首頁>台灣股市>笙泉>財務分析 - 資產負債表
3122
32.1
TWD
+0.70 (2.23%)
2024.11.21收盤

笙泉-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2023/09/30截至2022/09/30截至2021/09/30截至2020/09/30截至2019/09/30截至2018/09/30截至2017/09/30截至2016/09/30截至2015/09/30截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金312,68534.9%91,79112.9%132,04816.34%368,82744.58%50,33310.57%94,83218.45%100,67718.44%97,82417.48%142,92921.56%238,55237.66%147,10524.95%
透過損益按公允價值衡量之金融資產-流動6050.07%00%220%390.01%00%
按攤銷後成本衡量之金融資產-流動218,79424.42%258,63536.36%235,21129.11%109,00413.18%97,66320.52%110,62821.53%129,09623.64%
應收帳款淨額49,8845.57%58,9428.29%56,5397%80,7609.76%54,91711.54%57,71411.23%48,1658.82%52,2129.33%74,83511.29%57,1609.02%66,64711.31%
本期所得稅資產00%
存貨66,2057.39%92,34012.98%189,53023.46%73,3208.86%85,90518.05%56,13610.92%72,74713.32%71,18012.72%82,15212.39%88,04013.9%69,87311.85%
其他流動資產13,7701.54%17,6332.48%21,0352.6%17,0422.06%9,0551.9%6,5011.26%4,6400.85%4,2350.76%6,8951.04%7,3591.16%7,7651.32%
其他流動資產-其他13,7701.54%17,6332.48%21,0352.6%17,0422.06%9,0551.9%6,5011.26%4,6400.85%4,2350.76%6,8951.04%7,3591.16%
流動資產合計661,94373.89%519,34173.01%634,36378.51%648,95378.44%297,89562.58%325,85063.4%355,32565.07%363,98265.04%457,77769.05%422,84166.76%373,95463.43%
非流動資產
採用權益法之投資34,6213.86%11,2131.58%
不動產、廠房及設備148,54416.58%153,06121.52%153,90819.05%156,04318.86%158,62033.32%162,86931.69%168,25130.81%172,42530.81%178,38826.91%183,31928.94%186,47331.63%
使用權資產5,6790.63%2,2770.32%3,8970.48%6,5420.79%2,0320.43%5,3241.04%
無形資產44,3864.95%24,8103.49%15,1051.87%15,1661.83%16,7223.51%19,0923.71%21,6953.97%22,7654.07%25,3763.83%25,6014.04%27,4104.65%
其他非流動資產6500.07%6560.09%6860.08%6450.08%7800.16%8130.16%7730.14%
存出保證金6500.07%6560.09%6860.08%6450.08%7800.16%8130.16%7730.14%4800.09%5070.08%
其他非流動資產-其他00%
非流動資產合計233,88026.11%192,01726.99%173,59621.49%178,39621.56%178,15437.42%188,09836.6%190,71934.93%195,67034.96%205,18830.95%210,56833.24%215,55436.57%
資產總計895,823100%711,358100%807,959100%827,349100%476,049100%513,948100%546,044100%559,652100%662,965100%633,409100%589,508100%
負債及權益
負債
流動負債
應付帳款30,0133.35%21,5733.03%32,6334.04%49,9946.04%53,41911.22%61,52111.97%53,2319.75%34,3346.13%82,60412.46%71,87811.35%50,6698.6%
其他應付款222,96724.89%30,0944.23%46,2935.73%60,4007.3%22,5594.74%24,3974.75%26,8724.92%
其他應付款-其他222,96724.89%30,0944.23%
本期所得稅負債00%340%7,3140.91%00%00%1,0390.19%3,5210.63%3,7330.56%7,0511.11%00%
租賃負債-流動2,1480.24%2,2160.31%2,3800.29%2,6320.32%2,1090.44%3,3560.65%
其他流動負債4,2710.48%201,36028.31%5,0620.63%5,3300.64%2,5480.54%3,3590.65%2,6040.48%
一年或一營業週期內到期長期負債00%197,53127.77%
其他流動負債-其他4,2710.48%3,8290.54%2,7580.47%
流動負債合計259,39928.96%255,27735.89%93,68211.59%118,35614.31%80,63516.94%92,63318.02%83,74615.34%73,74913.18%132,27319.95%120,61219.04%88,76215.06%
非流動負債
應付公司債188,01720.99%00%195,05224.14%192,56523.27%
租賃負債-非流動3,5750.4%1620.02%1,5940.2%3,8310.46%00%2,0510.4%
其他非流動負債870.01%3,5350.5%3,5350.44%3,5350.43%2,6840.56%4,1890.82%4,5480.83%
存入保證金870.01%3,5350.5%3,5350.44%3,5350.43%1,4760.31%1,8940.37%2,8930.53%2,8000.5%4,3420.65%4,2780.68%4,4720.76%
非流動負債合計191,67921.4%3,6970.52%200,18124.78%199,93124.17%2,6840.56%6,2401.21%4,5480.83%7,3711.32%7,7551.17%6,5131.03%66,42511.27%
負債總計451,07850.35%258,97436.41%293,86336.37%318,28738.47%83,31917.5%98,87319.24%88,29416.17%81,12014.49%140,02821.12%127,12520.07%155,18726.32%
權益
歸屬於母公司業主之權益
股本
普通股股本404,05745.1%396,08955.68%391,44948.45%382,99946.29%382,99980.45%392,99976.47%392,99971.97%392,99970.22%392,99959.28%395,30962.41%345,30958.58%
預收股本1,7680.2%1680.02%450.01%
股本合計405,82545.3%396,25755.7%391,49448.45%382,99946.29%382,99980.45%392,99976.47%392,99971.97%392,99970.22%392,99959.28%395,30962.41%345,30958.58%
資本公積
資本公積合計73,2808.18%50,1497.05%48,7366.03%45,4725.5%32,7066.87%46,7029.09%46,7028.55%46,7028.34%46,7027.04%39,2466.2%17,0292.89%
保留盈餘
法定盈餘公積10,7111.2%14,6742.06%12,9331.6%00%00%26,7035.2%40,0437.33%
特別盈餘公積9170.1%9170.13%1,4290.18%00%00%8010.16%8010.15%1770.03%
未分配盈餘(或待彌補虧損)(45,567)-5.09%(8,874)-1.25%60,1627.45%82,0869.92%(21,564)-4.53%(35,310)-6.87%(6,139)-1.12%14,9852.68%45,8966.92%50,5287.98%54,7289.28%
保留盈餘合計(33,939)-3.79%6,7170.94%74,5249.22%82,0869.92%(21,564)-4.53%(7,806)-1.52%34,7056.36%55,2059.86%83,34112.57%83,99213.26%82,45613.99%
其他權益
其他權益合計(421)-0.05%(739)-0.1%(658)-0.08%(1,495)-0.18%(1,411)-0.3%(1,038)-0.2%(874)-0.16%(592)-0.11%(105)-0.02%1,1570.18%3180.05%
歸屬於母公司業主之權益合計444,74549.65%452,38463.59%514,09663.63%509,06261.53%392,73082.5%415,07580.76%457,75083.83%478,53285.51%522,93778.88%506,28479.93%434,32173.68%
權益總額444,74549.65%452,38463.59%514,09663.63%509,06261.53%392,73082.5%415,07580.76%457,75083.83%478,53285.51%522,93778.88%506,28479.93%434,32173.68%
負債及權益總計895,823100%711,358100%807,959100%827,349100%476,049100%513,948100%546,044100%559,652100%662,965100%633,409100%
預收股款(權益項下)之約當發行股數144,10416.09%15,0002.11%4,0000.5%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%1,000,0000.19%1,000,0000.18%1,000,0000.18%00%1,195,0000.19%1,060,0000.18%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

