3067
21.35
TWD-0.85 (-3.83%)
2025.07.15收盤
全域-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 80,933 | 27.67% | 95,586 | 32.01% | 103,225 | 34.46% | 105,313 | 34.72% | 111,926 | 36.21% | 164,188 | 42.78% | 167,980 | 48.32% | 269,560 | 76.44% | 262,528 | 76.84% | 259,768 | 77.41% | 237,134 | 73.18% | 235,275 | 72.88% | 238,996 | 75.48% | 242,327 | 76.54% | 43,618 | 17.94% | 45,037 | 21.93% | 53,535 | 31.49% | 49,476 | 27.81% | 32,435 | 19.36% | 35,576 | 20.43% | 35,972 | 20.09% | 43,997 | 23.74% | 38,073 | 19.81% | 26,669 | 13.9% | 22,513 | 11.67% | 11,824 | 5.42% | 43,726 | 17.3% | 54,434 | 19.99% | 63,721 | 21.92% | 86,600 | 29.14% | 87,778 | 29.81% | 110,248 | 35.96% | 108,999 | 37.37% | 94,406 | 29.71% | 91,744 | 29.53% | 74,482 | 24.61% | 69,144 | 23.71% | 81,744 | 24.72% | 103,480 | 28.22% | 112,931 | 30.26% | 137,679 | 37.74% | 83,210 | 20.61% | 147,085 | 38.96% | 144,900 | 39.7% | 137,594 | 38.75% | 148,527 | 37.37% | 165,947 | 38.36% | 179,875 | 41.41% | 145,780 | 34.61% | 169,666 | 38.58% | 144,611 | 28.8% | 135,661 | 27.56% | 135,710 | 27.62% |
庫存現金 | 3,000 | 1.03% | 2,995 | 1% | 296 | 0.1% | 292 | 0.1% | 105 | 0.03% | 175 | 0.05% | 109 | 0.03% | 110 | 0.03% | 68 | 0.02% | 108 | 0.03% | 145 | 0.04% | 144 | 0.05% | 272 | 0.09% | 158 | 0.06% | 102 | 0.05% | 92 | 0.05% | 80 | 0.04% | 368 | 0.22% | 130 | 0.07% | 161 | 0.09% | 146 | 0.08% | 109 | 0.06% | 183 | 0.1% | 142 | 0.07% | 207 | 0.09% | 148 | 0.06% | 250 | 0.09% | 264 | 0.09% | 349 | 0.12% | 375 | 0.13% | 380 | 0.12% | 287 | 0.1% | 296 | 0.09% | 301 | 0.1% | 431 | 0.14% | 445 | 0.15% | 144 | 0.04% | 185 | 0.05% | 248 | 0.07% | 222 | 0.06% | 259 | 0.06% | 137 | 0.04% | 324 | 0.09% | 396 | 0.11% | 183 | 0.05% | 185 | 0.04% | 262 | 0.06% | 239 | 0.06% | 187 | 0.04% | 148 | 0.03% | 179 | 0.04% | 256 | 0.05% | ||
銀行存款 | 32,933 | 11.26% | 45,591 | 15.27% | 50,929 | 17% | 46,021 | 15.17% | 52,821 | 17.09% | 124,013 | 32.31% | 103,290 | 29.71% | 218,070 | 61.84% | 225,269 | 65.94% | 235,132 | 70.07% | 216,388 | 66.77% | 235,130 | 72.83% | 238,852 | 75.43% | 242,055 | 76.46% | 43,460 | 17.87% | 44,935 | 21.88% | 53,443 | 31.43% | 49,396 | 27.77% | 32,067 | 19.14% | 35,446 | 20.35% | 35,811 | 20% | 43,851 | 23.66% | 37,964 | 19.75% | 26,486 | 13.81% | 22,371 | 11.59% | 11,617 | 5.32% | 43,578 | 17.24% | 54,184 | 19.9% | 63,457 | 21.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
約當現金 | 45,000 | 15.38% | 47,000 | 15.74% | 52,000 | 17.36% | 59,000 | 19.45% | 59,000 | 19.09% | 40,000 | 10.42% | 64,540 | 18.57% | 51,381 | 14.57% | 37,149 | 10.87% | 24,568 | 7.32% | 20,638 | 6.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,751 | 3.23% | 8,394 | 5.01% | 9,645 | 5.54% | 9,213 | 5.14% | 13,570 | 7.32% | 13,627 | 7.09% | 13,439 | 7.01% | 13,419 | 6.96% | 16,833 | 7.71% | 16,177 | 6.4% | 16,219 | 5.96% | 15,352 | 5.28% | 10,866 | 3.66% | 0 | 0% | 0 | 0% | 0 | 0% | 22,944 | 7.22% | 17,912 | 5.77% | 26,682 | 8.82% | 25,989 | 8.91% | 26,875 | 8.13% | 26,596 | 7.25% | 25,788 | 6.91% | 18,467 | 5.06% | 28,168 | 6.98% | 5,908 | 1.57% | 12,876 | 3.53% | 7,489 | 2.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44,812 | 8.93% | 41,061 | 8.34% | 34,845 | 7.09% | |||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 640 | 0.22% | 169 | 0.06% | 126 | 0.04% | 356 | 0.12% | 448 | 0.14% | 435 | 0.11% | 23 | 0.01% | 0 | 0% | 0 | 0% | 393 | 0.12% | 48 | 0.01% | 1,250 | 0.39% | 10 | 0% | 15 | 0% | 951 | 0.39% | 1,800 | 0.88% | 0 | 0% | 2,785 | 1.57% | 659 | 0.39% | 170 | 0.1% | 344 | 0.19% | 0 | 0% | 385 | 0.2% | 0 | 0% | 123 | 0.06% | 626 | 0.29% | 0 | 0% | 25 | 0.01% | 1,107 | 0.38% | 939 | 0.32% | 1,225 | 0.42% | 882 | 0.29% | 926 | 0.32% | 545 | 0.17% | 2,852 | 0.92% | 644 | 0.21% | 694 | 0.24% | 0 | 0% | 411 | 0.11% | 1,284 | 0.35% | 0 | 0% | 5 | 0% | 913 | 0.25% | 853 | 0.24% | 4,111 | 1.03% | 72 | 0.02% | 682 | 0.16% | 144 | 0.03% | 1,326 | 0.3% | 782 | 0.16% | 0 | 0% | 2,385 | 0.49% | ||
應收票據 | 640 | 0.22% | 169 | 0.06% | 126 | 0.04% | 356 | 0.12% | 448 | 0.14% | 435 | 0.11% | 23 | 0.01% | 0 | 0% | 0 | 0% | 393 | 0.12% | 939 | 0.32% | 1,225 | 0.42% | 882 | 0.29% | 926 | 0.32% | 545 | 0.17% | 2,852 | 0.92% | 644 | 0.21% | 694 | 0.24% | 0 | 0% | 411 | 0.11% | 1,284 | 0.35% | 0 | 0% | 5 | 0% | 913 | 0.25% | 853 | 0.24% | 4,111 | 1.03% | 72 | 0.02% | 682 | 0.16% | 144 | 0.03% | 1,326 | 0.3% | 782 | 0.16% | 0 | 0% | 2,385 | 0.49% | ||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 3,085 | 1.05% | 3,585 | 1.2% | 3,537 | 1.18% | 4,560 | 1.5% | 4,108 | 1.33% | 8,506 | 2.22% | 5,158 | 1.48% | 1,752 | 0.5% | 3,293 | 0.96% | 2,992 | 0.89% | 11,509 | 3.55% | 3,649 | 1.13% | 1,411 | 0.45% | 8,072 | 2.55% | 7,655 | 3.15% | 5,092 | 2.48% | 4,796 | 2.82% | 6,908 | 3.88% | 11,040 | 6.59% | 7,969 | 4.58% | 9,039 | 5.05% | 9,341 | 5.04% | 8,809 | 4.58% | 11,435 | 5.96% | 9,854 | 5.11% | 30,637 | 14.04% | 12,208 | 4.83% | 12,705 | 4.67% | 12,591 | 4.33% | 20,628 | 6.94% | 28,889 | 9.81% | 16,777 | 5.47% | 15,955 | 5.47% | 27,995 | 8.81% | 26,030 | 8.38% | 30,973 | 10.23% | 26,009 | 8.92% | 44,250 | 13.38% | 50,221 | 13.69% | 55,050 | 14.75% | 27,917 | 7.65% | 47,408 | 11.74% | 47,870 | 12.68% | 33,782 | 9.25% | 34,143 | 9.61% | 50,043 | 12.59% | 61,828 | 14.29% | 56,325 | 12.97% | 57,027 | 13.54% | 42,497 | 9.66% | 55,696 | 11.09% | 66,394 | 13.49% | 67,047 | 13.65% |
應收帳款 | 3,085 | 1.05% | 3,585 | 1.2% | 3,537 | 1.18% | 4,560 | 1.5% | 4,108 | 1.33% | 8,511 | 2.22% | 5,163 | 1.49% | 1,757 | 0.5% | 3,298 | 0.97% | 2,997 | 0.89% | 21,720 | 7.31% | 30,100 | 10.22% | 17,836 | 5.82% | 17,838 | 6.12% | 30,186 | 9.5% | 26,030 | 8.38% | 30,973 | 10.23% | 26,009 | 8.92% | 44,250 | 13.38% | 50,221 | 13.69% | 55,050 | 14.75% | 27,917 | 7.65% | 47,408 | 11.74% | 47,870 | 12.68% | 33,782 | 9.25% | 34,143 | 9.61% | 50,043 | 12.59% | 61,828 | 14.29% | 56,325 | 12.97% | 57,027 | 13.54% | 42,497 | 9.66% | 55,696 | 11.09% | 66,394 | 13.49% | 67,047 | 13.65% | ||||||||||||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 2,685 | 0.92% | 1,357 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款-關係人 | 2,685 | 0.92% | 1,357 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 275 | 0.09% | 275 | 0.09% | 2,244 | 0.75% | 4,210 | 1.39% | 301 | 0.1% | 1,433 | 0.37% | 813 | 0.23% | 1,250 | 0.35% | 1,069 | 0.31% | 923 | 0.28% | 111 | 0.03% | 150 | 0.05% | 1,600 | 0.51% | 1,767 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 8,042 | 2.75% | 6,144 | 2.06% | 424 | 0.14% | 710 | 0.23% | 869 | 0.28% | 11,842 | 3.09% | 15,347 | 4.41% | 29,929 | 8.49% | 23,771 | 6.96% | 19,172 | 5.71% | 18,711 | 5.77% | 25,480 | 7.89% | 18,193 | 5.75% | 8,169 | 2.58% | 11,959 | 4.92% | 14,163 | 6.9% | 12,989 | 7.64% | 11,949 | 6.72% | 13,574 | 8.1% | 18,040 | 10.36% | 20,258 | 11.31% | 19,797 | 10.68% | 25,585 | 13.31% | 31,536 | 16.44% | 39,371 | 20.41% | 47,098 | 21.58% | 65,798 | 26.03% | 75,395 | 27.68% | 68,973 | 23.72% | 62,210 | 20.93% | 59,068 | 20.06% | 56,675 | 18.49% | 49,515 | 16.98% | 52,016 | 16.37% | 53,431 | 17.2% | 52,704 | 17.41% | 49,267 | 16.9% | 55,564 | 16.8% | 65,349 | 17.82% | 61,062 | 16.36% | 58,341 | 15.99% | 52,208 | 12.93% | 61,426 | 16.27% | 57,213 | 15.67% | 58,000 | 16.33% | 73,067 | 18.38% | 81,909 | 18.93% | 76,804 | 17.68% | 98,458 | 23.37% | 109,136 | 24.82% | 133,901 | 26.67% | 124,223 | 25.24% | 124,571 | 25.35% |
