3219
35.3
TWD+1.30 (3.82%)
2025.04.02收盤
倚強科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 904,949 | 40.66% | 830,959 | 38.47% | 749,352 | 33.09% | 847,952 | 41.37% | 856,765 | 41.82% | 857,756 | 39.35% | 731,099 | 32.46% | 637,149 | 32.79% | 852,906 | 41.35% | 744,748 | 34.76% | 806,056 | 35.53% | 939,966 | 40.81% | 847,242 | 36.86% | 637,679 | 23.79% | 971,770 | 32.56% | 582,435 | 67.07% | 589,326 | 67.63% | 119,609 | 29.97% | 99,165 | 25.95% | 272,980 | 74.21% | 38,338 | 27.55% | 6,816 | 4.1% | 7,738 | 3.44% | 10,268 | 4.36% | 21,211 | 12.58% | 7,744 | 4.63% | 28,670 | 14.37% | 45,719 | 21.65% | 70,182 | 36.15% | 127,958 | 63.29% | 117,140 | 68.33% | 127,734 | 77.59% | 122,944 | 87.91% | 115,244 | 74.42% | 134,100 | 72.9% | 131,836 | 70.21% | 121,846 | 68.05% | 134,939 | 69.81% | 140,994 | 76.15% | 154,769 | 74.74% | 158,394 | 71.32% | 141,796 | 65.13% | 131,229 | 63.13% | 130,294 | 63.58% | 133,588 | 66.2% | 116,454 | 61.44% | 106,900 | 50.87% | 123,276 | 59.42% | 129,557 | 62.86% | 121,659 | 56.57% | 121,809 | 60.38% | 107,935 | 54.62% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 45,893 | 2.02% | 46,454 | 2.02% | 44,483 | 1.94% | 42,942 | 1.6% | 43,099 | 1.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 241,799 | 10.86% | 320,590 | 14.84% | 425,187 | 18.77% | 126,985 | 6.19% | 189,035 | 9.23% | 227,485 | 10.44% | 329,401 | 14.63% | 174,047 | 8.96% | 332,640 | 16.13% | 452,255 | 21.11% | 376,024 | 16.57% | 400,840 | 17.4% | 488,831 | 21.26% | 995,424 | 37.14% | 718,795 | 24.09% | 4,280 | 0.49% | 5,702 | 0.65% | 5,820 | 1.46% | 13,334 | 3.49% | 9,068 | 2.47% | 25,194 | 18.1% | 44,042 | 26.48% | 46,565 | 20.73% | 27,718 | 11.77% | 10,582 | 6.28% | 15,045 | 9% | 38,307 | 19.19% | 6,698 | 3.17% | 30,782 | 15.86% | 27,956 | 13.83% | 25,367 | 14.8% | 13,478 | 8.19% | 1,733 | 1.24% | 2,136 | 1.38% | 8,829 | 4.8% | 4,242 | 2.26% | 2,698 | 1.51% | 5,491 | 2.84% | 6,128 | 3.31% | 6,570 | 3.17% | 7,336 | 3.3% | 6,234 | 2.86% | 7,301 | 3.51% | 12,685 | 6.19% | 15,703 | 7.78% | 16,163 | 8.53% | 21,245 | 10.11% | 10,888 | 5.25% | 14,194 | 6.89% | 12,218 | 5.68% | 10,040 | 4.98% | 13,704 | 6.93% |
其他應收款 | 6,377 | 0.29% | 8,401 | 0.39% | 9,944 | 0.44% | 8,585 | 0.42% | 2,584 | 0.13% | 4,262 | 0.2% | 22,046 | 0.98% | 4,123 | 0.21% | 2,960 | 0.14% | 1,324 | 0.06% | 17,818 | 0.79% | 5,109 | 0.22% | 2,762 | 0.12% | 4,985 | 0.19% | 35,186 | 1.18% | 81 | 0.01% | 31 | 0% | 93 | 0.02% | 31 | 0.01% | 2 | 0% | 13,587 | 9.76% | 17,770 | 10.68% | 12,295 | 5.47% | 15,686 | 6.66% | 32,423 | 19.23% | 17,119 | 10.24% | 22,165 | 11.11% | 571 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 10,232 | 0.46% | 3,923 | 0.18% | 22,540 | 1% | 22,421 | 1.09% | 22,280 | 1.09% | 22,313 | 1.02% | 22,212 | 0.99% | 11,657 | 0.6% | 11,476 | 0.56% | 15,163 | 0.71% | 0 | 0% | 3,541 | 0.15% | 3,412 | 0.15% | 0 | 0% | 50 | 0% | 44 | 0.01% | 32 | 0% | 20 | 0.01% | 8 | 0% | 0 | 0% | 66 | 0.05% | 132 | 0.08% | 309 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 189,676 | 8.52% | 174,466 | 8.08% | 212,495 | 9.38% | 186,961 | 9.12% | 143,843 | 7.02% | 188,433 | 8.64% | 272,010 | 12.08% | 244,606 | 12.59% | 253,673 | 12.3% | 327,089 | 15.26% | 415,456 | 18.31% | 285,665 | 12.4% | 288,066 | 12.53% | 349,938 | 13.06% | 560,428 | 18.78% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,497 | 4.67% | 20,544 | 12.35% | 46,451 | 20.68% | 4,223 | 1.79% | 3,458 | 2.05% | 4,767 | 2.85% | 4,044 | 2.03% | 20,337 | 9.63% | 46,602 | 24.01% | 21,866 | 10.81% | 12,612 | 7.36% | 7,722 | 4.69% | 0 | 0% | 16,638 | 10.74% | 32,015 | 17.4% | 41,537 | 22.12% | 46,197 | 25.8% | 43,826 | 22.67% | 28,547 | 15.42% | 27,764 | 13.41% | 37,606 | 16.93% | 46,260 | 21.25% | 46,036 | 22.14% | 36,256 | 17.69% | 28,511 | 14.13% | 30,094 | 15.88% | 46,441 | 22.1% | 39,673 | 19.12% | 27,955 | 13.56% | 26,836 | 12.48% | 21,939 | 10.88% | 23,913 | 12.1% | |
