首頁>台灣股市>建舜電>財務分析 - 損益表
3322
14.5
TWD
+0.50 (3.57%)
2025.08.21收盤

建舜電-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額770,802100%751,091100%516,321100%487,521100%533,472100%629,992100%476,097100%
營業收入合計770,802100%751,091100%586,922100%560,743100%977,634100%669,636100%591,083100%628,239100%549,203100%516,321100%487,521100%533,472100%629,992100%476,097100%
營業成本
銷貨成本
銷貨成本合計669,86286.9%636,98484.81%452,14482.33%440,32885.28%410,88684.28%449,36884.23%536,03085.09%435,19791.41%
營業成本合計669,86286.9%636,98484.81%484,94282.62%461,42082.29%822,98284.18%546,87381.67%506,93585.76%537,49285.56%452,14482.33%440,32885.28%410,88684.28%449,36884.23%536,03085.09%435,19791.41%
營業毛利(毛損)100,94013.1%114,10715.19%101,98017.38%99,32317.71%154,65215.82%122,76318.33%84,14814.24%90,74714.44%97,05917.67%75,99314.72%76,63515.72%84,10415.77%93,96214.91%40,9008.59%
營業毛利(毛損)淨額100,94013.1%114,10715.19%101,98017.38%99,32317.71%154,65215.82%122,76318.33%84,14814.24%90,74714.44%97,05917.67%75,99314.72%76,63515.72%84,10415.77%93,96214.91%40,9008.59%
營業費用
推銷費用30,3143.93%28,2023.75%30,7985.25%20,8443.72%30,0293.07%35,0415.23%28,6324.84%22,0733.51%19,6943.59%24,3464.72%24,5065.03%26,0604.88%23,4603.72%27,2795.73%
管理費用55,5857.21%59,8657.97%54,9649.36%44,5737.95%60,4476.18%43,5776.51%62,20710.52%59,0459.4%54,3409.89%56,28710.9%54,32511.14%44,9488.43%45,9587.3%41,2478.66%
研究發展費用40,1315.21%56,7847.56%27,9964.77%24,7804.42%37,9513.88%47,5957.11%40,3036.82%39,2826.25%27,8925.08%27,7025.37%26,2585.39%19,3083.62%19,4183.08%21,6474.55%
預期信用減損損失(利益)(1)0%4300.06%1740.03%(601)-0.11%(29)0%1,1270.17%1,9070.32%(989)-0.16%
營業費用合計126,02916.35%145,28119.34%113,93219.41%89,59615.98%128,39813.13%127,34019.02%133,04922.51%119,41119.01%101,92618.56%108,33520.98%105,08921.56%90,31616.93%88,83614.1%90,17318.94%
營業利益(損失)(25,089)-3.25%(31,174)-4.15%(11,952)-2.04%9,7271.73%26,2542.69%(4,577)-0.68%(48,901)-8.27%(28,664)-4.56%(4,867)-0.89%(32,342)-6.26%(28,454)-5.84%(6,212)-1.16%5,1260.81%(49,273)-10.35%
營業外收入及支出
利息收入
利息收入合計1,8030.23%1,6850.22%2,6430.45%2300.04%4330.04%1,3180.2%
其他收入
其他收入合計8990.12%2590.03%2,1890.37%2,1380.38%2,6140.27%3,2880.49%5,7950.98%4,2660.68%3,9220.71%4,4610.86%5,7871.19%6,8771.29%3,8210.61%2,6470.56%
其他利益及損失
外幣兌換利益(39,742)-5.16%11,1121.48%21,2983.63%23,9904.28%(25,737)-2.63%00%15,0502.55%00%1,7860.28%5,0611.06%
透過損益按公允價值衡量之金融資產(負債)利益2620.03%00%(878)-0.15%(15,378)-2.74%2260.02%00%00%1070.02%(419)-0.08%1150.02%1130.02%1,8980.3%00%
其他利益及損失淨額(39,480)-5.12%11,1121.48%20,3113.46%8,2261.47%(26,090)-2.67%(3,697)-0.55%14,5452.46%33,4325.32%(11,794)-2.15%(6,675)-1.29%(12,156)-2.49%(8,463)-1.59%3,5330.56%3,6150.76%
財務成本
