3339
33.2
TWD+0.20 (0.61%)
2025.04.02收盤
泰谷-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 394,500 | 35.97% | 453,399 | 40.53% | 453,399 | 40.53% | 454,831 | 40.43% | 485,517 | 43.68% | 488,685 | 44.81% | 522,082 | 47.21% | 462,463 | 43.48% | 392,413 | 37.63% | 394,172 | 38.04% | 355,120 | 34.18% | 350,488 | 30.72% | 277,426 | 23.83% | 305,796 | 25.31% | 121,022 | 9.52% | 25,875 | 2.17% | 31,373 | 2.74% | 36,855 | 3.44% | 41,958 | 3.82% | 44,769 | 4.22% | 90,096 | 8.35% | 98,499 | 8.77% | 114,845 | 9.69% | 136,486 | 11.34% | 125,086 | 10.36% | 116,776 | 9.28% | 102,159 | 7.81% | 91,904 | 6.78% | 86,847 | 6.24% | 57,940 | 4.08% | 39,586 | 2.76% | 32,624 | 2.28% | 125,701 | 7.49% | 59,372 | 3.36% | 61,426 | 3.39% | 32,301 | 1.63% | 35,390 | 1.61% | 78,465 | 3.33% | 39,693 | 1.37% | 66,494 | 2.06% | 19,703 | 0.58% | 28,983 | 0.72% | 58,806 | 1.33% | 70,158 | 1.58% | 58,549 | 1.33% | 47,087 | 1% | 25,865 | 0.5% | 57,106 | 1.07% | 86,325 | 1.57% | 385,135 | 6.77% | 356,663 | 6.03% | 355,891 | 5.94% | 479,321 | 7.46% |
透過損益按公允價值衡量之金融資產-流動 | 75,180 | 6.85% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 0 | 0% | 29 | 0% | 0 | 0% | 29 | 0% | 29 | 0% | 57 | 0.01% | 30,309 | 2.66% | 61,044 | 5.24% | 62,130 | 5.14% | 1,380 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,930 | 0.2% | 9,487 | 0.21% | 11,179 | 0.25% | 11,535 | 0.26% | 22,343 | 0.47% | 22,140 | 0.43% | 22,411 | 0.42% | 22,470 | 0.41% | 0 | 0% | 0 | 0% | 0 | 0% | 130,099 | 2.02% | |||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 159 | 0.01% | 74 | 0.01% | 74 | 0.01% | 229 | 0.02% | 544 | 0.05% | 465 | 0.04% | 206 | 0.02% | 207 | 0.02% | 474 | 0.05% | 244 | 0.02% | 404 | 0.04% | 506 | 0.04% | 1,544 | 0.13% | 3,007 | 0.25% | 1,340 | 0.11% | 1,364 | 0.11% | 936 | 0.08% | 816 | 0.08% | 874 | 0.08% | 1,570 | 0.15% | 1,150 | 0.11% | 444 | 0.04% | 650 | 0.05% | 854 | 0.07% | 1,312 | 0.11% | 1,384 | 0.11% | 2,734 | 0.21% | 1,207 | 0.09% | 3,986 | 0.29% | 5,546 | 0.39% | 3,245 | 0.23% | 4,170 | 0.29% | 4,997 | 0.3% | 7,117 | 0.4% | 1,691 | 0.09% | 1,856 | 0.09% | 1,438 | 0.07% | 1,265 | 0.05% | 6,302 | 0.22% | 8,461 | 0.26% | 7,908 | 0.23% | 2,928 | 0.07% | 23,151 | 0.52% | 41,031 | 0.92% | 28,215 | 0.64% | 8,826 | 0.19% | 27,580 | 0.54% | 17,304 | 0.32% | 21,921 | 0.39% | 11,128 | 0.19% | 13,244 | 0.22% | ||||
應收帳款淨額 | 197,132 | 17.97% | 225,860 | 20.19% | 225,860 | 20.19% | 238,898 | 21.23% | 27,631 | 2.49% | 29,749 | 2.73% | 35,759 | 3.23% | 35,749 | 3.36% | 23,818 | 2.28% | 20,550 | 1.98% | 25,622 | 2.47% | 30,472 | 2.67% | 29,927 | 2.57% | 36,969 | 3.06% | 57,883 | 4.55% | 67,596 | 5.67% | 42,582 | 3.72% | 43,291 | 4.04% | 34,755 | 3.17% | 23,111 | 2.18% | 28,004 | 2.6% | 37,067 | 3.3% | 34,021 | 2.87% | 34,376 | 2.86% | 35,334 | 2.93% | 32,648 | 2.6% | 41,547 | 3.17% | 46,623 | 3.44% | 43,060 | 3.1% | 47,890 | 3.37% | 47,782 | 3.33% | 54,251 | 3.79% | 57,018 | 3.4% | 70,307 | 3.98% | 59,606 | 3.29% | 60,385 | 3.05% | 50,099 | 2.27% | 41,907 | 1.78% | 69,530 | 2.4% | 88,100 | 2.74% | 92,232 | 2.7% | 114,759 | 2.87% | 162,159 | 3.66% | 201,883 | 4.54% | 154,689 | 3.53% | 186,284 | 3.96% | 178,810 | 3.48% | 211,598 | 3.97% | 253,715 | 4.61% | 286,863 | 5.05% | 353,726 | 5.98% | 336,524 | 5.61% | 259,318 | 4.04% |
應收帳款-關係人淨額 | 2,504 | 0.23% | 3,002 | 0.27% | 3,002 | 0.27% | 1,416 | 0.13% | 177,737 | 15.99% | 155,259 | 14.24% | 143,645 | 12.99% | 143,894 | 13.53% | 204,436 | 19.6% | 189,972 | 18.33% | 210,843 | 20.29% | 265,318 | 23.25% | 332,467 | 28.56% | 300,680 | 24.89% | 295,444 | 23.23% | 327,932 | 27.5% | 288,223 | 25.16% | 260,281 | 24.26% | 259,882 | 23.68% | 204,298 | 19.25% | 186,173 | 17.26% | 180,051 | 16.03% | 207,228 | 17.48% | 199,917 | 16.61% | 192,688 | 15.96% | 225,644 | 17.94% | 233,913 | 17.87% | 236,371 | 17.44% | 248,727 | 17.88% | 265,926 | 18.72% | 253,993 | 17.69% | 207,584 | 14.52% | 221,731 | 13.21% | 236,264 | 13.38% | 236,133 | 13.03% | 209,905 | 10.59% | 283,626 | 12.88% | 332,322 | 14.1% | 407,378 | 14.06% | 490,243 | 15.22% | 636,641 | 18.63% | 662,560 | 16.57% | 651,798 | 14.72% | 581,562 | 13.07% | 498,006 | 11.35% | 368,132 | 7.82% | 432,692 | 8.42% | 504,380 | 9.46% | 355,387 | 6.45% | 237,255 | 4.17% | 235,413 | 3.98% | 272,384 | 4.54% | 311,096 | 4.84% |