預付款項 | 15,897 | 0.71% | 11,711 | 0.54% | 13,106 | 0.58% | 13,769 | 0.67% | 8,943 | 0.44% | 8,243 | 0.38% | 13,805 | 0.61% | 10,394 | 0.53% | 8,517 | 0.41% | 11,874 | 0.55% | 15,192 | 0.67% | 14,998 | 0.65% | 17,683 | 0.77% | 11,112 | 0.41% | 11,518 | 0.39% | 2,850 | 0.33% | 1,029 | 0.12% | 4,313 | 1.08% | 120 | 0.03% | 184 | 0.05% | 1,890 | 1.36% | 1,937 | 1.16% | 7,986 | 3.55% | 65,024 | 27.61% | 64,235 | 38.1% | 79,091 | 47.31% | 60,108 | 30.12% | 102,799 | 48.69% | 20,517 | 10.57% | 8,616 | 4.26% | 2,472 | 1.44% | 5,608 | 3.41% | 620 | 0.44% | 799 | 0.52% | 1,783 | 0.97% | 346 | 0.18% | 533 | 0.3% | 862 | 0.45% | 834 | 0.45% | 314 | 0.15% | 471 | 0.21% | 1,524 | 0.7% | 1,670 | 0.8% | 1,928 | 0.94% | 1,677 | 0.83% | 1,664 | 0.88% | 1,481 | 0.7% | 2,383 | 1.15% | 1,609 | 0.78% | 2,270 | 1.06% | 7,665 | 3.8% | 8,157 | 4.13% |
其他流動資產 | 423 | 0.02% | 465 | 0.02% | 893 | 0.04% | 621 | 0.03% | 1,086 | 0.05% | 290 | 0.01% | 808 | 0.04% | 1,182 | 0.06% | 957 | 0.05% | 1,068 | 0.05% | 519 | 0.02% | 164 | 0.01% | 173 | 0.01% | 263 | 0.01% | 2 | 0% | 267,852 | 30.85% | 267,852 | 30.74% | 267,852 | 67.12% | 267,852 | 70.09% | 0 | 0% | 4 | 0% | 7 | 0% | 15,754 | 7.01% | 4 | 0% | 9 | 0.01% | 8 | 0% | 774 | 0.39% | 552 | 0.26% | 492 | 0.25% | 200 | 0.1% | 630 | 0.37% | 136 | 0.08% | 12,024 | 8.6% | 15,048 | 9.72% | 2,231 | 1.21% | 5,171 | 2.75% | 3,765 | 2.1% | 4,960 | 2.57% | 5,549 | 3% | 14,273 | 6.89% | 13,968 | 6.29% | 13,351 | 6.13% | 11,171 | 5.37% | 12,086 | 5.9% | 9,175 | 4.55% | 11,210 | 5.91% | 14,626 | 6.96% | 12,419 | 5.99% | 14,037 | 6.81% | 13,399 | 6.23% | 7,930 | 3.93% | 8,748 | 4.43% |
其他流動資產-其他 | 423 | 0.02% | 465 | 0.02% | 893 | 0.04% | 1,086 | 0.05% | 290 | 0.01% | 957 | 0.05% | 1,068 | 0.05% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 1,369,353 | 61.52% | 1,350,515 | 62.52% | 1,433,517 | 63.3% | 1,207,294 | 58.9% | 1,224,536 | 59.77% | 1,308,782 | 60.04% | 1,391,381 | 61.78% | 1,083,601 | 55.77% | 1,463,582 | 70.96% | 1,553,981 | 72.52% | 1,676,958 | 73.92% | 1,696,737 | 73.66% | 1,692,652 | 73.63% | 2,042,611 | 76.22% | 2,341,180 | 78.45% | 860,966 | 99.15% | 863,972 | 99.15% | 397,707 | 99.65% | 380,510 | 99.57% | 365,843 | 99.45% | 113,158 | 81.31% | 119,674 | 71.95% | 165,330 | 73.59% | 150,728 | 64.01% | 132,052 | 78.33% | 123,907 | 74.11% | 154,571 | 77.45% | 177,358 | 84% | 168,833 | 86.97% | 188,470 | 93.22% | 161,838 | 94.41% | 154,681 | 93.96% | 137,663 | 98.43% | 150,071 | 96.91% | 179,127 | 97.38% | 183,522 | 97.74% | 175,608 | 98.08% | 190,899 | 98.76% | 182,453 | 98.54% | 203,969 | 98.5% | 218,478 | 98.37% | 209,900 | 96.41% | 198,603 | 95.53% | 194,311 | 94.82% | 189,665 | 93.99% | 175,939 | 92.82% | 194,887 | 92.74% | 190,240 | 91.69% | 188,589 | 91.5% | 179,656 | 83.53% | 170,266 | 84.4% | 162,818 | 82.39% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 475,084 | 21.34% | 476,908 | 22.08% | 479,084 | 21.15% | 479,256 | 23.38% | 475,916 | 23.23% | 488,647 | 22.42% | 478,085 | 21.23% | 461,563 | 23.76% | 210,556 | 10.21% | 208,989 | 9.75% | 156,606 | 6.9% | 164,050 | 7.12% | 157,226 | 6.84% | 170,376 | 6.36% | 189,419 | 6.35% | 792 | 0.09% | 862 | 0.1% | 935 | 0.23% | 851 | 0.22% | 923 | 0.25% | 3,358 | 2.41% | 5,258 | 3.16% | 6,723 | 2.99% | 7,741 | 3.29% | 8,327 | 4.94% | 5,440 | 3.25% | 6,186 | 3.1% | 10,143 | 4.8% | 4,902 | 2.53% | 4,697 | 2.32% | 4,609 | 2.69% | 5,049 | 3.07% | 1,582 | 1.13% | 1,245 | 0.8% | 1,367 | 0.74% | 1,452 | 0.77% | 606 | 0.34% | 860 | 0.44% | 1,139 | 0.62% | 1,484 | 0.72% | 1,827 | 0.82% | 1,898 | 0.87% | 2,198 | 1.06% | 2,662 | 1.3% | 3,199 | 1.59% | 3,833 | 2.02% | 4,492 | 2.14% | 5,151 | 2.48% | 3,855 | 1.87% | 4,981 | 2.32% | 5,683 | 2.82% | 6,306 | 3.19% |
使用權資產 | 65,912 | 2.96% | 24,412 | 1.13% | 28,089 | 1.24% | 34,095 | 1.66% | 22,439 | 1.1% | 35,460 | 1.63% | 40,078 | 1.78% | 46,815 | 2.41% | 40,027 | 1.94% | 12,201 | 0.57% | 12,013 | 0.53% | 15,908 | 0.69% | 20,135 | 0.88% | 26,184 | 0.98% | 19,574 | 0.66% | 2,207 | 0.25% | 2,555 | 0.29% | 116 | 0.03% | 464 | 0.12% | 812 | 0.22% | 9,298 | 6.68% | 15,605 | 9.38% | 19,398 | 8.63% | 23,481 | 9.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 275,854 | 12.39% | 277,413 | 12.84% | 288,475 | 12.74% | 293,890 | 14.34% | 294,022 | 14.35% | 311,108 | 14.27% | 311,171 | 13.82% | 310,766 | 16% | 319,818 | 15.51% | 333,514 | 15.56% | 326,537 | 14.39% | 323,047 | 14.02% | 320,813 | 13.96% | 339,146 | 12.65% | 349,246 | 11.7% | 3,395 | 0.39% | 3,719 | 0.43% | 22 | 0.01% | 29 | 0.01% | 35 | 0.01% | 4,040 | 2.9% | 6,070 | 3.65% | 7,043 | 3.14% | 4,549 | 1.93% | 4,909 | 2.91% | 9,685 | 5.79% | 11,026 | 5.52% | 12,074 | 5.72% | 12,846 | 6.62% | 1,709 | 0.85% | 1,715 | 1% | 1,715 | 1.04% | 177 | 0.13% | 190 | 0.12% | 92 | 0.05% | 131 | 0.07% | 169 | 0.09% | 951 | 0.49% | 1,001 | 0.54% | 1,067 | 0.52% | 1,237 | 0.56% | 5,487 | 2.52% | 6,254 | 3.01% | 7,207 | 3.52% | 8,181 | 4.05% | 9,048 | 4.77% | 10,016 | 4.77% | 11,017 | 5.31% | 12,337 | 5.99% | 13,952 | 6.49% | 9,300 | 4.61% | 11,994 | 6.07% |
