3234
46.95
TWD+1.40 (3.07%)
2024.12.25收盤
光環-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 394,651 | 28.84% | 547,939 | 36.39% | 621,517 | 38.51% | 217,203 | 16.65% | 186,416 | 13.39% | 214,189 | 14.92% | 274,952 | 17.78% | 252,870 | 15.4% | 170,268 | 10.56% | 219,736 | 13.2% | 219,695 | 12.56% | 185,293 | 10.4% | 178,005 | 9.65% | 203,705 | 10.49% | 219,711 | 10.7% | 189,743 | 9% | 180,655 | 8.28% | 217,609 | 9.6% | 202,438 | 8.68% | 217,413 | 9.2% | 211,564 | 8.21% | 141,314 | 5.45% | 250,836 | 8.69% | 305,207 | 204,623 | 299,275 | 352,241 | 402,157 | 1,084,083 | 1,114,434 | 591,958 | 243,596 | 190,330 | 656,727 | 659,842 | 779,342 | 278,208 | 308,010 | 398,150 | 354,246 | 401,110 | 413,790 | 417,450 | 325,471 | 217,908 | 273,404 | 255,645 | 279,707 | 183,929 | 291,541 | 264,796 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 150,147 | 150,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,196 | 75,086 | 74,980 | 74,874 | 74,767 | 74,656 | 74,543 | 74,423 | 74,304 | 34,186 | 34,126 | 46,252 | 29,197 | ||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 12,050 | 0.88% | 3,556 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 77,844 | 5.69% | 69,222 | 4.6% | 89,890 | 5.57% | 102,275 | 7.84% | 102,965 | 7.4% | 79,872 | 5.56% | 72,644 | 4.7% | 125,076 | 7.62% | 158,778 | 9.84% | 134,374 | 8.07% | 156,209 | 8.93% | 203,254 | 11.41% | 193,361 | 10.49% | 206,192 | 10.62% | 211,084 | 10.28% | 211,842 | 10.05% | 252,806 | 11.58% | 281,954 | 12.44% | 289,425 | 12.41% | 277,682 | 11.75% | 311,275 | 12.08% | 295,368 | 11.4% | 256,838 | 8.89% | 322,714 | 397,950 | 363,461 | 463,507 | 480,074 | 320,947 | 353,279 | 594,861 | 742,267 | 812,244 | 897,756 | 1,097,610 | 994,626 | 901,169 | 723,706 | 599,094 | 609,808 | 410,613 | 411,625 | 398,220 | 432,116 | 358,032 | 352,619 | 392,726 | 490,298 | 517,437 | 401,286 | 405,285 | ||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 2,411 | 0.18% | 2,683 | 0.18% | 1,665 | 0.1% | 1,675 | 0.13% | 1,264 | 0.09% | 2,684 | 0.19% | 4,707 | 0.3% | 2,370 | 0.14% | 2,107 | 0.13% | 5,021 | 0.3% | 7,916 | 0.45% | 5,786 | 0.32% | 2,088 | 0.11% | 2,385 | 0.12% | 5,009 | 0.24% | 2,329 | 0.11% | 2,941 | 0.13% | 788 | 0.03% | 3,571 | 0.15% | 3,790 | 0.16% | 9,325 | 0.36% | 5,202 | 0.2% | 3,570 | 0.12% | 4,880 | 3,123 | 16,982 | 6,776 | 1,872 | 7,126 | 5,774 | 0 | 0 | 0 | 0 | 2,581 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 2,408 | 0.18% | 1,005 | 0.07% | 1,590 | 0.1% | 562 | 0.04% | 2,286 | 0.16% | 448 | 0.03% | 836 | 0.05% | 690 | 0.04% | 1,948 | 0.12% | 339 | 0.02% | 3,226 | 0.18% | 1,719 | 0.1% | 9,341 | 0.51% | 8,016 | 0.41% | 12,090 | 0.59% | 8,164 | 0.39% | 15,831 | 0.73% | 7,900 | 0.35% | 8,411 | 0.36% | 11,678 | 0.49% | 12,504 | 0.49% | 8,523 | 0.33% | 11,770 | 0.41% | 8,669 | 58,216 | 54,442 | 60,154 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 247,431 | 18.08% | 258,825 | 17.19% | 279,395 | 17.31% | 336,462 | 25.79% | 387,730 | 27.86% | 384,373 | 26.77% | 394,166 | 25.49% | 403,078 | 24.54% | 413,667 | 25.64% | 408,639 | 24.55% | 407,370 | 23.29% | 409,660 | 22.99% | 426,946 | 23.16% | 434,042 | 22.36% | 445,529 | 21.7% | 476,254 | 22.59% | 461,821 | 21.15% | 444,217 | 19.6% | 454,578 | 19.49% | 400,771 | 16.96% | 513,825 | 19.95% | 520,146 | 20.08% | 643,984 | 22.3% | 683,472 | 704,524 | 673,138 | 582,450 | 520,553 | 529,898 | 634,621 | 743,810 | 882,704 | 955,427 | 987,265 | 921,263 | 862,461 | 747,900 | 670,453 | 586,083 | 531,017 | 515,462 | 434,910 | 364,614 | 374,770 | 411,089 | 502,242 | 445,677 | 398,735 | 378,667 | 392,339 | 434,829 | ||||||||||||||||||||||||||||
預付款項 | 10,934 | 0.8% | 11,431 | 0.76% | 16,900 | 1.05% | 11,511 | 0.88% | 17,718 | 1.27% | 16,199 | 1.13% | 16,968 | 1.1% | 9,349 | 0.57% | 14,522 | 0.9% | 16,365 | 0.98% | 17,904 | 1.02% | 10,116 | 0.57% | 13,242 | 0.72% | 14,487 | 0.75% | 18,094 | 0.88% | 13,233 | 0.63% | 17,894 | 0.82% | 18,507 | 0.82% | 15,684 | 0.67% | 13,017 | 0.55% | 14,532 | 0.56% | 14,702 | 0.57% | 20,645 | 0.71% | 26,711 | 28,180 | 42,257 | 32,713 | 35,302 | 19,375 | 21,883 | 71,217 | 30,951 | 45,608 | 28,467 | 35,050 | 44,748 | 24,798 | 36,356 | 21,224 | 21,158 | 20,896 | 17,684 | 16,437 | 19,323 | 20,034 | 16,402 | 18,654 | 18,360 | 20,397 | 12,826 | 29,626 | ||||||||||||||||||||||||||||
