3014
141.5
TWD-1.00 (-0.70%)
2025.04.02收盤
聯陽-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,512,546 | 39.91% | 3,102,091 | 37.27% | 4,086,891 | 45.6% | 3,825,369 | 44.91% | 3,297,069 | 40.14% | 2,879,315 | 36.93% | 3,579,878 | 43.88% | 2,156,236 | 29.25% | 1,785,488 | 26.77% | 1,557,877 | 24.5% | 1,911,902 | 22.98% | 2,091,028 | 24.25% | 1,975,925 | 22.87% | 1,782,565 | 22.79% | 2,370,825 | 29.89% | 2,272,271 | 31.94% | 2,027,313 | 31.25% | 1,616,687 | 27.84% | 2,007,377 | 34.53% | 2,528,834 | 46.89% | 2,474,150 | 46.17% | 2,230,808 | 43.88% | 2,244,075 | 42.91% | 2,050,388 | 40.83% | 2,093,739 | 42.39% | 2,131,350 | 43.35% | 2,548,039 | 50.03% | 2,377,613 | 48.2% | 2,332,742 | 47.64% | 2,350,738 | 50.03% | 2,365,002 | 46.88% | 2,356,563 | 48.57% | 2,287,609 | 48.59% | 2,463,435 | 53.77% | 2,383,422 | 49.82% | 2,422,360 | 51.94% | 2,349,251 | 50.9% | 2,350,737 | 53.09% | 2,322,467 | 49.45% | 2,368,711 | 50.36% | 2,492,709 | 54.36% | 2,450,182 | 52.65% | 2,492,817 | 53.05% | 2,437,080 | 54.59% | 2,250,066 | 50.87% | 2,631,984 | 54.43% | 2,754,416 | 55.22% | 2,716,645 | 55.67% | 2,651,092 | 54.35% | 2,504,934 | 52.26% | 2,401,863 | 50.11% | 2,268,897 | 49.57% |
透過損益按公允價值衡量之金融資產-流動 | 756,350 | 8.59% | 554,016 | 6.66% | 402,196 | 4.49% | 402,131 | 4.72% | 400,861 | 4.88% | 100,061 | 1.28% | 0 | 0% | 725,830 | 9.85% | 663,670 | 9.95% | 512,054 | 8.05% | 1,736,378 | 20.87% | 1,634,798 | 18.96% | 1,533,832 | 17.75% | 1,333,059 | 17.04% | 1,334,140 | 16.82% | 1,033,538 | 14.53% | 932,895 | 14.38% | 932,067 | 16.05% | 881,119 | 15.15% | 280,456 | 5.2% | 150,145 | 2.8% | 80,023 | 1.57% | 430,783 | 8.24% | 470,401 | 9.37% | 356,608 | 7.22% | 218,196 | 4.44% | 147,737 | 2.9% | 318,788 | 6.46% | 390,273 | 7.97% | 200,081 | 4.26% | 630,647 | 12.5% | 450,417 | 9.28% | 490,209 | 10.41% | 240,130 | 5.24% | 570,349 | 11.92% | 430,155 | 9.22% | 400,176 | 8.67% | 150,107 | 3.39% | 560,513 | 11.94% | 430,556 | 9.15% | 170,251 | 3.71% | 130,122 | 2.8% | 40,020 | 0.85% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 259 | 0.01% | 0 | 0% | 14 | 0% | |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,388 | 0.04% | 823 | 0.02% | 1,527 | 0.03% | 1,494 | 0.03% | 1,627 | 0.03% | 1,898 | 0.04% | 1,416 | 0.03% | 2,412 | 0.05% | 3,069 | 0.06% | 3,627 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 2,200 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,513 | 0.31% | 15,530 | 0.3% | 15,420 | 0.31% | 15,367 | 0.31% | 15,258 | 0.31% | 15,287 | 0.3% | 14,550 | 0.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 6,678 | 0.08% | 8,147 | 0.09% | 7,971 | 0.09% | 7,294 | 0.09% | 6,220 | 0.08% | 8,649 | 0.11% | 8,369 | 0.11% | 8,665 | 0.13% | 10,485 | 0.16% | 15,535 | 0.19% | 8,969 | 0.1% | 9,248 | 0.11% | 11,753 | 0.15% | 9,467 | 0.12% | 0 | 0% | 4,071 | 0.06% | 3,684 | 0.06% | 5,966 | 0.1% | 0 | 0% | 6,503 | 0.12% | 5,935 | 0.12% | 4,725 | 0.09% | 3,859 | 0.08% | 10,810 | 0.22% | 3,326 | 0.07% | 4,326 | 0.08% | 9,262 | 0.19% | 4,234 | 0.09% | 7,453 | 0.16% | 7,586 | 0.15% | 6,964 | 0.14% | 3,381 | 0.07% | 10,738 | 0.23% | 9,720 | 0.2% | 6,456 | 0.14% | 9,597 | 0.21% | 8,697 | 0.2% | 7,156 | 0.15% | 8,106 | 0.17% | 6,128 | 0.13% | 8,037 | 0.17% | 2,994 | 0.06% | 2,257 | 0.05% | 5,214 | 0.12% | 4,728 | 0.1% | 5,138 | 0.1% | 2,755 | 0.06% | 3,285 | 0.07% | 1,887 | 0.04% | 4,644 | 0.1% | 2,866 | 0.06% |
應收帳款淨額 | 1,044,140 | 11.86% | 1,253,033 | 15.06% | 1,034,516 | 11.54% | 856,506 | 10.06% | 867,926 | 10.57% | 1,234,224 | 15.83% | 1,037,081 | 12.71% | 789,376 | 10.71% | 717,584 | 10.76% | 667,850 | 10.5% | 772,699 | 9.29% | 953,456 | 11.06% | 1,034,939 | 11.98% | 1,268,723 | 16.22% | 1,164,465 | 14.68% | 938,508 | 13.19% | 813,939 | 12.55% | 818,876 | 14.1% | 699,840 | 12.04% | 452,317 | 8.39% | 583,389 | 10.89% | 686,392 | 13.5% | 477,499 | 9.13% | 374,751 | 7.46% | 440,030 | 8.91% | 583,565 | 11.87% | 468,432 | 9.2% | 399,359 | 8.1% | 510,313 | 10.42% | 570,454 | 12.14% | 476,351 | 9.44% | 438,093 | 9.03% | 504,218 | 10.71% | 612,621 | 13.37% | 494,167 | 10.33% | 450,923 | 9.67% | 545,080 | 11.81% | 621,878 | 14.04% | 477,008 | 10.16% | 510,050 | 10.84% | 533,810 | 11.64% | 630,061 | 13.54% | 662,656 | 14.1% | 597,119 | 13.37% | 692,547 | 15.66% | 680,613 | 14.07% | 668,181 | 13.4% | 595,369 | 12.2% | 624,412 | 12.8% | 711,187 | 14.84% | 711,937 | 14.85% | 661,023 | 14.44% |
