3021
20.5
TWD+0.00 (0.00%)
2025.04.02收盤
鴻名-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 946,019 | 29.82% | 915,968 | 26.73% | 935,809 | 29.81% | 832,644 | 28.58% | 827,360 | 28.19% | 796,420 | 26.26% | 696,913 | 23.9% | 557,895 | 19.15% | 530,360 | 17.22% | 506,690 | 15.96% | 503,530 | 16.62% | 427,813 | 15.22% | 412,811 | 14.79% | 403,803 | 14.72% | 526,747 | 19.2% | 543,622 | 20.14% | 567,525 | 20.9% | 660,684 | 25.76% | 710,369 | 28.23% | 735,185 | 30.73% | 637,075 | 26.2% | 541,831 | 23.1% | 512,913 | 21.72% | 541,703 | 23.28% | 493,270 | 21.82% | 426,603 | 19.34% | 445,245 | 19.83% | 507,073 | 24.25% | 498,620 | 24.38% | 549,130 | 26.8% | 547,945 | 27.69% | 516,227 | 28.23% | 533,575 | 27.93% | 407,563 | 21.4% | 511,228 | 25.85% | 548,918 | 27.43% | 448,363 | 21.98% | 318,517 | 17.03% | 241,466 | 13.67% | 258,968 | 14.76% | 307,499 | 17.29% | 275,780 | 16.52% | 248,398 | 14.87% | 286,294 | 17.9% | 277,213 | 17.41% | 252,706 | 16.42% | 219,561 | 13.97% | 271,919 | 17.6% | 259,542 | 16.55% | 223,849 | 14.27% | 266,872 | 16.37% | 305,656 | 19.24% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 829,391 | 26.14% | 1,119,428 | 32.67% | 961,295 | 30.62% | 846,136 | 29.05% | 836,378 | 28.5% | 899,692 | 29.66% | 872,485 | 29.92% | 851,353 | 29.23% | 995,316 | 32.31% | 1,110,129 | 34.97% | 920,177 | 30.38% | 811,270 | 28.86% | 789,775 | 28.3% | 793,362 | 28.93% | 676,984 | 24.68% | 700,721 | 25.96% | 706,221 | 26% | 703,023 | 27.41% | 601,075 | 23.89% | 493,420 | 20.63% | 617,313 | 25.38% | 654,302 | 27.89% | 689,660 | 29.2% | 581,354 | 24.98% | 626,305 | 27.7% | 644,017 | 29.19% | 679,048 | 30.25% | 598,296 | 28.61% | 591,759 | 28.94% | 569,725 | 27.8% | 595,638 | 30.1% | 511,400 | 27.96% | 543,764 | 28.46% | 601,266 | 31.57% | 566,476 | 28.64% | 454,715 | 22.72% | 566,169 | 27.76% | 551,153 | 29.47% | 542,635 | 30.72% | 506,900 | 28.9% | 501,779 | 28.21% | 463,484 | 27.76% | 529,555 | 31.71% | 431,170 | 26.95% | 448,032 | 28.13% | 424,321 | 27.58% | 480,271 | 30.55% | 426,593 | 27.61% | 491,723 | 31.35% | 526,011 | 33.53% | 529,044 | 32.44% | 436,801 | 27.5% |
存貨 | 608,764 | 19.19% | 622,625 | 18.17% | 564,431 | 17.98% | 567,274 | 19.47% | 594,251 | 20.25% | 638,119 | 21.04% | 650,701 | 22.32% | 722,290 | 24.8% | 779,205 | 25.3% | 786,860 | 24.79% | 831,984 | 27.47% | 784,281 | 27.9% | 876,593 | 31.41% | 826,802 | 30.15% | 805,086 | 29.35% | 745,719 | 27.62% | 723,128 | 26.62% | 650,485 | 25.36% | 654,272 | 26% | 573,767 | 23.98% | 547,782 | 22.52% | 488,397 | 20.82% | 487,917 | 20.66% | 502,604 | 21.6% | 533,603 | 23.6% | 499,428 | 22.64% | 481,531 | 21.45% | 406,001 | 19.42% | 396,379 | 19.38% | 362,760 | 17.7% | 340,991 | 17.23% | 331,868 | 18.15% | 321,887 | 16.85% | 343,070 | 18.02% | 366,191 | 18.51% | 376,128 | 18.79% | 376,666 | 18.47% | 388,963 | 20.8% | 386,823 | 21.9% | 396,744 | 22.62% | 363,604 | 20.44% | 319,453 | 19.14% | 292,635 | 17.52% | 280,742 | 17.55% | 258,186 | 16.21% | 235,605 | 15.31% | 236,357 | 15.03% | 222,485 | 14.4% | 203,696 | 12.99% | 183,235 | 11.68% | 202,234 | 12.4% | 205,466 | 12.94% |
存貨-買賣業 | 608,764 | 19.19% | 622,625 | 18.17% | 93,841 | 2.99% | 74,834 | 2.57% | 594,251 | 20.25% | 638,119 | 21.04% | 779,205 | 25.3% | 362,760 | 17.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 176,413 | 5.56% | 161,552 | 4.71% | 126,689 | 4.04% | 117,419 | 4.03% | 98,756 | 3.37% | 114,146 | 3.76% | 108,501 | 3.72% | 178,768 | 6.14% | 168,784 | 5.48% | 162,786 | 5.13% | 162,386 | 5.36% | 157,636 | 5.61% | 136,304 | 4.88% | 132,362 | 4.83% | 130,527 | 4.76% | 120,679 | 4.47% | 111,289 | 4.1% | 109,848 | 4.28% | 97,260 | 3.87% | 123,764 | 5.17% | 144,349 | 5.94% | 149,845 | 6.39% | 130,365 | 5.52% | 152,184 | 6.54% | 172,987 | 7.65% | 184,496 | 8.36% | 205,640 | 9.16% | 150,886 | 7.22% | 135,359 | 6.62% | 147,690 | 7.21% | 83,886 | 4.24% | 47,682 | 2.61% | 94,290 | 4.93% | 102,171 | 5.37% | 68,773 | 3.48% | 75,538 | 3.77% | 149,294 | 7.32% | 110,186 | 5.89% | 93,388 | 5.29% | 85,712 | 4.89% | 77,431 | 4.35% | 81,163 | 4.86% | 77,828 | 4.66% | 77,057 | 4.82% | 80,343 | 5.04% | 57,481 | 3.74% | 63,212 | 4.02% | 91,206 | 5.9% | 61,536 | 3.92% | 69,767 | 4.45% | 58,637 | 3.6% | 88,375 | 5.56% |
