3376
244.5
TWD+2.00 (0.82%)
2025.04.02收盤
新日興-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,107,388 | 9.06% | 2,906,727 | 12.09% | 1,798,635 | 7.95% | 1,305,470 | 5.97% | 2,619,354 | 12.15% | 2,350,267 | 10.82% | 2,463,489 | 11.32% | 2,550,059 | 12.21% | 3,282,113 | 15.31% | 3,348,429 | 15.05% | 2,957,180 | 13.21% | 3,473,131 | 15.59% | 4,999,278 | 23.41% | 1,502,075 | 7.61% | 1,884,875 | 8.88% | 1,578,167 | 7.23% | 1,705,591 | 7.61% | 2,282,392 | 10.59% | 1,821,722 | 9.18% | 2,033,154 | 10.31% | 1,923,198 | 9.85% | 2,108,925 | 11.8% | 1,534,057 | 8.8% | 975,393 | 5.84% | 1,030,749 | 5.95% | 1,270,111 | 7.71% | 984,803 | 5.83% | 1,406,342 | 8.62% | 1,683,754 | 10.4% | 1,620,675 | 10.3% | 1,363,081 | 8.73% | 2,203,050 | 13.7% | 1,860,388 | 11.51% | 2,727,659 | 16.39% | 3,379,203 | 19.43% | 2,864,554 | 16.72% | 2,444,932 | 14.37% | 2,509,697 | 17.11% | 2,615,289 | 17.89% | 2,422,020 | 16.45% | 2,193,531 | 15.33% | 1,569,577 | 11.4% | 1,996,816 | 14.54% | 2,239,525 | 16.37% | 1,882,957 | 14.13% | 1,785,319 | 13.72% | 2,428,717 | 17.33% | 2,229,313 | 15.8% | 1,836,009 | 13.09% | 2,478,413 | 17.95% | 1,943,285 | 14.2% | 2,489,036 | 19.76% |
透過損益按公允價值衡量之金融資產-流動 | 182,133 | 0.78% | 210,790 | 0.88% | 236,617 | 1.05% | 209,422 | 0.96% | 195,695 | 0.91% | 318,784 | 1.47% | 250,386 | 1.15% | 210,062 | 1.01% | 188,190 | 0.88% | 167,321 | 0.75% | 130,870 | 0.58% | 164,681 | 0.74% | 162,033 | 0.76% | 341,926 | 1.73% | 119,993 | 0.57% | 52,048 | 0.24% | 13,129 | 0.06% | 91,473 | 0.42% | 41,833 | 0.21% | 105,368 | 0.53% | 0 | 0% | 31,161 | 0.17% | 0 | 0% | 2,075 | 0.01% | 3,848 | 0.02% | 8,596 | 0.05% | 43,163 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,340 | 0.18% | 11,897 | 0.07% | 0 | 0% | 32,901 | 0.19% | 386,315 | 2.25% | 2,838 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 136 | 0% | 279 | 0% | 1,767 | 0.01% | 50,255 | 0.37% | 64,830 | 0.51% | ||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 3,869,500 | 16.63% | 3,424,333 | 14.24% | 3,870,707 | 17.11% | 4,914,896 | 22.46% | 3,764,118 | 17.47% | 4,151,820 | 19.12% | 5,209,081 | 23.93% | 4,509,551 | 21.59% | 2,993,956 | 13.96% | 2,182,221 | 9.81% | 3,553,341 | 15.87% | 2,762,870 | 12.4% | 2,784,877 | 13.04% | 5,693,488 | 28.86% | 6,771,326 | 31.91% | 6,760,535 | 30.98% | 6,284,140 | 28.04% | 4,972,649 | 23.07% | 4,844,492 | 24.42% | 4,528,552 | 22.96% | 4,206,240 | 21.54% | 3,626,356 | 20.29% | 4,360,863 | 25.01% | 4,481,537 | 26.85% | 4,309,585 | 24.88% | 3,457,668 | 21% | 4,770,971 | 28.24% | 4,230,430 | 25.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 97,434 | 0.42% | 98,367 | 0.41% | 59,216 | 0.26% | 74,274 | 0.34% | 41,891 | 0.19% | 25,004 | 0.12% | 19,001 | 0.09% | 8,809 | 0.04% | 11,248 | 0.05% | 10,602 | 0.05% | 12,805 | 0.06% | 15,183 | 0.07% | 11,527 | 0.05% | 14,859 | 0.08% | 15,757 | 0.07% | 13,415 | 0.06% | 12,815 | 0.06% | 7,620 | 0.04% | 965 | 0% | 3,415 | 0.02% | 2,347 | 0.01% | 1,825 | 0.01% | 1,668 | 0.01% | 1,615 | 0.01% | 2,093 | 0.01% | 2,028 | 0.01% | 1,493 | 0.01% | 3,794 | 0.02% | 3,325 | 0.02% | 4,418 | 0.03% | 3,764 | 0.02% | 2,292 | 0.01% | 2,273 | 0.01% | 4,011 | 0.02% | 2,335 | 0.01% | 1,615 | 0.01% | 2,572 | 0.02% | 2,488 | 0.02% | 4,685 | 0.03% | 2,533 | 0.02% | 2,589 | 0.02% | 2,919 | 0.02% | 2,406 | 0.02% | 2,397 | 0.02% | 1,886 | 0.01% | 3,626 | 0.03% | 2,601 | 0.02% | 2,684 | 0.02% | 2,069 | 0.01% | 5,105 | 0.04% | 3,969 | 0.03% | 6,402 | 0.05% |
應收帳款淨額 | 5,271,462 | 22.66% | 5,494,523 | 22.85% | 5,076,949 | 22.45% | 4,254,896 | 19.44% | 4,066,896 | 18.87% | 4,090,029 | 18.84% | 3,235,291 | 14.86% | 3,120,199 | 14.94% | 4,352,961 | 20.3% | 5,436,828 | 24.44% | 4,545,196 | 20.3% | 4,933,229 | 22.15% | 4,575,849 | 21.43% | 3,807,218 | 19.3% | 4,030,472 | 18.99% | 4,912,702 | 22.51% | 5,937,098 | 26.49% | 5,839,884 | 27.1% | 4,898,739 | 24.69% | 4,478,309 | 22.71% | 5,107,760 | 26.16% | 4,172,060 | 23.34% | 3,759,411 | 21.56% | 3,324,085 | 19.91% | 3,850,911 | 22.24% | 3,750,172 | 22.78% | 2,982,720 | 17.65% | 2,504,540 | 15.35% | 3,060,254 | 18.91% | 3,274,150 | 20.81% | 3,021,833 | 19.34% | 3,018,806 | 18.78% | 3,267,571 | 20.21% | 2,773,957 | 16.66% | 2,420,884 | 13.92% | 2,572,416 | 15.01% | 3,468,095 | 20.38% | 3,034,528 | 20.68% | 2,700,759 | 18.48% | 2,892,228 | 19.64% | 2,991,567 | 20.91% | 2,952,311 | 21.45% | 2,678,271 | 19.51% | 2,698,256 | 19.72% | 2,887,552 | 21.67% | 2,970,599 | 22.83% | 2,661,940 | 18.99% | 2,745,839 | 19.47% | 3,084,608 | 21.99% | 3,057,659 | 22.15% | 2,944,638 | 21.52% | 2,495,825 | 19.81% |
應收帳款-關係人淨額 | 6,615 | 0.03% | 58 | 0% | 331 | 0% | 426 | 0% | 1,394 | 0.01% | 387 | 0% | 374 | 0% | 0 | 0% | 35 | 0% | 36 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 69,172 | 0.3% | 79,731 | 0.33% | 102,670 | 0.45% | 97,876 | 0.45% | 80,721 | 0.37% | 74,149 | 0.34% | 58,533 | 0.27% | 47,510 | 0.23% | 48,262 | 0.23% | 202,862 | 0.91% | 72,629 | 0.32% | 75,122 | 0.34% | 44,201 | 0.21% | 41,231 | 0.21% | 47,717 | 0.22% | 49,019 | 0.22% | 51,906 | 0.23% | 41,888 | 0.19% | 38,044 | 0.19% | 44,959 | 0.23% | 55,495 | 0.28% | 49,784 | 0.28% | 44,930 | 0.26% | 42,762 | 0.26% | 71,078 | 0.41% | 48,605 | 0.3% | 39,791 | 0.24% | 172,076 | 1.