笙泉(3122) 截至2024年第3季「資產總額」總計約為NT$8.96億元,相較上一季減少約NT$-616萬元、相較去年年末增加約NT$1.71億元
笙泉(3122) 2024年第3季財報顯示公司「資產總額」約NT$8.96億元;負債總額約NT$4.51億元、為資產總額的50.35%;權益總額約NT$4.45億元、為資產總額的49.65%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$9.02億元;負債總額約NT$4.44億元、為資產總額的49.21%;權益總額約NT$4.58億元、為資產總額的50.79%。 今年第3季相較上一季「資產總額」增加約NT$-616萬元。
對比去年年末
去年年末的「資產總額」則為NT$7.25億元;負債總額約NT$2.66億元、為資產總額的36.68%;權益總額約NT$4.59億元、為資產總額的63.32%。 今年第3季相較去年年末「資產總額」增加約NT$1.71億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額895,823100%901,979100%721,143100%724,684100%711,358100%734,961100%751,579100%771,237100%807,959100%935,799100%950,433100%927,660100%827,349100%531,417100%496,132100%498,618100%476,049100%481,720100%466,929100%494,316100%513,948100%541,081100%525,056100%526,565100%546,044100%579,676100%554,003100%560,436100%559,652100%595,941100%624,901100%659,776100%662,965100%666,094100%674,538100%679,055100%633,409100%645,974100%653,039100%621,862100%
負債總額451,07850.35%443,87049.21%273,82737.97%265,82936.68%258,97436.41%275,41137.47%262,64734.95%269,04034.88%293,86336.37%411,54443.98%350,80136.91%370,65039.96%318,28738.47%98,24618.49%91,66518.48%99,22219.9%83,31917.5%92,23219.15%70,61815.12%86,98217.6%98,87319.24%119,72622.13%92,72717.66%75,90014.41%88,29416.17%111,79219.29%71,13212.84%77,19013.77%81,12014.49%105,28517.67%103,68616.59%127,99419.4%140,02821.12%138,54220.8%137,88920.44%158,68223.37%127,12520.07%147,49022.83%127,01119.45%173,57727.91%
權益總額444,74549.65%458,10950.79%447,31662.03%458,85563.32%452,38463.59%459,55062.53%488,93265.05%502,19765.12%514,09663.63%524,25556.02%599,63263.09%557,01060.04%509,06261.53%433,17181.51%404,46781.52%399,39680.1%392,73082.5%389,48880.85%396,31184.88%407,33482.4%415,07580.76%421,35577.87%432,32982.34%450,66585.59%457,75083.83%467,88480.71%482,87187.16%483,24686.23%478,53285.51%490,65682.33%521,21583.41%531,78280.6%522,93778.88%527,55279.2%536,64979.56%520,37376.63%506,28479.93%498,48477.17%526,02880.55%448,28572.09%