商譽 | 106,922 | 4.8% | 106,717 | 4.94% | 106,862 | 4.72% | 106,780 | 5.21% | 106,546 | 5.2% | 106,829 | 4.9% | 106,625 | 4.73% | 106,500 | 5.48% | 106,547 | 5.17% | 106,735 | 4.98% | 106,368 | 4.69% | 185,018 | 6.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 168,932 | 7.59% | 170,696 | 7.9% | 181,613 | 8.02% | 187,110 | 9.13% | 187,476 | 9.15% | 204,279 | 9.37% | 204,546 | 9.08% | 204,266 | 10.51% | 213,271 | 10.34% | 226,779 | 10.58% | 220,169 | 9.7% | 164,228 | 5.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 18,449 | 0.83% | 17,722 | 0.82% | 20,395 | 0.9% | 19,855 | 0.97% | 19,712 | 0.96% | 23,279 | 1.07% | 19,355 | 0.86% | 17,666 | 0.91% | 16,287 | 0.79% | 18,652 | 0.87% | 21,426 | 0.94% | 26,056 | 1.13% | 12,433 | 0.54% | 9,216 | 0.34% | 9,258 | 0.31% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 488 | 0.35% | 211 | 0.13% | 0 | 0% | 0 | 0% | 177 | 0.1% | 208 | 0.12% | 21 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,142 | 7.04% | 15,142 | 7.51% | 15,142 | 7.66% | ||||||||||||||||||||||||||||||||||
其他非流動資產 | 21,200 | 0.95% | 13,203 | 0.61% | 15,088 | 0.67% | 15,494 | 0.76% | 11,969 | 0.58% | 12,663 | 0.58% | 12,074 | 0.54% | 22,433 | 1.15% | 12,338 | 0.6% | 15,467 | 0.72% | 12,551 | 0.55% | 12,968 | 0.56% | 32,044 | 1.39% | 27,570 | 1.03% | 9,357 | 0.31% | 986 | 0.11% | 306 | 0.04% | 306 | 0.08% | 306 | 0.08% | 252 | 0.07% | 8,820 | 6.34% | 19,504 | 11.73% | 26,155 | 11.64% | 48,991 | 20.8% | 23,117 | 13.71% | 27,946 | 16.72% | 27,764 | 13.91% | 11,576 | 5.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 8,079 | 0.36% | 172 | 0.01% | 3,817 | 0.17% | 4,038 | 0.2% | 2,554 | 0.12% | 1,602 | 0.07% | 1,601 | 0.07% | 11,687 | 0.6% | 406 | 0.02% | 2,790 | 0.13% | 1,899 | 0.08% | 2,214 | 0.1% | 21,571 | 0.94% | 16,254 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 13,121 | 0.59% | 13,031 | 0.6% | 11,271 | 0.5% | 11,456 | 0.56% | 9,415 | 0.46% | 11,061 | 0.51% | 10,473 | 0.47% | 10,746 | 0.55% | 11,932 | 0.58% | 12,677 | 0.59% | 10,652 | 0.47% | 10,754 | 0.47% | 10,473 | 0.46% | 11,316 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 856,499 | 38.48% | 809,658 | 37.48% | 831,131 | 36.7% | 842,590 | 41.1% | 824,058 | 40.23% | 871,157 | 39.96% | 860,763 | 38.22% | 859,243 | 44.23% | 599,026 | 29.04% | 588,823 | 27.48% | 591,696 | 26.08% | 606,815 | 26.34% | 606,124 | 26.37% | 637,346 | 23.78% | 642,996 | 21.55% | 7,382 | 0.85% | 7,442 | 0.85% | 1,379 | 0.35% | 1,650 | 0.43% | 2,022 | 0.55% | 26,004 | 18.69% | 46,648 | 28.05% | 59,319 | 26.41% | 84,762 | 35.99% | 36,530 | 21.67% | 43,279 | 25.89% | 44,997 | 22.55% | 33,793 | 16% | 25,288 | 13.03% | 13,714 | 6.78% | 9,586 | 5.59% | 9,936 | 6.04% | 2,195 | 1.57% | 4,787 | 3.09% | 4,828 | 2.62% | 4,239 | 2.26% | 3,436 | 1.92% | 2,391 | 1.24% | 2,696 | 1.46% | 3,110 | 1.5% | 3,625 | 1.63% | 7,806 | 3.59% | 9,283 | 4.47% | 10,605 | 5.18% | 12,123 | 6.01% | 13,610 | 7.18% | 15,247 | 7.26% | 17,241 | 8.31% | 17,528 | 8.5% | 35,411 | 16.47% | 31,464 | 15.6% | 34,800 | 17.61% |
資產總計 | 2,225,852 | 100% | 2,160,173 | 100% | 2,264,648 | 100% | 2,049,884 | 100% | 2,048,594 | 100% | 2,179,939 | 100% | 2,252,144 | 100% | 1,942,844 | 100% | 2,062,608 | 100% | 2,142,804 | 100% | 2,268,654 | 100% | 2,303,552 | 100% | 2,298,776 | 100% | 2,679,957 | 100% | 2,984,176 | 100% | 868,348 | 100% | 871,414 | 100% | 399,086 | 100% | 382,160 | 100% | 367,865 | 100% | 139,162 | 100% | 166,322 | 100% | 224,649 | 100% | 235,490 | 100% | 168,582 | 100% | 167,186 | 100% | 199,568 | 100% | 211,151 | 100% | 194,121 | 100% | 202,184 | 100% | 171,424 | 100% | 164,617 | 100% | 139,858 | 100% | 154,858 | 100% | 183,955 | 100% | 187,761 | 100% | 179,044 | 100% | 193,290 | 100% | 185,149 | 100% | 207,079 | 100% | 222,103 | 100% | 217,706 | 100% | 207,886 | 100% | 204,916 | 100% | 201,788 | 100% | 189,549 | 100% | 210,134 | 100% | 207,481 | 100% | 206,117 | 100% | 215,067 | 100% | 201,730 | 100% | 197,618 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 171,750 | 7.46% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,674 | 3.36% | 4,926 | 2.96% | 2,590 | 1.