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,946,468 | 8.37% | 2,285,592 | 9.51% | 2,124,644 | 9.39% | 1,880,889 | 8.59% | 1,621,791 | 7.52% | 1,522,971 | 7.01% | 1,509,035 | 6.93% | 1,578,465 | 7.56% | 1,665,649 | 7.77% | 1,767,077 | 7.94% | 1,993,476 | 8.9% | 1,673,390 | 7.51% | 1,761,941 | 8.25% | 1,565,523 | 7.93% | 1,690,162 | 7.97% | 1,843,373 | 8.45% | 1,771,090 | 7.9% | 1,724,206 | 8% | 1,701,489 | 8.58% | 1,969,762 | 9.99% | 1,717,885 | 8.8% | 1,516,078 | 8.48% | 1,290,038 | 7.4% | 1,326,606 | 7.95% | 1,425,394 | 8.23% | 1,204,099 | 7.31% | 1,200,957 | 7.11% | 1,050,140 | 6.43% | 911,161 | 5.63% | 927,879 | 5.9% | 941,979 | 6.03% | 978,846 | 6.09% | 922,594 | 5.71% | 1,057,250 | 6.35% | 952,077 | 5.48% | 848,623 | 4.95% | 746,145 | 4.38% | 721,352 | 4.92% | 671,811 | 4.6% | 737,620 | 5.01% | 701,407 | 4.9% | 709,445 | 5.15% | 709,705 | 5.17% | 684,204 | 5% | 640,483 | 4.81% | 661,053 | 5.08% | 753,223 | 5.37% | 828,848 | 5.88% | 846,300 | 6.03% | 735,075 | 5.32% | 627,233 | 4.58% | 555,911 | 4.41% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 234,122 | 1.01% | 377,016 | 1.57% | 347,076 | 1.53% | 274,080 | 1.25% | 208,442 | 0.97% | 275,379 | 1.27% | 166,174 | 0.76% | 88,103 | 0.42% | 93,623 | 0.44% | 124,716 | 0.56% | 122,916 | 0.55% | 106,436 | 0.48% | 104,930 | 0.49% | 85,497 | 0.43% | 102,110 | 0.48% | 71,266 | 0.33% | 115,840 | 0.52% | 91,731 | 0.43% | 65,583 | 0.33% | 94,294 | 0.48% | 117,209 | 0.6% | 76,298 | 0.43% | 89,097 | 0.51% | 64,368 | 0.39% | 125,449 | 0.72% | 97,575 | 0.59% | 110,175 | 0.65% | 84,582 | 0.52% | 3,304,740 | 20.42% | 2,678,049 | 17.02% | 2,972,129 | 19.02% | 2,608,537 | 16.23% | 2,986,325 | 18.47% | 2,860,922 | 17.19% | 3,709,784 | 21.34% | 4,302,223 | 25.11% | 4,174,067 | 24.53% | 4,267,215 | 29.08% | 4,464,370 | 30.54% | 4,502,906 | 30.58% | 4,114,949 | 28.76% | 4,321,136 | 31.39% | 4,313,937 | 31.42% | 4,017,296 | 29.36% | 3,999,822 | 30.02% | 3,605,992 | 27.72% | 4,105,524 | 29.29% | 4,155,126 | 29.46% | 4,188,854 | 29.86% | 3,907,714 | 28.31% | 4,883,355 | 35.69% | 4,051,317 | 32.16% |
其他流動資產-其他 | 234,122 | 1.01% | 377,016 | 1.57% | 347,076 | 1.53% | 274,080 | 1.25% | 208,442 | 0.97% | 275,379 | 1.27% | 166,174 | 0.76% | 88,103 | 0.42% | 93,623 | 0.44% | 124,716 | 0.56% | 122,916 | 0.55% | 106,436 | 0.48% | 65,583 | 0.33% | 94,294 | 0.48% | 117,209 | 0.6% | 76,298 | 0.43% | 89,097 | 0.51% | 64,368 | 0.39% | 125,449 | 0.72% | 97,575 | 0.59% | 110,175 | 0.65% | 84,582 | 0.52% | 86,425 | 0.53% | 79,570 | 0.51% | 70,534 | 0.45% | 147,018 | 0.86% | 41,778 | 0.25% | 126,489 | 0.86% | 122,217 | 0.84% | 98,807 | 0.67% | 89,073 | 0.62% | 36,333 | 0.26% | 26,528 | 0.19% | 33,413 | 0.24% | 95,297 | 0.72% | 60,730 | 0.47% | 52,615 | 0.38% | 73,689 | 0.52% | 127,009 | 0.91% | 109,152 | 0.79% | 142,943 | 1.04% | 103,280 | 0.82% | ||||||||||||||||||||
流動資產合計 | 13,784,294 | 59.24% | 14,877,137 | 61.88% | 13,616,845 | 60.21% | 13,012,229 | 59.46% | 12,600,302 | 58.46% | 12,808,790 | 58.99% | 12,911,364 | 59.32% | 12,112,758 | 57.99% | 12,636,037 | 58.94% | 13,240,092 | 59.52% | 13,388,413 | 59.79% | 13,204,042 | 59.28% | 14,444,636 | 67.64% | 13,051,817 | 66.15% | 14,662,412 | 69.1% | 15,280,525 | 70.03% | 15,891,609 | 70.91% | 15,051,843 | 69.84% | 13,412,867 | 67.6% | 13,257,813 | 67.22% | 13,130,134 | 67.24% | 11,582,487 | 64.79% | 11,080,064 | 63.54% | 10,218,441 | 61.21% | 10,819,107 | 62.47% | 9,838,854 | 59.76% | 10,134,073 | 59.98% | 9,451,904 | 57.91% | 9,008,355 | 55.66% | 8,551,759 | 54.34% | 8,355,156 | 53.48% | 8,895,170 | 55.33% | 9,118,672 | 56.4% | 9,534,381 | 57.27% | 10,613,976 | 61.04% | 11,077,321 | 64.65% | 10,960,058 | 64.4% | 10,673,059 | 72.75% | 10,573,768 | 72.33% | 10,679,318 | 72.53% | 10,104,776 | 70.64% | 9,669,934 | 70.25% | 9,787,647 | 71.29% | 9,756,605 | 71.32% | 9,467,498 | 71.05% | 9,103,688 | 69.97% | 10,039,822 | 71.62% | 10,065,557 | 71.36% | 10,003,823 | 71.31% | 10,291,246 | 74.55% | 10,505,983 | 76.77% | 9,750,692 | 77.39% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 753,316 | 3.24% | 760,639 | 3.16% | 748,741 | 3.31% | 758,882 | 3.47% | 756,380 | 3.51% | 711,663 | 3.28% | 545,541 | 2.51% | 309,749 | 1.48% | 208,727 | 0.97% | 215,211 | 0.97% | 191,685 | 0.86% | 219,027 | 0.98% | 235,978 | 1.2% | 157,472 | 0.74% | 119,921 | 0.55% | 101,598 | 0.45% | 69,108 | 0.32% | 61,770 | 0.31% | 74,324 | 0.38% | 60,540 | 0.31% | 47,940 | 0.27% | 49,800 | 0.29% | 47,370 | 0.28% | 33,800 | 0.2% | 35,450 | 0.22% | 37,425 | 0.22% | 38,775 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 165,229 | 0.71% | 165,325 | 0.69% | 172,040 | 0.76% | 174,829 | 0.8% | 172,081 | 0.8% | 100,991 | 0.47% | 101,690 | 0.47% | 102,993 | 0.49% | 105,695 | 0.49% | 110,847 | 0.5% | 106,177 | 0.47% | 104,494 | 0.47% | 101,786 | 0.48% | 103,082 | 0.52% | 103,712 | 0.49% | 106,479 | 0.49% | 63,676 | 0.28% | 65,401 | 0.3% | 26,097 | 0.13% | 26,586 | 0.13% | 26,462 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,801 | 0.12% | 14,504 | 0.1% | 15,305 | 0.11% | 16,371 | 0.12% | 17,336 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 5,674,161 | 24.39% | 5,529,448 | 23% | 5,373,502 | 23.76% | 5,290,092 | 24.17% | 5,363,886 | 24.89% | 5,442,248 | 25.06% | 5,541,779 | 25.46% | 5,658,588 | 27.09% | 5,758,801 | 26.86% | 5,796,667 | 26.06% | 5,901,183 | 26.35% | 6,004,560 | 26.96% | 6,093,702 | 28.53% | 5,929,132 | 30.05% | 5,916,150 | 27.88% | 5,908,004 | 27.07% | 5,944,010 | 26.52% | 6,003,048 | 27.86% | 6,102,857 | 30.76% | 6,111,233 | 30.99% | 6,072,150 | 31.1% | 5,994,472 | 33.53% | 6,084,908 | 34.89% | 6,206,586 | 37.18% | 6,320,514 | 36.5% | 6,433,118 | 39.07% | 6,562,532 | 38.84% | 6,664,227 | 40.83% | 6,782,440 | 41.91% | 6,818,889 | 43.33% | 6,891,885 | 44.11% | 6,829,427 | 42.48% | 6,727,550 | 41.61% | 6,346,317 | 38.12% | 5,675,355 | 32.64% | 4,319,120 | 25.21% | 3,425,488 | 20.13% | 3,431,470 | 23.39% | 3,529,831 | 24.15% | 3,506,082 | 23.81% | 3,647,798 | 25.5% | 3,297,743 | 23.96% | 3,403,345 | 24.79% | 3,381,824 | 24.72% | 3,273,242 | 24.56% | 3,376,384 | 25.95% | 3,422,803 | 24.42% | 3,469,597 | 24.6% | 3,396,739 | 24.21% | 2,805,700 | 20.32% | 2,610,035 | 19.07% | 2,317,142 | 18.39% |
