3321
15.95
TWD+0.05 (0.31%)
2025.01.02收盤
同泰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/06/30 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 188,863 | 10.19% | 171,003 | 9.34% | 157,772 | 9.3% | 379,963 | 19.6% | 298,812 | 15.53% | 436,074 | 21.35% | 623,637 | 30.56% | 272,913 | 15.51% | 179,365 | 9.26% | 189,192 | 8.57% | 208,271 | 9.1% | 110,822 | 4.94% | 137,249 | 6.1% | 199,126 | 8.55% | 182,728 | 7.96% | 210,702 | 8.97% | 122,450 | 5.04% | 586,431 | 20.33% | 574,756 | 18.5% | 130,498 | 4.76% | 116,858 | 4.28% | 242,787 | 8.21% | 279,050 | 8.62% | 179,021 | 225,183 | 554,877 | 554,229 | 197,635 | 191,998 | 211,951 | 222,622 | 22,698 | 328,271 | 223,040 | 236,162 | 324,076 | 253,958 | 112,451 | 414,463 | 371,436 | 443,234 | 226,513 | 361,724 | 178,789 | 45,004 | ||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 77,639 | 3.19% | 122,208 | 4.24% | 215,816 | 6.95% | 0 | 0% | 3,102 | 0.11% | 50,518 | 1.71% | 0 | 0% | 6,144 | 6,106 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 118 | 1,227 | 0 | 15 | 0 | 24,495 | 0 | 0 | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 150 | 0.01% | 150 | 0.01% | 0 | 0% | 95,201 | 4.91% | 64,520 | 3.35% | 93,390 | 4.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 6,312 | 0.34% | 3,450 | 0.19% | 4,963 | 0.29% | 7,157 | 0.37% | 5,986 | 0.31% | 9,171 | 0.45% | 4,519 | 0.22% | 3,050 | 0.17% | 2,285 | 0.12% | 3,291 | 0.15% | 3,995 | 0.17% | 5,049 | 0.22% | 3,142 | 0.14% | 2,149 | 0.09% | 1,030 | 0.04% | 834 | 0.04% | 8,058 | 0.33% | 3,625 | 0.13% | 4,670 | 0.15% | 4,296 | 0.16% | 6,469 | 0.24% | 13,824 | 0.47% | 22,113 | 0.68% | 30,827 | 29,757 | 34,079 | 46,359 | 56,234 | 6,207 | 8,610 | 5,396 | 8,601 | 8,410 | 10,662 | 15,550 | 27,904 | 42,137 | 7,733 | 7,948 | 2,224 | 369 | 354 | 347 | 2,490 | 17,564 | ||||||||||||||||||||||
應收帳款淨額 | 892,240 | 48.15% | 863,967 | 47.21% | 739,829 | 43.59% | 664,695 | 34.28% | 789,756 | 41.04% | 717,847 | 35.14% | 598,908 | 29.34% | 624,284 | 35.47% | 794,592 | 41.04% | 959,292 | 43.44% | 967,654 | 42.26% | 975,784 | 43.47% | 952,456 | 42.31% | 795,719 | 34.18% | 736,427 | 32.1% | 710,273 | 30.24% | 723,432 | 29.76% | 648,218 | 22.47% | 673,120 | 21.67% | 821,726 | 29.96% | 751,253 | 27.53% | 703,275 | 23.78% | 813,873 | 25.13% | 891,230 | 946,500 | 792,999 | 1,004,343 | 1,244,582 | 1,109,194 | 899,689 | 874,113 | 961,896 | 788,865 | 738,027 | 795,447 | 786,591 | 989,341 | 1,123,032 | 1,093,966 | 1,035,558 | 988,150 | 813,945 | 783,254 | 1,059,108 | 825,753 | ||||||||||||||||||||||
應收帳款-關係人淨額 | 440 | 0.02% | 2,150 | 0.12% | 1,641 | 0.1% | 1,342 | 0.07% | 2,717 | 0.14% | 2,959 | 0.14% | 2,411 | 0.12% | 1,587 | 0.09% | 2,912 | 0.15% | 3,136 | 0.14% | 2,898 | 0.13% | 1,607 | 0.07% | 4,824 | 0.21% | 132,730 | 5.7% | 117,160 | 5.11% | 118,190 | 5.03% | 130,950 | 5.39% | 91,405 | 3.17% | 88,481 | 2.85% | 119,579 | 4.36% | 143,763 | 5.27% | 130,948 | 4.43% | 127,532 | 3.94% | 145,157 | 165,778 | 149,845 | 135,693 | 133,029 | 137,947 | 133,379 | 163,134 | 199,756 | 203,785 | 187,667 | 220,763 | 273,698 | 301,393 | 316,028 | 291,459 | 333,451 | 352,787 | 317,370 | 343,545 | 367,755 | 225,993 | ||||||||||||||||||||||
其他應收款 | 13,149 | 0.71% | 10,070 | 0.55% | 10,217 | 0.6% | 9,496 | 0.49% | 11,607 | 0.6% | 7,572 | 0.37% | 7,741 | 0.38% | 6,374 | 0.36% | 7,859 | 0.41% | 19,378 | 0.88% | 14,608 | 0.64% | 15,159 | 0.68% | 29,314 | 1.3% | 24,288 | 1.04% | 15,942 | 0.69% | 12,891 | 0.55% | 14,158 | 0.58% | 13,715 | 0.48% | 16,624 | 0.54% | 11,952 | 0.44% | 11,636 | 0.43% | 36,529 | 1.24% | 42,896 | 1.32% | 36,430 | 26,410 | 8,273 | 18,776 | ||||||||||||||||||||||||||||||||||||||||
存貨合計 | 242,911 | 13.11% | 268,148 | 14.65% | 261,270 | 15.39% | 226,044 | 11.66% | 183,714 | 9.55% | 172,307 | 8.44% | 162,135 | 7.94% | 174,513 | 9.91% | 177,671 | 9.18% | 227,621 | 10.31% | 232,477 | 10.15% | 224,314 | 9.99% | 179,393 | 7.97% | 191,955 | 8.25% | 195,613 | 8.53% | 190,542 | 8.11% | 152,541 | 6.27% | 155,188 | 5.38% | 186,924 | 6.02% | 195,930 | 7.14% | 169,748 | 6.22% | 195,248 | 6.6% | 285,400 | 8.81% | 323,417 | 290,008 | 286,904 | 294,318 | 275,650 | 275,645 | 217,124 | 235,795 | 228,675 | 240,952 | 188,500 | 176,272 | 188,787 | 163,331 | 189,624 | 188,479 | 188,316 | 185,391 | 185,575 | 159,959 | 189,390 | 204,623 | ||||||||||||||||||||||
預付款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 40,186 | 2.17% | 27,924 | 1.53% | 29,981 | 1.77% | 45,753 | 2.36% | 37,422 | 1.94% | 41,969 | 2.05% | 44,097 | 2.16% | 44,032 | 2.5% | 38,577 | 1.99% | 35,067 | 1.59% | 43,217 | 1.89% | 49,503 | 2.21% | 52,057 | 2.31% | 40,074 | 1.72% | 32,179 | 1.4% | 35,006 | 1.49% | 41,711 | 1.72% | 36,510 | 1.27% | 44,108 | 1.42% | 66,415 | 2.42% | 38,438 | 1.41% | 39,946 | 1.35% | 64,621 | 2% | 41,154 | 59,403 | 63,932 | 67,916 | 49,064 | 46,430 | 51,492 | 56,935 | 70,076 | 61,683 | 70,274 | 48,834 | 53,347 | 62,145 | 72,402 | 51,175 | 55,263 | 61,840 | 28,903 | 55,583 | 39,121 | 44,297 | ||||||||||||||||||||||
