3031
20.1
TWD+0.15 (0.75%)
2025.04.02收盤
佰鴻-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 776,829 | 21.6% | 762,804 | 21.28% | 601,808 | 16.27% | 578,040 | 15.81% | 612,253 | 17.16% | 532,320 | 14.63% | 768,337 | 21.08% | 710,259 | 19.59% | 877,848 | 24.62% | 815,983 | 22.57% | 781,080 | 21.2% | 781,928 | 21.26% | 762,775 | 20.81% | 863,927 | 24.91% | 929,627 | 26.18% | 893,582 | 25.52% | 857,309 | 24.63% | 817,989 | 25.76% | 889,241 | 27.42% | 921,904 | 28.41% | 783,088 | 22.16% | 799,451 | 22.23% | 882,917 | 24.53% | 796,498 | 22.43% | 771,126 | 22.99% | 695,509 | 20.18% | 788,607 | 21.62% | 651,825 | 17.71% | 609,366 | 17.35% | 532,105 | 14.8% | 699,651 | 18.96% | 633,315 | 17.45% | 727,615 | 19.46% | 581,197 | 15.3% | 630,351 | 16.51% | 568,808 | 15.16% | 784,470 | 20.8% | 847,824 | 21.93% | 824,274 | 21.59% | 954,935 | 24.26% | 866,609 | 22.34% | 757,904 | 19.66% | 627,683 | 16.76% | 598,965 | 15.85% | 729,172 | 19.41% | 525,634 | 14.26% | 464,494 | 13.06% | 2,566,661 | 47.11% | 1,029,406 | 19.3% | 568,659 | 10.13% | 751,999 | 12.48% | 712,338 | 11.61% |
透過損益按公允價值衡量之金融資產-流動 | 202,574 | 5.63% | 102,057 | 2.85% | 203,283 | 5.49% | 202,591 | 5.54% | 201,943 | 5.66% | 201,299 | 5.53% | 200,680 | 5.51% | 200,077 | 5.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,862 | 2.8% | 100,723 | 2.84% | 100,585 | 3% | 100,338 | 2.91% | 100,338 | 2.75% | 100,446 | 2.73% | 100,338 | 2.86% | 100,234 | 2.79% | 100,135 | 2.71% | 100,000 | 2.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 350,710 | 9.36% | 300,256 | 7.95% | 0 | 0% | 150,251 | 4.08% | 83,294 | 2.34% | 3,177 | 0.06% | 899,056 | 16.85% | 979,853 | 17.45% | 805,304 | 13.36% | 735,366 | 11.99% | |||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 268,163 | 7.45% | 293,529 | 8.19% | 288,556 | 7.8% | 316,195 | 8.65% | 314,009 | 8.8% | 314,824 | 8.65% | 314,411 | 8.63% | 313,230 | 8.64% | 315,553 | 8.85% | 301,532 | 8.34% | 328,921 | 8.93% | 240,209 | 6.53% | 176,783 | 4.82% | 230,701 | 6.65% | 192,660 | 5.43% | 109,432 | 3.13% | 107,420 | 3.09% | 212,590 | 6.69% | 201,504 | 6.21% | 188,957 | 5.82% | 271,917 | 7.7% | 232,107 | 6.46% | 182,779 | 5.08% | 197,419 | 5.56% | 170,034 | 5.07% | 320,458 | 9.3% | 315,861 | 8.66% | 345,640 | 9.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 15,590 | 0.43% | 16,914 | 0.47% | 32,239 | 0.87% | 38,984 | 1.07% | 22,123 | 0.62% | 24,777 | 0.68% | 33,465 | 0.92% | 39,007 | 1.08% | 38,867 | 1.09% | 33,032 | 0.91% | 49,256 | 1.34% | 51,675 | 1.41% | 42,609 | 1.16% | 56,895 | 1.64% | 44,447 | 1.25% | 63,286 | 1.81% | 69,695 | 2% | 32,990 | 1.04% | 29,972 | 0.92% | 24,479 | 0.75% | 31,380 | 0.89% | 47,531 | 1.32% | 37,461 | 1.04% | 42,285 | 1.19% | 48,398 | 1.44% | 58,997 | 1.71% | 52,267 | 1.43% | 42,954 | 1.17% | 43,840 | 1.25% | 60,058 | 1.67% | 62,564 | 1.7% | 57,797 | 1.59% | 75,443 | 2.02% | 90,000 | 2.37% | 135,161 | 3.54% | 151,091 | 4.03% | 107,073 | 2.84% | 126,183 | 3.26% | 103,377 | 2.71% | 133,534 | 3.39% | 137,773 | 3.55% | 96,209 | 2.5% | 126,492 | 3.38% | 117,007 | 3.1% | 121,584 | 3.24% | 60,203 | 1.63% | 56,951 | 1.6% | 39,762 | 0.73% | 42,864 | 0.8% | 67,273 | 1.2% | 75,327 | 1.25% | 71,113 | 1.16% |
應收帳款淨額 | 368,852 | 10.25% | 401,146 | 11.19% | 422,052 | 11.41% | 355,903 | 9.73% | 362,520 | 10.16% | 363,291 | 9.99% | 387,424 | 10.63% | 393,673 | 10.86% | 390,358 | 10.95% | 414,334 | 11.46% | 423,776 | 11.5% | 362,333 | 9.85% | 425,478 | 11.61% | 359,719 | 10.37% | 426,825 | 12.02% | 463,662 | 13.24% | 476,749 | 13.7% | 356,352 | 11.22% | 301,120 | 9.28% | 302,479 | 9.32% | 380,015 | 10.75% | 421,859 | 11.73% | 385,097 | 10.7% | 356,000 | 10.02% | 370,543 | 11.05% | 424,997 | 12.33% | 430,611 | 11.81% | 408,126 | 11.09% | 423,898 | 12.07% | 476,343 | 13.25% | 452,867 | 12.27% | 412,966 | 11.38% | 478,423 | 12.79% | 513,263 | 13.51% | 489,234 | 12.81% | 490,273 | 13.07% | 539,032 | 14.29% | 599,631 | 15.51% | 635,594 | 16.65% | 614,267 | 15.6% | 688,825 | 17.76% | 756,472 | 19.62% | 729,211 | 19.47% | 708,704 | 18.75% | 851,636 | 22.67% | 919,318 | 24.94% | 863,382 | 24.27% | 773,451 | 14.2% | 777,859 | 14.58% | 978,665 | 17.43% | 1,107,015 | 18.37% | 1,211,410 | 19.75% |
應收帳款-關係人淨額 | 54,216 | 1.51% | 82,815 | 2.31% | 129,128 | 3.49% | 121,864 | 3.33% | 103,340 | 2.9% | 99,978 | 2.75% | 91,295 | 2.5% | 80,112 | 2.21% | 67,745 | 1.9% | 76,594 | 2.12% | 60,236 | 1.64% | 58,793 | 1.6% | 62,402 | 1.7% | 57,612 | 1.66% | 47,336 | 1.33% | 34,423 | 0.98% | 40,071 | 1.15% | 43,413 | 1.37% | 48,170 | 1.49% | 47,192 | 1.45% | 50,071 | 1.42% | 78,650 | 2.19% | 92,435 | 2.57% | 93,721 | 2.64% | 76,726 | 2.29% | 72,613 | 2.11% | 91,026 | 2.5% | 91,085 | 2.47% | 100,382 | 2.86% | 87,583 | 2.44% | 64,278 | 1.74% | 51,596 | 1.42% | 52,113 | 1.39% | 61,075 | 1.61% | 65,504 | 1.72% | 65,147 | 1.74% | 60,237 | 1.6% | 66,872 | 1.73% | 67,235 | 1.76% | 54,319 | 1.38% | 51,277 | 1.32% | 46,864 | 1.22% | 54,462 | 1.45% | 55,825 | 1.48% | 56,197 | 1.5% | 58,892 | 1.6% | 8,768 | 0.25% | 7,309 | 0.13% | 5,058 | 0.09% | 10,078 | 0.18% | 11,084 | 0.18% | 8,166 | 0.13% |