應收帳款-關係人淨額 | 1,087 | 0.01% | 1,567 | 0.02% | 0 | 0% | 0 | 0% | 847 | 0.01% | 909 | 0.01% | 1,210 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,427 | 0.03% | 3,011 | 0.03% | 7,968 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 1,227 | 0.02% | 2,021 | 0.04% | 347 | 0.01% | 0 | 0% | 24 | 0% | 326 | 0.01% | 1,978 | 0.04% | 0 | 0% | 0 | 0% | 2,907 | 0.06% | 0 | 0% | 2,903 | 0.06% | 342 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||
應收帳款-關係人 | 1,087 | 0.01% | 847 | 0.01% | 0 | 0% | 3,011 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 8,961 | 0.1% | 5,555 | 0.07% | 12,218 | 0.14% | 13,655 | 0.16% | 7,783 | 0.09% | 3,856 | 0.05% | 4,918 | 0.06% | 1,735 | 0.02% | 1,391 | 0.02% | 483 | 0.01% | 966 | 0.01% | 359 | 0% | 6,117 | 0.07% | 444 | 0.01% | 1,283 | 0.02% | 813 | 0.01% | 841 | 0.01% | 577 | 0.01% | 3,067 | 0.05% | 2,700 | 0.05% | 3,174 | 0.06% | 6,184 | 0.12% | 2,484 | 0.05% | 2,337 | 0.05% | 3,137 | 0.06% | 2,477 | 0.05% | 2,049 | 0.04% | 1,723 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 900,430 | 10.23% | 716,431 | 8.61% | 683,812 | 7.63% | 709,025 | 8.32% | 804,480 | 9.79% | 775,435 | 9.94% | 820,323 | 10.05% | 951,410 | 12.91% | 1,071,211 | 16.06% | 1,177,091 | 18.51% | 1,343,684 | 16.15% | 1,212,836 | 14.06% | 1,076,888 | 12.46% | 801,430 | 10.24% | 661,995 | 8.34% | 534,675 | 7.52% | 495,831 | 7.64% | 438,842 | 7.56% | 417,373 | 7.18% | 395,267 | 7.33% | 345,244 | 6.44% | 348,656 | 6.86% | 394,728 | 7.55% | 435,508 | 8.67% | 444,899 | 9.01% | 381,208 | 7.75% | 348,313 | 6.84% | 336,129 | 6.81% | 323,373 | 6.6% | 274,212 | 5.84% | 289,579 | 5.74% | 300,516 | 6.19% | 309,436 | 6.57% | 310,161 | 6.77% | 387,898 | 8.11% | 404,103 | 8.67% | 361,599 | 7.83% | 328,522 | 7.42% | 370,667 | 7.89% | 396,511 | 8.43% | 404,317 | 8.82% | 401,245 | 8.62% | 399,739 | 8.51% | 373,405 | 8.36% | 400,467 | 9.05% | 433,324 | 8.96% | 489,014 | 9.8% | 485,169 | 9.94% | 482,649 | 9.89% | 418,245 | 8.73% | 491,561 | 10.26% | 419,741 | 9.17% |
預付款項 | 82,705 | 0.94% | 84,831 | 1.02% | 61,371 | 0.68% | 74,374 | 0.87% | 75,442 | 0.92% | 78,460 | 1.01% | 60,661 | 0.74% | 66,364 | 0.9% | 74,262 | 1.11% | 76,081 | 1.2% | 57,229 | 0.69% | 58,341 | 0.68% | 71,506 | 0.83% | 74,810 | 0.96% | 43,641 | 0.55% | 59,106 | 0.83% | 65,101 | 1% | 60,683 | 1.04% | 39,908 | 0.69% | 48,031 | 0.89% | 50,403 | 0.94% | 54,244 | 1.07% | 34,490 | 0.66% | 37,910 | 0.75% | 44,567 | 0.9% | 50,061 | 1.02% | 24,419 | 0.48% | 30,439 | 0.62% | 37,272 | 0.76% | 35,557 | 0.76% | 27,663 | 0.55% | 43,033 | 0.89% | 46,126 | 0.98% | 48,166 | 1.05% | 29,799 | 0.62% | 27,651 | 0.59% | 39,392 | 0.85% | 36,219 | 0.82% | 20,486 | 0.44% | 40,230 | 0.86% | 37,952 | 0.83% | 35,681 | 0.77% | 43,676 | 0.93% | 30,486 | 0.68% | 40,746 | 0.92% | 40,631 | 0.84% | 47,592 | 0.95% | 23,931 | 0.49% | 24,680 | 0.51% | 30,216 | 0.63% | 24,878 | 0.52% | 29,761 | 0.65% |
其他流動資產 | 86 | 0% | 76 | 0% | 63 | 0% | 30 | 0% | 104 | 0% | 115 | 0% | 29 | 0% | 51 | 0% | 129 | 0% | 63 | 0% | 122 | 0% | 117 | 0% | 120 | 0% | 120 | 0% | 71 | 0% | 83 | 0% | 91 | 0% | 106 | 0% | 114 | 0% | 118 | 0% | 90 | 0% | 77 | 0% | 71 | 0% | 61 | 0% | 157 | 0% | 164 | 0% | 52 | 0% | 181 | 0% | 155 | 0% | 155 | 0% | 282 | 0.01% | 358 | 0.01% | 127 | 0% | 84 | 0% | 127 | 0% | 116 | 0% | 173 | 0% | 138 | 0% | 104 | 0% | 85 | 0% | 0 | 0% | 77 | 0% | 8 | 0% | 0 | 0% | 128 | 0% | 559 | 0.01% | 0 | 0% | 0 | 0% | 1 | 0% | 4 | 0% | 1 | 0% | 0 | 0% |