其他流動資產-其他 | 40,186 | 2.17% | 27,924 | 1.53% | 29,981 | 1.77% | 45,753 | 2.36% | 37,422 | 1.94% | 41,969 | 2.05% | 44,097 | 2.16% | 44,032 | 2.5% | 38,577 | 1.99% | 35,067 | 1.59% | 43,217 | 1.89% | 49,503 | 2.21% | 52,057 | 2.31% | 40,074 | 1.72% | 32,179 | 1.4% | 35,006 | 1.49% | 41,711 | 1.72% | 36,510 | 1.27% | 44,108 | 1.42% | 66,415 | 2.42% | 38,438 | 1.41% | 39,946 | 1.35% | 64,621 | 2% | 41,154 | 59,403 | 63,932 | 67,916 | 49,064 | 46,430 | 51,492 | 56,935 | 70,076 | 61,683 | 70,274 | 48,834 | 53,347 | 62,145 | 72,402 | 51,175 | 55,263 | 61,840 | 28,903 | 55,583 | 39,121 | 44,297 | ||||||||||||||||||||||
流動資產合計 | 1,384,251 | 74.7% | 1,346,862 | 73.59% | 1,205,673 | 71.04% | 1,429,651 | 73.74% | 1,394,534 | 72.46% | 1,481,289 | 72.52% | 1,443,448 | 70.72% | 1,126,753 | 64.02% | 1,203,261 | 62.14% | 1,436,977 | 65.07% | 1,473,120 | 64.34% | 1,382,238 | 61.57% | 1,358,435 | 60.35% | 1,386,041 | 59.54% | 1,281,079 | 55.84% | 1,278,438 | 54.42% | 1,270,939 | 52.28% | 1,657,300 | 57.46% | 1,804,499 | 58.09% | 1,350,396 | 49.23% | 1,241,267 | 45.48% | 1,413,075 | 47.78% | 1,635,485 | 50.5% | 1,653,464 | 1,749,145 | 1,890,909 | 2,121,634 | 1,968,272 | 1,787,787 | 1,536,636 | 1,583,563 | 1,504,826 | 1,661,408 | 1,436,100 | 1,525,468 | 1,671,060 | 1,838,830 | 1,860,638 | 2,092,599 | 2,033,937 | 2,074,103 | 1,604,177 | 1,778,013 | 1,872,291 | 1,418,473 | ||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,000 | 0.33% | 9,000 | 0.33% | 9,000 | 0.3% | 9,000 | 0.28% | 9,000 | 11,442 | 11,442 | 11,442 | ||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 402,520 | 21.72% | 418,270 | 22.85% | 425,272 | 25.06% | 439,985 | 22.69% | 463,643 | 24.09% | 489,635 | 23.97% | 521,432 | 25.55% | 544,251 | 30.92% | 638,962 | 33% | 679,177 | 30.76% | 724,538 | 31.64% | 753,531 | 33.57% | 779,990 | 34.65% | 833,179 | 35.79% | 907,869 | 39.57% | 960,961 | 40.91% | 1,036,618 | 42.64% | 1,095,615 | 37.99% | 1,166,294 | 37.55% | 1,243,078 | 45.32% | 1,292,930 | 47.37% | 1,371,654 | 46.38% | 1,443,381 | 44.57% | 1,494,642 | 1,479,760 | 1,506,510 | 1,562,964 | 1,558,378 | 1,560,887 | 1,517,918 | 1,526,660 | 1,480,425 | 1,412,105 | 1,321,142 | 1,272,982 | 1,084,073 | 993,188 | 857,687 | 811,836 | 820,284 | 673,100 | 695,824 | 730,074 | 751,127 | 788,699 | ||||||||||||||||||||||
使用權資產 | 12,039 | 0.65% | 12,784 | 0.7% | 12,914 | 0.76% | 13,304 | 0.69% | 14,346 | 0.75% | 14,261 | 0.7% | 15,587 | 0.76% | 22,528 | 1.28% | 23,796 | 1.23% | 24,838 | 1.12% | 25,423 | 1.11% | 25,507 | 1.14% | 26,457 | 1.18% | 26,724 | 1.15% | 28,051 | 1.22% | 29,469 | 1.25% | 30,367 | 1.25% | 31,295 | 1.09% | 32,684 | 1.05% | 33,958 | 1.24% | 35,533 | 1.3% | 42,015 | 1.42% | 42,807 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 1,649 | 0.09% | 1,863 | 0.1% | 2,215 | 0.13% | 2,483 | 0.13% | 2,929 | 0.15% | 3,346 | 0.16% | 3,954 | 0.19% | 4,468 | 0.25% | 4,922 | 0.25% | 5,322 | 0.24% | 5,817 | 0.25% | 6,162 | 0.27% | 6,689 | 0.3% | 7,291 | 0.31% | 7,944 | 0.35% | 7,397 | 0.31% | 8,352 | 0.34% | 8,583 | 0.3% | 9,693 | 0.31% | 10,927 | 0.4% | 12,328 | 0.45% | 12,719 | 0.43% | 14,157 | 0.44% | 15,434 | 14,428 | 16,108 | 17,582 | 18,637 | 20,077 | 20,857 | 22,204 | 24,139 | 25,586 | 26,939 | 28,687 | 25,819 | 17,940 | 17,715 | 17,337 | 13,070 | 3,329 | 2,938 | 3,732 | 3,935 | 6,577 | ||||||||||||||||||||||
遞延所得稅資產 | 33,934 | 1.83% | 36,357 | 1.99% | 38,840 | 2.29% | 45,528 | 2.35% | 42,467 | 2.21% | 46,688 | 2.29% | 48,176 | 2.36% | 50,649 | 2.88% | 48,708 | 2.52% | 48,559 | 2.2% | 46,071 | 2.01% | 53,261 | 2.37% | 56,026 | 2.49% | 56,493 | 2.43% | 55,692 | 2.43% | 58,381 | 2.49% | 68,399 | 2.81% | 72,381 | 2.51% | 71,451 | 2.3% | 70,216 | 2.56% | 70,536 | 2.58% | 76,770 | 2.6% | 62,177 | 1.92% | 60,444 | 63,794 | 54,051 | 48,655 | 42,666 | 42,364 | 41,863 | 49,555 | 37,720 | 36,761 | 35,207 | 35,186 | 36,909 | 35,353 | 37,059 | 37,260 | 39,376 | 39,356 | 39,353 | 35,787 | 35,787 | 37,391 | ||||||||||||||||||||||
其他非流動資產 | 18,635 | 1.01% | 13,967 | 0.76% | 12,264 | 0.72% | 7,915 | 0.41% | 6,621 | 0.34% | 7,350 | 0.36% | 8,392 | 0.41% | 11,463 | 0.65% | 16,658 | 0.86% | 13,342 | 0.6% | 14,791 | 0.65% | 24,196 | 1.08% | 23,462 | 1.04% | 18,349 | 0.79% | 13,586 | 0.59% | 14,374 | 0.61% | 16,336 | 0.67% | 19,048 | 0.66% | 21,578 | 0.69% | 25,414 | 0.93% | 67,554 | 2.48% | 32,123 | 1.09% | 31,309 | 0.97% | 68,165 | 108,781 | 166,681 | 154,283 | ||||||||||||||||||||||||||||||||||||||||