使用權資產 | 178,137 | 0.77% | 69,460 | 0.29% | 74,174 | 0.33% | 82,018 | 0.37% | 67,631 | 0.31% | 79,739 | 0.37% | 91,454 | 0.42% | 105,326 | 0.5% | 118,157 | 0.55% | 130,307 | 0.59% | 110,372 | 0.49% | 122,137 | 0.55% | 107,880 | 0.51% | 117,184 | 0.59% | 120,696 | 0.57% | 128,501 | 0.59% | 130,889 | 0.58% | 104,216 | 0.48% | 53,106 | 0.27% | 61,656 | 0.31% | 67,501 | 0.35% | 68,661 | 0.38% | 76,818 | 0.44% | 80,281 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 2,403,465 | 10.33% | 2,408,266 | 10.02% | 2,413,068 | 10.67% | 2,417,869 | 11.05% | 2,422,671 | 11.24% | 2,427,473 | 11.18% | 2,432,274 | 11.17% | 2,437,076 | 11.67% | 2,441,877 | 11.39% | 2,446,679 | 11% | 2,451,481 | 10.95% | 2,456,282 | 11.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 145,983 | 0.9% | 148,560 | 0.94% | 148,849 | 0.95% | 148,597 | 0.92% | 108,083 | 0.67% | 164,985 | 0.99% | 173,203 | 1% | 179,714 | 1.05% | 184,493 | 1.08% | 276,844 | 1.89% | 269,917 | 1.85% | 277,757 | 1.89% | 284,424 | 1.99% | 279,498 | 2.03% | 276,332 | 2.01% | 285,316 | 2.09% | 289,425 | 2.17% | 287,618 | 2.21% | 295,540 | 2.11% | 294,851 | 2.09% | 289,758 | 2.07% | 293,438 | 2.13% | 299,735 | 2.19% | 302,385 | 2.4% | ||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 30,715 | 0.13% | 36,979 | 0.15% | 28,010 | 0.12% | 45,303 | 0.21% | 87,226 | 0.4% | 87,585 | 0.4% | 101,229 | 0.47% | 110,862 | 0.53% | 123,377 | 0.58% | 106,211 | 0.48% | 99,008 | 0.44% | 89,923 | 0.4% | 74,260 | 0.35% | 63,232 | 0.32% | 63,903 | 0.3% | 60,793 | 0.28% | 55,153 | 0.25% | 42,333 | 0.2% | 35,169 | 0.18% | 36,276 | 0.18% | 36,501 | 0.19% | 35,873 | 0.2% | 24,506 | 0.14% | 8,770 | 0.05% | 10,880 | 0.06% | 10,667 | 0.06% | 6,638 | 0.04% | 5,483 | 0.03% | 5,660 | 0.03% | 4,807 | 0.03% | 4,511 | 0.03% | 4,465 | 0.03% | 5,317 | 0.03% | 9,854 | 0.06% | 7,144 | 0.04% | 3,107 | 0.02% | 3,258 | 0.02% | 0 | 0% | 8,185 | 0.06% | 7,195 | 0.05% | 7,661 | 0.05% | 4,908 | 0.04% | 12,085 | 0.09% | 11,235 | 0.08% | 9,789 | 0.07% | 12,727 | 0.1% | 9,873 | 0.07% | 6,873 | 0.05% | 15,631 | 0.11% | 20,730 | 0.15% | 13,752 | 0.1% | 14,161 | 0.11% |
其他非流動資產 | 278,968 | 1.2% | 195,546 | 0.81% | 190,304 | 0.84% | 103,363 | 0.47% | 81,891 | 0.38% | 56,086 | 0.26% | 41,245 | 0.19% | 51,647 | 0.25% | 47,769 | 0.22% | 91,867 | 0.41% | 91,199 | 0.41% | 73,634 | 0.33% | 296,619 | 1.39% | 230,065 | 1.17% | 195,094 | 0.92% | 217,269 | 1% | 223,585 | 1% | 214,899 | 1% | 150,137 | 0.76% | 154,118 | 0.78% | 134,039 | 0.69% | 146,316 | 0.82% | 123,094 | 0.71% | 131,302 | 0.79% | 134,347 | 0.78% | 147,072 | 0.89% | 153,834 | 0.91% | 160,988 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 21,801 | 0.09% | 13,489 | 0.06% | 13,467 | 0.06% | 15,032 | 0.07% | 15,632 | 0.07% | 15,637 | 0.07% | 15,017 | 0.07% | 13,979 | 0.07% | 15,569 | 0.07% | 16,038 | 0.07% | 15,888 | 0.07% | 17,164 | 0.08% | 16,608 | 0.08% | 17,762 | 0.09% | 17,183 | 0.08% | 18,078 | 0.08% | 19,448 | 0.09% | 17,997 | 0.08% | 17,902 | 0.09% | 16,492 | 0.08% | 15,541 | 0.08% | 12,904 | 0.07% | 13,063 | 0.07% | 13,919 | 0.08% | 13,777 | 0.08% | 12,445 | 0.08% | 12,484 | 0.07% | 12,040 | 0.07% | 10,991 | 0.07% | 11,788 | 0.07% | 13,549 | 0.09% | 12,210 | 0.08% | 14,633 | 0.09% | 14,601 | 0.09% | 14,930 | 0.09% | 12,761 | 0.07% | 12,471 | 0.07% | 13,288 | 0.09% | 14,327 | 0.1% | 16,757 | 0.11% | 16,527 | 0.12% | 37,785 | 0.27% | 21,624 | 0.16% | 21,827 | 0.16% | 25,022 | 0.19% | 26,890 | 0.21% | 25,116 | 0.18% | 26,892 | 0.19% | 31,171 | 0.22% | 29,758 | 0.22% | 29,052 | 0.21% | 28,579 | 0.23% |
其他非流動資產-其他 | 257,167 | 1.11% | 182,057 | 0.76% | 176,837 | 0.78% | 88,331 | 0.4% | 66,259 | 0.31% | 40,449 | 0.19% | 26,228 | 0.12% | 37,668 | 0.18% | 32,200 | 0.15% | 75,829 | 0.34% | 75,311 | 0.34% | 56,470 | 0.25% | 280,011 | 1.31% | 212,303 | 1.08% | 177,911 | 0.84% | 199,191 | 0.91% | 204,137 | 0.91% | 196,902 | 0.91% | 132,235 | 0.67% | 137,626 | 0.7% | 118,498 | 0.61% | 133,412 | 0.75% | 110,031 | 0.63% | 117,383 | 0.7% | 120,570 | 0.7% | 134,627 | 0.82% | 141,350 | 0.84% | 148,948 | 0.91% | 176,109 | 1.09% | 168,877 | 1.07% | 178,103 | 1.14% | 151,410 | 0.94% | 141,961 | 0.88% | 523,456 | 3.14% | 850,142 | 4.89% | 1,489,037 | 8.69% | 2,380,359 | 13.99% | 222,428 | 1.52% | 151,409 | 1.04% | 166,185 | 1.13% | 173,523 | 1.21% | 400,852 | 2.91% | 170,561 | 1.24% | 167,311 | 1.22% | 203,345 | 1.53% | 144,609 | 1.11% | 166,839 | 1.19% | 168,726 | 1.2% | 221,791 | 1.58% | 290,486 | 2.1% | 152,458 | 1.11% | 113,234 | 0.9% |
非流動資產合計 | 9,483,991 | 40.76% | 9,165,663 | 38.12% | 8,999,839 | 39.79% | 8,872,356 | 40.54% | 8,951,766 | 41.54% | 8,905,785 | 41.01% | 8,855,212 | 40.68% | 8,776,241 | 42.01% | 8,804,403 | 41.06% | 9,004,718 | 40.48% | 9,005,056 | 40.21% | 9,070,057 | 40.72% | 6,911,926 | 32.36% | 6,678,673 | 33.85% | 6,557,027 | 30.9% | 6,540,967 | 29.97% | 6,518,911 | 29.09% | 6,499,005 | 30.16% | 6,429,136 | 32.4% | 6,464,193 | 32.78% | 6,397,193 | 32.76% | 6,293,262 | 35.21% | 6,359,126 | 36.46% | 6,474,309 | 38.79% | 6,499,541 | 37.53% | 6,626,307 | 40.24% | 6,760,429 | 40.02% | 6,869,473 | 42.09% | 7,175,608 | 44.34% | 7,184,821 | 45.66% | 7,267,422 | 46.52% | 7,181,759 | 44.67% | 7,050,044 | 43.6% | 7,112,431 | 42.73% | 6,773,274 | 38.96% | 6,056,239 | 35.35% | 6,058,569 | 35.6% | 3,998,798 | 27.25% | 4,044,245 | 27.67% | 4,044,711 | 27.47% | 4,200,827 | 29.36% | 4,095,933 | 29.75% | 3,942,239 | 28.71% | 3,924,301 | 28.68% | 3,857,756 | 28.95% | 3,907,136 | 30.03% | 3,977,646 | 28.38% | 4,039,783 | 28.64% | 4,024,204 | 28.69% | 3,513,637 | 25.45% | 3,178,204 | 23.23% | 2,848,220 | 22.61% |
