首頁>台灣股市>全域>財務分析 - 資產負債表
3067
21.35
TWD
-0.85 (-3.83%)
2025.07.15收盤

全域-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2025/03/31截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金80,93327.67%95,58632.01%103,22534.46%105,31334.72%111,92636.21%164,18842.78%167,98048.32%269,56076.44%262,52876.84%259,76877.41%237,13473.18%235,27572.88%238,99675.48%242,32776.54%43,61817.94%45,03721.93%53,53531.49%49,47627.81%32,43519.36%35,57620.43%35,97220.09%43,99723.74%38,07319.81%26,66913.9%22,51311.67%11,8245.42%43,72617.3%54,43419.99%63,72121.92%86,60029.14%87,77829.81%110,24835.96%108,99937.37%94,40629.71%91,74429.53%74,48224.61%69,14423.71%81,74424.72%103,48028.22%112,93130.26%137,67937.74%83,21020.61%147,08538.96%144,90039.7%137,59438.75%148,52737.37%165,94738.36%179,87541.41%145,78034.61%169,66638.58%144,61128.8%135,66127.56%135,71027.62%
庫存現金3,0001.03%2,9951%2960.1%2920.1%1050.03%1750.05%1090.03%1100.03%680.02%1080.03%1450.04%1440.05%2720.09%1580.06%1020.05%920.05%800.04%3680.22%1300.07%1610.09%1460.08%1090.06%1830.1%1420.07%2070.09%1480.06%2500.09%2640.09%3490.12%3750.13%3800.12%2870.1%2960.09%3010.1%4310.14%4450.15%1440.04%1850.05%2480.07%2220.06%2590.06%1370.04%3240.09%3960.11%1830.05%1850.04%2620.06%2390.06%1870.04%1480.03%1790.04%2560.05%
銀行存款32,93311.26%45,59115.27%50,92917%46,02115.17%52,82117.09%124,01332.31%103,29029.71%218,07061.84%225,26965.94%235,13270.07%216,38866.77%235,13072.83%238,85275.43%242,05576.46%43,46017.87%44,93521.88%53,44331.43%49,39627.77%32,06719.14%35,44620.35%35,81120%43,85123.66%37,96419.75%26,48613.81%22,37111.59%11,6175.32%43,57817.24%54,18419.9%63,45721.83%
約當現金45,00015.38%47,00015.74%52,00017.36%59,00019.45%59,00019.09%40,00010.42%64,54018.57%51,38114.57%37,14910.87%24,5687.32%20,6386.37%
透過損益按公允價值衡量之金融資產-流動000000000000000%00%00%00%5,7513.23%8,3945.01%9,6455.54%9,2135.14%13,5707.32%13,6277.09%13,4397.01%13,4196.96%16,8337.71%16,1776.4%16,2195.96%15,3525.28%10,8663.66%00%00%00%22,9447.22%17,9125.77%26,6828.82%25,9898.91%26,8758.13%26,5967.25%25,7886.91%18,4675.06%28,1686.98%5,9081.57%12,8763.53%7,4892.11%00%00%00%00%00%44,8128.93%41,0618.34%34,8457.09%
透過其他綜合損益按公允價值衡量之金融資產-流動00000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動00000000000000000000000000000000000000000000000000000
應收票據淨額6400.22%1690.06%1260.04%3560.12%4480.14%4350.11%230.01%00%00%3930.12%480.01%1,2500.39%100%150%9510.39%1,8000.88%00%2,7851.57%6590.39%1700.1%3440.19%00%3850.2%00%1230.06%6260.29%00%250.01%1,1070.38%9390.32%1,2250.42%8820.29%9260.32%5450.17%2,8520.92%6440.21%6940.24%00%4110.11%1,2840.35%00%50%9130.25%8530.24%4,1111.03%720.02%6820.16%1440.03%1,3260.3%7820.16%00%2,3850.49%
應收票據6400.22%1690.06%1260.04%3560.12%4480.14%4350.11%230.01%00%00%3930.12%9390.32%1,2250.42%8820.29%9260.32%5450.17%2,8520.92%6440.21%6940.24%00%4110.11%1,2840.35%00%50%9130.25%8530.24%4,1111.03%720.02%6820.16%1440.03%1,3260.3%7820.16%00%2,3850.49%
應收帳款淨額3,0851.05%3,5851.2%3,5371.18%4,5601.5%4,1081.33%8,5062.22%5,1581.48%1,7520.5%3,2930.96%2,9920.89%11,5093.55%3,6491.13%1,4110.45%8,0722.55%7,6553.15%5,0922.48%4,7962.82%6,9083.88%11,0406.59%7,9694.58%9,0395.05%9,3415.04%8,8094.58%11,4355.96%9,8545.11%30,63714.04%12,2084.83%12,7054.67%12,5914.33%20,6286.94%28,8899.81%16,7775.47%15,9555.47%27,9958.81%26,0308.38%30,97310.23%26,0098.92%44,25013.38%50,22113.69%55,05014.75%27,9177.65%47,40811.74%47,87012.68%33,7829.25%34,1439.61%50,04312.59%61,82814.29%56,32512.97%57,02713.54%42,4979.66%55,69611.09%66,39413.49%67,04713.65%
應收帳款3,0851.05%3,5851.2%3,5371.18%4,5601.5%4,1081.33%8,5112.22%5,1631.49%1,7570.5%3,2980.97%2,9970.89%21,7207.31%30,10010.22%17,8365.82%17,8386.12%30,1869.5%26,0308.38%30,97310.23%26,0098.92%44,25013.38%50,22113.69%55,05014.75%27,9177.65%47,40811.74%47,87012.68%33,7829.25%34,1439.61%50,04312.59%61,82814.29%56,32512.97%57,02713.54%42,4979.66%55,69611.09%66,39413.49%67,04713.65%
應收帳款-關係人淨額2,6850.92%1,3570.45%
應收帳款-關係人2,6850.92%1,3570.45%
其他應收款2750.09%2750.09%2,2440.75%4,2101.39%3010.1%1,4330.37%8130.23%1,2500.35%1,0690.31%9230.28%1110.03%1500.05%1,6000.51%1,7670.56%
存貨8,0422.75%6,1442.06%4240.14%7100.23%8690.28%11,8423.09%15,3474.41%29,9298.49%23,7716.96%19,1725.71%18,7115.77%25,4807.89%18,1935.75%8,1692.58%11,9594.92%14,1636.9%12,9897.64%11,9496.72%13,5748.1%18,04010.36%20,25811.31%19,79710.68%25,58513.31%31,53616.44%39,37120.41%47,09821.58%65,79826.03%75,39527.68%68,97323.72%62,21020.93%59,06820.06%56,67518.49%49,51516.98%52,01616.37%53,43117.2%52,70417.41%49,26716.9%55,56416.8%65,34917.82%61,06216.36%58,34115.99%52,20812.93%61,42616.27%57,21315.67%58,00016.33%73,06718.38%81,90918.93%76,80417.68%98,45823.37%109,13624.82%133,90126.67%124,22325.24%124,57125.35%