預付設備款 | 11,676 | 0.63% | 7,003 | 0.38% | 10,027 | 0.59% | 5,734 | 0.3% | 4,992 | 0.26% | 3,734 | 0.18% | 4,695 | 0.23% | 9,758 | 0.55% | 15,394 | 0.8% | 12,079 | 0.55% | 13,468 | 0.59% | 22,763 | 1.01% | 22,032 | 0.98% | 16,200 | 0.7% | 11,501 | 0.5% | 12,247 | 0.52% | 14,216 | 0.58% | 16,934 | 0.59% | 19,393 | 0.62% | 17,995 | 0.66% | 36,378 | 1.33% | 29,106 | 0.98% | 27,698 | 0.86% | 37,173 | 83,694 | 140,763 | 128,103 | 144,276 | 171,847 | 164,660 | 180,587 | 226,368 | 261,468 | 255,127 | 195,387 | 313,533 | 277,091 | 184,629 | 99,995 | 35,107 | 62,150 | 27,487 | 16,501 | ||||||||||||||||||||||||
其他非流動資產-其他 | 6,959 | 0.38% | 6,964 | 0.38% | 2,237 | 0.13% | 2,181 | 0.11% | 1,629 | 0.08% | 3,616 | 0.18% | 3,697 | 0.18% | 1,705 | 0.1% | 1,264 | 0.07% | 1,263 | 0.06% | 1,323 | 0.06% | 1,433 | 0.06% | 1,430 | 0.06% | 2,149 | 0.09% | 2,085 | 0.09% | 2,127 | 0.09% | 2,120 | 0.09% | 2,114 | 0.07% | 2,185 | 0.07% | 7,419 | 0.27% | 31,176 | 1.14% | 3,017 | 0.1% | 3,611 | 0.11% | 30,992 | 25,087 | 25,918 | 26,180 | 25,935 | 24,858 | 24,622 | 24,302 | 26,193 | 26,759 | 28,396 | 29,069 | 29,610 | 28,910 | 27,633 | 27,821 | 28,253 | 27,585 | 45,177 | 183,954 | 77,515 | 153,023 | ||||||||||||||||||||||
非流動資產合計 | 468,777 | 25.3% | 483,241 | 26.41% | 491,505 | 28.96% | 509,215 | 26.26% | 530,006 | 27.54% | 561,280 | 27.48% | 597,541 | 29.28% | 633,359 | 35.98% | 733,046 | 37.86% | 771,238 | 34.93% | 816,640 | 35.66% | 862,657 | 38.43% | 892,624 | 39.65% | 942,036 | 40.46% | 1,013,142 | 44.16% | 1,070,582 | 45.58% | 1,160,072 | 47.72% | 1,226,922 | 42.54% | 1,301,700 | 41.91% | 1,392,593 | 50.77% | 1,487,881 | 54.52% | 1,544,281 | 52.22% | 1,602,831 | 49.5% | 1,647,685 | 1,678,205 | 1,754,792 | 1,794,926 | 1,801,334 | 1,831,475 | 1,790,362 | 1,823,750 | 1,815,287 | 1,783,121 | 1,687,253 | 1,581,753 | 1,510,386 | 1,372,924 | 1,127,165 | 996,691 | 938,532 | 814,613 | 819,872 | 970,048 | 868,364 | 985,690 | ||||||||||||||||||||||
資產總計 | 1,853,028 | 100% | 1,830,103 | 100% | 1,697,178 | 100% | 1,938,866 | 100% | 1,924,540 | 100% | 2,042,569 | 100% | 2,040,989 | 100% | 1,760,112 | 100% | 1,936,307 | 100% | 2,208,215 | 100% | 2,289,760 | 100% | 2,244,895 | 100% | 2,251,059 | 100% | 2,328,077 | 100% | 2,294,221 | 100% | 2,349,020 | 100% | 2,431,011 | 100% | 2,884,222 | 100% | 3,106,199 | 100% | 2,742,989 | 100% | 2,729,148 | 100% | 2,957,356 | 100% | 3,238,316 | 100% | 3,301,149 | 3,427,350 | 3,645,701 | 3,916,560 | 3,769,606 | 3,619,262 | 3,326,998 | 3,407,313 | 3,320,113 | 3,444,529 | 3,123,353 | 3,107,221 | 3,181,446 | 3,211,754 | 2,987,803 | 3,089,290 | 2,972,469 | 2,888,716 | 2,424,049 | 2,748,061 | 2,740,655 | 2,404,163 | ||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 317,779 | 17.15% | 197,303 | 10.78% | 198,453 | 11.69% | 322,667 | 16.64% | 471,379 | 24.49% | 533,635 | 26.13% | 494,027 | 24.21% | 304,049 | 17.27% | 170,000 | 8.78% | 162,630 | 7.36% | 158,497 | 6.92% | 77,670 | 3.46% | 197,426 | 8.77% | 244,577 | 10.51% | 93,408 | 4.07% | 93,658 | 3.99% | 92,703 | 3.81% | 160,532 | 5.57% | 202,329 | 6.51% | 151,049 | 5.51% | 173,080 | 6.34% | 178,486 | 6.04% | 178,994 | 5.53% | 110,000 | 150,000 | 204,839 | 229,118 | 228,000 | 108,000 | 88,000 | 55,000 | 54,000 | 150,000 | 140,000 | 350,000 | 92,000 | 211,535 | 0 | 30,000 | 0 | 30,000 | 89,580 | 181,380 | 179,550 | 218,910 | ||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 544 | 0.03% | 5,897 | 0.29% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 414,975 | 22.39% | 419,684 | 22.93% | 363,409 | 21.41% | 350,025 | 18.05% | 325,218 | 16.9% | 293,862 | 14.39% | 237,636 | 11.64% | 209,478 | 11.9% | 263,710 | 13.62% | 389,568 | 17.64% | 411,556 | 17.97% | 421,455 | 18.77% | 380,139 | 16.89% | 390,255 | 16.76% | 380,604 | 16.59% | 367,502 | 15.64% | 325,535 | 13.39% | 273,655 | 9.49% | 354,822 | 11.42% | 400,103 | 14.59% | 345,710 | 12.67% | 398,332 | 13.47% | 464,383 | 14.34% | 453,849 | 452,555 | 465,898 | 589,463 | 705,600 | 620,047 | 496,486 | 525,936 | 553,430 | 514,251 | 422,299 | 479,808 | 495,198 | 614,754 | 610,900 | 607,404 | 659,027 | 635,047 | 504,458 | 526,194 | 718,953 | 594,596 | ||||||||||||||||||||||
