3029
126
TWD+1.50 (1.20%)
2025.04.02收盤
零壹-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,772,606 | 13.35% | 1,373,482 | 12.41% | 1,177,750 | 12.34% | 806,911 | 8.46% | 492,357 | 6.17% | 911,334 | 11.95% | 739,585 | 9.54% | 1,123,321 | 14.47% | 1,054,159 | 13.15% | 674,605 | 8.76% | 783,836 | 10.57% | 789,389 | 10.26% | 1,016,070 | 13.24% | 936,120 | 13.55% | 798,895 | 13.46% | 779,982 | 13.34% | 637,890 | 11.66% | 399,898 | 8.33% | 579,172 | 11.18% | 514,883 | 9.46% | 335,497 | 6.42% | 906,079 | 18.88% | 133,745 | 2.98% | 326,957 | 7.79% | 238,626 | 5.43% | 187,716 | 4.93% | 625,622 | 15.9% | 841,477 | 24.03% | 741,119 | 20.48% | 610,935 | 17.79% | 881,007 | 25.66% | 745,246 | 22.35% | 510,523 | 14.78% | 458,920 | 14.37% | 706,990 | 22.16% | 736,626 | 23.95% | 512,405 | 15.86% | 252,014 | 8.5% | 346,413 | 11.45% | 111,132 | 3.89% | 162,005 | 4.8% | 240,260 | 7.84% | 196,598 | 6.79% | 180,657 | 6.59% | 142,048 | 4.8% | 154,974 | 5.99% | 163,298 | 6.14% | 64,189 | 2.82% | 16,609 | 0.68% | 10,580 | 0.51% | 13,181 | 0.61% | 16,647 | 0.78% |
透過損益按公允價值衡量之金融資產-流動 | 254,319 | 1.91% | 562,786 | 5.09% | 208,641 | 2.19% | 905,383 | 9.5% | 826,856 | 10.36% | 60,767 | 0.8% | 606,603 | 7.82% | 1,010,085 | 13.01% | 1,005,507 | 12.55% | 57,345 | 0.74% | 169,479 | 2.28% | 653,010 | 8.49% | 346,392 | 4.51% | 23,937 | 0.35% | 168,478 | 2.84% | 482,943 | 8.26% | 360,873 | 6.6% | 40,107 | 0.84% | 54,951 | 1.06% | 66,897 | 1.23% | 65,425 | 1.25% | 77,941 | 1.62% | 88,925 | 1.98% | 95,503 | 2.28% | 84,618 | 1.93% | 81,811 | 2.15% | 81,780 | 2.08% | 104,386 | 2.98% | 51,338 | 1.42% | 80,346 | 2.34% | 73,485 | 2.14% | 68,815 | 2.06% | 83,896 | 2.43% | 181,361 | 5.68% | 180,279 | 5.65% | 225,922 | 7.34% | 249,974 | 7.74% | 209,894 | 7.08% | 215,465 | 7.12% | 441,048 | 15.43% | 337,519 | 10% | 465,298 | 15.18% | 333,420 | 11.52% | 274,793 | 10.03% | 278,647 | 9.42% | 110,393 | 4.27% | 125,725 | 4.72% | 128,396 | 5.64% | 104,740 | 4.31% | 69,475 | 3.33% | 123,845 | 5.71% | 30,828 | 1.44% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,920 | 0.05% | 3,140 | 0.04% | 3,230 | 0.04% | 3,120 | 0.04% | 2,790 | 0.03% | 2,620 | 0.03% | 2,820 | 0.04% | 3,540 | 0.05% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 6,300 | 0.12% | 0 | 0% | 0 | 0% | 7,522 | 0.17% | 10,228 | 0.24% | 11,505 | 0.26% | 11,869 | 0.31% | 16,270 | 0.41% | 16,814 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,511,706 | 11.38% | 1,191,363 | 10.77% | 373,935 | 3.92% | 696,214 | 7.3% | 765,877 | 9.6% | 736,588 | 9.66% | 659,972 | 8.51% | 179,020 | 2.31% | 148,570 | 1.85% | 986,618 | 12.81% | 1,155,155 | 15.57% | 1,122,461 | 14.59% | 895,930 | 11.67% | 234,206 | 3.39% | 153,070 | 2.58% | 153,070 | 2.62% | 238,510 | 4.36% | 540,973 | 11.27% | 705,043 | 13.61% | 884,502 | 16.24% | 699,048 | 13.38% | 250,507 | 5.22% | 886,117 | 19.76% | 375,974 | 8.96% | 588,197 | 13.39% | 507,076 | 13.32% | 568,280 | 14.44% | 422,088 | 12.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 217,342 | 1.64% | 137,043 | 1.24% | 84,784 | 0.89% | 246,446 | 2.58% | 169,521 | 2.12% | 298,189 | 3.91% | 117,631 | 1.52% | 199,673 | 2.57% | 328,738 | 4.1% | 518,850 | 6.74% | 177,765 | 2.4% | 156,656 | 2.04% | 288,710 | 3.76% | 570,911 | 8.26% | 75,888 | 1.28% | 363,980 | 6.22% | 230,490 | 4.21% | 185,379 | 3.86% | 189,187 | 3.65% | 279,764 | 5.14% | 279,128 | 5.34% | 207,836 | 4.33% | 156,702 | 3.49% | 152,504 | 3.64% | 161,130 | 3.67% | 120,393 | 3.16% | 101,484 | 2.58% | 33,910 | 0.97% | 185,925 | 5.14% | 170,586 | 4.97% | 98,836 | 2.88% | 78,515 | 2.35% | 108,933 | 3.15% | 72,853 | 2.28% | 72,527 | 2.27% | 58,267 | 1.89% | 69,320 | 2.15% | 131,276 | 4.43% | 157,004 | 5.19% | 46,090 | 1.61% | 121,003 | 3.58% | 51,923 | 1.69% | 94,609 | 3.27% | 143,709 | 5.24% | 129,638 | 4.38% | 88,312 | 3.42% | 133,098 | 5% | 50,179 | 2.2% | 127,576 | 5.25% | 109,234 | 5.23% | 78,547 | 3.62% | 68,606 | 3.2% |
應收帳款淨額 | 4,430,847 | 33.36% | 4,325,043 | 39.09% | 4,192,536 | 43.93% | 3,539,662 | 37.12% | 3,107,546 | 38.95% | 3,260,295 | 42.75% | 2,806,990 | 36.19% | 3,018,051 | 38.89% | 2,566,305 | 32.02% | 3,133,643 | 40.69% | 2,633,285 | 35.5% | 2,679,490 | 34.84% | 2,595,990 | 33.82% | 2,669,091 | 38.62% | 2,419,014 | 40.75% | 2,097,294 | 35.87% | 1,909,941 | 34.91% | 1,865,612 | 38.87% | 1,926,305 | 37.18% | 1,818,321 | 33.4% | 1,754,979 | 33.59% | 1,925,121 | 40.11% | 1,640,194 | 36.57% | 1,790,152 | 42.68% | 1,728,421 | 39.34% | 1,800,055 | 47.3% | 1,499,943 | 38.11% | 1,205,855 | 34.43% | 1,466,240 | 40.52% | 1,473,526 | 42.92% | 1,268,670 | 36.95% | 1,167,882 | 35.03% | 1,545,647 | 44.74% | 1,469,625 | 46.01% | 1,245,885 | 39.05% | 1,085,080 | 35.28% | 1,367,518 | 42.32% | 1,191,478 | 40.16% | 1,073,460 | 35.49% | 1,098,924 | 38.44% | 1,476,562 | 43.73% | 993,747 | 32.41% | 924,231 | 31.94% | 808,908 | 29.52% | 1,120,892 | 37.91% | 918,237 | 35.51% | 936,657 | 35.19% | 702,644 | 30.85% | 917,563 | 37.78% | 685,226 | 32.83% | 747,855 | 34.45% | 860,989 | 40.15% |