流動資產

笙泉(3122) 截至2024年第3季「流動資產」總計約為NT$6.62億元,相較上一季減少約NT$-163萬元、相較去年年末增加約NT$1.35億元
笙泉(3122) 2024年第3季財報顯示公司「流動資產」總計約NT$6.62億元、約佔整體資產的73.89%。
對比上一季
上一季流動資產總計約NT$6.64億元、約佔整體資產的73.57%。今年第3季相較上一季減少約NT$-163萬元。
對比去年年末
去年年末流動資產則為NT$5.27億元、約佔整體資產的72.67%。今年第3季相較去年年末增加約NT$1.35億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產661,94373.89%663,57773.57%475,31965.91%526,64572.67%519,34173.01%545,73574.25%561,08674.65%578,50875.01%634,36378.51%760,44881.26%774,15881.45%750,76480.93%648,95378.44%351,26866.1%314,98663.49%322,39964.66%297,89562.58%301,09162.5%283,82760.79%308,82262.47%325,85063.4%350,32864.75%330,93763.03%337,94964.18%355,32565.07%388,14566.96%362,49765.43%366,53665.4%363,98265.04%397,85866.76%424,78267.98%457,19069.29%457,77769.05%459,14668.93%465,48169.01%469,44269.13%422,84166.76%433,88867.17%440,40067.44%407,26965.49%

非流動資產

笙泉(3122) 截至2024年第3季「非流動資產」總計約為NT$2.34億元,相較上一季減少約NT$-452萬元、相較去年年末增加約NT$3,584萬元
笙泉(3122) 2024年第3季財報顯示公司「非流動資產」總計約NT$2.34億元、約佔整體資產的26.11%。
對比上一季
上一季非流動資產總計約NT$2.38億元、約佔整體資產的26.43%。今年第3季相較上一季減少約NT$-452萬元。
對比去年年末
去年年末非流動資產則為NT$1.98億元、約佔整體資產的27.33%。今年第3季相較去年年末增加約NT$3,584萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產233,88026.11%238,40226.43%245,82434.09%198,03927.33%192,01726.99%189,22625.75%190,49325.35%192,72924.99%173,59621.49%175,35118.74%176,27518.55%176,89619.07%178,39621.56%180,14933.9%181,14636.51%176,21935.34%178,15437.42%180,62937.5%183,10239.21%185,49437.53%188,09836.6%190,75335.25%194,11936.97%188,61635.82%190,71934.93%191,53133.04%191,50634.57%193,90034.6%195,67034.96%198,08333.24%200,11932.02%202,58630.71%205,18830.95%206,94831.07%209,05730.99%209,61330.87%210,56833.24%212,08632.83%212,63932.56%214,59334.51%