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,445 | 1.26% | 2,296 | 1.24% | 19,063 | 9.21% | 28,321 | 12.75% | 19,781 | 9.09% | 22,409 | 10.78% | 24,919 | 12.16% | 16,141 | 8% | 23,413 | 12.35% | 21,158 | 10.07% | 16,639 | 8.02% | 26,779 | 12.99% | 14,518 | 6.75% | 3,302 | 1.64% | 2,517 | 1.27% | ||||||||||||||||||||||||
合約負債-流動 | 5,867 | 0.26% | 5,940 | 0.27% | 7,019 | 0.31% | 2,132 | 0.1% | 4,828 | 0.24% | 6,707 | 0.31% | 14,121 | 0.63% | 12,674 | 0.65% | 6,255 | 0.3% | 3,984 | 0.19% | 10,532 | 0.46% | 2,706 | 0.12% | 2,287 | 0.1% | 2,123 | 0.08% | 2,904 | 0.1% | 0 | 0% | 468 | 0.12% | 626 | 0.16% | 0 | 0% | 15 | 0.01% | 1,257 | 0.76% | 1,305 | 0.58% | 1,497 | 0.64% | 1,257 | 0.75% | 2,194 | 1.31% | 55 | 0.03% | 42,829 | 20.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 63,494 | 2.85% | 60,220 | 2.79% | 125,154 | 5.53% | 73,237 | 3.57% | 32,613 | 1.59% | 65,443 | 3% | 125,915 | 5.59% | 49,311 | 2.54% | 65,840 | 3.19% | 74,291 | 3.47% | 195,290 | 8.61% | 95,109 | 4.13% | 69,794 | 3.04% | 148,316 | 5.53% | 386,215 | 12.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 67 | 0.05% | 18 | 0.01% | 146 | 0.06% | 180 | 0.08% | 70 | 0.04% | 14 | 0.01% | 16 | 0.01% | 302 | 0.14% | 0 | 0% | 1,079 | 0.53% | 21,859 | 12.75% | 12,072 | 7.33% | 0 | 0% | 2,149 | 1.39% | 5,058 | 2.75% | 9,950 | 5.3% | 5,495 | 3.07% | 15,603 | 8.07% | 9,746 | 5.26% | 9,704 | 4.69% | 19,138 | 8.62% | 28,287 | 12.99% | 17,963 | 8.64% | 14,533 | 7.09% | 19,046 | 9.44% | 7,872 | 4.15% | 28,887 | 13.75% | 30,253 | 14.58% | 18,541 | 9% | 25,693 | 11.95% | 21,972 | 10.89% | 12,472 | 6.31% | ||
其他應付款 | 292,439 | 13.14% | 277,566 | 12.85% | 328,191 | 14.49% | 249,781 | 12.19% | 272,738 | 13.31% | 271,393 | 12.45% | 386,791 | 17.17% | 340,998 | 17.55% | 386,466 | 18.74% | 450,633 | 21.03% | 616,094 | 27.16% | 452,840 | 19.66% | 671,820 | 29.23% | 977,879 | 36.49% | 1,372,196 | 45.98% | 4,682 | 0.54% | 8,031 | 0.92% | 3,124 | 0.78% | 2,578 | 0.67% | 2,188 | 0.59% | 16,878 | 12.13% | 13,001 | 7.82% | 12,599 | 5.61% | 11,944 | 5.07% | 8,613 | 5.11% | 5,334 | 3.19% | 5,618 | 2.82% | 8,185 | 3.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付股利 | 169,903 | 7.63% | 168,266 | 7.79% | 218,154 | 9.63% | 190,524 | 9.29% | 183,203 | 8.94% | 189,950 | 8.71% | 297,674 | 13.22% | 275,414 | 14.18% | 274,138 | 13.29% | 322,600 | 15.06% | 830,263 | 27.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 122,536 | 5.51% | 109,300 | 5.06% | 110,037 | 4.86% | 59,257 | 2.89% | 89,535 | 4.37% | 81,443 | 3.74% | 89,117 | 3.96% | 65,584 | 3.38% | 112,328 | 5.45% | 128,033 | 5.98% | 417,589 | 13.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 10,043 | 0.49% | 7,358 | 0.36% | 10,702 | 0.49% | 9,818 | 0.44% | 5,036 | 0.26% | 0 | 0% | 0 | 0% | 10,841 | 0.48% | 51,956 | 2.26% | 51,956 | 2.26% | 41,415 | 1.55% | 3,330 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 141 | 0.06% | 6,843 | 2.91% | 7,105 | 4.21% | 5,689 | 3.4% | 5,816 | 2.91% | 5,643 | 2.67% | 5,327 | 2.74% | 4,169 | 2.06% | 2,189 | 1.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 25,203 | 1.13% | 14,895 | 0.69% | 18,111 | 0.8% | 21,825 | 1.06% | 16,017 | 0.78% | 22,892 | 1.05% | 22,194 | 0.99% | 22,584 | 1.16% | 16,207 | 0.79% | 5,295 | 0.25% | 11,099 | 0.49% | 15,563 | 0.68% | 20,336 | 0.88% | 19,754 | 0.74% | 12,030 | 0.4% | 1,390 | 0.16% | 1,262 | 0.14% | 0 | 0% | 355 | 0.09% | 827 | 0.22% | 32,540 | 23.38% | 37,070 | 22.29% | 32,921 | 14.65% | 26,844 | 11.