應付帳款-關係人 | 27 | 0% | 11 | 0% | 32 | 0% | 32 | 0% | 0 | 0% | 32 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64 | 0% | 391 | 0.02% | 4,328 | 0.19% | 5,641 | 0.25% | 4,539 | 0.19% | 1,113 | 0.05% | 3,775 | 0.13% | 3,377 | 0.11% | 1,228 | 0.04% | 5,601 | 0.21% | 5,088 | 0.17% | 4,010 | 0.12% | 3,142 | 4,231 | 6,683 | 4 | 17 | 103 | 17 | 0 | 0 | 5,621 | 10,177 | 4,500 | 3,348 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他應付款 | 240,378 | 12.97% | 231,173 | 12.63% | 217,948 | 12.84% | 214,374 | 11.06% | 217,787 | 11.32% | 214,114 | 10.48% | 210,531 | 10.32% | 209,430 | 11.9% | 219,045 | 11.31% | 237,274 | 10.75% | 250,721 | 10.95% | 257,845 | 11.49% | 264,152 | 11.73% | 258,990 | 11.12% | 235,413 | 10.26% | 225,870 | 9.62% | 223,739 | 9.2% | 211,970 | 7.35% | 210,273 | 6.77% | 274,380 | 10% | 273,392 | 10.02% | 320,850 | 10.85% | 366,164 | 11.31% | 364,876 | 316,342 | 336,122 | 365,754 | ||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,169 | 0.06% | 497 | 0.03% | 44 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 2,460 | 0.13% | 2,615 | 0.14% | 2,425 | 0.14% | 2,634 | 0.14% | 2,902 | 0.15% | 3,928 | 0.19% | 3,928 | 0.19% | 3,615 | 0.21% | 3,712 | 0.19% | 3,809 | 0.17% | 3,175 | 0.14% | 3,300 | 0.15% | 3,500 | 0.16% | 3,703 | 0.16% | 4,106 | 0.18% | 4,331 | 0.18% | 4,425 | 0.18% | 4,515 | 0.16% | 4,538 | 0.15% | 4,274 | 0.16% | 4,274 | 0.16% | 4,620 | 0.16% | 5,378 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 56,892 | 3.07% | 45,817 | 2.5% | 34,049 | 2.01% | 117,597 | 6.07% | 165,195 | 8.58% | 187,692 | 9.19% | 215,301 | 10.55% | 130,942 | 7.44% | 149,620 | 7.73% | 178,324 | 8.08% | 223,819 | 9.77% | 239,466 | 10.67% | 256,642 | 11.4% | 463,197 | 19.9% | 659,703 | 28.75% | 116,789 | 4.97% | 965,871 | 39.73% | 1,387,668 | 48.11% | 1,373,707 | 44.22% | 1,003,843 | 36.6% | 187,976 | 6.89% | 174,783 | 5.91% | 185,185 | 5.72% | 1,340,936 | 213,750 | 207,954 | 209,542 | ||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 46,667 | 2.52% | 34,167 | 1.87% | 30,000 | 1.77% | 105,782 | 5.46% | 161,289 | 8.38% | 183,266 | 8.97% | 210,716 | 10.32% | 125,080 | 7.11% | 145,360 | 7.51% | 172,859 | 7.83% | 218,186 | 9.53% | 235,226 | 10.48% | 252,825 | 11.23% | 455,939 | 19.58% | 654,727 | 28.54% | 111,259 | 4.74% | 962,834 | 39.61% | 1,382,530 | 47.93% | 1,367,530 | 44.03% | 994,569 | 36.26% | 184,017 | 6.74% | 162,080 | 5.48% | 174,580 | 5.39% | 1,332,372 | 199,580 | 194,770 | 194,770 | 122,385 | 131,040 | 50,000 | 37,500 | 25,000 | 12,500 | 0 | 25,000 | 0 | 170,000 | 75,000 | 100,000 | 12,660 | 15,640 | 39,010 | 34,404 | 29,852 | 34,283 | ||||||||||||||||||||||
其他流動負債-其他 | 10,225 | 0.55% | 11,650 | 0.64% | 4,049 | 0.24% | 11,815 | 0.61% | 3,906 | 0.2% | 4,426 | 0.22% | 4,585 | 0.22% | 5,862 | 0.33% | 4,260 | 0.22% | 5,465 | 0.25% | 5,633 | 0.25% | 4,240 | 0.19% | 3,817 | 0.17% | 7,258 | 0.31% | 4,976 | 0.22% | 5,530 | 0.24% | 3,037 | 0.12% | 5,138 | 0.18% | 6,177 | 0.2% | 9,274 | 0.34% | 3,959 | 0.15% | 12,703 | 0.43% | 10,605 | 0.33% | 8,564 | 14,170 | 13,184 | 14,772 | 11,096 | 9,754 | 4,064 | 3,644 | 4,922 | 3,139 | 3,540 | 3,478 | 3,614 | 26,311 | 34,713 | 33,715 | 28,167 | 23,132 | 22,470 | 31,160 | 17,511 | 57,141 | ||||||||||||||||||||||
流動負債合計 | 1,033,680 | 55.78% | 896,603 | 48.99% | 816,316 | 48.1% | 1,007,826 | 51.98% | 1,183,069 | 61.47% | 1,239,160 | 60.67% | 1,161,455 | 56.91% | 857,514 | 48.72% | 806,087 | 41.63% | 1,001,605 | 45.36% | 1,077,768 | 47.07% | 999,801 | 44.54% | 1,102,250 | 48.97% | 1,365,050 | 58.63% | 1,378,875 | 60.1% | 812,690 | 34.6% | 1,613,568 | 66.37% | 2,042,115 | 70.8% | 2,149,046 | 69.19% | 1,834,877 | 66.89% | 990,033 | 36.28% | 1,082,159 | 36.59% | 1,204,114 | 37.18% | 2,272,803 | 1,136,878 | 1,221,496 | 1,393,881 | 1,438,335 | 1,186,486 | 913,813 | 970,175 | 1,020,312 | 1,098,506 | 1,106,137 | 1,264,725 | 1,082,781 | 1,559,001 | 1,306,032 | 1,285,065 | 1,150,281 | 1,128,226 | 1,022,958 | 1,172,039 | 1,276,732 | 1,123,419 | ||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 320,833 | 17.31% | 340,833 | 18.62% | 252,500 | 14.88% | 275,928 | 14.23% | 305,411 | 15.87% | 342,102 | 16.75% | 383,076 | 18.77% | 305,278 | 17.34% | 325,005 | 16.78% | 337,511 | 15.28% | 361,406 | 15.78% | 385,923 | 17.19% | 272,302 | 12.1% | 71,093 | 3.05% | 0 | 0% | 587,000 | 24.99% | 155,745 | 6.41% | 178,408 | 6.19% | 204,728 | 6.59% | 34,047 | 1.24% | 1,201,493 | 44.02% | 1,264,252 | 42.75% | 1,264,252 | 39.04% | 160,000 | 1,585,292 | 1,689,539 | 1,702,040 | 1,386,924 | 1,442,699 | 1,386,239 | 1,356,230 | 1,094,000 | 1,106,500 | 669,000 | 212,000 | 400,000 | 230,000 | 325,000 | 400,000 | 487,500 | 595,000 | 423,500 | 632,840 | 587,510 | 588,568 | ||||||||||||||||||||||
遞延所得稅負債合計 | 0 | 0% | 0 | 0% | 1,004 | 0.06% | 620 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 303 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 1,296 | 0 | 3,115 | 6,738 | 9,149 | 9,283 | 3,836 | 5,703 | 11,190 | 3,540 | 388 | 3,146 | 952 | 1,046 | ||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 1,165 | 0.06% | 1,594 | 0.09% | 2,002 | 0.12% | 2,369 | 0.12% | 2,909 | 0.15% | 1,954 | 0.1% | 2,958 | 0.14% | 3,850 | 0.22% | 4,750 | 0.25% | 5,646 | 0.26% | 6,490 | 0.28% | 6,914 | 0.31% | 7,700 | 0.34% | 7,628 | 0.33% | 8,334 | 0.36% | 9,327 | 0.4% | 10,370 | 0.43% | 11,412 | 0.4% | 12,516 | 0.4% | 14,090 | 0.51% | 15,276 | 0.56% | 16,457 | 0.56% | 16,370 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 45 | 45 | 1,016 | ||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 0% | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 95 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44 | 45 | 133 | 1,924 | ||||||||||||||||||||||
