3188
28.25
TWD+0.20 (0.71%)
2025.04.02收盤
鑫龍騰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 448,215 | 5.13% | 400,799 | 4.83% | 625,428 | 8.08% | 271,720 | 3.82% | 176,823 | 2.57% | 139,861 | 1.78% | 165,417 | 2.21% | 182,590 | 2.61% | 261,734 | 3.86% | 785,971 | 10.73% | 139,712 | 2.15% | 372,711 | 5.79% | 384,383 | 7.71% | 228,142 | 5.18% | 402,821 | 9.3% | 347,858 | 7.68% | 244,636 | 5.26% | 264,559 | 5.48% | 381,216 | 7.82% | 618,127 | 13.6% | 656,035 | 14.28% | 268,211 | 6.9% | 282,132 | 8.15% | 418,499 | 11.12% | 477,452 | 12.57% | 402,849 | 8.99% | 111,761 | 2.77% | 220,697 | 6.67% | 146,316 | 7.67% | 448,916 | 21.61% | 469,527 | 21.27% | 324,401 | 24.43% | 288,223 | 20.31% | 363,856 | 26.34% | 545,246 | 64.17% | 93,793 | 22.89% | 319,822 | 75.21% | 315,999 | 70.65% | 146,809 | 53.46% | 143,847 | 49.6% | 158,835 | 50.73% | 146,709 | 46.95% | 158,452 | 47.82% | 165,653 | 49.49% | 164,328 | 47.91% | 169,448 | 44.12% | 171,845 | 41.87% | 183,557 | 44.06% | 177,831 | 43.52% | 178,292 | 41.26% | 187,446 | 40.8% | 192,177 | 43.23% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 30 | 0% | 30 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 300 | 0% | 100 | 0% | 19,370 | 0.25% | 26,010 | 0.37% | 34,570 | 0.5% | 300 | 0% | 2,100 | 0.03% | 650 | 0.01% | 8,340 | 0.12% | 0 | 0% | 200 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,730 | 0.59% | 0 | 0% | 100 | 0% | 0 | 0% | 0 | 0% | 10,550 | 0.23% | 596 | 0.01% | 59 | 0% | 1,086 | 0.03% | 1,737 | 0.05% | 9,379 | 0.25% | 704 | 0.02% | 1,038 | 0.03% | 1,391 | 0.04% | 1,345 | 0.07% | 583 | 0.03% | 774 | 0.04% | 6,620 | 0.5% | 140 | 0.01% | 9,338 | 0.68% | 27,830 | 3.28% | 30,469 | 7.44% | 41,579 | 9.78% | 49,892 | 11.15% | 38,585 | 14.05% | 44,026 | 15.18% | 51,792 | 16.54% | 55,819 | 17.86% | 55,809 | 16.84% | 48,660 | 14.54% | 50,826 | 14.82% | 65,856 | 17.15% | 83,661 | 20.39% | 78,586 | 18.86% | 80,904 | 19.8% | 93,556 | 21.65% | 99,144 | 21.58% | 89,684 | 20.17% |
其他應收款 | 45,338 | 0.52% | 45,300 | 0.55% | 0 | 0% | 0 | 0% | 201 | 0% | 150 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 161 | 0% | 40 | 0% | 42 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 45,338 | 0.52% | 268 | 0.06% | 1,006 | 0.22% | 1,646 | 0.6% | 2,243 | 0.77% | 2,938 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 7,402,151 | 84.66% | 7,108,986 | 85.63% | 6,596,675 | 85.18% | 6,409,530 | 90.06% | 6,230,318 | 90.56% | 7,118,243 | 90.81% | 6,806,114 | 90.8% | 6,321,447 | 90.53% | 6,059,695 | 89.44% | 6,060,222 | 82.72% | 5,637,918 | 86.64% | 5,420,456 | 84.22% | 3,814,333 | 76.55% | 3,506,317 | 79.57% | 3,362,837 | 77.64% | 3,701,677 | 81.75% | 3,998,599 | 86.04% | 4,142,288 | 85.74% | 4,102,934 | 84.12% | 3,526,931 | 77.57% | 3,552,287 | 77.34% | 3,538,926 | 91.02% | 3,116,477 | 90.04% | 3,265,366 | 86.76% | 3,213,200 | 84.59% | 3,968,309 | 88.51% | 3,735,467 | 92.72% | 2,901,684 | 87.7% | 1,599,183 | 83.83% | 1,540,730 | 74.15% | 1,650,885 | 74.79% | 915,396 | 68.93% | 1,009,447 | 71.12% | 911,958 | 66.02% | 229,944 | 27.06% | 241,277 | 58.89% | 28,665 | 6.74% | 32,721 | 7.32% | 38,096 | 13.87% | 46,932 | 16.18% | 45,354 | 14.48% | 49,440 | 15.82% | 55,214 | 16.66% | 52,326 | 15.63% | 52,058 | 15.18% | 65,803 | 17.13% | 63,469 | 15.47% | 64,964 | 15.59% | 62,558 | 15.31% | 72,274 | 16.73% | 93,270 | 20.3% | 86,538 | 19.47% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 825,645 | 9.44% | 724,694 | 8.73% | 480,236 | 6.2% | 384,026 | 5.4% | 411,851 | 5.99% | 545,708 | 6.96% | 486,694 | 6.49% | 442,497 | 6.34% | 409,155 | 6.04% | 447,008 | 6.1% | 696,220 | 10.7% | 608,372 | 9.45% | 748,889 | 15.03% | 647,937 | 14.7% | 514,868 | 11.89% | 454,997 | 10.05% | 96,573 | 2.08% | 76,987 | 1.59% | 55,282 | 1.13% | 53,878 | 1.18% | 49,761 | 1.08% | 49,004 | 1.26% | 49,455 | 1.43% | 64,867 | 1.72% | 84,848 | 2.23% | 90,507 | 2.02% | 157,735 | 3.92% | 160,183 | 4.84% | 138,971 | 7.29% | 65,009 | 3.13% | 61,220 | 2.77% | 55,837 | 4.2% | 89,148 | 6.28% | 63,017 | 4.56% | 11,014 | 1.3% | 9,789 | 2.39% | 724 | 0.17% | 1,415 | 0.32% | 987 | 0.36% | 1,715 | 0.59% | 1,868 | 0.6% | 5,820 | 1.86% | 6,592 | 1.99% | 1,461 | 0.44% | 2,615 | 0.76% | 2,415 | 0.63% | 2,207 | 0.54% | 4,331 | 1.04% | 4,301 | 1.05% | 4,980 | 1.15% | 3,708 | 0.81% | 4,777 | 1.07% |