流動資產合計 | 747,729 | 54.65% | 894,661 | 59.42% | 1,010,957 | 62.65% | 669,688 | 51.33% | 698,379 | 50.18% | 697,765 | 48.6% | 764,273 | 49.43% | 793,433 | 48.31% | 761,290 | 47.19% | 784,474 | 47.13% | 812,320 | 46.44% | 815,828 | 45.78% | 822,983 | 44.64% | 868,827 | 44.76% | 911,517 | 44.4% | 901,565 | 42.77% | 931,948 | 42.69% | 970,975 | 42.84% | 974,107 | 41.77% | 924,492 | 39.12% | 1,073,025 | 41.65% | 985,255 | 38.03% | 1,187,643 | 41.13% | 1,351,664 | 1,396,616 | 1,449,555 | 1,497,841 | 1,483,717 | 2,161,653 | 2,323,046 | 2,048,078 | 1,950,694 | 2,051,943 | 2,618,706 | 2,759,055 | 2,704,495 | 1,995,745 | 1,766,691 | 1,718,802 | 1,603,865 | 1,458,781 | 1,394,696 | 1,326,846 | 1,267,428 | 1,105,474 | 1,256,574 | 1,209,127 | 1,231,245 | 1,152,588 | 1,167,642 | 1,186,219 | ||||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 41,088 | 3% | 34,149 | 2.27% | 8,940 | 0.55% | 40,766 | 3.12% | 8,880 | 0.64% | 40,583 | 2.83% | 42,381 | 2.74% | 74,619 | 4.54% | 43,881 | 2.72% | 37,611 | 2.26% | 38,846 | 2.22% | 36,856 | 2.07% | 37,797 | 2.05% | 38,100 | 1.96% | 40,703 | 1.98% | 32,576 | 1.55% | 31,351 | 1.44% | 23,500 | 1.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資淨額 | 27,468 | 2.01% | 26,685 | 1.77% | 25,780 | 1.6% | 25,231 | 1.93% | 25,003 | 1.8% | 23,913 | 1.67% | 23,858 | 1.54% | 23,752 | 1.45% | 23,962 | 1.49% | 22,080 | 1.33% | 21,727 | 1.24% | 21,655 | 1.22% | 21,670 | 1.18% | 21,254 | 1.09% | 21,425 | 1.04% | 22,883 | 1.09% | 24,545 | 1.12% | 24,885 | 1.1% | 25,548 | 1.1% | 26,579 | 1.12% | 26,364 | 1.02% | 25,303 | 0.98% | 25,080 | 0.87% | 25,345 | 26,598 | 26,419 | 26,107 | 26,298 | 45,500 | 50,223 | 0 | 0 | 0 | 0 | 34,602 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 402,151 | 29.39% | 404,277 | 26.85% | 421,182 | 26.1% | 419,976 | 32.19% | 504,605 | 36.26% | 512,794 | 35.71% | 550,775 | 35.62% | 583,713 | 35.54% | 612,931 | 38% | 645,384 | 38.77% | 691,505 | 39.54% | 730,134 | 40.97% | 776,689 | 42.13% | 826,607 | 42.59% | 891,443 | 43.42% | 957,358 | 45.42% | 987,352 | 45.23% | 1,030,214 | 45.45% | 1,100,922 | 47.21% | 1,177,138 | 49.81% | 1,244,987 | 48.33% | 1,339,045 | 51.68% | 1,428,176 | 49.46% | 1,501,626 | 1,577,810 | 1,625,151 | 1,670,393 | 1,727,188 | 1,675,157 | 1,582,849 | 1,627,604 | 1,668,889 | 1,692,491 | 1,719,186 | 1,697,895 | 1,629,768 | 1,402,185 | 1,140,737 | 833,325 | 736,412 | 733,310 | 737,880 | 773,622 | 805,247 | 828,859 | 842,067 | 700,059 | 678,738 | 659,298 | 640,430 | 635,996 | ||||||||||||||||||||||||||||
使用權資產 | 107,509 | 7.86% | 109,206 | 7.25% | 110,904 | 6.87% | 112,601 | 8.63% | 115,776 | 8.32% | 118,863 | 8.28% | 122,134 | 7.9% | 125,337 | 7.63% | 128,504 | 7.97% | 131,077 | 7.87% | 134,681 | 7.7% | 125,614 | 7.05% | 128,684 | 6.98% | 131,752 | 6.79% | 134,972 | 6.57% | 138,064 | 6.55% | 141,024 | 6.46% | 143,922 | 6.35% | 147,294 | 6.32% | 150,750 | 6.38% | 154,142 | 5.98% | 158,083 | 6.1% | 162,115 | 5.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 11,721 | 0.86% | 12,105 | 0.8% | 12,489 | 0.77% | 12,883 | 0.99% | 13,294 | 0.96% | 13,705 | 0.95% | 14,418 | 0.93% | 15,164 | 0.92% | 16,020 | 0.99% | 16,876 | 1.01% | 16,962 | 0.97% | 17,653 | 0.99% | 18,344 | 0.99% | 19,035 | 0.98% | 19,040 | 0.93% | 19,323 | 0.92% | 20,276 | 0.93% | 21,228 | 0.94% | 19,666 | 0.84% | 20,346 | 0.86% | 13,410 | 0.52% | 14,190 | 0.55% | 14,969 | 0.52% | 15,749 | 16,528 | 17,339 | 18,167 | 19,036 | 15,134 | 15,642 | 63,935 | 68,551 | 28,169 | 27,463 | 948 | 1,081 | 18,371 | 17,896 | 17,996 | 17,478 | 28,216 | 28,491 | 28,705 | 28,952 | 39,270 | 39,627 | 40,076 | 40,534 | 40,797 | 41,268 | 41,798 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 18,581 | 1.36% | 18,581 | 1.23% | 18,581 | 1.15% | 18,581 | 1.42% | 20,788 | 1.49% | 23,311 | 1.62% | 23,485 | 1.52% | 23,485 | 1.43% | 23,485 | 1.46% | 23,382 | 1.4% | 23,382 | 1.34% | 23,382 | 1.31% | 23,382 | 1.27% | 23,382 | 1.2% | 23,382 | 1.14% | 23,382 | 1.11% | 23,382 | 1.07% | 23,382 | 1.03% | 23,382 | 1% | 23,382 | 0.99% | 23,382 | 0.91% | 23,382 | 0.9% | 23,382 | 0.81% | 23,382 | 23,237 | 23,237 | 22,746 | 21,425 | 17,156 | 8,475 | 12,963 | 10,341 | 13,361 | 14,130 | 15,265 | 11,474 | 13,244 | 8,960 | 8,384 | 5,642 | 7,409 | 8,784 | 7,676 | 6,125 | 8,530 | 8,050 | 6,878 | 7,664 | 10,898 | 11,929 | 14,202 | ||||||||||||||||||||||||||||
其他非流動資產 | 12,015 | 0.88% | 5,904 | 0.39% | 4,927 | 0.31% | 4,880 | 0.37% | 4,982 | 0.36% | 4,917 | 0.34% | 4,988 | 0.32% | 2,960 | 0.18% | 3,030 | 0.19% | 2,956 | 0.18% | 2,984 | 0.17% | 2,871 | 0.16% | 5,463 | 0.3% | 2,853 | 0.15% | 2,273 | 0.11% | 4,389 | 0.21% | 12,680 | 0.58% | 36,493 | 1.61% | 2,359 | 0.1% | 19,583 | 0.83% | 19,747 | 0.77% | 19,836 | 0.77% | 20,338 | 0.7% | 6,113 | 8,004 | 34,981 | 25,752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 620,533 | 45.35% | 610,907 | 40.58% | 602,803 | 37.35% | 634,918 | 48.67% | 693,328 | 49.82% | 738,086 | 51.4% | 782,039 | 50.57% | 849,030 | 51.69% | 851,850 | 52.81% | 880,181 | 52.87% | 936,755 | 53.56% | 966,155 | 54.22% | 1,020,750 | 55.36% | 1,072,184 | 55.24% | 1,141,568 | 55.6% | 1,206,305 | 57.23% | 1,251,155 | 57.31% | 1,295,532 | 57.16% | 1,358,079 | 58.23% | 1,438,734 | 60.88% | 1,502,988 | 58.35% | 1,605,688 | 61.97% | 1,699,909 | 58.87% | 1,595,389 | 1,682,111 | 1,768,579 | 1,812,630 | 1,853,910 | 1,836,762 | 1,774,914 | 1,790,130 | 1,824,038 | 1,809,454 | 1,833,354 | 1,892,921 | 1,731,535 | 1,575,941 | 1,309,736 | 1,020,775 | 830,206 | 835,901 | 837,225 | 867,062 | 899,308 | 938,803 | 895,796 | 802,922 | 760,554 | 736,112 | 710,656 | 710,856 | ||||||||||||||||||||||||||||
