3211
177
TWD+16.00 (9.94%)
2024.11.21收盤
順達－現金流量表
合併現金流量表
第三季 (最新)
今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
| 繼續營業單位稅前淨利（淨損） | 2,737,177 | 402.08% | 741,629 | 37.66% | 855,994 | 148.38% | 937,547 | -60.23% | 1,058,319 | 82.51% | 842,784 | 75.02% | 610,694 | 3578.84% | 352,362 | -82.68% | 487,407 | 58.41% | 676,928 | 68.35% | 952,493 | 41.58% | 802,956 | 47.1% | 1,790,728 | 138.51% |
| 本期稅前淨利（淨損） | 2,737,177 | 402.08% | 741,629 | 37.66% | 855,994 | 148.38% | 937,547 | -60.23% | 1,058,319 | 82.51% | 842,784 | 75.02% | 610,694 | 3578.84% | 352,362 | -82.68% | 487,407 | 58.41% | 676,928 | 68.35% | 952,493 | 41.58% | 802,956 | 47.1% | 1,790,728 | 138.51% |
| 調整項目 | ||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||
| 折舊費用 | 201,655 | 29.62% | 213,850 | 10.86% | 226,441 | 39.25% | 171,749 | -11.03% | 125,554 | 9.79% | 114,476 | 10.19% | 175,094 | 1026.1% | 284,518 | -66.76% | 335,736 | 40.23% | 354,002 | 35.74% | 255,836 | 11.17% | 192,792 | 11.31% | 128,336 | 9.93% |
| 攤銷費用 | 20,053 | 2.95% | 19,594 | 1% | 17,567 | 3.05% | 46,348 | -2.98% | 39,958 | 3.12% | 27,968 | 2.49% | 35,720 | 209.33% | 63,673 | -14.94% | 73,343 | 8.79% | 56,400 | 5.69% | 49,274 | 2.15% | 54,515 | 3.2% | 34,490 | 2.67% |
| 預期信用減損損失（利益）數／呆帳費用提列（轉列收入）數 | (1,723) | -0.25% | (8,844) | -0.45% | (1,005) | -0.17% | 6,374 | -0.41% | 37,765 | 2.94% | 0 | 0% | 2,387 | 0.18% | ||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失（利益） | 4,204 | 0.62% | 53,331 | 2.71% | (72,593) | -12.58% | (15,422) | 0.99% | (18,686) | -1.46% | (167) | -0.01% | 38,216 | 223.96% | (11,561) | 2.71% | (13,373) | -1.6% | (1,410) | -0.14% | (9,240) | -0.4% | 116 | 0.01% | 0 | 0% |
| 利息費用 | 15,854 | 2.33% | 26,225 | 1.33% | 25,024 | 4.34% | 24,531 | -1.58% | 39,063 | 3.05% | 87,872 | 7.82% | 60,917 | 356.99% | 38,724 | -9.09% | 30,717 | 3.68% | 25,533 | 2.58% | 33,471 | 1.46% | 23,536 | 1.38% | 26,581 | 2.06% |
| 利息收入 | (186,474) | -27.39% | (144,921) | -7.36% | (31,095) | -5.39% | (32,646) | 2.1% | (55,447) | -4.32% | (102,231) | -9.1% | (62,550) | -366.56% | ||||||||||||
| 股利收入 | (9,274) | -1.36% | (4,539) | -0.23% | (5,319) | -0.92% | (6,341) | 0.41% | (948) | -0.07% | (2,525) | -0.22% | (2,473) | -14.49% | ||||||||||||
| 股份基礎給付酬勞成本 | 1,688 | 0.25% | 6,665 | 0.34% | 9,462 | 1.64% | 13,202 | -0.85% | 12,950 | 1.01% | ||||||||||||||||
| 採用權益法認列之關聯企業及合資損失（利益）之份額 | 696 | 0.1% | 722 | 0.04% | 709 | 0.12% | 546 | -0.04% | 422 | 0.03% | 35 | 0% | (14) | -0.08% | (22) | 0.01% | (56) | -0.01% | (54) | -0.01% | (24) | 0% | 38 | 0% | 69 | 0.01% |
| 處分及報廢不動產、廠房及設備損失（利益） | 22,786 | 3.35% | (605) | -0.03% | (341) | -0.06% | (443) | 0.03% | 27,885 | 2.17% | 12,683 | 1.13% | 525 | 3.08% | ||||||||||||
| 處分投資性不動產損失（利益） | (1,954,113) | -287.05% | ||||||||||||||||||||||||