存貨-製造業8,0422.75%6,1442.06%4240.14%7100.23%8690.28%11,8423.09%15,3474.41%29,9298.49%23,7716.96%19,1725.71%18,7115.77%25,4807.89%18,1935.75%8,1692.58%11,9594.92%14,1636.9%12,9897.64%11,9496.72%13,5748.1%18,04010.36%20,25811.31%19,79710.68%25,58513.31%31,53616.44%39,37120.41%47,09821.58%65,79826.03%75,39527.68%68,97323.72%62,21020.93%59,06820.06%56,67518.49%49,51516.98%52,01616.37%53,43117.2%52,70417.41%49,26716.9%55,56416.8%65,34917.82%61,06216.36%58,34115.99%52,20812.93%61,42616.27%57,21315.67%58,00016.33%73,06718.38%81,90918.93%76,80417.68%98,45823.37%109,13624.82%133,90126.67%124,22325.24%124,57125.35%
製成品7,7052.63%5,8771.97%4240.14%7100.23%8690.28%3,8150.99%5,3901.55%16,0114.54%11,9493.5%5,1111.52%8,1412.51%10,4113.22%5,7031.8%110%13,0305.36%17,0868.32%16,8109.89%21,83312.27%19,65611.73%25,99714.93%26,89915.02%28,36815.31%34,22717.81%33,31517.37%35,87618.59%39,50518.1%48,28219.1%45,69116.78%39,64313.64%42,77914.39%44,56515.13%38,62312.6%34,00611.66%34,37710.82%31,0329.99%29,8949.88%26,5969.12%35,82110.83%39,16210.68%40,20410.77%40,34611.06%29,2327.24%36,6199.7%36,71110.06%43,81412.34%53,33313.42%47,77111.04%37,1898.56%70,54316.75%74,74517%67,55713.46%73,21714.88%85,40817.38%
物料3370.12%
預付款項3,4961.2%3,6011.21%2,6750.89%2,7260.9%2,8300.92%9,0972.37%7,3992.13%4,5621.29%3,9781.16%4,3611.3%7,2962.25%5,6851.76%4,3961.39%3,2951.04%4,4781.84%4,8262.35%4,5542.68%4,8812.74%6,1723.68%6,0283.46%5,9243.31%6,1113.3%7,7034.01%8,2214.29%7,3333.8%9,6514.42%8,9183.53%9,2803.41%9,8203.38%9,9543.35%8,6402.93%9,4213.07%7,9792.74%8,3302.62%8,3312.68%6,7682.24%8,4192.89%10,0703.05%4,3481.19%3,2270.86%4,2481.16%8,9132.21%2,9990.79%6,2671.72%8,4232.37%5,0611.27%9,0622.09%11,3042.6%6,8781.63%4,3700.99%4,8000.96%3,1750.65%2,3280.47%
流動資產合計99,15633.9%110,71737.08%112,23137.47%117,87538.87%120,48238.98%195,75651.01%196,72056.59%307,05387.07%294,63986.24%287,60985.71%274,80984.8%271,48984.09%264,60683.57%263,64583.28%193,69879.66%72,25435.19%77,45345.56%83,78547.1%72,92143.52%78,15344.88%81,34345.42%93,47850.44%94,24149.04%92,22548.08%92,93048.17%117,30453.75%151,02059.74%172,11463.2%189,60965.22%195,09965.64%190,53264.7%200,35165.35%184,92063.41%211,24566.47%202,97765.34%195,27864.52%183,38062.89%222,51867.29%257,81070.3%265,72371.21%257,98170.71%297,57173.7%271,85372.02%259,52271.1%248,90370.09%288,95672.7%322,82874.62%327,56175.41%312,50874.19%329,65174.96%388,45177.37%377,18276.63%378,21976.98%
非流動資產
採用權益法之投資148,16150.65%146,54949.08%145,92648.72%143,97747.47%145,88247.2%144,28137.59%
採用權益法之投資148,16150.65%146,54949.08%145,92648.72%143,97747.47%
不動產、廠房及設備41,27614.11%41,30913.84%41,37213.81%41,43813.66%42,73513.83%43,34111.29%43,52812.52%43,55712.35%43,68812.79%43,84413.07%43,98413.57%44,15213.68%44,27113.98%44,23813.97%44,42318.27%71,67334.9%30,33117.84%30,80717.32%31,19318.62%61,15735.12%61,21034.18%61,54933.21%62,40632.47%63,61833.17%64,29833.33%64,94029.76%65,61325.95%92,78034.07%93,87532.29%94,41431.76%95,82632.54%96,66031.53%97,57533.46%99,01931.16%100,50832.35%100,86733.32%101,42434.79%101,47130.69%102,18527.86%100,84527.02%100,21127.47%99,43724.63%96,98125.69%96,71526.5%98,18627.65%100,26925.23%99,47222.99%98,52822.68%100,01223.74%100,86822.94%103,51420.62%104,78321.29%103,40321.04%
土地淨額35,01111.97%35,01111.73%35,01111.69%35,01111.54%35,01111.33%35,0119.12%35,01110.07%35,0119.93%35,01110.25%35,01110.43%35,01110.8%35,01110.84%35,01111.06%35,01111.06%35,01114.4%55,23426.9%20,22311.9%20,22311.37%20,22312.07%43,48424.97%43,48424.28%43,48423.47%43,48422.63%43,48422.67%43,48422.54%43,48419.93%43,48417.2%63,16423.19%63,16421.73%63,16421.25%63,16421.45%63,16420.6%63,16421.66%63,16419.88%63,16420.33%63,16420.87%63,16421.66%63,16419.1%63,16417.22%63,16416.93%63,16417.31%63,16415.64%63,16416.73%63,16417.3%63,16417.79%63,16415.89%63,16414.6%63,16414.54%63,16415%63,16414.36%63,16412.58%63,16412.83%63,16412.86%
土地成本35,01111.97%35,01111.73%35,01111.69%35,01111.54%35,01111.33%35,0119.12%35,01110.07%35,0119.93%35,01110.25%35,01110.43%35,01110.8%35,01110.84%35,01111.06%35,01111.06%35,01114.4%55,23426.9%20,22311.9%20,22311.37%20,22312.07%43,48424.97%43,48424.28%43,48423.47%43,48422.63%43,48422.67%43,48422.54%43,48419.93%43,48417.2%63,16423.19%63,16421.73%63,16421.25%63,16421.45%63,16420.6%63,16421.66%63,16419.88%63,16420.33%63,16420.87%63,16421.66%63,16419.1%63,16417.22%63,16416.93%63,16417.31%63,16415.64%63,16416.73%63,16417.3%63,16417.79%63,16415.89%63,16414.6%63,16414.54%63,16415%63,16414.36%63,16412.58%63,16412.83%63,16412.86%
房屋及建築淨額6,1212.09%6,1752.07%6,2282.08%6,2822.07%6,3352.05%6,4161.67%6,4711.86%6,5261.85%6,5811.93%6,6361.98%6,6012.04%6,6522.06%6,7032.12%6,7552.13%6,8152.8%13,2876.47%5,6153.3%5,7023.21%5,7903.46%11,9926.89%12,1236.77%12,2546.61%12,3856.44%12,5166.53%12,6476.55%12,7785.86%12,5334.96%19,8827.3%20,0456.89%20,0216.74%20,1766.85%20,3316.63%20,4877.02%20,6436.5%20,7986.69%20,9546.92%21,1097.24%21,2766.43%20,7735.66%20,9025.6%21,0315.76%21,1605.24%21,2895.64%21,4185.87%21,5896.08%21,8445.5%22,1005.11%22,3555.15%22,6115.37%22,8665.2%23,0314.59%23,2854.73%23,5394.79%