存貨 | 2,598,963 | 19.57% | 1,114,996 | 10.08% | 1,157,494 | 12.13% | 1,066,620 | 11.19% | 1,273,074 | 15.95% | 1,026,738 | 13.46% | 1,581,077 | 20.38% | 1,242,116 | 16% | 1,960,605 | 24.46% | 1,387,767 | 18.02% | 1,578,217 | 21.27% | 1,350,597 | 17.56% | 1,647,322 | 21.46% | 1,630,222 | 23.59% | 1,447,000 | 24.38% | 1,040,624 | 17.8% | 1,242,141 | 22.7% | 918,165 | 19.13% | 923,472 | 17.82% | 1,131,859 | 20.79% | 1,319,535 | 25.25% | 749,373 | 15.61% | 927,591 | 20.68% | 805,286 | 19.2% | 941,851 | 21.44% | 493,968 | 12.98% | 509,400 | 12.94% | 380,452 | 10.86% | 490,564 | 13.56% | 367,841 | 10.71% | 363,707 | 10.59% | 456,523 | 13.69% | 444,687 | 12.87% | 432,026 | 13.53% | 410,766 | 12.87% | 391,624 | 12.73% | 417,368 | 12.92% | 464,027 | 15.64% | 523,435 | 17.31% | 427,627 | 14.96% | 555,655 | 16.46% | 604,446 | 19.72% | 563,844 | 19.49% | 397,205 | 14.5% | 438,911 | 14.84% | 411,296 | 15.91% | 355,548 | 13.36% | 360,087 | 15.81% | 385,080 | 15.86% | 279,975 | 13.41% | 291,350 | 13.42% | 269,969 | 12.59% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 85,906 | 0.65% | 76,067 | 0.69% | 66,586 | 0.7% | 59,885 | 0.63% | 38,349 | 0.48% | 25,576 | 0.34% | 17,530 | 0.23% | 45,384 | 0.58% | 34,141 | 0.43% | 42,239 | 0.55% | 27,825 | 0.38% | 39,981 | 0.52% | 31,218 | 0.41% | 16,148 | 0.23% | 16,426 | 0.28% | 29,414 | 0.5% | 28,402 | 0.52% | 31,150 | 0.65% | 25,442 | 0.49% | 10,381 | 0.19% | 34,794 | 0.67% | 14,518 | 0.3% | 24,495 | 0.55% | 14,709 | 0.35% | 23,578 | 0.54% | 21,762 | 0.57% | 22,685 | 0.58% | 27,729 | 0.79% | 10,151 | 0.28% | 10,582 | 0.31% | 63,900 | 1.86% | 120,745 | 3.62% | 87,678 | 2.54% | 14,961 | 0.47% | 12,646 | 0.4% | 13,299 | 0.43% | 14,582 | 0.45% | 18,408 | 0.62% | 12,275 | 0.41% | 22,359 | 0.78% | 5,028 | 0.15% | 6,206 | 0.2% | 21,044 | 0.73% | 20,106 | 0.73% | 24,613 | 0.83% | 15,974 | 0.62% | 16,166 | 0.61% | 25,358 | 1.11% | 19,178 | 0.79% | 54,873 | 2.63% | 29,550 | 1.36% | 18,416 | 0.86% |
流動資產合計 | 10,871,689 | 81.85% | 8,780,780 | 79.36% | 7,261,726 | 76.09% | 7,321,121 | 76.78% | 6,677,500 | 83.69% | 6,322,945 | 82.9% | 6,532,648 | 84.22% | 6,820,777 | 87.88% | 7,100,822 | 88.59% | 6,803,687 | 88.35% | 6,528,382 | 88% | 6,795,811 | 88.36% | 6,822,463 | 88.88% | 6,081,466 | 88% | 5,079,602 | 85.57% | 4,948,138 | 84.62% | 4,649,078 | 84.97% | 3,982,113 | 82.98% | 4,403,572 | 84.99% | 4,712,907 | 86.56% | 4,489,720 | 85.92% | 4,131,375 | 86.07% | 3,865,291 | 86.19% | 3,571,313 | 85.14% | 3,779,240 | 86.01% | 3,224,650 | 84.74% | 3,425,464 | 87.04% | 3,033,515 | 86.62% | 3,180,231 | 87.88% | 3,002,720 | 87.45% | 3,021,536 | 87.99% | 2,927,173 | 87.79% | 3,067,517 | 88.8% | 2,789,983 | 87.35% | 2,789,773 | 87.44% | 2,669,693 | 86.79% | 2,786,264 | 86.22% | 2,518,856 | 84.91% | 2,571,557 | 85.03% | 2,391,056 | 83.63% | 2,903,985 | 86% | 2,602,500 | 84.89% | 2,432,406 | 84.06% | 2,158,968 | 78.79% | 2,472,168 | 83.61% | 2,086,696 | 80.7% | 2,162,608 | 81.25% | 1,791,989 | 78.68% | 1,996,126 | 82.19% | 1,634,743 | 78.32% | 1,719,718 | 79.23% | 1,700,845 | 79.31% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 69,312 | 0.52% | 68,152 | 0.62% | 68,207 | 0.71% | 66,289 | 0.7% | 63,639 | 0.8% | 69,892 | 0.92% | 37,093 | 0.48% | 36,907 | 0.48% | 35,146 | 0.44% | 35,677 | 0.46% | 36,561 | 0.49% | 37,719 | 0.49% | 37,846 | 0.49% | 36,533 | 0.53% | 37,023 | 0.62% | 36,052 | 0.62% | 35,391 | 0.65% | 34,977 | 0.73% | 30,178 | 0.58% | 28,447 | 0.52% | 30,280 | 0.58% | 29,990 | 0.62% | 34,725 | 0.77% | 42,920 | 1.02% | 42,347 | 0.96% | 40,817 | 1.07% | 40,710 | 1.03% | 39,056 | 1.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 378,446 | 2.85% | 392,472 | 3.55% | 568,328 | 5.95% | 511,366 | 5.36% | 463,080 | 5.8% | 428,475 | 5.62% | 373,666 | 4.82% | 345,537 | 4.45% | 318,221 | 3.97% | 323,165 | 4.2% | 321,510 | 4.33% | 358,358 | 4.66% | 364,727 | 4.75% | 348,371 | 5.04% | 338,686 | 5.71% | 379,119 | 6.48% | 339,515 | 6.2% | 316,499 | 6.6% | 281,458 | 5.43% | 242,616 | 4.46% | 251,768 | 4.82% | 200,757 | 4.18% | 139,128 | 3.1% | 140,574 | 3.35% | 137,138 | 3.12% | 120,704 | 3.17% | 112,630 | 2.86% | 73,076 | 2.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 153,994 | 1.16% | 137,037 | 1.24% | 141,958 | 1.49% | 140,638 | 1.47% | 136,446 | 1.71% | 138,920 | 1.82% | 135,291 | 1.74% | 133,138 | 1.72% | 134,483 | 1.68% | 102,348 | 1.33% | 98,001 | 1.32% | 95,721 | 1.24% | 50,565 | 0.66% | 51,112 | 0.74% | 96,853 | 1.63% | 82,734 | 1.41% | 69,526 | 1.27% | 86,494 | 1.8% | 88,169 | 1.7% | 89,431 | 1.64% | 81,624 | 1.56% | 66,935 | 1.39% | 80,408 | 1.79% | 79,643 | 1.9% | 79,362 | 1.81% | 73,636 | 1.93% | 12,586 | 0.32% | 19,039 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 4,939 | 0.04% | 5,598 | 0.05% | 3,061 | 0.03% | 1,160 | 0.01% | 2,089 | 0.03% | 24,703 | 0.32% | 25,674 | 0.33% | 27,493 | 0.35% | 27,628 | 0.34% | 33,027 | 0.43% | 34,405 | 0.46% | 13,031 | 0.17% | 11,541 | 0.15% | 13,627 | 0.2% | 2,897 | 0.05% | 3,700 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 672 | 0.02% | 2,003 | 0.05% | 3,107 | 0.09% | 4,446 | 0.12% | 7,308 | 0.21% | 9,175 | 0.27% | 10,833 | 0.32% | 2,502 | 0.07% | 3,419 | 0.11% | 4,286 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,425 | 0.26% | 7,578 | 0.22% | 10,273 | 0.34% | 10,571 | 0.37% | 9,509 | 0.35% | ||||||||||||||||||||||||||