存貨 | 164,692 | 4.58% | 169,536 | 4.73% | 172,355 | 4.66% | 194,728 | 5.32% | 168,998 | 4.74% | 173,192 | 4.76% | 169,639 | 4.65% | 201,561 | 5.56% | 200,433 | 5.62% | 204,029 | 5.64% | 232,985 | 6.33% | 306,700 | 8.34% | 266,664 | 7.28% | 261,929 | 7.55% | 243,305 | 6.85% | 260,439 | 7.44% | 215,374 | 6.19% | 195,148 | 6.14% | 200,798 | 6.19% | 219,653 | 6.77% | 219,348 | 6.21% | 220,429 | 6.13% | 229,176 | 6.37% | 254,142 | 7.16% | 233,456 | 6.96% | 207,772 | 6.03% | 239,371 | 6.56% | 322,558 | 8.76% | 324,428 | 9.24% | 324,816 | 9.03% | 309,662 | 8.39% | 308,401 | 8.5% | 323,611 | 8.65% | 327,727 | 8.63% | 316,481 | 8.29% | 323,239 | 8.61% | 301,140 | 7.98% | 347,293 | 8.98% | 333,756 | 8.74% | 362,252 | 9.2% | 268,253 | 6.92% | 302,668 | 7.85% | 315,080 | 8.41% | 359,664 | 9.52% | 361,488 | 9.62% | 361,434 | 9.81% | 415,843 | 11.69% | 462,810 | 8.49% | 408,257 | 7.65% | 419,634 | 7.47% | 427,009 | 7.09% | 506,391 | 8.26% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 45,170 | 1.23% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 143,421 | 3.99% | 86,647 | 2.42% | 89,808 | 2.43% | 97,390 | 2.66% | 91,201 | 2.56% | 172,547 | 4.74% | 220,382 | 6.05% | 245,401 | 6.77% | 279,833 | 7.85% | 280,642 | 7.76% | 296,958 | 8.06% | 361,930 | 9.84% | 363,337 | 9.91% | 232,105 | 6.69% | 237,739 | 6.7% | 222,720 | 6.36% | 240,710 | 6.92% | 219,365 | 6.91% | 242,785 | 7.49% | 225,276 | 6.94% | 282,476 | 7.99% | 297,857 | 8.28% | 243,973 | 6.78% | 249,624 | 7.03% | 257,022 | 7.66% | 221,293 | 6.42% | 227,912 | 6.25% | 295,663 | 8.03% | 298,881 | 8.51% | 348,391 | 9.69% | 321,160 | 8.7% | 378,410 | 10.43% | 428,952 | 11.47% | 464,626 | 12.23% | 399,910 | 10.47% | 379,803 | 10.12% | 351,588 | 9.32% | 297,866 | 7.71% | 312,816 | 8.19% | 237,769 | 6.04% | 253,318 | 6.53% | 204,788 | 5.31% | 301,407 | 8.05% | 321,859 | 8.52% | 281,079 | 7.48% | 231,364 | 6.28% | 241,841 | 6.8% | 158,130 | 2.9% | 574,940 | 10.78% | 983,578 | 17.52% | 1,171,837 | 19.45% | 1,214,482 | 19.8% |
其他金融資產-流動 | 115,889 | 3.22% | 61,991 | 1.73% | 65,019 | 1.76% | 65,474 | 1.79% | 62,816 | 1.76% | 137,294 | 3.77% | 182,380 | 5% | 198,834 | 5.48% | 234,346 | 6.57% | 231,635 | 6.41% | 232,111 | 6.3% | 295,053 | 8.02% | 298,773 | 8.15% | 166,130 | 4.79% | 170,882 | 4.81% | 152,381 | 4.35% | 151,156 | 4.34% | 139,634 | 4.4% | 157,573 | 4.86% | 127,472 | 3.93% | 185,894 | 5.26% | 217,201 | 6.04% | 159,429 | 4.43% | 149,672 | 4.21% | 143,349 | 4.27% | 128,369 | 3.72% | 121,572 | 3.33% | 178,401 | 4.85% | 193,976 | 5.52% | 318,422 | 8.86% | 289,598 | 7.85% | 331,760 | 9.14% | 388,185 | 10.38% | 418,476 | 11.02% | 334,248 | 8.75% | 306,921 | 8.18% | 318,806 | 8.45% | 258,820 | 6.7% | 255,940 | 6.7% | 171,004 | 4.34% | 208,592 | 5.38% | 121,875 | 3.16% | 215,416 | 5.75% | 203,504 | 5.39% | 183,059 | 4.87% | 147,473 | 4% | 188,494 | 5.3% | 51,502 | 0.95% | 315,023 | 5.91% | 600,032 | 10.69% | 599,236 | 9.94% | 615,113 | 10.03% |
其他流動資產-其他 | 27,532 | 0.77% | 24,656 | 0.69% | 24,789 | 0.67% | 31,916 | 0.87% | 28,385 | 0.8% | 35,253 | 0.97% | 38,002 | 1.04% | 46,567 | 1.28% | 45,487 | 1.28% | 49,007 | 1.36% | 64,847 | 1.76% | 66,877 | 1.82% | 64,564 | 1.76% | 65,975 | 1.9% | 66,857 | 1.88% | 70,339 | 2.01% | 89,554 | 2.57% | 79,731 | 2.51% | 85,212 | 2.63% | 97,804 | 3.01% | 96,582 | 2.73% | 80,656 | 2.24% | 84,544 | 2.35% | 99,952 | 2.81% | 113,673 | 3.39% | 92,924 | 2.7% | 106,340 | 2.92% | 117,262 | 3.19% | 104,905 | 2.99% | 29,969 | 0.83% | 31,562 | 0.86% | 46,650 | 1.29% | 40,767 | 1.09% | 46,150 | 1.22% | 65,662 | 1.72% | 72,882 | 1.94% | 32,782 | 0.87% | 39,046 | 1.01% | 56,876 | 1.49% | 66,765 | 1.7% | 44,726 | 1.15% | 82,913 | 2.15% | 85,991 | 2.3% | 118,355 | 3.13% | 98,020 | 2.61% | 83,891 | 2.28% | 53,347 | 1.5% | 106,628 | 1.96% | 259,917 | 4.87% | 383,546 | 6.83% | 572,601 | 9.5% | 599,369 | 9.77% |
流動資產合計 | 1,994,337 | 55.44% | 1,915,448 | 53.44% | 1,939,229 | 52.42% | 1,905,695 | 52.11% | 1,876,387 | 52.58% | 1,882,228 | 51.73% | 2,185,633 | 59.96% | 2,183,320 | 60.21% | 2,170,637 | 60.87% | 2,179,250 | 60.28% | 2,239,578 | 60.8% | 2,163,568 | 58.84% | 2,100,048 | 57.3% | 2,062,888 | 59.47% | 2,121,939 | 59.76% | 2,047,544 | 58.48% | 2,007,328 | 57.68% | 1,877,847 | 59.13% | 1,913,590 | 59% | 1,929,940 | 59.47% | 2,018,295 | 57.12% | 2,097,884 | 58.35% | 2,154,704 | 59.87% | 2,090,416 | 58.86% | 2,027,895 | 60.46% | 2,101,977 | 60.99% | 2,245,993 | 61.58% | 2,258,303 | 61.34% | 2,107,446 | 60% | 2,145,426 | 59.66% | 2,230,799 | 60.45% | 2,159,311 | 59.5% | 2,276,306 | 60.87% | 2,264,192 | 59.61% | 2,229,443 | 58.38% | 2,080,887 | 55.46% | 2,224,215 | 58.97% | 2,367,038 | 61.23% | 2,360,708 | 61.83% | 2,453,717 | 62.33% | 2,358,676 | 60.81% | 2,303,558 | 59.76% | 2,529,691 | 67.54% | 2,494,297 | 66% | 2,428,688 | 64.64% | 2,372,893 | 64.38% | 2,186,818 | 61.47% | 4,057,494 | 74.48% | 3,818,120 | 71.58% | 4,059,416 | 72.29% | 4,396,985 | 72.97% | 4,462,739 | 72.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 804,218 | 22.36% | 829,906 | 23.15% | 924,834 | 25% | 920,554 | 25.17% | 907,086 | 25.42% | 759,209 | 20.87% | 690,067 | 18.93% | 668,568 | 18.44% | 648,479 | 18.19% | 669,866 | 18.53% | 683,861 | 18.57% | 747,089 | 20.32% | 805,735 | 21.98% | 651,201 | 18.77% | 655,333 | 18.46% | 681,580 | 19.47% | 710,995 | 20.43% | 597,635 | 18.82% | 620,559 | 19.13% | 560,073 | 17.26% | 645,807 | 18.28% | 669,861 | 18.63% | 568,859 | 15.81% | 525,749 | 14.8% | 483,229 | 14.41% | 480,960 | 13.96% | 507,972 | 13.93% | 500,606 | 13.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 241,651 | 6.72% | 227,973 | 6.36% | 219,865 | 5.94% | 207,486 | 5.67% | 213,568 | 5.98% | 204,716 | 5.63% | 184,746 | 5.07% | 174,720 | 4.82% | 161,873 | 4.54% | 159,631 | 4.42% | 157,079 | 4.26% | 149,564 | 4.07% | 142,525 | 3.89% | 134,667 | 3.88% | 128,574 | 3.62% | 127,732 | 3.65% | 119,988 | 3.45% | 110,645 | 3.48% | 102,526 | 3.16% | 109,319 | 3.37% | 114,728 | 3.25% | 123,322 | 3.43% | 123,319 | 3.43% | 120,525 | 3.39% | 116,422 | 3.47% | 119,887 | 3.48% | 118,089 | 3.24% | 115,737 | 3.14% | 117,239 | 3.34% | 121,950 | 3.39% | 120,442 | 3.26% | 119,359 | 3.29% | 124,915 | 3.34% | 129,963 | 3.42% | 134,677 | 3.53% | 137,543 | 3.67% | 141,614 | 3.75% | 152,679 | 3.95% | 152,147 | 3.99% | 158,853 | 4.03% | 161,652 | 4.17% | 160,391 | 4.16% | 137,336 | 3.67% | 131,866 | 3.49% | 135,026 | 3.59% | 210,693 | 5.72% | 201,681 | 5.67% | 195,922 | 3.6% | 195,938 | 3.67% | 191,276 | 3.41% | 189,557 | 3.15% | 183,908 | 3% |