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 10,249 | 0.46% | 12,434 | 0.58% | 14,608 | 0.65% | 16,364 | 0.8% | 16,017 | 0.78% | 16,458 | 0.75% | 16,531 | 0.73% | 389 | 0.02% | 317 | 0.02% | 29,046 | 1.36% | 388 | 0.02% | 4 | 0% | 27 | 0% | 202 | 0.01% | 215 | 0.01% | 1 | 0% | 250 | 0.03% | 0 | 0% | 0 | 0% | 35 | 0.01% | 214 | 0.15% | 242 | 0.15% | 17,414 | 7.75% | 19,921 | 8.46% | 21,374 | 12.68% | 23,567 | 14.1% | 24,389 | 12.22% | 520 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 10,201 | 0.46% | 12,374 | 0.57% | 14,547 | 0.64% | 15,996 | 0.78% | 15,996 | 0.78% | 15,996 | 0.73% | 15,996 | 0.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,310 | 7.71% | 19,905 | 8.45% | 21,360 | 12.67% | 23,539 | 14.08% | 24,244 | 12.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 48 | 0% | 60 | 0% | 61 | 0% | 368 | 0.02% | 21 | 0% | 462 | 0.02% | 535 | 0.02% | 389 | 0.02% | 317 | 0.02% | 29,046 | 1.36% | 388 | 0.02% | 4 | 0% | 27 | 0% | 202 | 0.01% | 215 | 0.01% | 1 | 0% | 250 | 0.03% | 0 | 0% | 0 | 0% | 35 | 0.01% | 214 | 0.15% | 242 | 0.15% | 104 | 0.05% | 16 | 0.01% | 14 | 0.01% | 28 | 0.02% | 145 | 0.07% | 520 | 0.25% | 413 | 0.21% | 337 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 397,252 | 17.85% | 371,055 | 17.18% | 493,083 | 21.77% | 373,382 | 18.21% | 349,571 | 17.06% | 393,595 | 18.06% | 575,370 | 25.55% | 430,992 | 22.18% | 475,085 | 23.03% | 563,249 | 26.29% | 844,244 | 37.21% | 789,928 | 34.29% | 816,220 | 35.51% | 1,189,689 | 44.39% | 1,776,890 | 59.54% | 6,073 | 0.7% | 9,543 | 1.1% | 3,592 | 0.9% | 3,559 | 0.93% | 19,131 | 5.2% | 54,388 | 39.08% | 56,522 | 33.98% | 67,116 | 29.88% | 67,229 | 28.55% | 38,419 | 22.79% | 36,798 | 22.01% | 35,928 | 18% | 57,483 | 27.22% | 29,079 | 14.98% | 33,165 | 16.4% | 34,058 | 19.87% | 36,891 | 22.41% | 2,451 | 1.75% | 4,626 | 2.99% | 13,772 | 7.49% | 19,153 | 10.2% | 13,675 | 7.64% | 27,690 | 14.33% | 23,426 | 12.65% | 44,475 | 21.48% | 61,341 | 27.62% | 58,479 | 26.86% | 51,620 | 24.83% | 51,557 | 25.16% | 46,996 | 23.29% | 43,205 | 22.79% | 62,818 | 29.89% | 59,332 | 28.6% | 56,128 | 27.23% | 50,522 | 23.49% | 37,917 | 18.8% | 28,986 | 14.67% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 163,139 | 7.33% | 164,965 | 7.64% | 166,791 | 7.36% | 169,341 | 8.26% | 173,340 | 8.46% | 177,339 | 8.14% | 181,338 | 8.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,965 | 1.26% | 7,346 | 4.36% | 11,649 | 6.97% | 17,310 | 8.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 34,476 | 1.55% | 29,665 | 1.37% | 30,103 | 1.33% | 14,080 | 0.69% | 17,585 | 0.86% | 33,823 | 1.55% | 16,742 | 0.74% | 9,758 | 0.5% | 25,265 | 1.22% | 36,605 | 1.71% | 15,198 | 0.67% | 5,692 | 0.25% | 1,232 | 0.05% | 1,633 | 0.05% | 0 | 0% | 0 | 0% | 17 | 0.01% | 52 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 34,496 | 1.55% | 4,091 | 0.19% | 4,385 | 0.19% | 6,567 | 0.32% | 759 | 0.04% | 6,538 | 0.3% | 11,869 | 0.53% | 17,763 | 0.91% | 17,060 | 0.83% | 336 | 0.02% | 0 | 0% | 38 | 0% | 186 | 0.01% | 4,747 | 0.18% | 5,091 | 0.17% | 828 | 0.1% | 1,179 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 3,282 | 2.36% | 12,525 | 7.53% | 22,004 | 9.79% | 31,807 | 13.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 232,111 | 10.43% | 198,721 | 9.2% | 201,279 | 8.89% | 189,988 | 9.27% | 191,684 | 9.36% | 217,700 | 9.99% | 209,949 | 9.32% | 27,521 | 1.42% | 42,325 | 2.05% | 36,941 | 1.72% | 15,198 | 0.67% | 5,730 | 0.25% | 186 | 0.01% | 5,979 | 0.22% | 6,724 | 0.23% | 828 | 0.1% | 1,179 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 21,289 | 15.3% | 17,479 | 10.51% | 26,871 | 11.96% | 39,637 | 16.83% | 12,142 | 7.2% | 15,778 | 9.44% | 17,310 | 8.67% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1,671 | 0.91% | 1,502 | 0.8% | 1,493 | 0.83% | 4,133 | 2.14% | 3,322 | 1.79% | 4,228 | 2.04% | 3,758 | 1.69% | 3,650 | 1.68% | 5,198 | 2.5% | 4,519 | 2.21% | 5,799 | 2.87% | 6,847 | 3.61% | 7,311 | 3.48% | 7,005 | 3.38% | 6,627 | 3.22% | 3,420 | 1.59% | 3,419 | 1.69% | 4,163 | 2.11% | ||||