財務成本淨額7,5570.98%4,1530.55%3,0280.52%2,3580.42%3,3290.34%2,5870.39%1,2130.21%2,9980.48%2,9190.53%2,0700.4%1,4930.31%2,2070.41%2,0130.32%2,3130.49%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額(4,612)-0.6%6680.09%6370.11%1,8600.33%00%00%
營業外收入及支出合計(48,947)-6.35%9,5711.27%22,7523.88%9,8981.77%(26,372)-2.7%(1,678)-0.25%19,1273.24%34,7005.52%(10,791)-1.96%(4,284)-0.83%(7,862)-1.61%(3,793)-0.71%5,3410.85%3,9490.83%
繼續營業單位稅前淨利(淨損)(74,036)-9.61%(21,603)-2.88%10,8001.84%19,6253.5%(118)-0.01%(6,255)-0.93%(29,774)-5.04%6,0360.96%(15,658)-2.85%(36,626)-7.09%(36,316)-7.45%(10,005)-1.88%10,4671.66%(45,324)-9.52%
所得稅費用(利益)
所得稅費用(利益)合計(2,405)-0.31%2,0520.27%5,2630.9%6,7301.2%1,7540.18%710.01%2,6200.44%4,5750.73%7760.14%4030.08%3,3210.68%4,9870.93%4,1690.66%(1,660)-0.35%
繼續營業單位本期淨利(淨損)(71,631)-9.29%(23,655)-3.15%5,5370.94%12,8952.3%(1,872)-0.19%(6,326)-0.94%(32,394)-5.48%1,4610.23%(16,434)-2.99%(37,029)-7.17%(39,637)-8.13%(14,992)-2.81%6,2981%(43,664)-9.17%
本期淨利(淨損)(71,631)-9.29%(23,655)-3.15%5,5370.94%12,8952.3%(1,872)-0.19%(6,326)-0.94%(32,394)-5.48%1,4610.23%(16,434)-2.99%(37,029)-7.17%(39,637)-8.13%(14,992)-2.81%6,2981%(43,664)-9.17%
其他綜合損益(淨額)
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(151,589)-19.67%9,0491.2%(32,053)-5.46%(15,036)-2.68%(14,018)-1.43%9670.14%(5,494)-0.93%(6,434)-1.02%10,9511.99%(11,263)-2.18%(13,108)-2.69%(10,609)-1.99%8,3101.32%(1,242)-0.26%
後續可能重分類至損益之項目總額(151,589)-19.67%9,0491.2%(32,053)-5.46%(15,036)-2.68%(14,018)-1.43%9670.14%(5,494)-0.93%(6,434)-1.02%
其他綜合損益(淨額)(151,589)-19.67%9,0491.2%(32,053)-5.46%(15,036)-2.68%(14,018)-1.43%9670.14%(5,494)-0.93%(6,434)-1.02%10,9511.99%(11,263)-2.18%(13,108)-2.69%(10,609)-1.99%8,3101.32%(1,031)-0.22%
本期綜合損益總額(223,220)-28.96%(14,606)-1.94%(26,516)-4.52%(2,141)-0.38%(15,890)-1.63%(5,359)-0.8%(37,888)-6.41%(4,973)-0.79%(5,483)-1%(48,292)-9.35%(52,745)-10.82%(25,601)-4.8%14,6082.32%(44,695)-9.39%
淨利(損)歸屬於:
母公司業主(淨利/損)(71,631)-9.29%(23,640)-3.15%5,7260.98%13,0942.34%(1,068)-0.11%(6,439)-0.96%(36,039)-6.1%(3,576)-0.57%(8,906)-1.62%(36,023)-6.98%(37,348)-7.66%(18,040)-3.38%3,6310.58%(43,434)-9.12%
非控制權益(淨利/損)00%(15)0%(189)-0.03%(199)-0.04%(804)-0.08%1130.02%3,6450.62%5,0370.8%(7,528)-1.37%(1,006)-0.19%(2,289)-0.47%3,0480.57%2,6670.42%(230)-0.05%
綜合損益總額歸屬於:
母公司業主(綜合損益)(223,220)-28.96%(14,532)-1.93%(26,563)-4.53%(2,042)-0.36%(15,136)-1.55%(5,552)-0.83%(41,586)-7.04%(10,012)-1.59%2,0450.37%(47,286)-9.16%(50,456)-10.35%(28,649)-5.37%11,9411.9%(44,465)-9.34%
非控制權益(綜合損益)00%(74)-0.01%470.01%(99)-0.02%(754)-0.08%1930.03%3,6980.63%5,0390.8%(7,528)-1.37%(1,006)-0.19%(2,289)-0.47%3,0480.57%2,6670.42%(230)-0.05%
基本每股盈餘
基本每股盈餘合計(0.59)(0.21)0.050.12(0.01)(0.07)(0.37)(0.04)(0.1)(0.42)(0.44)(0.22)0.04(0.52)
稀釋每股盈餘
稀釋每股盈餘合計(0.59)(0.21)0.070.12000.04(0.52)