資產總計 | 23,268,285 | 100% | 24,042,800 | 100% | 22,616,684 | 100% | 21,884,585 | 100% | 21,552,068 | 100% | 21,714,575 | 100% | 21,766,576 | 100% | 20,888,999 | 100% | 21,440,440 | 100% | 22,244,810 | 100% | 22,393,469 | 100% | 22,274,099 | 100% | 21,356,562 | 100% | 19,730,490 | 100% | 21,219,439 | 100% | 21,821,492 | 100% | 22,410,520 | 100% | 21,550,848 | 100% | 19,842,003 | 100% | 19,722,006 | 100% | 19,527,327 | 100% | 17,875,749 | 100% | 17,439,190 | 100% | 16,692,750 | 100% | 17,318,648 | 100% | 16,465,161 | 100% | 16,894,502 | 100% | 16,321,377 | 100% | 16,183,963 | 100% | 15,736,580 | 100% | 15,622,578 | 100% | 16,076,929 | 100% | 16,168,716 | 100% | 16,646,812 | 100% | 17,387,250 | 100% | 17,133,560 | 100% | 17,018,627 | 100% | 14,671,857 | 100% | 14,618,013 | 100% | 14,724,029 | 100% | 14,305,603 | 100% | 13,765,867 | 100% | 13,729,886 | 100% | 13,680,906 | 100% | 13,325,254 | 100% | 13,010,824 | 100% | 14,017,468 | 100% | 14,105,340 | 100% | 14,028,027 | 100% | 13,804,883 | 100% | 13,684,187 | 100% | 12,598,912 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 833,000 | 3.46% | 1,609,000 | 7.11% | 1,600,000 | 7.31% | 1,819,740 | 8.44% | 1,413,560 | 6.51% | 1,371,920 | 6.3% | 852,600 | 4.08% | 1,013,430 | 4.73% | 1,047,750 | 4.71% | 624,120 | 2.79% | 930,125 | 4.18% | 498,240 | 2.33% | 751,950 | 3.81% | 1,170,120 | 5.51% | 970,190 | 4.45% | 1,139,200 | 5.08% | 1,455,000 | 6.75% | 1,629,650 | 8.21% | 1,662,375 | 8.43% | 1,169,220 | 5.99% | 1,055,360 | 5.9% | 838,620 | 4.81% | 678,040 | 4.06% | 1,013,595 | 5.85% | 1,007,325 | 6.12% | 1,583,920 | 9.38% | 1,804,742 | 11.06% | 1,726,217 | 10.67% | 1,482,601 | 9.42% | 1,186,305 | 7.59% | 1,911,774 | 11.89% | 1,852,852 | 11.46% | 2,734,411 | 16.43% | 2,851,852 | 16.4% | 2,676,607 | 15.62% | 2,324,840 | 13.66% | 835,635 | 5.7% | 901,681 | 6.17% | 1,128,090 | 7.66% | 853,747 | 5.97% | 1,014,072 | 7.37% | 907,660 | 6.61% | 1,043,179 | 7.63% | 926,034 | 6.95% | 1,112,662 | 8.55% | 1,474,609 | 10.52% | 1,537,239 | 10.9% | 1,625,477 | 11.59% | 1,902,598 | 13.78% | 1,789,060 | 13.07% | 1,352,933 | 10.74% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,052 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,767 | 0.03% | 4,839 | 0.02% | 8,091 | 0.04% | 0 | 0% | 30,117 | 0.13% | 57,053 | 0.26% | 31,226 | 0.16% | 31,652 | 0.16% | 32,869 | 0.17% | 8,705 | 0.05% | 1,055 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,643 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 17 | 0% | 326 | 0% | 590 | 0% | 864 | 0% | 31 | 0% | 166 | 0% | 295 | 0% | 340 | 0% | 19 | 0% | 181 | 0% | 286 | 0% | 370 | 0% | 1,306 | 0.01% | 317 | 0% | 1,476 | 0.01% | 3,419 | 0.02% | 5,417 | 0.02% | 3,324 | 0.02% | 1,612 | 0.01% | 4,639 | 0.02% | 4,667 | 0.02% | 4,863 | 0.03% | 5,110 | 0.03% | 5,739 | 0.03% | 4,901 | 0.03% | 1,503 | 0.01% | 1,067 | 0.01% | 1,494 | 0.01% | 6,172 | 0.04% | 7,127 | 0.05% | 5,934 | 0.04% | 4,059 | 0.03% | 3,405 | 0.02% | 6,458 | 0.04% | 2,851 | 0.02% | 2,323 | 0.01% | 2,563 | 0.02% | 3,485 | 0.02% | 4,619 | 0.03% | 12,214 | 0.08% | 18,898 | 0.13% | 13,944 | 0.1% | 9,714 | 0.07% | 25,946 | 0.19% | 30,591 | 0.23% | 17,447 | 0.13% | 15,637 | 0.11% | 20,978 | 0.15% | 33,961 | 0.24% | 27,634 | 0.2% | 13,582 | 0.1% | 12,131 | 0.1% |
應付帳款 | 2,555,315 | 10.98% | 2,847,455 | 11.84% | 2,515,520 | 11.12% | 2,239,640 | 10.23% | 2,234,118 | 10.37% | 2,135,343 | 9.83% | 1,584,288 | 7.28% | 1,233,373 | 5.9% | 1,501,046 | 7% | 2,198,221 | 9.88% | 2,546,359 | 11.37% | 2,450,251 | 11% | 2,464,046 | 11.54% | 1,872,872 | 9.49% | 1,890,565 | 8.91% | 2,609,551 | 11.96% | 3,104,679 | 13.85% | 2,880,496 | 13.37% | 2,170,895 | 10.94% | 2,124,771 | 10.77% | 2,576,576 | 13.19% | 1,963,621 | 10.98% | 1,568,819 | 9% | 1,458,279 | 8.74% | 1,829,816 | 10.57% | 1,818,587 | 11.05% | 1,668,574 | 9.88% | 1,382,175 | 8.47% | 1,361,666 | 8.41% | 1,471,004 | 9.35% | 1,319,263 | 8.44% | 1,174,651 | 7.31% | 1,233,599 | 7.63% | 1,347,792 | 8.1% | 1,045,173 | 6.01% | 1,048,748 | 6.12% | 1,269,662 | 7.46% | 1,117,923 | 7.62% | 1,000,080 | 6.84% | 1,229,934 | 8.35% | 1,317,285 | 9.21% | 1,339,072 | 9.73% | 1,211,474 | 8.82% | 1,151,867 | 8.42% | 1,197,069 | 8.98% | 1,165,581 | 8.96% | 1,149,359 | 8.2% | 1,192,372 | 8.45% | 1,327,666 | 9.46% | 1,254,886 | 9.09% | 1,308,974 | 9.57% | 1,305,536 | 10.36% |
應付帳款-關係人 | 341,908 | 1.47% | 423,659 | 1.76% | 509,388 | 2.25% | 430,666 | 1.97% | 359,953 | 1.67% | 215,160 | 0.99% | 176,749 | 0.81% | 171,158 | 0.82% | 186,935 | 0.87% | 33,948 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 823,784 | 3.54% | 843,212 | 3.51% | 1,541,687 | 6.82% | 848,626 | 3.88% | 690,121 | 3.2% | 685,501 | 3.16% | 1,693,953 | 7.78% | 566,165 | 2.71% | 720,263 | 3.36% | 915,037 | 4.11% | 1,739,512 | 7.77% | 829,106 | 3.72% | 986,746 | 4.62% | 812,214 | 4.12% | 753,462 | 3.55% | 900,996 | 4.13% | 1,220,202 | 5.44% | 1,031,293 | 4.79% | 1,808,876 | 9.12% | 1,342,705 | 6.81% | 1,416,857 | 7.26% | 1,023,044 | 5.72% | 1,630,851 | 9.35% | 738,342 | 4.42% | 935,827 | 5.4% | 766,864 | 4.66% | 1,163,872 | 6.89% | 616,035 | 3.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 823,784 | 3.54% | 843,212 | 3.51% | 1,541,687 | 6.82% | 848,626 | 3.88% | 690,121 | 3.2% | 685,501 | 3.16% | 1,693,953 | 7.78% | 566,165 | 2.71% | 720,263 | 3.36% | 915,037 | 4.11% | 1,739,512 | 7.77% | 829,106 | 3.72% | 1,220,202 | 5.44% | 1,808,876 | 9.12% | 1,342,705 | 6.81% | 1,416,857 | 7.26% | 1,023,044 | 5.72% | 1,630,851 | 9.35% | 738,342 | 4.42% | 935,827 | 5.4% | 766,864 | 4.66% | 1,163,872 | 6.89% | 616,035 | 3.77% | 748,765 | 4.63% | 932,421 | 5.48% | 683,116 | 4.66% | 1,397,312 | 9.56% | 581,870 | 3.95% | 745,001 | 5.21% | 654,301 | 4.75% | 1,210,310 | 8.82% | 638,309 | 4.67% | 659,323 | 4.95% | 565,969 | 4.35% | 1,393,969 | 9.94% | 606,920 | 4.3% | 654,824 | 4.67% | 609,457 | 4.41% | 895,174 | 6.54% | 384,931 | 3.06% | ||||||||||||||||||||||||