流動資產合計 | 6,306,305 | 71.65% | 5,724,278 | 68.78% | 6,289,214 | 70.18% | 5,889,061 | 69.14% | 5,461,806 | 66.49% | 5,078,595 | 65.13% | 5,514,949 | 67.59% | 4,699,371 | 63.75% | 4,322,400 | 64.81% | 4,001,984 | 62.93% | 5,838,515 | 70.18% | 5,962,331 | 69.13% | 5,711,586 | 66.11% | 5,280,872 | 67.5% | 5,585,887 | 70.41% | 4,838,994 | 68.03% | 4,340,082 | 66.9% | 3,871,522 | 66.66% | 4,058,379 | 69.8% | 3,710,567 | 68.8% | 3,614,625 | 67.45% | 3,429,673 | 67.46% | 3,606,012 | 68.96% | 3,392,557 | 67.56% | 3,410,730 | 69.06% | 3,388,017 | 68.9% | 3,562,049 | 69.94% | 3,493,650 | 70.82% | 3,619,600 | 73.91% | 3,464,111 | 73.72% | 3,829,932 | 75.92% | 3,626,082 | 74.74% | 3,665,019 | 77.84% | 3,705,269 | 80.88% | 3,896,740 | 81.45% | 3,762,572 | 80.68% | 3,726,361 | 80.73% | 3,518,803 | 79.47% | 3,779,843 | 80.49% | 3,777,550 | 80.31% | 3,668,375 | 80% | 3,681,922 | 79.11% | 3,664,984 | 77.99% | 3,463,035 | 77.57% | 3,397,727 | 76.82% | 3,805,910 | 78.7% | 3,975,958 | 79.71% | 3,836,679 | 78.62% | 3,798,909 | 77.88% | 3,679,014 | 76.76% | 3,644,844 | 76.05% | 3,394,264 | 74.16% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 254,199 | 2.89% | 224,725 | 2.7% | 222,338 | 2.48% | 172,319 | 2.02% | 168,908 | 2.06% | 150,361 | 1.93% | 138,744 | 1.7% | 137,123 | 1.86% | 88,835 | 1.33% | 94,317 | 1.48% | 70,200 | 0.84% | 75,215 | 0.87% | 31,397 | 0.36% | 30,640 | 0.39% | 32,725 | 0.41% | 31,686 | 0.45% | 27,404 | 0.42% | 26,974 | 0.46% | 35,912 | 0.62% | 22,592 | 0.42% | 10,140 | 0.19% | 8,412 | 0.17% | 8,652 | 0.17% | 9,216 | 0.18% | 9,120 | 0.18% | 9,756 | 0.2% | 10,032 | 0.2% | 10,524 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,115,201 | 12.67% | 1,229,996 | 14.78% | 1,321,489 | 14.75% | 1,311,397 | 15.4% | 1,459,037 | 17.76% | 1,453,929 | 18.65% | 1,397,177 | 17.12% | 1,389,964 | 18.86% | 1,154,912 | 17.32% | 1,137,717 | 17.89% | 1,299,991 | 15.63% | 1,536,699 | 17.82% | 1,838,958 | 21.29% | 1,464,748 | 18.72% | 1,271,796 | 16.03% | 1,232,620 | 17.33% | 1,105,254 | 17.04% | 788,230 | 13.57% | 690,609 | 11.88% | 626,545 | 11.62% | 687,802 | 12.83% | 529,802 | 10.42% | 524,314 | 10.03% | 515,434 | 10.26% | 500,468 | 10.13% | 503,983 | 10.25% | 510,496 | 10.02% | 415,442 | 8.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.06% | 4,230 | 0.06% | 4,230 | 0.07% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.05% | 4,230 | 0.06% | 4,230 | 0.07% | 4,226 | 0.07% | 4,226 | 0.07% | 4,227 | 0.08% | 4,227 | 0.08% | 4,227 | 0.08% | 4,227 | 0.08% | 4,207 | 0.08% | 4,207 | 0.09% | 4,206 | 0.09% | 4,206 | 0.08% | 4,186 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 15,295 | 0.17% | 10,840 | 0.13% | 10,731 | 0.12% | 10,050 | 0.12% | 11,804 | 0.14% | 14,292 | 0.18% | 16,633 | 0.2% | 18,620 | 0.25% | 8,278 | 0.12% | 9,930 | 0.16% | 10,649 | 0.13% | 11,304 | 0.13% | 13,294 | 0.15% | 13,908 | 0.18% | 12,919 | 0.16% | 10,521 | 0.15% | 8,488 | 0.13% | 106,888 | 1.84% | 5,838 | 0.1% | 7,057 | 0.13% | 7,284 | 0.14% | 11,409 | 0.22% | 13,905 | 0.27% | 9,458 | 0.19% | 10,914 | 0.22% | 12,561 | 0.26% | 12,783 | 0.25% | 13,473 | 0.27% | 15,012 | 0.31% | 17,776 | 0.38% | 18,286 | 0.36% | 22,485 | 0.46% | 11,233 | 0.24% | 14,254 | 0.31% | 20,081 | 0.42% | 22,704 | 0.49% | 1,365 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,473 | 0.03% | 1,440 | 0.03% | 1,777 | 0.04% | 2,209 | 0.05% | 2,868 | 0.06% | ||||
不動產、廠房及設備 | 646,120 | 7.34% | 654,596 | 7.87% | 657,683 | 7.34% | 651,416 | 7.65% | 662,142 | 8.06% | 632,025 | 8.11% | 630,268 | 7.72% | 622,426 | 8.44% | 629,367 | 9.44% | 636,177 | 10% | 639,441 | 7.69% | 638,882 | 7.41% | 636,065 | 7.36% | 643,943 | 8.23% | 651,289 | 8.21% | 617,606 | 8.68% | 617,454 | 9.52% | 621,279 | 10.7% | 624,509 | 10.74% | 628,975 | 11.66% | 630,884 | 11.77% | 636,135 | 12.51% | 640,905 | 12.26% | 644,633 | 12.84% | 652,407 | 13.21% | 633,607 | 12.89% | 634,273 | 12.45% | 631,832 | 12.81% | 443,783 | 9.06% | 439,753 | 9.36% | 443,607 | 8.79% | 443,569 | 9.14% | 260,054 | 5.52% | 262,899 | 5.74% | 266,166 | 5.56% | 267,122 | 5.73% | 269,942 | 5.85% | 273,068 | 6.17% | 276,000 | 5.88% | 272,734 | 5.8% | 276,730 | 6.04% | 277,886 | 5.97% | 283,684 | 6.04% | 291,191 | 6.52% | 299,865 | 6.78% | 309,341 | 6.4% | 320,568 | 6.43% | 328,865 | 6.74% | 337,157 | 6.91% | 345,281 | 7.2% | 355,620 | 7.42% | 366,164 | 8% |