房屋及建築成本6,9042.36%6,9042.31%6,9042.3%6,9042.28%6,9042.23%7,6321.99%7,6322.2%7,6322.16%7,6322.23%7,6322.27%7,5432.33%7,5432.34%7,5432.38%7,5432.38%7,5433.1%17,9688.75%10,1595.98%10,1595.71%10,1596.06%20,66611.87%20,66611.54%20,66611.15%20,66610.75%20,66610.77%20,66610.71%20,6669.47%20,2998.03%30,57911.23%30,57810.52%30,39610.23%30,39610.32%30,3969.91%30,39610.42%30,3969.56%30,3969.78%30,39610.04%30,39610.42%30,3969.19%29,7588.11%29,7587.97%29,7588.16%35,3198.75%35,3199.36%35,3199.68%35,3199.95%35,3198.89%35,3198.16%35,3198.13%35,3198.38%35,3198.03%35,2307.02%35,2307.16%35,2307.17%
累計折舊-房屋及建築(783)-0.27%(729)-0.24%(676)-0.23%(622)-0.21%(569)-0.18%(1,216)-0.32%(1,161)-0.33%(1,106)-0.31%(1,051)-0.31%(996)-0.3%(942)-0.29%(891)-0.28%(840)-0.27%(788)-0.25%(728)-0.3%(4,681)-2.28%(4,544)-2.67%(4,457)-2.51%(4,369)-2.61%(8,674)-4.98%(8,543)-4.77%(8,412)-4.54%(8,281)-4.31%(8,150)-4.25%(8,019)-4.16%7,8883.61%7,7663.07%10,6973.93%10,5333.62%10,3753.49%10,2203.47%10,0653.28%9,9093.4%9,7533.07%9,5983.09%9,4423.12%9,2873.19%9,1202.76%8,9852.45%8,8562.37%8,7272.39%14,1593.51%14,0303.72%13,9013.81%13,7303.87%13,4753.39%13,2193.06%12,9642.98%12,7083.02%12,4532.83%12,1992.43%11,9452.43%11,6912.38%
機器設備淨額00%00%00%00%1,2270.4%1,6210.42%1,6960.49%1,7160.49%1,8660.55%1,9500.58%2,1290.66%2,2290.69%2,2790.72%2,1800.69%2,2910.94%2,9471.44%3,1801.87%3,5461.99%3,8332.29%4,2892.46%4,9092.74%5,5432.99%6,3543.31%7,3963.86%7,9004.09%8,3583.83%9,0803.59%9,3303.43%10,1093.48%10,5503.55%11,2653.83%11,8163.85%12,4084.25%13,4324.23%14,3804.63%13,8614.58%13,8774.76%13,3244.03%13,9243.8%11,1793%11,7403.22%10,1232.51%8,2892.2%7,9732.18%8,9422.52%10,4272.62%8,2801.91%9,1062.1%10,2362.43%11,0642.52%12,2282.44%12,3972.52%11,2832.3%
機器設備成本23,5148.04%23,0257.71%23,2577.76%22,8557.54%24,7518.01%34,4448.97%35,01010.07%34,1549.69%35,11310.28%34,96510.42%35,44010.94%35,22210.91%35,55111.23%34,37210.86%34,12314.03%35,17917.13%35,38320.81%35,60120.01%34,82720.79%34,31119.7%34,73519.4%35,06518.92%35,36318.4%36,49419.03%36,46118.9%35,54516.29%35,23713.94%35,37512.99%35,53112.22%34,72611.68%34,51011.72%33,92311.06%33,33511.43%34,33410.8%34,70511.17%33,83711.18%33,39211.45%32,0479.69%32,3638.82%28,1307.54%28,1097.7%25,6956.36%22,5265.97%20,9525.74%21,3606.01%38,0219.57%33,8487.82%33,7177.76%33,0857.85%31,9567.27%31,7166.32%30,6396.23%28,6345.83%
累計折舊-機器設備(23,514)-8.04%(22,010)-7.37%(23,257)-7.76%(21,850)-7.2%(23,524)-7.61%(32,823)-8.55%(33,314)-9.58%(32,438)-9.2%(33,247)-9.73%(33,015)-9.84%(33,311)-10.28%(32,993)-10.22%(33,272)-10.51%(32,192)-10.17%(31,832)-13.09%(32,232)-15.7%(32,203)-18.94%(32,055)-18.02%(30,994)-18.5%(30,022)-17.24%(29,826)-16.66%(29,522)-15.93%(29,009)-15.09%(29,098)-15.17%(28,561)-14.8%27,18712.46%26,15710.35%26,0459.56%25,4228.74%24,1768.13%23,2457.89%22,1077.21%20,9277.18%20,9026.58%20,3256.54%19,9766.6%19,5156.69%18,7235.66%18,4395.03%16,9514.54%16,3694.49%15,5723.86%14,2373.77%12,9793.56%12,4183.5%27,5946.94%25,5685.91%24,6115.67%22,8495.42%20,8924.75%19,4883.88%18,2423.71%17,3513.53%
累計減損-機器設備00%(1,015)-0.34%(1,005)-0.33%
辦公設備淨額1440.05%1230.04%1330.04%1450.05%1610.05%2320.06%2610.08%2180.06%1410.04%1580.05%1530.05%1700.05%1870.06%2040.06%2200.09%1180.06%1340.08%1560.09%1690.1%320.02%330.02%450.02%610.03%830.04%1040.05%1240.06%1340.05%1910.07%2580.09%2890.1%3430.12%3770.12%4560.16%5860.18%7190.23%7230.24%8440.29%9810.3%1,1220.31%1,2750.34%1,2540.34%1,3630.34%1,5020.4%1,2870.35%1,4070.4%1,5630.39%1,3390.31%1,5210.35%1,6400.39%1,7850.41%1,9670.39%2,1010.43%2,2280.45%
辦公設備成本3,2571.11%3,1621.06%3,1911.07%3,1411.04%3,1171.01%4,5351.18%4,6091.33%4,4311.26%4,4561.3%4,4361.32%4,4681.38%4,4401.38%4,4961.42%4,3611.38%4,3291.78%4,2172.05%4,2462.5%4,2742.4%4,1842.5%3,9652.28%4,0182.24%4,0602.19%4,0982.13%4,2402.21%4,2882.22%4,1991.92%4,1571.64%4,2881.57%4,3321.49%4,2341.42%4,1971.43%4,0971.34%4,0321.38%4,2021.32%4,2631.37%4,2431.4%4,3201.48%5,1961.57%5,3001.45%5,1451.38%4,9861.37%5,1191.27%5,0061.33%4,5731.25%4,5881.29%5,8151.46%5,3721.24%5,4331.25%5,3131.26%5,2581.2%5,2581.05%5,2281.06%5,1601.05%
累計折舊-辦公設備(3,113)-1.06%(3,039)-1.02%(3,058)-1.02%(2,996)-0.99%(2,956)-0.96%(4,303)-1.12%(4,348)-1.25%(4,213)-1.19%(4,315)-1.26%(4,278)-1.27%(4,315)-1.33%(4,270)-1.32%(4,309)-1.36%(4,157)-1.31%(4,109)-1.69%(4,099)-2%(4,112)-2.42%(4,118)-2.32%(4,015)-2.4%(3,933)-2.26%(3,985)-2.23%(4,015)-2.17%(4,037)-2.1%(4,157)-2.17%(4,184)-2.17%4,0751.87%4,0231.59%4,0971.5%4,0741.4%3,9451.33%3,8541.31%3,7201.21%3,5761.23%3,6161.14%3,5441.14%3,5201.16%3,4761.19%4,2151.27%4,1781.14%3,8701.04%3,7321.02%3,7560.93%3,5040.93%3,2860.9%3,1810.9%4,2521.07%4,0330.93%3,9120.9%3,6730.87%3,4730.79%3,2910.66%3,1270.64%2,9320.6%
其他設備淨額00%00%00%00%10%610.02%890.03%860.02%890.03%890.03%900.03%900.03%910.03%880.03%860.04%870.04%870.05%880.05%860.05%880.05%960.05%1090.06%1220.06%1390.07%1530.08%1620.07%1720.07%2030.07%2890.1%3800.13%4800.16%5740.19%6620.23%7960.25%9160.29%1,0580.35%1,2010.41%1,3220.4%1,4930.41%1,5480.41%1,5330.42%1,4980.37%00%00%00%00%6530.15%30%660.02%240.01%350.01%460.01%560.01%