其他金融資產-流動 | 496,705 | 5.68% | 412,368 | 4.97% | 246,797 | 3.19% | 168,852 | 2.37% | 216,094 | 3.14% | 283,426 | 3.62% | 257,880 | 3.44% | 235,481 | 3.37% | 219,103 | 3.23% | 206,254 | 2.82% | 496,271 | 7.63% | 444,331 | 6.9% | 630,760 | 12.66% | 559,559 | 12.7% | 459,560 | 10.61% | 388,922 | 8.59% | 45,124 | 0.97% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,785 | 2.01% | 77,094 | 2.33% | 78,930 | 4.14% | 0 | 0% | 0 | 0% | 0 | 0% | 44,083 | 3.11% | 31,056 | 2.25% | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 106,320 | 1.22% | 97,780 | 1.18% | 81,086 | 1.05% | 83,300 | 1.17% | 74,948 | 1.09% | 95,336 | 1.22% | 86,662 | 1.16% | 69,750 | 1% | 52,022 | 0.77% | 68,629 | 0.94% | 42,650 | 0.66% | 34,195 | 0.53% | 23,912 | 0.48% | 19,791 | 0.45% | 14,484 | 0.33% | 38,527 | 0.85% | 41,125 | 0.88% | 67,710 | 1.4% | 47,666 | 0.98% | 49,778 | 1.09% | 49,032 | 1.07% | 49,004 | 1.26% | 49,455 | 1.43% | 63,801 | 1.7% | 75,323 | 1.98% | 78,975 | 1.76% | 76,950 | 1.91% | 83,089 | 2.51% | 60,041 | 3.15% | 65,009 | 3.13% | 61,220 | 2.77% | 55,837 | 4.2% | 45,065 | 3.17% | 31,961 | 2.31% | 1,715 | 0.59% | 1,461 | 0.44% | 4,331 | 1.04% | 4,777 | 1.07% | ||||||||||||||||||||||||||||
取得合約之增額成本-流動 | 222,620 | 2.55% | 214,546 | 2.58% | 152,353 | 1.97% | 131,874 | 1.85% | 120,809 | 1.76% | 166,946 | 2.13% | 142,152 | 1.9% | 137,266 | 1.97% | 138,030 | 2.04% | 172,125 | 2.35% | 157,299 | 2.42% | 129,846 | 2.02% | 94,217 | 1.89% | 68,587 | 1.56% | 40,824 | 0.94% | 27,548 | 0.61% | 10,324 | 0.22% | 9,277 | 0.19% | 7,616 | 0.16% | 4,100 | 0.09% | 729 | 0.02% | 0 | 0% | 0 | 0% | 1,066 | 0.03% | 9,525 | 0.25% | 11,532 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 8,721,649 | 99.75% | 8,279,879 | 99.73% | 7,721,709 | 99.71% | 7,091,286 | 99.64% | 6,853,562 | 99.62% | 7,804,112 | 99.56% | 7,460,325 | 99.52% | 6,947,184 | 99.49% | 6,738,924 | 99.46% | 7,293,201 | 99.54% | 6,474,050 | 99.48% | 6,401,539 | 99.46% | 4,947,635 | 99.29% | 4,382,403 | 99.45% | 4,306,263 | 99.42% | 4,504,532 | 99.49% | 4,339,912 | 93.39% | 4,483,858 | 92.81% | 4,539,480 | 93.07% | 4,209,842 | 92.59% | 4,258,834 | 92.72% | 3,856,467 | 99.19% | 3,449,267 | 99.66% | 3,750,602 | 99.65% | 3,785,012 | 99.65% | 4,462,641 | 99.54% | 4,006,124 | 99.44% | 3,284,055 | 99.26% | 1,885,915 | 98.86% | 2,055,322 | 98.92% | 2,182,438 | 98.87% | 1,302,365 | 98.07% | 1,387,069 | 97.72% | 1,348,342 | 97.61% | 815,066 | 95.93% | 375,938 | 91.76% | 391,336 | 92.02% | 401,903 | 89.85% | 226,722 | 82.55% | 239,379 | 82.54% | 261,289 | 83.45% | 259,735 | 83.12% | 276,391 | 83.42% | 268,670 | 80.27% | 271,278 | 79.09% | 304,234 | 79.21% | 324,064 | 78.97% | 333,499 | 80.06% | 327,551 | 80.16% | 353,192 | 81.74% | 386,520 | 84.13% | 376,196 | 84.62% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,406 | 0.04% | 3,641 | 0.04% | 3,875 | 0.05% | 4,110 | 0.06% | 4,345 | 0.06% | 4,579 | 0.06% | 4,814 | 0.06% | 1,725 | 0.02% | 1,949 | 0.03% | 2,173 | 0.03% | 2,397 | 0.04% | 2,780 | 0.04% | 3,040 | 0.06% | 3,301 | 0.07% | 3,561 | 0.08% | 3,834 | 0.08% | 4,131 | 0.09% | 4,428 | 0.09% | 4,725 | 0.1% | 5,022 | 0.11% | 5,319 | 0.12% | 5,616 | 0.14% | 4,755 | 0.14% | 5,063 | 0.13% | 5,370 | 0.14% | 5,678 | 0.13% | 5,986 | 0.15% | 4,286 | 0.13% | 4,511 | 0.24% | 4,736 | 0.23% | 4,961 | 0.22% | 1,486 | 0.11% | 1,559 | 0.11% | 1,633 | 0.12% | 5,052 | 0.59% | 4,126 | 1.01% | 4,905 | 1.15% | 15,547 | 3.48% | 17,763 | 6.47% | 20,342 | 7.01% | 21,460 | 6.85% | 22,302 | 7.14% | 22,822 | 6.89% | 30,191 | 9.02% | 35,401 | 10.32% | 39,599 | 10.31% | 42,069 | 10.25% | 36,594 | 8.78% | 35,704 | 8.74% | 33,090 | 7.66% | 27,302 | 5.94% | 22,112 | 4.97% |
使用權資產 | 7,478 | 0.09% | 8,013 | 0.1% | 8,547 | 0.11% | 9,081 | 0.13% | 9,615 | 0.14% | 10,149 | 0.13% | 10,683 | 0.14% | 11,218 | 0.16% | 11,752 | 0.17% | 12,286 | 0.17% | 12,820 | 0.2% | 13,354 | 0.21% | 13,889 | 0.28% | 14,423 | 0.33% | 14,957 | 0.35% | 15,491 | 0.34% | 16,025 | 0.34% | 16,559 | 0.34% | 17,093 | 0.35% | 17,628 | 0.39% | 18,162 | 0.4% | 18,696 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