使用權資產 | 84,253 | 0.96% | 86,281 | 1.04% | 75,942 | 0.85% | 77,933 | 0.92% | 79,888 | 0.97% | 81,925 | 1.05% | 83,804 | 1.03% | 85,688 | 1.16% | 84,549 | 1.27% | 86,577 | 1.36% | 88,491 | 1.06% | 90,188 | 1.05% | 91,439 | 1.06% | 93,503 | 1.2% | 84,929 | 1.07% | 86,835 | 1.22% | 88,425 | 1.36% | 90,218 | 1.55% | 91,977 | 1.58% | 92,902 | 1.72% | 94,483 | 1.76% | 96,342 | 1.9% | 98,413 | 1.88% | 100,341 | 2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 71,430 | 0.81% | 72,267 | 0.87% | 73,105 | 0.82% | 73,942 | 0.87% | 74,779 | 0.91% | 75,616 | 0.97% | 76,454 | 0.94% | 77,291 | 1.05% | 78,128 | 1.17% | 78,965 | 1.24% | 79,803 | 0.96% | 80,276 | 0.93% | 81,109 | 0.94% | 81,943 | 1.05% | 82,776 | 1.04% | 83,610 | 1.18% | 84,443 | 1.3% | 85,277 | 1.47% | 86,110 | 1.48% | 86,943 | 1.61% | 87,777 | 1.64% | 88,610 | 1.74% | 89,444 | 1.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 91,479 | 1.04% | 91,479 | 1.1% | 91,479 | 1.02% | 91,479 | 1.07% | 91,479 | 1.11% | 91,479 | 1.17% | 91,479 | 1.12% | 91,479 | 1.24% | 91,479 | 1.37% | 91,479 | 1.44% | 91,480 | 1.1% | 91,111 | 1.06% | 91,111 | 1.05% | 91,111 | 1.16% | 91,111 | 1.15% | 91,111 | 1.28% | 91,111 | 1.4% | 91,111 | 1.57% | 91,111 | 1.57% | 91,111 | 1.69% | 91,111 | 1.7% | 91,110 | 1.79% | 91,111 | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 20,049 | 0.23% | 19,212 | 0.23% | 18,374 | 0.21% | 17,537 | 0.21% | 16,700 | 0.2% | 15,863 | 0.2% | 15,025 | 0.18% | 14,188 | 0.19% | 13,351 | 0.2% | 12,514 | 0.2% | 11,677 | 0.14% | 10,835 | 0.13% | 10,002 | 0.12% | 9,168 | 0.12% | 8,335 | 0.11% | 7,501 | 0.11% | 6,668 | 0.1% | 5,834 | 0.1% | 5,001 | 0.09% | 4,168 | 0.08% | 3,334 | 0.06% | 2,500 | 0.05% | 1,667 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 12,424 | 0.14% | 13,695 | 0.16% | 2,454 | 0.03% | 3,543 | 0.04% | 4,596 | 0.06% | 5,731 | 0.07% | 6,707 | 0.08% | 7,689 | 0.1% | 5,648 | 0.08% | 6,774 | 0.11% | 7,785 | 0.09% | 8,944 | 0.1% | 9,686 | 0.11% | 11,243 | 0.14% | 1,813 | 0.02% | 2,863 | 0.04% | 3,597 | 0.06% | 4,544 | 0.08% | 5,448 | 0.09% | 5,732 | 0.11% | 6,706 | 0.13% | 7,732 | 0.15% | 8,969 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 15,353 | 0.17% | 15,452 | 0.19% | 14,125 | 0.16% | 13,993 | 0.16% | 13,792 | 0.17% | 14,001 | 0.18% | 13,686 | 0.17% | 15,606 | 0.21% | 12,479 | 0.19% | 23,047 | 0.36% | 23,007 | 0.28% | 23,121 | 0.27% | 22,812 | 0.26% | 22,715 | 0.29% | 11,623 | 0.15% | 11,629 | 0.16% | 11,321 | 0.17% | 11,265 | 0.19% | 11,180 | 0.19% | 10,510 | 0.19% | 10,556 | 0.2% | 10,651 | 0.21% | 10,936 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 2,929 | 0.03% | 1,757 | 0.02% | 11,671 | 0.13% | 10,450 | 0.12% | 9,196 | 0.11% | 8,270 | 0.11% | 6,979 | 0.09% | 7,917 | 0.11% | 6,831 | 0.1% | 16,273 | 0.26% | 15,222 | 0.18% | 14,177 | 0.16% | 13,126 | 0.15% | 11,472 | 0.15% | 9,810 | 0.12% | 8,766 | 0.12% | 7,724 | 0.12% | 6,721 | 0.12% | 5,732 | 0.1% | 4,778 | 0.09% | 3,850 | 0.07% | 2,919 | 0.06% | 1,967 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備淨額 | 399 | 0% | 319 | 0% | 383 | 0% | 448 | 0.01% | 513 | 0.01% | 578 | 0.01% | 643 | 0.01% | 708 | 0.01% | 773 | 0.01% | 838 | 0.01% | 903 | 0.01% | 968 | 0.01% | 644 | 0.01% | 317 | 0% | 340 | 0% | 362 | 0.01% | 385 | 0.01% | 397 | 0.01% | 419 | 0.01% | 227 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備成本 | 1,345 | 0.02% | 1,204 | 0.01% | 1,204 | 0.01% | 1,204 | 0.01% | 1,204 | 0.01% | 1,204 | 0.02% | 1,204 | 0.01% | 1,204 | 0.02% | 1,204 | 0.02% | 1,204 | 0.02% | 1,205 | 0.01% | 1,205 | 0.01% | 828 | 0.01% | 451 | 0.01% | 451 | 0.01% | 451 | 0.01% | 451 | 0.01% | 452 | 0.01% | 451 | 0.01% | 243 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-辦公設備 | 946 | 0.01% | 885 | 0.01% | 821 | 0.01% | 756 | 0.01% | 691 | 0.01% | 626 | 0.01% | 561 | 0.01% | 496 | 0.01% | 431 | 0.01% | 366 | 0.01% | 302 | 0% | 237 | 0% | 184 | 0% | 134 | 0% | 111 | 0% | 89 | 0% | 66 | 0% | 55 | 0% | 32 | 0% | 16 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 283,114 | 3.22% | 285,988 | 3.44% | 287,933 | 3.21% | 275,143 | 3.23% | 277,680 | 3.38% | 280,404 | 3.6% | 282,398 | 3.46% | 283,872 | 3.85% | 282,553 | 4.24% | 284,458 | 4.47% | 224,015 | 2.69% | 221,750 | 2.57% | 221,707 | 2.57% | 217,310 | 2.78% | 218,552 | 2.75% | 223,031 | 3.14% | 229,512 | 3.54% | 236,400 | 4.07% | 243,708 | 4.19% | 244,495 | 4.53% | 252,011 | 4.7% | 257,300 | 5.06% | 262,230 | 5.01% | 268,153 | 5.34% | 275,605 | 5.58% | 278,947 | 5.67% | 286,222 | 5.62% | 292,486 | 5.93% | 296,959 | 6.06% | 297,993 | 6.34% | 289,897 | 5.75% | 295,801 | 6.1% | 302,176 | 6.42% | 308,228 | 6.73% | 314,660 | 6.58% | 320,200 | 6.87% | 326,799 | 7.08% | 333,820 | 7.54% | 340,307 | 7.25% | 347,317 | 7.38% | 354,514 | 7.73% | 356,708 | 7.66% | 363,438 | 7.73% | 370,325 | 8.29% | 377,122 | 8.53% | 398,567 | 8.24% | 420,115 | 8.42% | 438,299 | 8.98% | 459,789 | 9.43% | 478,150 | 9.98% | 490,171 | 10.23% | 506,935 | 11.08% |