不動產、廠房及設備 | 796,791 | 6% | 738,719 | 6.68% | 727,285 | 7.62% | 722,684 | 7.58% | 560,222 | 7.02% | 562,412 | 7.37% | 566,243 | 7.3% | 311,222 | 4.01% | 312,295 | 3.9% | 312,782 | 4.06% | 310,417 | 4.18% | 313,603 | 4.08% | 317,114 | 4.13% | 310,081 | 4.49% | 305,603 | 5.15% | 306,276 | 5.24% | 308,367 | 5.64% | 308,094 | 6.42% | 310,423 | 5.99% | 311,774 | 5.73% | 314,412 | 6.02% | 312,262 | 6.51% | 313,695 | 7% | 313,706 | 7.48% | 313,715 | 7.14% | 314,719 | 8.27% | 315,248 | 8.01% | 310,606 | 8.87% | 310,083 | 8.57% | 306,139 | 8.92% | 305,379 | 8.89% | 302,826 | 9.08% | 303,812 | 8.79% | 305,841 | 9.58% | 305,370 | 9.57% | 306,398 | 9.96% | 307,894 | 9.53% | 309,456 | 10.43% | 308,752 | 10.21% | 308,157 | 10.78% | 309,571 | 9.17% | 313,411 | 10.22% | 311,611 | 10.77% | 312,172 | 11.39% | 313,344 | 10.6% | 314,798 | 12.17% | 314,348 | 11.81% | 315,707 | 13.86% | 317,775 | 13.08% | 319,454 | 15.3% | 320,769 | 14.78% | 322,036 | 15.02% |
使用權資產 | 76,709 | 0.58% | 58,629 | 0.53% | 60,877 | 0.64% | 62,241 | 0.65% | 21,727 | 0.27% | 19,796 | 0.26% | 18,101 | 0.23% | 22,510 | 0.29% | 24,866 | 0.31% | 28,595 | 0.37% | 32,289 | 0.44% | 24,204 | 0.31% | 15,146 | 0.2% | 13,585 | 0.2% | 14,516 | 0.24% | 16,927 | 0.29% | 13,027 | 0.24% | 14,852 | 0.31% | 9,355 | 0.18% | 6,564 | 0.12% | 8,303 | 0.16% | 10,038 | 0.21% | 11,790 | 0.26% | 7,230 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 631,491 | 4.75% | 633,918 | 5.73% | 633,980 | 6.64% | 633,619 | 6.65% | 2,733 | 0.03% | 3,267 | 0.04% | 3,302 | 0.04% | 3,829 | 0.05% | 4,357 | 0.05% | 2,308 | 0.03% | 2,658 | 0.04% | 1,740 | 0.02% | 2,008 | 0.03% | 2,331 | 0.03% | 2,654 | 0.04% | 1,347 | 0.02% | 1,238 | 0.02% | 973 | 0.02% | 966 | 0.02% | 1,167 | 0.02% | 1,395 | 0.03% | 1,263 | 0.03% | 1,462 | 0.03% | 1,439 | 0.03% | 950 | 0.02% | 1,087 | 0.03% | 1,256 | 0.03% | 795 | 0.02% | 970 | 0.03% | 1,196 | 0.03% | 1,105 | 0.03% | 1,063 | 0.03% | 1,427 | 0.04% | 1,812 | 0.06% | 2,230 | 0.07% | 2,665 | 0.09% | 3,108 | 0.1% | 3,004 | 0.1% | 2,618 | 0.09% | 2,961 | 0.1% | 3,221 | 0.1% | 3,690 | 0.12% | 3,377 | 0.12% | 4,290 | 0.16% | 4,798 | 0.16% | 4,946 | 0.19% | 5,956 | 0.22% | 5,887 | 0.26% | 6,508 | 0.27% | 7,422 | 0.36% | 8,604 | 0.4% | 8,719 | 0.41% |
商譽 | 418,555 | 3.15% | 631,382 | 5.71% | 631,382 | 6.62% | 631,382 | 6.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 212,936 | 1.6% | 2,536 | 0.02% | 2,598 | 0.03% | 2,237 | 0.02% | 2,331 | 0.03% | 2,654 | 0.04% | 1,347 | 0.02% | 1,238 | 0.02% | 973 | 0.02% | 966 | 0.02% | 1,167 | 0.02% | 1,395 | 0.03% | 1,263 | 0.03% | 1,462 | 0.03% | 1,439 | 0.03% | 950 | 0.02% | 1,087 | 0.03% | 1,256 | 0.03% | 795 | 0.02% | 970 | 0.03% | 1,196 | 0.03% | 2,618 | 0.09% | 2,961 | 0.1% | 3,221 | 0.1% | 3,690 | 0.12% | 3,377 | 0.12% | 4,290 | 0.16% | 4,798 | 0.16% | 4,946 | 0.19% | 5,956 | 0.22% | 5,887 | 0.26% | 6,508 | 0.27% | 7,422 | 0.36% | 8,604 | 0.4% | 8,719 | 0.41% | ||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 41,608 | 0.31% | 38,355 | 0.35% | 41,991 | 0.44% | 42,671 | 0.45% | 40,557 | 0.51% | 46,887 | 0.61% | 53,484 | 0.69% | 50,484 | 0.65% | 49,065 | 0.61% | 51,520 | 0.67% | 46,472 | 0.63% | 41,103 | 0.53% | 44,484 | 0.58% | 44,611 | 0.65% | 42,369 | 0.71% | 36,946 | 0.63% | 37,594 | 0.69% | 38,553 | 0.8% | 40,935 | 0.79% | 45,515 | 0.84% | 42,509 | 0.81% | 42,599 | 0.89% | 33,649 | 0.75% | 34,857 | 0.83% | 37,938 | 0.86% | 26,561 | 0.7% | 24,236 | 0.62% | 21,543 | 0.62% | 19,436 | 0.54% | 20,536 | 0.6% | 26,324 | 0.77% | 22,770 | 0.68% | 16,948 | 0.49% | 18,829 | 0.59% | 22,322 | 0.7% | 20,958 | 0.68% | 17,671 | 0.55% | 16,724 | 0.56% | 19,651 | 0.65% | 18,329 | 0.64% | 22,010 | 0.65% | 20,172 | 0.66% | 16,940 | 0.59% | 16,677 | 0.61% | 14,999 | 0.51% | 16,393 | 0.63% | 15,620 | 0.59% | 17,646 | 0.77% | 16,690 | 0.69% | 15,774 | 0.76% | 17,933 | 0.83% | 18,653 | 0.87% |
其他非流動資產 | 256,714 | 1.93% | 211,462 | 1.91% | 36,532 | 0.38% | 33,234 | 0.35% | 11,283 | 0.14% | 9,787 | 0.13% | 10,763 | 0.14% | 9,267 | 0.12% | 8,130 | 0.1% | 7,828 | 0.1% | 7,805 | 0.11% | 9,846 | 0.13% | 10,418 | 0.14% | 8,711 | 0.13% | 15,822 | 0.27% | 36,400 | 0.62% | 17,940 | 0.33% | 16,499 | 0.34% | 16,007 | 0.31% | 6,362 | 0.12% | 5,341 | 0.1% | 4,535 | 0.09% | 4,385 | 0.1% | 2,934 | 0.07% | 3,157 | 0.07% | 2,713 | 0.07% | 1,364 | 0.03% | 1,315 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 100 | 0% | 18,226 | 0.16% | 12,951 | 0.14% | 10,380 | 0.11% | 300 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 32,520 | 0.24% | 24,827 | 0.22% | 23,581 | 0.25% | 22,854 | 0.24% | 10,983 | 0.14% | 9,787 | 0.13% | 10,763 | 0.14% | 8,130 | 0.1% | 7,828 | 0.1% | 7,805 | 0.11% | 8,711 | 0.13% | 8,322 | 0.14% | 8,328 | 0.14% | 7,940 | 0.15% | 6,499 | 0.14% | 6,007 | 0.12% | 6,362 | 0.12% | 5,341 | 0.1% | 4,535 | 0.09% | 4,385 | 0.1% | 2,934 | 0.07% | 3,157 | 0.07% | 2,713 | 0.07% | 1,364 | 0.03% | 1,315 | 0.04% | 1,786 | 0.05% | 1,785 | 0.05% | 3,200 | 0.11% | 2,202 | 0.08% | 2,131 | 0.06% | 2,108 | 0.07% | 1,637 | 0.06% | 1,637 | 0.06% | 1,055 | 0.04% | 964 | 0.04% | 574 | 0.02% | 574 | 0.03% | 515 | 0.02% | 515 | 0.02% | 516 | 0.02% | 460 | 0.02% | ||||||||||||||||||||||