存貨-製造業 | 8,042 | 2.75% | 6,144 | 2.06% | 424 | 0.14% | 710 | 0.23% | 869 | 0.28% | 11,842 | 3.09% | 15,347 | 4.41% | 29,929 | 8.49% | 23,771 | 6.96% | 19,172 | 5.71% | 18,711 | 5.77% | 25,480 | 7.89% | 18,193 | 5.75% | 8,169 | 2.58% | 11,959 | 4.92% | 14,163 | 6.9% | 12,989 | 7.64% | 11,949 | 6.72% | 13,574 | 8.1% | 18,040 | 10.36% | 20,258 | 11.31% | 19,797 | 10.68% | 25,585 | 13.31% | 31,536 | 16.44% | 39,371 | 20.41% | 47,098 | 21.58% | 65,798 | 26.03% | 75,395 | 27.68% | 68,973 | 23.72% | 62,210 | 20.93% | 59,068 | 20.06% | 56,675 | 18.49% | 49,515 | 16.98% | 52,016 | 16.37% | 53,431 | 17.2% | 52,704 | 17.41% | 49,267 | 16.9% | 55,564 | 16.8% | 65,349 | 17.82% | 61,062 | 16.36% | 58,341 | 15.99% | 52,208 | 12.93% | 61,426 | 16.27% | 57,213 | 15.67% | 58,000 | 16.33% | 73,067 | 18.38% | 81,909 | 18.93% | 76,804 | 17.68% | 98,458 | 23.37% | 109,136 | 24.82% | 133,901 | 26.67% | 124,223 | 25.24% | 124,571 | 25.35% |
製成品 | 7,705 | 2.63% | 5,877 | 1.97% | 424 | 0.14% | 710 | 0.23% | 869 | 0.28% | 3,815 | 0.99% | 5,390 | 1.55% | 16,011 | 4.54% | 11,949 | 3.5% | 5,111 | 1.52% | 8,141 | 2.51% | 10,411 | 3.22% | 5,703 | 1.8% | 11 | 0% | 13,030 | 5.36% | 17,086 | 8.32% | 16,810 | 9.89% | 21,833 | 12.27% | 19,656 | 11.73% | 25,997 | 14.93% | 26,899 | 15.02% | 28,368 | 15.31% | 34,227 | 17.81% | 33,315 | 17.37% | 35,876 | 18.59% | 39,505 | 18.1% | 48,282 | 19.1% | 45,691 | 16.78% | 39,643 | 13.64% | 42,779 | 14.39% | 44,565 | 15.13% | 38,623 | 12.6% | 34,006 | 11.66% | 34,377 | 10.82% | 31,032 | 9.99% | 29,894 | 9.88% | 26,596 | 9.12% | 35,821 | 10.83% | 39,162 | 10.68% | 40,204 | 10.77% | 40,346 | 11.06% | 29,232 | 7.24% | 36,619 | 9.7% | 36,711 | 10.06% | 43,814 | 12.34% | 53,333 | 13.42% | 47,771 | 11.04% | 37,189 | 8.56% | 70,543 | 16.75% | 74,745 | 17% | 67,557 | 13.46% | 73,217 | 14.88% | 85,408 | 17.38% |
物料 | 337 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 3,496 | 1.2% | 3,601 | 1.21% | 2,675 | 0.89% | 2,726 | 0.9% | 2,830 | 0.92% | 9,097 | 2.37% | 7,399 | 2.13% | 4,562 | 1.29% | 3,978 | 1.16% | 4,361 | 1.3% | 7,296 | 2.25% | 5,685 | 1.76% | 4,396 | 1.39% | 3,295 | 1.04% | 4,478 | 1.84% | 4,826 | 2.35% | 4,554 | 2.68% | 4,881 | 2.74% | 6,172 | 3.68% | 6,028 | 3.46% | 5,924 | 3.31% | 6,111 | 3.3% | 7,703 | 4.01% | 8,221 | 4.29% | 7,333 | 3.8% | 9,651 | 4.42% | 8,918 | 3.53% | 9,280 | 3.41% | 9,820 | 3.38% | 9,954 | 3.35% | 8,640 | 2.93% | 9,421 | 3.07% | 7,979 | 2.74% | 8,330 | 2.62% | 8,331 | 2.68% | 6,768 | 2.24% | 8,419 | 2.89% | 10,070 | 3.05% | 4,348 | 1.19% | 3,227 | 0.86% | 4,248 | 1.16% | 8,913 | 2.21% | 2,999 | 0.79% | 6,267 | 1.72% | 8,423 | 2.37% | 5,061 | 1.27% | 9,062 | 2.09% | 11,304 | 2.6% | 6,878 | 1.63% | 4,370 | 0.99% | 4,800 | 0.96% | 3,175 | 0.65% | 2,328 | 0.47% |
流動資產合計 | 99,156 | 33.9% | 110,717 | 37.08% | 112,231 | 37.47% | 117,875 | 38.87% | 120,482 | 38.98% | 195,756 | 51.01% | 196,720 | 56.59% | 307,053 | 87.07% | 294,639 | 86.24% | 287,609 | 85.71% | 274,809 | 84.8% | 271,489 | 84.09% | 264,606 | 83.57% | 263,645 | 83.28% | 193,698 | 79.66% | 72,254 | 35.19% | 77,453 | 45.56% | 83,785 | 47.1% | 72,921 | 43.52% | 78,153 | 44.88% | 81,343 | 45.42% | 93,478 | 50.44% | 94,241 | 49.04% | 92,225 | 48.08% | 92,930 | 48.17% | 117,304 | 53.75% | 151,020 | 59.74% | 172,114 | 63.2% | 189,609 | 65.22% | 195,099 | 65.64% | 190,532 | 64.7% | 200,351 | 65.35% | 184,920 | 63.41% | 211,245 | 66.47% | 202,977 | 65.34% | 195,278 | 64.52% | 183,380 | 62.89% | 222,518 | 67.29% | 257,810 | 70.3% | 265,723 | 71.21% | 257,981 | 70.71% | 297,571 | 73.7% | 271,853 | 72.02% | 259,522 | 71.1% | 248,903 | 70.09% | 288,956 | 72.7% | 322,828 | 74.62% | 327,561 | 75.41% | 312,508 | 74.19% | 329,651 | 74.96% | 388,451 | 77.37% | 377,182 | 76.63% | 378,219 | 76.98% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 148,161 | 50.65% | 146,549 | 49.08% | 145,926 | 48.72% | 143,977 | 47.47% | 145,882 | 47.2% | 144,281 | 37.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 148,161 | 50.65% | 146,549 | 49.08% | 145,926 | 48.72% | 143,977 | 47.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 41,276 | 14.11% | 41,309 | 13.84% | 41,372 | 13.81% | 41,438 | 13.66% | 42,735 | 13.83% | 43,341 | 11.29% | 43,528 | 12.52% | 43,557 | 12.35% | 43,688 | 12.79% | 43,844 | 13.07% | 43,984 | 13.57% | 44,152 | 13.68% | 44,271 | 13.98% | 44,238 | 13.97% | 44,423 | 18.27% | 71,673 | 34.9% | 30,331 | 17.84% | 30,807 | 17.32% | 31,193 | 18.62% | 61,157 | 35.12% | 61,210 | 34.18% | 61,549 | 33.21% | 62,406 | 32.47% | 63,618 | 33.17% | 64,298 | 33.33% | 64,940 | 29.76% | 65,613 | 25.95% | 92,780 | 34.07% | 93,875 | 32.29% | 94,414 | 31.76% | 95,826 | 32.54% | 96,660 | 31.53% | 97,575 | 33.46% | 99,019 | 31.16% | 100,508 | 32.35% | 100,867 | 33.32% | 101,424 | 34.79% | 101,471 | 30.69% | 102,185 | 27.86% | 100,845 | 27.02% | 100,211 | 27.47% | 99,437 | 24.63% | 96,981 | 25.69% | 96,715 | 26.5% | 98,186 | 27.65% | 100,269 | 25.23% | 99,472 | 22.99% | 98,528 | 22.68% | 100,012 | 23.74% | 100,868 | 22.94% | 103,514 | 20.62% | 104,783 | 21.29% | 103,403 | 21.04% |
土地淨額 | 35,011 | 11.97% | 35,011 | 11.73% | 35,011 | 11.69% | 35,011 | 11.54% | 35,011 | 11.33% | 35,011 | 9.12% | 35,011 | 10.07% | 35,011 | 9.93% | 35,011 | 10.25% | 35,011 | 10.43% | 35,011 | 10.8% | 35,011 | 10.84% | 35,011 | 11.06% | 35,011 | 11.06% | 35,011 | 14.4% | 55,234 | 26.9% | 20,223 | 11.9% | 20,223 | 11.37% | 20,223 | 12.07% | 43,484 | 24.97% | 43,484 | 24.28% | 43,484 | 23.47% | 43,484 | 22.63% | 43,484 | 22.67% | 43,484 | 22.54% | 43,484 | 19.93% | 43,484 | 17.2% | 63,164 | 23.19% | 63,164 | 21.73% | 63,164 | 21.25% | 63,164 | 21.45% | 63,164 | 20.6% | 63,164 | 21.66% | 63,164 | 19.88% | 63,164 | 20.33% | 63,164 | 20.87% | 63,164 | 21.66% | 63,164 | 19.1% | 63,164 | 17.22% | 63,164 | 16.93% | 63,164 | 17.31% | 63,164 | 15.64% | 63,164 | 16.73% | 63,164 | 17.3% | 63,164 | 17.79% | 63,164 | 15.89% | 63,164 | 14.6% | 63,164 | 14.54% | 63,164 | 15% | 63,164 | 14.36% | 63,164 | 12.58% | 63,164 | 12.83% | 63,164 | 12.86% |
土地成本 | 35,011 | 11.97% | 35,011 | 11.73% | 35,011 | 11.69% | 35,011 | 11.54% | 35,011 | 11.33% | 35,011 | 9.12% | 35,011 | 10.07% | 35,011 | 9.93% | 35,011 | 10.25% | 35,011 | 10.43% | 35,011 | 10.8% | 35,011 | 10.84% | 35,011 | 11.06% | 35,011 | 11.06% | 35,011 | 14.4% | 55,234 | 26.9% | 20,223 | 11.9% | 20,223 | 11.37% | 20,223 | 12.07% | 43,484 | 24.97% | 43,484 | 24.28% | 43,484 | 23.47% | 43,484 | 22.63% | 43,484 | 22.67% | 43,484 | 22.54% | 43,484 | 19.93% | 43,484 | 17.2% | 63,164 | 23.19% | 63,164 | 21.73% | 63,164 | 21.25% | 63,164 | 21.45% | 63,164 | 20.6% | 63,164 | 21.66% | 63,164 | 19.88% | 63,164 | 20.33% | 63,164 | 20.87% | 63,164 | 21.66% | 63,164 | 19.1% | 63,164 | 17.22% | 63,164 | 16.93% | 63,164 | 17.31% | 63,164 | 15.64% | 63,164 | 16.73% | 63,164 | 17.3% | 63,164 | 17.79% | 63,164 | 15.89% | 63,164 | 14.6% | 63,164 | 14.54% | 63,164 | 15% | 63,164 | 14.36% | 63,164 | 12.58% | 63,164 | 12.83% | 63,164 | 12.86% |
房屋及建築淨額 | 6,121 | 2.09% | 6,175 | 2.07% | 6,228 | 2.08% | 6,282 | 2.07% | 6,335 | 2.05% | 6,416 | 1.67% | 6,471 | 1.86% | 6,526 | 1.85% | 6,581 | 1.93% | 6,636 | 1.98% | 6,601 | 2.04% | 6,652 | 2.06% | 6,703 | 2.12% | 6,755 | 2.13% | 6,815 | 2.8% | 13,287 | 6.47% | 5,615 | 3.3% | 5,702 | 3.21% | 5,790 | 3.46% | 11,992 | 6.89% | 12,123 | 6.77% | 12,254 | 6.61% | 12,385 | 6.44% | 12,516 | 6.53% | 12,647 | 6.55% | 12,778 | 5.86% | 12,533 | 4.96% | 19,882 | 7.3% | 20,045 | 6.89% | 20,021 | 6.74% | 20,176 | 6.85% | 20,331 | 6.63% | 20,487 | 7.02% | 20,643 | 6.5% | 20,798 | 6.69% | 20,954 | 6.92% | 21,109 | 7.24% | 21,276 | 6.43% | 20,773 | 5.66% | 20,902 | 5.6% | 21,031 | 5.76% | 21,160 | 5.24% | 21,289 | 5.64% | 21,418 | 5.87% | 21,589 | 6.08% | 21,844 | 5.5% | 22,100 | 5.11% | 22,355 | 5.15% | 22,611 | 5.37% | 22,866 | 5.2% | 23,031 | 4.59% | 23,285 | 4.73% | 23,539 | 4.79% |