存貨 | 136,138 | 12.41% | 152,153 | 13.6% | 152,153 | 13.6% | 146,087 | 12.98% | 133,397 | 12% | 116,746 | 10.71% | 123,511 | 11.17% | 97,929 | 9.21% | 98,795 | 9.47% | 95,804 | 9.24% | 110,587 | 10.64% | 146,583 | 12.85% | 146,447 | 12.58% | 189,327 | 15.67% | 175,329 | 13.79% | 153,932 | 12.91% | 158,483 | 13.84% | 114,691 | 10.69% | 116,825 | 10.64% | 123,294 | 11.62% | 95,675 | 8.87% | 100,086 | 8.91% | 91,382 | 7.71% | 80,347 | 6.67% | 83,196 | 6.89% | 84,295 | 6.7% | 92,081 | 7.04% | 104,935 | 7.74% | 101,694 | 7.31% | 99,894 | 7.03% | 108,710 | 7.57% | 107,564 | 7.52% | 110,949 | 6.61% | 123,190 | 6.98% | 145,134 | 8.01% | 174,542 | 8.81% | 219,607 | 9.97% | 199,391 | 8.46% | 242,308 | 8.36% | 333,998 | 10.37% | 341,575 | 10% | 362,685 | 9.07% | 479,459 | 10.83% | 385,331 | 8.66% | 386,144 | 8.8% | 370,641 | 7.88% | 441,402 | 8.59% | 506,899 | 9.51% | 529,331 | 9.61% | 512,914 | 9.02% | 408,425 | 6.91% | 273,490 | 4.56% | 312,831 | 4.87% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 9,293 | 0.65% | 8,334 | 0.58% | 9,852 | 0.69% | 7,234 | 0.43% | 3,365 | 0.19% | 4,759 | 0.26% | 5,029 | 0.25% | 7,786 | 0.35% | 9,862 | 0.42% | 11,413 | 0.39% | 12,170 | 0.38% | 13,168 | 0.39% | 12,460 | 0.31% | 19,467 | 0.44% | 16,668 | 0.37% | 20,061 | 0.46% | 17,822 | 0.38% | 26,523 | 0.52% | 34,283 | 0.64% | 58,309 | 1.06% | 79,448 | 1.4% | 57,935 | 0.98% | 52,747 | 0.88% | 70,363 | 1.09% | |||||||||||||||||||||||||||
其他流動資產 | 8,285 | 0.76% | 9,641 | 0.86% | 9,641 | 0.86% | 13,515 | 1.2% | 11,695 | 1.05% | 12,765 | 1.17% | 9,142 | 0.83% | 44,802 | 4.21% | 38,286 | 3.67% | 36,209 | 3.49% | 37,025 | 3.56% | 16,016 | 1.4% | 12,152 | 1.04% | 7,238 | 0.6% | 21,073 | 1.66% | 13,777 | 1.16% | 13,506 | 1.18% | 5,729 | 0.53% | 9,854 | 0.9% | 12,790 | 1.21% | 8,376 | 0.78% | 8,250 | 0.73% | 11,882 | 1% | 12,761 | 1.06% | 12,045 | 1% | 7,655 | 0.61% | 15,014 | 1.15% | 16,361 | 1.21% | 12,178 | 0.88% | 82 | 0.01% | 214 | 0.01% | 120 | 0.01% | 101,128 | 6.02% | 109,537 | 6.2% | 104,489 | 5.76% | 99,790 | 5.03% | 716 | 0.03% | 1,091 | 0.05% | 344 | 0.01% | 678 | 0.02% | 927 | 0.03% | 266,109 | 6.65% | 255,800 | 5.78% | 251,185 | 5.65% | 256,152 | 5.84% | 574,739 | 12.21% | 488,032 | 9.5% | 294,177 | 5.52% | 286,810 | 5.21% | 14,263 | 0.25% | 61,272 | 1.04% | 1,026 | 0.02% | 814 | 0.01% |
其他金融資產-流動 | 1,231 | 0.11% | 1,077 | 0.1% | 1,077 | 0.1% | 0 | 0% | 836 | 0.08% | 30,000 | 2.82% | 30,000 | 2.89% | 0 | 0% | 53 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,059 | 0.19% | 8 | 0% | 8 | 0% | 0 | 0% | 204 | 0.02% | 0 | 0% | 13 | 0% | 134 | 0.01% | 480 | 0.04% | 379 | 0.03% | 24 | 0% | 30 | 0% | 75 | 0.01% | 101,103 | 6.02% | 109,530 | 6.2% | 104,417 | 5.76% | 99,524 | 5.02% | 355 | 0.02% | 758 | 0.03% | 0 | 0% | 431 | 0.01% | 637 | 0.02% | 265,844 | 6.65% | 255,444 | 5.77% | 250,921 | 5.64% | 255,889 | 5.83% | 564,902 | 12% | 487,385 | 9.49% | 293,580 | 5.51% | 286,368 | 5.2% | 12,349 | 0.22% | 59,200 | 1% | 741 | 0.01% | 0 | 0% | ||||||||||||||
其他流動資產-其他 | 7,054 | 0.64% | 8,564 | 0.77% | 8,564 | 0.77% | 13,515 | 1.2% | 8,306 | 0.75% | 14,802 | 1.39% | 7,025 | 0.68% | 16,016 | 1.4% | 13,724 | 1.15% | 13,506 | 1.18% | 5,729 | 0.53% | 9,854 | 0.9% | 10,731 | 1.01% | 8,368 | 0.78% | 8,242 | 0.73% | 11,882 | 1% | 12,557 | 1.04% | 12,045 | 1% | 7,642 | 0.61% | 14,880 | 1.14% | 15,881 | 1.17% | 11,799 | 0.85% | 0 | 0% | 9,366 | 0.2% | 1,486 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 813,898 | 74.21% | 844,129 | 75.46% | 844,129 | 75.46% | 854,976 | 75.99% | 836,539 | 75.26% | 803,669 | 73.7% | 834,374 | 75.44% | 785,044 | 73.8% | 758,251 | 72.71% | 736,980 | 71.12% | 739,658 | 71.19% | 839,692 | 73.59% | 861,007 | 73.95% | 905,147 | 74.92% | 971,518 | 76.39% | 590,476 | 49.52% | 535,103 | 46.72% | 461,663 | 43.04% | 466,090 | 42.47% | 409,895 | 38.62% | 409,829 | 37.99% | 424,752 | 37.82% | 460,008 | 38.8% | 464,741 | 38.6% | 453,737 | 37.59% | 468,612 | 37.25% | 487,679 | 37.26% | 497,401 | 36.71% | 496,492 | 35.69% | 487,947 | 34.35% | 464,244 | 32.33% | 417,530 | 29.2% | 630,516 | 37.56% | 677,081 | 38.34% | 676,124 | 37.3% | 585,713 | 29.55% | 601,009 | 27.28% | 666,234 | 28.26% | 780,116 | 26.92% | 1,004,524 | 31.19% | 1,115,888 | 32.66% | 1,468,025 | 36.71% | 1,671,183 | 37.75% | 1,562,791 | 35.12% | 1,433,607 | 32.68% | 1,595,874 | 33.91% | 1,653,088 | 32.17% | 1,657,046 | 31.09% | 1,602,822 | 29.11% | 1,540,075 | 27.09% | 1,494,954 | 25.28% | 1,317,672 | 21.99% | 1,573,249 | 24.48% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 6,517 | 0.59% | 8,990 | 0.8% | 8,990 | 0.8% | 8,988 | 0.8% | 8,532 | 0.77% | 12,289 | 1.13% | 12,110 | 1.09% | 12,208 | 1.15% | 12,691 | 1.22% | 11,910 | 1.15% | 12,450 | 1.2% | 11,742 | 1.03% | 12,040 | 1.03% | 12,704 | 1.05% | 18,151 | 1.43% | 18,552 | 1.56% | 16,916 | 1.48% | 13,200 | 1.23% | 15,546 | 1.42% | 15,340 | 1.45% | 11,159 | 1.03% | 12,075 | 1.08% | 12,492 | 1.05% | 12,711 | 1.06% | 13,896 | 1.15% | 13,251 | 1.05% | 13,464 | 1.03% | 15,457 | 1.14% | 14,844 | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 9,759 | 0.89% | 10,182 | 0.91% | 10,182 | 0.91% | 10,464 | 0.93% | 10,719 | 0.96% | 11,005 | 1.01% | 11,372 | 1.03% | 11,676 | 1.1% | 11,993 | 1.15% | 12,276 | 1.18% | 12,644 | 1.22% | 12,984 | 1.14% | 13,268 | 1.14% | 13,560 | 1.12% | 13,977 | 1.1% | 14,302 | 1.2% | 14,567 | 1.27% | 14,922 | 1.39% | 15,377 | 1.4% | 15,627 | 1.47% | 15,881 | 1.47% | 16,238 | 1.45% | 16,694 | 1.41% | 17,015 | 1.41% | 17,313 | 1.43% | 17,608 | 1.4% | 18,063 | 1.38% | 18,312 | 1.35% | 18,447 | 1.33% | 18,758 | 1.32% | 19,222 | 1.34% | 19,481 | 1.36% | 20,062 | 1.2% | 20,180 | 1.14% | 20,802 | 1.15% | 21,159 | 1.07% | 21,567 | 0.98% | 21,758 | 0.92% | 22,342 | 0.77% | 22,428 | 0.7% | 22,948 | 0.67% | 23,347 | 0.58% | 23,724 | 0.54% | 24,087 | 0.54% | 24,783 | 0.56% | 24,886 | 0.53% | 25,342 | 0.49% | 25,951 | 0.49% | 26,377 | 0.48% | 26,838 | 0.47% | 32,834 | 0.56% | 34,103 | 0.57% | 29,527 | 0.46% |
不動產、廠房及設備 | 219,033 | 19.97% | 225,000 | 20.11% | 225,000 | 20.11% | 230,228 | 20.46% | 235,582 | 21.19% | 243,429 | 22.32% | 227,886 | 20.61% | 235,333 | 22.12% | 240,432 | 23.06% | 255,653 | 24.67% | 252,991 | 24.35% | 258,979 | 22.7% | 259,297 | 22.27% | 257,870 | 21.34% | 244,453 | 19.22% | 546,024 | 45.79% | 555,539 | 48.5% | 568,651 | 53.01% | 586,699 | 53.46% | 607,292 | 57.22% | 611,523 | 56.69% | 638,429 | 56.84% | 664,281 | 56.03% | 679,327 | 56.43% | 705,858 | 58.47% | 744,722 | 59.2% | 772,994 | 59.07% | 809,690 | 59.76% | 847,206 | 60.91% | 885,042 | 62.31% | 923,586 | 64.32% | 959,703 | 67.13% | 999,414 | 59.53% | 1,039,772 | 58.87% | 1,086,930 | 59.96% | 1,340,039 | 67.6% | 1,426,574 | 64.76% | 1,530,221 | 64.9% | 1,958,187 | 67.58% | 2,102,536 | 65.29% | 2,240,154 | 65.56% | 2,332,443 | 58.33% | 2,525,765 | 57.06% | 2,682,660 | 60.29% | 2,852,984 | 65.03% | 3,008,802 | 63.93% | 3,380,461 | 65.79% | 3,586,221 | 67.29% | 3,782,720 | 68.7% | 4,005,850 | 70.46% | 4,218,623 | 71.34% | 4,424,300 | 73.82% | 4,321,248 | 67.24% |
使用權資產 | 9,197 | 0.84% | 9,058 | 0.81% | 9,058 | 0.81% | 143 | 0.01% | 182 | 0.02% | 221 | 0.02% | 260 | 0.02% | 299 | 0.03% | 338 | 0.03% | 377 | 0.04% | 416 | 0.04% | 455 | 0.04% | 28 | 0% | 70 | 0.01% | 113 | 0.01% | 0 | 197 | 0.02% | 239 | 0.02% | 0 | 0 | 366 | 0.03% | 408 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 1,114 | 0.08% | 1,452 | 0.1% | 1,811 | 0.13% | 2,178 | 0.13% | 2,421 | 0.14% | 2,702 | 0.15% | 3,128 | 0.16% | 3,591 | 0.16% | 3,815 | 0.16% | 4,258 | 0.15% | 4,742 | 0.15% | 5,730 | 0.17% | 6,738 | 0.17% | 7,777 | 0.18% | 8,885 | 0.2% | 9,413 | 0.21% | 10,685 | 0.23% | 11,859 | 0.23% | 11,647 | 0.22% | 12,984 | 0.24% | 13,391 | 0.24% | 14,461 | 0.24% | 15,761 | 0.26% | 16,632 | 0.26% | ||||||||||||||||||||||||||||