負債總計 | 629,363 | 28.28% | 569,776 | 26.38% | 694,362 | 30.66% | 563,370 | 27.48% | 541,255 | 26.42% | 611,295 | 28.04% | 785,319 | 34.87% | 458,513 | 23.6% | 517,410 | 25.09% | 600,190 | 28.01% | 859,442 | 37.88% | 795,658 | 34.54% | 816,406 | 35.51% | 1,195,668 | 44.62% | 1,783,614 | 59.77% | 6,901 | 0.79% | 10,722 | 1.23% | 3,592 | 0.9% | 3,559 | 0.93% | 19,131 | 5.2% | 75,677 | 54.38% | 74,001 | 44.49% | 93,987 | 41.84% | 106,866 | 45.38% | 50,561 | 29.99% | 52,576 | 31.45% | 53,238 | 26.68% | 57,483 | 27.22% | 29,079 | 14.98% | 33,165 | 16.4% | 34,058 | 19.87% | 36,891 | 22.41% | 2,451 | 1.75% | 4,627 | 2.99% | 15,443 | 8.39% | 20,655 | 11% | 15,168 | 8.47% | 31,823 | 16.46% | 26,748 | 14.45% | 48,703 | 23.52% | 65,099 | 29.31% | 62,129 | 28.54% | 56,818 | 27.33% | 56,076 | 27.37% | 52,795 | 26.16% | 50,052 | 26.41% | 70,129 | 33.37% | 66,337 | 31.97% | 62,755 | 30.45% | 53,942 | 25.08% | 41,336 | 20.49% | 33,149 | 16.77% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 709,418 | 31.87% | 709,418 | 32.84% | 706,763 | 31.21% | 706,763 | 34.48% | 704,285 | 34.38% | 704,285 | 32.31% | 703,612 | 31.24% | 703,512 | 36.21% | 703,512 | 34.11% | 703,512 | 32.83% | 702,840 | 30.98% | 702,840 | 30.51% | 702,840 | 30.57% | 702,840 | 26.23% | 702,840 | 23.55% | 702,840 | 80.94% | 702,840 | 80.66% | 349,840 | 87.66% | 349,840 | 91.54% | 147,840 | 40.19% | 147,840 | 106.24% | 147,840 | 88.89% | 147,840 | 65.81% | 147,840 | 62.78% | 147,840 | 87.7% | 233,004 | 139.37% | 233,004 | 116.75% | 233,004 | 110.35% | 233,004 | 120.03% | 233,004 | 115.24% | 233,004 | 135.92% | 233,004 | 141.54% | 233,004 | 166.6% | 233,004 | 150.46% | 233,004 | 126.66% | 233,004 | 124.1% | 233,004 | 130.14% | 233,004 | 120.55% | 232,594 | 125.63% | 227,454 | 109.84% | 223,294 | 100.54% | 223,294 | 102.57% | 223,294 | 107.41% | 223,294 | 108.97% | 222,944 | 110.48% | 222,944 | 117.62% | 222,944 | 106.1% | 222,944 | 107.45% | 222,944 | 108.16% | 222,944 | 103.66% | 557,361 | 276.29% | 557,361 | 282.04% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 709,418 | 31.87% | 709,418 | 32.84% | 706,763 | 31.21% | 706,763 | 34.48% | 704,285 | 34.38% | 704,285 | 32.31% | 703,612 | 31.24% | 703,512 | 36.21% | 703,512 | 34.11% | 703,512 | 32.83% | 702,840 | 30.98% | 702,840 | 30.51% | 702,840 | 30.57% | 702,840 | 26.23% | 702,840 | 23.55% | 702,840 | 80.94% | 702,840 | 80.66% | 349,840 | 87.66% | 349,840 | 91.54% | 349,840 | 95.1% | 147,840 | 106.24% | 147,840 | 88.89% | 147,840 | 65.81% | 147,840 | 62.78% | 147,840 | 87.7% | 233,004 | 139.37% | 233,004 | 116.75% | 233,004 | 110.35% | 233,004 | 120.03% | 233,004 | 115.24% | 233,004 | 135.92% | 233,004 | 141.54% | 233,004 | 166.6% | 233,004 | 150.46% | 233,004 | 126.66% | 233,004 | 124.1% | 233,004 | 130.14% | 233,004 | 120.55% | 232,904 | 125.79% | 232,594 | 112.32% | 227,454 | 102.41% | 223,294 | 102.57% | 223,294 | 107.41% | 223,294 | 108.97% | 222,944 | 110.48% | 222,944 | 117.62% | 222,944 | 106.1% | 222,944 | 107.45% | 222,944 | 108.16% | 222,944 | 103.66% | 557,361 | 276.29% | 557,361 | 282.04% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 157,852 | 7.37% | 2,693 | 1.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 183,666 | 8.25% | 185,808 | 8.6% | 173,485 | 7.66% | 173,485 | 8.46% | 165,576 | 8.08% | 165,576 | 7.6% | 162,650 | 7.22% | 162,225 | 8.35% | 162,225 | 7.87% | 162,225 | 7.57% | 157,852 | 6.96% | 157,852 | 6.85% | 157,852 | 6.87% | 157,852 | 5.89% | 157,852 | 5.29% | 157,852 | 18.18% | 211,844 | 24.31% | 96,766 | 24.25% | 96,766 | 25.32% | 96,766 | 26.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,383 | 3.97% | 8,383 | 4.32% | 8,383 | 4.15% | 8,383 | 4.89% | 8,383 | 5.09% | 8,383 | 5.99% | 8,383 | 5.41% | 8,383 | 4.56% | 8,383 | 4.46% | 8,383 | 4.68% | 8,383 | 4.34% | 8,359 | 4.51% | 8,306 | 4.01% | 7,685 | 3.46% | 7,277 | 3.34% | 7,214 | 3.47% | 7,113 | 3.47% | 6,925 | 3.43% | 6,769 | 3.57% | 6,558 | 3.12% | 6,279 | 3.03% | 5,999 | 2.91% | 6,333 | 2.94% | 5,996 | 2.97% | 6,828 | 3.46% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 62,629 | 2.81% | 62,629 | 2.9% | 62,629 | 2.77% | 59,765 | 2.92% | 59,765 | 2.92% | 59,765 | 2.74% | 59,765 | 2.65% | 44,490 | 2.29% | 44,490 | 2.16% | 44,490 | 2.08% | 44,490 | 1.96% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,284 | 13.