資產總計 | 1,368,262 | 100% | 1,505,568 | 100% | 1,613,760 | 100% | 1,304,606 | 100% | 1,391,707 | 100% | 1,435,851 | 100% | 1,546,312 | 100% | 1,642,463 | 100% | 1,613,140 | 100% | 1,664,655 | 100% | 1,749,075 | 100% | 1,781,983 | 100% | 1,843,733 | 100% | 1,941,011 | 100% | 2,053,085 | 100% | 2,107,870 | 100% | 2,183,103 | 100% | 2,266,507 | 100% | 2,332,186 | 100% | 2,363,226 | 100% | 2,576,013 | 100% | 2,590,943 | 100% | 2,887,552 | 100% | 2,947,053 | 3,078,727 | 3,218,134 | 3,310,471 | 3,337,627 | 3,998,415 | 4,097,960 | 3,838,208 | 3,774,732 | 3,861,397 | 4,452,060 | 4,651,976 | 4,436,030 | 3,571,686 | 3,076,427 | 2,739,577 | 2,434,071 | 2,294,682 | 2,231,921 | 2,193,908 | 2,166,736 | 2,044,277 | 2,152,370 | 2,012,049 | 1,991,799 | 1,888,700 | 1,878,298 | 1,897,075 | ||||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 60,000 | 4.39% | 187,975 | 12.49% | 126,944 | 7.87% | 150,385 | 11.53% | 18,251 | 1.31% | 317,732 | 22.13% | 339,727 | 21.97% | 376,414 | 22.92% | 324,464 | 20.11% | 429,216 | 25.78% | 487,919 | 27.9% | 529,366 | 29.71% | 543,975 | 29.5% | 568,209 | 29.27% | 579,196 | 28.21% | 591,207 | 28.05% | 560,612 | 25.68% | 627,052 | 27.67% | 653,343 | 28.01% | 591,621 | 25.03% | 570,170 | 22.13% | 661,623 | 25.54% | 750,785 | 26% | 681,310 | 607,928 | 582,171 | 571,809 | 488,377 | 80,000 | 82,000 | 302,100 | 168,600 | 237,600 | 491,600 | 0 | 1,411 | 640,871 | 368,482 | 356,446 | 294,758 | 211,686 | 142,235 | 233,813 | 242,417 | 241,440 | 246,779 | 191,806 | 120,950 | 108,882 | 123,812 | 62,212 | ||||||||||||||||||||||||||||
應付票據 | 3,376 | 0.25% | 4,945 | 0.33% | 2,737 | 0.17% | 3,805 | 0.29% | 3,548 | 0.25% | 1,602 | 0.11% | 2,286 | 0.15% | 2,826 | 0.17% | 2,106 | 0.13% | 1,567 | 0.09% | 135 | 0.01% | 720 | 0.04% | 0 | 0% | 720 | 0.04% | 1,462 | 0.07% | 842 | 0.04% | 59 | 0% | 1,310 | 0.06% | 2,016 | 0.09% | 1,857 | 0.08% | 1,726 | 0.07% | 2,626 | 0.1% | 3,420 | 0.12% | 10,202 | 3,420 | 720 | 1,620 | 0 | 0 | 234 | 11,837 | 999 | 954 | 342 | 0 | 15,065 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 492 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
應付帳款 | 19,222 | 1.4% | 20,712 | 1.38% | 18,028 | 1.12% | 31,993 | 2.45% | 43,826 | 3.15% | 27,675 | 1.93% | 17,630 | 1.14% | 22,644 | 1.38% | 52,124 | 3.23% | 56,392 | 3.39% | 73,404 | 4.2% | 73,196 | 4.11% | 72,824 | 3.95% | 72,929 | 3.76% | 84,794 | 4.13% | 83,009 | 3.94% | 125,517 | 5.75% | 140,926 | 6.22% | 121,188 | 5.2% | 108,014 | 4.57% | 137,408 | 5.33% | 53,305 | 2.06% | 84,530 | 2.93% | 176,926 | 244,221 | 282,764 | 339,439 | 297,353 | 113,626 | 106,483 | 215,544 | 253,344 | 323,787 | 357,053 | 552,431 | 629,206 | 477,197 | 395,282 | 303,493 | 278,151 | 254,496 | 255,355 | 204,108 | 230,079 | 125,231 | 189,443 | 149,557 | 250,705 | 252,063 | 184,377 | 257,002 | ||||||||||||||||||||||||||||
其他應付款 | 77,620 | 5.67% | 75,949 | 5.04% | 103,632 | 6.42% | 102,494 | 7.86% | 84,590 | 6.08% | 99,161 | 6.91% | 101,272 | 6.55% | 122,897 | 7.48% | 108,139 | 6.7% | 118,679 | 7.13% | 129,622 | 7.41% | 143,729 | 8.07% | 141,165 | 7.66% | 140,856 | 7.26% | 152,603 | 7.43% | 158,388 | 7.51% | 167,269 | 7.66% | 148,723 | 6.56% | 127,853 | 5.48% | 119,818 | 5.07% | 126,932 | 4.93% | 93,618 | 3.61% | 103,828 | 3.6% | 144,238 | 132,174 | 145,295 | 114,654 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 127 | 0.01% | 147 | 0.01% | 84 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 7,880 | 0.58% | 7,880 | 0.52% | 7,880 | 0.49% | 7,880 | 0.6% | 9,400 | 0.68% | 10,830 | 0.75% | 12,450 | 0.81% | 13,964 | 0.85% | 14,559 | 0.9% | 13,979 | 0.84% | 14,170 | 0.81% | 7,846 | 0.44% | 9,227 | 0.5% | 10,605 | 0.55% | 12,134 | 0.59% | 13,843 | 0.66% | 13,676 | 0.63% | 13,661 | 0.6% | 13,943 | 0.6% | 14,101 | 0.6% | 14,284 | 0.55% | 14,689 | 0.57% | 15,618 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 41,090 | 3% | 57,985 | 3.85% | 94,707 | 5.87% | 93,725 | 7.18% | 94,841 | 6.81% | 87,185 | 6.07% | 81,023 | 5.24% | 64,205 | 3.91% | 64,397 | 3.99% | 29,534 | 1.77% | 26,521 | 1.52% | 37,880 | 2.13% | 71,724 | 3.89% | 104,509 | 5.38% | 140,345 | 6.84% | 162,929 | 7.73% | 167,958 | 7.69% | 175,728 | 7.75% | 240,363 | 10.31% | 290,163 | 12.28% | 365,176 | 14.18% | 376,898 | 14.55% | 366,776 | 12.7% | 382,135 | 348,268 | 344,599 | 331,190 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 38,483 | 2.81% | 55,929 | 3.71% | 93,129 | 5.77% | 91,755 | 7.03% | 92,444 | 6.64% | 84,973 | 5.92% | 77,373 | 5% | 61,304 | 3.73% | 57,658 | 3.57% | 23,792 | 1.43% | 22,167 | 1.27% | 35,764 | 2.01% | 67,222 | 3.65% | 101,703 | 5.24% | 137,389 | 6.69% | 160,698 | 7.62% | 166,808 | 7.64% | 171,685 | 7.57% | 238,250 | 10.22% | 288,227 | 12.2% | 363,055 | 14.09% | 375,556 | 14.49% | 365,556 | 12.66% | 380,833 | 346,667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,607 | 0.19% | 2,056 | 0.14% | 1,578 | 0.1% | 1,970 | 0.15% | 2,397 | 0.17% | 2,212 | 0.15% | 3,650 | 0.24% | 2,901 | 0.18% | 6,739 | 0.42% | 5,742 | 0.34% | 4,354 | 0.25% | 2,116 | 0.12% | 4,502 | 0.24% | 2,806 | 0.14% | 2,956 | 0.14% | 2,231 | 0.11% | 1,150 | 0.05% | 4,043 | 0.18% | 2,113 | 0.09% | 1,936 | 0.08% | 2,121 | 0.08% | 1,342 | 0.05% | 1,220 | 0.04% | 1,302 | 1,601 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 209,315 | 15.3% | 355,593 | 23.62% | 354,012 | 21.94% | 390,282 | 29.92% | 254,456 | 18.28% | 544,185 | 37.9% | 554,388 | 35.85% | 602,950 | 36.71% | 565,789 | 35.07% | 649,367 | 39.01% | 731,771 | 41.84% | 792,737 | 44.49% | 841,910 | 45.66% | 901,271 | 46.43% | 972,303 | 47.36% | 1,012,489 | 48.03% | 1,039,170 | 47.6% | 1,107,400 | 48.86% | 1,158,706 | 49.68% | 1,125,574 | 47.63% | 1,215,696 | 47.19% | 1,202,759 | 46.42% | 1,324,957 | 45.89% | 1,394,811 | 1,336,011 | 1,355,549 | 1,358,712 | 1,233,525 | 1,595,002 | 1,616,740 | 1,673,387 | 1,624,412 | 770,344 | 1,502,349 | 1,092,499 | 1,126,274 | 1,464,245 | 1,326,035 | 975,422 | 790,830 | 650,346 | 655,415 | 589,833 | 624,723 | 546,837 | 665,039 | 583,242 | 612,230 | 549,504 | 582,559 | 468,409 | ||||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 968,804 | 965,127 | 961,465 | 957,815 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 92,121 | 6.73% | 26,419 | 1.75% | 79,260 | 4.91% | 101,717 | 7.8% | 134,667 | 9.68% | 159,310 | 11.1% | 183,894 | 11.89% | 151,138 | 9.2% | 114,006 | 7.07% | 72,860 | 4.38% | 71,333 | 4.08% | 62,292 | 3.5% | 57,500 | 3.12% | 62,500 | 3.22% | 69,167 | 3.37% | 48,055 | 2.28% | 84,722 | 3.88% | 124,392 | 5.49% | 150,313 | 6.45% | 191,925 | 8.12% | 208,445 | 8.09% | 221,389 | 8.54% | 322,778 | 11.18% | 404,167 | 535,555 | 616,945 | 703,333 | 791,453 | 936,991 | 825,622 | 198,750 | 10,000 | 771 | 1,028 | 0 | 0 | 125,667 | 88,667 | 77,098 | 50,287 | 25,313 | 27,890 | 30,436 | 18,615 | 22,010 | 15,606 | 18,403 | 24,850 | 29,129 | 33,408 | 77,034 | ||||||||||||||||||||||||||||
租賃負債-非流動 | 104,085 | 7.61% | 105,648 | 7.02% | 107,210 | 6.64% | 108,772 | 8.34% | 110,311 | 7.93% | 111,850 | 7.79% | 113,389 | 7.33% | 114,963 | 7% | 117,405 | 7.28% | 120,335 | 7.23% | 123,428 | 7.06% | 120,461 | 6.76% | 121,948 | 6.61% | 123,435 | 6.36% | 124,923 | 6.08% | 126,103 | 5.98% | 129,006 | 5.91% | 131,695 | 5.81% | 134,633 | 5.77% | 137,634 | 5.82% | 140,597 | 5.46% | 143,887 | 5.55% | 146,743 | 5.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 289 | 0.02% | 286 | 0.02% | 113 | 0.01% | 13,630 | 0.76% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0.01% | 113 | 0% | 113 | 0% | 113 | 0% | 113 | 0% | 113 | 0% | 113 | 0% | 113 | 113 | 113 | 113 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 196,319 | 14.35% | 132,180 | 8.78% | 186,583 | 11.56% | 210,602 | 16.14% | 245,091 | 17.61% | 271,273 | 18.89% | 297,396 | 19.23% | 266,214 | 16.21% | 231,700 | 14.36% | 218,471 | 13.12% | 224,424 | 12.83% | 196,383 | 11.02% | 179,561 | 9.74% | 186,048 | 9.59% | 194,203 | 9.46% | 174,271 | 8.27% | 213,841 | 9.8% | 256,200 | 11.3% | 285,059 | 12.22% | 329,672 | 13.95% | 349,155 | 13.55% | 365,389 | 14.1% | 469,634 | 16.26% | 404,280 | 535,668 | 617,058 | 703,446 | 791,566 | 937,104 | 825,735 | 199,051 | 10,300 | 969,856 | 966,436 | 961,578 | 975,381 | 141,038 | 106,412 | 95,098 | 70,022 | 45,455 | 47,893 | 51,897 | 38,740 | 41,907 | 35,503 | 38,300 | 44,747 | 53,250 | 57,550 | 101,176 | ||||||||||||||||||||||||||||