其他金融資產-流動 | 98,273 | 3.1% | 81,569 | 2.38% | 62,812 | 2% | 47,932 | 1.65% | 36,849 | 1.26% | 40,099 | 1.32% | 39,360 | 1.35% | 37,212 | 1.28% | 36,547 | 1.19% | 36,515 | 1.15% | 37,906 | 1.25% | 43,912 | 1.56% | 43,257 | 1.55% | 42,722 | 1.56% | 50,279 | 1.83% | 42,633 | 1.58% | 43,928 | 1.62% | 47,659 | 1.86% | 36,777 | 1.46% | 64,687 | 2.7% | 88,404 | 3.64% | 91,224 | 3.89% | 75,409 | 3.19% | 99,422 | 4.27% | 121,721 | 5.38% | 125,812 | 5.7% | 128,372 | 5.72% | 93,277 | 4.46% | 84,734 | 4.14% | 91,707 | 4.47% | 44,991 | 2.7% | ||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 78,140 | 2.46% | 79,983 | 2.33% | 63,877 | 2.03% | 69,487 | 2.39% | 61,907 | 2.11% | 74,047 | 2.44% | 69,141 | 2.37% | 141,556 | 4.86% | 132,237 | 4.29% | 126,271 | 3.98% | 124,480 | 4.11% | 113,724 | 4.05% | 93,047 | 3.33% | 89,640 | 3.27% | 80,248 | 2.93% | 78,046 | 2.89% | 67,361 | 2.48% | 62,189 | 2.42% | 60,483 | 2.4% | 59,077 | 2.47% | 55,945 | 2.3% | 58,621 | 2.5% | 54,956 | 2.33% | 52,762 | 2.27% | 51,266 | 2.27% | 58,684 | 2.66% | 77,268 | 3.44% | 57,609 | 2.75% | 50,625 | 2.48% | 55,983 | 2.73% | 36,172 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 2,560,587 | 80.71% | 2,819,573 | 82.29% | 2,590,144 | 82.51% | 2,364,221 | 81.16% | 2,361,484 | 80.47% | 2,450,796 | 80.8% | 2,329,900 | 79.91% | 2,311,193 | 79.35% | 2,476,124 | 80.39% | 2,567,618 | 80.88% | 2,418,077 | 79.83% | 2,181,000 | 77.6% | 2,215,483 | 79.4% | 2,156,329 | 78.62% | 2,139,344 | 78% | 2,110,741 | 78.19% | 2,108,163 | 77.62% | 2,124,040 | 82.82% | 2,062,976 | 81.99% | 1,926,136 | 80.52% | 1,946,519 | 80.04% | 1,834,375 | 78.19% | 1,820,855 | 77.1% | 1,777,845 | 76.39% | 1,826,165 | 80.77% | 1,754,544 | 79.54% | 1,811,464 | 80.69% | 1,662,256 | 79.49% | 1,622,117 | 79.33% | 1,629,305 | 79.5% | 1,568,460 | 79.25% | 1,407,177 | 76.94% | 1,493,516 | 78.16% | 1,454,070 | 76.36% | 1,512,668 | 76.47% | 1,455,299 | 72.71% | 1,540,492 | 75.52% | 1,368,819 | 73.18% | 1,264,312 | 71.56% | 1,248,324 | 71.17% | 1,250,313 | 70.29% | 1,139,880 | 68.28% | 1,148,416 | 68.76% | 1,075,263 | 67.21% | 1,063,774 | 66.8% | 970,113 | 63.05% | 999,401 | 63.57% | 1,012,203 | 65.52% | 1,016,497 | 64.8% | 1,002,862 | 63.93% | 1,056,787 | 64.8% | 1,036,298 | 65.25% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 416,867 | 13.14% | 421,855 | 12.31% | 407,117 | 12.97% | 410,033 | 14.08% | 421,128 | 14.35% | 422,875 | 13.94% | 420,841 | 14.43% | 424,977 | 14.59% | 426,974 | 13.86% | 418,396 | 13.18% | 413,732 | 13.66% | 422,868 | 15.04% | 414,455 | 14.85% | 413,595 | 15.08% | 424,629 | 15.48% | 430,143 | 15.93% | 435,556 | 16.04% | 279,790 | 10.91% | 281,569 | 11.19% | 288,495 | 12.06% | 295,710 | 12.16% | 303,942 | 12.96% | 310,605 | 13.15% | 306,490 | 13.17% | 305,152 | 13.5% | 298,366 | 13.53% | 299,876 | 13.36% | 300,888 | 14.39% | 301,992 | 14.77% | 297,220 | 14.5% | 290,449 | 14.68% | 289,616 | 15.84% | 300,771 | 15.74% | 307,946 | 16.17% | 318,651 | 16.11% | 333,711 | 16.67% | 326,145 | 15.99% | 331,319 | 17.71% | 326,628 | 18.49% | 329,567 | 18.79% | 333,880 | 18.77% | 336,654 | 20.17% | 336,145 | 20.13% | 339,007 | 21.19% | 339,930 | 21.35% | 332,096 | 21.58% | 332,101 | 21.12% | 328,273 | 21.25% | 327,753 | 20.9% | 333,729 | 21.27% | 338,605 | 20.76% | 341,529 | 21.5% |
使用權資產 | 37,297 | 1.18% | 38,301 | 1.12% | 45,759 | 1.46% | 36,723 | 1.26% | 43,838 | 1.49% | 52,746 | 1.74% | 59,544 | 2.04% | 65,731 | 2.26% | 72,958 | 2.37% | 81,335 | 2.56% | 88,737 | 2.93% | 94,432 | 3.36% | 42,827 | 1.53% | 55,613 | 2.03% | 66,101 | 2.41% | 52,566 | 1.95% | 63,044 | 2.32% | 53,334 | 2.08% | 63,165 | 2.51% | 69,463 | 2.9% | 81,045 | 3.33% | 91,935 | 3.92% | 103,358 | 4.38% | 111,657 | 4.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 41,884 | 1.32% | 42,632 | 1.24% | 43,382 | 1.38% | 44,155 | 1.52% | 43,908 | 1.5% | 43,790 | 1.44% | 44,327 | 1.52% | 43,915 | 1.51% | 44,414 | 1.44% | 44,789 | 1.41% | 44,677 | 1.47% | 44,996 | 1.6% | 45,461 | 1.63% | 45,946 | 1.68% | 46,433 | 1.69% | 46,051 | 1.71% | 46,262 | 1.7% | 46,546 | 1.81% | 46,847 | 1.86% | 47,174 | 1.97% | 47,566 | 1.96% | 46,299 | 1.97% | 46,650 | 1.98% | 47,001 | 2.02% | 47,353 | 2.09% | 47,713 | 2.16% | 48,072 | 2.14% | 48,326 | 2.31% | 48,682 | 2.38% | 35,877 | 1.75% | 35,955 | 1.82% | 36,034 | 1.97% | 36,112 | 1.89% | 35,747 | 1.88% | 35,803 | 1.81% | 35,927 | 1.79% | 36,085 | 1.77% | 36,144 | 1.93% | 36,282 | 2.05% | 36,555 | 2.08% | 36,657 | 2.06% | 36,486 | 2.19% | 36,703 | 2.2% | 36,959 | 2.31% | 37,194 | 2.34% | 37,410 | 2.43% | 37,726 | 2.4% | 38,033 | 2.46% | 38,320 | 2.44% | 38,613 | 2.46% | 38,546 | 2.36% | 38,334 | 2.41% |