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 310,682 | 13.96% | 331,479 | 15.35% | 311,303 | 13.75% | 281,224 | 13.72% | 318,345 | 15.54% | 339,914 | 15.59% | 283,779 | 12.6% | 330,366 | 17% | 369,570 | 17.92% | 352,544 | 16.45% | 281,604 | 12.41% | 473,597 | 20.56% | 444,895 | 19.35% | 421,860 | 15.74% | 138,793 | 4.65% | 762 | 0.09% | (53,992) | -6.2% | (51,112) | -12.81% | (68,005) | -17.79% | (97,872) | -26.61% | (79,140) | -56.87% | (56,938) | -34.23% | (21,403) | -9.53% | (22,390) | -9.51% | (29,113) | -17.27% | (117,564) | -70.32% | (105,824) | -53.03% | (131,754) | -62.4% | (121,832) | -62.76% | (118,891) | -58.8% | (131,088) | -76.47% | (140,655) | -85.44% | (132,562) | -94.78% | (120,335) | -77.71% | (102,100) | -55.5% | (103,500) | -55.12% | (106,782) | -59.64% | (109,278) | -56.54% | (112,057) | -60.52% | (111,813) | -54% | (107,499) | -48.4% | (104,169) | -47.85% | (108,433) | -52.16% | (110,671) | -54.01% | (109,998) | -54.51% | (119,223) | -62.9% | (118,493) | -56.39% | (117,019) | -56.4% | (114,270) | -55.44% | (96,867) | -45.04% | (431,743) | -214.02% | (428,474) | -216.82% |
保留盈餘合計 | 373,311 | 16.77% | 394,108 | 18.24% | 373,932 | 16.51% | 340,989 | 16.63% | 378,110 | 18.46% | 399,679 | 18.33% | 343,544 | 15.25% | 382,731 | 19.7% | 421,935 | 20.46% | 404,909 | 18.9% | 333,969 | 14.72% | 473,597 | 20.56% | 444,895 | 19.35% | 421,860 | 15.74% | 138,793 | 4.65% | 762 | 0.09% | (53,992) | -6.2% | (51,112) | -12.81% | (68,005) | -17.79% | (97,872) | -26.61% | (79,140) | -56.87% | (56,938) | -34.23% | (21,403) | -9.53% | (22,390) | -9.51% | (29,113) | -17.27% | (117,564) | -70.32% | (105,824) | -53.03% | (103,470) | -49% | (93,548) | -48.19% | (90,607) | -44.81% | (102,804) | -59.97% | (112,371) | -68.26% | (104,278) | -74.56% | (92,051) | -59.44% | (73,816) | -40.13% | (75,216) | -40.06% | (78,498) | -43.84% | (80,994) | -41.9% | (83,773) | -45.25% | (83,529) | -40.34% | (79,215) | -35.67% | (75,885) | -34.86% | (80,149) | -38.55% | (82,387) | -40.21% | (81,714) | -40.49% | (90,939) | -47.98% | (90,209) | -42.93% | (88,735) | -42.77% | (85,986) | -41.72% | (68,583) | -31.89% | (403,459) | -200% | (400,190) | -202.51% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 47,692 | 2.14% | 24,424 | 1.13% | 48,314 | 2.13% | 37,067 | 1.81% | 22,946 | 1.12% | 50,642 | 2.32% | 27,496 | 1.22% | 24,111 | 1.24% | 26,170 | 1.27% | 44,299 | 2.07% | 17,335 | 0.76% | 9,114 | 0.4% | (7,875) | -0.34% | (9,656) | -0.36% | (8,359) | -0.28% | (7) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,952) | -1.4% | (842) | -0.51% | 67 | 0.03% | 210 | 0.09% | (706) | -0.42% | (830) | -0.5% | (85) | -0.04% | (2,510) | -1.19% | (1,784) | -0.92% | (971) | -0.48% | (1,217) | -0.71% | (1,290) | -0.78% | 298 | 0.21% | 895 | 0.58% | 941 | 0.51% | 935 | 0.5% | 987 | 0.55% | 1,074 | 0.56% | 911 | 0.49% | 1,005 | 0.49% | 1,080 | 0.49% | 891 | 0.41% | 709 | 0.34% | 820 | 0.4% | 838 | 0.42% | 723 | 0.38% | 712 | 0.34% | 656 | 0.32% | 405 | 0.2% | 431 | 0.2% | 496 | 0.25% | 470 | 0.24% |
歸屬於母公司業主之權益合計 | 1,314,087 | 59.04% | 1,313,758 | 60.82% | 1,302,494 | 57.51% | 1,258,304 | 61.38% | 1,270,917 | 62.04% | 1,320,182 | 60.56% | 1,237,302 | 54.94% | 1,272,579 | 65.5% | 1,313,842 | 63.7% | 1,314,945 | 61.37% | 1,211,996 | 53.42% | 1,343,403 | 58.32% | 1,297,712 | 56.45% | 1,272,896 | 47.5% | 991,126 | 33.21% | 861,447 | 99.21% | 860,692 | 98.77% | 395,494 | 99.1% | 378,601 | 99.07% | 348,734 | 94.8% | 66,748 | 47.96% | 90,060 | 54.15% | 126,504 | 56.31% | 125,660 | 53.36% | 118,021 | 70.01% | 114,610 | 68.55% | 127,095 | 63.69% | 135,407 | 64.13% | 146,055 | 75.24% | 149,809 | 74.1% | 137,366 | 80.13% | 127,726 | 77.59% | 137,407 | 98.25% | 150,231 | 97.01% | 168,512 | 91.61% | 167,106 | 89% | 163,876 | 91.53% | 161,467 | 83.54% | 158,401 | 85.55% | 158,376 | 76.48% | 157,004 | 70.69% | 155,577 | 71.46% | 151,068 | 72.67% | 148,840 | 72.63% | 148,993 | 73.84% | 139,497 | 73.59% | 140,005 | 66.63% | 141,144 | 68.03% | 143,362 | 69.55% | 161,125 | 74.92% | 160,394 | 79.51% | 164,469 | 83.23% |
非控制權益 | 282,402 | 12.69% | 276,639 | 12.81% | 267,792 | 11.82% | 228,210 | 11.13% | 236,422 | 11.54% | 248,462 | 11.4% | 229,523 | 10.19% | 211,752 | 10.9% | 231,356 | 11.22% | 227,669 | 10.62% | 197,216 | 8.69% | 164,491 | 7.14% | 184,658 | 8.03% | 211,393 | 7.89% | 209,436 | 7.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (3,263) | -2.34% | 2,261 | 1.36% | 4,158 | 1.85% | 2,964 | 1.26% | 0 | 0% | 0 | 0% | 19,235 | 9.64% | 18,261 | 8.65% | 18,987 | 9.78% | 19,210 | 9.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