負債總計 | 405,634 | 29.65% | 487,773 | 32.4% | 540,595 | 33.5% | 600,884 | 46.06% | 499,547 | 35.89% | 815,458 | 56.79% | 851,784 | 55.08% | 869,164 | 52.92% | 797,489 | 49.44% | 867,838 | 52.13% | 956,195 | 54.67% | 989,120 | 55.51% | 1,021,471 | 55.4% | 1,087,319 | 56.02% | 1,166,506 | 56.82% | 1,186,760 | 56.3% | 1,253,011 | 57.4% | 1,363,600 | 60.16% | 1,443,765 | 61.91% | 1,455,246 | 61.58% | 1,564,851 | 60.75% | 1,568,148 | 60.52% | 1,794,591 | 62.15% | 1,799,091 | 1,871,679 | 1,972,607 | 2,062,158 | 2,025,091 | 2,532,106 | 2,442,475 | 1,872,438 | 1,634,712 | 1,740,200 | 2,468,785 | 2,054,077 | 2,101,655 | 1,605,283 | 1,432,447 | 1,070,520 | 860,852 | 695,801 | 703,308 | 641,730 | 663,463 | 588,744 | 700,542 | 621,542 | 656,977 | 602,754 | 640,109 | 569,585 | ||||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,114,747 | 81.47% | 1,114,747 | 74.04% | 1,114,747 | 69.08% | 964,747 | 73.95% | 964,747 | 69.32% | 764,747 | 53.26% | 764,747 | 49.46% | 764,747 | 46.56% | 764,747 | 47.41% | 764,747 | 45.94% | 764,747 | 43.72% | 764,747 | 42.92% | 764,747 | 41.48% | 764,747 | 39.4% | 764,747 | 37.25% | 764,747 | 36.28% | 764,747 | 35.03% | 759,887 | 33.53% | 759,887 | 32.58% | 759,887 | 32.15% | 760,337 | 29.52% | 760,337 | 29.35% | 761,337 | 26.37% | 751,277 | 751,277 | 725,277 | 725,277 | 725,277 | 725,277 | 725,305 | 725,631 | 726,097 | 726,097 | 726,783 | 1,038,261 | 1,038,261 | 1,038,261 | 1,038,719 | 1,010,353 | 1,010,353 | 1,011,382 | 1,011,382 | 1,011,827 | 1,011,827 | 1,011,827 | 955,316 | 955,016 | 936,016 | 936,016 | 935,856 | 935,856 | ||||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 1,114,747 | 81.47% | 1,114,747 | 74.04% | 1,114,747 | 69.08% | 964,747 | 73.95% | 964,747 | 69.32% | 764,747 | 53.26% | 764,747 | 49.46% | 764,747 | 46.56% | 764,747 | 47.41% | 764,747 | 45.94% | 764,747 | 43.72% | 764,747 | 42.92% | 764,747 | 41.48% | 764,747 | 39.4% | 764,747 | 37.25% | 764,747 | 36.28% | 764,747 | 35.03% | 759,887 | 33.53% | 759,887 | 32.58% | 759,887 | 32.15% | 760,337 | 29.52% | 760,337 | 29.35% | 761,337 | 26.37% | 751,277 | 751,277 | 725,277 | 725,277 | 725,277 | 725,277 | 725,305 | 725,631 | 726,097 | 726,097 | 726,783 | 1,038,261 | 1,038,261 | 1,038,261 | 1,038,719 | 1,010,353 | 1,010,353 | 1,011,382 | 1,011,382 | 1,011,827 | 1,011,827 | 1,011,827 | 1,011,827 | 955,016 | 936,016 | 936,016 | 935,856 | 935,856 | ||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 306,000 | 22.36% | 306,000 | 20.32% | 642,237 | 39.8% | 336,237 | 25.77% | 336,237 | 24.16% | 173,917 | 12.11% | 173,917 | 11.25% | 173,917 | 10.59% | 173,917 | 10.78% | 173,917 | 10.45% | 173,917 | 9.94% | 173,917 | 9.76% | 173,780 | 9.43% | 160,601 | 8.27% | 160,601 | 7.82% | 160,601 | 7.62% | 160,601 | 7.36% | 160,474 | 7.08% | 248,940 | 10.67% | 224,281 | 9.49% | 224,281 | 8.71% | 178,860 | 6.9% | 178,668 | 6.19% | 178,668 | 178,668 | 177,478 | 130,788 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 0 | 0% | 6,180 | 0.38% | 6,180 | 0.47% | 6,180 | 0.44% | 6,326 | 0.41% | 6,326 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 27 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 306,027 | 22.37% | 306,000 | 20.32% | 648,417 | 40.18% | 342,417 | 26.25% | 342,417 | 24.6% | 180,243 | 12.55% | 180,243 | 11.66% | 180,243 | 10.97% | 180,243 | 11.17% | 173,917 | 10.45% | 173,917 | 9.94% | 173,917 | 9.76% | 173,917 | 9.43% | 173,917 | 8.96% | 173,917 | 8.47% | 173,917 | 8.25% | 174,572 | 8% | 161,257 | 7.11% | 471,197 | 20.2% | 471,197 | 19.94% | 471,172 | 18.29% | 471,185 | 18.19% | 471,850 | 16.34% | 447,379 | 447,945 | 400,365 | 400,365 | 400,365 | 400,382 | 400,573 | 402,811 | 406,003 | 406,502 | 307,297 | 307,297 | 307,297 | 275,019 | 276,875 | 69,979 | 69,979 | 71,656 | 71,656 | 71,236 | 71,236 | 68,748 | 66,179 | 60,561 | 25,376 | 25,376 | 25,376 | 144,233 | ||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.03% | 433 | 0.02% | 433 | 0.02% | 433 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 210,779 | 9.04% | 210,779 | 8.92% | 210,779 | 8.18% | 210,779 | 8.14% | 210,779 | 7.3% | 210,779 | 210,779 | 210,779 | 210,779 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 3,893 | 0.24% | 3,893 | 0.3% | 3,893 | 0.28% | 3,893 | 0.27% | 3,893 | 0.25% | 3,893 | 0.24% | 3,893 | 0.24% | 3,893 | 0.23% | 3,893 | 0.22% | 3,893 | 0.22% | 3,893 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,013 | 0.04% | 1,013 | 0.04% | 1,013 | 0.04% | 1,013 | 0.04% | 1,013 | 0.04% | 1,013 | 1,013 | 1,013 | 6,125 | 6,125 | 6,125 | 6,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,059 | 9,059 | 9,059 | 9,059 | 2,464 | 2,464 | 2,464 | 2,464 | 6,766 | |||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (405,224) | -29.62% | (349,136) | -23.19% | (643,517) | -39.88% | (560,837) | -42.99% | (384,812) | -27.65% | (290,406) | -20.23% | (237,307) | -15.35% | (170,400) | -10.37% | (129,873) | -8.05% | (125,831) | -7.56% | (142,702) | -8.16% | (133,136) | -7.47% | (103,794) | -5.63% | (66,088) | -3.4% | (33,316) | -1.62% | 4,325 | 0.21% | 23,987 | 1.1% | 10,959 | 0.48% | (532,760) | -22.84% | (521,732) | -22.08% | (399,913) | -15.52% | (381,686) | -14.73% | (291,363) | -10.09% | (200,306) | (127,974) | (98,929) | (96,946) | (25,184) | 143,176 | 339,443 | 561,938 | 720,602 | 776,357 | 800,437 | 1,283,618 | 1,042,239 | 729,593 | 436,116 | 648,867 | 554,734 | 446,572 | 381,559 | 407,351 | 360,772 | 332,768 | 343,560 | 388,049 | 355,799 | 308,440 | 257,041 | 238,039 | ||||||||||||||||||||||||||||