| 非金融資產減損損失 | (46,145) | -6.78% | (104,827) | -5.32% | 95,168 | 16.5% | 77,863 | -5% | (9,208) | -0.72% | 35,071 | 3.12% | 42,477 | 248.93% | 20,011 | -4.7% | 46,671 | 5.59% | 18,238 | 1.84% | 3,203 | 0.14% | 34,990 | 2.05% | 0 | 0% |
| 其他項目 | 34,216 | 5.03% | (5,521) | -0.28% | (6,222) | -1.08% | (383) | 0.02% | (40,233) | -3.14% | 0 | 0% | 2,924 | 17.14% | 2,856 | -0.67% | 3,137 | 0.38% | 3,239 | 0.33% | 2,603 | 0.11% | 1,546 | 0.09% | 2,542 | 0.2% |
| 收益費損項目合計 | (1,896,577) | -278.6% | 51,130 | 2.6% | 257,796 | 44.69% | 285,378 | -18.33% | 159,075 | 12.4% | 173,182 | 15.42% | 290,836 | 1704.38% | 278,595 | -65.37% | 353,440 | 42.35% | 281,461 | 28.42% | 163,653 | 7.14% | 212,910 | 12.49% | (3,844) | -0.3% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產（增加）減少 | 0 | 0% | 166,755 | 8.47% | (200,202) | -34.7% | (227,191) | 14.59% | 124,204 | 9.68% | 13,858 | 1.23% | ||||||||||||||
| 應收帳款（增加）減少 | 554,035 | 81.39% | 604,229 | 30.68% | 725,216 | 125.71% | (559,506) | 35.94% | (761,133) | -59.34% | (71,709) | -6.38% | (786,237) | -4607.58% | (518,027) | 121.56% | 628,261 | 75.29% | 596,567 | 60.24% | 2,113,042 | 92.24% | 6,405 | 0.38% | 428,855 | 33.17% |
| 其他應收款（增加）減少 | 33,153 | 4.87% | (6,980) | -0.35% | 129,975 | 22.53% | 7,204 | -0.46% | 377 | 0.03% | (21,613) | -1.92% | (6,776) | -39.71% | (618) | 0.15% | (97) | -0.01% | 9,880 | 1% | 20,544 | 0.9% | (7,621) | -0.45% | (48,602) | -3.76% |
| 存貨（增加）減少 | 405,821 | 59.61% | 896,434 | 45.52% | (75,757) | -13.13% | (1,237,242) | 79.48% | (652,238) | -50.85% | 330,459 | 29.42% | (98,372) | -576.49% | (483,634) | 113.49% | 460,435 | 55.17% | (279,345) | -28.21% | 39,099 | 1.71% | (385,058) | -22.58% | (1,149,063) | -88.88% |
| 其他流動資產（增加）減少 | (286,562) | -42.1% | (33,781) | -1.72% | 10,528 | 1.82% | (48,631) | 3.12% | (19,127) | -1.49% | 34,358 | 3.06% | 41,348 | 242.31% | ||||||||||||
| 與營業活動相關之資產之淨變動合計 | 706,447 | 103.78% | 1,626,657 | 82.6% | 589,760 | 102.23% | (2,065,366) | 132.68% | (1,306,665) | -101.87% | 283,159 | 25.21% | (843,239) | -4941.63% | (1,067,756) | 250.56% | 1,072,630 | 128.53% | 312,071 | 31.51% | 2,243,418 | 97.93% | (488,902) | -28.68% | (795,495) | -61.53% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
| 持有供交易之金融負債增加（減少） | (12,172) | -1.79% | 0 | 0% | (9,218) | 0.59% | (760) | -0.06% | ||||||||||||||||||
| 應付帳款增加（減少） | (755,597) | -111% | (302,681) | -15.37% | (513,867) | -89.08% | (408,158) | 26.22% | 1,514,135 | 118.04% | (106,388) | -9.47% | 109,693 | 642.83% | 367,360 | -86.2% | (634,193) | -76% | (36,283) | -3.66% | (1,310,192) | -57.19% | 1,410,587 | 82.73% | 558,932 | 43.23% |
| 其他應付款增加（減少） | (7,507) | -1.1% | (67,376) | -3.42% | (276,739) | -47.97% | (81,124) | 5.21% | ||||||||||||||||||
| 其他流動負債增加（減少） | 27,130 | 3.99% | 84,698 | 4.3% | (37,168) | -6.44% | (12,610) | 0.81% | (119,144) | -9.29% | (57,848) | -5.15% | (55,954) | -327.91% | ||||||||||||