非流動負債合計 | 322,043 | 17.38% | 342,472 | 18.71% | 255,551 | 15.06% | 278,962 | 14.39% | 308,365 | 16.02% | 344,101 | 16.85% | 386,079 | 18.92% | 309,205 | 17.57% | 329,800 | 17.03% | 343,202 | 15.54% | 367,941 | 16.07% | 392,882 | 17.5% | 280,047 | 12.44% | 78,766 | 3.38% | 8,379 | 0.37% | 596,675 | 25.4% | 166,160 | 6.84% | 189,865 | 6.58% | 217,289 | 7% | 48,182 | 1.76% | 1,216,814 | 44.59% | 1,280,754 | 43.31% | 1,280,667 | 39.55% | 160,045 | 1,585,337 | 1,689,584 | 1,703,056 | 1,387,991 | 1,445,428 | 1,386,284 | 1,356,325 | 1,095,341 | 1,106,545 | 672,160 | 218,783 | 409,194 | 239,328 | 328,881 | 405,748 | 498,735 | 598,585 | 423,932 | 636,031 | 588,595 | 591,538 | ||||||||||||||||||||||
負債總計 | 1,355,723 | 73.16% | 1,239,075 | 67.71% | 1,071,867 | 63.16% | 1,286,788 | 66.37% | 1,491,434 | 77.5% | 1,583,261 | 77.51% | 1,547,534 | 75.82% | 1,166,719 | 66.29% | 1,135,887 | 58.66% | 1,344,807 | 60.9% | 1,445,709 | 63.14% | 1,392,683 | 62.04% | 1,382,297 | 61.41% | 1,443,816 | 62.02% | 1,387,254 | 60.47% | 1,409,365 | 60% | 1,779,728 | 73.21% | 2,231,980 | 77.39% | 2,366,335 | 76.18% | 1,883,059 | 68.65% | 2,206,847 | 80.86% | 2,362,913 | 79.9% | 2,484,781 | 76.73% | 2,432,848 | 2,722,215 | 2,911,080 | 3,096,937 | 2,826,326 | 2,631,914 | 2,300,097 | 2,326,500 | 2,115,653 | 2,205,051 | 1,778,297 | 1,483,508 | 1,491,975 | 1,798,329 | 1,634,913 | 1,690,813 | 1,649,016 | 1,726,811 | 1,446,890 | 1,808,070 | 1,865,327 | 1,714,957 | ||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 971,598 | 52.43% | 971,598 | 53.09% | 971,598 | 57.25% | 971,598 | 50.11% | 671,598 | 34.9% | 671,598 | 32.88% | 1,561,448 | 76.5% | 1,561,448 | 88.71% | 1,561,448 | 80.64% | 1,561,448 | 70.71% | 1,561,448 | 68.19% | 1,561,448 | 69.56% | 1,561,448 | 69.37% | 1,561,448 | 67.07% | 1,561,448 | 68.06% | 1,561,448 | 66.47% | 1,261,448 | 51.89% | 1,261,448 | 43.74% | 1,262,185 | 40.63% | 1,262,185 | 46.01% | 932,185 | 34.16% | 1,176,390 | 39.78% | 1,190,000 | 36.75% | 1,190,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 800,000 | 800,000 | 800,000 | 800,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | ||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
股本 | 971,598 | 52.43% | 971,598 | 53.09% | 971,598 | 57.25% | 971,598 | 50.11% | 671,598 | 34.9% | 671,598 | 32.88% | 1,561,448 | 76.5% | 1,561,448 | 88.71% | 1,561,448 | 80.64% | 1,561,448 | 70.71% | 1,561,448 | 68.19% | 1,561,448 | 69.56% | 1,561,448 | 69.37% | 1,561,448 | 67.07% | 1,561,448 | 68.06% | 1,561,448 | 66.47% | 1,261,448 | 51.89% | 1,261,448 | 43.74% | 1,262,185 | 40.63% | 1,262,185 | 46.01% | 932,185 | 34.16% | 1,176,390 | 39.78% | 1,190,000 | 36.75% | 1,190,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 890,000 | 800,000 | 800,000 | 800,000 | 800,000 | 813,292 | 750,000 | 750,000 | 750,000 | 750,000 | ||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 0 | 0% | 0 | 0% | 39,007 | 2.3% | 39,007 | 2.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 54,894 | 2.36% | 54,894 | 2.39% | 54,894 | 2.34% | 0 | 0% | 0 | 0% | 73,374 | 2.36% | 73,374 | 2.67% | 0 | 0% | 0 | 0% | 235,773 | 7.28% | 235,773 | 259,835 | 259,835 | 259,835 | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.01% | 395 | 0.01% | 395 | 0.01% | 395 | 0.01% | 395 | 0.01% | 395 | 0.01% | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | 395 | ||||||||||||||||||||||||
資本公積 | 395 | 0.02% | 395 | 0.02% | 39,402 | 2.32% | 39,402 | 2.03% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 395 | 0.02% | 55,289 | 2.37% | 55,289 | 2.41% | 55,289 | 2.35% | 395 | 0.02% | 395 | 0.01% | 73,769 | 2.37% | 73,769 | 2.69% | 395 | 0.01% | 395 | 0.01% | 236,168 | 7.29% | 236,168 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 260,230 | 76,466 | 76,466 | 76,466 | 76,466 | 1,466 | 395 | 395 | 395 | 395 | ||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (409,707) | -22.11% | (318,463) | -17.4% | (318,613) | -18.77% | (270,986) | -13.98% | (160,555) | -8.34% | (121,564) | -5.95% | (992,329) | -48.62% | (889,851) | -50.56% | (688,552) | -35.56% | (623,104) | -28.22% | (651,509) | -28.45% | (623,350) | -27.77% | (601,927) | -26.74% | (642,219) | -27.59% | (623,128) | -27.16% | (593,337) | -25.26% | (515,696) | -21.21% | (504,445) | -17.49% | (498,402) | -16.05% | (393,298) | -14.34% | (333,483) | -12.22% | (523,951) | -17.72% | (649,290) | -20.05% | (522,105) | (407,291) | (399,318) | (318,648) | (207,251) | (161,999) | (112,192) | (47,692) | 42,786 | 66,312 | 151,490 | 399,468 | 447,749 | 444,817 | 410,874 | 481,620 | 400,391 | 317,320 | 212,323 | 178,886 | 107,688 | (74,897) | ||||||||||||||||||||||