房屋及建築成本 | 6,904 | 2.36% | 6,904 | 2.31% | 6,904 | 2.3% | 6,904 | 2.28% | 6,904 | 2.23% | 7,632 | 1.99% | 7,632 | 2.2% | 7,632 | 2.16% | 7,632 | 2.23% | 7,632 | 2.27% | 7,543 | 2.33% | 7,543 | 2.34% | 7,543 | 2.38% | 7,543 | 2.38% | 7,543 | 3.1% | 17,968 | 8.75% | 10,159 | 5.98% | 10,159 | 5.71% | 10,159 | 6.06% | 20,666 | 11.87% | 20,666 | 11.54% | 20,666 | 11.15% | 20,666 | 10.75% | 20,666 | 10.77% | 20,666 | 10.71% | 20,666 | 9.47% | 20,299 | 8.03% | 30,579 | 11.23% | 30,578 | 10.52% | 30,396 | 10.23% | 30,396 | 10.32% | 30,396 | 9.91% | 30,396 | 10.42% | 30,396 | 9.56% | 30,396 | 9.78% | 30,396 | 10.04% | 30,396 | 10.42% | 30,396 | 9.19% | 29,758 | 8.11% | 29,758 | 7.97% | 29,758 | 8.16% | 35,319 | 8.75% | 35,319 | 9.36% | 35,319 | 9.68% | 35,319 | 9.95% | 35,319 | 8.89% | 35,319 | 8.16% | 35,319 | 8.13% | 35,319 | 8.38% | 35,319 | 8.03% | 35,230 | 7.02% | 35,230 | 7.16% | 35,230 | 7.17% |
累計折舊-房屋及建築 | (783) | -0.27% | (729) | -0.24% | (676) | -0.23% | (622) | -0.21% | (569) | -0.18% | (1,216) | -0.32% | (1,161) | -0.33% | (1,106) | -0.31% | (1,051) | -0.31% | (996) | -0.3% | (942) | -0.29% | (891) | -0.28% | (840) | -0.27% | (788) | -0.25% | (728) | -0.3% | (4,681) | -2.28% | (4,544) | -2.67% | (4,457) | -2.51% | (4,369) | -2.61% | (8,674) | -4.98% | (8,543) | -4.77% | (8,412) | -4.54% | (8,281) | -4.31% | (8,150) | -4.25% | (8,019) | -4.16% | 7,888 | 3.61% | 7,766 | 3.07% | 10,697 | 3.93% | 10,533 | 3.62% | 10,375 | 3.49% | 10,220 | 3.47% | 10,065 | 3.28% | 9,909 | 3.4% | 9,753 | 3.07% | 9,598 | 3.09% | 9,442 | 3.12% | 9,287 | 3.19% | 9,120 | 2.76% | 8,985 | 2.45% | 8,856 | 2.37% | 8,727 | 2.39% | 14,159 | 3.51% | 14,030 | 3.72% | 13,901 | 3.81% | 13,730 | 3.87% | 13,475 | 3.39% | 13,219 | 3.06% | 12,964 | 2.98% | 12,708 | 3.02% | 12,453 | 2.83% | 12,199 | 2.43% | 11,945 | 2.43% | 11,691 | 2.38% |
機器設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,227 | 0.4% | 1,621 | 0.42% | 1,696 | 0.49% | 1,716 | 0.49% | 1,866 | 0.55% | 1,950 | 0.58% | 2,129 | 0.66% | 2,229 | 0.69% | 2,279 | 0.72% | 2,180 | 0.69% | 2,291 | 0.94% | 2,947 | 1.44% | 3,180 | 1.87% | 3,546 | 1.99% | 3,833 | 2.29% | 4,289 | 2.46% | 4,909 | 2.74% | 5,543 | 2.99% | 6,354 | 3.31% | 7,396 | 3.86% | 7,900 | 4.09% | 8,358 | 3.83% | 9,080 | 3.59% | 9,330 | 3.43% | 10,109 | 3.48% | 10,550 | 3.55% | 11,265 | 3.83% | 11,816 | 3.85% | 12,408 | 4.25% | 13,432 | 4.23% | 14,380 | 4.63% | 13,861 | 4.58% | 13,877 | 4.76% | 13,324 | 4.03% | 13,924 | 3.8% | 11,179 | 3% | 11,740 | 3.22% | 10,123 | 2.51% | 8,289 | 2.2% | 7,973 | 2.18% | 8,942 | 2.52% | 10,427 | 2.62% | 8,280 | 1.91% | 9,106 | 2.1% | 10,236 | 2.43% | 11,064 | 2.52% | 12,228 | 2.44% | 12,397 | 2.52% | 11,283 | 2.3% |
機器設備成本 | 23,514 | 8.04% | 23,025 | 7.71% | 23,257 | 7.76% | 22,855 | 7.54% | 24,751 | 8.01% | 34,444 | 8.97% | 35,010 | 10.07% | 34,154 | 9.69% | 35,113 | 10.28% | 34,965 | 10.42% | 35,440 | 10.94% | 35,222 | 10.91% | 35,551 | 11.23% | 34,372 | 10.86% | 34,123 | 14.03% | 35,179 | 17.13% | 35,383 | 20.81% | 35,601 | 20.01% | 34,827 | 20.79% | 34,311 | 19.7% | 34,735 | 19.4% | 35,065 | 18.92% | 35,363 | 18.4% | 36,494 | 19.03% | 36,461 | 18.9% | 35,545 | 16.29% | 35,237 | 13.94% | 35,375 | 12.99% | 35,531 | 12.22% | 34,726 | 11.68% | 34,510 | 11.72% | 33,923 | 11.06% | 33,335 | 11.43% | 34,334 | 10.8% | 34,705 | 11.17% | 33,837 | 11.18% | 33,392 | 11.45% | 32,047 | 9.69% | 32,363 | 8.82% | 28,130 | 7.54% | 28,109 | 7.7% | 25,695 | 6.36% | 22,526 | 5.97% | 20,952 | 5.74% | 21,360 | 6.01% | 38,021 | 9.57% | 33,848 | 7.82% | 33,717 | 7.76% | 33,085 | 7.85% | 31,956 | 7.27% | 31,716 | 6.32% | 30,639 | 6.23% | 28,634 | 5.83% |
累計折舊-機器設備 | (23,514) | -8.04% | (22,010) | -7.37% | (23,257) | -7.76% | (21,850) | -7.2% | (23,524) | -7.61% | (32,823) | -8.55% | (33,314) | -9.58% | (32,438) | -9.2% | (33,247) | -9.73% | (33,015) | -9.84% | (33,311) | -10.28% | (32,993) | -10.22% | (33,272) | -10.51% | (32,192) | -10.17% | (31,832) | -13.09% | (32,232) | -15.7% | (32,203) | -18.94% | (32,055) | -18.02% | (30,994) | -18.5% | (30,022) | -17.24% | (29,826) | -16.66% | (29,522) | -15.93% | (29,009) | -15.09% | (29,098) | -15.17% | (28,561) | -14.8% | 27,187 | 12.46% | 26,157 | 10.35% | 26,045 | 9.56% | 25,422 | 8.74% | 24,176 | 8.13% | 23,245 | 7.89% | 22,107 | 7.21% | 20,927 | 7.18% | 20,902 | 6.58% | 20,325 | 6.54% | 19,976 | 6.6% | 19,515 | 6.69% | 18,723 | 5.66% | 18,439 | 5.03% | 16,951 | 4.54% | 16,369 | 4.49% | 15,572 | 3.86% | 14,237 | 3.77% | 12,979 | 3.56% | 12,418 | 3.5% | 27,594 | 6.94% | 25,568 | 5.91% | 24,611 | 5.67% | 22,849 | 5.42% | 20,892 | 4.75% | 19,488 | 3.88% | 18,242 | 3.71% | 17,351 | 3.53% |
累計減損-機器設備 | 0 | 0% | (1,015) | -0.34% | (1,005) | -0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
辦公設備淨額 | 144 | 0.05% | 123 | 0.04% | 133 | 0.04% | 145 | 0.05% | 161 | 0.05% | 232 | 0.06% | 261 | 0.08% | 218 | 0.06% | 141 | 0.04% | 158 | 0.05% | 153 | 0.05% | 170 | 0.05% | 187 | 0.06% | 204 | 0.06% | 220 | 0.09% | 118 | 0.06% | 134 | 0.08% | 156 | 0.09% | 169 | 0.1% | 32 | 0.02% | 33 | 0.02% | 45 | 0.02% | 61 | 0.03% | 83 | 0.04% | 104 | 0.05% | 124 | 0.06% | 134 | 0.05% | 191 | 0.07% | 258 | 0.09% | 289 | 0.1% | 343 | 0.12% | 377 | 0.12% | 456 | 0.16% | 586 | 0.18% | 719 | 0.23% | 723 | 0.24% | 844 | 0.29% | 981 | 0.3% | 1,122 | 0.31% | 1,275 | 0.34% | 1,254 | 0.34% | 1,363 | 0.34% | 1,502 | 0.4% | 1,287 | 0.35% | 1,407 | 0.4% | 1,563 | 0.39% | 1,339 | 0.31% | 1,521 | 0.35% | 1,640 | 0.39% | 1,785 | 0.41% | 1,967 | 0.39% | 2,101 | 0.43% | 2,228 | 0.45% |
辦公設備成本 | 3,257 | 1.11% | 3,162 | 1.06% | 3,191 | 1.07% | 3,141 | 1.04% | 3,117 | 1.01% | 4,535 | 1.18% | 4,609 | 1.33% | 4,431 | 1.26% | 4,456 | 1.3% | 4,436 | 1.32% | 4,468 | 1.38% | 4,440 | 1.38% | 4,496 | 1.42% | 4,361 | 1.38% | 4,329 | 1.78% | 4,217 | 2.05% | 4,246 | 2.5% | 4,274 | 2.4% | 4,184 | 2.5% | 3,965 | 2.28% | 4,018 | 2.24% | 4,060 | 2.19% | 4,098 | 2.13% | 4,240 | 2.21% | 4,288 | 2.22% | 4,199 | 1.92% | 4,157 | 1.64% | 4,288 | 1.57% | 4,332 | 1.49% | 4,234 | 1.42% | 4,197 | 1.43% | 4,097 | 1.34% | 4,032 | 1.38% | 4,202 | 1.32% | 4,263 | 1.37% | 4,243 | 1.4% | 4,320 | 1.48% | 5,196 | 1.57% | 5,300 | 1.45% | 5,145 | 1.38% | 4,986 | 1.37% | 5,119 | 1.27% | 5,006 | 1.33% | 4,573 | 1.25% | 4,588 | 1.29% | 5,815 | 1.46% | 5,372 | 1.24% | 5,433 | 1.25% | 5,313 | 1.26% | 5,258 | 1.2% | 5,258 | 1.05% | 5,228 | 1.06% | 5,160 | 1.05% |
累計折舊-辦公設備 | (3,113) | -1.06% | (3,039) | -1.02% | (3,058) | -1.02% | (2,996) | -0.99% | (2,956) | -0.96% | (4,303) | -1.12% | (4,348) | -1.25% | (4,213) | -1.19% | (4,315) | -1.26% | (4,278) | -1.27% | (4,315) | -1.33% | (4,270) | -1.32% | (4,309) | -1.36% | (4,157) | -1.31% | (4,109) | -1.69% | (4,099) | -2% | (4,112) | -2.42% | (4,118) | -2.32% | (4,015) | -2.4% | (3,933) | -2.26% | (3,985) | -2.23% | (4,015) | -2.17% | (4,037) | -2.1% | (4,157) | -2.17% | (4,184) | -2.17% | 4,075 | 1.87% | 4,023 | 1.59% | 4,097 | 1.5% | 4,074 | 1.4% | 3,945 | 1.33% | 3,854 | 1.31% | 3,720 | 1.21% | 3,576 | 1.23% | 3,616 | 1.14% | 3,544 | 1.14% | 3,520 | 1.16% | 3,476 | 1.19% | 4,215 | 1.27% | 4,178 | 1.14% | 3,870 | 1.04% | 3,732 | 1.02% | 3,756 | 0.93% | 3,504 | 0.93% | 3,286 | 0.9% | 3,181 | 0.9% | 4,252 | 1.07% | 4,033 | 0.93% | 3,912 | 0.9% | 3,673 | 0.87% | 3,473 | 0.79% | 3,291 | 0.66% | 3,127 | 0.64% | 2,932 | 0.6% |
其他設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 61 | 0.02% | 89 | 0.03% | 86 | 0.02% | 89 | 0.03% | 89 | 0.03% | 90 | 0.03% | 90 | 0.03% | 91 | 0.03% | 88 | 0.03% | 86 | 0.04% | 87 | 0.04% | 87 | 0.05% | 88 | 0.05% | 86 | 0.05% | 88 | 0.05% | 96 | 0.05% | 109 | 0.06% | 122 | 0.06% | 139 | 0.07% | 153 | 0.08% | 162 | 0.07% | 172 | 0.07% | 203 | 0.07% | 289 | 0.1% | 380 | 0.13% | 480 | 0.16% | 574 | 0.19% | 662 | 0.23% | 796 | 0.25% | 916 | 0.29% | 1,058 | 0.35% | 1,201 | 0.41% | 1,322 | 0.4% | 1,493 | 0.41% | 1,548 | 0.41% | 1,533 | 0.42% | 1,498 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 653 | 0.15% | 3 | 0% | 66 | 0.02% | 24 | 0.01% | 35 | 0.01% | 46 | 0.01% | 56 | 0.01% |