| 淨確定福利負債增加(減少) | (349) | -0.05% | (563) | -0.03% | (484) | -0.08% | (502) | 0.03% | (528) | -0.04% | (500) | -0.04% | ||||||||||||||
| 其他營業負債增加（減少） | 135 | 0.02% | 162 | 0.01% | 202 | 0.04% | 258 | -0.02% | 212 | 0.02% | 184 | 0.02% | 159 | 0.93% | 149 | -0.03% | 155 | 0.02% | 260 | 0.03% | 236 | 0.01% | 256 | 0.02% | 365 | 0.03% |
| 與營業活動相關之負債之淨變動合計 | (748,360) | -109.93% | (285,760) | -14.51% | (830,677) | -144% | (511,354) | 32.85% | 1,393,915 | 108.67% | (142,800) | -12.71% | 105,310 | 617.15% | 18,976 | -4.45% | (974,583) | -116.79% | (215,302) | -21.74% | (906,024) | -39.55% | 1,347,178 | 79.01% | 643,608 | 49.78% |
| 與營業活動相關之資產及負債之淨變動合計 | (41,913) | -6.16% | 1,340,897 | 68.09% | (240,917) | -41.76% | (2,576,720) | 165.53% | 87,250 | 6.8% | 140,359 | 12.49% | (737,929) | -4324.48% | (1,048,780) | 246.1% | 98,047 | 11.75% | 96,769 | 9.77% | 1,337,394 | 58.38% | 858,276 | 50.34% | (151,887) | -11.75% |
| 調整項目合計 | (1,938,490) | -284.76% | 1,392,027 | 70.69% | 16,879 | 2.93% | (2,291,342) | 147.19% | 246,325 | 19.2% | 313,541 | 27.91% | (447,093) | -2620.09% | (770,185) | 180.73% | 451,487 | 54.1% | 378,230 | 38.19% | 1,501,047 | 65.52% | 1,071,186 | 62.83% | (155,731) | -12.05% |
| 營運產生之現金流入（流出） | 798,687 | 117.32% | 2,133,656 | 108.35% | 872,873 | 151.31% | (1,353,795) | 86.97% | 1,304,644 | 101.71% | 1,156,325 | 102.93% | 163,601 | 958.75% | (417,823) | 98.05% | 938,894 | 112.51% | 1,055,158 | 106.54% | 2,453,540 | 107.1% | 1,874,142 | 109.92% | 1,634,997 | 126.47% |
| 收取之利息 | 190,901 | 28.04% | 126,356 | 6.42% | 31,048 | 5.38% | 32,162 | -2.07% | 62,989 | 4.91% | 99,516 | 8.86% | 52,016 | 304.83% | 58,579 | -13.75% | 45,600 | 5.46% | 67,160 | 6.78% | 99,146 | 4.33% | 74,569 | 4.37% | 114,869 | 8.89% |
| 退還（支付）之所得稅 | (308,840) | -45.37% | (290,804) | -14.77% | (327,042) | -56.69% | (235,040) | 15.1% | (84,955) | -6.62% | (132,476) | -11.79% | (198,553) | -1163.58% | (66,909) | 15.7% | (149,987) | -17.97% | (131,922) | -13.32% | (261,808) | -11.43% | (243,742) | -14.3% | (457,044) | -35.35% |
| 營業活動之淨現金流入（流出） | 680,748 | 100% | 1,969,208 | 100% | 576,879 | 100% | (1,556,673) | 100% | 1,282,678 | 100% | 1,123,365 | 100% | 17,064 | 100% | (426,153) | 100% | 834,507 | 100% | 990,396 | 100% | 2,290,878 | 100% | 1,704,969 | 100% | 1,292,822 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (6,551,019) | -308.74% | (5,914,655) | 280% | (4,007,857) | -158.91% | (5,708,348) | -2053.26% | (9,451,188) | 1145.99% | (7,270,815) | -1185.6% | (4,101,965) | 255.58% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 6,510,678 | 306.84% | 4,145,143 | -196.23% | 6,882,445 | 272.89% | 6,349,178 | 2283.76% | 8,865,805 | -1075.01% | 8,286,231 | 1351.17% | 3,577,621 | -222.91% | ||||||||||||