遞延所得稅資產 | 91,049 | 1.03% | 100,239 | 1.2% | 90,279 | 1.01% | 86,637 | 1.02% | 86,835 | 1.06% | 99,287 | 1.27% | 88,227 | 1.08% | 89,681 | 1.22% | 91,491 | 1.37% | 101,399 | 1.59% | 87,387 | 1.05% | 76,443 | 0.89% | 72,676 | 0.84% | 66,839 | 0.85% | 70,010 | 0.88% | 63,529 | 0.89% | 62,508 | 0.96% | 61,085 | 1.05% | 58,344 | 1% | 55,201 | 1.02% | 56,259 | 1.05% | 59,809 | 1.18% | 54,667 | 1.05% | 61,642 | 1.23% | 59,705 | 1.21% | 54,440 | 1.11% | 50,832 | 1% | 54,026 | 1.1% | 47,657 | 0.97% | 44,411 | 0.95% | 48,394 | 0.96% | 47,217 | 0.97% | 47,741 | 1.01% | 49,830 | 1.09% | 61,945 | 1.29% | 58,565 | 1.26% | 58,425 | 1.27% | 65,091 | 1.47% | 60,799 | 1.29% | 60,964 | 1.3% | 60,487 | 1.32% | 67,899 | 1.46% | 67,511 | 1.44% | 67,492 | 1.51% | 67,777 | 1.53% | 69,262 | 1.43% | 67,252 | 1.35% | 71,442 | 1.46% | 78,259 | 1.6% | 86,378 | 1.8% | 95,910 | 2% | 102,825 | 2.25% |
其他非流動資產 | 2,187 | 0.02% | 1,056 | 0.01% | 1,667 | 0.02% | 38,801 | 0.46% | 1,901 | 0.02% | 2,277 | 0.03% | 2,497 | 0.03% | 40,260 | 0.55% | 2,826 | 0.04% | 2,651 | 0.04% | 56,124 | 0.67% | 7,507 | 0.09% | 18,057 | 0.21% | 7,061 | 0.09% | 767 | 0.01% | 4,326 | 0.06% | 4,298 | 0.07% | 908 | 0.02% | 757 | 0.01% | 755 | 0.01% | 1,202 | 0.02% | 50,772 | 1% | 15,882 | 0.3% | 15,975 | 0.32% | 15,919 | 0.32% | 31,495 | 0.64% | 22,245 | 0.44% | 17,673 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,495,648 | 28.35% | 2,597,951 | 31.22% | 2,672,292 | 29.82% | 2,627,926 | 30.86% | 2,752,425 | 33.51% | 2,718,730 | 34.87% | 2,643,978 | 32.41% | 2,671,864 | 36.25% | 2,347,041 | 35.19% | 2,357,456 | 37.07% | 2,480,528 | 29.82% | 2,662,218 | 30.87% | 2,927,823 | 33.89% | 2,542,182 | 32.5% | 2,347,217 | 29.59% | 2,274,384 | 31.97% | 2,147,573 | 33.1% | 1,936,208 | 33.34% | 1,755,880 | 30.2% | 1,682,749 | 31.2% | 1,744,292 | 32.55% | 1,654,208 | 32.54% | 1,623,195 | 31.04% | 1,629,059 | 32.44% | 1,528,345 | 30.94% | 1,528,995 | 31.1% | 1,531,089 | 30.06% | 1,439,642 | 29.18% | 1,277,506 | 26.09% | 1,234,871 | 26.28% | 1,214,822 | 24.08% | 1,225,656 | 25.26% | 1,043,358 | 22.16% | 875,928 | 19.12% | 887,500 | 18.55% | 901,029 | 19.32% | 889,505 | 19.27% | 909,062 | 20.53% | 916,359 | 19.51% | 926,255 | 19.69% | 916,945 | 20% | 972,217 | 20.89% | 1,034,255 | 22.01% | 1,001,628 | 22.43% | 1,025,198 | 23.18% | 1,029,832 | 21.3% | 1,012,218 | 20.29% | 1,043,081 | 21.38% | 1,079,215 | 22.12% | 1,114,011 | 23.24% | 1,147,934 | 23.95% | 1,182,780 | 25.84% |
資產總計 | 8,801,953 | 100% | 8,322,229 | 100% | 8,961,506 | 100% | 8,516,987 | 100% | 8,214,231 | 100% | 7,797,325 | 100% | 8,158,927 | 100% | 7,371,235 | 100% | 6,669,441 | 100% | 6,359,440 | 100% | 8,319,043 | 100% | 8,624,549 | 100% | 8,639,409 | 100% | 7,823,054 | 100% | 7,933,104 | 100% | 7,113,378 | 100% | 6,487,655 | 100% | 5,807,730 | 100% | 5,814,259 | 100% | 5,393,316 | 100% | 5,358,917 | 100% | 5,083,881 | 100% | 5,229,207 | 100% | 5,021,616 | 100% | 4,939,075 | 100% | 4,917,012 | 100% | 5,093,138 | 100% | 4,933,292 | 100% | 4,897,106 | 100% | 4,698,982 | 100% | 5,044,754 | 100% | 4,851,738 | 100% | 4,708,377 | 100% | 4,581,197 | 100% | 4,784,240 | 100% | 4,663,601 | 100% | 4,615,866 | 100% | 4,427,865 | 100% | 4,696,202 | 100% | 4,703,805 | 100% | 4,585,320 | 100% | 4,654,139 | 100% | 4,699,239 | 100% | 4,464,663 | 100% | 4,422,925 | 100% | 4,835,742 | 100% | 4,988,176 | 100% | 4,879,760 | 100% | 4,878,124 | 100% | 4,793,025 | 100% | 4,792,778 | 100% | 4,577,044 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 12,935 | 0.15% | 5,523 | 0.07% | 3,337 | 0.04% | 14,338 | 0.17% | 8,034 | 0.1% | 12,447 | 0.16% | 12,800 | 0.16% | 8,631 | 0.12% | 11,887 | 0.18% | 11,408 | 0.18% | 4,906 | 0.06% | 3,127 | 0.04% | 4,996 | 0.06% | 7,446 | 0.1% | 9,394 | 0.12% | 5,806 | 0.08% | 7,012 | 0.11% | 6,428 | 0.11% | 3,618 | 0.06% | 9,968 | 0.18% | 16,554 | 0.31% | 771 | 0.02% | 66 | 0% | 4,261 | 0.08% | 22,635 | 0.46% | 13,941 | 0.28% | 22,421 | 0.44% | 24,902 | 0.