其他非流動資產 | 38,321 | 3.49% | 21,228 | 1.9% | 21,228 | 1.9% | 20,274 | 1.8% | 20,038 | 1.8% | 19,915 | 1.83% | 19,957 | 1.8% | 19,115 | 1.8% | 19,089 | 1.83% | 19,090 | 1.84% | 20,767 | 2% | 17,162 | 1.5% | 18,647 | 1.6% | 18,756 | 1.55% | 23,628 | 1.86% | 23,120 | 1.94% | 23,089 | 2.02% | 14,030 | 1.31% | 13,790 | 1.26% | 13,165 | 1.24% | 29,982 | 2.78% | 31,245 | 2.78% | 32,138 | 2.71% | 30,053 | 2.5% | 16,384 | 1.36% | 13,872 | 1.1% | 16,515 | 1.26% | 14,129 | 1.04% | 13,954 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 17,729 | 1.62% | 15,606 | 1.43% | 15,682 | 1.51% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 3,000 | 0.27% | 3,000 | 0.27% | 3,000 | 0.27% | 3,000 | 0.27% | 3,000 | 0.27% | 3,000 | 0.28% | 3,000 | 0.27% | 3,000 | 0.28% | 3,000 | 0.29% | 3,000 | 0.29% | 3,000 | 0.29% | 3,000 | 0.26% | 3,000 | 0.26% | 3,000 | 0.25% | 3,000 | 0.24% | 3,000 | 0.25% | 6,000 | 0.52% | 3,000 | 0.28% | 3,000 | 0.27% | 3,000 | 0.28% | 3,000 | 0.28% | 3,000 | 0.27% | 3,000 | 0.25% | 3,000 | 0.25% | 3,000 | 0.25% | 3,000 | 0.24% | 3,000 | 0.23% | 3,000 | 0.22% | 3,000 | 0.22% | 3,000 | 0.21% | 3,000 | 0.21% | 3,000 | 0.21% | 3,000 | 0.18% | 3,000 | 0.17% | 3,000 | 0.17% | 3,000 | 0.15% | 117,712 | 5.34% | 103,404 | 4.39% | 103,735 | 3.58% | 53,790 | 1.67% | 3,000 | 0.09% | 106,392 | 2.66% | 104,588 | 2.36% | 102,586 | 2.31% | 3,000 | 0.07% | 4,029 | 0.09% | 3,822 | 0.07% | 3,864 | 0.07% | 10,839 | 0.2% | 10,990 | 0.19% | 4,446 | 0.08% | 16,386 | 0.27% | 24,545 | 0.38% |
其他非流動資產-其他 | 17,592 | 1.6% | 18,228 | 1.63% | 18,228 | 1.63% | 17,274 | 1.54% | 17,038 | 1.53% | 1,309 | 0.12% | 16,957 | 1.53% | 16,115 | 1.52% | 16,089 | 1.54% | 408 | 0.04% | 17,767 | 1.71% | 14,162 | 1.24% | 15,647 | 1.34% | 15,756 | 1.3% | 20,628 | 1.62% | 20,120 | 1.69% | 17,089 | 1.49% | 11,030 | 1.03% | 10,790 | 0.98% | 10,165 | 0.96% | 26,982 | 2.5% | 28,245 | 2.51% | 29,138 | 2.46% | 27,053 | 2.25% | 13,384 | 1.11% | 10,872 | 0.86% | 13,515 | 1.03% | 11,129 | 0.82% | 10,954 | 0.79% | 1,402 | 0.1% | 1,226 | 0.09% | 9,202 | 0.64% | 1,094 | 0.07% | 1,173 | 0.07% | 1,290 | 0.07% | 8,327 | 0.42% | 896 | 0.04% | 1,105 | 0.05% | 1,087 | 0.04% | 5,271 | 0.16% | 5,283 | 0.15% | 1,685 | 0.04% | 1,091 | 0.02% | 1,103 | 0.02% | 1,339 | 0.03% | 45,220 | 0.96% | 47,327 | 0.92% | 28,550 | 0.54% | 53,998 | 0.98% | 50,300 | 0.88% | 49,364 | 0.83% | 82,555 | 1.38% | 345,214 | 5.37% |
非流動資產合計 | 282,827 | 25.79% | 274,458 | 24.54% | 274,458 | 24.54% | 270,097 | 24.01% | 275,053 | 24.74% | 286,859 | 26.3% | 271,585 | 24.56% | 278,631 | 26.2% | 284,543 | 27.29% | 299,306 | 28.88% | 299,268 | 28.81% | 301,322 | 26.41% | 303,280 | 26.05% | 302,960 | 25.08% | 300,322 | 23.61% | 601,998 | 50.48% | 610,308 | 53.28% | 611,042 | 56.96% | 631,412 | 57.53% | 651,424 | 61.38% | 668,911 | 62.01% | 698,395 | 62.18% | 725,605 | 61.2% | 739,106 | 61.4% | 753,451 | 62.41% | 789,453 | 62.75% | 821,036 | 62.74% | 857,588 | 63.29% | 894,451 | 64.31% | 932,396 | 65.65% | 971,766 | 67.67% | 1,012,178 | 70.8% | 1,048,215 | 62.44% | 1,088,990 | 61.66% | 1,136,624 | 62.7% | 1,396,589 | 70.45% | 1,601,729 | 72.72% | 1,691,438 | 71.74% | 2,117,325 | 73.08% | 2,215,738 | 68.81% | 2,301,073 | 67.34% | 2,530,974 | 63.29% | 2,755,480 | 62.25% | 2,886,746 | 64.88% | 2,953,319 | 67.32% | 3,110,277 | 66.09% | 3,485,138 | 67.83% | 3,672,372 | 68.91% | 3,903,429 | 70.89% | 4,144,848 | 72.91% | 4,418,493 | 74.72% | 4,675,747 | 78.01% | 4,852,935 | 75.52% |
資產總計 | 1,096,725 | 100% | 1,118,587 | 100% | 1,118,587 | 100% | 1,125,073 | 100% | 1,111,592 | 100% | 1,090,528 | 100% | 1,105,959 | 100% | 1,063,675 | 100% | 1,042,794 | 100% | 1,036,286 | 100% | 1,038,926 | 100% | 1,141,014 | 100% | 1,164,287 | 100% | 1,208,107 | 100% | 1,271,840 | 100% | 1,192,474 | 100% | 1,145,411 | 100% | 1,072,705 | 100% | 1,097,502 | 100% | 1,061,319 | 100% | 1,078,740 | 100% | 1,123,147 | 100% | 1,185,613 | 100% | 1,203,847 | 100% | 1,207,188 | 100% | 1,258,065 | 100% | 1,308,715 | 100% | 1,354,989 | 100% | 1,390,943 | 100% | 1,420,343 | 100% | 1,436,010 | 100% | 1,429,708 | 100% | 1,678,731 | 100% | 1,766,071 | 100% | 1,812,748 | 100% | 1,982,302 | 100% | 2,202,738 | 100% | 2,357,672 | 100% | 2,897,441 | 100% | 3,220,262 | 100% | 3,416,961 | 100% | 3,998,999 | 100% | 4,426,663 | 100% | 4,449,537 | 100% | 4,386,926 | 100% | 4,706,151 | 100% | 5,138,226 | 100% | 5,329,418 | 100% | 5,506,251 | 100% | 5,684,923 | 100% | 5,913,447 | 100% | 5,993,419 | 100% | 6,426,184 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 63,459 | 2.69% | 62,893 | 2.17% | 108,368 | 3.37% | 78,534 | 2.3% | 27,778 | 0.69% | 21,774 | 0.49% | 73,462 | 1.65% | 100,000 | 2.28% | 0 | 24,644 | 0.48% | 25,000 | 0.47% | 95,000 | 1.73% | 0 | 0 | 0% | 70,000 | 1.17% | 0 | 0% | ||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 