長期應收票據及款項 | 216,616 | 1.63% | 166,492 | 1.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 5,561 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,917 | 0.01% | 1,917 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,410,004 | 18.15% | 2,284,342 | 20.64% | 2,282,219 | 23.91% | 2,213,902 | 23.22% | 1,301,776 | 16.31% | 1,304,139 | 17.1% | 1,223,617 | 15.78% | 940,387 | 12.12% | 914,191 | 11.41% | 897,250 | 11.65% | 890,118 | 12% | 895,325 | 11.64% | 853,849 | 11.12% | 828,962 | 12% | 856,423 | 14.43% | 899,501 | 15.38% | 822,598 | 15.03% | 816,941 | 17.02% | 777,491 | 15.01% | 731,876 | 13.44% | 735,632 | 14.08% | 668,379 | 13.93% | 619,242 | 13.81% | 623,303 | 14.86% | 614,607 | 13.99% | 580,909 | 15.26% | 510,033 | 12.96% | 468,537 | 13.38% | 438,479 | 12.12% | 430,845 | 12.55% | 412,238 | 12.01% | 407,027 | 12.21% | 386,878 | 11.2% | 403,993 | 12.65% | 400,798 | 12.56% | 406,189 | 13.21% | 445,230 | 13.78% | 447,669 | 15.09% | 452,764 | 14.97% | 468,117 | 16.37% | 472,830 | 14% | 463,332 | 15.11% | 461,133 | 15.94% | 581,222 | 21.21% | 484,545 | 16.39% | 499,154 | 19.3% | 498,937 | 18.75% | 485,677 | 21.32% | 432,486 | 17.81% | 452,530 | 21.68% | 450,929 | 20.77% | 443,597 | 20.69% |
資產總計 | 13,281,693 | 100% | 11,065,122 | 100% | 9,543,945 | 100% | 9,535,023 | 100% | 7,979,276 | 100% | 7,627,084 | 100% | 7,756,265 | 100% | 7,761,164 | 100% | 8,015,013 | 100% | 7,700,937 | 100% | 7,418,500 | 100% | 7,691,136 | 100% | 7,676,312 | 100% | 6,910,428 | 100% | 5,936,025 | 100% | 5,847,639 | 100% | 5,471,676 | 100% | 4,799,054 | 100% | 5,181,063 | 100% | 5,444,783 | 100% | 5,225,352 | 100% | 4,799,754 | 100% | 4,484,533 | 100% | 4,194,616 | 100% | 4,393,847 | 100% | 3,805,559 | 100% | 3,935,497 | 100% | 3,502,052 | 100% | 3,618,710 | 100% | 3,433,565 | 100% | 3,433,774 | 100% | 3,334,200 | 100% | 3,454,395 | 100% | 3,193,976 | 100% | 3,190,571 | 100% | 3,075,882 | 100% | 3,231,494 | 100% | 2,966,525 | 100% | 3,024,321 | 100% | 2,859,173 | 100% | 3,376,815 | 100% | 3,065,832 | 100% | 2,893,539 | 100% | 2,740,190 | 100% | 2,956,713 | 100% | 2,585,850 | 100% | 2,661,545 | 100% | 2,277,666 | 100% | 2,428,612 | 100% | 2,087,273 | 100% | 2,170,647 | 100% | 2,144,442 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 80,000 | 0.72% | 87,703 | 0.92% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 250,000 | 3.25% | 0 | 0 | 0 | 450,000 | 6.51% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 251,000 | 4.61% | 150,000 | 2.87% | 360,000 | 7.5% | 100,000 | 2.23% | 0 | 0% | 100,000 | 2.28% | 50,000 | 1.31% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 4,000 | 0.12% | 0 | 0% | 47,130 | 1.48% | 37,130 | 1.16% | 35,130 | 1.14% | 48,930 | 1.51% | 51,530 | 1.74% | 48,000 | 1.59% | 46,600 | 1.63% | 224,600 | 6.65% | 40,600 | 1.32% | 23,400 | 0.81% | 538,400 | 19.65% | 575,923 | 19.48% | 432,910 | 16.74% | 495,500 | 18.62% | 161,200 | 7.08% | 47,200 | 1.94% | 80,400 | 3.85% | 0 | 0% | 8,000 | 0.37% | ||||||||||||
應付帳款 | 4,935,093 | 37.16% | 3,352,808 | 30.3% | 3,189,578 | 33.42% | 3,046,410 | 31.95% | 3,001,768 | 37.62% | 3,003,740 | 39.38% | 3,261,962 | 42.06% | 2,902,718 | 37.4% | 3,334,007 | 41.6% | 2,969,325 | 38.56% | 3,147,815 | 42.43% | 2,942,120 | 38.25% | 3,008,135 | 39.19% | 3,029,985 | 43.85% | 2,426,243 | 40.87% | 2,338,591 | 39.99% | 2,245,464 | 41.04% | 1,787,415 | 37.25% | 1,955,363 | 37.74% | 1,921,645 | 35.29% | 2,035,186 | 38.95% | 1,725,429 | 35.95% | 1,498,679 | 33.42% | 1,499,350 | 35.74% | 1,651,812 | 37.59% | 1,270,065 | 33.37% | 1,372,846 | 34.88% | 1,045,364 | 29.85% | 1,252,876 | 34.62% | 1,169,698 | 34.07% | 1,114,902 | 32.47% | 1,048,989 | 31.46% | 1,142,666 | 33.08% | 927,368 | 29.03% | 923,491 | 28.94% | 826,188 | 26.86% | 1,011,183 | 31.29% | 812,154 | 27.38% | 915,022 | 30.26% | 746,131 | 26.1% | 1,126,382 | 33.36% | 985,220 | 32.14% | 828,177 | 28.62% | 690,129 | 25.19% | 789,038 | 26.69% | 601,816 | 23.27% | 600,308 | 22.55% | 593,758 | 26.07% | 926,305 | 38.14% | 522,574 | 25.04% | 649,778 | 29.93% | 587,333 | 27.39% |
其他應付款 | 433,743 | 3.27% | 322,895 | 2.92% | 401,196 | 4.2% | 870,209 | 9.13% | 274,533 | 3.44% | 225,255 | 2.95% | 204,544 | 2.64% | 740,004 | 9.53% | 256,928 | 3.21% | 192,681 | 2.5% | 159,398 | 2.15% | 748,457 | 9.73% | 270,077 | 3.52% | 337,179 | 4.88% | 617,068 | 10.4% | 658,529 | 11.26% | 246,382 | 4.5% | 184,459 | 3.84% | 503,451 | 9.72% | 477,565 | 8.77% | 381,418 | 7.3% | 167,063 | 3.48% | 425,091 | 9.48% | 137,675 | 3.28% | 245,008 | 5.58% | 144,873 | 3.81% | 297,724 | 7.57% | 102,091 | 2.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 174,639 | 1.31% | 95,361 | 0.86% | 138,804 | 1.45% | 174,367 | 1.83% | 82,154 | 1.03% | 61,834 | 0.81% | 90,180 | 1.16% | 143,416 | 1.85% | 98,157 | 1.22% | 62,165 | 0.81% | 91,980 | 1.24% | 131,938 | 1.72% | 98,067 | 1.28% | 65,592 | 0.95% | 74,066 | 1.25% | 89,028 | 1.52% | 59,661 | 1.09% | 37,511 | 0.78% | 60,920 | 1.18% | 85,023 | 1.56% | 57,249 | 1.1% | 66,684 | 1.39% | 43,611 | 0.97% | 75,396 | 1.8% | 57,166 | 1.3% | 51,887 | 1.36% | 33,433 | 0.85% | 46,694 | 1.33% | 32,423 | 0.9% | 23,251 | 0.68% | 29,405 | 0.86% | 31,125 | 0.93% | 22,356 | 0.65% | 16,374 | 0.51% | 20,204 | 0.63% | 28,166 | 0.92% | 20,749 | 0.64% | 23,864 | 0.8% | 17,160 | 0.57% | 25,867 | 0.9% | 18,929 | 0.56% | 8,265 | 0.27% | 8,365 | 0.29% | 13,648 | 0.5% | 9,472 | 0.32% | 3,378 | 0.13% | 4,513 | 0.17% | 13,504 | 0.59% | 11,232 | 0.46% | 8,088 | 0.39% | 5,957 | 0.27% | 11,906 | 0.56% |