不動產、廠房及設備 | 361,000 | 10.04% | 365,110 | 10.19% | 368,732 | 9.97% | 372,326 | 10.18% | 376,209 | 10.54% | 387,117 | 10.64% | 389,426 | 10.68% | 407,470 | 11.24% | 416,146 | 11.67% | 431,446 | 11.93% | 439,534 | 11.93% | 455,162 | 12.38% | 455,169 | 12.42% | 462,156 | 13.32% | 471,257 | 13.27% | 478,482 | 13.67% | 488,697 | 14.04% | 494,495 | 15.57% | 503,263 | 15.52% | 528,261 | 16.28% | 537,937 | 15.22% | 569,685 | 15.84% | 603,320 | 16.76% | 629,013 | 17.71% | 634,949 | 18.93% | 653,520 | 18.96% | 686,175 | 18.81% | 711,736 | 19.33% | 718,481 | 20.46% | 766,283 | 21.31% | 774,180 | 20.98% | 778,290 | 21.45% | 820,884 | 21.95% | 859,633 | 22.63% | 892,976 | 23.38% | 946,480 | 25.22% | 981,283 | 26.01% | 1,011,781 | 26.17% | 1,040,531 | 27.25% | 1,073,486 | 27.27% | 1,127,947 | 29.08% | 789,648 | 20.49% | 834,645 | 22.28% | 896,187 | 23.71% | 959,937 | 25.55% | 973,265 | 26.4% | 1,041,847 | 29.28% | 1,062,335 | 19.5% | 1,125,152 | 21.09% | 1,167,237 | 20.79% | 1,230,397 | 20.42% | 1,284,786 | 20.95% |
使用權資產 | 109,400 | 3.04% | 71,419 | 1.99% | 74,674 | 2.02% | 78,449 | 2.15% | 81,442 | 2.28% | 85,819 | 2.36% | 87,788 | 2.41% | 94,801 | 2.61% | 97,402 | 2.73% | 100,495 | 2.78% | 104,140 | 2.83% | 109,920 | 2.99% | 110,787 | 3.02% | 106,339 | 3.07% | 110,674 | 3.12% | 115,789 | 3.31% | 120,277 | 3.46% | 63,500 | 2% | 71,212 | 2.2% | 82,915 | 2.56% | 176,617 | 5% | 98,898 | 2.75% | 111,020 | 3.08% | 141,281 | 3.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 22,028 | 0.61% | 24,700 | 0.69% | 23,489 | 0.63% | 25,464 | 0.7% | 26,756 | 0.75% | 42,119 | 1.16% | 44,926 | 1.23% | 33,487 | 0.92% | 38,794 | 1.09% | 42,311 | 1.17% | 26,596 | 0.72% | 21,032 | 0.57% | 21,075 | 0.58% | 20,930 | 0.6% | 20,945 | 0.59% | 20,953 | 0.6% | 20,969 | 0.6% | 20,887 | 0.66% | 21,330 | 0.66% | 21,257 | 0.66% | 16,938 | 0.48% | 22,477 | 0.63% | 23,547 | 0.65% | 22,035 | 0.62% | 22,628 | 0.67% | 22,025 | 0.64% | 19,961 | 0.55% | 23,329 | 0.63% | 20,063 | 0.57% | 19,908 | 0.55% | 20,010 | 0.54% | 20,142 | 0.55% | 19,457 | 0.52% | 35,769 | 0.94% | 39,467 | 1.03% | 40,085 | 1.07% | 43,721 | 1.16% | 37,577 | 0.97% | 41,938 | 1.1% | 41,938 | 1.07% | 42,769 | 1.1% | 46,785 | 1.21% | 46,785 | 1.25% | 46,785 | 1.24% | 46,785 | 1.25% | 40,894 | 1.11% | 40,894 | 1.15% | 42,830 | 0.79% | 48,473 | 0.91% | 84,089 | 1.5% | 74,561 | 1.24% | 66,101 | 1.08% |
其他非流動資產 | 64,466 | 1.79% | 149,913 | 4.18% | 148,770 | 4.02% | 147,243 | 4.03% | 87,370 | 2.45% | 277,033 | 7.61% | 62,751 | 1.72% | 63,796 | 1.76% | 32,617 | 0.91% | 32,313 | 0.89% | 32,709 | 0.89% | 30,855 | 0.84% | 29,821 | 0.81% | 30,464 | 0.88% | 41,928 | 1.18% | 28,930 | 0.83% | 11,810 | 0.34% | 10,712 | 0.34% | 10,648 | 0.33% | 13,216 | 0.41% | 23,265 | 0.66% | 13,399 | 0.37% | 14,031 | 0.39% | 22,270 | 0.63% | 69,123 | 2.06% | 68,000 | 1.97% | 69,023 | 1.89% | 71,821 | 1.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 7,430 | 0.21% | 8,648 | 0.24% | 7,014 | 0.19% | 7,655 | 0.21% | 11,473 | 0.32% | 7,624 | 0.21% | 7,325 | 0.2% | 7,534 | 0.21% | 7,502 | 0.21% | 7,604 | 0.21% | 7,146 | 0.19% | 7,240 | 0.2% | 7,054 | 0.19% | 7,394 | 0.21% | 19,163 | 0.54% | 7,484 | 0.21% | 11,713 | 0.34% | 10,491 | 0.33% | 10,450 | 0.32% | 13,040 | 0.4% | 14,335 | 0.41% | 12,976 | 0.36% | 13,528 | 0.38% | 14,604 | 0.41% | 14,947 | 0.45% | 13,872 | 0.4% | 14,387 | 0.39% | 15,903 | 0.43% | 16,183 | 0.46% | 16,287 | 0.45% | 24,351 | 0.66% | 26,068 | 0.72% | 21,269 | 0.57% | 21,609 | 0.57% | 32,208 | 0.84% | 68,197 | 1.82% | 41,762 | 1.11% | 21,479 | 0.56% | 22,728 | 0.6% | 23,330 | 0.59% | 22,942 | 0.59% | 391,819 | 10.16% | 31,443 | 0.84% | 42,502 | 1.12% | 40,821 | 1.09% | 67,802 | 1.27% | ||||||||||||
其他非流動資產-其他 | 57,036 | 1.59% | 141,265 | 3.94% | 141,756 | 3.83% | 139,588 | 3.82% | 75,897 | 2.13% | 69,409 | 1.91% | 55,426 | 1.52% | 56,262 | 1.55% | 25,115 | 0.7% | 24,709 | 0.68% | 25,563 | 0.69% | 23,615 | 0.64% | 22,767 | 0.62% | 23,070 | 0.67% | 22,765 | 0.64% | 21,446 | 0.61% | 97 | 0% | 221 | 0.01% | 198 | 0.01% | 176 | 0.01% | 8,930 | 0.25% | 423 | 0.01% | 503 | 0.01% | 7,666 | 0.22% | 54,176 | 1.62% | 54,128 | 1.57% | 54,636 | 1.5% | 55,918 | 1.52% | 53,897 | 1.53% | 25,111 | 0.7% | 42,167 | 1.14% | 24,898 | 0.69% | 36,009 | 0.96% | 36,281 | 0.96% | 37,668 | 0.99% | 41,501 | 1.11% | 34,563 | 0.92% | 51,738 | 1.34% | 5,374 | 0.14% | 2,469 | 0.06% | 2,738 | 0.07% | 2,827 | 0.07% | 2,966 | 0.08% | 3,098 | 0.08% | 2,214 | 0.06% | 2,273 | 0.06% | 3,374 | 0.09% | 4,573 | 0.08% | 4,856 | 0.09% | 4,389 | 0.08% | 4,756 | 0.08% | 4,221 | 0.07% |