| 取得不動產、廠房及設備 | (100,108) | -4.72% | (117,339) | 5.55% | (350,000) | -13.88% | (207,549) | -74.65% | (107,382) | 13.02% | (115,982) | -18.91% | (69,853) | 4.35% | (47,817) | -1.71% | (97,737) | 2.74% | (179,344) | 26.02% | (163,398) | 991.91% | (585,762) | 37.56% | (384,828) | 428.78% |
| 處分不動產、廠房及設備 | 1,216 | 0.06% | 618 | -0.03% | 484 | 0.02% | 1,006 | 0.36% | 3,766 | -0.46% | 4,802 | 0.78% | 923 | -0.06% | ||||||||||||
| 存出保證金增加 | (5,962) | -0.28% | 0 | 0% | (1,850) | -0.07% | (111,800) | -40.21% | 0 | 0% | (5) | 0% | (33) | 0% | (5,490) | -0.2% | (21) | 0% | (5,168) | 0.75% | 0 | 0% | (1,355) | 0.09% | (1,904) | 2.12% |
| 存出保證金減少 | 34,154 | 1.61% | 28,100 | -1.33% | 28,820 | 1.14% | 0 | 0% | 3 | 0% | 1,914 | 0.31% | 476 | -0.03% | 13,337 | 0.48% | 0 | 0% | 931 | -0.14% | 5,725 | -34.75% | 384 | -0.02% | 1,521 | -1.69% |
| 取得無形資產 | (3,165) | -0.15% | (1,938) | 0.09% | (10,888) | -0.43% | ||||||||||||||||||||
| 取得投資性不動產 | (367,092) | -17.3% | (246,111) | 11.65% | 0 | 0% | (558) | 0.07% | ||||||||||||||||||
| 處分投資性不動產 | 2,630,500 | 123.97% | ||||||||||||||||||||||||
| 其他非流動資產增加 | (20,731) | -0.98% | (10,758) | 0.51% | (24,451) | -0.97% | (50,814) | -18.28% | (136,111) | 16.5% | (295,408) | -48.17% | (1,038,755) | 64.72% | (266,665) | -9.51% | (1,165,261) | 32.66% | (552,649) | 80.17% | (300,696) | 1825.39% | (1,263,477) | 81.01% | (581,018) | 647.37% |
| 其他非流動資產減少 | 786 | 0.04% | 24,178 | -1.51% | 36,789 | 1.31% | 156,293 | -4.38% | 192,462 | -27.92% | 103,234 | -626.69% | 302,689 | -19.41% | 219,858 | -244.97% | ||||||||||
| 收取之股利 | 9,274 | 0.44% | 4,539 | -0.21% | 5,319 | 0.21% | 6,341 | 2.28% | 948 | -0.11% | 2,525 | 0.41% | 2,473 | -0.15% | 3,156 | 0.11% | 2,477 | -0.07% | 8,551 | -1.24% | 8,449 | -51.29% | 11,536 | -0.74% | 5,917 | -6.59% |
| 退還（支付）之所得稅 | (16,650) | -0.78% | ||||||||||||||||||||||||
| 投資活動之淨現金流入（流出） | 2,121,881 | 100% | (2,112,401) | 100% | 2,522,022 | 100% | 278,014 | 100% | (824,717) | 100% | 613,262 | 100% | (1,604,935) | 100% | 2,803,980 | 100% | (3,567,766) | 100% | (689,317) | 100% | (16,473) | 100% | (1,559,739) | 100% | (89,750) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||
| 短期借款增加 | 1,155,090 | -52.48% | 540,000 | -39.81% | 7,381,449 | -152.76% | 6,758,384 | 1904.66% | 4,469,843 | -1181.72% | 5,088,624 | -3042.33% | 5,349,283 | 373.46% | 4,424,593 | -606.59% | 5,895,717 | 461.04% | 1,406,975 | -118.22% | 2,298,219 | -522.71% | 1,160,329 | -393.62% | 439,481 | -37.46% |
| 短期借款減少 | (700,000) | 31.8% | (890,000) | 65.61% | (9,929,509) | 205.49% | (5,430,342) | -1530.39% | (3,985,536) | 1053.68% | (5,092,642) | 3044.73% | (4,297,180) | -300.01% | (4,673,415) | 640.71% | (4,771,722) | -373.15% | (2,201,459) | 184.98% | (1,942,979) | 441.91% | (445,068) | 150.98% | (1,606,283) | 136.91% |