遞延所得稅資產 | 8,804 | 0.28% | 3,827 | 0.11% | 3,294 | 0.1% | 3,415 | 0.12% | 4,545 | 0.15% | 3,391 | 0.11% | 3,307 | 0.11% | 3,404 | 0.12% | 3,440 | 0.11% | 2,811 | 0.09% | 2,748 | 0.09% | 2,895 | 0.1% | 3,546 | 0.13% | 9,624 | 0.35% | 9,624 | 0.35% | 9,624 | 0.36% | 9,624 | 0.35% | 13,877 | 0.54% | 13,877 | 0.55% | 13,877 | 0.58% | 13,877 | 0.57% | 22,946 | 0.98% | 22,946 | 0.97% | 22,946 | 0.99% | 22,946 | 1.01% | 31,032 | 1.41% | 31,032 | 1.38% | 31,032 | 1.48% | 30,963 | 1.51% | 39,426 | 1.92% | 39,426 | 1.99% | 39,426 | 2.16% | 39,426 | 2.06% | 49,768 | 2.61% | 49,768 | 2.52% | 49,768 | 2.49% | 49,768 | 2.44% | 49,768 | 2.66% | 49,768 | 2.82% | 49,768 | 2.84% | 49,768 | 2.8% | 51,429 | 3.08% | 51,429 | 3.08% | 51,429 | 3.21% | 51,429 | 3.23% | 51,709 | 3.36% | 51,348 | 3.27% | 51,348 | 3.32% | 51,348 | 3.27% | 51,403 | 3.28% | 51,525 | 3.16% | 51,680 | 3.25% |
其他非流動資產 | 106,988 | 3.37% | 100,271 | 2.93% | 49,584 | 1.58% | 54,343 | 1.87% | 59,858 | 2.04% | 59,403 | 1.96% | 57,667 | 1.98% | 63,425 | 2.18% | 56,164 | 1.82% | 59,639 | 1.88% | 61,138 | 2.02% | 64,529 | 2.3% | 68,659 | 2.46% | 61,536 | 2.24% | 56,746 | 2.07% | 50,484 | 1.87% | 53,344 | 1.96% | 47,153 | 1.84% | 47,547 | 1.89% | 47,117 | 1.97% | 47,211 | 1.94% | 46,513 | 1.98% | 57,203 | 2.42% | 61,253 | 2.63% | 59,318 | 2.62% | 74,272 | 3.37% | 54,614 | 2.43% | 48,666 | 2.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 611,840 | 19.29% | 606,886 | 17.71% | 549,136 | 17.49% | 548,669 | 18.84% | 573,277 | 19.53% | 582,205 | 19.2% | 585,686 | 20.09% | 601,452 | 20.65% | 603,950 | 19.61% | 606,970 | 19.12% | 611,032 | 20.17% | 629,720 | 22.4% | 574,948 | 20.6% | 586,314 | 21.38% | 603,533 | 22% | 588,868 | 21.81% | 607,830 | 22.38% | 440,700 | 17.18% | 453,005 | 18.01% | 466,126 | 19.48% | 485,409 | 19.96% | 511,635 | 21.81% | 540,762 | 22.9% | 549,347 | 23.61% | 434,769 | 19.23% | 451,383 | 20.46% | 433,594 | 19.31% | 428,912 | 20.51% | 422,731 | 20.67% | 420,063 | 20.5% | 410,626 | 20.75% | 421,685 | 23.06% | 417,227 | 21.84% | 450,257 | 23.64% | 465,357 | 23.53% | 546,209 | 27.29% | 499,297 | 24.48% | 501,567 | 26.82% | 502,355 | 28.44% | 505,628 | 28.83% | 528,495 | 29.71% | 529,490 | 31.72% | 521,776 | 31.24% | 524,591 | 32.79% | 528,769 | 33.2% | 568,462 | 36.95% | 572,718 | 36.43% | 532,621 | 34.48% | 552,056 | 35.2% | 565,785 | 36.07% | 573,937 | 35.2% | 551,948 | 34.75% |
資產總計 | 3,172,427 | 100% | 3,426,459 | 100% | 3,139,280 | 100% | 2,912,890 | 100% | 2,934,761 | 100% | 3,033,001 | 100% | 2,915,586 | 100% | 2,912,645 | 100% | 3,080,074 | 100% | 3,174,588 | 100% | 3,029,109 | 100% | 2,810,720 | 100% | 2,790,431 | 100% | 2,742,643 | 100% | 2,742,877 | 100% | 2,699,609 | 100% | 2,715,993 | 100% | 2,564,740 | 100% | 2,515,981 | 100% | 2,392,262 | 100% | 2,431,928 | 100% | 2,346,010 | 100% | 2,361,617 | 100% | 2,327,192 | 100% | 2,260,934 | 100% | 2,205,927 | 100% | 2,245,058 | 100% | 2,091,168 | 100% | 2,044,848 | 100% | 2,049,368 | 100% | 1,979,086 | 100% | 1,828,862 | 100% | 1,910,743 | 100% | 1,904,327 | 100% | 1,978,025 | 100% | 2,001,508 | 100% | 2,039,789 | 100% | 1,870,386 | 100% | 1,766,667 | 100% | 1,753,952 | 100% | 1,778,808 | 100% | 1,669,370 | 100% | 1,670,192 | 100% | 1,599,854 | 100% | 1,592,543 | 100% | 1,538,575 | 100% | 1,572,119 | 100% | 1,544,824 | 100% | 1,568,553 | 100% | 1,568,647 | 100% | 1,630,724 | 100% | 1,588,246 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 698,000 | 22% | 780,000 | 22.76% | 730,000 | 23.25% | 710,000 | 24.37% | 696,000 | 23.72% | 726,000 | 23.94% | 671,000 | 23.01% | 691,000 | 23.72% | 691,000 | 22.43% | 751,000 | 23.66% | 774,859 | 25.58% | 690,876 | 24.58% | 689,956 | 24.73% | 