其他設備成本 | 4,068 | 1.39% | 3,983 | 1.33% | 4,023 | 1.34% | 3,954 | 1.3% | 3,922 | 1.27% | 4,720 | 1.23% | 4,815 | 1.39% | 4,670 | 1.32% | 4,833 | 1.41% | 4,808 | 1.43% | 4,879 | 1.51% | 4,842 | 1.5% | 4,915 | 1.55% | 4,738 | 1.5% | 4,695 | 1.93% | 4,700 | 2.29% | 4,738 | 2.79% | 4,774 | 2.68% | 4,656 | 2.78% | 4,571 | 2.62% | 4,641 | 2.59% | 4,696 | 2.53% | 4,745 | 2.47% | 4,931 | 2.57% | 4,996 | 2.59% | 4,878 | 2.24% | 4,838 | 1.91% | 5,010 | 1.84% | 5,068 | 1.74% | 4,979 | 1.68% | 4,964 | 1.69% | 4,893 | 1.6% | 4,807 | 1.65% | 5,036 | 1.58% | 5,119 | 1.65% | 5,285 | 1.75% | 5,423 | 1.86% | 5,448 | 1.65% | 5,645 | 1.54% | 5,424 | 1.45% | 5,349 | 1.47% | 5,243 | 1.3% | 0 | 0% | 0 | 0% | 0 | 0% | 160 | 0.04% | 847 | 0.2% | 174 | 0.04% | 227 | 0.05% | 174 | 0.04% | 174 | 0.03% | 174 | 0.04% | 174 | 0.04% |
累計折舊-其他設備 | (4,068) | -1.39% | (3,983) | -1.33% | (4,023) | -1.34% | (3,954) | -1.3% | (3,921) | -1.27% | (4,659) | -1.21% | (4,726) | -1.36% | (4,584) | -1.3% | (4,744) | -1.39% | (4,719) | -1.41% | (4,789) | -1.48% | (4,752) | -1.47% | (4,824) | -1.52% | (4,650) | -1.47% | (4,609) | -1.9% | (4,613) | -2.25% | (4,651) | -2.74% | (4,686) | -2.63% | (4,570) | -2.73% | (4,483) | -2.57% | (4,545) | -2.54% | (4,587) | -2.48% | (4,623) | -2.41% | (4,792) | -2.5% | (4,843) | -2.51% | 4,716 | 2.16% | 4,666 | 1.85% | 4,807 | 1.77% | 4,779 | 1.64% | 4,599 | 1.55% | 4,484 | 1.52% | 4,319 | 1.41% | 4,145 | 1.42% | 4,240 | 1.33% | 4,203 | 1.35% | 4,227 | 1.4% | 4,222 | 1.45% | 4,126 | 1.25% | 4,152 | 1.13% | 3,876 | 1.04% | 3,816 | 1.05% | 3,745 | 0.93% | 0 | 0% | 0 | 0% | 0 | 0% | 160 | 0.04% | 194 | 0.04% | 171 | 0.04% | 161 | 0.04% | 150 | 0.03% | 139 | 0.03% | 128 | 0.03% | 118 | 0.02% |
使用權資產 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 552 | 0.16% | 1,070 | 0.3% | 1,661 | 0.49% | 2,203 | 0.66% | 2,795 | 0.86% | 3,328 | 1.03% | 3,941 | 1.24% | 4,559 | 1.44% | 741 | 0.3% | 1,484 | 0.72% | 2,244 | 1.32% | 3,015 | 1.7% | 3,675 | 2.19% | 4,330 | 2.49% | 5,949 | 3.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 31 | 0.02% | 87 | 0.05% | 143 | 0.08% | 199 | 0.12% | 255 | 0.15% | 319 | 0.18% | 383 | 0.21% | 447 | 0.23% | 511 | 0.27% | 576 | 0.3% | 640 | 0.29% | 707 | 0.28% | 66 | 0.02% | 74 | 0.03% | 82 | 0.03% | 91 | 0.03% | 99 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 112 | 0.04% | 212 | 0.06% | 311 | 0.08% | 411 | 0.11% | 511 | 0.14% | 611 | 0.15% | 711 | 0.19% | 810 | 0.22% | 910 | 0.26% | 1,010 | 0.25% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||
遞延所得稅資產 | 2 | 0% | 1 | 0% | 0 | 0% | 1 | 0% | 1 | 0% | 15 | 0% | 581 | 0.17% | 568 | 0.16% | 1,253 | 0.37% | 1,514 | 0.45% | 2,043 | 0.63% | 3,437 | 1.06% | 3,392 | 1.07% | 3,484 | 1.1% | 3,504 | 1.44% | 3,570 | 1.74% | 3,458 | 2.03% | 3,557 | 2% | 2,373 | 1.42% | 2,432 | 1.4% | 2,184 | 1.22% | 2,237 | 1.21% | 7,886 | 4.1% | 6,684 | 3.48% | 6,303 | 3.27% | 6,182 | 2.83% | 6,626 | 2.62% | 5,384 | 1.98% | 5,168 | 1.78% | 5,554 | 1.87% | 6,056 | 2.06% | 7,501 | 2.45% | 7,175 | 2.46% | 5,526 | 1.74% | 5,185 | 1.67% | 4,509 | 1.49% | 4,625 | 1.59% | 4,445 | 1.34% | 4,371 | 1.19% | 4,151 | 1.11% | 4,058 | 1.11% | 3,825 | 0.95% | 4,256 | 1.13% | 4,459 | 1.22% | 4,165 | 1.17% | 4,565 | 1.15% | 5,382 | 1.24% | 4,972 | 1.14% | 5,538 | 1.31% | 5,545 | 1.26% | 6,402 | 1.28% | 6,515 | 1.32% | 6,021 | 1.23% |
其他非流動資產 | 3,906 | 1.34% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 397 | 0.1% | 106,255 | 30.57% | 393 | 0.11% | 406 | 0.12% | 404 | 0.12% | 433 | 0.13% | 436 | 0.14% | 436 | 0.14% | 658 | 0.21% | 792 | 0.33% | 793 | 0.39% | 802 | 0.47% | 841 | 0.47% | 1,375 | 0.82% | 1,288 | 0.74% | 1,492 | 0.83% | 1,032 | 0.56% | 532 | 0.28% | 2,052 | 1.07% | 2,059 | 1.07% | 2,336 | 1.07% | 1,976 | 0.78% | 1,991 | 0.73% | 1,997 | 0.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 3,906 | 1.34% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 239 | 0.08% | 204 | 0.08% | 204 | 0.1% | 206 | 0.12% | 241 | 0.14% | 353 | 0.21% | 277 | 0.16% | 281 | 0.16% | 398 | 0.21% | 326 | 0.17% | 339 | 0.18% | 344 | 0.18% | 357 | 0.16% | 542 | 0.13% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 397 | 0.1% | 405 | 0.12% | 393 | 0.11% | 406 | 0.12% | 404 | 0.12% | 433 | 0.13% | 436 | 0.14% | 436 | 0.14% | 419 | 0.13% | 588 | 0.24% | 589 | 0.29% | 596 | 0.35% | 600 | 0.34% | 586 | 0.35% | 575 | 0.33% | 775 | 0.43% | 198 | 0.11% | 206 | 0.11% | 1,713 | 0.89% | 1,715 | 0.89% | 1,979 | 0.91% | 1,976 | 0.78% | 1,991 | 0.73% | 1,997 | 0.69% | 2,080 | 0.7% | 1,987 | 0.67% | 1,981 | 0.65% | 1,973 | 0.68% | 1,994 | 0.63% | 2,001 | 0.64% | 2,017 | 0.67% | 2,030 | 0.7% | 2,032 | 0.61% | 2,051 | 0.56% | 2,030 | 0.54% | 2,037 | 0.56% | 2,245 | 0.56% | 2,219 | 0.59% | 2,202 | 0.6% | 2,214 | 0.62% | 2,217 | 0.56% | 3,167 | 0.73% | 3,190 | 0.73% | 3,165 | 0.75% | 3,681 | 0.84% | 3,707 | 0.74% | 3,707 | 0.75% | 3,700 | 0.75% |
非流動資產合計 | 193,345 | 66.1% | 187,859 | 62.92% | 187,298 | 62.53% | 185,418 | 61.13% | 188,620 | 61.02% | 188,034 | 48.99% | 150,916 | 43.41% | 45,588 | 12.93% | 47,008 | 13.76% | 47,965 | 14.29% | 49,255 | 15.2% | 51,353 | 15.91% | 52,040 | 16.43% | 52,939 | 16.72% | 49,460 | 20.34% | 133,098 | 64.81% | 92,559 | 54.44% | 94,091 | 52.9% | 94,633 | 56.48% | 95,995 | 55.12% | 97,734 | 54.58% | 91,829 | 49.56% | 97,947 | 50.96% | 99,589 | 51.92% | 100,007 | 51.83% | 100,917 | 46.25% | 101,788 | 40.26% | 100,221 | 36.8% | 101,114 | 34.78% | 102,130 | 34.36% | 103,960 | 35.3% | 106,241 | 34.65% | 106,723 | 36.59% | 106,539 | 33.53% | 107,694 | 34.66% | 107,405 | 35.48% | 108,191 | 37.11% | 108,160 | 32.71% | 108,918 | 29.7% | 107,437 | 28.79% | 106,849 | 29.29% | 106,182 | 26.3% | 105,637 | 27.98% | 105,496 | 28.9% | 106,212 | 29.91% | 108,506 | 27.3% | 109,792 | 25.38% | 106,812 | 24.59% | 108,715 | 25.81% | 110,094 | 25.04% | 113,623 | 22.63% | 115,005 | 23.37% | 113,124 | 23.02% |
資產總計 | 292,501 | 100% | 298,576 | 100% | 299,529 | 100% | 303,293 | 100% | 309,102 | 100% | 383,790 | 100% | 347,636 | 100% | 352,641 | 100% | 341,647 | 100% | 335,574 | 100% | 324,064 | 100% | 322,842 | 100% | 316,646 | 100% | 316,584 | 100% | 243,158 | 100% | 205,352 | 100% | 170,012 | 100% | 177,876 | 100% | 167,554 | 100% | 174,148 | 100% | 179,077 | 100% | 185,307 | 100% | 192,188 | 100% | 191,814 | 100% | 192,937 | 100% | 218,221 | 100% | 252,808 | 100% | 272,335 | 100% | 290,723 | 100% | 297,229 | 100% | 294,492 | 100% | 306,592 | 100% | 291,643 | 100% | 317,784 | 100% | 310,671 | 100% | 302,683 | 100% | 291,571 | 100% | 330,678 | 100% | 366,728 | 100% | 373,160 | 100% | 364,830 | 100% | 403,753 | 100% | 377,490 | 100% | 365,018 | 100% | 355,115 | 100% | 397,462 | 100% | 432,620 | 100% | 434,373 | 100% | 421,223 | 100% | 439,745 | 100% | 502,074 | 100% | 492,187 | 100% | 491,343 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 12,400 | 4.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 3,209 | 0.74% | 0 | 0% | 3,698 | 0.84% | 1,643 | 0.33% | 3,171 | 0.64% | 7,212 | 1.47% | |||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 0 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 991 | 0.32% | 14,187 | 3.7% | 34,161 | 9.83% | 40,688 | 11.54% | 38,947 | 11.4% | 33,871 | 10.09% | 22,349 | 6.9% | 17,661 | 5.47% | 9,095 | 2.87% | 7,908 | 2.5% | 6,640 | 2.73% | 4,156 | 2.02% | 3,539 | 2.08% | 689 | 0.39% | 1,412 | 0.84% | 5,511 | 3.16% | 610 | 0.34% | 4,895 | 2.64% | 5,950 | 3.1% | 2,397 | 1.25% | 7,352 | 3.81% | 5,566 | 2.55% | 10,197 | 4.03% | 25,553 | 9.38% | 25,820 | 8.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 715 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 17 | 0% | 35 | 0.01% | 38 | 0.01% | 66 | 0.02% | 118 | 0.04% | 159 | 0.05% | 39 | 0.01% | 94 | 0.03% | 76 | 0.03% | 27 | 0.01% | 137 | 0.08% | 60 | 0.03% | 289 | 0.17% | 99 | 0.06% | 193 | 0.11% | 294 | 0.16% | 341 | 0.18% | 91 | 0.05% | 106 | 0.05% | 210 | 0.1% | 152 | 0.06% | 558 | 0.2% | 120 | 0.04% | 827 | 0.28% | 601 | 0.2% | 109 | 0.04% | 104 | 0.04% | 278 | 0.09% | 146 | 0.05% | 482 | 0.16% | 156 | 0.05% | 827 | 0.25% | 372 | 0.1% | 770 | 0.21% | 212 | 0.06% | 1,109 | 0.27% | 568 | 0.15% | 1,392 | 0.38% | 870 | 0.24% | 1,738 | 0.44% | 164 | 0.04% | 421 | 0.1% | 292 | 0.07% | 399 | 0.09% | 349 | 0.07% | 976 | 0.2% | 308 | 0.06% |