租賃負債-流動 | 30,529 | 0.23% | 28,074 | 0.25% | 30,091 | 0.32% | 43,072 | 0.45% | 13,535 | 0.17% | 11,599 | 0.15% | 11,342 | 0.15% | 13,425 | 0.17% | 14,129 | 0.18% | 14,550 | 0.19% | 14,936 | 0.2% | 10,740 | 0.14% | 7,486 | 0.1% | 7,925 | 0.11% | 8,641 | 0.15% | 9,510 | 0.16% | 7,484 | 0.14% | 7,444 | 0.16% | 5,192 | 0.1% | 3,550 | 0.07% | 4,553 | 0.09% | 5,098 | 0.11% | 7,006 | 0.16% | 4,893 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 345,891 | 2.6% | 358,869 | 3.24% | 367,313 | 3.85% | 282,670 | 2.96% | 290,320 | 3.64% | 287,056 | 3.76% | 322,452 | 4.16% | 308,340 | 3.97% | 299,119 | 3.73% | 332,082 | 4.31% | 295,040 | 3.98% | 277,623 | 3.61% | 320,003 | 4.17% | 243,224 | 3.52% | 221,426 | 3.73% | 241,097 | 4.12% | 215,864 | 3.95% | 205,994 | 4.29% | 192,638 | 3.72% | 174,433 | 3.2% | 143,072 | 2.74% | 163,777 | 3.41% | 158,814 | 3.54% | 146,909 | 3.5% | 112,156 | 2.55% | 131,280 | 3.45% | 130,731 | 3.32% | 107,411 | 3.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,085 | 0.12% | 6,243 | 0.16% | 6,407 | 0.16% | 6,668 | 0.19% | 9,733 | 0.27% | 11,122 | 0.32% | 12,601 | 0.37% | 12,824 | 0.38% | 28,563 | 0.83% | 28,415 | 0.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 345,891 | 2.6% | 358,869 | 3.24% | 367,313 | 3.85% | 282,670 | 2.96% | 290,320 | 3.64% | 287,056 | 3.76% | 322,452 | 4.16% | 308,340 | 3.97% | 299,119 | 3.73% | 332,082 | 4.31% | 295,040 | 3.98% | 277,623 | 3.61% | 320,003 | 4.17% | 243,224 | 3.52% | 221,426 | 3.73% | 241,097 | 4.12% | 215,864 | 3.95% | 205,994 | 4.29% | 192,638 | 3.72% | 174,433 | 3.2% | 143,072 | 2.74% | 163,777 | 3.41% | 158,814 | 3.54% | 146,909 | 3.5% | 107,071 | 2.44% | 125,037 | 3.29% | 124,324 | 3.16% | 100,743 | 2.88% | 74,226 | 2.05% | 71,273 | 2.08% | 59,737 | 1.74% | 75,743 | 2.27% | 70,067 | 2.03% | 90,144 | 2.82% | 80,604 | 2.53% | 90,233 | 2.93% | 84,687 | 2.62% | 80,773 | 2.72% | 64,530 | 2.13% | 79,328 | 2.77% | 67,515 | 2% | 76,196 | 2.49% | 60,273 | 2.08% | 54,793 | 2% | 44,711 | 1.51% | 40,632 | 1.57% | 44,550 | 1.67% | 28,351 | 1.24% | 25,901 | 1.07% | 23,653 | 1.13% | 22,336 | 1.03% | 38,986 | 1.82% |
流動負債合計 | 5,919,895 | 44.57% | 4,238,007 | 38.3% | 4,214,685 | 44.16% | 4,416,728 | 46.32% | 3,662,310 | 45.9% | 3,589,484 | 47.06% | 3,890,480 | 50.16% | 4,107,903 | 52.93% | 4,002,340 | 49.94% | 3,820,803 | 49.61% | 3,709,169 | 50% | 4,110,878 | 53.45% | 3,703,768 | 48.25% | 4,133,905 | 59.82% | 3,347,444 | 56.39% | 3,336,755 | 57.06% | 2,774,855 | 50.71% | 2,222,823 | 46.32% | 2,717,564 | 52.45% | 2,913,216 | 53.5% | 2,771,478 | 53.04% | 2,488,640 | 51.85% | 2,233,201 | 49.8% | 1,864,223 | 44.44% | 2,166,142 | 49.3% | 1,648,105 | 43.31% | 1,834,734 | 46.62% | 1,301,560 | 37.17% | 1,504,140 | 41.57% | 1,372,639 | 39.98% | 1,462,177 | 42.58% | 1,265,863 | 37.97% | 1,416,482 | 41.01% | 1,224,090 | 38.32% | 1,285,499 | 40.29% | 1,093,569 | 35.55% | 1,280,635 | 39.63% | 1,061,081 | 35.77% | 1,171,765 | 38.74% | 979,655 | 34.26% | 1,552,008 | 45.96% | 1,252,502 | 40.85% | 1,096,634 | 37.9% | 1,375,591 | 50.2% | 1,604,046 | 54.25% | 1,276,082 | 49.35% | 1,366,835 | 51.35% | 925,756 | 40.64% | 1,088,057 | 44.8% | 742,046 | 35.55% | 854,123 | 39.35% | 772,197 | 36.01% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,269 | 0.89% | 28,125 | 0.91% | 27,981 | 0.87% | 29,042 | 0.98% | 81,417 | 2.69% | 409,600 | 14.33% | 407,496 | 12.07% | 445,383 | 14.53% | 452,138 | 15.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 4,000 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 51,585 | 0.39% | 6,971 | 0.06% | 3,375 | 0.04% | 2,500 | 0.03% | 7,395 | 0.09% | 944 | 0.01% | 878 | 0.01% | 4,189 | 0.05% | 4,241 | 0.05% | 1,029 | 0.01% | 1,165 | 0.02% | 468 | 0.01% | 488 | 0.01% | 410 | 0.01% | 138 | 0% | 20 | 0% | 20 | 0% | 57 | 0% | 145 | 0% | 0 | 0% | 793 | 0.02% | 0 | 0% | 1,761 | 0.04% | 243 | 0.01% | 736 | 0.02% | 527 | 0.01% | 47 | 0% | 400 | 0.01% | 481 | 0.01% | 36 | 0% | 418 | 0.01% | 0 | 0% | 247 | 0.01% | 0 | 0% | 197 | 0.01% | 5 | 0% | 327 | 0.01% | 4 | 0% | 233 | 0.01% | 88 | 0% | 1,017 | 0.03% | 1,383 | 0.05% | 0 | 0% | 143 | 0% | 364 | 0.01% | 131 | 0.01% | 0 | 0% | ||||||||||
租賃負債-非流動 | 46,508 | 0.35% | 30,230 | 0.27% | 30,008 | 0.31% | 19,051 | 0.2% | 8,362 | 0.1% | 8,065 | 0.11% | 6,929 | 0.09% | 9,222 | 0.12% | 10,966 | 0.14% | 14,379 | 0.19% | 17,792 | 0.24% | 13,816 | 0.18% | 8,046 | 0.1% | 6,055 | 0.09% | 6,205 | 0.1% | 7,799 | 0.13% | 5,607 | 0.1% | 7,492 | 0.16% | 4,216 | 0.08% | 3,065 | 0.06% | 3,803 | 0.07% | 4,539 | 0.09% | 5,273 | 0.12% | 2,369 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 386,471 | 2.91% | 225,488 | 2.04% | 12,566 | 0.13% | 13,212 | 0.14% | 14,612 | 0.18% | 12,046 | 0.16% | 33,074 | 0.43% | 13,380 | 0.17% | 14,088 | 0.18% | 18,451 | 0.24% | 18,917 | 0.25% | 19,246 | 0.25% | 20,024 | 0.26% | 20,463 | 0.3% | 20,832 | 0.35% | 21,088 | 0.36% | 21,782 | 0.4% | 21,663 | 0.45% | 21,926 | 0.42% | 22,518 | 0.41% | 23,089 | 0.44% | 21,997 | 0.46% | 22,142 | 0.49% | 21,932 | 0.52% | 22,379 | 0.51% | 21,232 | 0.56% | 21,351 | 0.54% | 21,460 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 379,421 | 2.86% | 213,612 | 1.