無形資產 | 398 | 0% | 469 | 0.01% | 548 | 0.01% | 628 | 0.01% | 711 | 0.01% | 11,971 | 0.15% | 12,014 | 0.16% | 12,057 | 0.17% | 12,100 | 0.18% | 12,142 | 0.17% | 12,206 | 0.19% | 12,311 | 0.19% | 12,417 | 0.25% | 560 | 0.01% | 654 | 0.02% | 629 | 0.01% | 726 | 0.02% | 625 | 0.01% | 710 | 0.01% | 795 | 0.02% | 881 | 0.02% | 966 | 0.02% | 849 | 0.02% | 923 | 0.02% | 996 | 0.03% | 1,069 | 0.02% | 1,142 | 0.03% | 1,216 | 0.04% | 1,289 | 0.07% | 1,362 | 0.07% | 1,436 | 0.07% | 1,329 | 0.1% | 1,391 | 0.1% | 1,454 | 0.11% | 312 | 0.04% | 345 | 0.08% | 378 | 0.09% | 1,230 | 0.27% | 1,525 | 0.56% | 1,821 | 0.63% | 1,929 | 0.62% | 2,245 | 0.72% | 2,562 | 0.77% | 2,973 | 0.89% | 3,503 | 1.02% | 4,087 | 1.06% | 4,690 | 1.14% | 5,043 | 1.21% | 2,889 | 0.71% | 3,571 | 0.83% | 4,243 | 0.92% | 4,914 | 1.11% |
電腦軟體淨額 | 398 | 0% | 469 | 0.01% | 548 | 0.01% | 628 | 0.01% | 711 | 0.01% | 153 | 0% | 196 | 0% | 239 | 0% | 282 | 0% | 324 | 0% | 388 | 0.01% | 493 | 0.01% | 599 | 0.01% | 1,821 | 0.63% | 2,973 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 82 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,125 | 0.02% | 2,091 | 0.04% | 2,455 | 0.05% | 2,878 | 0.06% | 3,130 | 0.07% | 3,605 | 0.09% | 4,161 | 0.12% | 5,022 | 0.13% | 5,022 | 0.13% | 13,859 | 0.31% | 15,325 | 0.38% | 19,017 | 0.57% | 15,859 | 0.83% | 16,399 | 0.79% | 18,475 | 0.84% | 22,813 | 1.72% | 28,160 | 1.98% | 28,647 | 2.07% | 27,780 | 3.27% | 27,759 | 6.78% | 27,003 | 6.35% | 26,987 | 6.03% | 26,997 | 9.83% | 27,029 | 9.32% | 27,003 | 8.62% | 26,779 | 8.57% | 26,883 | 8.11% | 30,213 | 9.03% | 30,168 | 8.8% | 33,491 | 8.72% | 36,851 | 8.98% | 38,735 | 9.3% | 39,631 | 9.7% | 39,526 | 9.15% | 38,669 | 8.42% | 38,621 | 8.69% |
其他非流動資產 | 10,145 | 0.12% | 10,176 | 0.12% | 9,673 | 0.12% | 11,784 | 0.17% | 11,568 | 0.17% | 8,039 | 0.1% | 8,030 | 0.11% | 10,739 | 0.15% | 10,510 | 0.16% | 6,740 | 0.09% | 6,028 | 0.09% | 6,028 | 0.09% | 6,045 | 0.12% | 6,045 | 0.14% | 6,045 | 0.14% | 3,354 | 0.07% | 285,277 | 6.14% | 323,538 | 6.7% | 313,031 | 6.42% | 310,522 | 6.83% | 306,952 | 6.68% | 2,575 | 0.07% | 2,156 | 0.06% | 2,103 | 0.06% | 2,000 | 0.05% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 10,145 | 0.12% | 10,176 | 0.12% | 9,673 | 0.12% | 11,784 | 0.17% | 11,568 | 0.17% | 8,039 | 0.1% | 8,030 | 0.11% | 10,739 | 0.15% | 10,510 | 0.16% | 6,740 | 0.09% | 6,028 | 0.09% | 6,028 | 0.09% | 6,045 | 0.12% | 6,045 | 0.14% | 6,045 | 0.14% | 3,354 | 0.07% | 285,277 | 6.14% | 323,538 | 6.7% | 313,031 | 6.42% | 310,522 | 6.83% | 306,952 | 6.68% | 200 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 21,509 | 0.25% | 22,381 | 0.27% | 22,725 | 0.29% | 25,685 | 0.36% | 26,321 | 0.38% | 34,820 | 0.44% | 35,623 | 0.48% | 35,821 | 0.51% | 36,393 | 0.54% | 33,423 | 0.46% | 33,533 | 0.52% | 34,555 | 0.54% | 35,473 | 0.71% | 24,329 | 0.55% | 25,217 | 0.58% | 23,308 | 0.51% | 307,284 | 6.61% | 347,241 | 7.19% | 338,014 | 6.93% | 336,845 | 7.41% | 334,444 | 7.28% | 31,458 | 0.81% | 11,921 | 0.34% | 13,111 | 0.35% | 13,388 | 0.35% | 20,606 | 0.46% | 22,453 | 0.56% | 24,519 | 0.74% | 21,659 | 1.14% | 22,497 | 1.08% | 24,872 | 1.13% | 25,628 | 1.93% | 32,342 | 2.28% | 32,966 | 2.39% | 34,583 | 4.07% | 33,769 | 8.24% | 33,915 | 7.98% | 45,393 | 10.15% | 47,914 | 17.45% | 50,623 | 17.46% | 51,823 | 16.55% | 52,757 | 16.88% | 54,930 | 16.58% | 66,040 | 19.73% | 71,735 | 20.91% | 79,840 | 20.79% | 86,315 | 21.03% | 83,077 | 19.94% | 81,093 | 19.84% | 78,915 | 18.26% | 72,929 | 15.87% | 68,362 | 15.38% |
資產總計 | 8,743,158 | 100% | 8,302,260 | 100% | 7,744,434 | 100% | 7,116,971 | 100% | 6,879,883 | 100% | 7,838,932 | 100% | 7,495,948 | 100% | 6,983,005 | 100% | 6,775,317 | 100% | 7,326,624 | 100% | 6,507,583 | 100% | 6,436,094 | 100% | 4,983,108 | 100% | 4,406,732 | 100% | 4,331,480 | 100% | 4,527,840 | 100% | 4,647,196 | 100% | 4,831,099 | 100% | 4,877,494 | 100% | 4,546,687 | 100% | 4,593,278 | 100% | 3,887,925 | 100% | 3,461,188 | 100% | 3,763,713 | 100% | 3,798,400 | 100% | 4,483,247 | 100% | 4,028,577 | 100% | 3,308,574 | 100% | 1,907,574 | 100% | 2,077,819 | 100% | 2,207,310 | 100% | 1,327,993 | 100% | 1,419,411 | 100% | 1,381,308 | 100% | 849,649 | 100% | 409,707 | 100% | 425,251 | 100% | 447,296 | 100% | 274,636 | 100% | 290,002 | 100% | 313,112 | 100% | 312,492 | 100% | 331,321 | 100% | 334,710 | 100% | 343,013 | 100% | 384,074 | 100% | 410,379 | 100% | 416,576 | 100% | 408,644 | 100% | 432,107 | 100% | 459,449 | 100% | 444,558 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 269,080 | 3.08% | 464,080 | 5.59% | 524,850 | 6.78% | 134,850 | 1.