740,882 | 27.01% | 708,404 | 25.83% | 688,868 | 25.52% | 671,111 | 24.71% | 668,863 | 26.08% | 605,858 | 24.08% | 580,888 | 24.28% | 560,886 | 23.06% | 569,886 | 24.29% | 479,936 | 20.32% | 529,774 | 22.76% | 509,774 | 22.55% | 514,363 | 23.32% | 457,858 | 20.39% | 424,853 | 20.32% | 422,850 | 20.68% | 409,845 | 20% | 381,912 | 19.3% | 329,837 | 18.04% | 336,832 | 17.63% | 239,813 | 12.59% | 340,121 | 17.19% | 420,682 | 21.02% | 427,676 | 20.97% | 246,506 | 13.18% | 150,125 | 8.5% | 121,822 | 6.95% | 153,479 | 8.63% | 118,813 | 7.12% | 94,313 | 5.65% | 89,550 | 5.6% | 98,716 | 6.2% | 94,094 | 6.12% | 65,776 | 4.18% | 82,839 | 5.36% | 128,129 | 8.17% | 148,227 | 9.45% | 110,781 | 6.79% | 83,790 | 5.28% |
合約負債-流動 | 39,666 | 1.25% | 33,650 | 0.98% | 17,938 | 0.57% | 22,618 | 0.78% | 26,374 | 0.9% | 42,961 | 1.42% | 55,569 | 1.91% | 47,663 | 1.64% | 55,892 | 1.81% | 69,452 | 2.19% | 35,699 | 1.18% | 46,469 | 1.65% | 203,606 | 7.3% | 140,050 | 5.11% | 129,399 | 4.72% | 149,393 | 5.53% | 187,314 | 6.9% | 129,640 | 5.05% | 150,897 | 6% | 112,748 | 4.71% | 85,856 | 3.53% | 40,996 | 1.75% | 55,349 | 2.34% | 33,727 | 1.45% | 70,586 | 3.12% | 61,729 | 2.8% | 67,774 | 3.02% | 56,927 | 2.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 457,762 | 14.43% | 575,690 | 16.8% | 458,298 | 14.6% | 296,735 | 10.19% | 372,604 | 12.7% | 406,337 | 13.4% | 337,334 | 11.57% | 337,266 | 11.58% | 443,594 | 14.4% | 510,098 | 16.07% | 469,034 | 15.48% | 366,484 | 13.04% | 352,959 | 12.65% | 345,058 | 12.58% | 383,629 | 13.99% | 347,726 | 12.88% | 343,533 | 12.65% | 301,839 | 11.77% | 318,346 | 12.65% | 289,142 | 12.09% | 305,885 | 12.58% | 267,823 | 11.42% | 271,438 | 11.49% | 241,625 | 10.38% | 285,121 | 12.61% | 270,666 | 12.27% | 307,814 | 13.71% | 256,925 | 12.29% | 263,692 | 12.9% | 308,888 | 15.07% | 285,679 | 14.43% | 247,606 | 13.54% | 249,265 | 13.05% | 253,610 | 13.32% | 251,038 | 12.69% | 221,373 | 11.06% | 242,843 | 11.91% | 258,692 | 13.83% | 251,163 | 14.22% | 244,066 | 13.92% | 236,716 | 13.31% | 193,201 | 11.57% | 247,703 | 14.83% | 195,022 | 12.19% | 188,321 | 11.83% | 154,641 | 10.05% | 199,799 | 12.71% | 203,961 | 13.2% | 211,896 | 13.51% | 205,084 | 13.07% | 242,473 | 14.87% | 229,941 | 14.48% |
其他應付款 | 145,314 | 4.58% | 141,630 | 4.13% | 154,523 | 4.92% | 146,677 | 5.04% | 135,539 | 4.62% | 151,257 | 4.99% | 200,179 | 6.87% | 193,580 | 6.65% | 249,241 | 8.09% | 219,422 | 6.91% | 214,637 | 7.09% | 191,534 | 6.81% | 176,101 | 6.31% | 158,943 | 5.8% | 210,717 | 7.68% | 217,084 | 8.04% | 157,942 | 5.82% | 151,008 | 5.89% | 165,554 | 6.58% | 155,051 | 6.48% | 148,038 | 6.09% | 131,629 | 5.61% | 200,855 | 8.5% | 128,444 | 5.52% | 152,449 | 6.74% | 132,972 | 6.03% | 181,363 | 8.08% | 90,160 | 4.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 34,172 | 1.08% | 43,254 | 1.26% | 31,147 | 0.99% | 53,162 | 1.83% | 51,905 | 1.77% | 39,879 | 1.31% | 35,408 | 1.21% | 46,162 | 1.58% | 8,218 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 13,387 | 0.42% | 17,473 | 0.51% | 22,450 | 0.72% | 18,943 | 0.65% | 25,699 | 0.88% | 28,382 | 0.94% | 29,751 | 1.02% | 31,828 | 1.09% | 31,592 | 1.03% | 31,881 | 1% | 31,480 | 1.04% | 30,295 | 1.08% | 10,915 | 0.39% | 20,600 | 0.75% | 26,016 | 0.95% | 23,795 | 0.88% | 31,605 | 1.16% | 19,598 | 0.76% | 26,618 | 1.06% | 31,108 | 1.3% | 38,125 | 1.57% | 38,568 | 1.64% | 39,181 | 1.66% | 38,484 | 1.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 28,620 | 0.9% | 23,666 | 0.69% | 21,809 | 0.69% | 17,519 | 0.6% | 21,177 | 0.72% | 19,614 | 0.65% | 20,600 | 0.71% | 22,267 | 0.76% | 30,471 | 0.99% | 30,052 | 0.95% | 28,726 | 0.95% | 32,622 | 1.16% | 28,988 | 1.04% | 24,465 | 0.89% | 21,050 | 0.77% | 23,174 | 0.86% | 29,644 | 1.09% | 21,165 | 0.83% | 22,384 | 0.89% | 21,201 | 0.89% | 27,789 | 1.14% | 25,782 | 1.1% | 34,703 | 1.47% | 33,008 | 1.42% | 35,304 | 1.56% | 30,798 | 1.4% | 33,206 | 1.48% | 30,132 | 1.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,900 | 0.08% | 4,900 | 0.2% | 7,900 | 0.34% | 10,900 | 0.46% | 12,000 | 0.52% | 12,000 | 0.53% | 12,000 | 0.54% | 12,000 | 0.53% | 12,000 | 0.57% | 12,000 | 0.59% | 12,000 | 0.59% | 12,000 | 0.61% | 12,000 | 0.66% | 12,000 | 0.63% | 12,000 | 0.63% | 12,000 | 0.61% | 12,000 | 0.6% | 12,000 | 0.59% | 12,000 | 0.64% | 0 | 0 | 0 | 12,000 | 0.72% | 12,000 | 0.72% | 12,000 | 0.75% | 12,000 | 0.75% | 12,000 | 0.78% | 12,000 | 0.76% | 4,314 | 0.28% | 4,316 | 0.28% | 4,291 | 0.27% | 4,003 | 0.25% | 4,282 | 0.27% | ||||||||||||||||||