| 舉借長期借款 | 400,000 | -18.17% | 2,450,000 | -180.6% | 2,832,410 | -58.62% | 3,279,740 | 924.3% | 3,174,300 | -839.21% | 2,276,000 | -1360.75% | 1,800,000 | 125.67% | 10,000 | -1.37% | 800,000 | 62.56% | 600,000 | -50.42% | 0 | 0% | 1,000,000 | -85.24% | ||
| 償還長期借款 | (1,430,369) | 64.99% | (2,511,739) | 185.16% | (3,100,000) | 64.15% | (3,402,083) | -958.78% | (3,400,000) | 898.88% | (2,100,000) | 1255.52% | (1,000,000) | -69.81% | (10,000) | 1.37% | (100,000) | -7.82% | ||||||||
| 存入保證金減少 | (789,160) | 35.86% | ||||||||||||||||||||||||
| 租賃本金償還 | (34,005) | 1.54% | (32,591) | 2.4% | (32,419) | 0.67% | (1,427) | -0.4% | (1,410) | 0.37% | (1,395) | 0.83% | ||||||||||||||
| 發放現金股利 | (840,027) | 38.17% | (909,488) | 67.04% | (2,248,342) | 46.53% | (958,623) | -270.16% | (737,403) | 194.95% | (516,181) | 308.61% | (368,701) | -25.74% | (442,442) | 60.66% | (516,182) | -40.37% | (759,843) | 63.85% | (759,843) | 172.82% | (987,795) | 335.09% | (985,810) | 84.03% |
| 員工執行認股權 | 53,177 | -2.42% | 24,226 | -1.79% | 27,042 | -0.56% | 0 | 0% | 22,149 | -1.89% | ||||||||||||||||
| 支付之利息 | (15,679) | 0.71% | (26,964) | 1.99% | (25,784) | 0.53% | (24,628) | -6.94% | (43,544) | 11.51% | (87,001) | 52.02% | (51,033) | -3.56% | (38,152) | 5.23% | (29,038) | -2.27% | (27,578) | 2.32% | (35,074) | 7.98% | (22,250) | 7.55% | (42,743) | 3.64% |
| 籌資活動之淨現金流入（流出） | (2,200,973) | 100% | (1,356,556) | 100% | (4,832,103) | 100% | 354,835 | 100% | (378,248) | 100% | (167,261) | 100% | 1,432,369 | 100% | (729,416) | 100% | 1,278,775 | 100% | (1,190,100) | 100% | (439,677) | 100% | (294,784) | 100% | (1,173,206) | 100% |
| 匯率變動對現金及約當現金之影響 | 205,054 | 143,263 | 602,726 | (161,218) | (82,276) | (96,736) | (85,324) | (56,950) | (339,867) | 24,675 | 62,332 | 68,785 | (111,180) | |||||||||||||
| 本期現金及約當現金增加（減少）數 | 806,710 | (1,356,486) | (1,130,476) | (1,085,042) | (2,563) | 1,472,630 | (240,826) | 1,591,461 | (1,794,351) | (864,346) | 1,897,060 | (80,769) | (81,314) | |||||||||||||
| 期初現金及約當現金餘額 | 1,989,830 | 3,057,536 | 4,473,932 | 2,487,122 | 1,871,581 | 1,379,808 | 4,290,805 | 1,827,221 | 4,281,289 | 5,014,248 | 3,409,237 | 3,235,786 | 4,076,078 | |||||||||||||
| 期末現金及約當現金餘額 | 2,796,540 | 1,701,050 | 3,343,456 | 1,402,080 | 1,869,018 | 2,852,438 | 4,049,979 | 3,418,682 | 2,486,938 | 4,149,902 | 5,306,297 | 3,155,017 | 3,994,764 | |||||||||||||
| 資產負債表帳列之現金及約當現金 | 2,796,540 | 1,701,050 | 3,343,456 | 1,402,080 | 1,869,018 | 2,852,438 | 4,049,979 | 3,418,682 | 2,486,938 | 4,149,902 | 5,306,297 | 3,155,017 | 3,994,764 | |||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業活動之現金流
順達(3211) 2024年第3季「營業活動之現金流」單季為NT$1.55億元、較上一季衰退-63.97%；而今年初至今累積為NT$6.81億元、較去年同期衰退-65.43%。
單季
順達(3211) 最新公布的2024年第3季財報中，本季新增之「營業活動之現金流」為NT$1.55億元，較上一季衰退-63.97%，為過去10年同期中的第8高。
同時順達過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為31.44%、-14.99%與-11.27%。