保留盈餘合計 | (405,224) | -29.62% | (349,136) | -23.19% | (639,191) | -39.61% | (556,511) | -42.66% | (380,486) | -27.34% | (286,080) | -19.92% | (232,981) | -15.07% | (166,074) | -10.11% | (125,547) | -7.78% | (121,505) | -7.3% | (138,376) | -7.91% | (128,810) | -7.23% | (99,468) | -5.39% | (66,088) | -3.4% | (33,316) | -1.62% | 4,325 | 0.21% | 23,987 | 1.1% | 10,959 | 0.48% | (320,968) | -13.76% | (309,940) | -13.12% | (188,121) | -7.3% | (169,894) | -6.56% | (79,571) | -2.76% | 11,486 | 83,818 | 112,863 | 119,958 | 191,720 | 360,080 | 556,347 | 744,908 | 903,572 | 959,327 | 983,407 | 1,388,571 | 1,147,192 | 834,546 | 541,069 | 724,842 | 630,709 | 522,547 | 457,534 | 482,717 | 436,138 | 408,134 | 418,926 | 437,491 | 405,241 | 357,882 | 306,483 | 278,166 | ||||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (9,401) | -0.69% | (11,838) | -0.79% | (12,298) | -0.76% | (15,643) | -1.2% | (11,941) | -0.86% | (20,860) | -1.45% | (10,813) | -0.7% | (9,357) | -0.57% | (8,429) | -0.52% | (10,530) | -0.63% | (3,527) | -0.2% | (18,077) | -1.01% | (20,871) | -1.13% | (21,215) | -1.09% | (17,795) | -0.87% | (17,135) | -0.81% | (23,461) | -1.07% | (30,777) | -1.36% | (24,751) | -1.06% | (20,771) | -0.88% | (18,716) | -0.73% | (4,840) | -0.19% | (24) | 0% | (9,832) | (11,510) | 917 | 3,161 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (9,401) | -0.69% | (11,838) | -0.79% | (12,298) | -0.76% | (15,643) | -1.2% | (11,941) | -0.86% | (20,860) | -1.45% | (10,813) | -0.7% | (9,357) | -0.57% | (19,506) | -1.21% | (21,602) | -1.3% | (8,746) | -0.5% | (21,974) | -1.23% | (24,037) | -1.3% | (28,395) | -1.46% | (30,390) | -1.48% | (34,273) | -1.63% | (42,928) | -1.97% | (40,933) | -1.81% | (34,907) | -1.5% | (27,576) | -1.17% | (34,373) | -1.33% | (36,717) | -1.42% | (59,229) | -2.05% | (61,342) | (75,009) | 7,369 | 2,626 | (5,800) | (15,258) | (22,825) | (31,254) | (37,979) | (48,102) | (58,897) | (62,470) | (84,615) | (107,663) | (138,923) | 3,052 | 1,347 | (5,669) | (11,959) | (13,602) | (15,928) | (26,152) | (31,338) | (41,865) | (4,829) | (6,346) | (2,544) | (3,783) | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,006,149 | 73.53% | 1,059,773 | 70.39% | 1,111,675 | 68.89% | 735,010 | 56.34% | 914,737 | 65.73% | 638,050 | 44.44% | 701,196 | 45.35% | 769,559 | 46.85% | 799,937 | 49.59% | 795,557 | 47.79% | 791,542 | 45.25% | 787,880 | 44.21% | 815,159 | 44.21% | 844,181 | 43.49% | 874,958 | 42.62% | 908,716 | 43.11% | 920,378 | 42.16% | 891,170 | 39.32% | 875,209 | 37.53% | 893,568 | 37.81% | 1,003,296 | 38.95% | 1,014,514 | 39.16% | 1,083,990 | 37.54% | 1,138,403 | 1,197,634 | 1,235,477 | 1,237,829 | 1,301,165 | 1,454,372 | 1,643,291 | 1,825,987 | 1,981,584 | 2,038,112 | 1,892,780 | 2,597,899 | 2,334,375 | 1,966,403 | 1,643,980 | 1,669,057 | 1,573,219 | 1,598,881 | 1,528,613 | 1,552,178 | 1,503,273 | 1,455,533 | 1,451,828 | 1,390,507 | 1,334,822 | 1,285,946 | 1,238,189 | 1,327,490 | ||||||||||||||||||||||||||||
非控制權益 | (43,521) | -3.18% | (41,978) | -2.79% | (38,510) | -2.39% | (31,288) | -2.4% | (22,577) | -1.62% | (17,657) | -1.23% | (6,668) | -0.43% | 3,740 | 0.23% | 15,714 | 0.97% | 1,260 | 0.08% | 1,338 | 0.08% | 4,983 | 0.28% | 7,103 | 0.39% | 9,511 | 0.49% | 11,621 | 0.57% | 12,394 | 0.59% | 9,714 | 0.44% | 11,737 | 0.52% | 13,212 | 0.57% | 14,412 | 0.61% | 7,866 | 0.31% | 8,281 | 0.32% | 8,971 | 0.31% | 9,559 | 9,414 | 10,050 | 10,484 | 11,371 | 11,937 | 12,194 | 139,783 | 158,436 | 83,085 | 90,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
權益總計 | 962,628 | 70.35% | 1,017,795 | 67.6% | 1,073,165 | 66.5% | 703,722 | 53.94% | 892,160 | 64.11% | 620,393 | 43.21% | 694,528 | 44.92% | 773,299 | 47.08% | 815,651 | 50.56% | 796,817 | 47.87% | 792,880 | 45.33% | 792,863 | 44.49% | 822,262 | 44.6% | 853,692 | 43.98% | 886,579 | 43.18% | 921,110 | 43.7% | 930,092 | 42.6% | 902,907 | 39.84% | 888,421 | 38.09% | 907,980 | 38.42% | 1,011,162 | 39.25% | 1,022,795 | 39.48% | 1,092,961 | 37.85% | 1,147,962 | 1,207,048 | 1,245,527 | 1,248,313 | 1,312,536 | 1,466,309 | 1,655,485 | 1,965,770 | 2,140,020 | 2,121,197 | 1,983,275 | 2,597,899 | 2,334,375 | 1,966,403 | 1,643,980 | 1,669,057 | 1,573,219 | 1,598,881 | 1,528,613 | 1,552,178 | 1,503,273 | 1,455,533 | 1,451,828 | 1,390,507 | 1,334,822 | 1,285,946 | 1,238,189 | 1,327,490 | ||||||||||||||||||||||||||||