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 434,158 | 4.93% | 437,348 | 5.26% | 316,943 | 3.54% | 306,162 | 3.59% | 384,385 | 4.68% | 416,289 | 5.34% | 381,728 | 4.68% | 270,027 | 3.66% | 257,378 | 3.86% | 165,475 | 2.6% | 331,962 | 3.99% | 473,286 | 5.49% | 620,558 | 7.18% | 657,641 | 8.41% | 584,840 | 7.37% | 465,957 | 6.55% | 418,755 | 6.45% | 383,630 | 6.61% | 302,764 | 5.21% | 233,790 | 4.33% | 265,531 | 4.95% | 271,557 | 5.34% | 210,203 | 4.02% | 175,082 | 3.49% | 247,205 | 5.01% | 261,750 | 5.32% | 230,907 | 4.53% | 227,311 | 4.61% | 277,892 | 5.67% | 247,620 | 5.27% | 204,170 | 4.05% | 203,024 | 4.18% | 319,105 | 6.78% | 304,813 | 6.65% | 297,701 | 6.22% | 324,243 | 6.95% | 366,494 | 7.94% | 314,907 | 7.11% | 287,338 | 6.12% | 341,439 | 7.26% | 346,275 | 7.55% | 456,147 | 9.8% | 438,396 | 9.33% | 366,405 | 8.21% | 443,736 | 10.03% | 437,758 | 9.05% | 433,813 | 8.7% | 425,826 | 8.73% | 453,708 | 9.3% | 406,791 | 8.49% | 555,145 | 11.58% | 450,683 | 9.85% |
應付帳款-關係人 | 312,621 | 3.55% | 235,192 | 2.83% | 213,629 | 2.38% | 184,537 | 2.17% | 177,102 | 2.16% | 213,659 | 2.74% | 169,846 | 2.08% | 124,373 | 1.69% | 109,850 | 1.65% | 132,553 | 2.08% | 260,563 | 3.13% | 246,392 | 2.86% | 298,187 | 3.45% | 276,503 | 3.53% | 221,129 | 2.79% | 189,698 | 2.67% | 203,733 | 3.14% | 206,012 | 3.55% | 172,136 | 2.96% | 140,970 | 2.61% | 121,821 | 2.27% | 124,757 | 2.45% | 91,031 | 1.74% | 86,129 | 1.72% | 115,305 | 2.33% | 140,071 | 2.85% | 96,354 | 1.89% | 97,684 | 1.98% | 107,972 | 2.2% | 104,582 | 2.23% | 88,472 | 1.75% | 83,028 | 1.71% | ||||||||||||||||||||||||||||||||||||||||
其他應付款 | 600,721 | 6.82% | 595,631 | 7.16% | 1,880,226 | 20.98% | 529,619 | 6.22% | 546,212 | 6.65% | 481,584 | 6.18% | 1,481,315 | 18.16% | 478,632 | 6.49% | 472,151 | 7.08% | 429,279 | 6.75% | 2,091,863 | 25.15% | 691,830 | 8.02% | 699,135 | 8.09% | 625,265 | 7.99% | 664,012 | 8.37% | 497,057 | 6.99% | 449,813 | 6.93% | 371,017 | 6.39% | 914,565 | 15.73% | 302,429 | 5.61% | 327,545 | 6.11% | 275,069 | 5.41% | 742,080 | 14.19% | 266,938 | 5.32% | 298,486 | 6.04% | 264,795 | 5.39% | 689,304 | 13.53% | 246,101 | 4.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 33,223 | 0.38% | 5,840 | 0.07% | 25,099 | 0.28% | 2,973 | 0.03% | 10,565 | 0.13% | 12,674 | 0.16% | 13,040 | 0.16% | 12,737 | 0.17% | 6,565 | 0.1% | 35,584 | 0.56% | 14,718 | 0.18% | 20,808 | 0.24% | 3,105 | 0.04% | 13,393 | 0.17% | 4,709 | 0.06% | 5,233 | 0.07% | 6,193 | 0.1% | 3,799 | 0.07% | 1,453 | 0.02% | 7,977 | 0.15% | 18,351 | 0.34% | 443 | 0.01% | 6,861 | 0.13% | 9,975 | 0.2% | 5,306 | 0.11% | 214 | 0% | 199 | 0% | 3,645 | 0.07% | 4,205 | 0.09% | 5,630 | 0.12% | 799 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 266,433 | 3.03% | 193,487 | 2.32% | 249,766 | 2.79% | 329,856 | 3.87% | 286,613 | 3.49% | 228,293 | 2.93% | 241,760 | 2.96% | 157,053 | 2.13% | 113,039 | 1.69% | 68,766 | 1.08% | 238,401 | 2.87% | 430,262 | 4.99% | 356,677 | 4.13% | 257,678 | 3.29% | 233,620 | 2.94% | 251,643 | 3.54% | 196,728 | 3.03% | 133,657 | 2.3% | 197,300 | 3.39% | 272,496 | 5.05% | 242,906 | 4.53% | 208,784 | 4.11% | 182,037 | 3.48% | 172,539 | 3.44% | 150,027 | 3.04% | 178,210 | 3.62% | 159,757 | 3.14% | 146,001 | 2.96% | 126,630 | 2.59% | 103,472 | 2.2% | 152,479 | 3.02% | 141,403 | 2.91% | 120,430 | 2.56% | 144,989 | 3.16% | 158,932 | 3.32% | 149,250 | 3.2% | 126,800 | 2.75% | 150,734 | 3.4% | 148,203 | 3.16% | 167,543 | 3.56% | 147,166 | 3.21% | 171,076 | 3.68% | 161,538 | 3.44% | 152,080 | 3.41% | 130,648 | 2.95% | 138,730 | 2.87% | 121,336 | 2.43% | 108,274 | 2.22% | 103,707 | 2.13% | 99,826 | 2.08% | 90,751 | 1.89% | 74,502 | 1.63% |