非流動資產合計 | 1,602,763 | 44.56% | 1,669,021 | 46.56% | 1,760,364 | 47.58% | 1,751,522 | 47.89% | 1,692,431 | 47.42% | 1,756,013 | 48.27% | 1,459,704 | 40.04% | 1,442,842 | 39.79% | 1,395,311 | 39.13% | 1,436,062 | 39.72% | 1,443,919 | 39.2% | 1,513,622 | 41.16% | 1,565,112 | 42.7% | 1,405,757 | 40.53% | 1,428,711 | 40.24% | 1,453,466 | 41.52% | 1,472,736 | 42.32% | 1,297,874 | 40.87% | 1,329,538 | 41% | 1,315,041 | 40.53% | 1,515,292 | 42.88% | 1,497,642 | 41.65% | 1,444,096 | 40.13% | 1,460,873 | 41.14% | 1,326,351 | 39.54% | 1,344,392 | 39.01% | 1,401,220 | 38.42% | 1,423,229 | 38.66% | 1,404,823 | 40% | 1,450,461 | 40.34% | 1,459,432 | 39.55% | 1,469,919 | 40.5% | 1,463,593 | 39.13% | 1,534,014 | 40.39% | 1,589,467 | 41.62% | 1,671,441 | 44.54% | 1,547,864 | 41.03% | 1,498,478 | 38.77% | 1,457,250 | 38.17% | 1,483,196 | 37.67% | 1,519,865 | 39.19% | 1,551,195 | 40.24% | 1,215,944 | 32.46% | 1,284,729 | 34% | 1,328,341 | 35.36% | 1,313,103 | 35.62% | 1,370,965 | 38.53% | 1,390,549 | 25.52% | 1,516,001 | 28.42% | 1,555,739 | 27.71% | 1,628,867 | 27.03% | 1,670,900 | 27.24% |
資產總計 | 3,597,100 | 100% | 3,584,469 | 100% | 3,699,593 | 100% | 3,657,217 | 100% | 3,568,818 | 100% | 3,638,241 | 100% | 3,645,337 | 100% | 3,626,162 | 100% | 3,565,948 | 100% | 3,615,312 | 100% | 3,683,497 | 100% | 3,677,190 | 100% | 3,665,160 | 100% | 3,468,645 | 100% | 3,550,650 | 100% | 3,501,010 | 100% | 3,480,064 | 100% | 3,175,721 | 100% | 3,243,128 | 100% | 3,244,981 | 100% | 3,533,587 | 100% | 3,595,526 | 100% | 3,598,800 | 100% | 3,551,289 | 100% | 3,354,246 | 100% | 3,446,369 | 100% | 3,647,213 | 100% | 3,681,532 | 100% | 3,512,269 | 100% | 3,595,887 | 100% | 3,690,231 | 100% | 3,629,230 | 100% | 3,739,899 | 100% | 3,798,206 | 100% | 3,818,910 | 100% | 3,752,328 | 100% | 3,772,079 | 100% | 3,865,516 | 100% | 3,817,958 | 100% | 3,936,913 | 100% | 3,878,541 | 100% | 3,854,753 | 100% | 3,745,635 | 100% | 3,779,026 | 100% | 3,757,029 | 100% | 3,685,996 | 100% | 3,557,783 | 100% | 5,448,043 | 100% | 5,334,121 | 100% | 5,615,155 | 100% | 6,025,852 | 100% | 6,133,639 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 60,000 | 1.67% | 60,000 | 1.67% | 60,000 | 1.62% | 60,000 | 1.64% | 60,000 | 1.68% | 60,000 | 1.65% | 60,000 | 1.65% | 60,000 | 1.65% | 60,000 | 1.68% | 60,000 | 1.66% | 60,000 | 1.63% | 60,000 | 1.63% | 60,000 | 1.64% | 60,000 | 1.73% | 60,000 | 1.69% | 60,000 | 1.71% | 60,000 | 1.72% | 60,000 | 1.89% | 50,000 | 1.54% | 50,000 | 1.54% | 50,000 | 1.41% | 50,000 | 1.39% | 50,000 | 1.39% | 50,000 | 1.41% | 50,000 | 1.49% | 50,000 | 1.45% | 50,000 | 1.37% | 50,000 | 1.36% | 50,000 | 1.42% | 70,000 | 1.95% | 70,000 | 1.9% | 70,000 | 1.93% | 70,000 | 1.87% | 67,000 | 1.76% | 67,000 | 1.75% | 67,000 | 1.79% | 67,000 | 1.78% | 65,000 | 1.68% | 54,000 | 1.41% | 46,000 | 1.17% | 30,000 | 0.77% | 20,000 | 0.52% | 23,000 | 0.61% | 6,000 | 0.16% | 0 | 0% | 0 | 0% | 18,600 | 0.52% | 18,492 | 0.34% | 6,679 | 0.13% | 4,101 | 0.07% | 0 | 0% | 9,738 | 0.16% |
合約負債-流動 | 21,561 | 0.6% | 0 | 0% | 0 | 0% | 0 | 0% | 147,788 | 4.29% | 147,906 | 4.06% | 161,925 | 4.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 170,678 | 4.74% | 176,217 | 4.92% | 179,937 | 4.86% | 168,166 | 4.6% | 173,600 | 4.86% | 186,025 | 5.11% | 189,681 | 5.2% | 205,359 | 5.66% | 251,410 | 7.05% | 252,896 | 7% | 237,445 | 6.45% | 247,687 | 6.74% | 250,955 | 6.85% | 252,649 | 7.28% | 272,356 | 7.67% | 299,608 | 8.56% | 298,610 | 8.58% | 214,447 | 6.75% | 184,213 | 5.68% | 206,807 | 6.37% | 275,534 | 7.8% | 291,477 | 8.11% | 224,773 | 6.25% | 261,008 | 7.35% | 240,458 | 7.17% | 228,917 | 6.64% | 212,084 | 5.81% | 296,254 | 8.05% | 273,880 | 7.8% | 325,636 | 9.06% | 320,074 | 8.67% | 325,830 | 8.98% | 349,232 | 9.34% | 313,464 | 8.25% | 338,706 | 8.87% | 343,760 | 9.16% | 324,557 | 8.6% | 358,203 | 9.27% | 344,833 | 9.03% | 387,491 | 9.84% | 404,769 | 10.44% | 432,711 | 11.23% | 398,538 | 10.64% | 397,152 | 10.51% | 467,098 | 12.43% | 421,800 | 11.44% | 405,717 | 11.4% | 368,152 | 6.76% | 291,726 | 5.47% | 402,845 | 7.17% | 459,768 | 7.63% | 446,789 | 7.28% |
應付帳款-關係人 | 17,710 | 0.49% | 28,835 | 0.8% | 41,757 | 1.13% | 58,220 | 1.59% | 29,559 | 0.83% | 19,546 | 0.54% | 24,938 | 0.68% | 31,091 | 0.86% | 8,427 | 0.24% | 8,407 | 0.23% | 9,400 | 0.26% | 8,436 | 0.23% | 12,160 | 0.33% | 13,603 | 0.39% | 19,580 | 0.55% | 18,785 | 0.54% | 16,715 | 0.48% | 13,210 | 0.42% | 12,920 | 0.4% | 9,043 | 0.28% | 11,059 | 0.31% | 14,832 | 0.41% | 19,416 | 0.54% | 17,827 | 0.5% | 19,536 | 0.58% | 20,358 | 0.59% | 21,168 | 0.58% | 26,221 | 0.71% | 20,392 | 0.58% | 30,003 | 0.83% | 21,525 | 0.58% | 0 | 0% | 39,423 | 1.05% | 36,760 | 0.97% | 49,634 | 1.3% | 45,138 | 1.2% | 40,362 | 1.07% | 31,143 | 0.81% | 28,500 | 0.75% | 21,706 | 0.55% | 46,363 | 1.2% | 33,544 | 0.87% | 35,094 | 0.94% | 52,061 | 1.38% | 5,374 | 0.14% | 46,658 | 1.27% | 61,102 | 1.72% | 72,314 | 1.33% | 75,632 | 1.42% | 91,635 | 1.63% | 86,264 | 1.43% | 98,902 | 1.61% |