其他設備成本4,0681.39%3,9831.33%4,0231.34%3,9541.3%3,9221.27%4,7201.23%4,8151.39%4,6701.32%4,8331.41%4,8081.43%4,8791.51%4,8421.5%4,9151.55%4,7381.5%4,6951.93%4,7002.29%4,7382.79%4,7742.68%4,6562.78%4,5712.62%4,6412.59%4,6962.53%4,7452.47%4,9312.57%4,9962.59%4,8782.24%4,8381.91%5,0101.84%5,0681.74%4,9791.68%4,9641.69%4,8931.6%4,8071.65%5,0361.58%5,1191.65%5,2851.75%5,4231.86%5,4481.65%5,6451.54%5,4241.45%5,3491.47%5,2431.3%00%00%00%1600.04%8470.2%1740.04%2270.05%1740.04%1740.03%1740.04%1740.04%
累計折舊-其他設備(4,068)-1.39%(3,983)-1.33%(4,023)-1.34%(3,954)-1.3%(3,921)-1.27%(4,659)-1.21%(4,726)-1.36%(4,584)-1.3%(4,744)-1.39%(4,719)-1.41%(4,789)-1.48%(4,752)-1.47%(4,824)-1.52%(4,650)-1.47%(4,609)-1.9%(4,613)-2.25%(4,651)-2.74%(4,686)-2.63%(4,570)-2.73%(4,483)-2.57%(4,545)-2.54%(4,587)-2.48%(4,623)-2.41%(4,792)-2.5%(4,843)-2.51%4,7162.16%4,6661.85%4,8071.77%4,7791.64%4,5991.55%4,4841.52%4,3191.41%4,1451.42%4,2401.33%4,2031.35%4,2271.4%4,2221.45%4,1261.25%4,1521.13%3,8761.04%3,8161.05%3,7450.93%00%00%00%1600.04%1940.04%1710.04%1610.04%1500.03%1390.03%1280.03%1180.02%
使用權資產0000%00%00%00%5520.16%1,0700.3%1,6610.49%2,2030.66%2,7950.86%3,3281.03%3,9411.24%4,5591.44%7410.3%1,4840.72%2,2441.32%3,0151.7%3,6752.19%4,3302.49%5,9493.32%00000000000000000000000000000000
無形資產0000000000000%00%00%00%310.02%870.05%1430.08%1990.12%2550.15%3190.18%3830.21%4470.23%5110.27%5760.3%6400.29%7070.28%660.02%740.03%820.03%910.03%990.03%00%00%00%120%1120.04%2120.06%3110.08%4110.11%5110.14%6110.15%7110.19%8100.22%9100.26%1,0100.25%00000%000
遞延所得稅資產20%10%00%10%10%150%5810.17%5680.16%1,2530.37%1,5140.45%2,0430.63%3,4371.06%3,3921.07%3,4841.1%3,5041.44%3,5701.74%3,4582.03%3,5572%2,3731.42%2,4321.4%2,1841.22%2,2371.21%7,8864.1%6,6843.48%6,3033.27%6,1822.83%6,6262.62%5,3841.98%5,1681.78%5,5541.87%6,0562.06%7,5012.45%7,1752.46%5,5261.74%5,1851.67%4,5091.49%4,6251.59%4,4451.34%4,3711.19%4,1511.11%4,0581.11%3,8250.95%4,2561.13%4,4591.22%4,1651.17%4,5651.15%5,3821.24%4,9721.14%5,5381.31%5,5451.26%6,4021.28%6,5151.32%6,0211.23%
其他非流動資產3,9061.34%00%00%20%20%3970.1%106,25530.57%3930.11%4060.12%4040.12%4330.13%4360.14%4360.14%6580.21%7920.33%7930.39%8020.47%8410.47%1,3750.82%1,2880.74%1,4920.83%1,0320.56%5320.28%2,0521.07%2,0591.07%2,3361.07%1,9760.78%1,9910.73%1,9970.69%
預付設備款3,9061.34%00%00%00%00%2390.08%2040.08%2040.1%2060.12%2410.14%3530.21%2770.16%2810.16%3980.21%3260.17%3390.18%3440.18%3570.16%5420.13%00%
存出保證金00%00%00%20%20%3970.1%4050.12%3930.11%4060.12%4040.12%4330.13%4360.14%4360.14%4190.13%5880.24%5890.29%5960.35%6000.34%5860.35%5750.33%7750.43%1980.11%2060.11%1,7130.89%1,7150.89%1,9790.91%1,9760.78%1,9910.73%1,9970.69%2,0800.7%1,9870.67%1,9810.65%1,9730.68%1,9940.63%2,0010.64%2,0170.67%2,0300.7%2,0320.61%2,0510.56%2,0300.54%2,0370.56%2,2450.56%2,2190.59%2,2020.6%2,2140.62%2,2170.56%3,1670.73%3,1900.73%3,1650.75%3,6810.84%3,7070.74%3,7070.75%3,7000.75%
非流動資產合計193,34566.1%187,85962.92%187,29862.53%185,41861.13%188,62061.02%188,03448.99%150,91643.41%45,58812.93%47,00813.76%47,96514.29%49,25515.2%51,35315.91%52,04016.43%52,93916.72%49,46020.34%133,09864.81%92,55954.44%94,09152.9%94,63356.48%95,99555.12%97,73454.58%91,82949.56%97,94750.96%99,58951.92%100,00751.83%100,91746.25%101,78840.26%100,22136.8%101,11434.78%102,13034.36%103,96035.3%106,24134.65%106,72336.59%106,53933.53%107,69434.66%107,40535.48%108,19137.11%108,16032.71%108,91829.7%107,43728.79%106,84929.29%106,18226.3%105,63727.98%105,49628.9%106,21229.91%108,50627.3%109,79225.38%106,81224.59%108,71525.81%110,09425.04%113,62322.63%115,00523.37%113,12423.02%
資產總計292,501100%298,576100%299,529100%303,293100%309,102100%383,790100%347,636100%352,641100%341,647100%335,574100%324,064100%322,842100%316,646100%316,584100%243,158100%205,352100%170,012100%177,876100%167,554100%174,148100%179,077100%185,307100%192,188100%191,814100%192,937100%218,221100%252,808100%272,335100%290,723100%297,229100%294,492100%306,592100%291,643100%317,784100%310,671100%302,683100%291,571100%330,678100%366,728100%373,160100%364,830100%403,753100%377,490100%365,018100%355,115100%397,462100%432,620100%434,373100%421,223100%439,745100%502,074100%492,187100%491,343100%
負債及權益
負債
流動負債
短期借款00000000000000000000000000%0000%12,4004.27%0000000000000000%000%00%3,2090.74%00%3,6980.84%1,6430.33%3,1710.64%7,2121.47%
合約負債-流動00%110%00%00%9910.32%14,1873.7%34,1619.83%40,68811.54%38,94711.4%33,87110.09%22,3496.9%17,6615.47%9,0952.87%7,9082.5%6,6402.73%4,1562.02%3,5392.08%6890.39%1,4120.84%5,5113.16%6100.34%4,8952.64%5,9503.1%2,3971.25%7,3523.81%5,5662.55%10,1974.03%25,5539.38%25,8208.88%
應付票據7150.24%00%00%00%00%170%170%350.01%380.01%660.02%1180.04%1590.05%390.01%940.03%760.03%270.01%1370.08%600.03%2890.17%990.06%1930.11%2940.16%3410.18%910.05%1060.05%2100.1%1520.06%5580.2%1200.04%8270.28%6010.2%1090.04%1040.04%2780.09%1460.05%4820.16%1560.05%8270.25%3720.1%7700.21%2120.06%1,1090.27%5680.15%1,3920.38%8700.24%1,7380.44%1640.04%4210.1%2920.07%3990.09%3490.07%9760.2%3080.06%
應付票據7150.24%00%00%00%00%170%380.01%660.02%8270.28%6010.2%1090.04%1040.04%2780.09%1460.05%4820.16%1560.05%8270.25%3720.1%7700.21%2120.06%1,1090.27%5680.15%1,3920.38%8700.24%1,7380.44%1640.04%4210.1%2920.07%3990.09%3490.07%9760.2%3080.06%