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額1,521,014100%1,364,765100%1,089,050100%961,325100%1,157,451100%1,146,773100%883,317100%
營業收入合計1,521,014100%1,364,765100%1,148,816100%1,328,599100%1,878,785100%1,219,603100%1,152,011100%1,144,504100%1,081,471100%1,089,050100%961,325100%1,157,451100%1,146,773100%883,317100%
營業成本
銷貨成本
銷貨成本合計1,313,41886.35%1,152,90884.48%891,82982.46%916,47884.15%808,18384.07%956,43782.63%959,74983.69%805,76091.22%
營業成本合計1,313,41886.35%1,152,90884.48%952,88082.94%1,110,41083.58%1,572,14783.68%995,39581.62%983,66385.39%1,003,39987.67%891,82982.46%916,47884.15%808,18384.07%956,43782.63%959,74983.69%805,76091.22%
營業毛利(毛損)207,59613.65%211,85715.52%195,93617.06%218,18916.42%306,63816.32%224,20818.38%168,34814.61%141,10512.33%189,64217.54%172,57215.85%153,14215.93%201,01417.37%187,02416.31%77,5578.78%
營業毛利(毛損)淨額207,59613.65%211,85715.52%195,93617.06%218,18916.42%306,63816.32%224,20818.38%168,34814.61%141,10512.33%189,64217.54%172,57215.85%153,14215.93%201,01417.37%187,02416.31%77,5578.78%
營業費用
推銷費用59,0913.88%56,3464.13%55,3754.82%46,3173.49%68,2373.63%64,6005.3%53,9514.68%45,8654.01%37,8833.5%51,6364.74%47,8664.98%55,3254.78%43,2803.77%45,5995.16%
管理費用122,8168.07%120,2768.81%103,6609.02%93,5057.04%113,5086.04%87,9267.21%118,19910.26%116,91810.22%108,40410.02%121,16311.13%111,86311.64%94,3518.15%89,8707.84%79,0768.95%
研究發展費用79,0775.2%102,0847.48%51,6194.49%50,8623.83%78,3304.17%84,4276.92%81,2537.05%80,4457.03%54,3655.03%51,9144.77%47,4284.93%38,8503.36%38,4423.35%44,1355%
預期信用減損損失(利益)1900.01%4410.03%1580.01%940.01%860%1,3170.11%2,7570.24%7440.07%
營業費用合計261,17417.17%279,14720.45%210,81218.35%190,77814.36%260,16113.85%238,27019.54%256,16022.24%243,97221.32%200,65218.55%224,71320.63%207,15721.55%188,52616.29%171,59214.96%168,81019.11%
營業利益(損失)(53,578)-3.52%(67,290)-4.93%(14,876)-1.29%27,4112.06%46,4772.47%(14,062)-1.15%(87,812)-7.62%(102,867)-8.99%(11,010)-1.02%(52,141)-4.79%(54,015)-5.62%12,4881.08%15,4321.35%(91,253)-10.33%
營業外收入及支出
利息收入
利息收入合計2,7380.18%2,6660.2%4,3460.38%2710.02%9440.05%3,4080.28%
其他收入
其他收入合計9,1700.6%1,0120.07%2,2320.19%5,5470.42%4,6320.25%5,8180.48%9,3940.82%7,7700.68%8,1700.76%7,2820.67%9,6801.01%10,6540.92%5,0840.44%6,5830.75%
其他利益及損失
外幣兌換利益(31,738)-2.09%29,3182.15%13,5581.18%42,5703.2%(20,076)-1.07%00%10,4560.91%00%18,1621.58%00%
透過損益按公允價值衡量之金融資產(負債)利益(218)-0.01%(251)-0.02%6780.06%(15,577)-1.17%2740.01%00%6270.05%4610.04%(1,298)-0.12%170%00%4,6970.41%8180.09%
其他利益及損失淨額(31,956)-2.1%29,0672.13%14,1101.23%26,3941.99%(20,781)-1.11%(8,039)-0.66%9,9090.86%12,0671.05%(43,451)-4.02%(15,240)-1.4%(18,558)-1.93%(4,201)-0.36%19,9231.74%(9,532)-1.08%
財務成本