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 9,076 | 0.08% | 9,766 | 0.1% | 10,412 | 0.11% | 11,126 | 0.14% | 10,560 | 0.14% | 12,274 | 0.16% | 13,288 | 0.17% | 17,651 | 0.23% | 18,117 | 0.24% | 19,663 | 0.28% | 20,032 | 0.34% | 20,288 | 0.35% | 20,982 | 0.38% | 20,863 | 0.43% | 21,126 | 0.41% | 21,918 | 0.42% | 20,827 | 0.43% | 20,991 | 0.47% | 21,579 | 0.49% | 21,232 | 0.56% | 21,351 | 0.54% | 21,460 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,800 | 0.02% | 2,800 | 0.03% | 3,486 | 0.04% | 1,486 | 0.02% | 20,800 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 4,250 | 0.03% | 2,800 | 0.03% | 2,800 | 0.03% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.02% | 800 | 0.02% | 1,171 | 0.02% | 1,170 | 0.02% | 1,151 | 0.03% | 800 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 484,564 | 3.65% | 262,689 | 2.37% | 45,949 | 0.48% | 34,763 | 0.36% | 30,369 | 0.38% | 21,055 | 0.28% | 40,881 | 0.53% | 26,791 | 0.35% | 29,295 | 0.37% | 33,859 | 0.44% | 37,874 | 0.51% | 33,530 | 0.44% | 28,558 | 0.37% | 26,928 | 0.39% | 27,175 | 0.46% | 28,907 | 0.49% | 27,409 | 0.5% | 29,212 | 0.61% | 26,287 | 0.51% | 25,583 | 0.47% | 27,685 | 0.53% | 26,536 | 0.55% | 29,176 | 0.65% | 24,544 | 0.59% | 23,115 | 0.53% | 21,759 | 0.57% | 21,398 | 0.54% | 21,860 | 0.62% | 21,403 | 0.59% | 20,351 | 0.59% | 24,379 | 0.71% | 20,874 | 0.63% | 20,835 | 0.6% | 18,197 | 0.57% | 46,214 | 1.45% | 46,354 | 1.51% | 46,648 | 1.44% | 37,733 | 1.27% | 89,825 | 2.97% | 422,970 | 14.79% | 420,895 | 12.46% | 455,785 | 14.87% | 462,957 | 16% | 9,531 | 0.35% | 9,935 | 0.34% | 7,778 | 0.3% | 7,459 | 0.28% | 7,577 | 0.33% | 7,907 | 0.33% | 5,232 | 0.25% | 5,318 | 0.24% | 5,432 | 0.25% |
負債總計 | 6,404,459 | 48.22% | 4,500,696 | 40.67% | 4,260,634 | 44.64% | 4,451,491 | 46.69% | 3,692,679 | 46.28% | 3,610,539 | 47.34% | 3,931,361 | 50.69% | 4,134,694 | 53.27% | 4,031,635 | 50.3% | 3,854,662 | 50.05% | 3,747,043 | 50.51% | 4,144,408 | 53.89% | 3,732,326 | 48.62% | 4,160,833 | 60.21% | 3,374,619 | 56.85% | 3,365,662 | 57.56% | 2,802,264 | 51.21% | 2,252,035 | 46.93% | 2,743,851 | 52.96% | 2,938,799 | 53.97% | 2,799,163 | 53.57% | 2,515,176 | 52.4% | 2,262,377 | 50.45% | 1,888,767 | 45.03% | 2,189,257 | 49.83% | 1,669,864 | 43.88% | 1,856,132 | 47.16% | 1,323,420 | 37.79% | 1,525,543 | 42.16% | 1,392,990 | 40.57% | 1,486,556 | 43.29% | 1,286,737 | 38.59% | 1,437,317 | 41.61% | 1,242,287 | 38.89% | 1,331,713 | 41.74% | 1,139,923 | 37.06% | 1,327,283 | 41.07% | 1,098,814 | 37.04% | 1,261,590 | 41.71% | 1,402,625 | 49.06% | 1,972,903 | 58.42% | 1,708,287 | 55.72% | 1,559,591 | 53.9% | 1,385,122 | 50.55% | 1,613,981 | 54.59% | 1,283,860 | 49.65% | 1,374,294 | 51.64% | 933,333 | 40.98% | 1,095,964 | 45.13% | 747,278 | 35.8% | 859,441 | 39.59% | 777,629 | 36.26% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,670,052 | 12.57% | 1,670,052 | 15.09% | 1,548,492 | 16.22% | 1,546,092 | 16.21% | 1,543,687 | 19.35% | 1,542,737 | 20.23% | 1,535,797 | 19.8% | 1,533,147 | 19.75% | 1,530,317 | 19.09% | 1,528,997 | 19.85% | 1,526,477 | 20.58% | 1,524,007 | 19.82% | 1,519,707 | 19.8% | 1,268,742 | 18.36% | 1,264,182 | 21.3% | 1,263,292 | 21.6% | 1,256,402 | 22.96% | 1,252,722 | 26.1% | 1,249,632 | 24.12% | 1,248,462 | 22.93% | 1,246,352 | 23.85% | 1,242,672 | 25.89% | 1,240,092 | 27.65% | 1,233,092 | 29.4% | 1,228,965 | 27.97% | 1,227,390 | 32.25% | 1,227,081 | 31.18% | 1,226,804 | 35.03% | 1,224,804 | 33.85% | 1,223,866 | 35.64% | 1,222,596 | 35.61% | 1,222,420 | 36.66% | 1,212,655 | 35.1% | 1,212,655 | 37.97% | 1,212,655 | 38.01% | 1,212,655 | 39.42% | 1,212,655 | 37.53% | 1,211,933 | 40.85% | 1,134,771 | 37.52% | 947,442 | 33.14% | 947,442 | 28.06% | 947,442 | 30.9% | 947,442 | 32.74% | 947,442 | 34.58% | 947,442 | 32.04% | 947,442 | 36.64% | 947,442 | 35.6% | 947,442 | 41.6% | 947,442 | 39.01% | 947,442 | 45.39% | 947,442 | 43.65% | 947,442 | 44.18% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,670,052 | 12.57% | 1,670,052 | 15.09% | 1,548,492 | 16.22% | 1,546,092 | 16.21% | 1,543,687 | 19.35% | 1,542,737 | 20.23% | 1,535,797 | 19.8% | 1,533,147 | 19.75% | 1,530,317 | 19.09% | 1,528,997 | 19.85% | 1,526,477 | 20.58% | 1,524,007 | 19.82% | 1,519,707 | 19.8% | 1,268,742 | 18.36% | 1,264,182 | 21.3% | 1,263,292 | 21.6% | 1,256,402 | 22.96% | 1,252,722 | 26.1% | 1,249,632 | 24.12% | 1,248,462 | 22.93% | 1,246,352 | 23.85% | 1,242,672 | 25.89% | 1,240,092 | 27.65% | 1,233,092 | 29.4% | 1,228,965 | 27.97% | 1,227,390 | 32.25% | 1,227,081 | 31.18% | 1,226,804 | 35.03% | 1,224,804 | 33.85% | 1,223,866 | 35.64% | 1,222,596 | 35.61% | 1,222,420 | 36.66% | 1,212,655 | 35.1% | 1,212,655 | 37.97% | 1,212,655 | 38.01% | 1,212,655 | 39.42% | 1,212,655 | 37.53% | 1,211,933 | 40.85% | 1,182,143 | 39.09% | 947,442 | 33.14% | 947,442 | 28.06% | 947,442 | 30.9% | 947,442 | 32.74% | 947,442 | 34.58% | 947,442 | 32.04% | 947,442 | 36.64% | 947,442 | 35.6% | 947,442 | 41.6% | 947,442 | 39.01% | 947,442 | 45.39% | 947,442 | 43.65% | 947,442 | 44.18% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,211,147 | 16.65% | 2,211,147 | 19.98% | 1,250,570 | 13.1% | 1,249,600 | 13.11% | 1,248,647 | 15.65% | 1,248,211 | 16.37% | 1,242,716 | 16.02% | 1,241,099 | 15.99% | 1,240,628 | 15.48% | 1,238,820 | 16.09% | 1,237,837 | 16.69% | 1,236,844 | 16.08% | 1,234,325 | 16.08% | 485,485 | 