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 827,960 | 12.22% | 827,960 | 11.3% | 827,960 | 12.72% | 827,960 | 12.86% | 0 | 0% | 0 | 0% | 0 | 0% | 341,077 | 7.53% | 658,110 | 14.16% | 954,818 | 19.76% | 969,276 | 19.87% | 926,935 | 20.39% | 968,892 | 21.09% | 1,001,467 | 25.76% | 1,011,026 | 29.21% | 971,803 | 25.82% | 1,132,272 | 29.81% | 1,020,772 | 22.77% | 767,502 | 19.05% | 460,087 | 13.91% | 318,259 | 16.68% | 471,845 | 22.71% | 634,298 | 28.74% | 105,220 | 7.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
合約負債-流動 | 685,840 | 7.84% | 607,511 | 7.32% | 542,039 | 7% | 412,759 | 5.8% | 452,055 | 6.57% | 699,988 | 8.93% | 456,670 | 6.09% | 403,040 | 5.77% | 409,683 | 6.05% | 591,901 | 8.08% | 481,305 | 7.4% | 426,499 | 6.63% | 353,715 | 7.1% | 293,244 | 6.65% | 210,325 | 4.86% | 229,248 | 5.06% | 139,353 | 3% | 84,420 | 1.75% | 39,758 | 0.82% | 44,468 | 0.98% | 33,992 | 0.74% | 22,839 | 0.59% | 61,576 | 1.78% | 74,281 | 1.97% | 101,277 | 2.67% | 265,697 | 5.93% | 71,442 | 1.77% | 53,368 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,166 | 0.01% | 4,502 | 0.05% | 3,366 | 0.04% | 7,859 | 0.11% | 7,904 | 0.11% | 7,949 | 0.1% | 7,784 | 0.1% | 7,784 | 0.11% | 0 | 0% | 314 | 0.01% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 306,691 | 3.51% | 213,568 | 2.57% | 215,252 | 2.78% | 241,958 | 3.4% | 233,593 | 3.4% | 290,907 | 3.71% | 267,009 | 3.56% | 193,740 | 2.77% | 211,809 | 3.13% | 166,988 | 2.28% | 128,195 | 1.97% | 99,923 | 1.55% | 113,176 | 2.27% | 80,474 | 1.83% | 51,675 | 1.19% | 63,939 | 1.41% | 63,389 | 1.36% | 46,016 | 0.95% | 72,605 | 1.49% | 45,009 | 0.99% | 65,137 | 1.42% | 82,532 | 2.12% | 100,844 | 2.91% | 66,365 | 1.76% | 117,656 | 3.1% | 97,457 | 2.17% | 100,748 | 2.5% | 203,330 | 6.15% | 77,138 | 4.04% | 70,143 | 3.38% | 86,423 | 3.92% | 105,136 | 7.92% | 63,358 | 4.46% | 62,656 | 4.54% | 16,317 | 1.92% | 21,472 | 5.24% | 19,228 | 4.52% | 23,359 | 5.22% | 10,631 | 3.87% | 18,513 | 6.38% | 24,606 | 7.86% | 20,920 | 6.69% | 32,286 | 9.74% | 30,434 | 9.09% | 32,943 | 9.6% | 35,113 | 9.14% | 35,286 | 8.6% | 38,887 | 9.33% | 30,468 | 7.46% | 31,409 | 7.27% | 50,726 | 11.04% | 37,207 | 8.37% |
其他應付款 | 70,581 | 0.81% | 97,060 | 1.17% | 66,229 | 0.86% | 392,399 | 5.51% | 66,812 | 0.97% | 34,437 | 0.44% | 79,934 | 1.07% | 79,041 | 1.13% | 37,174 | 0.55% | 33,642 | 0.46% | 97,212 | 1.49% | 105,417 | 1.64% | 42,049 | 0.84% | 49,657 | 1.13% | 85,676 | 1.98% | 84,199 | 1.86% | 26,293 | 0.57% | 15,610 | 0.32% | 78,370 | 1.61% | 82,482 | 1.81% | 23,268 | 0.51% | 40,760 | 1.05% | 88,472 | 2.56% | 41,006 | 1.09% | 31,939 | 0.84% | 20,670 | 0.46% | 20,228 | 0.5% | 23,496 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 65,729 | 0.75% | 52,110 | 0.63% | 68,106 | 0.88% | 152,934 | 2.15% | 110,075 | 1.6% | 16,887 | 0.22% | 9,695 | 0.13% | 32,957 | 0.47% | 27,683 | 0.41% | 3,627 | 0.05% | 3,627 | 0.06% | 47,161 | 0.73% | 46,149 | 0.93% | 42,075 | 0.95% | 34,988 | 0.81% | 13,315 | 0.29% | 2,918 | 0.06% | 2,942 | 0.06% | 2,942 | 0.06% | 2,039 | 0.04% | 2,039 | 0.04% | 2,039 | 0.05% | 2,039 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 827 | 0.24% | 0 | 0% | 9,512 | 2.32% | 22,717 | 5.45% | 22,717 | 5.56% | 22,717 | 5.26% | 22,717 | 4.94% | 22,707 | 5.11% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 2,236 | 0.03% | 2,207 | 0.03% | 2,178 | 0.03% | 2,166 | 0.03% | 2,154 | 0.03% | 2,143 | 0.03% | 2,131 | 0.03% | 2,120 | 0.03% | 2,109 | 0.03% | 2,097 | 0.03% | 2,086 | 0.03% | 2,058 | 0.03% | 2,030 | 0.04% | 2,002 | 0.05% | 1,974 | 0.05% | 1,963 | 0.04% | 1,953 | 0.04% | 1,942 | 0.04% | 1,932 | 0.04% | 1,922 | 0.04% | 1,911 | 0.04% | 1,901 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