其他應付款 | 112,966 | 3.14% | 124,208 | 3.47% | 250,695 | 6.78% | 240,554 | 6.58% | 109,517 | 3.07% | 117,674 | 3.23% | 253,028 | 6.94% | 260,891 | 7.19% | 108,635 | 3.05% | 130,939 | 3.62% | 288,280 | 7.83% | 104,227 | 2.83% | 119,401 | 3.26% | 276,989 | 7.8% | 123,327 | 3.52% | 288,832 | 8.91% | 164,156 | 5.06% | 278,218 | 7.73% | 158,754 | 4.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 21,741 | 0.6% | 4,759 | 0.13% | 11,070 | 0.3% | 34,261 | 0.94% | 33,853 | 0.95% | 37,151 | 1.02% | 27,792 | 0.76% | 58,425 | 1.61% | 52,071 | 1.46% | 35,728 | 0.99% | 23,704 | 0.64% | 59,200 | 1.61% | 52,897 | 1.44% | 44,907 | 1.29% | 32,897 | 0.93% | 39,506 | 1.13% | 30,781 | 0.88% | 24,778 | 0.78% | 17,381 | 0.54% | 6,009 | 0.19% | 2,954 | 0.08% | 11,516 | 0.32% | 7,633 | 0.21% | 13,926 | 0.39% | 13,354 | 0.4% | 12,653 | 0.37% | 9,101 | 0.25% | 6,182 | 0.17% | 5,878 | 0.17% | 1,712 | 0.05% | 3,565 | 0.1% | 12,910 | 0.36% | 17,056 | 0.46% | 9,180 | 0.24% | 10,804 | 0.28% | 6,469 | 0.17% | 7,465 | 0.2% | 1,537 | 0.04% | 5,211 | 0.14% | 11,451 | 0.29% | 9,183 | 0.24% | 1,488 | 0.04% | 2,869 | 0.08% | 8,875 | 0.23% | 7,839 | 0.21% | 5,943 | 0.11% | ||||||||||||
租賃負債-流動 | 13,741 | 0.38% | 17,569 | 0.49% | 17,405 | 0.47% | 17,140 | 0.47% | 16,687 | 0.47% | 16,657 | 0.46% | 15,678 | 0.43% | 16,087 | 0.44% | 15,796 | 0.44% | 16,840 | 0.47% | 16,315 | 0.44% | 16,779 | 0.46% | 15,300 | 0.42% | 14,850 | 0.43% | 14,970 | 0.42% | 14,937 | 0.43% | 14,432 | 0.41% | 12,516 | 0.39% | 20,641 | 0.64% | 30,981 | 0.95% | 39,462 | 1.12% | 37,926 | 1.05% | 38,876 | 1.08% | 45,273 | 1.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 3,338 | 0.09% | 4,641 | 0.13% | 5,274 | 0.14% | 5,330 | 0.15% | 4,037 | 0.11% | 6,865 | 0.19% | 7,513 | 0.21% | 7,195 | 0.2% | 4,885 | 0.14% | 5,956 | 0.16% | 8,396 | 0.23% | 181,038 | 4.92% | 8,592 | 0.23% | 138,891 | 4% | 0 | 0% | 0 | 0% | 121,716 | 3.5% | 157,302 | 4.95% | 1,168 | 0.04% | 5,080 | 0.16% | 177,055 | 5.01% | 206,588 | 5.75% | 18,023 | 0.5% | 18,815 | 0.53% | 193,093 | 5.76% | 192,254 | 5.58% | 348,434 | 9.55% | 167,852 | 4.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,168 | 0.04% | 5,080 | 0.16% | 9,784 | 0.28% | 14,487 | 0.4% | 18,023 | 0.5% | 18,815 | 0.53% | 18,815 | 0.56% | 18,815 | 0.55% | 18,815 | 0.52% | 18,815 | 0.51% | 18,815 | 0.54% | 23,515 | 0.65% | 23,515 | 0.64% | 23,515 | 0.65% | 23,515 | 0.63% | 23,515 | 0.62% | 23,515 | 0.62% | 23,515 | 0.63% | 23,515 | 0.62% | 23,515 | 0.61% | 9,500 | 0.25% | 9,500 | 0.24% | 9,500 | 0.24% | 9,500 | 0.25% | 9,500 | 0.25% | 9,500 | 0.25% | 9,500 | 0.25% | 12,083 | 0.33% | 15,000 | 0.42% | 1,917,917 | 35.2% | 1,913,309 | 35.87% | 1,906,148 | 33.95% | 1,898,684 | 31.51% | 21,167 | 0.35% | |||||||||||||
其他流動負債-其他 | 3,338 | 0.09% | 4,641 | 0.13% | 5,274 | 0.14% | 5,330 | 0.15% | 4,037 | 0.11% | 6,865 | 0.19% | 7,513 | 0.21% | 7,195 | 0.2% | 4,885 | 0.14% | 5,956 | 0.16% | 8,396 | 0.23% | 181,038 | 4.92% | 8,592 | 0.23% | 138,891 | 4% | 121,716 | 3.5% | 157,302 | 4.95% | 167,271 | 4.73% | 192,101 | 5.34% | 174,278 | 5.2% | 173,439 | 5.03% | 329,619 | 9.04% | 149,037 | 4.05% | 200,495 | 5.71% | 197,369 | 5.49% | 348,627 | 9.45% | 206,410 | 5.69% | 214,188 | 5.73% | 215,483 | 5.67% | 225,790 | 5.91% | 225,414 | 6.01% | 275,881 | 7.31% | 276,937 | 7.16% | 252,924 | 6.62% | 289,145 | 7.34% | 222,284 | 5.73% | 256,660 | 6.66% | 206,361 | 5.51% | 218,477 | 5.78% | 205,275 | 5.46% | 253,356 | 6.87% | 87,297 | 2.45% | 90,698 | 1.66% | 71,839 | 1.35% | 79,810 | 1.42% | 97,026 | 1.61% | 86,491 | 1.41% | ||||||||||||
流動負債合計 | 421,735 | 11.72% | 416,229 | 11.61% | 566,138 | 15.3% | 583,671 | 15.96% | 427,253 | 11.97% | 443,918 | 12.2% | 578,630 | 15.87% | 639,048 | 17.62% | 501,224 | 14.06% | 510,766 | 14.13% | 643,540 | 17.47% | 677,367 | 18.42% | 519,305 | 14.17% | 524,900 | 15.13% | 676,792 | 19.06% | 556,163 | 15.89% | 542,254 | 15.58% | 482,253 | 15.19% | 575,155 | 17.73% | 472,076 | 14.55% | 556,064 | 15.74% | 612,339 | 17.03% | 636,939 | 17.7% | 565,603 | 15.93% | 516,441 | 15.4% | 651,970 | 18.92% | 788,693 | 21.62% | 708,434 | 19.24% | 569,460 | 16.21% | 648,235 | 18.03% | 787,306 | 21.33% | 638,665 | 17.6% | 713,414 | 19.08% | 695,358 | 18.31% | 729,216 | 19.09% | 711,296 | 18.96% | 738,780 | 19.59% | 756,335 | 19.57% | 793,305 | 20.78% | 765,293 | 19.44% | 722,099 | 18.62% | 827,913 | 21.48% | 744,198 | 19.87% | 692,065 | 18.31% | 695,086 | 18.5% | 733,897 | 19.91% | 587,716 | 16.52% | 2,467,573 | 45.29% | 2,365,128 | 44.34% | 2,484,539 | 44.25% | 2,738,416 | 45.44% | 663,087 | 10.81% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,870,082 | 30.49% | |||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,168 | 0.03% | 5,080 | 0.14% | 9,784 | 0.29% | 14,487 | 0.42% | 19,191 | 0.53% | 23,895 | 0.65% | 28,599 | 0.81% | 42,604 | 1.18% | 48,483 | 1.31% | 54,361 | 1.5% | 60,239 | 1.61% | 66,118 | 1.74% | 71,997 | 1.89% | 77,875 | 2.08% | 83,753 | 2.22% | 89,633 | 2.32% | 38,283 | 1% | 40,658 | 1.03% | 43,033 | 1.11% | 45,408 | 1.18% | 47,784 | 1.28% | 50,158 | 1.33% | 52,533 | 1.4% | 54,908 | 1.49% | 57,283 | 1.61% | 59,658 | 1.1% | 62,033 | 1.16% | 66,992 | 1.19% | 72,283 | 1.2% | 77,575 | 1.26% | ||||||||||||||||||