應付帳款4,8521.66%6,6402.22%1,3020.43%1,6960.56%1,2890.42%16,5734.32%9,6232.77%21,3966.07%16,8754.94%15,9024.74%14,6044.51%15,9374.94%12,9114.08%11,9943.79%9,9444.09%9,8234.78%5,2343.08%10,2225.75%8,3214.97%8,6984.99%11,3686.35%10,5095.67%11,8896.19%15,7998.24%9,8345.1%17,8888.2%38,99415.42%41,71215.32%39,83313.7%54,36518.29%49,32516.75%52,06916.98%38,40813.17%54,20617.06%53,50017.22%39,26312.97%23,4358.04%44,17713.36%64,09617.48%67,89318.19%53,04314.54%74,02318.33%61,19716.21%49,21513.48%36,90010.39%72,82118.32%86,56220.01%87,09720.05%71,58616.99%85,25919.39%99,07719.73%88,31017.94%80,41016.37%
應付帳款4,8521.66%6,6402.22%1,3020.43%1,6960.56%1,2890.42%16,5734.32%21,3966.07%54,36518.29%49,32516.75%52,06916.98%38,40813.17%54,20617.06%53,50017.22%39,26312.97%23,4358.04%44,17713.36%64,09617.48%67,89318.19%53,04314.54%74,02318.33%61,19716.21%49,21513.48%36,90010.39%72,82118.32%86,56220.01%87,09720.05%71,58616.99%85,25919.39%99,07719.73%88,31017.94%80,41016.37%
應付帳款-關係人4,5581.56%6,4202.15%3,7481.25%3,3611.11%2,7080.88%2,4410.64%
應付帳款-關係人4,5581.56%6,4202.15%3,7481.25%3,3611.11%2,7080.88%2,4410.64%
其他應付款3,0311.04%5,4351.82%4,1511.39%3,9751.31%3,8101.23%48,90712.74%6,7581.94%6,3331.8%5,2741.54%5,6031.67%5,8151.79%6,6702.07%5,8741.86%6,4762.05%4,4141.82%4,7532.31%4,5262.66%4,6272.6%4,5182.7%4,4762.57%5,1302.86%5,4532.94%5,4512.84%6,8793.59%6,7893.52%8,3923.85%10,6184.2%9,9213.64%9,6893.33%
其他應付款項-關係人1,6300.56%7550.25%600.02%600.02%600.02%600.02%
本期所得稅負債430.01%430.01%4630.15%00%00%00%00%1620.05%1,0600.31%9880.29%1,3870.43%1,3870.43%00%00%00%00%2190.05%2340.05%2760.06%1,9630.4%
租賃負債-流動0000%00%00%00%5700.16%1,1010.31%1,7000.5%2,2450.67%2,2560.7%2,2180.69%2,2300.7%2,2360.71%8050.33%1,6020.78%2,4091.42%3,2191.81%3,1061.85%3,0161.73%3,6592.04%00000000000000000000000000000000
其他流動負債1,7830.61%1,8150.61%1,7720.59%1,7600.58%1,7500.57%1,7510.46%1,7400.5%1,7360.49%1,7350.51%1,7580.52%1,7200.53%1,7840.55%1,7260.55%1,7440.55%42,61217.52%1,7210.84%990.06%910.05%1060.06%1190.07%780.04%940.05%1040.05%2200.11%1950.1%1650.08%2190.09%3060.11%1990.07%
一年或一營業週期內到期長期負債1,6400.56%1,6400.55%1,6400.55%1,6400.54%1,6400.53%1,6400.43%1,6400.47%1,6400.47%1,6400.48%1,6400.49%1,6400.51%1,6400.51%1,6400.52%1,6400.52%1,6400.67%1,6400.8%0000000000000000000000000000000000000
一年或一營業週期內到期長期借款1,6400.56%1,6400.55%1,6400.55%1,6400.54%1,6400.53%1,6400.43%1,6400.47%1,6400.49%
其他流動負債-其他1430.05%1750.06%1320.04%1200.04%1100.04%1110.03%1000.03%960.03%950.03%1180.04%800.02%1440.04%860.03%1040.03%1290.05%810.04%990.06%910.05%1060.06%1190.07%780.04%940.05%1040.05%2200.11%1950.1%1650.08%2190.09%3060.11%1990.07%2330.08%3240.11%3260.11%3010.1%2380.07%2200.07%2340.08%2770.1%2280.07%2500.07%2380.06%2010.06%2100.05%3150.08%2010.06%1970.06%3530.09%2020.05%2470.06%1680.04%2800.06%2120.04%2930.06%1860.04%
流動負債合計16,6125.68%21,1197.07%11,4963.84%10,8523.58%10,6083.43%83,93621.87%52,86915.21%71,45120.26%65,62919.21%60,43318.01%48,24914.89%45,81614.19%31,87510.07%30,4529.62%64,49126.52%22,08210.75%15,9449.38%18,90810.63%17,75210.59%21,91912.59%21,03811.75%21,24511.46%23,73512.35%25,38613.23%24,27612.58%32,22114.77%60,18023.8%78,05028.66%88,06130.29%82,16727.64%72,77124.71%77,24825.2%62,73921.51%77,19424.29%79,70125.65%63,87621.1%40,42413.86%59,71418.06%83,05222.65%86,96523.31%70,59719.35%90,14322.33%83,86322.22%69,33018.99%54,21915.27%97,14824.44%105,56324.4%111,26225.61%87,61320.8%110,10125.04%139,83427.85%128,79926.17%109,22922.23%
非流動負債
應付公司債00000000000000000000000000000000000000000000000000000
長期借款25,0108.55%25,4208.51%25,8308.62%26,2408.65%26,6508.62%27,0607.05%27,4707.9%27,8807.91%28,2908.28%28,7008.55%29,1108.98%29,5209.14%29,9309.45%30,3409.58%30,75012.65%31,16015.17%0000000000000000000000000000000000000
銀行長期借款25,0108.55%25,4208.51%25,8308.62%26,2408.65%26,6508.62%27,0607.05%27,4707.9%27,8807.91%28,2908.28%28,7008.55%29,1108.98%29,5209.14%29,9309.45%30,3409.58%30,75012.65%31,16015.17%
遞延所得稅負債00%2,8950.97%4,4371.48%4,4881.48%4,7121.52%4,4221.15%3,5001.01%1,7320.49%1,1640.34%1,2200.36%1,2870.4%1,4500.45%1,4360.45%1,4380.45%
遞延所得稅負債-所得稅00%
租賃負債-非流動00000000%00%00%00%5780.18%1,1410.35%1,7290.55%2,3230.73%00%00%00%07980.48%1,5580.89%2,5931.45%00000000000000000000000000000000
非流動負債合計25,0108.55%28,3159.48%30,26710.1%30,72810.13%31,36210.15%31,4828.2%30,9708.91%29,6128.4%29,4548.62%29,9208.92%30,9759.56%32,1119.95%33,09510.45%34,10110.77%31,44012.93%31,85015.51%6900.41%6900.39%1,1660.7%1,9261.11%2,9611.65%5290.29%6,6863.48%6,6933.49%6,6963.47%6,5433%7,0692.8%7,0562.59%7,0572.43%7,0562.37%10,4073.53%10,4083.39%10,4273.58%10,4273.28%11,0873.57%11,5173.8%12,3514.24%12,4493.76%13,0923.57%11,5013.08%11,9333.27%12,2033.02%10,8442.87%9,8292.69%10,4222.93%10,4802.64%9,7322.25%9,6222.22%9,4972.25%9,4172.14%8,3031.65%8,2911.68%8,2801.69%