其他流動負債 | 3,390,508 | 38.78% | 3,134,380 | 37.75% | 2,652,789 | 34.25% | 1,846,279 | 25.94% | 1,939,759 | 28.19% | 3,061,791 | 39.06% | 2,642,352 | 35.25% | 2,259,347 | 32.35% | 2,113,139 | 31.19% | 3,077,110 | 42% | 2,968,009 | 45.61% | 2,906,153 | 45.15% | 2,629,199 | 52.76% | 2,202,466 | 49.98% | 2,203,552 | 50.87% | 2,202,323 | 48.64% | 1,400,809 | 30.14% | 315,863 | 6.54% | 315,009 | 6.46% | 565,117 | 12.43% | 567,573 | 12.36% | 565,121 | 14.54% | 568,021 | 16.41% | 970,751 | 25.79% | 1,415,257 | 37.26% | 1,212,533 | 27.05% | 1,212,535 | 30.1% | 1,509,541 | 45.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 3,382,343 | 38.69% | 3,133,635 | 37.74% | 2,650,865 | 34.23% | 1,844,644 | 25.92% | 1,931,058 | 28.07% | 3,051,308 | 38.93% | 2,631,728 | 35.11% | 2,259,156 | 32.35% | 2,111,370 | 31.16% | 3,062,036 | 41.79% | 2,967,814 | 45.61% | 2,905,918 | 45.15% | 2,628,473 | 52.75% | 2,202,194 | 49.97% | 2,201,449 | 50.82% | 2,200,705 | 48.6% | 1,398,500 | 30.09% | 315,000 | 6.52% | 315,000 | 6.46% | 565,000 | 12.43% | 565,000 | 12.3% | 565,000 | 14.53% | 565,000 | 16.32% | 964,908 | 25.64% | 1,406,522 | 37.03% | 1,212,400 | 27.04% | 1,212,400 | 30.09% | 1,509,400 | 45.62% | 575,850 | 30.19% | 325,850 | 15.68% | 325,850 | 14.76% | 233,340 | 17.57% | 477,185 | 33.62% | 463,185 | 33.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
一年或一營業週期內到期長期借款 | 3,382,343 | 38.69% | 3,133,635 | 37.74% | 2,650,865 | 34.23% | 1,844,644 | 25.92% | 1,931,058 | 28.07% | 3,051,308 | 38.93% | 2,631,728 | 35.11% | 2,259,156 | 32.35% | 2,111,370 | 31.16% | 2,762,538 | 37.71% | 2,669,068 | 41.01% | 2,607,924 | 40.52% | 2,331,232 | 46.78% | 1,905,700 | 43.25% | 1,905,700 | 44% | 1,905,700 | 42.09% | 1,398,500 | 30.09% | 315,000 | 6.52% | 315,000 | 6.46% | 315,000 | 6.93% | 315,000 | 6.86% | 315,000 | 8.1% | 315,000 | 9.1% | 714,908 | 18.99% | 1,156,522 | 30.45% | 962,400 | 21.47% | 962,400 | 23.89% | 1,259,400 | 38.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 8,165 | 0.09% | 745 | 0.01% | 1,924 | 0.02% | 1,635 | 0.02% | 8,701 | 0.13% | 10,483 | 0.13% | 10,624 | 0.14% | 191 | 0% | 1,769 | 0.03% | 15,074 | 0.21% | 195 | 0% | 235 | 0% | 726 | 0.01% | 272 | 0.01% | 2,103 | 0.05% | 1,618 | 0.04% | 2,309 | 0.05% | 863 | 0.02% | 9 | 0% | 117 | 0% | 2,573 | 0.06% | 121 | 0% | 3,021 | 0.09% | 5,843 | 0.16% | 8,735 | 0.23% | 133 | 0% | 135 | 0% | 141 | 0% | 168 | 0.01% | 53,323 | 2.57% | 39,072 | 1.77% | 36,714 | 2.76% | 47,243 | 3.33% | 34,591 | 2.5% | 9 | 0% | 8 | 0% | 173 | 0.06% | 102 | 0.03% | 521 | 0.16% | 466 | 0.11% | 817 | 0.18% | ||||||||||||||||||||||
流動負債合計 | 4,791,831 | 54.81% | 4,575,418 | 55.11% | 4,154,743 | 53.65% | 3,191,204 | 44.84% | 2,812,352 | 40.88% | 4,120,365 | 52.56% | 3,544,499 | 47.29% | 3,031,893 | 43.42% | 3,678,133 | 54.29% | 4,747,957 | 64.8% | 4,518,221 | 69.43% | 4,437,682 | 68.95% | 3,253,849 | 65.3% | 2,690,661 | 61.06% | 2,643,005 | 61.02% | 2,936,064 | 64.84% | 2,292,825 | 49.34% | 1,421,611 | 29.43% | 1,479,892 | 30.34% | 1,667,972 | 36.69% | 1,662,812 | 36.2% | 1,716,659 | 44.15% | 1,831,978 | 52.93% | 2,124,520 | 56.45% | 2,798,401 | 73.67% | 3,235,433 | 72.17% | 2,787,574 | 69.2% | 2,421,455 | 73.19% | 1,039,699 | 54.5% | 972,111 | 46.79% | 1,111,651 | 50.36% | 504,955 | 38.02% | 617,993 | 43.54% | 568,364 | 41.15% | 25,038 | 2.95% | 27,330 | 6.67% | 33,349 | 7.84% | 33,496 | 7.49% | 19,191 | 6.99% | 27,619 | 9.52% | 42,914 | 13.71% | 36,802 | 11.78% | 46,502 | 14.04% | 42,966 | 12.84% | 47,033 | 13.71% | 54,044 | 14.07% | 65,840 | 16.04% | 80,369 | 19.29% | 68,324 | 16.72% | 76,085 | 17.61% | 98,269 | 21.39% | 76,973 | 17.31% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 294,260 | 6.33% | 293,520 | 6.08% | 292,783 | 6% | 292,046 | 6.42% | 291,308 | 6.34% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 250,000 | 12.03% | 250,000 | 11.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
長期借款 | 1,158,100 | 13.25% | 971,500 | 11.7% | 971,500 | 12.54% | 1,386,300 | 19.48% | 1,386,300 | 20.15% | 1,386,300 | 17.68% | 1,633,860 | 21.8% | 1,633,860 | 23.4% | 740,700 | 10.93% | 325,900 | 4.45% | 325,900 | 5.01% | 325,900 | 5.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 507,200 | 10.91% | 1,590,700 | 32.93% | 1,590,700 | 32.61% | 1,082,700 | 23.81% | 1,082,700 | 23.57% | 1,082,700 | 27.85% | 575,500 | 16.63% | 575,500 | 15.29% | 0 | 315,000 | 7.03% | 315,000 | 7.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