租賃負債-非流動 | 50,497 | 1.4% | 9,477 | 0.26% | 13,605 | 0.37% | 17,914 | 0.49% | 21,974 | 0.62% | 25,290 | 0.7% | 29,176 | 0.8% | 33,892 | 0.93% | 36,581 | 1.03% | 37,539 | 1.04% | 41,606 | 1.13% | 45,745 | 1.24% | 49,232 | 1.34% | 45,135 | 1.3% | 48,762 | 1.37% | 52,949 | 1.51% | 57,128 | 1.64% | 4,006 | 0.13% | 4,889 | 0.15% | 5,894 | 0.18% | 90,822 | 2.57% | 14,314 | 0.4% | 23,726 | 0.66% | 49,267 | 1.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 64,738 | 1.8% | 69,203 | 1.93% | 72,527 | 1.96% | 73,551 | 2.01% | 76,472 | 2.14% | 79,524 | 2.19% | 81,794 | 2.24% | 82,101 | 2.26% | 42,460 | 1.19% | 43,545 | 1.2% | 49,562 | 1.35% | 46,925 | 1.28% | 47,455 | 1.29% | 52,831 | 1.52% | 53,231 | 1.5% | 43,997 | 1.26% | 39,560 | 1.14% | 37,566 | 1.18% | 35,372 | 1.09% | 36,314 | 1.12% | 37,786 | 1.07% | 39,894 | 1.11% | 41,841 | 1.16% | 42,126 | 1.19% | 42,055 | 1.25% | 43,395 | 1.26% | 49,260 | 1.35% | 50,269 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 13,997 | 0.39% | 16,977 | 0.47% | 16,977 | 0.46% | 16,977 | 0.46% | 19,374 | 0.54% | 19,867 | 0.55% | 19,867 | 0.54% | 19,867 | 0.55% | 19,860 | 0.56% | 22,597 | 0.63% | 22,597 | 0.61% | 22,597 | 0.61% | 22,594 | 0.62% | 25,366 | 0.73% | 25,366 | 0.71% | 25,389 | 0.73% | 25,355 | 0.73% | 22,494 | 0.71% | 24,238 | 0.75% | 24,181 | 0.75% | 24,125 | 0.68% | 24,776 | 0.69% | 24,719 | 0.69% | 24,663 | 0.69% | 24,596 | 0.73% | 25,496 | 0.74% | 30,180 | 0.83% | 30,099 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 50,741 | 1.41% | 52,226 | 1.46% | 55,550 | 1.5% | 56,574 | 1.55% | 57,098 | 1.6% | 59,657 | 1.64% | 61,927 | 1.7% | 62,234 | 1.72% | 22,600 | 0.63% | 20,948 | 0.58% | 26,965 | 0.73% | 24,328 | 0.66% | 24,861 | 0.68% | 27,465 | 0.79% | 27,865 | 0.78% | 18,608 | 0.53% | 14,205 | 0.41% | 15,072 | 0.47% | 11,134 | 0.34% | 12,133 | 0.37% | 13,661 | 0.39% | 15,118 | 0.42% | 17,122 | 0.48% | 17,463 | 0.49% | 17,459 | 0.52% | 17,899 | 0.52% | 19,080 | 0.52% | 20,170 | 0.55% | 17,978 | 0.51% | 20,619 | 0.57% | 19,125 | 0.52% | 5,356 | 0.15% | 12,600 | 0.34% | 12,220 | 0.32% | 11,639 | 0.3% | 11,688 | 0.31% | 13,836 | 0.37% | 18,968 | 0.49% | 11,930 | 0.31% | 15,033 | 0.38% | 24,421 | 0.63% | 13,522 | 0.36% | 14,293 | 0.38% | 4,370 | 0.12% | 1,179 | 0.03% | 1,442 | 0.04% | 1,444 | 0.03% | 226 | 0% | 24,863 | 0.44% | 20,385 | 0.34% | 14,964 | 0.24% | ||
非流動負債合計 | 115,235 | 3.2% | 78,680 | 2.2% | 86,132 | 2.33% | 91,465 | 2.5% | 98,446 | 2.76% | 107,256 | 2.95% | 113,412 | 3.11% | 118,435 | 3.27% | 81,483 | 2.29% | 82,981 | 2.3% | 93,065 | 2.53% | 102,142 | 2.78% | 117,157 | 3.2% | 119,470 | 3.44% | 125,613 | 3.54% | 117,685 | 3.36% | 118,246 | 3.4% | 57,564 | 1.81% | 50,570 | 1.56% | 47,187 | 1.45% | 130,511 | 3.69% | 55,970 | 1.56% | 68,552 | 1.9% | 98,262 | 2.77% | 53,650 | 1.6% | 59,343 | 1.72% | 69,912 | 1.92% | 75,647 | 2.05% | 80,077 | 2.28% | 96,398 | 2.68% | 100,598 | 2.73% | 90,525 | 2.49% | 107,831 | 2.88% | 112,938 | 2.97% | 118,079 | 3.09% | 123,833 | 3.3% | 147,651 | 3.91% | 160,889 | 4.16% | 101,200 | 2.65% | 106,815 | 2.71% | 119,599 | 3.08% | 104,929 | 2.72% | 109,310 | 2.92% | 112,353 | 2.97% | 104,471 | 2.78% | 119,104 | 3.23% | 126,403 | 3.55% | 128,230 | 2.35% | 129,066 | 2.42% | 190,068 | 3.38% | 193,143 | 3.21% | 2,061,429 | 33.61% |
負債總計 | 536,970 | 14.93% | 494,909 | 13.81% | 652,270 | 17.63% | 675,136 | 18.46% | 525,699 | 14.73% | 551,174 | 15.15% | 692,042 | 18.98% | 757,483 | 20.89% | 582,707 | 16.34% | 593,747 | 16.42% | 736,605 | 20% | 779,509 | 21.2% | 636,462 | 17.37% | 644,370 | 18.58% | 802,405 | 22.6% | 673,848 | 19.25% | 660,500 | 18.98% | 539,817 | 17% | 625,725 | 19.29% | 519,263 | 16% | 686,575 | 19.43% | 668,309 | 18.59% | 705,491 | 19.6% | 663,865 | 18.69% | 570,091 | 17% | 711,313 | 20.64% | 858,605 | 23.54% | 784,081 | 21.3% | 649,537 | 18.49% | 744,633 | 20.71% | 887,904 | 24.06% | 729,190 | 20.09% | 821,245 | 21.96% | 808,296 | 21.28% | 847,295 | 22.19% | 835,129 | 22.26% | 886,431 | 23.5% | 917,224 | 23.73% | 894,505 | 23.43% | 872,108 | 22.15% | 841,698 | 21.7% | 932,842 | 24.2% | 853,508 | 22.79% | 804,418 | 21.29% | 799,557 | 21.28% | 853,001 | 23.14% | 714,119 | 20.07% | 2,595,803 | 47.65% | 2,494,194 | 46.76% | 2,674,607 | 47.63% | 2,931,559 | 48.65% | 2,724,516 | 44.42% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,732,032 | 48.15% | 1,732,032 | 48.32% | 1,732,032 | 46.82% | 1,732,032 | 47.36% | 1,732,032 | 48.53% | 1,732,032 | 47.61% | 1,732,032 | 47.51% | 1,732,032 | 47.76% | 1,732,032 | 48.57% | 1,816,742 | 50.25% | 1,816,742 | 49.32% | 1,816,742 | 49.41% | 1,816,742 | 49.57% | 1,816,742 | 52.38% | 1,816,742 | 51.17% | 1,816,742 | 51.89% | 1,816,742 | 52.2% | 1,816,742 | 57.21% | 1,866,742 | 57.56% | 1,866,742 | 57.53% | 1,866,742 | 52.83% | 1,866,742 | 51.92% | 1,866,742 | 51.87% | 1,866,742 | 52.57% | 1,866,742 | 55.65% | 1,866,742 | 54.17% | 1,866,742 | 51.18% | 1,866,742 | 50.71% | 1,866,742 | 53.15% | 1,866,742 | 51.91% | 1,866,742 | 50.59% | 1,866,742 | 51.44% | 1,966,742 | 52.59% | 1,966,742 | 51.78% | 1,966,742 | 51.5% | 1,966,742 | 52.41% | 1,966,742 | 52.14% | 1,966,742 | 50.88% | 1,966,742 | 51.51% | 1,966,742 | 49.96% | 1,966,742 | 50.71% | 1,966,742 | 51.02% | 1,966,742 | 52.51% | 1,966,742 | 52.04% | 1,966,742 | 52.35% | 1,966,742 | 53.36% | 1,966,742 | 55.28% | 1,966,742 | 36.1% | 1,966,742 | 36.87% | 1,966,742 | 35.03% | 1,966,742 | 32.64% | 1,966,742 | 32.06% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,732,032 | 48.15% | 1,732,032 | 48.32% | 1,732,032 | 46.82% | 1,732,032 | 47.36% | 1,732,032 | 48.53% | 1,732,032 | 47.61% | 1,732,032 | 47.51% | 1,732,032 | 47.76% | 1,732,032 | 48.57% | 1,816,742 | 50.25% | 1,816,742 | 49.32% | 1,816,742 | 49.41% | 1,816,742 | 49.57% | 1,816,742 | 52.38% | 1,816,742 | 51.17% | 1,816,742 | 51.89% | 1,816,742 | 52.2% | 1,816,742 | 57.21% | 1,866,742 | 57.56% | 1,866,742 | 57.53% | 1,866,742 | 52.83% | 1,866,742 | 51.92% | 1,866,742 | 51.87% | 1,866,742 | 52.57% | 1,866,742 | 55.65% | 1,866,742 | 54.17% | 1,866,742 | 51.18% | 