負債總計41,62214.23%49,43416.56%41,76313.94%41,58013.71%41,97013.58%115,41830.07%83,83924.12%101,06328.66%95,08327.83%90,35326.92%79,22424.45%77,92724.14%64,97020.52%64,55320.39%95,93139.45%53,93226.26%16,6349.78%19,59811.02%18,91811.29%23,84513.69%23,99913.4%21,77411.75%30,42115.83%32,07916.72%30,97216.05%38,76417.76%67,24926.6%85,10631.25%95,11832.72%89,22330.02%83,17828.24%87,65628.59%73,16625.09%87,62127.57%90,78829.22%75,39324.91%52,77518.1%72,16321.82%96,14426.22%98,46626.39%82,53022.62%102,34625.35%94,70725.09%79,15921.69%64,64118.2%107,62827.08%115,29526.65%120,88427.83%97,11023.05%119,51827.18%148,13729.51%137,09027.85%117,50923.92%
權益
歸屬於母公司業主之權益
股本
普通股股本200,00068.38%200,00066.98%200,00066.77%200,00065.94%200,00064.7%200,00052.11%200,00057.53%200,00056.71%200,00058.54%200,00059.6%200,00061.72%200,00061.95%200,00063.16%200,00063.17%290,252119.37%290,252141.34%290,252170.72%290,252163.18%290,252173.23%290,252166.67%290,252162.08%290,252156.63%290,252151.03%290,252151.32%290,252150.44%290,252133.01%290,252114.81%290,252106.58%290,25299.84%290,25297.65%290,25298.56%290,25294.67%290,25299.52%290,25291.34%290,25293.43%290,25295.89%290,25299.55%290,25287.77%290,25279.15%290,25277.78%290,25279.56%290,25271.89%290,25276.89%290,25279.52%290,25281.73%290,25273.03%290,25267.09%290,25266.82%290,25268.91%290,25266%290,25257.81%290,25258.97%290,25259.07%
特別股股本00000000000000000000000000000000000000000000000000000
股本合計200,00068.38%200,00066.98%200,00066.77%200,00065.94%200,00064.7%200,00052.11%200,00057.53%200,00056.71%200,00058.54%200,00059.6%200,00061.72%200,00061.95%200,00063.16%200,00063.17%290,252119.37%290,252141.34%290,252170.72%290,252163.18%290,252173.23%290,252166.67%290,252162.08%290,252156.63%290,252151.03%290,252151.32%290,252150.44%290,252133.01%290,252114.81%290,252106.58%290,25299.84%290,25297.65%290,25298.56%290,25294.67%290,25299.52%290,25291.34%290,25293.43%290,25295.89%290,25299.55%290,25287.77%290,25279.15%290,25277.78%290,25279.56%290,25271.89%290,25276.89%290,25279.52%290,25281.73%290,25273.03%290,25267.09%290,25266.82%290,25268.91%290,25266%290,25257.81%290,25258.97%290,25259.07%
資本公積
資本公積-發行溢價
資本公積-特別股股票溢價00000000000000000000000000000000000000000000000000000
資本公積-處分資產增益1,3600.46%1,3600.46%1,3600.45%1,3600.45%1,3600.44%1,3600.35%1,3600.39%1,3600.39%1,3600.4%1,3600.41%1,3600.42%1,3600.42%1,3600.43%1,3600.43%1,3600.56%1,3600.66%1,3600.8%1,3600.76%1,3600.81%1,3600.78%1,3600.76%1,3600.73%1,3600.71%1,3600.71%1,3600.7%1,3600.62%1,3600.54%1,3600.5%1,3600.47%1,3600.41%1,3600.34%1,3600.34%1,3600.31%1,3600.31%1,3600.31%1,3600.27%1,3600.28%
資本公積-受贈資產5000.17%5000.17%5000.17%5000.16%5000.16%5000.13%5000.14%5000.14%5000.15%5000.15%5000.15%5000.15%5000.16%5000.16%5000.21%5000.24%5000.29%5000.28%5000.3%5000.29%5000.28%5000.27%5000.26%5000.26%5000.26%5000.23%
資本公積-其他16,3505.59%16,3505.48%16,3505.46%16,3505.39%16,3505.29%16,3504.26%16,3504.7%16,3504.64%16,3504.79%16,3504.87%16,3405.04%16,3405.06%16,3405.16%16,3405.16%16,3406.72%16,3407.96%16,3409.61%16,3409.19%
資本公積合計18,2106.23%18,2106.1%18,2106.08%18,2106%18,2105.89%18,2104.74%18,2105.24%18,2105.16%18,2105.33%18,2105.43%18,2005.62%18,2005.64%18,2005.75%18,2005.75%18,2007.48%18,2008.86%18,20010.71%18,20010.23%1,8601.11%1,8601.07%1,8601.04%1,8601%1,8600.97%1,8600.97%1,8600.96%1,8600.85%1,3600.54%1,3600.5%1,3600.47%1,3600.46%1,3600.46%1,3600.44%1,3600.47%1,3600.43%1,3600.44%1,3600.45%1,3600.47%1,3600.41%1,3600.37%1,3600.36%1,3600.37%1,3600.34%1,3600.36%1,3600.37%1,3600.38%1,3600.34%1,3600.31%1,3600.31%1,3600.32%1,3600.31%1,3600.27%1,3600.28%1,3600.28%
保留盈餘
法定盈餘公積5,4301.86%5,4301.82%5,4301.81%3,0821.02%3,0821%3,0820.8%3,0820.89%3,0820.87%3,0820.9%3,0820.92%3,0820.95%3,0820.95%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
特別盈餘公積16,9425.79%16,9425.67%16,9425.66%16,9425.59%16,9425.48%16,9424.41%16,9424.87%16,9424.8%16,9424.96%16,9425.05%16,9425.23%16,9425.25%16,9425.35%16,9425.35%16,9426.97%16,9428.25%16,9429.97%16,9429.52%16,94210.11%16,9429.73%16,9429.46%16,9429.14%16,9428.82%16,9428.83%16,9428.78%16,9427.76%16,9426.7%16,9426.22%16,9425.83%16,9425.7%16,9425.75%16,9425.53%16,9425.81%16,9425.33%16,9425.45%16,9425.6%16,9425.81%16,9425.12%16,9424.62%16,9424.54%16,9424.64%16,9424.2%16,9424.49%16,9424.64%16,9424.77%16,9424.26%16,9423.92%16,9423.9%16,9424.02%16,9423.85%16,9423.37%16,9423.44%16,6723.39%
未分配盈餘(或待彌補虧損)23,3057.97%21,7587.29%30,07210.04%36,86612.16%42,51413.75%44,28411.54%39,29911.3%27,6137.83%22,0896.47%20,8056.2%20,2736.26%20,4416.33%30,1049.51%30,8249.74%(164,301)-67.57%(160,118)-77.97%(158,306)-93.11%(153,530)-86.31%(146,322)-87.33%(144,270)-82.84%(139,766)-78.05%(131,576)-71%(133,660)-69.55%(140,442)-73.22%(139,835)-72.48%(119,237)-54.64%(111,524)-44.11%(114,683)-42.11%(107,957)-37.13%(92,631)-31.16%(88,857)-30.17%(79,004)-25.77%(76,757)-26.32%(72,364)-22.77%(85,634)-27.56%(83,438)-27.57%(76,216)-26.14%(57,236)-17.31%(51,548)-14.06%(40,160)-10.76%(35,205)-9.65%(17,913)-4.44%(30,483)-8.08%(22,872)-6.27%(42,482)-11.96%(43,828)-11.03%(11,974)-2.77%(19,106)-4.4%(30,861)-7.33%(27,373)-6.22%6,5031.3%5,2751.07%26,9685.49%