流動負債合計 | 1,416,921 | 44.66% | 1,615,363 | 47.14% | 1,436,165 | 45.75% | 1,265,654 | 43.45% | 1,329,298 | 45.29% | 1,414,430 | 46.63% | 1,349,841 | 46.3% | 1,369,766 | 47.03% | 1,501,790 | 48.76% | 1,611,905 | 50.78% | 1,554,435 | 51.32% | 1,358,280 | 48.32% | 1,462,525 | 52.41% | 1,429,998 | 52.14% | 1,479,215 | 53.93% | 1,450,040 | 53.71% | 1,421,149 | 52.33% | 1,292,113 | 50.38% | 1,289,657 | 51.26% | 1,190,138 | 49.75% | 1,166,579 | 47.97% | 1,074,684 | 45.81% | 1,081,462 | 45.79% | 1,005,062 | 43.19% | 1,053,234 | 46.58% | 1,010,528 | 45.81% | 1,048,015 | 46.68% | 858,997 | 41.08% | 846,223 | 41.38% | 871,329 | 42.52% | 865,385 | 43.73% | 702,857 | 38.43% | 749,538 | 39.23% | 755,936 | 39.7% | 722,126 | 36.51% | 746,390 | 37.29% | 802,810 | 39.36% | 627,208 | 33.53% | 579,154 | 32.78% | 502,464 | 28.65% | 523,452 | 29.43% | 426,217 | 25.53% | 468,561 | 28.05% | 386,621 | 24.17% | 378,571 | 23.77% | 335,012 | 21.77% | 367,136 | 23.35% | 366,257 | 23.71% | 421,067 | 26.84% | 429,665 | 27.39% | 483,540 | 29.65% | 466,457 | 29.37% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,900 | 0.08% | 4,900 | 0.22% | 7,900 | 0.36% | 10,900 | 0.49% | 13,900 | 0.66% | 16,900 | 0.83% | 19,900 | 0.97% | 22,900 | 1.16% | 25,900 | 1.42% | 28,900 | 1.51% | 31,900 | 1.68% | 34,900 | 1.76% | 37,900 | 1.89% | 40,900 | 2.01% | 43,900 | 2.35% | 46,900 | 2.65% | 49,900 | 2.85% | 52,900 | 2.97% | 55,900 | 3.35% | 58,900 | 3.53% | 61,900 | 3.87% | 64,900 | 4.08% | 67,900 | 4.41% | 70,900 | 4.51% | 79,279 | 5.13% | 80,346 | 5.12% | 81,429 | 5.19% | 82,763 | 5.08% | 83,524 | 5.26% | |||||||||||||||||||
遞延所得稅負債 | 55,747 | 1.76% | 59,171 | 1.73% | 54,487 | 1.74% | 54,471 | 1.87% | 51,135 | 1.74% | 56,044 | 1.85% | 54,098 | 1.86% | 50,879 | 1.75% | 49,319 | 1.6% | 49,627 | 1.56% | 43,361 | 1.43% | 39,748 | 1.41% | 25,706 | 0.92% | 23,074 | 0.84% | 14,702 | 0.54% | 10,828 | 0.4% | 6,674 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 24,661 | 0.78% | 21,660 | 0.63% | 24,151 | 0.77% | 18,635 | 0.64% | 19,164 | 0.65% | 25,586 | 0.84% | 31,136 | 1.07% | 35,363 | 1.21% | 42,709 | 1.39% | 50,676 | 1.6% | 58,297 | 1.92% | 65,007 | 2.31% | 32,579 | 1.17% | 36,199 | 1.32% | 41,284 | 1.51% | 29,949 | 1.11% | 32,816 | 1.21% | 35,312 | 1.38% | 38,360 | 1.52% | 40,300 | 1.68% | 44,864 | 1.84% | 55,217 | 2.35% | 65,658 | 2.78% | 74,008 | 3.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 358 | 0.01% | 356 | 0.01% | 355 | 0.01% | 204 | 0.01% | 301 | 0.01% | 302 | 0.01% | 301 | 0.01% | 302 | 0.01% | 434 | 0.01% | 303 | 0.01% | 302 | 0.01% | 438 | 0.02% | 432 | 0.02% | 430 | 0.02% | 430 | 0.02% | 432 | 0.02% | 333 | 0.01% | 5,668 | 0.22% | 3,371 | 0.13% | 348 | 0.01% | 350 | 0.01% | 352 | 0.02% | 359 | 0.02% | 361 | 0.02% | 357 | 0.02% | 355 | 0.02% | 362 | 0.02% | 223 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 80,766 | 2.55% | 81,187 | 2.37% | 78,993 | 2.52% | 73,310 | 2.52% | 70,600 | 2.41% | 81,932 | 2.7% | 85,535 | 2.93% | 86,544 | 2.97% | 92,462 | 3% | 100,606 | 3.17% | 101,960 | 3.37% | 105,193 | 3.74% | 58,717 | 2.1% | 59,703 | 2.18% | 56,416 | 2.06% | 41,209 | 1.53% | 39,823 | 1.47% | 40,980 | 1.6% | 41,731 | 1.66% | 40,648 | 1.7% | 45,214 | 1.86% | 55,569 | 2.37% | 66,017 | 2.8% | 76,269 | 3.28% | 5,257 | 0.23% | 8,255 | 0.37% | 11,262 | 0.5% | 14,123 | 0.68% | 17,123 | 0.84% | 20,124 | 0.98% | 23,171 | 1.17% | 26,170 | 1.43% | 29,059 | 1.52% | 32,172 | 1.69% | 35,269 | 1.78% | 38,372 | 1.92% | 41,372 | 2.03% | 44,492 | 2.38% | 47,488 | 2.69% | 50,376 | 2.87% | 53,583 | 3.01% | 56,422 | 3.38% | 59,321 | 3.55% | 62,224 | 3.89% | 65,255 | 4.1% | 68,055 | 4.42% | 71,055 | 4.52% | 79,452 | 5.14% | 80,507 | 5.13% | 81,581 | 5.2% | 82,946 | 5.09% | 83,676 | 5.27% |