負債及權益總計 | 1,368,262 | 100% | 1,505,568 | 100% | 1,613,760 | 100% | 1,304,606 | 100% | 1,391,707 | 100% | 1,435,851 | 100% | 1,546,312 | 100% | 1,642,463 | 100% | 1,613,140 | 100% | 1,664,655 | 100% | 1,749,075 | 100% | 1,781,983 | 100% | 1,843,733 | 100% | 1,941,011 | 100% | 2,053,085 | 100% | 2,107,870 | 100% | 2,183,103 | 100% | 2,266,507 | 100% | 2,332,186 | 100% | 2,363,226 | 100% | 2,576,013 | 100% | 2,590,943 | 100% | 2,887,552 | 100% | 2,947,053 | 3,078,727 | 3,218,134 | 3,310,471 | 3,337,627 | 3,998,415 | 4,097,960 | 3,838,208 | 3,774,732 | 3,861,397 | 4,452,060 | 4,651,976 | 4,436,030 | 3,571,686 | 3,076,427 | 2,739,577 | ||||||||||||||||||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 121,000 | 0% | 220,000 | 0.01% | 220,000 | 0.01% | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 381,000 | 381,000 | 381,000 | 381,000 | 161,000 | 1,855,000 | 2,650,000 | 2,650,000 | 2,650,000 | 2,650,000 | 5,000,000 | 5,000,000 | 40,000 | 0 | 0 | 0 | 447,000 | 876,000 | 1,317,000 | 1,717,000 | 1,717,000 | 1,717,000 | 1,717,000 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
光環(3234) 截至2024年第3季「資產總額」總計約為NT$13.68億元,相較上一季減少約NT$-1.37億元、相較去年年末增加約NT$6,366萬元
光環(3234) 2024年第3季財報顯示公司「資產總額」約NT$13.68億元;負債總額約NT$4.06億元、為資產總額的29.65%;權益總額約NT$9.63億元、為資產總額的70.35%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$15.06億元;負債總額約NT$4.88億元、為資產總額的32.4%;權益總額約NT$10.18億元、為資產總額的67.6%。
今年第3季相較上一季「資產總額」增加約NT$-1.37億元。
對比去年年末
去年年末的「資產總額」則為NT$13.05億元;負債總額約NT$6.01億元、為資產總額的46.06%;權益總額約NT$7.04億元、為資產總額的53.94%。
今年第3季相較去年年末「資產總額」增加約NT$6,366萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 1,368,262 | 100% | 1,505,568 | 100% | 1,613,760 | 100% | 1,304,606 | 100% | 1,391,707 | 100% | 1,435,851 | 100% | 1,546,312 | 100% | 1,642,463 | 100% | 1,613,140 | 100% | 1,664,655 | 100% | 1,749,075 | 100% | 1,781,983 | 100% | 1,843,733 | 100% | 1,941,011 | 100% | 2,053,085 | 100% | 2,107,870 | 100% | 2,183,103 | 100% | 2,266,507 | 100% | 2,332,186 | 100% | 2,363,226 | 100% | 2,576,013 | 100% | 2,590,943 | 100% | 2,887,552 | 100% | 2,947,053 | 100% | 3,078,727 | 100% | 3,218,134 | 100% | 3,310,471 | 100% | 3,337,627 | 100% | 3,998,415 | 100% | 4,097,960 | 100% | 3,838,208 | 100% | 3,774,732 | 100% | 3,861,397 | 100% | 4,452,060 | 100% | 4,651,976 | 100% | 4,436,030 | 100% | 3,571,686 | 100% | 3,076,427 | 100% | 2,739,577 | 100% | 2,434,071 | 100% |
負債總額 | 405,634 | 29.65% | 487,773 | 32.4% | 540,595 | 33.5% | 600,884 | 46.06% | 499,547 | 35.89% | 815,458 | 56.79% | 851,784 | 55.08% | 869,164 | 52.92% | 797,489 | 49.44% | 867,838 | 52.13% | 956,195 | 54.67% | 989,120 | 55.51% | 1,021,471 | 55.4% | 1,087,319 | 56.02% | 1,166,506 | 56.82% | 1,186,760 | 56.3% | 1,253,011 | 57.4% | 1,363,600 | 60.16% | 1,443,765 | 61.91% | 1,455,246 | 61.58% | 1,564,851 | 60.75% | 1,568,148 | 60.52% | 1,794,591 | 62.15% | 1,799,091 | 61.05% | 1,871,679 | 60.79% | 1,972,607 | 61.3% | 2,062,158 | 62.29% | 2,025,091 | 60.67% | 2,532,106 | 63.33% | 2,442,475 | 59.6% | 1,872,438 | 48.78% | 1,634,712 | 43.31% | 1,740,200 | 45.07% | 2,468,785 | 55.45% | 2,054,077 | 44.15% | 2,101,655 | 47.38% | 1,605,283 | 44.94% | 1,432,447 | 46.56% | 1,070,520 | 39.08% | 860,852 | 35.37% |
權益總額 | 962,628 | 70.35% | 1,017,795 | 67.6% | 1,073,165 | 66.5% | 703,722 | 53.94% | 892,160 | 64.11% | 620,393 | 43.21% | 694,528 | 44.92% | 773,299 | 47.08% | 815,651 | 50.56% | 796,817 | 47.87% | 792,880 | 45.33% | 792,863 | 44.49% | 822,262 | 44.6% | 853,692 | 43.98% | 886,579 | 43.18% | 921,110 | 43.7% | 930,092 | 42.6% | 902,907 | 39.84% | 888,421 | 38.09% | 907,980 | 38.42% | 1,011,162 | 39.25% | 1,022,795 | 39.48% | 1,092,961 | 37.85% | 1,147,962 | 38.95% | 1,207,048 | 39.21% | 1,245,527 | 38.7% | 1,248,313 | 37.71% | 1,312,536 | 39.33% | 1,466,309 | 36.67% | 1,655,485 | 40.4% | 1,965,770 | 51.22% | 2,140,020 | 56.69% | 2,121,197 | 54.93% | 1,983,275 | 44.55% | 2,597,899 | 55.85% | 2,334,375 | 52.62% | 1,966,403 | 55.06% | 1,643,980 | 53.44% | 1,669,057 | 60.92% | 1,573,219 | 64.63% |
流動資產
光環(3234) 截至2024年第3季「流動資產」總計約為NT$7.48億元,相較上一季減少約NT$-1.47億元、相較去年年末增加約NT$7,804萬元
光環(3234) 2024年第3季財報顯示公司「流動資產」總計約NT$7.48億元、約佔整體資產的54.65%。
對比上一季
上一季流動資產總計約NT$8.95億元、約佔整體資產的59.42%。今年第3季相較上一季減少約NT$-1.47億元。
對比去年年末
去年年末流動資產則為NT$6.7億元、約佔整體資產的51.33%。今年第3季相較去年年末增加約NT$7,804萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 747,729 | 54.65% | 894,661 | 59.42% | 1,010,957 | 62.65% | 669,688 | 51.33% | 698,379 | 50.18% | 697,765 | 48.6% | 764,273 | 49.43% | 793,433 | 48.31% | 761,290 | 47.19% | 784,474 | 47.13% | 812,320 | 46.44% | 815,828 | 45.78% | 822,983 | 44.64% | 868,827 | 44.76% | 911,517 | 44.4% | 901,565 | 42.77% | 931,948 | 42.69% | 970,975 | 42.84% | 974,107 | 41.77% | 924,492 | 39.12% | 1,073,025 | 41.65% | 985,255 | 38.03% | 1,187,643 | 41.13% | 1,351,664 | 45.86% | 1,396,616 | 45.36% | 1,449,555 | 45.04% | 1,497,841 | 45.25% | 1,483,717 | 44.45% | 2,161,653 | 54.06% | 2,323,046 | 56.69% | 2,048,078 | 53.36% | 1,950,694 | 51.68% | 2,051,943 | 53.14% | 2,618,706 | 58.82% | 2,759,055 | 59.31% | 2,704,495 | 60.97% | 1,995,745 | 55.88% | 1,766,691 | 57.43% | 1,718,802 | 62.74% | 1,603,865 | 65.89% |