465 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 90,738 | 8.27% | 109,067 | 9.75% | 109,067 | 9.75% | 126,269 | 11.22% | 105,862 | 9.52% | 86,288 | 7.91% | 115,321 | 10.43% | 96,511 | 9.07% | 95,587 | 9.17% | 62,884 | 6.07% | 72,242 | 6.95% | 134,504 | 11.79% | 160,884 | 13.82% | 175,908 | 14.56% | 164,322 | 12.92% | 195,468 | 16.39% | 164,664 | 14.38% | 115,736 | 10.79% | 131,549 | 11.99% | 97,940 | 9.23% | 78,943 | 7.32% | 74,812 | 6.66% | 70,954 | 5.98% | 67,508 | 5.61% | 58,011 | 4.81% | 56,150 | 4.46% | 65,459 | 5% | 64,302 | 4.75% | 75,123 | 5.4% | 82,788 | 5.83% | 83,403 | 5.81% | 82,341 | 5.76% | 66,305 | 3.95% | 93,728 | 5.31% | 125,965 | 6.95% | 113,896 | 5.75% | 178,763 | 8.12% | 143,998 | 6.11% | 187,977 | 6.49% | 193,449 | 6.01% | 205,482 | 6.01% | 257,380 | 6.44% | 459,485 | 10.38% | 357,978 | 8.05% | 245,438 | 5.59% | 245,553 | 5.22% | 267,447 | 5.21% | 263,548 | 4.95% | 284,261 | 5.16% | 320,067 | 5.63% | 264,967 | 4.48% | 162,408 | 2.71% | 118,613 | 1.85% |
其他應付款 | 59,751 | 5.45% | 60,933 | 5.45% | 60,933 | 5.45% | 62,350 | 5.54% | 58,540 | 5.27% | 61,423 | 5.63% | 52,924 | 4.79% | 45,681 | 4.29% | 35,884 | 3.44% | 52,771 | 5.09% | 52,808 | 5.08% | 60,725 | 5.32% | 64,104 | 5.51% | 82,257 | 6.81% | 75,035 | 5.9% | 64,200 | 5.38% | 58,010 | 5.06% | 51,632 | 4.81% | 51,770 | 4.72% | 51,224 | 4.83% | 55,612 | 5.16% | 63,332 | 5.64% | 77,379 | 6.53% | 66,067 | 5.49% | 54,916 | 4.55% | 64,694 | 5.14% | 61,495 | 4.7% | 65,381 | 4.83% | 58,382 | 4.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付設備款 | 2,521 | 0.23% | 2,007 | 0.18% | 2,007 | 0.18% | 3,307 | 0.29% | 4,374 | 0.39% | 8,205 | 0.75% | 3,329 | 0.3% | 2,914 | 0.27% | 1,696 | 0.16% | 8,326 | 0.8% | 3,911 | 0.38% | 5,145 | 0.45% | 7,934 | 0.68% | 5,512 | 0.46% | 9,183 | 0.72% | 3,549 | 0.3% | 1,689 | 0.15% | 1,738 | 0.16% | 1,811 | 0.17% | 2,355 | 0.22% | 2,220 | 0.21% | 2,198 | 0.2% | 14,440 | 1.22% | 5,814 | 0.48% | 2,919 | 0.24% | 1,880 | 0.15% | 3,979 | 0.3% | 194 | 0.01% | 483 | 0.03% | 0 | 0% | 964 | 0.07% | 231 | 0.02% | 604 | 0.04% | 878 | 0.05% | 4,405 | 0.24% | 14,721 | 0.74% | 13,858 | 0.63% | 21,412 | 0.91% | 24,337 | 0.84% | 47,693 | 1.48% | 64,630 | 1.89% | 74,199 | 1.86% | 11,566 | 0.26% | 4,374 | 0.1% | 29,605 | 0.67% | 12,894 | 0.27% | 34,218 | 0.67% | 38,997 | 0.73% | 31,223 | 0.57% | 74,861 | 1.32% | 101,587 | 1.72% | 117,398 | 1.96% | 120,180 | 1.87% |
其他應付款-其他 | 57,230 | 5.22% | 58,926 | 5.27% | 58,926 | 5.27% | 59,043 | 5.25% | 54,166 | 4.87% | 53,218 | 4.88% | 49,595 | 4.48% | 42,767 | 4.02% | 34,188 | 3.28% | 44,445 | 4.29% | 48,897 | 4.71% | 55,580 | 4.87% | 56,170 | 4.82% | 76,745 | 6.35% | 65,852 | 5.18% | 60,651 | 5.09% | 56,321 | 4.92% | 49,894 | 4.65% | 49,959 | 4.55% | 48,869 | 4.6% | 53,392 | 4.95% | 61,134 | 5.44% | 62,939 | 5.31% | 60,253 | 5.01% | 51,997 | 4.31% | 62,814 | 4.99% | 57,516 | 4.39% | 65,187 | 4.81% | 57,899 | 4.16% | 0 | 0% | 0 | 0% | 0 | 0% | 45,112 | 2.55% | 484 | 0.02% | 45,681 | 1.94% | 103,642 | 2.59% | 0 | 0% | 81,520 | 1.73% | 53,587 | 0.94% | ||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,290 | 1.65% | 24,248 | 2.22% | 12,548 | 1.13% | 11,631 | 1.09% | 11,671 | 1.12% | 13,272 | 1.28% | 20,300 | 1.95% | 25,597 | 2.24% | 26,522 | 2.28% | 35,722 | 2.96% | 41,733 | 3.28% | 38,331 | 3.21% | 32,736 | 2.86% | 31,718 | 2.96% | 32,370 | 2.95% | 31,607 | 2.98% | 30,301 | 2.81% | 33,810 | 3.01% | 31,504 | 2.66% | 27,592 | 2.29% | 30,441 | 2.52% | 34,295 | 2.73% | 41,227 | 3.15% | 48,213 | 3.56% | 50,793 | 3.65% | 48,070 | 3.38% | 48,503 | 3.38% | 47,630 | 3.33% | 44,123 | 2.63% | 53,284 | 3.02% | 55,940 | 3.09% | 53,559 | 2.7% | 63,025 | 2.86% | 69,419 | 2.94% | 69,866 | 2.41% | 83,470 | 2.59% | 99,952 | 2.93% | 131,557 | 3.29% | 130,614 | 2.95% | 119,919 | 2.7% | 101,122 | 2.31% | 0 | 0% | 70,816 | 1.38% | 72,658 | 1.36% | 58,351 | 1.06% | 0 | 0% | 42,977 | 0.73% | 38,878 | 0.65% | 0 | 0% |