7.03% | 482,535 | 8.13% | 481,206 | 8.23% | 478,757 | 8.75% | 476,039 | 9.92% | 475,630 | 9.18% | 473,245 | 8.69% | 470,136 | 9% | 466,269 | 9.71% | 462,503 | 10.31% | 451,417 | 10.76% | 446,515 | 10.16% | 442,455 | 11.63% | 439,768 | 11.17% | 437,440 | 12.49% | 434,135 | 12% | 432,436 | 12.59% | 430,470 | 12.54% | 428,936 | 12.86% | 421,421 | 12.2% | 419,967 | 13.15% | 419,670 | 13.15% | 419,211 | 13.63% | 418,751 | 12.96% | 417,806 | 14.08% | 395,063 | 13.06% | 251,611 | 8.8% | 251,611 | 7.45% | 249,928 | 8.15% | 250,238 | 8.65% | 217,242 | 7.93% | 217,242 | 7.35% | 217,213 | 8.4% | 217,362 | 8.17% | 226,172 | 9.93% | 226,172 | 9.31% | 226,172 | 10.84% | 226,172 | 10.42% | 245,121 | 11.43% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 451,802 | 3.4% | 451,802 | 4.08% | 451,802 | 4.73% | 382,868 | 4.02% | 382,868 | 4.8% | 382,868 | 5.02% | 382,868 | 4.94% | 322,518 | 4.16% | 322,518 | 4.02% | 322,518 | 4.19% | 322,518 | 4.35% | 263,963 | 3.43% | 263,963 | 3.44% | 263,963 | 3.82% | 219,863 | 3.7% | 219,863 | 3.76% | 219,863 | 4.02% | 219,863 | 4.58% | 219,863 | 4.24% | 184,732 | 3.39% | 184,732 | 3.54% | 184,732 | 3.85% | 184,732 | 4.12% | 159,438 | 3.8% | 159,438 | 3.63% | 159,438 | 4.19% | 159,438 | 4.05% | 139,840 | 3.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,156,953 | 8.71% | 930,205 | 8.41% | 619,058 | 6.49% | 487,882 | 5.12% | 906,406 | 11.36% | 738,847 | 9.69% | 544,908 | 7.03% | 453,579 | 5.84% | 828,494 | 10.34% | 688,687 | 8.94% | 498,583 | 6.72% | 431,230 | 5.61% | 831,516 | 10.83% | 690,845 | 10% | 555,374 | 9.36% | 425,288 | 7.27% | 667,898 | 12.21% | 576,421 | 12.01% | 461,743 | 8.91% | 587,633 | 10.79% | 494,764 | 9.47% | 381,394 | 7.95% | 335,340 | 7.48% | 449,584 | 10.72% | 362,722 | 8.26% | 295,160 | 7.76% | 229,623 | 5.83% | 350,872 | 10.02% | 283,971 | 7.85% | 235,366 | 6.85% | 151,831 | 4.42% | 267,598 | 8.03% | 251,545 | 7.28% | 187,163 | 5.86% | 105,342 | 3.3% | 217,699 | 7.08% | 192,352 | 5.95% | 157,812 | 5.32% | 97,536 | 3.23% | 169,678 | 5.93% | 118,474 | 3.51% | 76,163 | 2.48% | 50,681 | 1.75% | 107,231 | 3.91% | 89,209 | 3.02% | 51,204 | 1.98% | 34,858 | 1.31% | 87,947 | 3.86% | 82,985 | 3.42% | 75,081 | 3.6% | 52,550 | 2.42% | 88,656 | 4.13% |
本期損益 | 1,156,953 | 8.71% | 51,204 | 1.79% | 111,870 | 3.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 1,608,755 | 12.11% | 1,382,007 | 12.49% | 1,070,860 | 11.22% | 870,750 | 9.13% | 1,289,274 | 16.16% | 1,121,715 | 14.71% | 927,776 | 11.96% | 776,097 | 10% | 1,151,012 | 14.36% | 1,011,205 | 13.13% | 821,101 | 11.07% | 695,193 | 9.04% | 1,095,479 | 14.27% | 954,808 | 13.82% | 775,237 | 13.06% | 645,151 | 11.03% | 887,761 | 16.22% | 796,284 | 16.59% | 681,606 | 13.16% | 789,209 | 14.49% | 696,340 | 13.33% | 582,970 | 12.15% | 536,916 | 11.97% | 624,523 | 14.89% | 537,661 | 12.24% | 470,099 | 12.35% | 404,562 | 10.28% | 507,435 | 14.49% | 440,534 | 12.17% | 391,929 | 11.41% | 308,394 | 8.98% | 407,906 | 12.23% | 391,853 | 11.34% | 327,471 | 10.25% | 245,650 | 7.7% | 316,851 | 10.3% | 291,504 | 9.02% | 256,964 | 8.66% | 196,688 | 6.5% | 257,643 | 9.01% | 206,439 | 6.11% | 164,128 | 5.35% | 138,646 | 4.79% | 186,958 | 6.82% | 168,936 | 5.71% | 130,931 | 5.06% | 114,585 | 4.31% | 159,865 | 7.02% | 154,903 | 6.38% | 146,999 | 7.04% | 124,468 | 5.73% | 155,463 | 7.25% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 50,746 | 0.38% | 9,387 | 0.08% | 160,780 | 1.68% | 103,037 | 1.08% | 54,029 | 0.68% | 59,487 | 0.78% | 77,743 | 1% | 41,696 | 0.54% | 26,338 | 0.33% | 30,709 | 0.4% | 49,262 | 0.66% | 55,229 | 0.72% | 58,682 | 0.76% | 29,645 | 0.43% | 28,134 | 0.47% | 80,697 | 1.38% | 34,350 | 0.63% | 10,388 | 0.22% | 21,402 | 0.41% | (13,352) | -0.25% | 7,476 | 0.14% | (13,873) | -0.29% | (24,450) | -0.55% | (10,798) | -0.26% | (16,844) | -0.38% | (12,542) | -0.33% | (730) | -0.02% | (1,714) | -0.05% | (15,501) | -0.43% | (17,095) | -0.5% | (20,828) | -0.61% | (19,247) | -0.58% | (16,723) | -0.48% | (16,254) | -0.51% | (24,028) | -0.75% | (17,509) | -0.57% | (22,876) | -0.71% | (23,826) | -0.8% | (16,106) | -0.53% | (5,606) | -0.2% | (7,213) | -0.21% | (6,854) | -0.22% | (2,385) | -0.08% | 2,997 | 0.11% | 8,408 | 0.28% | 5,529 | 0.21% | 7,039 | 0.26% | 10,854 | 0.48% | 4,131 | 0.17% | 19,382 | 0.93% | 13,124 | 0.6% | 18,787 | 0.88% |
歸屬於母公司業主之權益合計 | 5,540,700 | 41.72% | 5,272,593 | 47.65% | 4,030,702 | 42.23% | 3,769,479 | 39.53% | 4,135,637 | 51.83% | 3,972,150 | 52.08% | 3,784,032 | 48.79% | 3,592,039 | 46.28% | 3,948,295 | 49.26% | 3,809,731 | 49.47% | 3,634,677 | 48.99% | 3,511,273 | 45.65% | 3,908,193 | 50.91% | 2,738,680 | 39.63% | 2,550,088 | 42.96% | 2,470,346 | 42.25% | 2,657,270 | 48.56% | 2,535,433 | 52.83% | 2,428,270 | 46.87% | 2,497,564 | 45.87% | 2,420,304 | 46.32% | 2,278,038 | 47.46% | 2,215,061 | 49.39% | 2,298,234 | 54.79% | 2,196,297 | 49.99% | 2,127,402 | 55.9% | 2,070,681 | 52.62% | 2,169,965 | 61.96% | 2,083,972 | 57.59% | 2,031,136 | 59.16% | 1,940,632 | 56.52% | 2,040,015 | 61.18% | 2,009,206 | 58.16% | 1,943,839 | 60.86% | 1,853,947 | 58.11% | 1,931,208 | 62.79% | 1,900,034 | 58.8% | 1,862,877 | 62.8% | 1,757,788 | 58.12% | 1,451,090 | 50.75% | 1,398,279 | 41.41% | 1,354,644 | 44.19% | 1,333,941 | 46.1% | 1,354,639 | 49.44% | 1,342,028 | 45.39% | 1,301,115 | 50.32% | 1,286,428 | 48.33% | 1,344,333 | 59.02% | 1,332,648 | 54.87% | 1,339,995 | 64.2% | 1,311,206 | 60.41% | 1,366,813 | 63.74% |