流動負債

笙泉(3122) 截至2024年第3季「流動負債」總計約為NT$2.59億元,相較上一季增加約NT$652萬元、相較去年年末減少約NT$-290萬元
笙泉(3122) 2024年第3季財報顯示公司「流動負債」總計約NT$2.59億元、約佔整體資產的28.96%。
對比上一季
上一季流動負債總計約NT$2.53億元、約佔整體資產的28.04%。今年第3季相較上一季增加約NT$652萬元。
對比去年年末
去年年末流動負債則為NT$2.62億元、約佔整體資產的36.19%。今年第3季相較去年年末減少約NT$-290萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債259,39928.96%252,87528.04%270,29237.48%262,29436.19%255,27735.89%74,64510.16%61,9418.24%68,8488.93%93,68211.59%211,41022.59%150,68415.85%170,71618.4%118,35614.31%91,93217.3%83,58116.85%96,34019.32%80,63516.94%89,50318.58%67,42014.44%83,12416.82%92,63318.02%112,08020.71%84,14016.02%71,25913.53%83,74615.34%107,16918.49%66,41911.99%71,62212.78%73,74913.18%97,74616.4%95,98315.36%118,71917.99%132,27319.95%130,77519.63%129,96819.27%150,47822.16%120,61219.04%140,88721.81%120,38818.44%106,26417.09%

非流動負債

笙泉(3122) 截至2024年第3季「非流動負債」總計約為NT$1.92億元,相較上一季增加約NT$68.4萬元、相較去年年末增加約NT$1.88億元
笙泉(3122) 2024年第3季財報顯示公司「非流動負債」總計約NT$1.92億元、約佔整體資產的21.4%。
對比上一季
上一季非流動負債總計約NT$1.91億元、約佔整體資產的21.18%。今年第3季相較上一季增加約NT$68.4萬元。
對比去年年末
去年年末非流動負債則為NT$354萬元、約佔整體資產的0.49%。今年第3季相較去年年末增加約NT$1.88億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債191,67921.4%190,99521.18%3,5350.49%3,5350.49%3,6970.52%200,76627.32%200,70626.7%200,19225.96%200,18124.78%200,13421.39%200,11721.06%199,93421.55%199,93124.17%6,3141.19%8,0841.63%2,8820.58%2,6840.56%2,7290.57%3,1980.68%3,8580.78%6,2401.21%7,6461.41%8,5871.64%4,6410.88%4,5480.83%4,6230.8%4,7130.85%5,5680.99%7,3711.32%7,5391.27%7,7031.23%9,2751.41%7,7551.17%7,7671.17%7,9211.17%8,2041.21%6,5131.03%6,6031.02%6,6231.01%67,31310.82%

權益

笙泉(3122) 截至2024年第3季「權益」總計約為NT$4.45億元,相較上一季減少約NT$-1,336萬元、相較去年年末減少約NT$-1,411萬元
笙泉(3122) 2024年第3季財報顯示公司「權益」總計約NT$4.45億元、約佔整體資產的49.65%。
對比上一季
上一季權益總計約NT$4.58億元、約佔整體資產的50.79%。今年第3季相較上一季減少約NT$-1,336萬元。
對比去年年末
去年年末權益則為NT$4.59億元、約佔整體資產的63.32%。今年第3季相較去年年末減少約NT$-1,411萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益444,74549.65%458,10950.79%447,31662.03%458,85563.32%452,38463.59%459,55062.53%488,93265.05%502,19765.12%514,09663.63%524,25556.02%599,63263.09%557,01060.04%509,06261.53%433,17181.51%404,46781.52%399,39680.1%392,73082.5%389,48880.85%396,31184.88%407,33482.4%415,07580.76%421,35577.87%432,32982.34%450,66585.59%457,75083.83%467,88480.71%482,87187.16%483,24686.23%478,53285.51%490,65682.33%521,21583.41%531,78280.6%522,93778.88%527,55279.2%536,64979.56%520,37376.63%506,28479.93%498,48477.17%526,02880.55%448,28572.09%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來