本期所得稅負債 | 320 | 0.03% | 320 | 0.03% | 320 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 3,531 | 0.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 3,877 | 0.35% | 7,081 | 0.63% | 7,081 | 0.63% | 19,793 | 1.76% | 64,121 | 5.77% | 287,375 | 26.35% | 287,996 | 26.04% | 4,225 | 0.4% | 4,007 | 0.38% | 14,440 | 1.39% | 2,705 | 0.26% | 4,427 | 0.39% | 6,862 | 0.59% | 6,176 | 0.51% | 32,134 | 2.53% | 28,999 | 2.43% | 28,378 | 2.48% | 29,139 | 2.72% | 30,657 | 2.79% | 29,332 | 2.76% | 33,189 | 3.08% | 519,241 | 46.23% | 526,214 | 44.38% | 532,729 | 44.25% | 31,679 | 2.62% | 65,945 | 5.24% | 66,655 | 5.09% | 68,252 | 5.04% | 66,750 | 4.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 15,265 | 1.36% | 58,367 | 5.25% | 282,720 | 25.93% | 281,759 | 25.48% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24,000 | 1.89% | 24,000 | 2.01% | 24,000 | 2.1% | 24,047 | 2.24% | 25,032 | 2.28% | 25,199 | 2.37% | 25,375 | 2.35% | 513,468 | 45.72% | 519,514 | 43.82% | 525,516 | 43.65% | 25,504 | 2.11% | 61,718 | 4.91% | 61,926 | 4.73% | 62,189 | 4.59% | 62,336 | 4.48% | 62,365 | 4.39% | 52,385 | 3.65% | 37,388 | 2.62% | 906,462 | 54% | 902,016 | 51.07% | 897,426 | 49.51% | 894,174 | 45.11% | 3,900 | 0.18% | 6,182 | 0.26% | 6,286 | 0.22% | 6,460 | 0.2% | 6,519 | 0.19% | 376,932 | 9.43% | 359,946 | 8.13% | 351,739 | 7.91% | 806,488 | 18.38% | 1,066,743 | 22.67% | 995,615 | 19.38% | 938,224 | 17.6% | 869,232 | 15.79% | 139,262 | 2.45% | 139,283 | 2.36% | 109,202 | 1.82% | 454,131 | 7.07% | |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 15,265 | 1.36% | 282,720 | 25.93% | 281,759 | 25.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,877 | 0.35% | 7,081 | 0.63% | 7,081 | 0.63% | 4,528 | 0.4% | 5,754 | 0.52% | 4,655 | 0.43% | 6,237 | 0.56% | 4,225 | 0.4% | 4,007 | 0.38% | 2,705 | 0.26% | 4,427 | 0.39% | 6,862 | 0.59% | 6,176 | 0.51% | 8,134 | 0.64% | 4,999 | 0.42% | 4,378 | 0.38% | 5,092 | 0.47% | 5,625 | 0.51% | 4,133 | 0.39% | 7,814 | 0.72% | 5,773 | 0.51% | 6,700 | 0.57% | 7,213 | 0.6% | 6,175 | 0.51% | 4,227 | 0.34% | 4,729 | 0.36% | 6,063 | 0.45% | 4,414 | 0.32% | 0 | 0% | 921 | 0.06% | 0 | 0% | 1,244 | 0.06% | 0 | 0% | 2,187 | 0.07% | 2,353 | 0.07% | ||||||||||||||||||||||||||||||||||||
流動負債合計 | 158,682 | 14.47% | 177,401 | 15.86% | 177,401 | 15.86% | 208,412 | 18.52% | 246,813 | 22.2% | 459,334 | 42.12% | 468,789 | 42.39% | 158,048 | 14.86% | 147,149 | 14.11% | 143,367 | 13.83% | 148,055 | 14.25% | 225,253 | 19.74% | 258,372 | 22.19% | 300,063 | 24.84% | 313,224 | 24.63% | 326,998 | 27.42% | 283,788 | 24.78% | 228,225 | 21.28% | 246,384 | 22.45% | 210,141 | 19.8% | 198,082 | 18.36% | 691,223 | 61.54% | 706,079 | 59.55% | 694,008 | 57.65% | 175,075 | 14.5% | 221,112 | 17.58% | 234,873 | 17.95% | 246,407 | 18.19% | 251,269 | 18.06% | 259,756 | 18.29% | 259,049 | 18.04% | 239,353 | 16.74% | 1,079,258 | 64.29% | 1,122,921 | 63.58% | 1,160,732 | 64.03% | 1,151,795 | 58.1% | 338,459 | 15.37% | 384,645 | 16.31% | 442,799 | 15.28% | 549,004 | 17.05% | 566,164 | 16.57% | 1,013,212 | 25.34% | 1,146,737 | 25.91% | 1,073,776 | 24.13% | 1,439,461 | 32.81% | 1,589,635 | 33.78% | 1,607,406 | 31.28% | 1,572,245 | 29.5% | 1,591,196 | 28.9% | 782,988 | 13.77% | 709,056 | 11.99% | 643,289 | 10.73% | 930,012 | 14.47% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 280,800 | 26.4% | 279,846 | 26.84% | 278,894 | 26.91% | 277,946 | 26.75% | 277,001 | 24.28% | 276,059 | 23.71% | 275,120 | 22.77% | 288,292 | 22.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 945,809 | 42.94% | 941,148 | 39.92% | 968,931 | 33.44% | 964,153 | 29.94% | 959,416 | 28.08% | 954,733 | 23.87% | 950,051 | 21.46% | 945,368 | 21.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 646,322 | 11.37% | 648,557 | 10.97% | 656,873 | 10.96% | 644,711 | 10.03% | ||||||||||||||||
長期借款 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 86,000 | 6.76% | 452,000 | 37.9% | 458,000 | 39.99% | 464,000 | 43.26% | 470,000 | 42.82% | 476,000 | 44.85% | 482,000 | 44.68% | 0 | 0% | 0 | 0% | 0 | 0% | 506,000 | 41.92% | 485,000 | 38.55% | 500,000 | 38.21% | 530,000 | 39.11% | 560,000 | 40.26% | 585,000 | 41.19% | 600,000 | 41.78% | 615,000 | 43.02% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 487,558 | 11.11% | 548,689 | 11.66% | 609,820 | 11.87% | 670,951 | 12.59% | 732,083 | 13.3% | 793,214 | 13.95% | 792,807 | 13.41% | 792,400 | 13.22% | 788,604 | 12.27% | ||||||||||