負債總計 | 1,497,687 | 47.21% | 1,696,550 | 49.51% | 1,515,158 | 48.26% | 1,338,964 | 45.97% | 1,399,898 | 47.7% | 1,496,362 | 49.34% | 1,435,376 | 49.23% | 1,456,310 | 50% | 1,594,252 | 51.76% | 1,712,511 | 53.94% | 1,656,395 | 54.68% | 1,463,473 | 52.07% | 1,521,242 | 54.52% | 1,489,701 | 54.32% | 1,535,631 | 55.99% | 1,491,249 | 55.24% | 1,460,972 | 53.79% | 1,333,093 | 51.98% | 1,331,388 | 52.92% | 1,230,786 | 51.45% | 1,211,793 | 49.83% | 1,130,253 | 48.18% | 1,147,479 | 48.59% | 1,081,331 | 46.47% | 1,058,491 | 46.82% | 1,018,783 | 46.18% | 1,059,277 | 47.18% | 873,120 | 41.75% | 863,346 | 42.22% | 891,453 | 43.5% | 888,556 | 44.9% | 729,027 | 39.86% | 778,597 | 40.75% | 788,108 | 41.39% | 757,395 | 38.29% | 784,762 | 39.21% | 844,182 | 41.39% | 671,700 | 35.91% | 626,642 | 35.47% | 552,840 | 31.52% | 577,035 | 32.44% | 482,639 | 28.91% | 527,882 | 31.61% | 448,845 | 28.06% | 443,826 | 27.87% | 403,067 | 26.2% | 438,191 | 27.87% | 445,709 | 28.85% | 501,574 | 31.98% | 511,246 | 32.59% | 566,486 | 34.74% | 550,133 | 34.64% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 958,900 | 30.23% | 958,900 | 27.99% | 958,900 | 30.55% | 958,900 | 32.92% | 958,900 | 32.67% | 958,900 | 31.62% | 958,900 | 32.89% | 958,900 | 32.92% | 958,900 | 31.13% | 958,900 | 30.21% | 930,000 | 30.7% | 930,000 | 33.09% | 940,000 | 33.69% | 940,000 | 34.27% | 940,000 | 34.27% | 940,000 | 34.82% | 940,000 | 34.61% | 940,000 | 36.65% | 940,000 | 37.36% | 958,135 | 40.05% | 958,135 | 39.4% | 958,135 | 40.84% | 958,135 | 40.57% | 958,135 | 41.17% | 958,135 | 42.38% | 958,135 | 43.43% | 958,135 | 42.68% | 958,135 | 45.82% | 958,135 | 46.86% | 958,135 | 46.75% | 958,135 | 48.41% | 958,135 | 52.39% | 971,635 | 50.85% | 971,635 | 51.02% | 1,079,594 | 54.58% | 1,079,594 | 53.94% | 1,079,594 | 52.93% | 1,079,594 | 57.72% | 1,082,594 | 61.28% | 1,082,594 | 61.72% | 1,082,594 | 60.86% | 1,082,594 | 64.85% | 1,082,594 | 64.82% | 1,082,594 | 67.67% | 1,082,594 | 67.98% | 1,082,594 | 70.36% | 1,082,594 | 68.86% | 1,082,594 | 70.08% | 1,082,594 | 69.02% | 1,082,594 | 69.01% | 1,082,594 | 66.39% | 1,082,594 | 68.16% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 958,900 | 30.23% | 958,900 | 27.99% | 958,900 | 30.55% | 958,900 | 32.92% | 958,900 | 32.67% | 958,900 | 31.62% | 958,900 | 32.89% | 958,900 | 32.92% | 958,900 | 31.13% | 958,900 | 30.21% | 957,900 | 31.62% | 930,000 | 33.09% | 940,000 | 33.69% | 940,000 | 34.27% | 940,000 | 34.27% | 940,000 | 34.82% | 940,000 | 34.61% | 940,000 | 36.65% | 940,000 | 37.36% | 958,135 | 40.05% | 958,135 | 39.4% | 958,135 | 40.84% | 958,135 | 40.57% | 958,135 | 41.17% | 958,135 | 42.38% | 958,135 | 43.43% | 958,135 | 42.68% | 958,135 | 45.82% | 958,135 | 46.86% | 958,135 | 46.75% | 958,135 | 48.41% | 958,135 | 52.39% | 971,635 | 50.85% | 971,635 | 51.02% | 1,079,594 | 54.58% | 1,079,594 | 53.94% | 1,079,594 | 52.93% | 1,079,594 | 57.72% | 1,082,594 | 61.28% | 1,082,594 | 61.72% | 1,082,594 | 60.86% | 1,082,594 | 64.85% | 1,082,594 | 64.82% | 1,082,594 | 67.67% | 1,082,594 | 67.98% | 1,082,594 | 70.36% | 1,082,594 | 68.86% | 1,082,594 | 70.08% | 1,082,594 | 69.02% | 1,082,594 | 69.01% | 1,082,594 | 66.39% | 1,082,594 | 68.16% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 7,525 | 0.24% | 7,525 | 0.22% | 7,525 | 0.24% | 7,525 | 0.26% | 7,525 | 0.26% | 7,525 | 0.25% | 7,525 | 0.26% | 7,525 | 0.26% | 7,525 | 0.24% | 7,525 | 0.24% | 6,250 | 0.21% | 6,250 | 0.22% | 7,991 | 0.29% | 7,991 | 0.29% | 7,991 | 0.29% | 7,991 | 0.3% | 7,991 | 0.29% | 7,991 | 0.31% | 7,991 | 0.32% | 7,991 | 0.33% | 7,991 | 0.33% | 7,991 | 0.34% | 7,991 | 0.34% | 7,991 | 0.34% | 7,991 | 0.35% | 7,991 | 0.36% | 7,991 | 0.36% | 7,991 | 0.38% | 7,991 | 0.39% | 7,991 | 0.39% | 6,250 | 0.32% | 6,250 | 0.34% | 6,250 | 0.33% | 6,250 | 0.33% | 6,250 | 0.32% | 6,250 | 0.31% | 6,250 | 0.31% | 6,250 | 0.33% | 6,250 | 0.35% | 6,250 | 0.36% | 6,250 | 0.35% | 6,250 | 0.37% | 6,250 | 0.37% | 6,250 | 0.39% | 6,250 | 0.39% | 6,250 | 0.41% | 6,250 | 0.4% | 6,250 | 0.4% | 6,250 | 0.4% | 6,250 | 0.4% | 6,250 | 0.38% | 6,250 | 0.39% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 718,389 | 22.64% | 785,554 | 22.93% | 739,451 | 23.55% | 703,178 | 24.14% | 700,769 | 23.88% | 662,728 | 21.85% | 652,653 | 22.38% | 601,563 | 20.65% | 639,311 | 20.76% | 604,437 | 19.04% | 547,401 | 18.07% | 535,357 | 19.05% | 513,444 | 18.4% | 503,899 | 18.37% | 440,326 | 16.05% | 416,177 | 15.42% | 447,815 | 16.49% | 434,061 | 16.92% | 401,902 | 15.97% | 349,804 | 14.62% | 393,048 | 16.16% | 371,689 | 15.84% | 326,939 | 13.84% | 349,226 | 15.01% | 327,740 | 14.5% | 310,495 | 14.08% | 273,280 | 12.17% | 295,839 | 14.15% | 274,960 | 13.45% | 252,660 | 12.33% | 219,974 | 11.11% | 245,143 | 13.4% | 236,687 | 12.39% | 211,700 | 11.12% | 182,497 | 9.23% | 147,302 | 7.36% | 132,230 | 6.48% | 104,578 | 5.59% | 74,629 | 4.22% | 125,137 | 7.13% | 120,195 | 6.76% | 103,036 | 6.17% | 85,125 | 5.1% | 83,133 | 5.2% | 61,266 | 3.85% | 58,986 | 3.83% | 44,133 | 2.81% | 19,788 | 1.28% | 13,045 | 0.83% | (574) | -0.04% | (1,234) | -0.08% | (29,248) | -1.84% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (52,336) | -1.65% | (49,439) | -1.44% | (86,918) | -2.77% | (95,894) | -3.29% | (132,533) | -4.52% | (92,694) | -3.06% | (139,016) | -4.77% | (111,774) | -3.84% | (120,028) | -3.9% | (108,900) | -3.43% | (138,951) | -4.59% | (124,473) | -4.43% | (178,096) | -6.38% | (184,799) | -6.74% | (166,922) | -6.09% | (141,660) | -5.25% | (126,636) | -4.66% | (136,256) | -5.31% | (151,149) | -6.01% | (132,039) | -5.52% | (124,887) | -5.14% | (107,904) | -4.6% | (64,777) | -2.74% | (55,342) | -2.38% | (79,412) | -3.51% | (89,582) | -4.06% | (53,733) | -2.39% | (44,027) | -2.11% | (59,692) | -2.92% | (60,979) | -2.98% | (74,105) | -3.74% | (89,973) | -4.92% | (44,597) | -2.33% | (31,985) | -1.68% | (1,718) | -0.09% | 29,592 | 1.48% | 23,528 | 1.15% | 54,257 | 2.9% | 22,546 | 1.28% | 33,125 | 1.89% | 38,729 | 2.18% | 14,867 | 0.89% | (11,640) | -0.7% | (949) | -0.06% | (785) | -0.05% | (12,424) | -0.81% | 850 | 0.05% | (9,617) | -0.62% | (35,009) | -2.23% | (30,967) | -1.97% | (23,470) | -1.44% | (21,579) | -1.36% |
歸屬於母公司業主之權益合計 | 1,632,478 | 51.46% | 1,702,540 | 49.69% | 1,618,958 | 51.57% | 1,573,709 | 54.03% | 1,534,661 | 52.29% | 1,536,459 | 50.66% | 1,480,062 | 50.76% | 1,456,214 | 50% | 1,485,708 | 48.24% | 1,461,962 | 46.05% | 1,372,600 | 45.31% | 1,347,134 | 47.93% | 1,269,077 | 45.48% | 1,252,829 | 45.68% | 1,207,133 | 44.01% | 1,208,246 | 44.76% | 1,254,908 | 46.2% | 1,231,534 | 48.02% | 1,184,482 | 47.08% | 1,161,366 | 48.55% | 1,220,025 | 50.17% | 1,215,649 | 51.82% | 1,214,026 | 51.41% | 1,245,748 | 53.53% | 1,202,335 | 53.18% | 1,187,039 | 53.81% | 1,185,673 | 52.81% | 1,217,938 | 58.24% | 1,181,394 | 57.77% | 1,157,807 | 56.5% | 1,090,422 | 55.1% | 1,099,723 | 60.13% | 1,132,034 | 59.25% | 1,116,108 | 58.61% | 1,220,520 | 61.7% | 1,216,635 | 60.79% | 1,195,499 | 58.61% | 1,198,576 | 64.08% | 1,139,916 | 64.52% | 1,201,003 | 68.47% | 1,201,665 | 67.55% | 1,186,627 | 71.08% | 1,142,209 | 68.39% | 1,150,908 | 71.94% | 1,148,615 | 72.12% | 1,135,406 | 73.8% | 1,133,827 | 72.12% | 1,099,015 | 71.14% | 1,066,880 | 68.02% | 1,057,303 | 67.4% | 1,064,140 | 65.26% | 1,038,017 | 65.36% |
非控制權益 | 42,262 | 1.33% | 27,369 | 0.8% | 5,164 | 0.16% | 217 | 0.01% | 202 | 0.01% | 180 | 0.01% | 148 | 0.01% | 121 | 0% | 114 | 0% | 115 | 0% | 114 | 0% | 113 | 0% | 112 | 0% | 113 | 0% | 113 | 0% | 114 | 0% | 113 | 0% | 113 | 0% | 111 | 0% | 110 | 0% | 110 | 0% | 108 | 0% | 112 | 0% | 113 | 0% | 108 | 0% | 105 | 0% | 108 | 0% | 110 | 0.01% | 108 | 0.01% | 108 | 0.01% | 108 | 0.01% | 112 | 0.01% | 112 | 0.01% | 111 | 0.01% | 110 | 0.01% | 111 | 0.01% | 108 | 0.01% | 110 | 0.01% | 109 | 0.01% | 109 | 0.01% | 108 | 0.01% | 104 | 0.01% | 101 | 0.01% | 101 | 0.01% | 102 | 0.01% | 102 | 0.01% | 101 | 0.01% | 100 | 0.01% | 99 | 0.01% | 98 | 0.01% | 98 | 0.01% | 96 | 0.01% |