保留盈餘合計 | (409,707) | -22.11% | (318,463) | -17.4% | (318,613) | -18.77% | (270,986) | -13.98% | (160,555) | -8.34% | (121,564) | -5.95% | (992,329) | -48.62% | (889,851) | -50.56% | (688,552) | -35.56% | (623,104) | -28.22% | (651,509) | -28.45% | (623,350) | -27.77% | (601,927) | -26.74% | (642,219) | -27.59% | (623,128) | -27.16% | (593,337) | -25.26% | (515,696) | -21.21% | (504,445) | -17.49% | (498,402) | -16.05% | (393,298) | -14.34% | (333,483) | -12.22% | (523,951) | -17.72% | (584,706) | -18.06% | (457,521) | (342,707) | (334,734) | (254,064) | (142,667) | (97,415) | (47,608) | 16,892 | 107,370 | 130,896 | 216,074 | 446,289 | 494,570 | 491,638 | 457,695 | 494,166 | 412,937 | 329,866 | 224,869 | 178,886 | 107,688 | (74,897) | ||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (30,223) | -1.63% | (27,744) | -1.52% | (32,318) | -1.9% | (53,178) | -2.74% | (43,574) | -2.26% | (56,363) | -2.76% | (41,301) | -2.02% | (43,841) | -2.49% | (38,113) | -1.97% | (40,573) | -1.84% | (31,525) | -1.38% | (51,523) | -2.3% | (56,396) | -2.51% | (55,499) | -2.38% | (51,884) | -2.26% | (48,987) | -2.09% | (60,106) | -2.47% | (70,398) | -2.44% | (61,596) | -1.98% | (55,634) | -2.03% | (49,704) | -1.82% | (31,299) | -1.06% | (24,767) | -0.76% | (37,186) | (41,670) | (20,157) | (15,825) | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (34,758) | -1.88% | (34,758) | -1.9% | (34,758) | -2.05% | (34,758) | -1.79% | (34,758) | -1.81% | (34,758) | -1.7% | (34,758) | -1.7% | (34,758) | -1.97% | (34,758) | -1.8% | (34,758) | -1.57% | (34,758) | -1.52% | (34,758) | -1.55% | (34,758) | -1.54% | (34,758) | -1.49% | (34,758) | -1.52% | (34,758) | -1.48% | (34,758) | -1.43% | (34,758) | -1.21% | (34,758) | -1.12% | (25,758) | -0.94% | (25,758) | -0.94% | (25,758) | -0.87% | (25,758) | -0.8% | (25,758) | (23,316) | (23,316) | (23,316) | ||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (64,981) | -3.51% | (62,502) | -3.42% | (67,076) | -3.95% | (87,936) | -4.54% | (78,332) | -4.07% | (91,121) | -4.46% | (76,059) | -3.73% | (78,599) | -4.47% | (72,871) | -3.76% | (75,331) | -3.41% | (66,283) | -2.89% | (86,281) | -3.84% | (91,154) | -4.05% | (90,257) | -3.88% | (86,642) | -3.78% | (83,745) | -3.57% | (94,864) | -3.9% | (105,156) | -3.65% | (96,354) | -3.1% | (81,392) | -2.97% | (75,462) | -2.77% | (57,057) | -1.93% | (50,525) | -1.56% | (62,944) | (64,986) | (43,473) | (39,141) | (26,881) | (28,065) | (38,319) | (50,241) | (17,072) | (5,580) | 14,820 | 32,896 | 44,671 | 45,321 | 18,729 | 27,845 | 34,050 | 17,281 | 1,895 | 10,710 | 17,245 | 13,708 | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 497,305 | 26.84% | 591,028 | 32.29% | 625,311 | 36.84% | 652,078 | 33.63% | 433,106 | 22.5% | 459,308 | 22.49% | 493,455 | 24.18% | 593,393 | 33.71% | 800,420 | 41.34% | 863,408 | 39.1% | 844,051 | 36.86% | 852,212 | 37.96% | 868,762 | 38.59% | 884,261 | 37.98% | 906,967 | 39.53% | 939,655 | 40% | 651,283 | 26.79% | 652,242 | 22.61% | 739,864 | 23.82% | 859,930 | 31.35% | 522,301 | 19.14% | 594,443 | 20.1% | 753,535 | 23.27% | 868,301 | 705,135 | 734,621 | 819,623 | 943,280 | 987,348 | 1,026,901 | 1,080,813 | 1,204,460 | 1,239,478 | 1,345,056 | 1,623,713 | 1,689,471 | 1,413,425 | 1,352,890 | 1,398,477 | 1,323,453 | 1,161,905 | 977,159 | 939,991 | 875,328 | 689,206 | ||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
權益總計 | 497,305 | 26.84% | 591,028 | 32.29% | 625,311 | 36.84% | 652,078 | 33.63% | 433,106 | 22.5% | 459,308 | 22.49% | 493,455 | 24.18% | 593,393 | 33.71% | 800,420 | 41.34% | 863,408 | 39.1% | 844,051 | 36.86% | 852,212 | 37.96% | 868,762 | 38.59% | 884,261 | 37.98% | 906,967 | 39.53% | 939,655 | 40% | 651,283 | 26.79% | 652,242 | 22.61% | 739,864 | 23.82% | 859,930 | 31.35% | 522,301 | 19.14% | 594,443 | 20.1% | 753,535 | 23.27% | 868,301 | 705,135 | 734,621 | 819,623 | 943,280 | 987,348 | 1,026,901 | 1,080,813 | 1,204,460 | 1,239,478 | 1,345,056 | 1,623,713 | 1,689,471 | 1,413,425 | 1,352,890 | 1,398,477 | 1,323,453 | 1,161,905 | 977,159 | 939,991 | 875,328 | 689,206 | ||||||||||||||||||||||