應付票據 | 715 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 38 | 0.01% | 66 | 0.02% | 827 | 0.28% | 601 | 0.2% | 109 | 0.04% | 104 | 0.04% | 278 | 0.09% | 146 | 0.05% | 482 | 0.16% | 156 | 0.05% | 827 | 0.25% | 372 | 0.1% | 770 | 0.21% | 212 | 0.06% | 1,109 | 0.27% | 568 | 0.15% | 1,392 | 0.38% | 870 | 0.24% | 1,738 | 0.44% | 164 | 0.04% | 421 | 0.1% | 292 | 0.07% | 399 | 0.09% | 349 | 0.07% | 976 | 0.2% | 308 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 4,852 | 1.66% | 6,640 | 2.22% | 1,302 | 0.43% | 1,696 | 0.56% | 1,289 | 0.42% | 16,573 | 4.32% | 9,623 | 2.77% | 21,396 | 6.07% | 16,875 | 4.94% | 15,902 | 4.74% | 14,604 | 4.51% | 15,937 | 4.94% | 12,911 | 4.08% | 11,994 | 3.79% | 9,944 | 4.09% | 9,823 | 4.78% | 5,234 | 3.08% | 10,222 | 5.75% | 8,321 | 4.97% | 8,698 | 4.99% | 11,368 | 6.35% | 10,509 | 5.67% | 11,889 | 6.19% | 15,799 | 8.24% | 9,834 | 5.1% | 17,888 | 8.2% | 38,994 | 15.42% | 41,712 | 15.32% | 39,833 | 13.7% | 54,365 | 18.29% | 49,325 | 16.75% | 52,069 | 16.98% | 38,408 | 13.17% | 54,206 | 17.06% | 53,500 | 17.22% | 39,263 | 12.97% | 23,435 | 8.04% | 44,177 | 13.36% | 64,096 | 17.48% | 67,893 | 18.19% | 53,043 | 14.54% | 74,023 | 18.33% | 61,197 | 16.21% | 49,215 | 13.48% | 36,900 | 10.39% | 72,821 | 18.32% | 86,562 | 20.01% | 87,097 | 20.05% | 71,586 | 16.99% | 85,259 | 19.39% | 99,077 | 19.73% | 88,310 | 17.94% | 80,410 | 16.37% |
應付帳款 | 4,852 | 1.66% | 6,640 | 2.22% | 1,302 | 0.43% | 1,696 | 0.56% | 1,289 | 0.42% | 16,573 | 4.32% | 21,396 | 6.07% | 54,365 | 18.29% | 49,325 | 16.75% | 52,069 | 16.98% | 38,408 | 13.17% | 54,206 | 17.06% | 53,500 | 17.22% | 39,263 | 12.97% | 23,435 | 8.04% | 44,177 | 13.36% | 64,096 | 17.48% | 67,893 | 18.19% | 53,043 | 14.54% | 74,023 | 18.33% | 61,197 | 16.21% | 49,215 | 13.48% | 36,900 | 10.39% | 72,821 | 18.32% | 86,562 | 20.01% | 87,097 | 20.05% | 71,586 | 16.99% | 85,259 | 19.39% | 99,077 | 19.73% | 88,310 | 17.94% | 80,410 | 16.37% | ||||||||||||||||||||||||||||||||||||||||||||
應付帳款-關係人 | 4,558 | 1.56% | 6,420 | 2.15% | 3,748 | 1.25% | 3,361 | 1.11% | 2,708 | 0.88% | 2,441 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款-關係人 | 4,558 | 1.56% | 6,420 | 2.15% | 3,748 | 1.25% | 3,361 | 1.11% | 2,708 | 0.88% | 2,441 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 3,031 | 1.04% | 5,435 | 1.82% | 4,151 | 1.39% | 3,975 | 1.31% | 3,810 | 1.23% | 48,907 | 12.74% | 6,758 | 1.94% | 6,333 | 1.8% | 5,274 | 1.54% | 5,603 | 1.67% | 5,815 | 1.79% | 6,670 | 2.07% | 5,874 | 1.86% | 6,476 | 2.05% | 4,414 | 1.82% | 4,753 | 2.31% | 4,526 | 2.66% | 4,627 | 2.6% | 4,518 | 2.7% | 4,476 | 2.57% | 5,130 | 2.86% | 5,453 | 2.94% | 5,451 | 2.84% | 6,879 | 3.59% | 6,789 | 3.52% | 8,392 | 3.85% | 10,618 | 4.2% | 9,921 | 3.64% | 9,689 | 3.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,630 | 0.56% | 755 | 0.25% | 60 | 0.02% | 60 | 0.02% | 60 | 0.02% | 60 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 43 | 0.01% | 43 | 0.01% | 463 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 162 | 0.05% | 1,060 | 0.31% | 988 | 0.29% | 1,387 | 0.43% | 1,387 | 0.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 219 | 0.05% | 234 | 0.05% | 276 | 0.06% | 1,963 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 570 | 0.16% | 1,101 | 0.31% | 1,700 | 0.5% | 2,245 | 0.67% | 2,256 | 0.7% | 2,218 | 0.69% | 2,230 | 0.7% | 2,236 | 0.71% | 805 | 0.33% | 1,602 | 0.78% | 2,409 | 1.42% | 3,219 | 1.81% | 3,106 | 1.85% | 3,016 | 1.73% | 3,659 | 2.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
其他流動負債 | 1,783 | 0.61% | 1,815 | 0.61% | 1,772 | 0.59% | 1,760 | 0.58% | 1,750 | 0.57% | 1,751 | 0.46% | 1,740 | 0.5% | 1,736 | 0.49% | 1,735 | 0.51% | 1,758 | 0.52% | 1,720 | 0.53% | 1,784 | 0.55% | 1,726 | 0.55% | 1,744 | 0.55% | 42,612 | 17.52% | 1,721 | 0.84% | 99 | 0.06% | 91 | 0.05% | 106 | 0.06% | 119 | 0.07% | 78 | 0.04% | 94 | 0.05% | 104 | 0.05% | 220 | 0.11% | 195 | 0.1% | 165 | 0.08% | 219 | 0.09% | 306 | 0.11% | 199 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,640 | 0.56% | 1,640 | 0.55% | 1,640 | 0.55% | 1,640 | 0.54% | 1,640 | 0.53% | 1,640 | 0.43% | 1,640 | 0.47% | 1,640 | 0.47% | 1,640 | 0.48% | 1,640 | 0.49% | 1,640 | 0.51% | 1,640 | 0.51% | 1,640 | 0.52% | 1,640 | 0.52% | 1,640 | 0.67% | 1,640 | 0.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 1,640 | 0.56% | 1,640 | 0.55% | 1,640 | 0.55% | 1,640 | 0.54% | 1,640 | 0.53% | 1,640 | 0.43% | 1,640 | 0.47% | 1,640 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 143 | 0.05% | 175 | 0.06% | 132 | 0.04% | 120 | 0.04% | 110 | 0.04% | 111 | 0.03% | 100 | 0.03% | 96 | 0.03% | 95 | 0.03% | 118 | 0.04% | 80 | 0.02% | 144 | 0.04% | 86 | 0.03% | 104 | 0.03% | 129 | 0.05% | 81 | 0.04% | 99 | 0.06% | 91 | 0.05% | 106 | 0.06% | 119 | 0.07% | 78 | 0.04% | 94 | 0.05% | 104 | 0.05% | 220 | 0.11% | 195 | 0.1% | 165 | 0.08% | 219 | 0.09% | 306 | 0.11% | 199 | 0.07% | 233 | 0.08% | 324 | 0.11% | 326 | 0.11% | 301 | 0.1% | 238 | 0.07% | 220 | 0.07% | 234 | 0.08% | 277 | 0.1% | 228 | 0.07% | 250 | 0.07% | 238 | 0.06% | 201 | 0.06% | 210 | 0.05% | 315 | 0.08% | 201 | 0.06% | 197 | 0.06% | 353 | 0.09% | 202 | 0.05% | 247 | 0.06% | 168 | 0.04% | 280 | 0.06% | 212 | 0.04% | 293 | 0.06% | 186 | 0.04% |
流動負債合計 | 16,612 | 5.68% | 21,119 | 7.07% | 11,496 | 3.84% | 10,852 | 3.58% | 10,608 | 3.43% | 83,936 | 21.87% | 52,869 | 15.21% | 71,451 | 20.26% | 65,629 | 19.21% | 60,433 | 18.01% | 48,249 | 14.89% | 45,816 | 14.19% | 31,875 | 10.07% | 30,452 | 9.62% | 64,491 | 26.52% | 22,082 | 10.75% | 15,944 | 9.38% | 18,908 | 10.63% | 17,752 | 10.59% | 21,919 | 12.59% | 21,038 | 11.75% | 21,245 | 11.46% | 23,735 | 12.35% | 25,386 | 13.23% | 24,276 | 12.58% | 32,221 | 14.77% | 60,180 | 23.8% | 78,050 | 28.66% | 88,061 | 30.29% | 82,167 | 27.64% | 72,771 | 24.71% | 77,248 | 25.2% | 62,739 | 21.51% | 77,194 | 24.29% | 79,701 | 25.65% | 63,876 | 21.1% | 40,424 | 13.86% | 59,714 | 18.06% | 83,052 | 22.65% | 86,965 | 23.31% | 70,597 | 19.35% | 90,143 | 22.33% | 83,863 | 22.22% | 69,330 | 18.99% | 54,219 | 15.27% | 97,148 | 24.44% | 105,563 | 24.4% | 111,262 | 25.61% | 87,613 | 20.8% | 110,101 | 25.04% | 139,834 | 27.85% | 128,799 | 26.17% | 109,229 | 22.23% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 25,010 | 8.55% | 25,420 | 8.51% | 25,830 | 8.62% | 26,240 | 8.65% | 26,650 | 8.62% | 27,060 | 7.05% | 27,470 | 7.9% | 27,880 | 7.91% | 28,290 | 8.28% | 28,700 | 8.55% | 29,110 | 8.98% | 29,520 | 9.14% | 29,930 | 9.45% | 30,340 | 9.58% | 30,750 | 12.65% | 31,160 | 15.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