保留盈餘合計45,67715.62%44,13014.78%52,44417.51%56,89018.76%62,53820.23%64,30816.76%59,32317.06%47,63713.51%42,11312.33%40,82912.17%40,29712.43%40,46512.53%47,04614.86%47,76615.09%(147,359)-60.6%(143,176)-69.72%(141,364)-83.15%(136,588)-76.79%(129,380)-77.22%(127,328)-73.11%(122,824)-68.59%(114,634)-61.86%(116,718)-60.73%(123,500)-64.39%(122,893)-63.7%(102,295)-46.88%(94,582)-37.41%(97,741)-35.89%(91,015)-31.31%(75,689)-25.46%(71,915)-24.42%(62,062)-20.24%(59,815)-20.51%(55,422)-17.44%(68,692)-22.11%(66,496)-21.97%(59,274)-20.33%(40,294)-12.19%(34,606)-9.44%(23,218)-6.22%(18,263)-5.01%(971)-0.24%(13,541)-3.59%(5,930)-1.62%(4,631)-1.3%(5,977)-1.5%25,8775.98%18,7454.32%33,0917.86%36,5798.32%70,45514.03%69,22714.07%88,75918.06%
其他權益
國外營運機構財務報表換算之兌換差額(13,008)-4.45%(13,198)-4.42%(12,888)-4.3%(13,387)-4.41%(13,616)-4.41%(14,146)-3.69%(13,736)-3.95%(14,269)-4.05%(13,759)-4.03%(13,818)-4.12%(13,657)-4.21%(13,750)-4.26%(13,570)-4.29%(13,935)-4.4%(13,866)-5.7%(13,856)-6.75%(13,710)-8.06%(13,586)-7.64%(14,096)-8.41%(14,481)-8.32%(14,210)-7.94%(13,945)-7.53%(13,627)-7.09%(8,877)-4.63%(7,254)-3.76%(10,360)-4.75%(11,471)-4.54%(6,642)-2.44%(4,992)-1.72%
國外營運機構財務報表換算之兌換差額 -母公司(13,008)-4.45%
其他權益合計(13,008)-4.45%(13,198)-4.42%(12,888)-4.3%(13,387)-4.41%(13,616)-4.41%(14,146)-3.69%(13,736)-3.95%(14,269)-4.05%(13,759)-4.03%(13,818)-4.12%(13,657)-4.21%(13,750)-4.26%(13,570)-4.29%(13,935)-4.4%(13,866)-5.7%(13,856)-6.75%(13,710)-8.06%(13,586)-7.64%(14,096)-8.41%(14,481)-8.32%(14,210)-7.94%(13,945)-7.53%(13,627)-7.09%(8,877)-4.63%(7,254)-3.76%(10,360)-4.75%(11,471)-4.54%(6,642)-2.44%(4,992)-1.72%(7,917)-2.66%(8,383)-2.85%(10,614)-3.46%(13,320)-4.57%(6,027)-1.9%(3,037)-0.98%2,1740.72%6,4582.21%7,1972.18%13,5783.7%6,3001.69%8,9512.45%10,7662.67%4,7121.25%1770.05%3,4930.98%4,1991.06%(164)-0.04%3,1320.72%(590)-0.14%(7,964)-1.81%(8,130)-1.62%(5,742)-1.17%(6,537)-1.33%
歸屬於母公司業主之權益合計250,87985.77%249,14283.44%257,76686.06%261,71386.29%267,13286.42%268,37269.93%263,79775.88%251,57871.34%246,56472.17%245,22173.08%244,84075.55%244,91575.86%251,67679.48%252,03179.61%147,22760.55%151,42073.74%153,37890.22%158,27888.98%148,63688.71%150,30386.31%155,07886.6%163,53388.25%161,76784.17%159,73583.28%161,96583.95%179,45782.24%185,55973.4%187,22968.75%195,60567.28%208,00669.98%211,31471.76%218,93671.41%218,47774.91%230,16372.43%219,88370.78%227,29075.09%238,79681.9%258,51578.18%270,58473.78%274,69473.61%282,30077.38%301,40774.65%282,78374.91%285,85978.31%290,47481.8%289,83472.92%317,32573.35%313,48972.17%324,11376.95%320,22772.82%353,93770.49%355,09772.15%373,83476.08%
非控制權益000000000000%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
權益總額250,87985.77%249,14283.44%257,76686.06%261,71386.29%267,13286.42%268,37269.93%263,79775.88%251,57871.34%246,56472.17%245,22173.08%244,84075.55%244,91575.86%251,67679.48%252,03179.61%147,22760.55%151,42073.74%153,37890.22%158,27888.98%148,63688.71%150,30386.31%155,07886.6%163,53388.25%161,76784.17%159,73583.28%161,96583.95%179,45782.24%185,55973.4%187,22968.75%195,60567.28%208,00669.98%211,31471.76%218,93671.41%218,47774.91%230,16372.43%219,88370.78%227,29075.09%238,79681.9%258,51578.18%270,58473.78%274,69473.61%282,30077.38%301,40774.65%282,78374.91%285,85978.31%290,47481.8%289,83472.92%317,32573.35%313,48972.17%324,11376.95%320,22772.82%353,93770.49%355,09772.15%373,83476.08%
負債及權益總計292,501100%298,576100%299,529100%303,293100%309,102100%383,790100%347,636100%352,641100%341,647100%335,574100%324,064100%322,842100%316,646100%316,584100%243,158100%205,352100%170,012100%177,876100%167,554100%174,148100%179,077100%185,307100%192,188100%191,814100%192,937100%218,221100%252,808100%272,335100%290,723100%297,229100%294,492100%306,592100%291,643100%317,784100%310,671100%302,683100%291,571100%330,678100%366,728100%373,160100%364,830100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

全域(3067) 截至2023年第2季「資產總額」總計約為NT$3.53億元,相較上一季增加約NT$1,099萬元、相較去年年末增加約NT$1,707萬元
全域(3067) 2023年第2季財報顯示公司「資產總額」約NT$3.53億元;負債總額約NT$1.01億元、為資產總額的28.66%;權益總額約NT$2.52億元、為資產總額的71.34%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$3.42億元;負債總額約NT$9,508萬元、為資產總額的27.83%;權益總額約NT$2.47億元、為資產總額的72.17%。 今年第2季相較上一季「資產總額」增加約NT$1,099萬元。
對比去年年末
去年年末的「資產總額」則為NT$3.36億元;負債總額約NT$9,035萬元、為資產總額的26.92%;權益總額約NT$2.45億元、為資產總額的73.08%。 今年第2季相較去年年末「資產總額」增加約NT$1,707萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額352,641100%341,647100%335,574100%324,064100%322,842100%316,646100%316,584100%243,158100%205,352100%170,012100%177,876100%167,554100%174,148100%179,077100%185,307100%192,188100%191,814100%192,937100%218,221100%252,808100%272,335100%290,723100%297,229100%294,492100%306,592100%291,643100%317,784100%310,671100%302,683100%291,571100%330,678100%366,728100%373,160100%364,830100%403,753100%377,490100%365,018100%355,115100%397,462100%432,620100%