其中稅前淨利為NT$10.1億元，收益費損相關之調整項目為NT$-7.13億元，所得稅/利息等之影響數為NT$-6,293萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$6.81億元，較去年同期衰退-65.43%，為過去10年同期中的第7高。
同時順達過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為34.58%、-9.53%與-11.43%。
其中稅前淨利為NT$27.37億元，收益費損相關之調整項目為NT$-18.97億元，所得稅/利息等之影響數為NT$-1.18億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利（淨損） | 2,737,177 | 402.08% | 741,629 | 37.66% | 855,994 | 148.38% | 937,547 | -60.23% | 1,058,319 | 82.51% | 842,784 | 75.02% | 610,694 | 3578.84% | 352,362 | -82.68% | 487,407 | 58.41% | 676,928 | 68.35% | 952,493 | 41.58% | 802,956 | 47.1% | 1,790,728 | 138.51% |
| 收益費損項目合計 | (1,896,577) | -278.6% | 51,130 | 2.6% | 257,796 | 44.69% | 285,378 | -18.33% | 159,075 | 12.4% | 173,182 | 15.42% | 290,836 | 1704.38% | 278,595 | -65.37% | 353,440 | 42.35% | 281,461 | 28.42% | 163,653 | 7.14% | 212,910 | 12.49% | (3,844) | -0.3% |
| 折舊費用 | 201,655 | 29.62% | 213,850 | 10.86% | 226,441 | 39.25% | 171,749 | -11.03% | 125,554 | 9.79% | 114,476 | 10.19% | 175,094 | 1026.1% | 284,518 | -66.76% | 335,736 | 40.23% | 354,002 | 35.74% | 255,836 | 11.17% | 192,792 | 11.31% | 128,336 | 9.93% |
| 攤銷費用 | 20,053 | 2.95% | 19,594 | 1% | 17,567 | 3.05% | 46,348 | -2.98% | 39,958 | 3.12% | 27,968 | 2.49% | 35,720 | 209.33% | 63,673 | -14.94% | 73,343 | 8.79% | 56,400 | 5.69% | 49,274 | 2.15% | 54,515 | 3.2% | 34,490 | 2.67% |
| 與營業活動相關之資產及負債之淨變動合計 | (41,913) | -6.16% | 1,340,897 | 68.09% | (240,917) | -41.76% | (2,576,720) | 165.53% | 87,250 | 6.8% | 140,359 | 12.49% | (737,929) | -4324.48% | (1,048,780) | 246.1% | 98,047 | 11.75% | 96,769 | 9.77% | 1,337,394 | 58.38% | 858,276 | 50.34% | (151,887) | -11.75% |
| 營業活動之淨現金流入（流出） | 680,748 | 100% | 1,969,208 | 100% | 576,879 | 100% | (1,556,673) | 100% | 1,282,678 | 100% | 1,123,365 | 100% | 17,064 | 100% | (426,153) | 100% | 834,507 | 100% | 990,396 | 100% | 2,290,878 | 100% | 1,704,969 | 100% | 1,292,822 | 100% |
投資活動之淨現金流
順達(3211) 2024年第3季「投資活動之淨現金流」單季為NT$1.9億元、較上一季衰退-88.48%；而今年初至今累積為NT$21.22億元、較去年同期成長200.45%。
單季
順達(3211) 最新公布的2024年第3季財報中，本季新增之「投資活動之淨現金流」為NT$1.9億元，較上一季衰退-88.48%，為過去10年同期中的第4高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$21.22億元，較去年同期成長200.45%，為過去10年同期中的第3高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入（流出） | 2,121,881 | 100% | (2,112,401) | 100% | 2,522,022 | 100% | 278,014 | 100% | (824,717) | 100% | 613,262 | 100% | (1,604,935) | 100% | 2,803,980 | 100% | (3,567,766) | 100% | (689,317) | 100% | (16,473) | 100% | (1,559,739) | 100% | (89,750) | 100% |
| 取得不動產、廠房及設備 | (100,108) | -4.72% | (117,339) | 5.55% | (350,000) | -13.88% | (207,549) | -74.65% | (107,382) | 13.02% | (115,982) | -18.91% | (69,853) | 4.35% | (47,817) | -1.71% | (97,737) | 2.74% | (179,344) | 26.02% | (163,398) | 991.91% | (585,762) | 37.56% | (384,828) | 428.78% |
| 處分不動產、廠房及設備 | 1,216 | 0.06% | 618 | -0.03% | 484 | 0.02% | 1,006 | 0.36% | 3,766 | -0.46% | 4,802 | 0.78% | 923 | -0.06% | ||||||||||||