其他應付款項-關係人 | 924 | 0% | 72 | 0% | 267 | 0% | 1,515 | 0.01% | 2,280 | 0.01% | 3,314 | 0.02% | 3,006 | 0.01% | 331 | 0% | 575 | 0% | 41 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 114 | 0% | 214 | 0% | 77 | 0% | 0 | 0% | 0 | 0% | 104 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 218,497 | 0.94% | 56,250 | 0.23% | 105,971 | 0.47% | 39,995 | 0.18% | 22,828 | 0.11% | 40,499 | 0.19% | 165,670 | 0.76% | 286,211 | 1.37% | 252,618 | 1.18% | 225,401 | 1.01% | 291,688 | 1.3% | 327,598 | 1.47% | 239,395 | 1.12% | 139,204 | 0.71% | 166,589 | 0.79% | 294,898 | 1.35% | 261,335 | 1.17% | 206,195 | 0.96% | 179,212 | 0.9% | 131,797 | 0.67% | 171,752 | 0.88% | 128,404 | 0.72% | 185,378 | 1.06% | 270,193 | 1.62% | 300,378 | 1.73% | 174,020 | 1.06% | 143,592 | 0.85% | 59,523 | 0.36% | 37,384 | 0.23% | 25,344 | 0.16% | 151,656 | 0.97% | 247,191 | 1.54% | 243,408 | 1.51% | 155,418 | 0.93% | 233,993 | 1.35% | 393,770 | 2.3% | 365,998 | 2.15% | 252,400 | 1.72% | 261,694 | 1.79% | 237,214 | 1.61% | 147,311 | 1.03% | 86,445 | 0.63% | 134,588 | 0.98% | 153,574 | 1.12% | 101,167 | 0.76% | 58,127 | 0.45% | 110,641 | 0.79% | 267,447 | 1.9% | 235,357 | 1.68% | 151,322 | 1.1% | 112,790 | 0.82% | 111,733 | 0.89% |
租賃負債-流動 | 38,071 | 0.16% | 37,430 | 0.16% | 36,506 | 0.16% | 41,453 | 0.19% | 30,464 | 0.14% | 35,421 | 0.16% | 40,128 | 0.18% | 46,065 | 0.22% | 49,859 | 0.23% | 50,117 | 0.23% | 38,986 | 0.17% | 41,363 | 0.19% | 31,544 | 0.15% | 34,271 | 0.17% | 34,761 | 0.16% | 35,255 | 0.16% | 33,576 | 0.15% | 28,605 | 0.13% | 20,058 | 0.1% | 25,295 | 0.13% | 29,474 | 0.15% | 27,539 | 0.15% | 27,726 | 0.16% | 26,404 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 114,510 | 0.49% | 101,561 | 0.42% | 139,430 | 0.62% | 220,040 | 1.01% | 369,872 | 1.72% | 1,221,818 | 5.63% | 1,197,761 | 5.5% | 1,171,291 | 5.61% | 1,242,513 | 5.8% | 494,159 | 2.22% | 441,130 | 1.97% | 392,445 | 1.76% | 299,202 | 1.4% | 271,548 | 1.38% | 244,005 | 1.15% | 231,783 | 1.06% | 192,545 | 0.86% | 190,336 | 0.88% | 165,614 | 0.83% | 167,050 | 0.85% | 158,464 | 0.81% | 168,439 | 0.94% | 123,456 | 0.71% | 109,460 | 0.66% | 136,062 | 0.79% | 32,194 | 0.2% | 19,556 | 0.12% | 17,380 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 806,750 | 3.72% | 778,500 | 3.58% | 761,250 | 3.64% | 767,750 | 3.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 201,730 | 1.51% | 242,504 | 1.86% | 266,403 | 1.9% | 267,708 | 1.9% | 342,513 | 2.44% | 436,980 | 3.17% | 1,462,390 | 10.69% | 1,456,554 | 11.56% | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 114,510 | 0.49% | 101,561 | 0.42% | 139,430 | 0.62% | 220,040 | 1.01% | 369,872 | 1.72% | 415,068 | 1.91% | 419,261 | 1.93% | 410,041 | 1.96% | 474,763 | 2.21% | 494,159 | 2.22% | 441,130 | 1.97% | 392,445 | 1.76% | 299,202 | 1.4% | 271,548 | 1.38% | 244,005 | 1.15% | 231,783 | 1.06% | 192,545 | 0.86% | 190,336 | 0.88% | 165,614 | 0.83% | 167,050 | 0.85% | 158,464 | 0.81% | 168,439 | 0.94% | 123,456 | 0.71% | 109,460 | 0.66% | 136,062 | 0.79% | 32,194 | 0.2% | 19,556 | 0.12% | 17,380 | 0.11% | 27,466 | 0.17% | 17,566 | 0.11% | 18,511 | 0.12% | 73,204 | 0.46% | 22,734 | 0.14% | 51,933 | 0.31% | 97,142 | 0.56% | 16,727 | 0.1% | 77,523 | 0.46% | 15,547 | 0.11% | 13,496 | 0.09% | 8,986 | 0.06% | 11,493 | 0.08% | 16,537 | 0.12% | 11,933 | 0.09% | 11,223 | 0.08% | 6,520 | 0.05% | 4,748 | 0.04% | 8,202 | 0.06% | 2,643 | 0.02% | 29,691 | 0.21% | 2,266 | 0.02% | 2,116 | 0.02% | 3,954 | 0.03% |
流動負債合計 | 4,093,026 | 17.59% | 5,142,965 | 21.39% | 6,458,359 | 28.56% | 5,422,799 | 24.78% | 5,530,459 | 25.66% | 5,750,782 | 26.48% | 6,233,770 | 28.64% | 4,327,534 | 20.72% | 4,967,258 | 23.17% | 4,964,855 | 22.32% | 5,682,081 | 25.37% | 4,971,258 | 22.32% | 4,527,246 | 21.2% | 3,887,215 | 19.7% | 4,269,069 | 20.12% | 5,046,092 | 23.12% | 5,987,071 | 26.72% | 5,852,302 | 27.16% | 6,007,143 | 30.27% | 5,490,284 | 27.84% | 5,559,879 | 28.47% | 4,379,975 | 24.5% | 4,381,015 | 25.12% | 3,286,457 | 19.69% | 4,220,579 | 24.37% | 3,868,960 | 23.5% | 4,628,383 | 27.4% | 3,932,067 | 24.09% | 3,944,241 | 24.37% | 3,689,481 | 23.45% | 3,932,396 | 25.17% | 4,167,054 | 25.92% | 4,161,875 | 25.74% | 5,088,464 | 30.57% | 5,825,039 | 33.5% | 4,948,427 | 28.88% | 4,974,809 | 29.23% | 2,908,106 | 19.82% | 3,578,882 | 24.48% | 3,198,308 | 21.72% | 3,093,735 | 21.63% | 3,124,371 | 22.7% | 3,485,679 | 25.39% | 3,024,212 | 22.11% | 3,122,648 | 23.43% | 3,172,909 | 24.39% | 4,441,628 | 31.69% | 3,932,411 | 27.88% | 4,269,900 | 30.44% | 4,385,143 | 31.77% | 5,584,086 | 40.81% | 4,630,322 | 36.75% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 4,640 | 0.02% | 6,480 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 731,448 | 3.14% | 727,929 | 3.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 793,750 | 3.57% | 743,000 | 3.32% | 715,625 | 3.21% | 692,000 | 3.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 429,239 | 1.84% | 454,117 | 1.89% | 442,018 | 1.95% | 429,033 | 1.96% | 414,456 | 1.92% | 465,927 | 2.15% | 440,903 | 2.03% | 469,195 | 2.25% | 511,921 | 2.39% | 573,523 | 2.58% | 513,582 | 2.29% | 525,849 | 2.36% | 548,270 | 2.57% | 584,038 | 2.96% | 567,957 | 2.68% | 659,813 | 3.02% | 626,602 | 2.8% | 581,816 | 2.7% | 548,423 | 2.76% | 497,374 | 2.52% | 503,195 | 2.58% | 458,402 | 2.56% | 394,781 | 2.26% | 358,812 | 2.15% | 341,351 | 1.97% | 303,018 | 1.84% | 293,198 | 1.74% | 269,048 | 1.65% | 229,283 | 1.42% | 224,355 | 1.43% | 216,521 | 1.39% | 213,546 | 1.33% | 200,713 | 1.24% | 232,607 | 1.4% | 359,807 | 2.07% | 342,676 | 2% | 351,231 | 2.06% | 361,214 | 2.46% | 344,660 | 2.36% | 349,160 | 2.37% | 358,470 | 2.51% | 337,041 | 2.45% | 332,451 | 2.42% | 324,847 | 2.37% | 324,000 | 2.43% | 329,427 | 2.53% | 321,737 | 2.3% | 317,065 | 2.25% | 315,260 | 2.25% | 320,910 | 2.32% | 327,085 | 2.39% | 323,432 | 2.57% |