租賃負債-流動 | 7,758 | 0.09% | 7,709 | 0.09% | 4,081 | 0.05% | 5,143 | 0.06% | 6,152 | 0.07% | 7,233 | 0.09% | 7,748 | 0.09% | 7,587 | 0.1% | 6,860 | 0.1% | 6,958 | 0.11% | 7,005 | 0.08% | 7,141 | 0.08% | 7,046 | 0.08% | 7,529 | 0.1% | 4,463 | 0.06% | 5,435 | 0.08% | 6,228 | 0.1% | 7,101 | 0.12% | 6,918 | 0.12% | 6,558 | 0.12% | 6,442 | 0.12% | 6,387 | 0.13% | 6,412 | 0.12% | 6,352 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 7,758 | 0.09% | 7,709 | 0.09% | 4,081 | 0.05% | 5,143 | 0.06% | 6,152 | 0.07% | 7,233 | 0.09% | 7,748 | 0.09% | 7,587 | 0.1% | 6,860 | 0.1% | 6,958 | 0.11% | 7,005 | 0.08% | 7,141 | 0.08% | 7,046 | 0.08% | 7,529 | 0.1% | 4,463 | 0.06% | 6,228 | 0.1% | 7,101 | 0.12% | 6,918 | 0.12% | 6,442 | 0.12% | 6,387 | 0.13% | 6,412 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 247,699 | 2.81% | 245,796 | 2.95% | 194,127 | 2.17% | 173,850 | 2.04% | 185,227 | 2.25% | 201,352 | 2.58% | 164,826 | 2.02% | 137,719 | 1.87% | 119,833 | 1.8% | 173,718 | 2.73% | 183,187 | 2.2% | 183,142 | 2.12% | 182,444 | 2.11% | 193,427 | 2.47% | 218,293 | 2.75% | 188,958 | 2.66% | 197,312 | 3.04% | 169,800 | 2.92% | 144,897 | 2.49% | 124,061 | 2.3% | 126,689 | 2.36% | 109,011 | 2.14% | 86,529 | 1.65% | 123,712 | 2.46% | 115,240 | 2.33% | 103,169 | 2.1% | 98,204 | 1.93% | 110,388 | 2.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 1,915,548 | 21.76% | 1,726,526 | 20.75% | 2,887,208 | 32.22% | 1,546,478 | 18.16% | 1,604,290 | 19.53% | 1,573,531 | 20.18% | 2,473,063 | 30.31% | 1,196,759 | 16.24% | 1,097,563 | 16.46% | 1,023,741 | 16.1% | 3,132,605 | 37.66% | 2,055,988 | 23.84% | 2,172,148 | 25.14% | 2,038,882 | 26.06% | 1,940,460 | 24.46% | 1,609,787 | 22.63% | 1,485,774 | 22.9% | 1,281,444 | 22.06% | 1,743,651 | 29.99% | 1,098,249 | 20.36% | 1,125,839 | 21.01% | 996,779 | 19.61% | 1,325,219 | 25.34% | 844,988 | 16.83% | 954,204 | 19.32% | 962,150 | 19.57% | 1,297,146 | 25.47% | 856,032 | 17.35% | 922,109 | 18.83% | 814,582 | 17.34% | 1,309,139 | 25.95% | 769,498 | 15.86% | 801,019 | 17.01% | 768,081 | 16.77% | 1,106,891 | 23.14% | 778,656 | 16.7% | 818,953 | 17.74% | 726,889 | 16.42% | 1,032,676 | 21.99% | 782,029 | 16.63% | 770,729 | 16.81% | 876,069 | 18.82% | 1,075,839 | 22.89% | 790,939 | 17.72% | 852,025 | 19.26% | 1,352,768 | 27.97% | 1,080,256 | 21.66% | 777,909 | 15.94% | 819,690 | 16.8% | 778,540 | 16.24% | 887,447 | 18.52% | 747,257 | 16.33% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 80,059 | 0.91% | 81,978 | 0.99% | 75,159 | 0.84% | 76,087 | 0.89% | 77,011 | 0.94% | 77,940 | 1% | 79,226 | 0.97% | 81,173 | 1.1% | 80,633 | 1.21% | 82,438 | 1.3% | 84,157 | 1.01% | 85,565 | 0.99% | 86,726 | 1% | 88,164 | 1.13% | 82,222 | 1.04% | 83,095 | 1.17% | 83,811 | 1.29% | 84,628 | 1.46% | 86,411 | 1.49% | 87,529 | 1.62% | 89,046 | 1.66% | 90,764 | 1.79% | 92,563 | 1.77% | 94,278 | 1.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 80,059 | 0.91% | 81,978 | 0.99% | 75,159 | 0.84% | 76,087 | 0.89% | 77,011 | 0.94% | 77,940 | 1% | 79,226 | 0.97% | 81,173 | 1.1% | 80,633 | 1.21% | 82,438 | 1.3% | 84,157 | 1.01% | 85,565 | 0.99% | 86,726 | 1% | 88,164 | 1.13% | 82,222 | 1.04% | 83,811 | 1.29% | 84,628 | 1.46% | 86,411 | 1.49% | 89,046 | 1.66% | 90,764 | 1.79% | 92,563 | 1.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 77,822 | 0.88% | 99,811 | 1.2% | 99,936 | 1.12% | 100,077 | 1.18% | 106,637 | 1.3% | 110,719 | 1.42% | 110,865 | 1.36% | 111,017 | 1.51% | 111,825 | 1.68% | 114,980 | 1.81% | 115,345 | 1.39% | 115,711 | 1.34% | 116,341 | 1.35% | 111,410 | 1.42% | 108,992 | 1.37% | 107,968 | 1.52% | 108,570 | 1.67% | 102,454 | 1.76% | 102,787 | 1.77% | 103,041 | 1.91% | 107,397 | 2% | 119,079 | 2.34% | 125,780 | 2.41% | 119,766 | 2.39% | 121,699 | 2.46% | 110,446 | 2.25% | 110,807 | 2.18% | 111,176 | 2.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 49,532 | 0.56% | 71,521 | 0.86% | 71,646 | 0.8% | 71,787 | 0.84% | 78,347 | 0.95% | 82,429 | 1.06% | 82,575 | 1.01% | 82,727 | 1.12% | 83,535 | 1.25% | 86,497 | 1.36% | 86,862 | 1.04% | 87,228 | 1.01% | 87,858 | 1.02% | 82,927 | 1.06% | 83,287 | 1.05% | 83,651 | 1.18% | 84,279 | 1.3% | 86,688 | 1.49% | 87,021 | 1.5% | 87,353 | 1.62% | 91,709 | 1.71% | 103,391 | 2.03% | 103,660 | 1.98% | 103,929 | 2.07% | 105,862 | 2.14% | 103,822 | 2.11% | 104,177 | 2.05% | 104,546 | 2.