租賃負債-非流動 | 5,897 | 0.07% | 6,470 | 0.08% | 7,039 | 0.09% | 7,588 | 0.11% | 8,134 | 0.12% | 8,677 | 0.11% | 9,216 | 0.12% | 9,754 | 0.14% | 10,288 | 0.15% | 10,819 | 0.15% | 11,348 | 0.17% | 11,873 | 0.18% | 12,396 | 0.25% | 12,917 | 0.29% | 13,434 | 0.31% | 13,931 | 0.31% | 14,426 | 0.31% | 14,918 | 0.31% | 15,407 | 0.32% | 15,894 | 0.35% | 16,379 | 0.36% | 16,860 | 0.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 30 | 0% | 60 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | 0 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 70 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 30 | 0% | 60 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,163,997 | 13.31% | 977,970 | 11.78% | 978,609 | 12.64% | 1,393,958 | 19.59% | 1,394,504 | 20.27% | 1,395,047 | 17.8% | 1,643,146 | 21.92% | 1,643,614 | 23.54% | 750,988 | 11.08% | 336,719 | 4.6% | 337,248 | 5.18% | 337,773 | 5.25% | 12,396 | 0.25% | 12,917 | 0.29% | 13,434 | 0.31% | 13,961 | 0.31% | 815,916 | 17.56% | 1,899,198 | 39.31% | 1,898,890 | 38.93% | 1,390,640 | 30.59% | 1,390,387 | 30.27% | 1,099,560 | 28.28% | 575,500 | 16.63% | 575,500 | 15.29% | 315,000 | 7.03% | 315,000 | 7.82% | 250,000 | 12.03% | 250,000 | 11.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,152 | 0.27% | 1,152 | 0.26% | 1,152 | 0.42% | 1,152 | 0.4% | 1,152 | 0.37% | 2,690 | 0.86% | 2,750 | 0.83% | 2,799 | 0.84% | 2,905 | 0.85% | 3,550 | 0.92% | 3,649 | 0.89% | 3,772 | 0.91% | 3,859 | 0.94% | 5,269 | 1.22% | 5,388 | 1.17% | 5,452 | 1.23% | ||||||
負債總計 | 5,955,828 | 68.12% | 5,553,388 | 66.89% | 5,133,352 | 66.28% | 4,585,162 | 64.43% | 4,206,856 | 61.15% | 5,515,412 | 70.36% | 5,187,645 | 69.21% | 4,675,507 | 66.96% | 4,429,121 | 65.37% | 5,084,676 | 69.4% | 4,855,469 | 74.61% | 4,775,455 | 74.2% | 3,266,245 | 65.55% | 2,703,578 | 61.35% | 2,656,439 | 61.33% | 2,950,025 | 65.15% | 3,108,741 | 66.89% | 3,320,809 | 68.74% | 3,378,782 | 69.27% | 3,058,612 | 67.27% | 3,053,199 | 66.47% | 2,816,219 | 72.44% | 2,407,478 | 69.56% | 2,700,020 | 71.74% | 2,798,401 | 73.67% | 3,550,433 | 79.19% | 3,102,574 | 77.01% | 2,421,455 | 73.19% | 1,039,699 | 54.5% | 1,222,111 | 58.82% | 1,361,651 | 61.69% | 504,955 | 38.02% | 617,993 | 43.54% | 568,364 | 41.15% | 25,038 | 2.95% | 27,330 | 6.67% | 34,501 | 8.11% | 34,648 | 7.75% | 20,343 | 7.41% | 28,771 | 9.92% | 44,066 | 14.07% | 39,492 | 12.64% | 49,252 | 14.87% | 45,765 | 13.67% | 49,938 | 14.56% | 57,594 | 15% | 69,489 | 16.93% | 84,141 | 20.2% | 72,183 | 17.66% | 81,354 | 18.83% | 103,657 | 22.56% | 82,425 | 18.54% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,863,099 | 21.31% | 1,863,099 | 22.44% | 1,863,099 | 24.06% | 1,863,099 | 26.18% | 1,863,099 | 27.08% | 1,863,099 | 23.77% | 1,863,099 | 24.85% | 1,863,099 | 26.68% | 1,863,099 | 27.5% | 1,863,099 | 25.43% | 1,202,951 | 18.49% | 1,202,951 | 18.69% | 1,202,951 | 24.14% | 1,202,951 | 27.3% | 1,202,951 | 27.77% | 1,202,951 | 26.57% | 1,202,951 | 25.89% | 1,202,951 | 24.9% | 1,202,951 | 24.66% | 1,202,951 | 26.46% | 1,202,951 | 26.19% | 902,951 | 23.22% | 902,951 | 26.09% | 902,951 | 23.99% | 902,951 | 23.77% | 902,951 | 20.14% | 902,951 | 22.41% | 1,062,951 | 32.13% | 1,062,951 | 55.72% | 1,062,951 | 51.16% | 1,062,951 | 48.16% | 1,062,951 | 80.04% | 1,062,951 | 74.89% | 1,062,951 | 76.95% | 1,062,951 | 125.1% | 612,951 | 149.61% | 611,451 | 143.79% | 611,256 | 136.66% | 461,256 | 167.95% | 459,536 | 158.46% | 459,486 | 146.75% | 459,136 | 146.93% | 457,056 | 137.95% | 450,586 | 134.62% | 450,586 | 131.36% | 450,586 | 117.32% | 450,586 | 109.8% | 450,586 | 108.16% | 450,586 | 110.26% | 450,586 | 104.28% | 450,586 | 98.07% | 450,586 | 101.