租賃負債-非流動 | 21,034 | 0.09% | 26,172 | 0.11% | 31,800 | 0.14% | 34,670 | 0.16% | 31,206 | 0.14% | 38,180 | 0.18% | 45,278 | 0.21% | 53,270 | 0.26% | 62,056 | 0.29% | 73,448 | 0.33% | 48,542 | 0.22% | 57,336 | 0.26% | 53,490 | 0.25% | 60,080 | 0.3% | 62,847 | 0.3% | 69,698 | 0.32% | 73,290 | 0.33% | 51,917 | 0.24% | 9,445 | 0.05% | 12,207 | 0.06% | 13,374 | 0.07% | 15,965 | 0.09% | 22,696 | 0.13% | 26,875 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 20,357 | 0.09% | 23,604 | 0.1% | 25,320 | 0.11% | 25,784 | 0.12% | 22,689 | 0.11% | 16,216 | 0.07% | 17,940 | 0.08% | 18,648 | 0.09% | 18,789 | 0.09% | 19,295 | 0.09% | 18,670 | 0.08% | 10,342 | 0.05% | 8,775 | 0.04% | 7,634 | 0.04% | 10,915 | 0.05% | 13,116 | 0.06% | 3,514 | 0.02% | 2,900 | 0.01% | 3,693 | 0.02% | 4,508 | 0.02% | 5,278 | 0.03% | 4,036 | 0.02% | 5,317 | 0.03% | 5,449 | 0.03% | 6,241 | 0.04% | 4,815 | 0.03% | 5,564 | 0.03% | 6,305 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 20,357 | 0.09% | 23,604 | 0.1% | 25,320 | 0.11% | 25,784 | 0.12% | 22,689 | 0.11% | 16,216 | 0.07% | 17,940 | 0.08% | 18,648 | 0.09% | 18,789 | 0.09% | 19,295 | 0.09% | 18,670 | 0.08% | 10,342 | 0.05% | 8,775 | 0.04% | 7,275 | 0.04% | 9,738 | 0.05% | 11,121 | 0.05% | 700 | 0% | 683 | 0% | 671 | 0% | 680 | 0% | 646 | 0% | 653 | 0% | 1,130 | 0.01% | 458 | 0% | 447 | 0% | 444 | 0% | 459 | 0% | 465 | 0% | 457 | 0% | 994 | 0.01% | 1,481 | 0.01% | 932 | 0.01% | 1,268 | 0.01% | 825 | 0.01% | 832 | 0.01% | 765 | 0.01% | 746 | 0.01% | 1,036 | 0.01% | 1,037 | 0.01% | 2,036 | 0.02% | 2,006 | 0.01% | 1,976 | 0.01% | 1,917 | 0.01% | 1,917 | 0.01% | 1,934 | 0.01% | 1,171 | 0.01% | ||||||||||||
非流動負債合計 | 1,206,718 | 5.19% | 1,238,302 | 5.15% | 499,138 | 2.21% | 489,487 | 2.24% | 468,351 | 2.17% | 520,323 | 2.4% | 504,121 | 2.32% | 541,113 | 2.59% | 592,766 | 2.76% | 1,460,016 | 6.56% | 1,323,794 | 5.91% | 1,309,152 | 5.88% | 1,302,535 | 6.1% | 651,752 | 3.3% | 641,719 | 3.02% | 742,627 | 3.4% | 703,406 | 3.14% | 636,633 | 2.95% | 561,561 | 2.83% | 514,089 | 2.61% | 521,847 | 2.67% | 478,403 | 2.68% | 422,794 | 2.42% | 391,136 | 2.34% | 347,592 | 2.01% | 307,833 | 1.87% | 298,762 | 1.77% | 275,353 | 1.69% | 236,314 | 1.46% | 227,501 | 1.45% | 220,392 | 1.41% | 218,139 | 1.36% | 206,087 | 1.27% | 233,546 | 1.4% | 360,778 | 2.07% | 344,393 | 2.01% | 354,155 | 2.08% | 362,146 | 2.47% | 345,928 | 2.37% | 349,985 | 2.38% | 359,302 | 2.51% | 337,806 | 2.45% | 333,197 | 2.43% | 325,883 | 2.38% | 325,037 | 2.44% | 331,463 | 2.55% | 323,743 | 2.31% | 319,041 | 2.26% | 317,177 | 2.26% | 322,827 | 2.34% | 329,019 | 2.4% | 324,603 | 2.58% |
負債總計 | 5,299,744 | 22.78% | 6,381,267 | 26.54% | 6,957,497 | 30.76% | 5,912,286 | 27.02% | 5,998,810 | 27.83% | 6,271,105 | 28.88% | 6,737,891 | 30.96% | 4,868,647 | 23.31% | 5,560,024 | 25.93% | 6,424,871 | 28.88% | 7,005,875 | 31.29% | 6,280,410 | 28.2% | 5,829,781 | 27.3% | 4,538,967 | 23% | 4,910,788 | 23.14% | 5,788,719 | 26.53% | 6,690,477 | 29.85% | 6,488,935 | 30.11% | 6,568,704 | 33.11% | 6,004,373 | 30.45% | 6,081,726 | 31.14% | 4,858,378 | 27.18% | 4,803,809 | 27.55% | 3,677,593 | 22.03% | 4,568,171 | 26.38% | 4,176,793 | 25.37% | 4,927,145 | 29.16% | 4,207,420 | 25.78% | 4,180,555 | 25.83% | 3,916,982 | 24.89% | 4,152,788 | 26.58% | 4,385,193 | 27.28% | 4,367,962 | 27.01% | 5,322,010 | 31.97% | 6,185,817 | 35.58% | 5,292,820 | 30.89% | 5,328,964 | 31.31% | 3,270,252 | 22.29% | 3,924,810 | 26.85% | 3,548,293 | 24.1% | 3,453,037 | 24.14% | 3,462,177 | 25.15% | 3,818,876 | 27.81% | 3,350,095 | 24.49% | 3,447,685 | 25.87% | 3,504,372 | 26.93% | 4,765,371 | 34% | 4,251,452 | 30.14% | 4,587,077 | 32.7% | 4,707,970 | 34.1% | 5,913,105 | 43.21% | 4,954,925 | 39.33% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,957,483 | 8.41% | 1,957,483 | 8.14% | 1,877,483 | 8.3% | 1,877,483 | 8.58% | 1,877,483 | 8.71% | 1,877,483 | 8.65% | 1,877,483 | 8.63% | 1,877,483 | 8.99% | 1,877,483 | 8.76% | 1,924,853 | 8.65% | 1,924,853 | 8.6% | 1,924,853 | 8.64% | 1,924,853 | 9.01% | 1,924,853 | 9.76% | 1,924,053 | 9.07% | 1,920,263 | 8.8% | 1,919,203 | 8.56% | 1,917,793 | 8.9% | 1,817,543 | 9.16% | 1,804,693 | 9.15% | 1,804,693 | 9.24% | 1,792,303 | 10.03% | 1,789,883 | 10.26% | 1,787,253 | 10.71% | 1,787,253 | 10.32% | 1,787,253 | 10.85% | 1,787,253 | 10.58% | 1,787,253 | 10.95% | 1,787,253 | 11.04% | 1,787,253 | 11.36% | 1,787,253 | 11.44% | 1,787,253 | 11.12% | 1,787,253 | 11.05% | 1,787,253 | 10.74% | 1,787,253 | 10.28% | 1,787,253 | 10.43% | 1,787,253 | 10.5% | 1,787,253 | 12.18% | 1,787,253 | 12.23% | 1,787,253 | 12.14% | 1,787,253 | 12.49% | 1,787,253 | 12.98% | 1,787,253 | 13.02% | 1,787,253 | 13.06% | 1,752,697 | 13.15% | 1,749,110 | 13.44% | 1,748,790 | 12.48% | 1,738,454 | 12.32% | 1,725,349 | 12.3% | 1,584,320 | 11.48% | 1,584,320 | 11.58% | 1,584,307 | 12.57% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,957,483 | 8.41% | 1,957,483 | 8.14% | 1,877,483 | 8.3% | 1,877,483 | 8.58% | 1,877,483 | 8.71% | 1,877,483 | 8.65% | 1,877,483 | 8.63% | 1,877,483 | 8.99% | 1,877,483 | 8.76% | 1,924,853 | 8.65% | 1,924,853 | 8.6% | 1,924,853 | 8.64% | 1,924,853 | 9.01% | 1,924,853 | 9.76% | 1,924,853 | 9.07% | 1,924,053 | 8.82% | 1,920,263 | 8.57% | 1,919,203 | 8.91% | 1,817,793 | 9.16% | 1,817,543 | 9.22% | 1,812,543 | 9.28% | 1,804,693 | 10.1% | 1,790,653 | 10.27% | 1,787,303 | 10.71% | 1,787,253 | 10.32% | 1,787,253 | 10.85% | 1,787,253 | 10.58% | 1,787,253 | 10.95% | 1,787,253 | 11.04% | 1,787,253 | 11.36% | 1,787,253 | 11.44% | 1,787,253 | 11.12% | 1,787,253 | 11.05% | 1,787,253 | 10.74% | 1,787,253 | 10.28% | 1,787,253 | 10.43% | 1,787,253 | 10.5% | 1,787,253 | 12.18% | 1,787,253 | 12.23% | 1,787,253 | 12.14% | 1,787,253 | 12.49% | 1,787,253 | 12.98% | 1,787,253 | 13.02% | 1,787,253 | 13.06% | 1,758,668 | 13.2% | 1,752,696 | 13.47% | 1,749,111 | 12.48% | 1,748,789 | 12.4% | 1,738,454 | 12.39% | 1,725,349 | 12.5% | 1,584,320 | 11.58% | 1,584,320 | 12.58% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,078,250 | 13.23% | 3,078,250 | 12.8% | 1,525,827 | 6.75% | 1,807,450 | 8.26% | 1,807,450 | 8.39% | 1,807,450 | 8.32% | 1,807,450 | 8.3% | 2,370,695 | 11.35% | 2,370,695 | 11.06% | 2,430,509 | 10.93% | 2,430,509 | 10.85% | 2,911,722 | 13.07% | 2,911,722 | 13.63% | 2,911,722 | 14.76% | 3,487,801 | 16.44% | 3,481,122 | 15.95% | 3,449,185 | 15.39% | 3,440,264 | 15.96% | 2,360,633 | 11.9% | 2,721,934 | 13.8% | 2,677,784 | 13.71% | 2,608,469 | 14.59% | 2,481,897 | 14.23% | 