租賃負債-非流動 | 6,078 | 0.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 2,883 | 0.26% | 8,739 | 0.78% | 8,739 | 0.78% | 2,497 | 0.22% | 2,524 | 0.23% | 2,563 | 0.24% | 2,670 | 0.24% | 2,710 | 0.25% | 2,749 | 0.26% | 2,788 | 0.27% | 1,778 | 0.17% | 1,817 | 0.16% | 1,516 | 0.13% | 1,516 | 0.13% | 1,477 | 0.12% | 1,477 | 0.12% | 1,506 | 0.13% | 1,548 | 0.14% | 1,228 | 0.11% | 1,270 | 0.12% | 1,299 | 0.12% | 1,397 | 0.12% | 1,586 | 0.13% | 1,802 | 0.15% | 1,634 | 0.14% | 1,771 | 0.14% | 2,828 | 0.22% | 3,186 | 0.24% | 2,094 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 2,883 | 0.26% | 20,261 | 0.46% | 15,569 | 0.33% | 16,650 | 0.32% | 14,530 | 0.27% | 25,917 | 0.47% | 19,929 | 0.35% | 56,406 | 0.95% | 20,856 | 0.35% | 20,757 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 8,961 | 0.82% | 8,739 | 0.78% | 8,739 | 0.78% | 2,497 | 0.22% | 2,524 | 0.23% | 2,563 | 0.24% | 2,670 | 0.24% | 283,510 | 26.65% | 282,595 | 27.1% | 281,682 | 27.18% | 279,724 | 26.92% | 278,818 | 24.44% | 277,575 | 23.84% | 276,636 | 22.9% | 375,769 | 29.55% | 453,477 | 38.03% | 459,506 | 40.12% | 465,548 | 43.4% | 471,228 | 42.94% | 477,270 | 44.97% | 483,299 | 44.8% | 1,397 | 0.12% | 1,586 | 0.13% | 1,802 | 0.15% | 507,634 | 42.05% | 486,771 | 38.69% | 502,828 | 38.42% | 533,186 | 39.35% | 562,094 | 40.41% | 588,019 | 41.4% | 602,823 | 41.98% | 618,189 | 43.24% | 3,537 | 0.21% | 4,062 | 0.23% | 4,288 | 0.24% | 4,746 | 0.24% | 951,003 | 43.17% | 946,746 | 40.16% | 980,559 | 33.84% | 971,342 | 30.16% | 968,484 | 28.34% | 965,409 | 24.14% | 962,165 | 21.74% | 959,078 | 21.55% | 507,819 | 11.58% | 573,882 | 12.19% | 626,470 | 12.19% | 685,481 | 12.86% | 758,000 | 13.77% | 1,540,020 | 27.09% | 1,565,058 | 26.47% | 1,546,159 | 25.8% | 1,533,110 | 23.86% |
負債總計 | 167,643 | 15.29% | 186,140 | 16.64% | 186,140 | 16.64% | 210,909 | 18.75% | 249,337 | 22.43% | 461,897 | 42.36% | 471,459 | 42.63% | 441,558 | 41.51% | 429,744 | 41.21% | 425,049 | 41.02% | 427,779 | 41.18% | 504,071 | 44.18% | 535,947 | 46.03% | 576,699 | 47.74% | 688,993 | 54.17% | 780,475 | 65.45% | 743,294 | 64.89% | 693,773 | 64.68% | 717,612 | 65.39% | 687,411 | 64.77% | 681,381 | 63.16% | 692,620 | 61.67% | 707,665 | 59.69% | 695,810 | 57.8% | 682,709 | 56.55% | 707,883 | 56.27% | 737,701 | 56.37% | 779,593 | 57.54% | 813,363 | 58.48% | 847,775 | 59.69% | 861,872 | 60.02% | 857,542 | 59.98% | 1,082,795 | 64.5% | 1,126,983 | 63.81% | 1,165,020 | 64.27% | 1,156,541 | 58.34% | 1,289,462 | 58.54% | 1,331,391 | 56.47% | 1,423,358 | 49.12% | 1,520,346 | 47.21% | 1,534,648 | 44.91% | 1,978,621 | 49.48% | 2,108,902 | 47.64% | 2,032,854 | 45.69% | 1,947,280 | 44.39% | 2,163,517 | 45.97% | 2,233,876 | 43.48% | 2,257,726 | 42.36% | 2,349,196 | 42.66% | 2,323,008 | 40.86% | 2,274,114 | 38.46% | 2,189,448 | 36.53% | 2,463,122 | 38.33% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 665,682 | 59.51% | 657,672 | 58.46% | 634,950 | 57.12% | 516,312 | 47.35% | 516,312 | 46.68% | 516,312 | 48.54% | 516,312 | 49.51% | 516,312 | 49.82% | 516,312 | 49.7% | 516,312 | 45.25% | 516,312 | 44.35% | 516,312 | 42.74% | 508,616 | 39.99% | 432,816 | 36.3% | 432,816 | 37.79% | 432,816 | 40.35% | 432,816 | 39.44% | 961,814 | 90.62% | 961,814 | 89.16% | 961,814 | 85.64% | 961,814 | 81.12% | 961,814 | 79.9% | 961,814 | 79.67% | 961,814 | 76.45% | 961,814 | 73.49% | 961,814 | 70.98% | 961,814 | 69.15% | 961,814 | 67.72% | 961,814 | 66.98% | 961,814 | 67.27% | 961,814 | 57.29% | 961,814 | 54.46% | 961,814 | 53.06% | 2,753,048 | 138.88% | 2,753,048 | 124.98% | 2,753,048 | 116.77% | 2,753,048 | 95.02% | 2,753,048 | 85.49% | 2,753,048 | 80.57% | 2,753,048 | 68.84% | 2,753,048 | 62.19% | 2,753,048 | 61.87% | 2,753,048 | 62.76% | 2,753,048 | 58.5% | 2,753,048 | 53.58% | 2,753,048 | 51.66% | 2,753,048 | 50% | 2,753,048 | 48.43% | 2,753,048 | 46.56% | 2,753,048 | 45.93% | 2,753,048 | 42.84% | ||||
普通股股本 | 665,682 | 60.7% | 665,682 | 59.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