負債及權益總計 | 1,853,028 | 100% | 1,830,103 | 100% | 1,697,178 | 100% | 1,938,866 | 100% | 1,924,540 | 100% | 2,042,569 | 100% | 2,040,989 | 100% | 1,760,112 | 100% | 1,936,307 | 100% | 2,208,215 | 100% | 2,289,760 | 100% | 2,244,895 | 100% | 2,251,059 | 100% | 2,328,077 | 100% | 2,294,221 | 100% | 2,349,020 | 100% | 2,431,011 | 100% | 2,884,222 | 100% | 3,106,199 | 100% | 2,742,989 | 100% | 2,729,148 | 100% | 2,957,356 | 100% | 3,238,316 | 100% | 3,301,149 | 3,427,350 | 3,645,701 | 3,916,560 | 3,769,606 | 3,619,262 | 3,326,998 | 3,407,313 | 3,320,113 | 3,444,529 | 3,123,353 | 3,107,221 | 3,181,446 | 3,211,754 | 2,987,803 | 3,089,290 | ||||||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,329.2 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 73,694 | 0% | 73,694 | 0% | 93,000 | 0% | 93,000 | 0% | 1,454,000 | 0.04% | 1,454,000 | 1,454,000 | 1,454,000 | 1,454,000 | 1,454,000 | 1,454,000 | 1,454,000 | 1,361,000 | 1,361,000 | 1,361,000 | 1,361,000 | 202,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
同泰(3321) 截至2024年第3季「資產總額」總計約為NT$18.53億元,相較上一季增加約NT$2,292萬元、相較去年年末減少約NT$-8,584萬元
同泰(3321) 2024年第3季財報顯示公司「資產總額」約NT$18.53億元;負債總額約NT$13.56億元、為資產總額的73.16%;權益總額約NT$4.97億元、為資產總額的26.84%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$18.3億元;負債總額約NT$12.39億元、為資產總額的67.71%;權益總額約NT$5.91億元、為資產總額的32.29%。
今年第3季相較上一季「資產總額」增加約NT$2,292萬元。
對比去年年末
去年年末的「資產總額」則為NT$19.39億元;負債總額約NT$12.87億元、為資產總額的66.37%;權益總額約NT$6.52億元、為資產總額的33.63%。
今年第3季相較去年年末「資產總額」增加約NT$-8,584萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 1,853,028 | 100% | 1,830,103 | 100% | 1,697,178 | 100% | 1,938,866 | 100% | 1,924,540 | 100% | 2,042,569 | 100% | 2,040,989 | 100% | 1,760,112 | 100% | 1,936,307 | 100% | 2,208,215 | 100% | 2,289,760 | 100% | 2,244,895 | 100% | 2,251,059 | 100% | 2,328,077 | 100% | 2,294,221 | 100% | 2,349,020 | 100% | 2,431,011 | 100% | 2,884,222 | 100% | 3,106,199 | 100% | 2,742,989 | 100% | 2,729,148 | 100% | 2,957,356 | 100% | 3,238,316 | 100% | 3,301,149 | 100% | 3,427,350 | 100% | 3,645,701 | 100% | 3,916,560 | 100% | 3,769,606 | 100% | 3,619,262 | 100% | 3,326,998 | 100% | 3,407,313 | 100% | 3,320,113 | 100% | 3,444,529 | 100% | 3,123,353 | 100% | 3,107,221 | 100% | 3,181,446 | 100% | 3,211,754 | 100% | 2,987,803 | 100% | 3,089,290 | 100% | 2,972,469 | 100% |
負債總額 | 1,355,723 | 73.16% | 1,239,075 | 67.71% | 1,071,867 | 63.16% | 1,286,788 | 66.37% | 1,491,434 | 77.5% | 1,583,261 | 77.51% | 1,547,534 | 75.82% | 1,166,719 | 66.29% | 1,135,887 | 58.66% | 1,344,807 | 60.9% | 1,445,709 | 63.14% | 1,392,683 | 62.04% | 1,382,297 | 61.41% | 1,443,816 | 62.02% | 1,387,254 | 60.47% | 1,409,365 | 60% | 1,779,728 | 73.21% | 2,231,980 | 77.39% | 2,366,335 | 76.18% | 1,883,059 | 68.65% | 2,206,847 | 80.86% | 2,362,913 | 79.9% | 2,484,781 | 76.73% | 2,432,848 | 73.7% | 2,722,215 | 79.43% | 2,911,080 | 79.85% | 3,096,937 | 79.07% | 2,826,326 | 74.98% | 2,631,914 | 72.72% | 2,300,097 | 69.13% | 2,326,500 | 68.28% | 2,115,653 | 63.72% | 2,205,051 | 64.02% | 1,778,297 | 56.94% | 1,483,508 | 47.74% | 1,491,975 | 46.9% | 1,798,329 | 55.99% | 1,634,913 | 54.72% | 1,690,813 | 54.73% | 1,649,016 | 55.48% |
權益總額 | 497,305 | 26.84% | 591,028 | 32.29% | 625,311 | 36.84% | 652,078 | 33.63% | 433,106 | 22.5% | 459,308 | 22.49% | 493,455 | 24.18% | 593,393 | 33.71% | 800,420 | 41.34% | 863,408 | 39.1% | 844,051 | 36.86% | 852,212 | 37.96% | 868,762 | 38.59% | 884,261 | 37.98% | 906,967 | 39.53% | 939,655 | 40% | 651,283 | 26.79% | 652,242 | 22.61% | 739,864 | 23.82% | 859,930 | 31.35% | 522,301 | 19.14% | 594,443 | 20.1% | 753,535 | 23.27% | 868,301 | 26.3% | 705,135 | 20.57% | 734,621 | 20.15% | 819,623 | 20.93% | 943,280 | 25.02% | 987,348 | 27.28% | 1,026,901 | 30.87% | 1,080,813 | 31.72% | 1,204,460 | 36.28% | 1,239,478 | 35.98% | 1,345,056 | 43.06% | 1,623,713 | 52.26% | 1,689,471 | 53.1% | 1,413,425 | 44.01% | 1,352,890 | 45.28% | 1,398,477 | 45.27% | 1,323,453 | 44.52% |
流動資產
同泰(3321) 截至2024年第3季「流動資產」總計約為NT$13.84億元,相較上一季增加約NT$3,739萬元、相較去年年末減少約NT$-4,540萬元
同泰(3321) 2024年第3季財報顯示公司「流動資產」總計約NT$13.84億元、約佔整體資產的74.7%。
對比上一季
上一季流動資產總計約NT$13.47億元、約佔整體資產的73.59%。今年第3季相較上一季增加約NT$3,739萬元。
對比去年年末
去年年末流動資產則為NT$14.3億元、約佔整體資產的73.74%。今年第3季相較去年年末減少約NT$-4,540萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,384,251 | 74.7% | 1,346,862 | 73.59% | 1,205,673 | 71.04% | 1,429,651 | 73.74% | 1,394,534 | 72.46% | 1,481,289 | 72.52% | 1,443,448 | 70.72% | 1,126,753 | 64.02% | 1,203,261 | 62.14% | 1,436,977 | 65.07% | 1,473,120 | 64.34% | 1,382,238 | 61.57% | 1,358,435 | 60.35% | 1,386,041 | 59.54% | 1,281,079 | 55.84% | 1,278,438 | 54.42% | 1,270,939 | 52.28% | 1,657,300 | 57.46% | 1,804,499 | 58.09% | 1,350,396 | 49.23% | 1,241,267 | 45.48% | 1,413,075 | 47.78% | 1,635,485 | 50.5% | 1,653,464 | 50.09% | 1,749,145 | 51.03% | 1,890,909 | 51.87% | 2,121,634 | 54.17% | 1,968,272 | 52.21% | 1,787,787 | 49.4% | 1,536,636 | 46.19% | 1,583,563 | 46.48% | 1,504,826 | 45.32% | 1,661,408 | 48.23% | 1,436,100 | 45.98% | 1,525,468 | 49.09% | 1,671,060 | 52.53% | 1,838,830 | 57.25% | 1,860,638 | 62.27% | 2,092,599 | 67.74% | 2,033,937 | 68.43% |