權益總額 | 1,674,740 | 52.79% | 1,729,909 | 50.49% | 1,624,122 | 51.74% | 1,573,926 | 54.03% | 1,534,863 | 52.3% | 1,536,639 | 50.66% | 1,480,210 | 50.77% | 1,456,335 | 50% | 1,485,822 | 48.24% | 1,462,077 | 46.06% | 1,372,714 | 45.32% | 1,347,247 | 47.93% | 1,269,189 | 45.48% | 1,252,942 | 45.68% | 1,207,246 | 44.01% | 1,208,360 | 44.76% | 1,255,021 | 46.21% | 1,231,647 | 48.02% | 1,184,593 | 47.08% | 1,161,476 | 48.55% | 1,220,135 | 50.17% | 1,215,757 | 51.82% | 1,214,138 | 51.41% | 1,245,861 | 53.53% | 1,202,443 | 53.18% | 1,187,144 | 53.82% | 1,185,781 | 52.82% | 1,218,048 | 58.25% | 1,181,502 | 57.78% | 1,157,915 | 56.5% | 1,090,530 | 55.1% | 1,099,835 | 60.14% | 1,132,146 | 59.25% | 1,116,219 | 58.61% | 1,220,630 | 61.71% | 1,216,746 | 60.79% | 1,195,607 | 58.61% | 1,198,686 | 64.09% | 1,140,025 | 64.53% | 1,201,112 | 68.48% | 1,201,773 | 67.56% | 1,186,731 | 71.09% | 1,142,310 | 68.39% | 1,151,009 | 71.94% | 1,148,717 | 72.13% | 1,135,508 | 73.8% | 1,133,928 | 72.13% | 1,099,115 | 71.15% | 1,066,979 | 68.02% | 1,057,401 | 67.41% | 1,064,238 | 65.26% | 1,038,113 | 65.36% |
負債及權益總計 | 3,172,427 | 100% | 3,426,459 | 100% | 3,139,280 | 100% | 2,912,890 | 100% | 2,934,761 | 100% | 3,033,001 | 100% | 2,915,586 | 100% | 2,912,645 | 100% | 3,080,074 | 100% | 3,174,588 | 100% | 3,029,109 | 100% | 2,810,720 | 100% | 2,790,431 | 100% | 2,742,643 | 100% | 2,742,877 | 100% | 2,699,609 | 100% | 2,715,993 | 100% | 2,564,740 | 100% | 2,515,981 | 100% | 2,392,262 | 100% | 2,431,928 | 100% | 2,346,010 | 100% | 2,361,617 | 100% | 2,327,192 | 100% | 2,260,934 | 100% | 2,205,927 | 100% | 2,245,058 | 100% | 2,091,168 | 100% | 2,044,848 | 100% | 2,049,368 | 100% | 1,979,086 | 100% | 1,828,862 | 100% | 1,910,743 | 100% | 1,904,327 | 100% | 1,978,025 | 100% | 2,001,508 | 100% | 2,039,789 | 100% | 1,870,386 | 100% | 1,766,667 | 100% | 1,753,952 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,782,000 | 0.07% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 1,000,000 | 0.04% | 852,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,527,000 | 0.08% | 1,527,000 | 0.08% | 2,877,000 | 0.15% | 3,150,000 | 0.17% | 3,500,000 | 0.18% | 3,500,000 | 0.17% | 3,500,000 | 0.17% | 3,500,000 | 0.19% | 3,500,000 | 0.2% | 3,500,000 | 0.2% | 3,500,000 | 0.2% | 1,500,000 | 0.09% | 1,500,000 | 0.09% | 1,500,000 | 0.09% | 60,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鴻名(3021) 截至2024年第1季「流動資產」總計約為NT$23.64億元,相較上一季增加約NT$274萬元、相較去年年末增加約NT$274萬元
鴻名(3021) 2024年第1季財報顯示公司「流動資產」總計約NT$23.64億元、約佔整體資產的81.16%。
對比上一季
上一季流動資產總計約NT$23.61億元、約佔整體資產的80.47%。今年第1季相較上一季增加約NT$274萬元。
對比去年年末
去年年末流動資產則為NT$23.61億元、約佔整體資產的80.47%。今年第1季相較去年年末增加約NT$274萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,364,221 | 81.16% | 2,361,484 | 80.47% | 2,450,796 | 80.80% | 2,329,900 | 79.91% | 2,311,193 | 79.35% | 2,476,124 | 80.39% | 2,567,618 | 80.88% | 2,418,077 | 79.83% | 2,181,000 | 77.60% | 2,215,483 | 79.40% | 2,156,329 | 78.62% | 2,139,344 | 78.00% | 2,110,741 | 78.19% | 2,108,163 | 77.62% | 2,124,040 | 82.82% | 2,062,976 | 81.99% | 1,926,136 | 80.52% | 1,946,519 | 80.04% | 1,834,375 | 78.19% | 1,820,855 | 77.10% | 1,777,845 | 76.39% | 1,826,165 | 80.77% | 1,754,544 | 79.54% | 1,811,464 | 80.69% | 1,662,256 | 79.49% | 1,622,117 | 79.33% | 1,629,305 | 79.50% | 1,568,460 | 79.25% | 1,407,177 | 76.94% | 1,493,516 | 78.16% | 1,454,070 | 76.36% | 1,512,668 | 76.47% | 1,455,299 | 72.71% | 1,540,492 | 75.52% | 1,368,819 | 73.18% | 1,264,312 | 71.56% | 1,248,324 | 71.17% | 1,250,313 | 70.29% | 1,139,880 | 68.28% | 1,148,416 | 68.76% |
非流動資產
鴻名(3021) 截至2023年第2季「非流動資產」總計約為NT$5.86億元,相較上一季減少約NT$-1,577萬元、相較去年年末減少約NT$-1,826萬元
鴻名(3021) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.86億元、約佔整體資產的20.09%。
對比上一季
上一季非流動資產總計約NT$6.01億元、約佔整體資產的20.65%。今年第2季相較上一季減少約NT$-1,577萬元。
對比去年年末
去年年末非流動資產則為NT$6.04億元、約佔整體資產的19.61%。今年第2季相較去年年末減少約NT$-1,826萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 585,686 | 20.09% | 601,452 | 20.65% | 603,950 | 19.61% | 606,970 | 19.12% | 611,032 | 20.17% | 629,720 | 22.40% | 574,948 | 20.60% | 586,314 | 21.38% | 603,533 | 22.00% | 588,868 | 21.81% | 607,830 | 22.38% | 440,700 | 17.18% | 453,005 | 18.01% | 466,126 | 19.48% | 485,409 | 19.96% | 511,635 | 21.81% | 540,762 | 22.90% | 549,347 | 23.61% | 434,769 | 19.23% | 451,383 | 20.46% | 433,594 | 19.31% | 428,912 | 20.51% | 422,731 | 20.67% | 420,063 | 20.50% | 410,626 | 20.75% | 421,685 | 23.06% | 417,227 | 21.84% | 450,257 | 23.64% | 465,357 | 23.53% | 546,209 | 27.29% | 499,297 | 24.48% | 501,567 | 26.82% | 502,355 | 28.44% | 505,628 | 28.83% | 528,495 | 29.71% | 529,490 | 31.72% | 521,776 | 31.24% | 524,591 | 32.79% | 528,769 | 33.20% | 568,462 | 36.95% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。