特別股股本 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 665,682 | 60.7% | 665,682 | 59.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 45,841 | 3.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 45,841 | 3.79% | 1,337,263 | 24.29% | 2,364,865 | 36.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 222,369 | 20.28% | 222,369 | 19.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | 4,418 | 0.39% | 4,418 | 0.39% | 2,679 | 0.24% | 2,679 | 0.25% | 2,679 | 0.24% | 2,679 | 0.25% | 2,679 | 0.26% | 2,679 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 4,418 | 0.4% | 4,418 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,313 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 36,613 | 3.34% | 39,978 | 3.57% | 26,789 | 2.22% | (930,300) | -21.21% | (460,642) | -8.97% | (291,273) | -5.47% | (933,366) | -16.95% | (477,276) | -8.07% | (307,336) | -5.13% | (1,194,586) | -18.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 41,031 | 3.74% | 44,396 | 3.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (51) | 0% | (34) | 0% | (21) | 0% | 56 | 0% | 89 | 0.01% | 29 | 0% | 7 | 0% | 108 | 0.01% | 123 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 929,082 | 84.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 1,118,587 | 100% | 1,125,073 | 100% | 1,111,592 | 100% | 1,090,528 | 100% | 1,105,959 | 100% | 1,063,675 | 100% | 1,042,794 | 100% | 1,036,286 | 100% | 1,038,926 | 100% | 1,141,014 | 100% | 1,164,287 | 100% | 1,208,107 | 100% | 1,271,840 | 100% | 1,192,474 | 100% | 1,145,411 | 100% | 1,072,705 | 100% | 1,097,502 | 100% | 1,061,319 | 100% | 1,078,740 | 100% | 1,123,147 | 100% | 1,185,613 | 100% | 1,203,847 | 100% | 1,207,188 | 100% | 1,258,065 | 100% | 1,308,715 | 100% | 1,354,989 | 100% | 1,390,943 | 100% | 1,420,343 | 100% | 1,436,010 | 100% | 1,429,708 | 100% | 1,678,731 | 100% | 1,766,071 | 100% | 1,812,748 | 100% | 1,982,302 | 100% | 2,202,738 | 100% | 2,357,672 | 100% | 2,897,441 | 100% | 3,220,262 | 100% | 3,416,961 | 100% | ||||||||||||||||||||||||||
權益總額 | 929,082 | 84.71% | 932,447 | 83.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債及權益總計 | 1,096,725 | 100% | 1,118,587 | 100% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
泰谷(3339) 截至2024年第2季「流動資產」總計約為NT$8.55億元,相較上一季增加約NT$1,844萬元、相較去年年末增加約NT$5,131萬元
泰谷(3339) 2024年第2季財報顯示公司「流動資產」總計約NT$8.55億元、約佔整體資產的75.99%。
對比上一季
上一季流動資產總計約NT$8.37億元、約佔整體資產的75.26%。今年第2季相較上一季增加約NT$1,844萬元。
對比去年年末
去年年末流動資產則為NT$8.04億元、約佔整體資產的73.7%。今年第2季相較去年年末增加約NT$5,131萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 854,976 | 75.99% | 836,539 | 75.26% | 803,669 | 73.7% | 834,374 | 75.44% | 785,044 | 73.8% | 758,251 | 72.71% | 736,980 | 71.12% | 739,658 | 71.19% | 839,692 | 73.59% | 861,007 | 73.95% | 905,147 | 74.92% | 971,518 | 76.39% | 590,476 | 49.52% | 535,103 | 46.72% | 461,663 | 43.04% | 466,090 | 42.47% | 409,895 | 38.62% | 409,829 | 37.99% | 424,752 | 37.82% | 460,008 | 38.8% | 464,741 | 38.6% | 453,737 | 37.59% | 468,612 | 37.25% | 487,679 | 37.26% | 497,401 | 36.71% | 496,492 | 35.69% | 487,947 | 34.35% | 464,244 | 32.33% | 417,530 | 29.2% | 630,516 | 37.56% | 677,081 | 38.34% | 676,124 | 37.3% | 585,713 | 29.55% | 601,009 | 27.28% | 666,234 | 28.26% | 780,116 | 26.92% | 1,004,524 | 31.19% | 1,115,888 | 32.66% | 1,468,025 | 36.71% | 1,671,183 | 37.75% |
非流動資產
泰谷(3339) 截至2024年第1季「非流動資產」總計約為NT$2.75億元,相較上一季減少約NT$-1,181萬元、相較去年年末減少約NT$-1,181萬元
泰谷(3339) 2024年第1季財報顯示公司「非流動資產」總計約NT$2.75億元、約佔整體資產的24.74%。
對比上一季
上一季非流動資產總計約NT$2.87億元、約佔整體資產的26.30%。今年第1季相較上一季減少約NT$-1,181萬元。
對比去年年末
去年年末非流動資產則為NT$2.87億元、約佔整體資產的26.30%。今年第1季相較去年年末減少約NT$-1,181萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 275,053 | 24.74% | 286,859 | 26.30% | 271,585 | 24.56% | 278,631 | 26.20% | 284,543 | 27.29% | 299,306 | 28.88% | 299,268 | 28.81% | 301,322 | 26.41% | 303,280 | 26.05% | 302,960 | 25.08% | 300,322 | 23.61% | 601,998 | 50.48% | 610,308 | 53.28% | 611,042 | 56.96% | 631,412 | 57.53% | 651,424 | 61.38% | 668,911 | 62.01% | 698,395 | 62.18% | 725,605 | 61.20% | 739,106 | 61.40% | 753,451 | 62.41% | 789,453 | 62.75% | 821,036 | 62.74% | 857,588 | 63.29% | 894,451 | 64.31% | 932,396 | 65.65% | 971,766 | 67.67% | 1,012,178 | 70.80% | 1,048,215 | 62.44% | 1,088,990 | 61.66% | 1,136,624 | 62.70% | 1,396,589 | 70.45% | 1,601,729 | 72.72% | 1,691,438 | 71.74% | 2,117,325 | 73.08% | 2,215,738 | 68.81% | 2,301,073 | 67.34% | 2,530,974 | 63.29% | 2,755,480 | 62.25% | 2,886,746 | 64.88% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。