權益總額 | 1,596,489 | 71.72% | 1,590,397 | 73.62% | 1,570,286 | 69.34% | 1,486,514 | 72.52% | 1,507,339 | 73.58% | 1,568,644 | 71.96% | 1,466,825 | 65.13% | 1,484,331 | 76.4% | 1,545,198 | 74.91% | 1,542,614 | 71.99% | 1,409,212 | 62.12% | 1,507,894 | 65.46% | 1,482,370 | 64.49% | 1,484,289 | 55.38% | 1,200,562 | 40.23% | 861,447 | 99.21% | 860,692 | 98.77% | 395,494 | 99.1% | 378,601 | 99.07% | 348,734 | 94.8% | 63,485 | 45.62% | 92,321 | 55.51% | 130,662 | 58.16% | 128,624 | 54.62% | 118,021 | 70.01% | 114,610 | 68.55% | 146,330 | 73.32% | 153,668 | 72.78% | 165,042 | 85.02% | 169,019 | 83.6% | 137,366 | 80.13% | 127,726 | 77.59% | 137,407 | 98.25% | 150,231 | 97.01% | 168,512 | 91.61% | 167,106 | 89% | 163,876 | 91.53% | 161,467 | 83.54% | 158,401 | 85.55% | 158,376 | 76.48% | 157,004 | 70.69% | 155,577 | 71.46% | 151,068 | 72.67% | 820 | 0.4% | 148,993 | 73.84% | 139,497 | 73.59% | 140,005 | 66.63% | 141,144 | 68.03% | 143,362 | 69.55% | 161,125 | 74.92% | 160,394 | 79.51% | 164,469 | 83.23% |
負債及權益總計 | 2,225,852 | 100% | 2,160,173 | 100% | 2,264,648 | 100% | 2,049,884 | 100% | 2,048,594 | 100% | 2,179,939 | 100% | 2,252,144 | 100% | 1,942,844 | 100% | 2,062,608 | 100% | 2,142,804 | 100% | 2,268,654 | 100% | 2,303,552 | 100% | 2,298,776 | 100% | 2,679,957 | 100% | 2,984,176 | 100% | 868,348 | 100% | 871,414 | 100% | 399,086 | 100% | 382,160 | 100% | 367,865 | 100% | 139,162 | 100% | 166,322 | 100% | 224,649 | 100% | 235,490 | 100% | 168,582 | 100% | 167,186 | 100% | 199,568 | 100% | 211,151 | 100% | 194,121 | 100% | 202,184 | 100% | 171,424 | 100% | 164,617 | 100% | 139,858 | 100% | 154,858 | 100% | 183,955 | 100% | 187,761 | 100% | 179,044 | 100% | 193,290 | 100% | 185,149 | 100% | 207,079 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,200 | 5.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 31 | 0.02% | 514 | 0.25% | 416 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
倚強科(3219) 截至2024年第1季「流動資產」總計約為NT$12.07億元,相較上一季減少約NT$-1,724萬元、相較去年年末減少約NT$-1,724萬元
倚強科(3219) 2024年第1季財報顯示公司「流動資產」總計約NT$12.07億元、約佔整體資產的58.90%。
對比上一季
上一季流動資產總計約NT$12.25億元、約佔整體資產的59.77%。今年第1季相較上一季減少約NT$-1,724萬元。
對比去年年末
去年年末流動資產則為NT$12.25億元、約佔整體資產的59.77%。今年第1季相較去年年末減少約NT$-1,724萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,207,294 | 58.90% | 1,224,536 | 59.77% | 1,308,782 | 60.04% | 1,391,381 | 61.78% | 1,083,601 | 55.77% | 1,463,582 | 70.96% | 1,553,981 | 72.52% | 1,676,958 | 73.92% | 1,696,737 | 73.66% | 1,692,652 | 73.63% | 2,042,611 | 76.22% | 2,341,180 | 78.45% | 860,966 | 99.15% | 863,972 | 99.15% | 397,707 | 99.65% | 380,510 | 99.57% | 365,843 | 99.45% | 113,158 | 81.31% | 119,674 | 71.95% | 165,330 | 73.59% | 150,728 | 64.01% | 132,052 | 78.33% | 123,907 | 74.11% | 154,571 | 77.45% | 177,358 | 84.00% | 168,833 | 86.97% | 188,470 | 93.22% | 161,838 | 94.41% | 154,681 | 93.96% | 137,663 | 98.43% | 150,071 | 96.91% | 179,127 | 97.38% | 183,522 | 97.74% | 175,608 | 98.08% | 190,899 | 98.76% | 182,453 | 98.54% | 203,969 | 98.50% | 218,478 | 98.37% | 209,900 | 96.41% | 198,603 | 95.53% |
非流動資產
倚強科(3219) 截至2023年第2季「非流動資產」總計約為NT$8.61億元,相較上一季增加約NT$152萬元、相較去年年末增加約NT$2.62億元
倚強科(3219) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.61億元、約佔整體資產的38.22%。
對比上一季
上一季非流動資產總計約NT$8.59億元、約佔整體資產的44.23%。今年第2季相較上一季增加約NT$152萬元。
對比去年年末
去年年末非流動資產則為NT$5.99億元、約佔整體資產的29.04%。今年第2季相較去年年末增加約NT$2.62億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 860,763 | 38.22% | 859,243 | 44.23% | 599,026 | 29.04% | 588,823 | 27.48% | 591,696 | 26.08% | 606,815 | 26.34% | 606,124 | 26.37% | 637,346 | 23.78% | 642,996 | 21.55% | 7,382 | 0.85% | 7,442 | 0.85% | 1,379 | 0.35% | 1,650 | 0.43% | 2,022 | 0.55% | 26,004 | 18.69% | 46,648 | 28.05% | 59,319 | 26.41% | 84,762 | 35.99% | 36,530 | 21.67% | 43,279 | 25.89% | 44,997 | 22.55% | 33,793 | 16.00% | 25,288 | 13.03% | 13,714 | 6.78% | 9,586 | 5.59% | 9,936 | 6.04% | 2,195 | 1.57% | 4,787 | 3.09% | 4,828 | 2.62% | 4,239 | 2.26% | 3,436 | 1.92% | 2,391 | 1.24% | 2,696 | 1.46% | 3,110 | 1.50% | 3,625 | 1.63% | 7,806 | 3.59% | 9,283 | 4.47% | 10,605 | 5.18% | 12,123 | 6.01% | 13,610 | 7.18% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。