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,863,099 | 21.31% | 1,863,099 | 22.44% | 1,863,099 | 24.06% | 1,863,099 | 26.18% | 1,863,099 | 27.08% | 1,863,099 | 23.77% | 1,863,099 | 24.85% | 1,863,099 | 26.68% | 1,863,099 | 27.5% | 1,863,099 | 25.43% | 1,263,099 | 19.41% | 1,202,951 | 18.69% | 1,202,951 | 24.14% | 1,202,951 | 27.3% | 1,202,951 | 27.77% | 1,202,951 | 26.57% | 1,202,951 | 25.89% | 1,202,951 | 24.9% | 1,202,951 | 24.66% | 1,202,951 | 26.46% | 1,202,951 | 26.19% | 902,951 | 23.22% | 902,951 | 26.09% | 902,951 | 23.99% | 902,951 | 23.77% | 902,951 | 20.14% | 902,951 | 22.41% | 1,062,951 | 32.13% | 1,062,951 | 55.72% | 1,062,951 | 51.16% | 1,062,951 | 48.16% | 1,062,951 | 80.04% | 1,062,951 | 74.89% | 1,062,951 | 76.95% | 1,062,951 | 125.1% | 612,951 | 149.61% | 612,774 | 144.1% | 611,256 | 136.66% | 461,256 | 167.95% | 461,053 | 158.98% | 459,530 | 146.76% | 459,268 | 146.97% | 458,159 | 138.28% | 453,276 | 135.42% | 450,586 | 131.36% | 450,586 | 117.32% | 450,586 | 109.8% | 450,586 | 108.16% | 450,586 | 110.26% | 450,586 | 104.28% | 450,586 | 98.07% | 450,586 | 101.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 156,762 | 1.79% | 156,762 | 1.89% | 156,762 | 2.02% | 156,762 | 2.2% | 156,762 | 2.28% | 156,762 | 2% | 156,762 | 2.09% | 156,762 | 2.24% | 156,762 | 2.31% | 156,762 | 2.14% | 154,597 | 2.38% | 154,597 | 2.4% | 154,597 | 3.1% | 154,597 | 3.51% | 154,597 | 3.57% | 154,597 | 3.41% | 154,597 | 3.33% | 154,597 | 3.2% | 154,597 | 3.17% | 154,597 | 3.4% | 154,597 | 3.37% | 1,575 | 0.04% | 1,575 | 0.05% | 1,575 | 0.04% | 1,575 | 0.04% | 1,575 | 0.04% | 1,575 | 0.04% | 1,575 | 0.05% | 1,575 | 0.08% | 1,575 | 0.08% | 1,575 | 0.07% | 1,575 | 0.12% | 1,575 | 0.11% | 1,575 | 0.11% | 1,575 | 0.19% | 1,634 | 0.4% | 2,073 | 0.49% | 2,614 | 0.58% | 2,577 | 0.94% | 2,848 | 0.98% | 2,876 | 0.92% | 2,796 | 0.89% | 3,191 | 0.96% | 4,067 | 1.22% | 4,119 | 1.2% | 3,897 | 1.01% | 3,302 | 0.8% | 1,851 | 0.44% | 1,515 | 0.37% | 1,084 | 0.25% | 582 | 0.13% | 36,237 | 8.15% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 97,073 | 1.11% | 97,073 | 1.17% | 97,073 | 1.25% | 58,801 | 0.83% | 58,801 | 0.85% | 58,801 | 0.75% | 58,801 | 0.78% | 50,070 | 0.72% | 50,070 | 0.74% | 50,070 | 0.68% | 50,070 | 0.77% | 28,620 | 0.44% | 28,620 | 0.57% | 28,620 | 0.65% | 22,768 | 0.53% | 22,768 | 0.5% | 22,768 | 0.49% | 22,768 | 0.47% | 22,768 | 0.47% | 9,547 | 0.21% | 9,547 | 0.21% | 9,547 | 0.25% | 9,547 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 670,396 | 7.67% | 631,938 | 7.61% | 494,148 | 6.38% | 453,147 | 6.37% | 594,365 | 8.64% | 244,858 | 3.12% | 229,641 | 3.06% | 237,567 | 3.4% | 276,265 | 4.08% | 172,017 | 2.35% | 184,348 | 2.83% | 274,471 | 4.26% | 330,695 | 6.64% | 316,986 | 7.19% | 294,725 | 6.8% | 197,499 | 4.36% | 158,139 | 3.4% | 129,974 | 2.69% | 118,396 | 2.43% | 120,980 | 2.66% | 172,984 | 3.77% | 157,633 | 4.05% | 139,637 | 4.03% | 159,167 | 4.23% | 95,473 | 2.51% | 28,288 | 0.63% | 21,477 | 0.53% | (177,407) | -5.36% | (196,651) | -10.31% | (208,818) | -10.05% | (218,867) | -9.92% | (241,488) | -18.18% | (263,108) | -18.54% | (251,582) | -18.21% | (239,915) | -28.24% | (228,196) | -55.7% | (220,120) | -51.76% | (197,275) | -44.1% | (205,433) | -74.8% | (198,596) | -68.48% | (189,330) | -60.47% | (183,036) | -58.57% | (173,140) | -52.26% | (162,406) | -48.52% | (161,167) | -46.99% | (127,650) | -33.24% | (112,765) | -27.48% | (119,625) | -28.72% | (114,794) | -28.09% | (100,126) | -23.17% | (95,097) | -20.7% | (124,256) | -27.95% |
保留盈餘合計 | 767,469 | 8.78% | 729,011 | 8.78% | 591,221 | 7.63% | 511,948 | 7.19% | 653,166 | 9.49% | 303,659 | 3.87% | 288,442 | 3.85% | 287,637 | 4.12% | 326,335 | 4.82% | 222,087 | 3.03% | 234,418 | 3.6% | 303,091 | 4.71% | 359,315 | 7.21% | 345,606 | 7.84% | 317,493 | 7.33% | 220,267 | 4.86% | 180,907 | 3.89% | 152,742 | 3.16% | 141,164 | 2.89% | 130,527 | 2.87% | 182,531 | 3.97% | 167,180 | 4.3% | 149,184 | 4.31% | 159,167 | 4.23% | 95,473 | 2.51% | 28,288 | 0.63% | 21,477 | 0.53% | (177,407) | -5.36% | (196,651) | -10.31% | (208,818) | -10.05% | (218,867) | -9.92% | (241,488) | -18.18% | (263,108) | -18.54% | (251,582) | -18.21% | (239,915) | -28.24% | (228,196) | -55.7% | (220,120) | -51.76% | (197,275) | -44.1% | (205,433) | -74.8% | (198,596) | -68.48% | (189,330) | -60.47% | (183,036) | -58.57% | (173,140) | -52.26% | (162,406) | -48.52% | (161,167) | -46.99% | (127,650) | -33.24% | (112,765) | -27.48% | (119,625) | -28.72% | (114,794) | -28.09% | (100,126) | -23.17% | (95,097) | -20.7% | (124,256) | -27.95% |