銀行長期借款 | 25,010 | 8.55% | 25,420 | 8.51% | 25,830 | 8.62% | 26,240 | 8.65% | 26,650 | 8.62% | 27,060 | 7.05% | 27,470 | 7.9% | 27,880 | 7.91% | 28,290 | 8.28% | 28,700 | 8.55% | 29,110 | 8.98% | 29,520 | 9.14% | 29,930 | 9.45% | 30,340 | 9.58% | 30,750 | 12.65% | 31,160 | 15.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 2,895 | 0.97% | 4,437 | 1.48% | 4,488 | 1.48% | 4,712 | 1.52% | 4,422 | 1.15% | 3,500 | 1.01% | 1,732 | 0.49% | 1,164 | 0.34% | 1,220 | 0.36% | 1,287 | 0.4% | 1,450 | 0.45% | 1,436 | 0.45% | 1,438 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債-所得稅 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 578 | 0.18% | 1,141 | 0.35% | 1,729 | 0.55% | 2,323 | 0.73% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 798 | 0.48% | 1,558 | 0.89% | 2,593 | 1.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 25,010 | 8.55% | 28,315 | 9.48% | 30,267 | 10.1% | 30,728 | 10.13% | 31,362 | 10.15% | 31,482 | 8.2% | 30,970 | 8.91% | 29,612 | 8.4% | 29,454 | 8.62% | 29,920 | 8.92% | 30,975 | 9.56% | 32,111 | 9.95% | 33,095 | 10.45% | 34,101 | 10.77% | 31,440 | 12.93% | 31,850 | 15.51% | 690 | 0.41% | 690 | 0.39% | 1,166 | 0.7% | 1,926 | 1.11% | 2,961 | 1.65% | 529 | 0.29% | 6,686 | 3.48% | 6,693 | 3.49% | 6,696 | 3.47% | 6,543 | 3% | 7,069 | 2.8% | 7,056 | 2.59% | 7,057 | 2.43% | 7,056 | 2.37% | 10,407 | 3.53% | 10,408 | 3.39% | 10,427 | 3.58% | 10,427 | 3.28% | 11,087 | 3.57% | 11,517 | 3.8% | 12,351 | 4.24% | 12,449 | 3.76% | 13,092 | 3.57% | 11,501 | 3.08% | 11,933 | 3.27% | 12,203 | 3.02% | 10,844 | 2.87% | 9,829 | 2.69% | 10,422 | 2.93% | 10,480 | 2.64% | 9,732 | 2.25% | 9,622 | 2.22% | 9,497 | 2.25% | 9,417 | 2.14% | 8,303 | 1.65% | 8,291 | 1.68% | 8,280 | 1.69% |
負債總計 | 41,622 | 14.23% | 49,434 | 16.56% | 41,763 | 13.94% | 41,580 | 13.71% | 41,970 | 13.58% | 115,418 | 30.07% | 83,839 | 24.12% | 101,063 | 28.66% | 95,083 | 27.83% | 90,353 | 26.92% | 79,224 | 24.45% | 77,927 | 24.14% | 64,970 | 20.52% | 64,553 | 20.39% | 95,931 | 39.45% | 53,932 | 26.26% | 16,634 | 9.78% | 19,598 | 11.02% | 18,918 | 11.29% | 23,845 | 13.69% | 23,999 | 13.4% | 21,774 | 11.75% | 30,421 | 15.83% | 32,079 | 16.72% | 30,972 | 16.05% | 38,764 | 17.76% | 67,249 | 26.6% | 85,106 | 31.25% | 95,118 | 32.72% | 89,223 | 30.02% | 83,178 | 28.24% | 87,656 | 28.59% | 73,166 | 25.09% | 87,621 | 27.57% | 90,788 | 29.22% | 75,393 | 24.91% | 52,775 | 18.1% | 72,163 | 21.82% | 96,144 | 26.22% | 98,466 | 26.39% | 82,530 | 22.62% | 102,346 | 25.35% | 94,707 | 25.09% | 79,159 | 21.69% | 64,641 | 18.2% | 107,628 | 27.08% | 115,295 | 26.65% | 120,884 | 27.83% | 97,110 | 23.05% | 119,518 | 27.18% | 148,137 | 29.51% | 137,090 | 27.85% | 117,509 | 23.92% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 200,000 | 68.38% | 200,000 | 66.98% | 200,000 | 66.77% | 200,000 | 65.94% | 200,000 | 64.7% | 200,000 | 52.11% | 200,000 | 57.53% | 200,000 | 56.71% | 200,000 | 58.54% | 200,000 | 59.6% | 200,000 | 61.72% | 200,000 | 61.95% | 200,000 | 63.16% | 200,000 | 63.17% | 290,252 | 119.37% | 290,252 | 141.34% | 290,252 | 170.72% | 290,252 | 163.18% | 290,252 | 173.23% | 290,252 | 166.67% | 290,252 | 162.08% | 290,252 | 156.63% | 290,252 | 151.03% | 290,252 | 151.32% | 290,252 | 150.44% | 290,252 | 133.01% | 290,252 | 114.81% | 290,252 | 106.58% | 290,252 | 99.84% | 290,252 | 97.65% | 290,252 | 98.56% | 290,252 | 94.67% | 290,252 | 99.52% | 290,252 | 91.34% | 290,252 | 93.43% | 290,252 | 95.89% | 290,252 | 99.55% | 290,252 | 87.77% | 290,252 | 79.15% | 290,252 | 77.78% | 290,252 | 79.56% | 290,252 | 71.89% | 290,252 | 76.89% | 290,252 | 79.52% | 290,252 | 81.73% | 290,252 | 73.03% | 290,252 | 67.09% | 290,252 | 66.82% | 290,252 | 68.91% | 290,252 | 66% | 290,252 | 57.81% | 290,252 | 58.97% | 290,252 | 59.07% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 200,000 | 68.38% | 200,000 | 66.98% | 200,000 | 66.77% | 200,000 | 65.94% | 200,000 | 64.7% | 200,000 | 52.11% | 200,000 | 57.53% | 200,000 | 56.71% | 200,000 | 58.54% | 200,000 | 59.6% | 200,000 | 61.72% | 200,000 | 61.95% | 200,000 | 63.16% | 200,000 | 63.17% | 290,252 | 119.37% | 290,252 | 141.34% | 290,252 | 170.72% | 290,252 | 163.18% | 290,252 | 173.23% | 290,252 | 166.67% | 290,252 | 162.08% | 290,252 | 156.63% | 290,252 | 151.03% | 290,252 | 151.32% | 290,252 | 150.44% | 290,252 | 133.01% | 290,252 | 114.81% | 290,252 | 106.58% | 290,252 | 99.84% | 290,252 | 97.65% | 290,252 | 98.56% | 290,252 | 94.67% | 290,252 | 99.52% | 290,252 | 91.34% | 290,252 | 93.43% | 290,252 | 95.89% | 290,252 | 99.55% | 290,252 | 87.77% | 290,252 | 79.15% | 290,252 | 77.78% | 290,252 | 79.56% | 290,252 | 71.89% | 290,252 | 76.89% | 290,252 | 79.52% | 290,252 | 81.73% | 290,252 | 73.03% | 290,252 | 67.09% | 290,252 | 66.82% | 290,252 | 68.91% | 290,252 | 66% | 290,252 | 57.81% | 290,252 | 58.97% | 290,252 | 59.07% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-處分資產增益 | 1,360 | 0.46% | 1,360 | 0.46% | 1,360 | 0.45% | 1,360 | 0.45% | 1,360 | 0.44% | 1,360 | 0.35% | 1,360 | 0.39% | 1,360 | 0.39% | 1,360 | 0.4% | 1,360 | 0.41% | 1,360 | 0.42% | 1,360 | 0.42% | 1,360 | 0.43% | 1,360 | 0.43% | 1,360 | 0.56% | 1,360 | 0.66% | 1,360 | 0.8% | 1,360 | 0.76% | 1,360 | 0.81% | 1,360 | 0.78% | 1,360 | 0.76% | 1,360 | 0.73% | 1,360 | 0.71% | 1,360 | 0.71% | 1,360 | 0.7% | 1,360 | 0.62% | 1,360 | 0.54% | 1,360 | 0.5% | 1,360 | 0.47% | 1,360 | 0.41% | 1,360 | 0.34% | 1,360 | 0.34% | 1,360 | 0.31% | 1,360 | 0.31% | 1,360 | 0.31% | 1,360 | 0.27% | 1,360 | 0.28% | ||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 500 | 0.17% | 500 | 0.17% | 500 | 0.17% | 500 | 0.16% | 500 | 0.16% | 500 | 0.13% | 500 | 0.14% | 500 | 0.14% | 500 | 0.15% | 500 | 0.15% | 500 | 0.15% | 500 | 0.15% | 500 | 0.16% | 500 | 0.16% | 500 | 0.21% | 500 | 0.24% | 500 | 0.29% | 500 | 0.28% | 500 | 0.3% | 500 | 0.29% | 500 | 0.28% | 500 | 0.27% | 500 | 0.26% | 500 | 0.26% | 500 | 0.26% | 500 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 16,350 | 5.59% | 16,350 | 5.48% | 16,350 | 5.46% | 16,350 | 5.39% | 16,350 | 5.29% | 16,350 | 4.26% | 16,350 | 4.7% | 16,350 | 4.64% | 16,350 | 4.79% | 16,350 | 4.87% | 16,340 | 5.04% | 16,340 | 5.06% | 16,340 | 5.16% | 16,340 | 5.16% | 16,340 | 6.72% | 16,340 | 7.96% | 16,340 | 9.61% | 16,340 | 9.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 18,210 | 6.23% | 18,210 | 6.1% | 18,210 | 6.08% | 18,210 | 6% | 18,210 | 5.89% | 18,210 | 4.74% | 18,210 | 5.24% | 18,210 | 5.16% | 18,210 | 5.33% | 18,210 | 5.43% | 18,200 | 5.62% | 18,200 | 5.64% | 18,200 | 5.75% | 18,200 | 5.75% | 18,200 | 7.48% | 18,200 | 8.86% | 18,200 | 10.71% | 18,200 | 10.23% | 1,860 | 1.11% | 1,860 | 1.07% | 1,860 | 1.04% | 1,860 | 1% | 1,860 | 0.97% | 1,860 | 0.97% | 1,860 | 0.96% | 1,860 | 0.85% | 1,360 | 0.54% | 1,360 | 0.5% | 1,360 | 0.47% | 1,360 | 0.46% | 1,360 | 0.46% | 1,360 | 0.44% | 1,360 | 0.47% | 1,360 | 0.43% | 1,360 | 0.44% | 1,360 | 0.45% | 1,360 | 0.47% | 1,360 | 0.41% | 1,360 | 0.37% | 1,360 | 0.36% | 1,360 | 0.37% | 1,360 | 0.34% | 1,360 | 0.36% | 1,360 | 0.37% | 1,360 | 0.38% | 1,360 | 0.34% | 1,360 | 0.31% | 1,360 | 0.31% | 1,360 | 0.32% | 1,360 | 0.31% | 1,360 | 0.27% | 1,360 | 0.28% | 1,360 | 0.28% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 5,430 | 1.86% | 5,430 | 1.82% | 5,430 | 1.81% | 3,082 | 1.02% | 3,082 | 1% | 3,082 | 0.8% | 3,082 | 0.89% | 3,082 | 0.87% | 3,082 | 0.9% | 3,082 | 0.92% | 3,082 | 0.95% | 3,082 | 0.95% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 16,942 | 5.79% | 16,942 | 5.67% | 16,942 | 5.66% | 16,942 | 5.59% | 16,942 | 5.48% | 16,942 | 4.41% | 16,942 | 4.87% | 16,942 | 4.8% | 16,942 | 4.96% | 16,942 | 5.05% | 16,942 | 5.23% | 16,942 | 5.25% | 16,942 | 5.35% | 16,942 | 5.35% | 16,942 | 6.97% | 16,942 | 8.25% | 16,942 | 9.97% | 16,942 | 9.52% | 16,942 | 10.11% | 16,942 | 9.73% | 16,942 | 9.46% | 16,942 | 9.14% | 16,942 | 8.82% | 16,942 | 8.83% | 16,942 | 8.78% | 16,942 | 7.76% | 16,942 | 6.7% | 16,942 | 6.22% | 16,942 | 5.83% | 16,942 | 5.7% | 16,942 | 5.75% | 16,942 | 5.53% | 16,942 | 5.81% | 16,942 | 5.33% | 16,942 | 5.45% | 16,942 | 5.6% | 16,942 | 5.81% | 16,942 | 5.12% | 16,942 | 4.62% | 16,942 | 4.54% | 16,942 | 4.64% | 16,942 | 4.2% | 16,942 | 4.49% | 16,942 | 4.64% | 16,942 | 4.77% | 16,942 | 4.26% | 16,942 | 3.92% | 16,942 | 3.9% | 16,942 | 4.02% | 16,942 | 3.85% | 16,942 | 3.37% | 16,942 | 3.44% | 16,672 | 3.39% |