2,805,234 | 16.81% | 2,800,651 | 16.17% | 2,787,816 | 16.93% | 2,771,729 | 16.41% | 3,023,730 | 18.53% | 3,007,643 | 18.58% | 2,986,345 | 18.98% | 2,965,046 | 18.98% | 3,211,836 | 19.98% | 3,190,538 | 19.73% | 3,167,956 | 19.03% | 3,160,428 | 18.18% | 3,517,879 | 20.53% | 3,517,879 | 20.67% | 3,517,879 | 23.98% | 3,517,879 | 24.07% | 3,839,585 | 26.08% | 3,839,585 | 26.84% | 3,839,585 | 27.89% | 3,839,585 | 27.97% | 3,839,585 | 28.07% | 3,668,070 | 27.53% | 3,632,301 | 27.92% | 3,610,961 | 25.76% | 3,608,911 | 25.59% | 3,543,225 | 25.26% | 3,460,559 | 25.07% | 2,571,547 | 18.79% | 2,571,547 | 20.41% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,104,524 | 9.04% | 2,104,524 | 8.75% | 2,104,524 | 9.31% | 2,021,998 | 9.24% | 2,021,998 | 9.38% | 2,021,998 | 9.31% | 2,021,998 | 9.29% | 1,886,935 | 9.03% | 1,886,935 | 8.8% | 1,886,935 | 8.48% | 1,886,935 | 8.43% | 1,769,772 | 7.95% | 1,769,772 | 8.29% | 1,769,772 | 8.97% | 1,602,615 | 7.55% | 1,602,615 | 7.34% | 1,602,615 | 7.15% | 1,602,615 | 7.44% | 1,602,615 | 8.08% | 1,473,025 | 7.47% | 1,473,025 | 7.54% | 1,473,025 | 8.24% | 1,473,025 | 8.45% | 1,353,879 | 8.11% | 1,353,879 | 7.82% | 1,353,879 | 8.22% | 1,353,879 | 8.01% | 1,280,619 | 7.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 346,330 | 1.49% | 346,330 | 1.44% | 346,330 | 1.53% | 320,399 | 1.46% | 320,399 | 1.49% | 320,399 | 1.48% | 320,399 | 1.47% | 393,011 | 1.88% | 393,011 | 1.83% | 393,011 | 1.77% | 393,011 | 1.76% | 329,101 | 1.48% | 329,101 | 1.54% | 329,101 | 1.67% | 416,362 | 1.96% | 416,362 | 1.91% | 416,362 | 1.86% | 416,362 | 1.93% | 416,362 | 2.1% | 270,610 | 1.37% | 270,610 | 1.39% | 270,610 | 1.51% | 270,610 | 1.55% | 161,597 | 0.97% | 161,597 | 0.93% | 161,597 | 0.98% | 161,597 | 0.96% | 144,699 | 0.89% | 144,699 | 0.89% | 144,699 | 0.92% | 144,699 | 0.93% | 149,504 | 0.93% | 149,504 | 0.92% | 149,504 | 0.9% | 149,504 | 0.86% | 149,504 | 0.87% | 149,504 | 0.88% | 149,504 | 1.02% | 149,504 | 1.02% | 149,504 | 1.02% | 149,504 | 1.05% | 149,504 | 1.09% | 149,504 | 1.09% | 149,504 | 1.09% | 149,504 | 1.12% | 149,504 | 1.15% | 149,504 | 1.07% | 149,978 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 140,943 | 1.12% |
未分配盈餘(或待彌補虧損) | 10,665,480 | 45.84% | 10,361,126 | 43.09% | 10,026,688 | 44.33% | 10,194,344 | 46.58% | 9,872,258 | 45.81% | 9,674,389 | 44.55% | 9,373,745 | 43.06% | 9,798,220 | 46.91% | 9,672,691 | 45.11% | 9,820,386 | 44.15% | 9,072,956 | 40.52% | 9,312,572 | 41.81% | 8,984,344 | 42.07% | 8,675,464 | 43.97% | 9,295,000 | 43.8% | 8,955,525 | 41.04% | 8,660,718 | 38.65% | 8,142,519 | 37.78% | 7,607,131 | 38.34% | 7,884,659 | 39.98% | 7,628,000 | 39.06% | 7,220,598 | 40.39% | 6,843,378 | 39.24% | 7,096,648 | 42.51% | 6,917,706 | 39.94% | 6,495,254 | 39.45% | 6,091,275 | 36.05% | 6,074,951 | 37.22% | 5,944,791 | 36.73% | 5,820,117 | 36.98% | 5,532,419 | 35.41% | 5,662,136 | 35.22% | 5,590,124 | 34.57% | 5,111,135 | 30.7% | 4,867,526 | 27.99% | 5,205,747 | 30.38% | 5,018,967 | 29.49% | 4,578,067 | 31.2% | 4,090,194 | 27.98% | 4,294,269 | 29.17% | 3,917,367 | 27.38% | 3,528,352 | 25.63% | 3,250,168 | 23.67% | 3,651,177 | 26.69% | 3,409,677 | 25.59% | 3,162,454 | 24.31% | 2,866,554 | 20.45% | 3,630,256 | 25.74% | 3,569,016 | 25.44% | 3,313,814 | 24% | 2,991,923 | 21.86% | 2,782,631 | 22.09% |
保留盈餘合計 | 13,116,334 | 56.37% | 12,811,980 | 53.29% | 12,477,542 | 55.17% | 12,536,741 | 57.29% | 12,214,655 | 56.68% | 12,016,786 | 55.34% | 11,716,142 | 53.83% | 12,078,166 | 57.82% | 11,952,637 | 55.75% | 12,100,332 | 54.4% | 11,352,902 | 50.7% | 11,411,445 | 51.23% | 11,083,217 | 51.9% | 10,774,337 | 54.61% | 11,313,977 | 53.32% | 10,974,502 | 50.29% | 10,679,695 | 47.65% | 10,161,496 | 47.15% | 9,626,108 | 48.51% | 9,628,294 | 48.82% | 9,371,635 | 47.99% | 8,964,233 | 50.15% | 8,587,013 | 49.24% | 8,612,124 | 51.59% | 8,433,182 | 48.69% | 8,010,730 | 48.65% | 7,606,751 | 45.03% | 7,500,269 | 45.95% | 7,370,109 | 45.54% | 7,245,435 | 46.04% | 6,957,737 | 44.54% | 6,982,681 | 43.43% | 6,910,669 | 42.74% | 6,431,680 | 38.64% | 6,188,071 | 35.59% | 6,365,012 | 37.15% | 6,178,232 | 36.3% | 5,737,332 | 39.1% | 5,249,459 | 35.91% | 5,339,982 | 36.27% | 4,963,080 | 34.69% | 4,574,065 | 33.23% | 4,295,881 | 31.29% | 4,609,493 | 33.69% | 4,367,993 | 32.78% | 4,120,770 | 31.67% | 3,824,870 | 27.29% | 4,490,948 | 31.84% | 4,279,730 | 30.51% | 4,024,528 | 29.15% | 3,702,637 | 27.06% | 3,598,210 | 28.56% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (183,526) | -0.79% | (186,180) | -0.77% | (221,665) | -0.98% | (249,375) | -1.14% | (346,330) | -1.61% | (258,249) | -1.19% | (372,390) | -1.71% | (305,992) | -1.46% | (320,399) | -1.49% | (231,931) | -1.04% | (320,670) | -1.43% | (254,331) | -1.14% | (393,011) | -1.84% | (419,389) | -2.13% | (417,980) | -1.97% | (346,904) | -1.59% | (329,100) | -1.47% | (459,050) | -2.13% | (531,235) | -2.68% | (450,138) | -2.28% | (416,361) | -2.13% | (360,024) | -2.01% | (224,182) | -1.29% | (189,504) | -1.14% | (270,609) | -1.56% | (297,431) | -1.81% | (198,376) | -1.17% | (197,295) | -1.21% | (161,597) | -1% | (199,435) | -1.27% | (240,246) | -1.54% | (290,034) | -1.8% | (87,706) | -0.54% | (62,087) | -0.37% | 65,681 | 0.38% | 170,596 | 1% | 206,299 | 1.21% | 359,141 | 2.45% | 138,612 | 0.95% | 208,916 | 1.42% | 257,632 | 1.8% | 97,368 | 0.71% | (17,226) | -0.13% | 88,079 | 0.64% | 75,609 | 0.57% | (7,555) | -0.06% | 57,882 | 0.41% | (5,769) | -0.04% | (133,489) | -0.95% | (127,972) | -0.93% | (87,422) | -0.64% | (110,090) | -0.87% |