1,866,742 | 50.71% | 1,866,742 | 53.15% | 1,866,742 | 51.91% | 1,866,742 | 50.59% | 1,866,742 | 51.44% | 1,966,742 | 52.59% | 1,966,742 | 51.78% | 1,966,742 | 51.5% | 1,966,742 | 52.41% | 1,966,742 | 52.14% | 1,966,742 | 50.88% | 1,966,742 | 51.51% | 1,966,742 | 49.96% | 1,966,742 | 50.71% | 1,966,742 | 51.02% | 1,966,742 | 52.51% | 1,966,742 | 52.04% | 1,966,742 | 52.35% | 1,966,742 | 53.36% | 1,966,742 | 55.28% | 1,966,742 | 36.1% | 1,966,742 | 36.87% | 1,966,742 | 35.03% | 1,966,742 | 32.64% | 1,966,742 | 32.06% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 395,201 | 10.99% | 395,171 | 11.02% | 395,468 | 10.69% | 395,426 | 10.81% | 395,335 | 11.08% | 395,286 | 10.86% | 395,876 | 10.86% | 395,659 | 10.91% | 387,591 | 10.87% | 429,642 | 11.88% | 429,661 | 11.66% | 430,215 | 11.7% | 429,633 | 11.72% | 429,633 | 12.39% | 421,980 | 11.88% | 421,980 | 12.05% | 421,959 | 12.13% | 421,616 | 13.28% | 442,519 | 13.64% | 441,683 | 13.61% | 441,683 | 12.5% | 441,683 | 12.28% | 441,683 | 12.27% | 441,683 | 12.44% | 441,608 | 13.17% | 441,608 | 12.81% | 441,608 | 12.11% | 441,608 | 12% | 441,559 | 12.57% | 441,536 | 12.28% | 441,536 | 11.96% | 441,536 | 12.17% | 458,973 | 12.27% | 458,973 | 12.08% | 458,973 | 12.02% | 460,177 | 12.26% | 459,915 | 12.19% | 461,790 | 11.95% | 461,170 | 12.08% | 460,665 | 11.7% | 453,195 | 11.68% | 455,582 | 11.82% | 454,013 | 12.12% | 452,846 | 11.98% | 451,680 | 12.02% | 449,457 | 12.19% | 454,598 | 12.78% | 451,409 | 8.29% | 448,222 | 8.4% | 445,009 | 7.93% | 440,443 | 7.31% | 436,553 | 7.12% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 789,447 | 21.95% | 766,009 | 21.37% | 687,318 | 18.58% | 630,768 | 17.25% | 736,914 | 20.65% | 663,109 | 18.23% | 618,059 | 16.95% | 594,462 | 16.39% | 702,196 | 19.69% | 646,517 | 17.88% | 612,705 | 16.63% | 508,940 | 13.84% | 672,830 | 18.36% | 633,703 | 18.27% | 586,711 | 16.52% | 606,157 | 17.31% | 558,413 | 16.05% | 521,202 | 16.41% | 483,026 | 14.89% | 578,101 | 17.82% | 573,929 | 16.24% | 521,135 | 14.49% | 436,845 | 12.14% | 462,481 | 13.02% | 440,642 | 13.14% | 407,183 | 11.81% | 369,930 | 10.14% | 519,701 | 14.12% | 490,517 | 13.97% | 428,117 | 11.91% | 368,564 | 9.99% | 459,325 | 12.66% | 431,797 | 11.55% | 386,884 | 10.19% | 339,829 | 8.9% | 279,610 | 7.45% | 269,315 | 7.14% | 338,326 | 8.75% | 287,702 | 7.54% | 408,539 | 10.38% | 386,359 | 9.96% | 364,224 | 9.45% | 320,981 | 8.57% | 378,735 | 10.02% | 366,707 | 9.76% | 329,196 | 8.93% | 302,581 | 8.5% | 315,706 | 5.79% | 328,202 | 6.15% | 402,394 | 7.17% | 527,586 | 8.76% | 827,488 | 13.49% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 46,534 | 1.29% | 97,829 | 2.73% | 133,753 | 3.62% | 126,620 | 3.46% | 82,009 | 2.3% | 197,922 | 5.44% | 111,129 | 3.05% | 45,876 | 1.27% | 40,270 | 1.13% | 132,210 | 3.66% | 91,339 | 2.48% | 143,606 | 3.91% | 113,698 | 3.1% | (52,157) | -1.5% | (49,912) | -1.41% | 10,435 | 0.3% | 51,649 | 1.48% | (88,119) | -2.77% | (66,971) | -2.07% | (113,298) | -3.49% | (1,413) | -0.04% | 75,610 | 2.1% | 31,375 | 0.87% | (1,434) | -0.04% | (84,382) | -2.52% | (105,514) | -3.06% | (23,200) | -0.64% | (72,377) | -1.97% | (79,582) | -2.27% | (59,461) | -1.65% | (55,380) | -1.5% | (50,739) | -1.4% | (48,407) | -1.29% | (30,981) | -0.82% | (14,220) | -0.37% | (19,266) | -0.51% | (46,910) | -1.24% | (76,350) | -1.98% | (49,373) | -1.29% | (52,663) | -1.34% | (68,881) | -1.78% | (79,799) | -2.07% | (82,460) | -2.2% | (76,411) | -2.02% | (97,230) | -2.59% | (100,711) | -2.73% | (95,163) | -2.67% | (110,067) | -2.02% | (141,916) | -2.66% | (137,533) | -2.45% | (116,586) | -1.93% | (115,740) | -1.89% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (126,649) | -3.5% | (126,649) | -3.44% | (126,649) | -3.44% | (126,649) | -3.46% | (126,649) | -3.65% | (149,507) | -4.21% | (149,507) | -4.27% | (149,507) | -4.3% | (149,507) | -4.71% | (220,410) | -6.8% | (159,647) | -4.92% | (149,507) | -4.23% | (91,971) | -2.56% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 89,696 | 2.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 2,963,214 | 82.38% | 2,991,041 | 83.44% | 2,948,571 | 79.7% | 2,884,846 | 78.88% | 2,946,290 | 82.56% | 2,988,349 | 82.14% | 2,857,096 | 78.38% | 2,768,029 | 76.33% | 2,862,089 | 80.26% | 2,898,462 | 80.17% | 2,823,798 | 76.66% | 2,772,854 | 75.41% | 2,906,254 | 79.29% | 2,701,272 | 77.88% | 2,626,014 | 73.96% | 2,705,807 | 77.29% | 2,699,256 | 77.56% | 2,521,934 | 79.41% | 2,504,906 | 77.24% | 2,613,581 | 80.54% | 2,731,434 | 77.3% | 2,813,199 | 78.24% | 2,776,645 | 77.15% | 2,769,472 | 77.98% | 2,664,610 | 79.44% | 2,610,019 | 75.73% | 2,655,080 | 72.8% | 2,755,674 | 74.85% | 2,719,236 | 77.42% | 2,676,934 | 74.44% | 2,621,462 | 71.04% | 2,716,864 | 74.86% | 2,719,409 | 72.71% | 2,781,618 | 73.24% | 2,751,324 | 72.04% | 2,687,263 | 71.62% | 2,649,062 | 70.23% | 2,690,508 | 69.6% | 2,666,241 | 69.83% | 2,783,283 | 70.7% | 2,737,415 | 70.58% | 2,706,749 | 70.22% | 2,659,276 | 71% | 2,721,912 | 72.03% | 2,687,899 | 71.54% | 2,644,684 | 71.75% | 2,628,758 | 73.89% | 2,623,790 | 48.16% | 2,601,250 | 48.77% | 2,676,612 | 47.67% | 2,818,185 | 46.77% | 3,115,043 | 50.79% |