歸屬於母公司業主之權益合計 | 2,787,330 | 31.88% | 2,748,872 | 33.11% | 2,611,082 | 33.72% | 2,531,809 | 35.57% | 2,673,027 | 38.85% | 2,323,520 | 29.64% | 2,308,303 | 30.79% | 2,307,498 | 33.04% | 2,346,196 | 34.63% | 2,241,948 | 30.6% | 1,652,114 | 25.39% | 1,660,639 | 25.8% | 1,716,863 | 34.45% | 867,875 | 45.5% | 855,708 | 41.18% | 845,659 | 38.31% | 823,038 | 61.98% | 801,418 | 56.46% | 812,944 | 58.85% | 824,611 | 97.05% | 382,377 | 93.33% | 390,750 | 91.89% | 412,648 | 92.25% | 254,293 | 92.59% | 261,231 | 90.08% | 269,046 | 85.93% | 273,000 | 87.36% | 282,069 | 85.13% | 288,945 | 86.33% | 293,075 | 85.44% | 326,480 | 85% | 340,890 | 83.07% | 332,435 | 79.8% | 336,461 | 82.34% | 350,753 | 81.17% | 355,792 | 77.44% | 362,133 | 81.46% | ||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 2,787,330 | 31.88% | 2,748,872 | 33.11% | 2,611,082 | 33.72% | 2,531,809 | 35.57% | 2,673,027 | 38.85% | 2,323,520 | 29.64% | 2,308,303 | 30.79% | 2,307,498 | 33.04% | 2,346,196 | 34.63% | 2,241,948 | 30.6% | 1,652,114 | 25.39% | 1,660,639 | 25.8% | 1,716,863 | 34.45% | 1,703,154 | 38.65% | 1,675,041 | 38.67% | 1,577,815 | 34.85% | 1,538,455 | 33.11% | 1,510,290 | 31.26% | 1,498,712 | 30.73% | 1,488,075 | 32.73% | 1,540,079 | 33.53% | 1,071,706 | 27.56% | 1,053,710 | 30.44% | 1,063,693 | 28.26% | 999,999 | 26.33% | 932,814 | 20.81% | 926,003 | 22.99% | 887,119 | 26.81% | 867,875 | 45.5% | 855,708 | 41.18% | 845,659 | 38.31% | 823,038 | 61.98% | 801,418 | 56.46% | 812,944 | 58.85% | 824,611 | 97.05% | 382,377 | 93.33% | 390,750 | 91.89% | 412,648 | 92.25% | 254,293 | 92.59% | 261,231 | 90.08% | 269,046 | 85.93% | 273,000 | 87.36% | 282,069 | 85.13% | 288,945 | 86.33% | 293,075 | 85.44% | 326,480 | 85% | 340,890 | 83.07% | 332,435 | 79.8% | 336,461 | 82.34% | 350,753 | 81.17% | 355,792 | 77.44% | 362,133 | 81.46% |
負債及權益總計 | 8,743,158 | 100% | 8,302,260 | 100% | 7,744,434 | 100% | 7,116,971 | 100% | 6,879,883 | 100% | 7,838,932 | 100% | 7,495,948 | 100% | 6,983,005 | 100% | 6,775,317 | 100% | 7,326,624 | 100% | 6,507,583 | 100% | 6,436,094 | 100% | 4,983,108 | 100% | 4,406,732 | 100% | 4,331,480 | 100% | 4,527,840 | 100% | 4,647,196 | 100% | 4,831,099 | 100% | 4,877,494 | 100% | 4,546,687 | 100% | 4,593,278 | 100% | 3,887,925 | 100% | 3,461,188 | 100% | 3,763,713 | 100% | 3,798,400 | 100% | 4,483,247 | 100% | 4,028,577 | 100% | 3,308,574 | 100% | 1,907,574 | 100% | 2,077,819 | 100% | 2,207,310 | 100% | 1,327,993 | 100% | 1,419,411 | 100% | 1,381,308 | 100% | 849,649 | 100% | 409,707 | 100% | 425,251 | 100% | 447,296 | 100% | 274,636 | 100% | 290,002 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150 | 0.04% | 0 | 0% | 0 | 0% | 172 | 0.06% | 5 | 0% | 15 | 0% | 125 | 0.04% | 305 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鑫龍騰(3188) 截至2024年第1季「流動資產」總計約為NT$70.91億元,相較上一季增加約NT$2.38億元、相較去年年末增加約NT$2.38億元
鑫龍騰(3188) 2024年第1季財報顯示公司「流動資產」總計約NT$70.91億元、約佔整體資產的99.64%。
對比上一季
上一季流動資產總計約NT$68.54億元、約佔整體資產的99.62%。今年第1季相較上一季增加約NT$2.38億元。
對比去年年末
去年年末流動資產則為NT$68.54億元、約佔整體資產的99.62%。今年第1季相較去年年末增加約NT$2.38億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,091,286 | 99.64% | 6,853,562 | 99.62% | 7,804,112 | 99.56% | 7,460,325 | 99.52% | 6,947,184 | 99.49% | 6,738,924 | 99.46% | 7,293,201 | 99.54% | 6,474,050 | 99.48% | 6,401,539 | 99.46% | 4,947,635 | 99.29% | 1,885,915 | 98.86% | 2,055,322 | 98.92% | 2,182,438 | 98.87% | 1,302,365 | 98.07% | 1,387,069 | 97.72% | 1,348,342 | 97.61% | 815,066 | 95.93% | 375,938 | 91.76% | 391,336 | 92.02% | 401,903 | 89.85% | 226,722 | 82.55% | 239,379 | 82.54% | 261,289 | 83.45% | 259,735 | 83.12% | 276,391 | 83.42% |
非流動資產
鑫龍騰(3188) 截至2023年第2季「非流動資產」總計約為NT$3,562萬元,相較上一季減少約NT$-19.8萬元、相較去年年末減少約NT$-77萬元
鑫龍騰(3188) 2023年第2季財報顯示公司「非流動資產」總計約NT$3,562萬元、約佔整體資產的0.48%。
對比上一季
上一季非流動資產總計約NT$3,582萬元、約佔整體資產的0.51%。今年第2季相較上一季減少約NT$-19.8萬元。
對比去年年末
去年年末非流動資產則為NT$3,639萬元、約佔整體資產的0.54%。今年第2季相較去年年末減少約NT$-77萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 35,623 | 0.48% | 35,821 | 0.51% | 36,393 | 0.54% | 33,423 | 0.46% | 33,533 | 0.52% | 34,555 | 0.54% | 35,473 | 0.71% | 21,659 | 1.14% | 22,497 | 1.08% | 24,872 | 1.13% | 25,628 | 1.93% | 32,342 | 2.28% | 32,966 | 2.39% | 34,583 | 4.07% | 33,769 | 8.24% | 33,915 | 7.98% | 45,393 | 10.15% | 47,914 | 17.45% | 50,623 | 17.46% | 51,823 | 16.55% | 52,757 | 16.88% | 54,930 | 16.58% | 66,040 | 19.73% | 71,735 | 20.91% | 79,840 | 20.79% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。