非流動資產
同泰(3321) 截至2024年第3季「非流動資產」總計約為NT$4.69億元,相較上一季減少約NT$-1,446萬元、相較去年年末減少約NT$-4,044萬元
同泰(3321) 2024年第3季財報顯示公司「非流動資產」總計約NT$4.69億元、約佔整體資產的25.3%。
對比上一季
上一季非流動資產總計約NT$4.83億元、約佔整體資產的26.41%。今年第3季相較上一季減少約NT$-1,446萬元。
對比去年年末
去年年末非流動資產則為NT$5.09億元、約佔整體資產的26.26%。今年第3季相較去年年末減少約NT$-4,044萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 468,777 | 25.3% | 483,241 | 26.41% | 491,505 | 28.96% | 509,215 | 26.26% | 530,006 | 27.54% | 561,280 | 27.48% | 597,541 | 29.28% | 633,359 | 35.98% | 733,046 | 37.86% | 771,238 | 34.93% | 816,640 | 35.66% | 862,657 | 38.43% | 892,624 | 39.65% | 942,036 | 40.46% | 1,013,142 | 44.16% | 1,070,582 | 45.58% | 1,160,072 | 47.72% | 1,226,922 | 42.54% | 1,301,700 | 41.91% | 1,392,593 | 50.77% | 1,487,881 | 54.52% | 1,544,281 | 52.22% | 1,602,831 | 49.5% | 1,647,685 | 49.91% | 1,678,205 | 48.97% | 1,754,792 | 48.13% | 1,794,926 | 45.83% | 1,801,334 | 47.79% | 1,831,475 | 50.6% | 1,790,362 | 53.81% | 1,823,750 | 53.52% | 1,815,287 | 54.68% | 1,783,121 | 51.77% | 1,687,253 | 54.02% | 1,581,753 | 50.91% | 1,510,386 | 47.47% | 1,372,924 | 42.75% | 1,127,165 | 37.73% | 996,691 | 32.26% | 938,532 | 31.57% |
流動負債
同泰(3321) 截至2024年第3季「流動負債」總計約為NT$10.34億元,相較上一季增加約NT$1.37億元、相較去年年末增加約NT$2,585萬元
同泰(3321) 2024年第3季財報顯示公司「流動負債」總計約NT$10.34億元、約佔整體資產的55.78%。
對比上一季
上一季流動負債總計約NT$8.97億元、約佔整體資產的48.99%。今年第3季相較上一季增加約NT$1.37億元。
對比去年年末
去年年末流動負債則為NT$10.08億元、約佔整體資產的51.98%。今年第3季相較去年年末增加約NT$2,585萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,033,680 | 55.78% | 896,603 | 48.99% | 816,316 | 48.1% | 1,007,826 | 51.98% | 1,183,069 | 61.47% | 1,239,160 | 60.67% | 1,161,455 | 56.91% | 857,514 | 48.72% | 806,087 | 41.63% | 1,001,605 | 45.36% | 1,077,768 | 47.07% | 999,801 | 44.54% | 1,102,250 | 48.97% | 1,365,050 | 58.63% | 1,378,875 | 60.1% | 812,690 | 34.6% | 1,613,568 | 66.37% | 2,042,115 | 70.8% | 2,149,046 | 69.19% | 1,834,877 | 66.89% | 990,033 | 36.28% | 1,082,159 | 36.59% | 1,204,114 | 37.18% | 2,272,803 | 68.85% | 1,136,878 | 33.17% | 1,221,496 | 33.51% | 1,393,881 | 35.59% | 1,438,335 | 38.16% | 1,186,486 | 32.78% | 913,813 | 27.47% | 970,175 | 28.47% | 1,020,312 | 30.73% | 1,098,506 | 31.89% | 1,106,137 | 35.42% | 1,264,725 | 40.7% | 1,082,781 | 34.03% | 1,559,001 | 48.54% | 1,306,032 | 43.71% | 1,285,065 | 41.6% | 1,150,281 | 38.7% |
非流動負債
同泰(3321) 截至2024年第3季「非流動負債」總計約為NT$3.22億元,相較上一季減少約NT$-2,043萬元、相較去年年末增加約NT$4,308萬元
同泰(3321) 2024年第3季財報顯示公司「非流動負債」總計約NT$3.22億元、約佔整體資產的17.38%。
對比上一季
上一季非流動負債總計約NT$3.42億元、約佔整體資產的18.71%。今年第3季相較上一季減少約NT$-2,043萬元。
對比去年年末
去年年末非流動負債則為NT$2.79億元、約佔整體資產的14.39%。今年第3季相較去年年末增加約NT$4,308萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 322,043 | 17.38% | 342,472 | 18.71% | 255,551 | 15.06% | 278,962 | 14.39% | 308,365 | 16.02% | 344,101 | 16.85% | 386,079 | 18.92% | 309,205 | 17.57% | 329,800 | 17.03% | 343,202 | 15.54% | 367,941 | 16.07% | 392,882 | 17.5% | 280,047 | 12.44% | 78,766 | 3.38% | 8,379 | 0.37% | 596,675 | 25.4% | 166,160 | 6.84% | 189,865 | 6.58% | 217,289 | 7% | 48,182 | 1.76% | 1,216,814 | 44.59% | 1,280,754 | 43.31% | 1,280,667 | 39.55% | 160,045 | 4.85% | 1,585,337 | 46.26% | 1,689,584 | 46.34% | 1,703,056 | 43.48% | 1,387,991 | 36.82% | 1,445,428 | 39.94% | 1,386,284 | 41.67% | 1,356,325 | 39.81% | 1,095,341 | 32.99% | 1,106,545 | 32.12% | 672,160 | 21.52% | 218,783 | 7.04% | 409,194 | 12.86% | 239,328 | 7.45% | 328,881 | 11.01% | 405,748 | 13.13% | 498,735 | 16.78% |
權益
同泰(3321) 截至2024年第3季「權益」總計約為NT$4.97億元,相較上一季減少約NT$-9,372萬元、相較去年年末減少約NT$-1.55億元
同泰(3321) 2024年第3季財報顯示公司「權益」總計約NT$4.97億元、約佔整體資產的26.84%。
對比上一季
上一季權益總計約NT$5.91億元、約佔整體資產的32.29%。今年第3季相較上一季減少約NT$-9,372萬元。
對比去年年末
去年年末權益則為NT$6.52億元、約佔整體資產的33.63%。今年第3季相較去年年末減少約NT$-1.55億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 497,305 | 26.84% | 591,028 | 32.29% | 625,311 | 36.84% | 652,078 | 33.63% | 433,106 | 22.5% | 459,308 | 22.49% | 493,455 | 24.18% | 593,393 | 33.71% | 800,420 | 41.34% | 863,408 | 39.1% | 844,051 | 36.86% | 852,212 | 37.96% | 868,762 | 38.59% | 884,261 | 37.98% | 906,967 | 39.53% | 939,655 | 40% | 651,283 | 26.79% | 652,242 | 22.61% | 739,864 | 23.82% | 859,930 | 31.35% | 522,301 | 19.14% | 594,443 | 20.1% | 753,535 | 23.27% | 868,301 | 26.3% | 705,135 | 20.57% | 734,621 | 20.15% | 819,623 | 20.93% | 943,280 | 25.02% | 987,348 | 27.28% | 1,026,901 | 30.87% | 1,080,813 | 31.72% | 1,204,460 | 36.28% | 1,239,478 | 35.98% | 1,345,056 | 43.06% | 1,623,713 | 52.26% | 1,689,471 | 53.1% | 1,413,425 | 44.01% | 1,352,890 | 45.28% | 1,398,477 | 45.27% | 1,323,453 | 44.52% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。