非流動資產
光環(3234) 截至2024年第3季「非流動資產」總計約為NT$6.21億元,相較上一季增加約NT$963萬元、相較去年年末減少約NT$-1,438萬元
光環(3234) 2024年第3季財報顯示公司「非流動資產」總計約NT$6.21億元、約佔整體資產的45.35%。
對比上一季
上一季非流動資產總計約NT$6.11億元、約佔整體資產的40.58%。今年第3季相較上一季增加約NT$963萬元。
對比去年年末
去年年末非流動資產則為NT$6.35億元、約佔整體資產的48.67%。今年第3季相較去年年末減少約NT$-1,438萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 620,533 | 45.35% | 610,907 | 40.58% | 602,803 | 37.35% | 634,918 | 48.67% | 693,328 | 49.82% | 738,086 | 51.4% | 782,039 | 50.57% | 849,030 | 51.69% | 851,850 | 52.81% | 880,181 | 52.87% | 936,755 | 53.56% | 966,155 | 54.22% | 1,020,750 | 55.36% | 1,072,184 | 55.24% | 1,141,568 | 55.6% | 1,206,305 | 57.23% | 1,251,155 | 57.31% | 1,295,532 | 57.16% | 1,358,079 | 58.23% | 1,438,734 | 60.88% | 1,502,988 | 58.35% | 1,605,688 | 61.97% | 1,699,909 | 58.87% | 1,595,389 | 54.14% | 1,682,111 | 54.64% | 1,768,579 | 54.96% | 1,812,630 | 54.75% | 1,853,910 | 55.55% | 1,836,762 | 45.94% | 1,774,914 | 43.31% | 1,790,130 | 46.64% | 1,824,038 | 48.32% | 1,809,454 | 46.86% | 1,833,354 | 41.18% | 1,892,921 | 40.69% | 1,731,535 | 39.03% | 1,575,941 | 44.12% | 1,309,736 | 42.57% | 1,020,775 | 37.26% | 830,206 | 34.11% |
流動負債
光環(3234) 截至2024年第3季「流動負債」總計約為NT$2.09億元,相較上一季減少約NT$-1.46億元、相較去年年末減少約NT$-1.81億元
光環(3234) 2024年第3季財報顯示公司「流動負債」總計約NT$2.09億元、約佔整體資產的15.3%。
對比上一季
上一季流動負債總計約NT$3.56億元、約佔整體資產的23.62%。今年第3季相較上一季減少約NT$-1.46億元。
對比去年年末
去年年末流動負債則為NT$3.9億元、約佔整體資產的29.92%。今年第3季相較去年年末減少約NT$-1.81億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 209,315 | 15.3% | 355,593 | 23.62% | 354,012 | 21.94% | 390,282 | 29.92% | 254,456 | 18.28% | 544,185 | 37.9% | 554,388 | 35.85% | 602,950 | 36.71% | 565,789 | 35.07% | 649,367 | 39.01% | 731,771 | 41.84% | 792,737 | 44.49% | 841,910 | 45.66% | 901,271 | 46.43% | 972,303 | 47.36% | 1,012,489 | 48.03% | 1,039,170 | 47.6% | 1,107,400 | 48.86% | 1,158,706 | 49.68% | 1,125,574 | 47.63% | 1,215,696 | 47.19% | 1,202,759 | 46.42% | 1,324,957 | 45.89% | 1,394,811 | 47.33% | 1,336,011 | 43.39% | 1,355,549 | 42.12% | 1,358,712 | 41.04% | 1,233,525 | 36.96% | 1,595,002 | 39.89% | 1,616,740 | 39.45% | 1,673,387 | 43.6% | 1,624,412 | 43.03% | 770,344 | 19.95% | 1,502,349 | 33.75% | 1,092,499 | 23.48% | 1,126,274 | 25.39% | 1,464,245 | 41% | 1,326,035 | 43.1% | 975,422 | 35.6% | 790,830 | 32.49% |
非流動負債
光環(3234) 截至2024年第3季「非流動負債」總計約為NT$1.96億元,相較上一季增加約NT$6,414萬元、相較去年年末減少約NT$-1,428萬元
光環(3234) 2024年第3季財報顯示公司「非流動負債」總計約NT$1.96億元、約佔整體資產的14.35%。
對比上一季
上一季非流動負債總計約NT$1.32億元、約佔整體資產的8.78%。今年第3季相較上一季增加約NT$6,414萬元。
對比去年年末
去年年末非流動負債則為NT$2.11億元、約佔整體資產的16.14%。今年第3季相較去年年末減少約NT$-1,428萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 196,319 | 14.35% | 132,180 | 8.78% | 186,583 | 11.56% | 210,602 | 16.14% | 245,091 | 17.61% | 271,273 | 18.89% | 297,396 | 19.23% | 266,214 | 16.21% | 231,700 | 14.36% | 218,471 | 13.12% | 224,424 | 12.83% | 196,383 | 11.02% | 179,561 | 9.74% | 186,048 | 9.59% | 194,203 | 9.46% | 174,271 | 8.27% | 213,841 | 9.8% | 256,200 | 11.3% | 285,059 | 12.22% | 329,672 | 13.95% | 349,155 | 13.55% | 365,389 | 14.1% | 469,634 | 16.26% | 404,280 | 13.72% | 535,668 | 17.4% | 617,058 | 19.17% | 703,446 | 21.25% | 791,566 | 23.72% | 937,104 | 23.44% | 825,735 | 20.15% | 199,051 | 5.19% | 10,300 | 0.27% | 969,856 | 25.12% | 966,436 | 21.71% | 961,578 | 20.67% | 975,381 | 21.99% | 141,038 | 3.95% | 106,412 | 3.46% | 95,098 | 3.47% | 70,022 | 2.88% |
權益
光環(3234) 截至2024年第3季「權益」總計約為NT$9.63億元,相較上一季減少約NT$-5,517萬元、相較去年年末增加約NT$2.59億元
光環(3234) 2024年第3季財報顯示公司「權益」總計約NT$9.63億元、約佔整體資產的70.35%。
對比上一季
上一季權益總計約NT$10.18億元、約佔整體資產的67.6%。今年第3季相較上一季減少約NT$-5,517萬元。
對比去年年末
去年年末權益則為NT$7.04億元、約佔整體資產的53.94%。今年第3季相較去年年末增加約NT$2.59億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 962,628 | 70.35% | 1,017,795 | 67.6% | 1,073,165 | 66.5% | 703,722 | 53.94% | 892,160 | 64.11% | 620,393 | 43.21% | 694,528 | 44.92% | 773,299 | 47.08% | 815,651 | 50.56% | 796,817 | 47.87% | 792,880 | 45.33% | 792,863 | 44.49% | 822,262 | 44.6% | 853,692 | 43.98% | 886,579 | 43.18% | 921,110 | 43.7% | 930,092 | 42.6% | 902,907 | 39.84% | 888,421 | 38.09% | 907,980 | 38.42% | 1,011,162 | 39.25% | 1,022,795 | 39.48% | 1,092,961 | 37.85% | 1,147,962 | 38.95% | 1,207,048 | 39.21% | 1,245,527 | 38.7% | 1,248,313 | 37.71% | 1,312,536 | 39.33% | 1,466,309 | 36.67% | 1,655,485 | 40.4% | 1,965,770 | 51.22% | 2,140,020 | 56.69% | 2,121,197 | 54.93% | 1,983,275 | 44.55% | 2,597,899 | 55.85% | 2,334,375 | 52.62% | 1,966,403 | 55.06% | 1,643,980 | 53.44% | 1,669,057 | 60.92% | 1,573,219 | 64.63% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。