歸屬於母公司業主之權益合計 | 17,968,541 | 77.22% | 17,661,533 | 73.46% | 15,659,187 | 69.24% | 15,972,299 | 72.98% | 15,553,258 | 72.17% | 15,443,470 | 71.12% | 15,028,685 | 69.04% | 16,020,352 | 76.69% | 15,880,416 | 74.07% | 15,819,939 | 71.12% | 15,387,594 | 68.71% | 15,993,689 | 71.8% | 15,526,781 | 72.7% | 15,191,523 | 77% | 16,308,651 | 76.86% | 16,032,773 | 73.47% | 15,720,043 | 70.15% | 15,061,913 | 69.89% | 13,273,299 | 66.89% | 13,717,633 | 69.55% | 13,445,601 | 68.86% | 13,017,371 | 72.82% | 12,635,381 | 72.45% | 13,015,157 | 77.97% | 12,750,477 | 73.62% | 12,288,368 | 74.63% | 11,967,357 | 70.84% | 12,113,957 | 74.22% | 12,003,408 | 74.17% | 11,819,598 | 75.11% | 11,469,790 | 73.42% | 11,691,736 | 72.72% | 11,800,754 | 72.99% | 11,324,802 | 68.03% | 11,201,433 | 64.42% | 11,840,740 | 69.11% | 11,689,663 | 68.69% | 11,401,605 | 77.71% | 10,693,203 | 73.15% | 11,175,736 | 75.9% | 10,847,550 | 75.83% | 10,298,271 | 74.81% | 9,905,493 | 72.15% | 10,324,410 | 75.47% | 9,870,340 | 74.07% | 9,498,212 | 73% | 9,242,824 | 65.94% | 9,842,879 | 69.78% | 9,427,920 | 67.21% | 9,082,464 | 65.79% | 7,771,082 | 56.79% | 7,643,987 | 60.67% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,016 | 0.04% | 5,419 | 0.04% | 5,517 | 0.04% | 6,401 | 0.05% | 7,229 | 0.05% | 8,240 | 0.06% | 9,273 | 0.07% | 11,009 | 0.08% | 13,030 | 0.09% | 14,449 | 0.1% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
權益總額 | 17,968,541 | 77.22% | 17,661,533 | 73.46% | 15,659,187 | 69.24% | 15,972,299 | 72.98% | 15,553,258 | 72.17% | 15,443,470 | 71.12% | 15,028,685 | 69.04% | 16,020,352 | 76.69% | 15,880,416 | 74.07% | 15,819,939 | 71.12% | 15,387,594 | 68.71% | 15,993,689 | 71.8% | 15,526,781 | 72.7% | 15,191,523 | 77% | 16,308,651 | 76.86% | 16,032,773 | 73.47% | 15,720,043 | 70.15% | 15,061,913 | 69.89% | 13,273,299 | 66.89% | 13,717,633 | 69.55% | 13,445,601 | 68.86% | 13,017,371 | 72.82% | 12,635,381 | 72.45% | 13,015,157 | 77.97% | 12,750,477 | 73.62% | 12,288,368 | 74.63% | 11,967,357 | 70.84% | 12,113,957 | 74.22% | 12,003,408 | 74.17% | 11,819,598 | 75.11% | 11,469,790 | 73.42% | 11,691,736 | 72.72% | 11,800,754 | 72.99% | 11,324,802 | 68.03% | 11,201,433 | 64.42% | 11,840,740 | 69.11% | 11,689,663 | 68.69% | 11,401,605 | 77.71% | 10,693,203 | 73.15% | 11,175,736 | 75.9% | 10,852,566 | 75.86% | 10,303,690 | 74.85% | 9,911,010 | 72.19% | 10,330,811 | 75.51% | 9,877,569 | 74.13% | 9,506,452 | 73.07% | 9,252,097 | 66% | 9,853,888 | 69.86% | 9,440,950 | 67.3% | 9,096,913 | 65.9% | 7,771,082 | 56.79% | 7,643,987 | 60.67% |
負債及權益總計 | 23,268,285 | 100% | 24,042,800 | 100% | 22,616,684 | 100% | 21,884,585 | 100% | 21,552,068 | 100% | 21,714,575 | 100% | 21,766,576 | 100% | 20,888,999 | 100% | 21,440,440 | 100% | 22,244,810 | 100% | 22,393,469 | 100% | 22,274,099 | 100% | 21,356,562 | 100% | 19,730,490 | 100% | 21,219,439 | 100% | 21,821,492 | 100% | 22,410,520 | 100% | 21,550,848 | 100% | 19,842,003 | 100% | 19,722,006 | 100% | 19,527,327 | 100% | 17,875,749 | 100% | 17,439,190 | 100% | 16,692,750 | 100% | 17,318,648 | 100% | 16,465,161 | 100% | 16,894,502 | 100% | 16,321,377 | 100% | 16,183,963 | 100% | 15,736,580 | 100% | 15,622,578 | 100% | 16,076,929 | 100% | 16,168,716 | 100% | 16,646,812 | 100% | 17,387,250 | 100% | 17,133,560 | 100% | 17,018,627 | 100% | 14,671,857 | 100% | 14,618,013 | 100% | 14,724,029 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80 | 0% | 379 | 0% | 106 | 0% | 141 | 0% | 25 | 0% | 1,285 | 0.01% | 785 | 0% | 1,239 | 0.01% | 77 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 597.14 | 0% | 358.57 | 0% | 32.13 | 0% | 1,033.45 | 0.01% | 1,310.54 | 0.01% | 14,102.86 | 0.1% | 0 | 0% | 1.31 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,557,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
新日興(3376) 截至2024年第1季「流動資產」總計約為NT$130億元,相較上一季增加約NT$4.12億元、相較去年年末增加約NT$4.12億元
新日興(3376) 2024年第1季財報顯示公司「流動資產」總計約NT$130億元、約佔整體資產的59.46%。
對比上一季
上一季流動資產總計約NT$126億元、約佔整體資產的58.46%。今年第1季相較上一季增加約NT$4.12億元。
對比去年年末
去年年末流動資產則為NT$126億元、約佔整體資產的58.46%。今年第1季相較去年年末增加約NT$4.12億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 13,012,229 | 59.46% | 12,600,302 | 58.46% | 12,808,790 | 58.99% | 12,911,364 | 59.32% | 12,112,758 | 57.99% | 12,636,037 | 58.94% | 13,240,092 | 59.52% | 13,388,413 | 59.79% | 13,204,042 | 59.28% | 14,444,636 | 67.64% | 13,051,817 | 66.15% | 14,662,412 | 69.10% | 15,280,525 | 70.03% | 15,891,609 | 70.91% | 15,051,843 | 69.84% | 13,412,867 | 67.60% | 13,257,813 | 67.22% | 13,130,134 | 67.24% | 11,582,487 | 64.79% | 11,080,064 | 63.54% | 10,218,441 | 61.21% | 10,819,107 | 62.47% | 9,838,854 | 59.76% | 10,134,073 | 59.98% | 9,451,904 | 57.91% | 9,008,355 | 55.66% | 8,551,759 | 54.34% | 8,355,156 | 53.48% | 8,895,170 | 55.33% | 9,118,672 | 56.40% | 9,534,381 | 57.27% | 10,613,976 | 61.04% | 11,077,321 | 64.65% | 10,960,058 | 64.40% | 10,673,059 | 72.75% | 10,573,768 | 72.33% | 10,679,318 | 72.53% | 10,104,776 | 70.64% | 9,669,934 | 70.25% | 9,787,647 | 71.29% |
非流動資產
新日興(3376) 截至2023年第2季「非流動資產」總計約為NT$88.55億元,相較上一季增加約NT$7,897萬元、相較去年年末增加約NT$5,081萬元
新日興(3376) 2023年第2季財報顯示公司「非流動資產」總計約NT$88.55億元、約佔整體資產的40.68%。
對比上一季
上一季非流動資產總計約NT$87.76億元、約佔整體資產的42.01%。今年第2季相較上一季增加約NT$7,897萬元。
對比去年年末
去年年末非流動資產則為NT$88.04億元、約佔整體資產的41.06%。今年第2季相較去年年末增加約NT$5,081萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 8,855,212 | 40.68% | 8,776,241 | 42.01% | 8,804,403 | 41.06% | 9,004,718 | 40.48% | 9,005,056 | 40.21% | 9,070,057 | 40.72% | 6,911,926 | 32.36% | 6,678,673 | 33.85% | 6,557,027 | 30.90% | 6,540,967 | 29.97% | 6,518,911 | 29.09% | 6,499,005 | 30.16% | 6,429,136 | 32.40% | 6,464,193 | 32.78% | 6,397,193 | 32.76% | 6,293,262 | 35.21% | 6,359,126 | 36.46% | 6,474,309 | 38.79% | 6,499,541 | 37.53% | 6,626,307 | 40.24% | 6,760,429 | 40.02% | 6,869,473 | 42.09% | 7,175,608 | 44.34% | 7,184,821 | 45.66% | 7,267,422 | 46.52% | 7,181,759 | 44.67% | 7,050,044 | 43.60% | 7,112,431 | 42.73% | 6,773,274 | 38.96% | 6,056,239 | 35.35% | 6,058,569 | 35.60% | 3,998,798 | 27.25% | 4,044,245 | 27.67% | 4,044,711 | 27.47% | 4,200,827 | 29.36% | 4,095,933 | 29.75% | 3,942,239 | 28.71% | 3,924,301 | 28.68% | 3,857,756 | 28.95% | 3,907,136 | 30.03% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。