未分配盈餘(或待彌補虧損) | 23,305 | 7.97% | 21,758 | 7.29% | 30,072 | 10.04% | 36,866 | 12.16% | 42,514 | 13.75% | 44,284 | 11.54% | 39,299 | 11.3% | 27,613 | 7.83% | 22,089 | 6.47% | 20,805 | 6.2% | 20,273 | 6.26% | 20,441 | 6.33% | 30,104 | 9.51% | 30,824 | 9.74% | (164,301) | -67.57% | (160,118) | -77.97% | (158,306) | -93.11% | (153,530) | -86.31% | (146,322) | -87.33% | (144,270) | -82.84% | (139,766) | -78.05% | (131,576) | -71% | (133,660) | -69.55% | (140,442) | -73.22% | (139,835) | -72.48% | (119,237) | -54.64% | (111,524) | -44.11% | (114,683) | -42.11% | (107,957) | -37.13% | (92,631) | -31.16% | (88,857) | -30.17% | (79,004) | -25.77% | (76,757) | -26.32% | (72,364) | -22.77% | (85,634) | -27.56% | (83,438) | -27.57% | (76,216) | -26.14% | (57,236) | -17.31% | (51,548) | -14.06% | (40,160) | -10.76% | (35,205) | -9.65% | (17,913) | -4.44% | (30,483) | -8.08% | (22,872) | -6.27% | (42,482) | -11.96% | (43,828) | -11.03% | (11,974) | -2.77% | (19,106) | -4.4% | (30,861) | -7.33% | (27,373) | -6.22% | 6,503 | 1.3% | 5,275 | 1.07% | 26,968 | 5.49% |
保留盈餘合計 | 45,677 | 15.62% | 44,130 | 14.78% | 52,444 | 17.51% | 56,890 | 18.76% | 62,538 | 20.23% | 64,308 | 16.76% | 59,323 | 17.06% | 47,637 | 13.51% | 42,113 | 12.33% | 40,829 | 12.17% | 40,297 | 12.43% | 40,465 | 12.53% | 47,046 | 14.86% | 47,766 | 15.09% | (147,359) | -60.6% | (143,176) | -69.72% | (141,364) | -83.15% | (136,588) | -76.79% | (129,380) | -77.22% | (127,328) | -73.11% | (122,824) | -68.59% | (114,634) | -61.86% | (116,718) | -60.73% | (123,500) | -64.39% | (122,893) | -63.7% | (102,295) | -46.88% | (94,582) | -37.41% | (97,741) | -35.89% | (91,015) | -31.31% | (75,689) | -25.46% | (71,915) | -24.42% | (62,062) | -20.24% | (59,815) | -20.51% | (55,422) | -17.44% | (68,692) | -22.11% | (66,496) | -21.97% | (59,274) | -20.33% | (40,294) | -12.19% | (34,606) | -9.44% | (23,218) | -6.22% | (18,263) | -5.01% | (971) | -0.24% | (13,541) | -3.59% | (5,930) | -1.62% | (4,631) | -1.3% | (5,977) | -1.5% | 25,877 | 5.98% | 18,745 | 4.32% | 33,091 | 7.86% | 36,579 | 8.32% | 70,455 | 14.03% | 69,227 | 14.07% | 88,759 | 18.06% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (13,008) | -4.45% | (13,198) | -4.42% | (12,888) | -4.3% | (13,387) | -4.41% | (13,616) | -4.41% | (14,146) | -3.69% | (13,736) | -3.95% | (14,269) | -4.05% | (13,759) | -4.03% | (13,818) | -4.12% | (13,657) | -4.21% | (13,750) | -4.26% | (13,570) | -4.29% | (13,935) | -4.4% | (13,866) | -5.7% | (13,856) | -6.75% | (13,710) | -8.06% | (13,586) | -7.64% | (14,096) | -8.41% | (14,481) | -8.32% | (14,210) | -7.94% | (13,945) | -7.53% | (13,627) | -7.09% | (8,877) | -4.63% | (7,254) | -3.76% | (10,360) | -4.75% | (11,471) | -4.54% | (6,642) | -2.44% | (4,992) | -1.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 -母公司 | (13,008) | -4.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (13,008) | -4.45% | (13,198) | -4.42% | (12,888) | -4.3% | (13,387) | -4.41% | (13,616) | -4.41% | (14,146) | -3.69% | (13,736) | -3.95% | (14,269) | -4.05% | (13,759) | -4.03% | (13,818) | -4.12% | (13,657) | -4.21% | (13,750) | -4.26% | (13,570) | -4.29% | (13,935) | -4.4% | (13,866) | -5.7% | (13,856) | -6.75% | (13,710) | -8.06% | (13,586) | -7.64% | (14,096) | -8.41% | (14,481) | -8.32% | (14,210) | -7.94% | (13,945) | -7.53% | (13,627) | -7.09% | (8,877) | -4.63% | (7,254) | -3.76% | (10,360) | -4.75% | (11,471) | -4.54% | (6,642) | -2.44% | (4,992) | -1.72% | (7,917) | -2.66% | (8,383) | -2.85% | (10,614) | -3.46% | (13,320) | -4.57% | (6,027) | -1.9% | (3,037) | -0.98% | 2,174 | 0.72% | 6,458 | 2.21% | 7,197 | 2.18% | 13,578 | 3.7% | 6,300 | 1.69% | 8,951 | 2.45% | 10,766 | 2.67% | 4,712 | 1.25% | 177 | 0.05% | 3,493 | 0.98% | 4,199 | 1.06% | (164) | -0.04% | 3,132 | 0.72% | (590) | -0.14% | (7,964) | -1.81% | (8,130) | -1.62% | (5,742) | -1.17% | (6,537) | -1.33% |
歸屬於母公司業主之權益合計 | 250,879 | 85.77% | 249,142 | 83.44% | 257,766 | 86.06% | 261,713 | 86.29% | 267,132 | 86.42% | 268,372 | 69.93% | 263,797 | 75.88% | 251,578 | 71.34% | 246,564 | 72.17% | 245,221 | 73.08% | 244,840 | 75.55% | 244,915 | 75.86% | 251,676 | 79.48% | 252,031 | 79.61% | 147,227 | 60.55% | 151,420 | 73.74% | 153,378 | 90.22% | 158,278 | 88.98% | 148,636 | 88.71% | 150,303 | 86.31% | 155,078 | 86.6% | 163,533 | 88.25% | 161,767 | 84.17% | 159,735 | 83.28% | 161,965 | 83.95% | 179,457 | 82.24% | 185,559 | 73.4% | 187,229 | 68.75% | 195,605 | 67.28% | 208,006 | 69.98% | 211,314 | 71.76% | 218,936 | 71.41% | 218,477 | 74.91% | 230,163 | 72.43% | 219,883 | 70.78% | 227,290 | 75.09% | 238,796 | 81.9% | 258,515 | 78.18% | 270,584 | 73.78% | 274,694 | 73.61% | 282,300 | 77.38% | 301,407 | 74.65% | 282,783 | 74.91% | 285,859 | 78.31% | 290,474 | 81.8% | 289,834 | 72.92% | 317,325 | 73.35% | 313,489 | 72.17% | 324,113 | 76.95% | 320,227 | 72.82% | 353,937 | 70.49% | 355,097 | 72.15% | 373,834 | 76.08% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
權益總額 | 250,879 | 85.77% | 249,142 | 83.44% | 257,766 | 86.06% | 261,713 | 86.29% | 267,132 | 86.42% | 268,372 | 69.93% | 263,797 | 75.88% | 251,578 | 71.34% | 246,564 | 72.17% | 245,221 | 73.08% | 244,840 | 75.55% | 244,915 | 75.86% | 251,676 | 79.48% | 252,031 | 79.61% | 147,227 | 60.55% | 151,420 | 73.74% | 153,378 | 90.22% | 158,278 | 88.98% | 148,636 | 88.71% | 150,303 | 86.31% | 155,078 | 86.6% | 163,533 | 88.25% | 161,767 | 84.17% | 159,735 | 83.28% | 161,965 | 83.95% | 179,457 | 82.24% | 185,559 | 73.4% | 187,229 | 68.75% | 195,605 | 67.28% | 208,006 | 69.98% | 211,314 | 71.76% | 218,936 | 71.41% | 218,477 | 74.91% | 230,163 | 72.43% | 219,883 | 70.78% | 227,290 | 75.09% | 238,796 | 81.9% | 258,515 | 78.18% | 270,584 | 73.78% | 274,694 | 73.61% | 282,300 | 77.38% | 301,407 | 74.65% | 282,783 | 74.91% | 285,859 | 78.31% | 290,474 | 81.8% | 289,834 | 72.92% | 317,325 | 73.35% | 313,489 | 72.17% | 324,113 | 76.95% | 320,227 | 72.82% | 353,937 | 70.49% | 355,097 | 72.15% | 373,834 | 76.08% |
負債及權益總計 | 292,501 | 100% | 298,576 | 100% | 299,529 | 100% | 303,293 | 100% | 309,102 | 100% | 383,790 | 100% | 347,636 | 100% | 352,641 | 100% | 341,647 | 100% | 335,574 | 100% | 324,064 | 100% | 322,842 | 100% | 316,646 | 100% | 316,584 | 100% | 243,158 | 100% | 205,352 | 100% | 170,012 | 100% | 177,876 | 100% | 167,554 | 100% | 174,148 | 100% | 179,077 | 100% | 185,307 | 100% | 192,188 | 100% | 191,814 | 100% | 192,937 | 100% | 218,221 | 100% | 252,808 | 100% | 272,335 | 100% | 290,723 | 100% | 297,229 | 100% | 294,492 | 100% | 306,592 | 100% | 291,643 | 100% | 317,784 | 100% | 310,671 | 100% | 302,683 | 100% | 291,571 | 100% | 330,678 | 100% | 366,728 | 100% | 373,160 | 100% | 364,830 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
全域(3067) 截至2023年第2季「資產總額」總計約為NT$3.53億元,相較上一季增加約NT$1,099萬元、相較去年年末增加約NT$1,707萬元
全域(3067) 2023年第2季財報顯示公司「資產總額」約NT$3.53億元;負債總額約NT$1.01億元、為資產總額的28.66%;權益總額約NT$2.52億元、為資產總額的71.34%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$3.42億元;負債總額約NT$9,508萬元、為資產總額的27.83%;權益總額約NT$2.47億元、為資產總額的72.17%。
今年第2季相較上一季「資產總額」增加約NT$1,099萬元。
對比去年年末