| 取得無形資產 | (3,165) | -0.15% | (1,938) | 0.09% | (10,888) | -0.43% | ||||||||||||||||||||
| 處分無形資產 | ||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (6,551,019) | -308.74% | (5,914,655) | 280% | (4,007,857) | -158.91% | (5,708,348) | -2053.26% | (9,451,188) | 1145.99% | (7,270,815) | -1185.6% | (4,101,965) | 255.58% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 6,510,678 | 306.84% | 4,145,143 | -196.23% | 6,882,445 | 272.89% | 6,349,178 | 2283.76% | 8,865,805 | -1075.01% | 8,286,231 | 1351.17% | 3,577,621 | -222.91% | ||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||
籌資活動之淨現金流
順達(3211) 2024年第3季「籌資活動之淨現金流」單季為NT$-11.12億元、較上一季成長5.81%；而今年初至今累積為NT$-22.01億元、較去年同期衰退-62.25%。
單季
順達(3211) 最新公布的2024年第3季財報中，本季新增之「籌資活動之淨現金流」為NT$-11.12億元，較上一季成長5.81%，為過去10年同期中的第11高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-22.01億元，較去年同期衰退-62.25%，為過去10年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入（流出） | (2,200,973) | 100% | (1,356,556) | 100% | (4,832,103) | 100% | 354,835 | 100% | (378,248) | 100% | (167,261) | 100% | 1,432,369 | 100% | (729,416) | 100% | 1,278,775 | 100% | (1,190,100) | 100% | (439,677) | 100% | (294,784) | 100% | (1,173,206) | 100% |
| 短期借款增加 | 1,155,090 | -52.48% | 540,000 | -39.81% | 7,381,449 | -152.76% | 6,758,384 | 1904.66% | 4,469,843 | -1181.72% | 5,088,624 | -3042.33% | 5,349,283 | 373.46% | 4,424,593 | -606.59% | 5,895,717 | 461.04% | 1,406,975 | -118.22% | 2,298,219 | -522.71% | 1,160,329 | -393.62% | 439,481 | -37.46% |
| 短期借款減少 | (700,000) | 31.8% | (890,000) | 65.61% | (9,929,509) | 205.49% | (5,430,342) | -1530.39% | (3,985,536) | 1053.68% | (5,092,642) | 3044.73% | (4,297,180) | -300.01% | (4,673,415) | 640.71% | (4,771,722) | -373.15% | (2,201,459) | 184.98% | (1,942,979) | 441.91% | (445,068) | 150.98% | (1,606,283) | 136.91% |
| 發行公司債 | ||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||
| 舉借長期借款 | 400,000 | -18.17% | 2,450,000 | -180.6% | 2,832,410 | -58.62% | 3,279,740 | 924.3% | 3,174,300 | -839.21% | 2,276,000 | -1360.75% | 1,800,000 | 125.67% | 10,000 | -1.37% | 800,000 | 62.56% | 600,000 | -50.42% | 0 | 0% | 1,000,000 | -85.24% | ||
| 償還長期借款 | (1,430,369) | 64.99% | (2,511,739) | 185.16% | (3,100,000) | 64.15% | (3,402,083) | -958.78% | (3,400,000) | 898.88% | (2,100,000) | 1255.52% | (1,000,000) | -69.81% | (10,000) | 1.37% | (100,000) | -7.82% | ||||||||
| 發放現金股利 | (840,027) | 38.17% | (909,488) | 67.04% | (2,248,342) | 46.53% | (958,623) | -270.16% | (737,403) | 194.95% | (516,181) | 308.61% | (368,701) | -25.74% | (442,442) | 60.66% | (516,182) | -40.37% | (759,843) | 63.85% | (759,843) | 172.82% | (987,795) | 335.09% | (985,810) | 84.03% |
| 庫藏股票買回成本 | 0 | 0% | (208,195) | 17.49% | ||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