非控制權益 | 96,916 | 2.69% | 98,519 | 2.75% | 98,752 | 2.67% | 97,235 | 2.66% | 96,829 | 2.71% | 98,718 | 2.71% | 96,199 | 2.64% | 100,650 | 2.78% | 121,152 | 3.4% | 123,103 | 3.41% | 123,094 | 3.34% | 124,827 | 3.39% | 122,444 | 3.34% | 123,003 | 3.55% | 122,231 | 3.44% | 121,355 | 3.47% | 120,308 | 3.46% | 113,970 | 3.59% | 112,497 | 3.47% | 112,137 | 3.46% | 115,578 | 3.27% | 114,018 | 3.17% | 116,664 | 3.24% | 117,952 | 3.32% | 119,545 | 3.56% | 125,037 | 3.63% | 133,528 | 3.66% | 141,777 | 3.85% | 143,496 | 4.09% | 174,320 | 4.85% | 180,865 | 4.9% | 183,176 | 5.05% | 199,245 | 5.33% | 208,292 | 5.48% | 220,291 | 5.77% | 229,936 | 6.13% | 236,586 | 6.27% | 257,784 | 6.67% | 257,212 | 6.74% | 281,522 | 7.15% | 299,428 | 7.72% | 215,162 | 5.58% | 232,851 | 6.22% | 252,696 | 6.69% | 269,573 | 7.18% | 188,311 | 5.11% | 214,906 | 6.04% | 228,450 | 4.19% | 238,677 | 4.47% | 263,936 | 4.7% | 276,108 | 4.58% | 294,080 | 4.79% |
權益總額 | 3,060,130 | 85.07% | 3,089,560 | 86.19% | 3,047,323 | 82.37% | 2,982,081 | 81.54% | 3,043,119 | 85.27% | 3,087,067 | 84.85% | 2,953,295 | 81.02% | 2,868,679 | 79.11% | 2,983,241 | 83.66% | 3,021,565 | 83.58% | 2,946,892 | 80% | 2,897,681 | 78.8% | 3,028,698 | 82.63% | 2,824,275 | 81.42% | 2,748,245 | 77.4% | 2,827,162 | 80.75% | 2,819,564 | 81.02% | 2,635,904 | 83% | 2,617,403 | 80.71% | 2,725,718 | 84% | 2,847,012 | 80.57% | 2,927,217 | 81.41% | 2,893,309 | 80.4% | 2,887,424 | 81.31% | 2,784,155 | 83% | 2,735,056 | 79.36% | 2,788,608 | 76.46% | 2,897,451 | 78.7% | 2,862,732 | 81.51% | 2,851,254 | 79.29% | 2,802,327 | 75.94% | 2,900,040 | 79.91% | 2,918,654 | 78.04% | 2,989,910 | 78.72% | 2,971,615 | 77.81% | 2,917,199 | 77.74% | 2,885,648 | 76.5% | 2,948,292 | 76.27% | 2,923,453 | 76.57% | 3,064,805 | 77.85% | 3,036,843 | 78.3% | 2,921,911 | 75.8% | 2,892,127 | 77.21% | 2,974,608 | 78.71% | 2,957,472 | 78.72% | 2,832,995 | 76.86% | 2,843,664 | 79.93% | 2,852,240 | 52.35% | 2,839,927 | 53.24% | 2,940,548 | 52.37% | 3,094,293 | 51.35% | 3,409,123 | 55.58% |
負債及權益總計 | 3,597,100 | 100% | 3,584,469 | 100% | 3,699,593 | 100% | 3,657,217 | 100% | 3,568,818 | 100% | 3,638,241 | 100% | 3,645,337 | 100% | 3,626,162 | 100% | 3,565,948 | 100% | 3,615,312 | 100% | 3,683,497 | 100% | 3,677,190 | 100% | 3,665,160 | 100% | 3,468,645 | 100% | 3,550,650 | 100% | 3,501,010 | 100% | 3,480,064 | 100% | 3,175,721 | 100% | 3,243,128 | 100% | 3,244,981 | 100% | 3,533,587 | 100% | 3,595,526 | 100% | 3,598,800 | 100% | 3,551,289 | 100% | 3,354,246 | 100% | 3,446,369 | 100% | 3,647,213 | 100% | 3,681,532 | 100% | 3,512,269 | 100% | 3,595,887 | 100% | 3,690,231 | 100% | 3,629,230 | 100% | 3,739,899 | 100% | 3,798,206 | 100% | 3,818,910 | 100% | 3,752,328 | 100% | 3,772,079 | 100% | 3,865,516 | 100% | 3,817,958 | 100% | 3,936,913 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,471,000 | 0.23% | 8,471,000 | 0.23% | 8,471,000 | 0.23% | 8,471,000 | 0.23% | 8,471,000 | 0.24% | 10,000,000 | 0.28% | 10,000,000 | 0.29% | 10,000,000 | 0.29% | 10,000,000 | 0.31% | 15,000,000 | 0.46% | 10,807,000 | 0.33% | 10,000,000 | 0.28% | 6,470,000 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,829,000 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
佰鴻(3031) 截至2024年第1季「流動資產」總計約為NT$19.06億元,相較上一季增加約NT$2,931萬元、相較去年年末增加約NT$2,931萬元
佰鴻(3031) 2024年第1季財報顯示公司「流動資產」總計約NT$19.06億元、約佔整體資產的52.11%。
對比上一季
上一季流動資產總計約NT$18.76億元、約佔整體資產的52.58%。今年第1季相較上一季增加約NT$2,931萬元。
對比去年年末
去年年末流動資產則為NT$18.76億元、約佔整體資產的52.58%。今年第1季相較去年年末增加約NT$2,931萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,905,695 | 52.11% | 1,876,387 | 52.58% | 1,882,228 | 51.73% | 2,185,633 | 59.96% | 2,183,320 | 60.21% | 2,170,637 | 60.87% | 2,179,250 | 60.28% | 2,239,578 | 60.80% | 2,163,568 | 58.84% | 2,100,048 | 57.30% | 2,062,888 | 59.47% | 2,121,939 | 59.76% | 2,047,544 | 58.48% | 2,007,328 | 57.68% | 1,877,847 | 59.13% | 1,913,590 | 59.00% | 1,929,940 | 59.47% | 2,018,295 | 57.12% | 2,097,884 | 58.35% | 2,154,704 | 59.87% | 2,090,416 | 58.86% | 2,027,895 | 60.46% | 2,101,977 | 60.99% | 2,245,993 | 61.58% | 2,258,303 | 61.34% | 2,107,446 | 60.00% | 2,145,426 | 59.66% | 2,230,799 | 60.45% | 2,159,311 | 59.50% | 2,276,306 | 60.87% | 2,264,192 | 59.61% | 2,229,443 | 58.38% | 2,080,887 | 55.46% | 2,224,215 | 58.97% | 2,367,038 | 61.23% | 2,360,708 | 61.83% | 2,453,717 | 62.33% | 2,358,676 | 60.81% | 2,303,558 | 59.76% | 2,529,691 | 67.54% |
非流動資產
佰鴻(3031) 截至2023年第2季「非流動資產」總計約為NT$14.6億元,相較上一季增加約NT$1,686萬元、相較去年年末增加約NT$6,439萬元
佰鴻(3031) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.6億元、約佔整體資產的40.04%。
對比上一季
上一季非流動資產總計約NT$14.43億元、約佔整體資產的39.79%。今年第2季相較上一季增加約NT$1,686萬元。
對比去年年末
去年年末非流動資產則為NT$13.95億元、約佔整體資產的39.13%。今年第2季相較去年年末增加約NT$6,439萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,459,704 | 40.04% | 1,442,842 | 39.79% | 1,395,311 | 39.13% | 1,436,062 | 39.72% | 1,443,919 | 39.20% | 1,513,622 | 41.16% | 1,565,112 | 42.70% | 1,405,757 | 40.53% | 1,428,711 | 40.24% | 1,453,466 | 41.52% | 1,472,736 | 42.32% | 1,297,874 | 40.87% | 1,329,538 | 41.00% | 1,315,041 | 40.53% | 1,515,292 | 42.88% | 1,497,642 | 41.65% | 1,444,096 | 40.13% | 1,460,873 | 41.14% | 1,326,351 | 39.54% | 1,344,392 | 39.01% | 1,401,220 | 38.42% | 1,423,229 | 38.66% | 1,404,823 | 40.00% | 1,450,461 | 40.34% | 1,459,432 | 39.55% | 1,469,919 | 40.50% | 1,463,593 | 39.13% | 1,534,014 | 40.39% | 1,589,467 | 41.62% | 1,671,441 | 44.54% | 1,547,864 | 41.03% | 1,498,478 | 38.77% | 1,457,250 | 38.17% | 1,483,196 | 37.67% | 1,519,865 | 39.19% | 1,551,195 | 40.24% | 1,215,944 | 32.46% | 1,284,729 | 34.00% | 1,328,341 | 35.36% | 1,313,103 | 35.62% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。