財務成本淨額15,4701.02%7,6670.56%5,8390.51%4,5300.34%6,5110.35%4,9090.4%2,8960.25%5,9790.52%5,6130.52%4,3680.4%2,7090.28%4,6110.4%4,0560.35%4,4940.51%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額(4,575)-0.3%2,4650.18%(1,397)-0.12%2,7140.2%00%00%
營業外收入及支出合計(40,093)-2.64%27,5432.02%13,4521.17%30,1592.27%(21,716)-1.16%(3,722)-0.31%16,4071.42%13,8581.21%(40,894)-3.78%(12,326)-1.13%(11,587)-1.21%1,8420.16%20,9511.83%(7,443)-0.84%
繼續營業單位稅前淨利(淨損)(93,671)-6.16%(39,747)-2.91%(1,424)-0.12%57,5704.33%24,7611.32%(17,784)-1.46%(71,405)-6.2%(89,009)-7.78%(51,904)-4.8%(64,467)-5.92%(65,602)-6.82%14,3301.24%36,3833.17%(98,696)-11.17%
所得稅費用(利益)
所得稅費用(利益)合計(2,188)-0.14%4,5500.33%5,4770.48%13,4771.01%5,2690.28%3,7580.31%3,4100.3%7,2170.63%2,8580.26%1,2080.11%2,8660.3%9,5820.83%4,3860.38%9540.11%
繼續營業單位本期淨利(淨損)(91,483)-6.01%(44,297)-3.25%(6,901)-0.6%44,0933.32%19,4921.04%(21,542)-1.77%(74,815)-6.49%(96,226)-8.41%(54,762)-5.06%(65,675)-6.03%(68,468)-7.12%4,7480.41%31,9972.79%(99,650)-11.28%
本期淨利(淨損)(91,483)-6.01%(44,297)-3.25%(6,901)-0.6%44,0933.32%19,4921.04%(21,542)-1.77%(74,815)-6.49%(96,226)-8.41%(54,762)-5.06%(65,675)-6.03%(68,468)-7.12%4,7480.41%31,9972.79%(99,650)-11.28%
其他綜合損益(淨額)
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(115,484)-7.59%6930.05%(26,793)-2.33%18,3911.38%(18,040)-0.96%(26,612)-2.18%12,7831.11%3,3790.3%(17,820)-1.65%(11,768)-1.08%(18,565)-1.93%(10,994)-0.95%26,1512.28%(11,593)-1.31%
後續可能重分類至損益之項目總額(115,484)-7.59%6930.05%(26,793)-2.33%18,3911.38%(18,040)-0.96%(26,612)-2.18%12,7831.11%3,3790.3%
其他綜合損益(淨額)(115,484)-7.59%6930.05%(26,793)-2.33%18,3911.38%(18,040)-0.96%(26,612)-2.18%12,7831.11%3,5000.31%(17,820)-1.65%(11,768)-1.08%(18,565)-1.93%(10,994)-0.95%26,1512.28%(9,622)-1.09%
本期綜合損益總額(206,967)-13.61%(43,604)-3.19%(33,694)-2.93%62,4844.7%1,4520.08%(48,154)-3.95%(62,032)-5.38%(92,726)-8.1%(72,582)-6.71%(77,443)-7.11%(87,033)-9.05%(6,246)-0.54%58,1485.07%(109,272)-12.37%
淨利(損)歸屬於:
母公司業主(淨利/損)(91,481)-6.01%(44,207)-3.24%(6,755)-0.59%44,3313.34%9,1090.48%(32,649)-2.68%(79,136)-6.87%(98,080)-8.57%(39,510)-3.65%(63,985)-5.88%(65,040)-6.77%(324)-0.03%22,9592%(99,648)-11.28%
非控制權益(淨利/損)(2)0%(90)-0.01%(146)-0.01%(238)-0.02%10,3830.55%11,1070.91%4,3210.38%1,8540.16%(15,252)-1.41%(1,690)-0.16%(3,428)-0.36%5,0720.44%9,0380.79%(2)0%
綜合損益總額歸屬於:
母公司業主(綜合損益)(206,965)-13.61%(43,329)-3.17%(33,750)-2.94%62,8634.73%(8,944)-0.48%(59,415)-4.87%(66,340)-5.76%(94,623)-8.27%(57,330)-5.3%(75,753)-6.96%(83,605)-8.7%(11,318)-0.98%49,1104.28%(109,270)-12.37%
非控制權益(綜合損益)(2)0%(275)-0.02%560%(379)-0.03%10,3960.55%11,2610.92%4,3080.37%1,8970.17%(15,252)-1.41%(1,690)-0.16%(3,428)-0.36%5,0720.44%9,0380.79%(2)0%
基本每股盈餘
基本每股盈餘合計(0.75)(0.4)(0.06)0.410.09(0.34)(0.86)(1.13)(0.46)(0.74)(0.76)00.28(1.2)
稀釋每股盈餘
稀釋每股盈餘合計(0.75)(0.4)00.410.0900.23(1.2)
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來