非控制權益 | 1,336,534 | 10.06% | 1,291,833 | 11.67% | 1,252,609 | 13.12% | 1,314,053 | 13.78% | 150,960 | 1.89% | 44,395 | 0.58% | 40,872 | 0.53% | 34,431 | 0.44% | 35,083 | 0.44% | 36,544 | 0.47% | 36,780 | 0.5% | 35,455 | 0.46% | 35,793 | 0.47% | 10,915 | 0.16% | 11,318 | 0.19% | 11,631 | 0.2% | 12,142 | 0.22% | 11,586 | 0.24% | 8,942 | 0.17% | 8,420 | 0.15% | 5,885 | 0.11% | 6,540 | 0.14% | 7,095 | 0.16% | 7,615 | 0.18% | 8,293 | 0.19% | 8,293 | 0.22% | 8,684 | 0.22% | 8,667 | 0.25% | 9,195 | 0.25% | 9,439 | 0.27% | 6,586 | 0.19% | 7,448 | 0.22% | 7,872 | 0.23% | 7,850 | 0.25% | 4,911 | 0.15% | 4,751 | 0.15% | 4,177 | 0.13% | 4,834 | 0.16% | 4,943 | 0.16% | 5,458 | 0.19% | 5,633 | 0.17% | 2,901 | 0.09% | 7 | 0% | 429 | 0.02% | 704 | 0.02% | 875 | 0.03% | 823 | 0.03% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | ||
權益總額 | 6,877,234 | 51.78% | 6,564,426 | 59.33% | 5,283,311 | 55.36% | 5,083,532 | 53.31% | 4,286,597 | 53.72% | 4,016,545 | 52.66% | 3,824,904 | 49.31% | 3,626,470 | 46.73% | 3,983,378 | 49.7% | 3,846,275 | 49.95% | 3,671,457 | 49.49% | 3,546,728 | 46.11% | 3,943,986 | 51.38% | 2,749,595 | 39.79% | 2,561,406 | 43.15% | 2,481,977 | 42.44% | 2,669,412 | 48.79% | 2,547,019 | 53.07% | 2,437,212 | 47.04% | 2,505,984 | 46.03% | 2,426,189 | 46.43% | 2,284,578 | 47.6% | 2,222,156 | 49.55% | 2,305,849 | 54.97% | 2,204,590 | 50.17% | 2,135,695 | 56.12% | 2,079,365 | 52.84% | 2,178,632 | 62.21% | 2,093,167 | 57.84% | 2,040,575 | 59.43% | 1,947,218 | 56.71% | 2,047,463 | 61.41% | 2,017,078 | 58.39% | 1,951,689 | 61.11% | 1,858,858 | 58.26% | 1,935,959 | 62.94% | 1,904,211 | 58.93% | 1,867,711 | 62.96% | 1,762,731 | 58.29% | 1,456,548 | 50.94% | 1,403,912 | 41.58% | 1,357,545 | 44.28% | 1,333,948 | 46.1% | 1,355,068 | 49.45% | 1,342,732 | 45.41% | 1,301,990 | 50.35% | 1,287,251 | 48.36% | 1,344,333 | 59.02% | 1,332,648 | 54.87% | 1,339,995 | 64.2% | 1,311,206 | 60.41% | 1,366,813 | 63.74% |
負債及權益總計 | 13,281,693 | 100% | 11,065,122 | 100% | 9,543,945 | 100% | 9,535,023 | 100% | 7,979,276 | 100% | 7,627,084 | 100% | 7,756,265 | 100% | 7,761,164 | 100% | 8,015,013 | 100% | 7,700,937 | 100% | 7,418,500 | 100% | 7,691,136 | 100% | 7,676,312 | 100% | 6,910,428 | 100% | 5,936,025 | 100% | 5,847,639 | 100% | 5,471,676 | 100% | 4,799,054 | 100% | 5,181,063 | 100% | 5,444,783 | 100% | 5,225,352 | 100% | 4,799,754 | 100% | 4,484,533 | 100% | 4,194,616 | 100% | 4,393,847 | 100% | 3,805,559 | 100% | 3,935,497 | 100% | 3,502,052 | 100% | 3,618,710 | 100% | 3,433,565 | 100% | 3,433,774 | 100% | 3,334,200 | 100% | 3,454,395 | 100% | 3,193,976 | 100% | 3,190,571 | 100% | 3,075,882 | 100% | 3,231,494 | 100% | 2,966,525 | 100% | 3,024,321 | 100% | 2,859,173 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
零壹(3029) 截至2024年第1季「流動資產」總計約為NT$73.21億元,相較上一季增加約NT$6.44億元、相較去年年末增加約NT$6.44億元
零壹(3029) 2024年第1季財報顯示公司「流動資產」總計約NT$73.21億元、約佔整體資產的76.78%。
對比上一季
上一季流動資產總計約NT$66.78億元、約佔整體資產的83.69%。今年第1季相較上一季增加約NT$6.44億元。
對比去年年末
去年年末流動資產則為NT$66.78億元、約佔整體資產的83.69%。今年第1季相較去年年末增加約NT$6.44億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,321,121 | 76.78% | 6,677,500 | 83.69% | 6,322,945 | 82.90% | 6,532,648 | 84.22% | 6,820,777 | 87.88% | 7,100,822 | 88.59% | 6,803,687 | 88.35% | 6,528,382 | 88.00% | 6,795,811 | 88.36% | 6,822,463 | 88.88% | 6,081,466 | 88.00% | 5,079,602 | 85.57% | 4,948,138 | 84.62% | 4,649,078 | 84.97% | 3,982,113 | 82.98% | 4,403,572 | 84.99% | 4,712,907 | 86.56% | 4,489,720 | 85.92% | 4,131,375 | 86.07% | 3,865,291 | 86.19% | 3,571,313 | 85.14% | 3,779,240 | 86.01% | 3,224,650 | 84.74% | 3,425,464 | 87.04% | 3,033,515 | 86.62% | 3,180,231 | 87.88% | 3,002,720 | 87.45% | 3,021,536 | 87.99% | 2,927,173 | 87.79% | 3,067,517 | 88.80% | 2,789,983 | 87.35% | 2,789,773 | 87.44% | 2,669,693 | 86.79% | 2,786,264 | 86.22% | 2,518,856 | 84.91% | 2,571,557 | 85.03% | 2,391,056 | 83.63% | 2,903,985 | 86.00% | 2,602,500 | 84.89% | 2,432,406 | 84.06% |
非流動資產
零壹(3029) 截至2023年第2季「非流動資產」總計約為NT$12.24億元,相較上一季增加約NT$2.83億元、相較去年年末增加約NT$3.09億元
零壹(3029) 2023年第2季財報顯示公司「非流動資產」總計約NT$12.24億元、約佔整體資產的15.78%。
對比上一季
上一季非流動資產總計約NT$9.4億元、約佔整體資產的12.12%。今年第2季相較上一季增加約NT$2.83億元。
對比去年年末
去年年末非流動資產則為NT$9.14億元、約佔整體資產的11.41%。今年第2季相較去年年末增加約NT$3.09億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,223,617 | 15.78% | 940,387 | 12.12% | 914,191 | 11.41% | 897,250 | 11.65% | 890,118 | 12.00% | 895,325 | 11.64% | 853,849 | 11.12% | 828,962 | 12.00% | 856,423 | 14.43% | 899,501 | 15.38% | 822,598 | 15.03% | 816,941 | 17.02% | 777,491 | 15.01% | 731,876 | 13.44% | 735,632 | 14.08% | 668,379 | 13.93% | 619,242 | 13.81% | 623,303 | 14.86% | 614,607 | 13.99% | 580,909 | 15.26% | 510,033 | 12.96% | 468,537 | 13.38% | 438,479 | 12.12% | 430,845 | 12.55% | 412,238 | 12.01% | 407,027 | 12.21% | 386,878 | 11.20% | 403,993 | 12.65% | 400,798 | 12.56% | 406,189 | 13.21% | 445,230 | 13.78% | 447,669 | 15.09% | 452,764 | 14.97% | 468,117 | 16.37% | 472,830 | 14.00% | 463,332 | 15.11% | 461,133 | 15.94% | 581,222 | 21.21% | 484,545 | 16.39% | 499,154 | 19.30% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。