去年年末的「資產總額」則為NT$3.36億元;負債總額約NT$9,035萬元、為資產總額的26.92%;權益總額約NT$2.45億元、為資產總額的73.08%。
今年第2季相較去年年末「資產總額」增加約NT$1,707萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 352,641 | 100% | 341,647 | 100% | 335,574 | 100% | 324,064 | 100% | 322,842 | 100% | 316,646 | 100% | 316,584 | 100% | 243,158 | 100% | 205,352 | 100% | 170,012 | 100% | 177,876 | 100% | 167,554 | 100% | 174,148 | 100% | 179,077 | 100% | 185,307 | 100% | 192,188 | 100% | 191,814 | 100% | 192,937 | 100% | 218,221 | 100% | 252,808 | 100% | 272,335 | 100% | 290,723 | 100% | 297,229 | 100% | 294,492 | 100% | 306,592 | 100% | 291,643 | 100% | 317,784 | 100% | 310,671 | 100% | 302,683 | 100% | 291,571 | 100% | 330,678 | 100% | 366,728 | 100% | 373,160 | 100% | 364,830 | 100% | 403,753 | 100% | 377,490 | 100% | 365,018 | 100% | 355,115 | 100% | 397,462 | 100% | 432,620 | 100% |
負債總額 | 101,063 | 28.66% | 95,083 | 27.83% | 90,353 | 26.92% | 79,224 | 24.45% | 77,927 | 24.14% | 64,970 | 20.52% | 64,553 | 20.39% | 95,931 | 39.45% | 53,932 | 26.26% | 16,634 | 9.78% | 19,598 | 11.02% | 18,918 | 11.29% | 23,845 | 13.69% | 23,999 | 13.40% | 21,774 | 11.75% | 30,421 | 15.83% | 32,079 | 16.72% | 30,972 | 16.05% | 38,764 | 17.76% | 67,249 | 26.60% | 85,106 | 31.25% | 95,118 | 32.72% | 89,223 | 30.02% | 83,178 | 28.24% | 87,656 | 28.59% | 73,166 | 25.09% | 87,621 | 27.57% | 90,788 | 29.22% | 75,393 | 24.91% | 52,775 | 18.10% | 72,163 | 21.82% | 96,144 | 26.22% | 98,466 | 26.39% | 82,530 | 22.62% | 102,346 | 25.35% | 94,707 | 25.09% | 79,159 | 21.69% | 64,641 | 18.20% | 107,628 | 27.08% | 115,295 | 26.65% |
權益總額 | 251,578 | 71.34% | 246,564 | 72.17% | 245,221 | 73.08% | 244,840 | 75.55% | 244,915 | 75.86% | 251,676 | 79.48% | 252,031 | 79.61% | 147,227 | 60.55% | 151,420 | 73.74% | 153,378 | 90.22% | 158,278 | 88.98% | 148,636 | 88.71% | 150,303 | 86.31% | 155,078 | 86.60% | 163,533 | 88.25% | 161,767 | 84.17% | 159,735 | 83.28% | 161,965 | 83.95% | 179,457 | 82.24% | 185,559 | 73.40% | 187,229 | 68.75% | 195,605 | 67.28% | 208,006 | 69.98% | 211,314 | 71.76% | 218,936 | 71.41% | 218,477 | 74.91% | 230,163 | 72.43% | 219,883 | 70.78% | 227,290 | 75.09% | 238,796 | 81.90% | 258,515 | 78.18% | 270,584 | 73.78% | 274,694 | 73.61% | 282,300 | 77.38% | 301,407 | 74.65% | 282,783 | 74.91% | 285,859 | 78.31% | 290,474 | 81.80% | 289,834 | 72.92% | 317,325 | 73.35% |
流動資產
全域(3067) 截至2023年第2季「流動資產」總計約為NT$3.07億元,相較上一季增加約NT$1,241萬元、相較去年年末增加約NT$1,944萬元
全域(3067) 2023年第2季財報顯示公司「流動資產」總計約NT$3.07億元、約佔整體資產的87.07%。
對比上一季
上一季流動資產總計約NT$2.95億元、約佔整體資產的86.24%。今年第2季相較上一季增加約NT$1,241萬元。
對比去年年末
去年年末流動資產則為NT$2.88億元、約佔整體資產的85.71%。今年第2季相較去年年末增加約NT$1,944萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 307,053 | 87.07% | 294,639 | 86.24% | 287,609 | 85.71% | 274,809 | 84.80% | 271,489 | 84.09% | 264,606 | 83.57% | 263,645 | 83.28% | 193,698 | 79.66% | 72,254 | 35.19% | 77,453 | 45.56% | 83,785 | 47.10% | 72,921 | 43.52% | 78,153 | 44.88% | 81,343 | 45.42% | 93,478 | 50.44% | 94,241 | 49.04% | 92,225 | 48.08% | 92,930 | 48.17% | 117,304 | 53.75% | 151,020 | 59.74% | 172,114 | 63.20% | 189,609 | 65.22% | 195,099 | 65.64% | 190,532 | 64.70% | 200,351 | 65.35% | 184,920 | 63.41% | 211,245 | 66.47% | 202,977 | 65.34% | 195,278 | 64.52% | 183,380 | 62.89% | 222,518 | 67.29% | 257,810 | 70.30% | 265,723 | 71.21% | 257,981 | 70.71% | 297,571 | 73.70% | 271,853 | 72.02% | 259,522 | 71.10% | 248,903 | 70.09% | 288,956 | 72.70% | 322,828 | 74.62% |
非流動資產
全域(3067) 截至2023年第2季「非流動資產」總計約為NT$4,559萬元,相較上一季減少約NT$-142萬元、相較去年年末減少約NT$-238萬元
全域(3067) 2023年第2季財報顯示公司「非流動資產」總計約NT$4,559萬元、約佔整體資產的12.93%。
對比上一季
上一季非流動資產總計約NT$4,701萬元、約佔整體資產的13.76%。今年第2季相較上一季減少約NT$-142萬元。
對比去年年末
去年年末非流動資產則為NT$4,796萬元、約佔整體資產的14.29%。今年第2季相較去年年末減少約NT$-238萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 45,588 | 12.93% | 47,008 | 13.76% | 47,965 | 14.29% | 49,255 | 15.20% | 51,353 | 15.91% | 52,040 | 16.43% | 52,939 | 16.72% | 49,460 | 20.34% | 133,098 | 64.81% | 92,559 | 54.44% | 94,091 | 52.90% | 94,633 | 56.48% | 95,995 | 55.12% | 97,734 | 54.58% | 91,829 | 49.56% | 97,947 | 50.96% | 99,589 | 51.92% | 100,007 | 51.83% | 100,917 | 46.25% | 101,788 | 40.26% | 100,221 | 36.80% | 101,114 | 34.78% | 102,130 | 34.36% | 103,960 | 35.30% | 106,241 | 34.65% | 106,723 | 36.59% | 106,539 | 33.53% | 107,694 | 34.66% | 107,405 | 35.48% | 108,191 | 37.11% | 108,160 | 32.71% | 108,918 | 29.70% | 107,437 | 28.79% | 106,849 | 29.29% | 106,182 | 26.30% | 105,637 | 27.98% | 105,496 | 28.90% | 106,212 | 29.91% | 108,506 | 27.30% | 109,792 | 25.38% |
流動負債
全域(3067) 截至2023年第2季「流動負債」總計約為NT$7,145萬元,相較上一季增加約NT$582萬元、相較去年年末增加約NT$1,102萬元
全域(3067) 2023年第2季財報顯示公司「流動負債」總計約NT$7,145萬元、約佔整體資產的20.26%。
對比上一季
上一季流動負債總計約NT$6,563萬元、約佔整體資產的19.21%。今年第2季相較上一季增加約NT$582萬元。
對比去年年末
去年年末流動負債則為NT$6,043萬元、約佔整體資產的18.01%。今年第2季相較去年年末增加約NT$1,102萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 71,451 | 20.26% | 65,629 | 19.21% | 60,433 | 18.01% | 48,249 | 14.89% | 45,816 | 14.19% | 31,875 | 10.07% | 30,452 | 9.62% | 64,491 | 26.52% | 22,082 | 10.75% | 15,944 | 9.38% | 18,908 | 10.63% | 17,752 | 10.59% | 21,919 | 12.59% | 21,038 | 11.75% | 21,245 | 11.46% | 23,735 | 12.35% | 25,386 | 13.23% | 24,276 | 12.58% | 32,221 | 14.77% | 60,180 | 23.80% | 78,050 | 28.66% | 88,061 | 30.29% | 82,167 | 27.64% | 72,771 | 24.71% | 77,248 | 25.20% | 62,739 | 21.51% | 77,194 | 24.29% | 79,701 | 25.65% | 63,876 | 21.10% | 40,424 | 13.86% | 59,714 | 18.06% | 83,052 | 22.65% | 86,965 | 23.31% | 70,597 | 19.35% | 90,143 | 22.33% | 83,863 | 22.22% | 69,330 | 18.99% | 54,219 | 15.27% | 97,148 | 24.44% | 105,563 | 24.40% |
非流動負債
全域(3067) 截至2023年第2季「非流動負債」總計約為NT$2,961萬元,相較上一季增加約NT$15.8萬元、相較去年年末減少約NT$-30.8萬元
全域(3067) 2023年第2季財報顯示公司「非流動負債」總計約NT$2,961萬元、約佔整體資產的8.40%。
對比上一季
上一季非流動負債總計約NT$2,945萬元、約佔整體資產的8.62%。今年第2季相較上一季增加約NT$15.8萬元。
對比去年年末
去年年末非流動負債則為NT$2,992萬元、約佔整體資產的8.92%。今年第2季相較去年年末減少約NT$-30.8萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 29,612 | 8.40% | 29,454 | 8.62% | 29,920 | 8.92% | 30,975 | 9.56% | 32,111 | 9.95% | 33,095 | 10.45% | 34,101 | 10.77% | 31,440 | 12.93% | 31,850 | 15.51% | 690 | 0.41% | 690 | 0.39% | 1,166 | 0.70% | 1,926 | 1.11% | 2,961 | 1.65% | 529 | 0.29% | 6,686 | 3.48% | 6,693 | 3.49% | 6,696 | 3.47% | 6,543 | 3.00% | 7,069 | 2.80% | 7,056 | 2.59% | 7,057 | 2.43% | 7,056 | 2.37% | 10,407 | 3.53% | 10,408 | 3.39% | 10,427 | 3.58% | 10,427 | 3.28% | 11,087 | 3.57% | 11,517 | 3.80% | 12,351 | 4.24% | 12,449 | 3.76% | 13,092 | 3.57% | 11,501 | 3.08% | 11,933 | 3.27% | 12,203 | 3.02% | 10,844 | 2.87% | 9,829 | 2.69% | 10,422 | 2.93% | 10,480 | 2.64% | 9,732 | 2.25% |
權益
全域(3067) 截至2023年第2季「權益」總計約為NT$2.52億元,相較上一季增加約NT$501萬元、相較去年年末增加約NT$636萬元
全域(3067) 2023年第2季財報顯示公司「權益」總計約NT$2.52億元、約佔整體資產的71.34%。
對比上一季
上一季權益總計約NT$2.47億元、約佔整體資產的72.17%。今年第2季相較上一季增加約NT$501萬元。
對比去年年末
去年年末權益則為NT$2.45億元、約佔整體資產的73.08%。今年第2季相較去年年末增加約NT$636萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 251,578 | 71.34% | 246,564 | 72.17% | 245,221 | 73.08% | 244,840 | 75.55% | 244,915 | 75.86% | 251,676 | 79.48% | 252,031 | 79.61% | 147,227 | 60.55% | 151,420 | 73.74% | 153,378 | 90.22% | 158,278 | 88.98% | 148,636 | 88.71% | 150,303 | 86.31% | 155,078 | 86.60% | 163,533 | 88.25% | 161,767 | 84.17% | 159,735 | 83.28% | 161,965 | 83.95% | 179,457 | 82.24% | 185,559 | 73.40% | 187,229 | 68.75% | 195,605 | 67.28% | 208,006 | 69.98% | 211,314 | 71.76% | 218,936 | 71.41% | 218,477 | 74.91% | 230,163 | 72.43% | 219,883 | 70.78% | 227,290 | 75.09% | 238,796 | 81.90% | 258,515 | 78.18% | 270,584 | 73.78% | 274,694 | 73.61% | 282,300 | 77.38% | 301,407 | 74.65% | 282,783 | 74.91% | 285,859 | 78.31% | 290,474 | 81.80% | 289,834 | 72.92% | 317,325 | 73.35% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。