負債總額101,06328.66%95,08327.83%90,35326.92%79,22424.45%77,92724.14%64,97020.52%64,55320.39%95,93139.45%53,93226.26%16,6349.78%19,59811.02%18,91811.29%23,84513.69%23,99913.40%21,77411.75%30,42115.83%32,07916.72%30,97216.05%38,76417.76%67,24926.60%85,10631.25%95,11832.72%89,22330.02%83,17828.24%87,65628.59%73,16625.09%87,62127.57%90,78829.22%75,39324.91%52,77518.10%72,16321.82%96,14426.22%98,46626.39%82,53022.62%102,34625.35%94,70725.09%79,15921.69%64,64118.20%107,62827.08%115,29526.65%
權益總額251,57871.34%246,56472.17%245,22173.08%244,84075.55%244,91575.86%251,67679.48%252,03179.61%147,22760.55%151,42073.74%153,37890.22%158,27888.98%148,63688.71%150,30386.31%155,07886.60%163,53388.25%161,76784.17%159,73583.28%161,96583.95%179,45782.24%185,55973.40%187,22968.75%195,60567.28%208,00669.98%211,31471.76%218,93671.41%218,47774.91%230,16372.43%219,88370.78%227,29075.09%238,79681.90%258,51578.18%270,58473.78%274,69473.61%282,30077.38%301,40774.65%282,78374.91%285,85978.31%290,47481.80%289,83472.92%317,32573.35%

流動資產

全域(3067) 截至2023年第2季「流動資產」總計約為NT$3.07億元,相較上一季增加約NT$1,241萬元、相較去年年末增加約NT$1,944萬元
全域(3067) 2023年第2季財報顯示公司「流動資產」總計約NT$3.07億元、約佔整體資產的87.07%。
對比上一季
上一季流動資產總計約NT$2.95億元、約佔整體資產的86.24%。今年第2季相較上一季增加約NT$1,241萬元。
對比去年年末
去年年末流動資產則為NT$2.88億元、約佔整體資產的85.71%。今年第2季相較去年年末增加約NT$1,944萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產307,05387.07%294,63986.24%287,60985.71%274,80984.80%271,48984.09%264,60683.57%263,64583.28%193,69879.66%72,25435.19%77,45345.56%83,78547.10%72,92143.52%78,15344.88%81,34345.42%93,47850.44%94,24149.04%92,22548.08%92,93048.17%117,30453.75%151,02059.74%172,11463.20%189,60965.22%195,09965.64%190,53264.70%200,35165.35%184,92063.41%211,24566.47%202,97765.34%195,27864.52%183,38062.89%222,51867.29%257,81070.30%265,72371.21%257,98170.71%297,57173.70%271,85372.02%259,52271.10%248,90370.09%288,95672.70%322,82874.62%

非流動資產

全域(3067) 截至2023年第2季「非流動資產」總計約為NT$4,559萬元,相較上一季減少約NT$-142萬元、相較去年年末減少約NT$-238萬元
全域(3067) 2023年第2季財報顯示公司「非流動資產」總計約NT$4,559萬元、約佔整體資產的12.93%。
對比上一季
上一季非流動資產總計約NT$4,701萬元、約佔整體資產的13.76%。今年第2季相較上一季減少約NT$-142萬元。
對比去年年末
去年年末非流動資產則為NT$4,796萬元、約佔整體資產的14.29%。今年第2季相較去年年末減少約NT$-238萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產45,58812.93%47,00813.76%47,96514.29%49,25515.20%51,35315.91%52,04016.43%52,93916.72%49,46020.34%133,09864.81%92,55954.44%94,09152.90%94,63356.48%95,99555.12%97,73454.58%91,82949.56%97,94750.96%99,58951.92%100,00751.83%100,91746.25%101,78840.26%100,22136.80%101,11434.78%102,13034.36%103,96035.30%106,24134.65%106,72336.59%106,53933.53%107,69434.66%107,40535.48%108,19137.11%108,16032.71%108,91829.70%107,43728.79%106,84929.29%106,18226.30%105,63727.98%105,49628.90%106,21229.91%108,50627.30%109,79225.38%

流動負債

全域(3067) 截至2023年第2季「流動負債」總計約為NT$7,145萬元,相較上一季增加約NT$582萬元、相較去年年末增加約NT$1,102萬元
全域(3067) 2023年第2季財報顯示公司「流動負債」總計約NT$7,145萬元、約佔整體資產的20.26%。
對比上一季
上一季流動負債總計約NT$6,563萬元、約佔整體資產的19.21%。今年第2季相較上一季增加約NT$582萬元。
對比去年年末
去年年末流動負債則為NT$6,043萬元、約佔整體資產的18.01%。今年第2季相較去年年末增加約NT$1,102萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債71,45120.26%65,62919.21%60,43318.01%48,24914.89%45,81614.19%31,87510.07%30,4529.62%64,49126.52%22,08210.75%15,9449.38%18,90810.63%17,75210.59%21,91912.59%21,03811.75%21,24511.46%23,73512.35%25,38613.23%24,27612.58%32,22114.77%60,18023.80%78,05028.66%88,06130.29%82,16727.64%72,77124.71%77,24825.20%62,73921.51%77,19424.29%79,70125.65%63,87621.10%40,42413.86%59,71418.06%83,05222.65%86,96523.31%70,59719.35%90,14322.33%83,86322.22%69,33018.99%54,21915.27%97,14824.44%105,56324.40%

非流動負債

全域(3067) 截至2023年第2季「非流動負債」總計約為NT$2,961萬元,相較上一季增加約NT$15.8萬元、相較去年年末減少約NT$-30.8萬元
全域(3067) 2023年第2季財報顯示公司「非流動負債」總計約NT$2,961萬元、約佔整體資產的8.40%。
對比上一季
上一季非流動負債總計約NT$2,945萬元、約佔整體資產的8.62%。今年第2季相較上一季增加約NT$15.8萬元。
對比去年年末
去年年末非流動負債則為NT$2,992萬元、約佔整體資產的8.92%。今年第2季相較去年年末減少約NT$-30.8萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債29,6128.40%29,4548.62%29,9208.92%30,9759.56%32,1119.95%33,09510.45%34,10110.77%31,44012.93%31,85015.51%6900.41%6900.39%1,1660.70%1,9261.11%2,9611.65%5290.29%6,6863.48%6,6933.49%6,6963.47%6,5433.00%7,0692.80%7,0562.59%7,0572.43%7,0562.37%10,4073.53%10,4083.39%10,4273.58%10,4273.28%11,0873.57%11,5173.80%12,3514.24%12,4493.76%13,0923.57%11,5013.08%11,9333.27%12,2033.02%10,8442.87%9,8292.69%10,4222.93%10,4802.64%9,7322.25%

權益

全域(3067) 截至2023年第2季「權益」總計約為NT$2.52億元,相較上一季增加約NT$501萬元、相較去年年末增加約NT$636萬元
全域(3067) 2023年第2季財報顯示公司「權益」總計約NT$2.52億元、約佔整體資產的71.34%。
對比上一季
上一季權益總計約NT$2.47億元、約佔整體資產的72.17%。今年第2季相較上一季增加約NT$501萬元。
對比去年年末
去年年末權益則為NT$2.45億元、約佔整體資產的73.08%。今年第2季相較去年年末增加約NT$636萬元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益251,57871.34%246,56472.17%245,22173.08%244,84075.55%244,91575.86%251,67679.48%252,03179.61%147,22760.55%151,42073.74%153,37890.22%158,27888.98%148,63688.71%150,30386.31%155,07886.60%163,53388.25%161,76784.17%159,73583.28%161,96583.95%179,45782.24%185,55973.40%187,22968.75%195,60567.28%208,00669.98%211,31471.76%218,93671.41%218,47774.91%230,16372.43%219,88370.78%227,29075.09%238,79681.90%258,51578.18%270,58473.78%274,69473.61%282,30077.38%301,40774.65%282,78374.91%285,85978.31%290,47481.80%289,83472.92%317,32573.35%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來