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 28,290 | 0.32% | 28,290 | 0.34% | 28,290 | 0.32% | 28,290 | 0.33% | 28,290 | 0.34% | 28,290 | 0.36% | 28,290 | 0.35% | 28,290 | 0.38% | 28,290 | 0.42% | 28,483 | 0.45% | 28,483 | 0.34% | 28,483 | 0.33% | 28,483 | 0.33% | 28,483 | 0.36% | 25,705 | 0.32% | 24,317 | 0.34% | 24,291 | 0.37% | 15,766 | 0.27% | 15,766 | 0.27% | 15,688 | 0.29% | 15,688 | 0.29% | 15,688 | 0.31% | 22,120 | 0.42% | 15,837 | 0.32% | 15,837 | 0.32% | 6,624 | 0.13% | 6,630 | 0.13% | 6,630 | 0.13% | 6,672 | 0.14% | 6,624 | 0.14% | 6,624 | 0.13% | 6,624 | 0.14% | 6,798 | 0.14% | 6,798 | 0.15% | 6,798 | 0.14% | 6,798 | 0.15% | 6,798 | 0.15% | 6,798 | 0.15% | 6,798 | 0.14% | 6,798 | 0.14% | 6,798 | 0.15% | 6,798 | 0.15% | 6,432 | 0.14% | 6,432 | 0.14% | 6,432 | 0.15% | 6,432 | 0.13% | 6,432 | 0.13% | 6,432 | 0.13% | 6,432 | 0.13% | 6,432 | 0.13% | 6,432 | 0.13% | 6,432 | 0.14% |
非流動負債合計 | 157,881 | 1.79% | 181,789 | 2.18% | 175,299 | 1.96% | 177,102 | 2.08% | 183,648 | 2.24% | 189,312 | 2.43% | 190,447 | 2.33% | 192,268 | 2.61% | 192,458 | 2.89% | 197,418 | 3.1% | 199,551 | 2.4% | 201,276 | 2.33% | 206,110 | 2.39% | 199,894 | 2.56% | 191,997 | 2.42% | 191,226 | 2.69% | 192,483 | 2.97% | 187,082 | 3.22% | 189,198 | 3.25% | 190,570 | 3.53% | 196,443 | 3.67% | 209,843 | 4.13% | 218,343 | 4.18% | 214,048 | 4.26% | 121,756 | 2.47% | 110,903 | 2.26% | 113,375 | 2.23% | 111,176 | 2.25% | 116,924 | 2.39% | 109,938 | 2.34% | 110,459 | 2.19% | 110,551 | 2.28% | 111,201 | 2.36% | 97,573 | 2.13% | 98,088 | 2.05% | 98,448 | 2.11% | 98,884 | 2.14% | 105,909 | 2.39% | 106,228 | 2.26% | 106,560 | 2.27% | 106,877 | 2.33% | 102,166 | 2.2% | 102,104 | 2.17% | 102,464 | 2.29% | 102,782 | 2.32% | 100,638 | 2.08% | 101,038 | 2.03% | 101,508 | 2.08% | 101,960 | 2.09% | 112,058 | 2.34% | 112,339 | 2.34% | 113,045 | 2.47% |
負債總計 | 2,073,429 | 23.56% | 1,908,315 | 22.93% | 3,062,507 | 34.17% | 1,723,580 | 20.24% | 1,787,938 | 21.77% | 1,762,843 | 22.61% | 2,663,510 | 32.65% | 1,389,027 | 18.84% | 1,290,021 | 19.34% | 1,221,159 | 19.2% | 3,332,156 | 40.05% | 2,257,264 | 26.17% | 2,378,258 | 27.53% | 2,238,776 | 28.62% | 2,132,457 | 26.88% | 1,801,013 | 25.32% | 1,678,257 | 25.87% | 1,468,526 | 25.29% | 1,932,849 | 33.24% | 1,288,819 | 23.9% | 1,322,282 | 24.67% | 1,206,622 | 23.73% | 1,543,562 | 29.52% | 1,059,036 | 21.09% | 1,075,960 | 21.78% | 1,073,053 | 21.82% | 1,410,521 | 27.69% | 967,208 | 19.61% | 1,039,033 | 21.22% | 924,520 | 19.67% | 1,419,598 | 28.14% | 880,049 | 18.14% | 912,220 | 19.37% | 865,654 | 18.9% | 1,204,979 | 25.19% | 877,104 | 18.81% | 917,837 | 19.88% | 832,798 | 18.81% | 1,138,904 | 24.25% | 888,589 | 18.89% | 877,606 | 19.14% | 978,235 | 21.02% | 1,177,943 | 25.07% | 893,403 | 20.01% | 954,807 | 21.59% | 1,453,406 | 30.06% | 1,181,294 | 23.68% | 879,417 | 18.02% | 921,650 | 18.89% | 890,598 | 18.58% | 999,786 | 20.86% | 860,302 | 18.8% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,660,351 | 18.86% | 1,660,351 | 19.95% | 1,610,801 | 17.97% | 1,610,801 | 18.91% | 1,610,801 | 19.61% | 1,610,801 | 20.66% | 1,610,801 | 19.74% | 1,610,801 | 21.85% | 1,610,801 | 24.15% | 1,610,801 | 25.33% | 1,610,801 | 19.36% | 1,610,801 | 18.68% | 1,610,801 | 18.64% | 1,610,801 | 20.59% | 1,610,801 | 20.3% | 1,610,801 | 22.64% | 1,610,801 | 24.83% | 1,610,801 | 27.74% | 1,610,801 | 27.7% | 1,610,801 | 29.87% | 1,610,801 | 30.06% | 1,610,933 | 31.69% | 1,610,933 | 30.81% | 1,611,073 | 32.08% | 1,612,403 | 32.65% | 1,612,508 | 32.79% | 1,612,753 | 31.67% | 1,613,213 | 32.7% | 1,613,743 | 32.95% | 1,613,743 | 34.34% | 1,613,743 | 31.99% | 1,578,743 | 32.54% | 1,578,743 | 33.53% | 1,578,743 | 34.46% | 1,578,743 | 33% | 1,578,743 | 33.85% | 1,578,743 | 34.2% | 1,578,903 | 35.66% | 1,579,253 | 33.63% | 1,578,933 | 33.57% | 1,578,783 | 34.43% | 1,578,192 | 33.91% | 1,537,517 | 32.72% | 1,537,517 | 34.44% | 1,538,034 | 34.77% | 1,538,034 | 31.81% | 2,059,045 | 41.28% | 2,059,645 | 42.21% | 2,059,645 | 42.22% | 2,059,645 | 42.97% | 2,024,945 | 42.25% | 2,026,945 | 44.29% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,660,351 | 18.86% | 1,660,351 | 19.95% | 1,610,801 | 17.97% | 1,610,801 | 18.91% | 1,610,801 | 19.61% | 1,610,801 | 20.66% | 1,610,801 | 19.74% | 1,610,801 | 21.85% | 1,610,801 | 24.15% | 1,610,801 | 25.33% | 1,610,801 | 19.36% | 1,610,801 | 18.68% | 1,610,801 | 18.64% | 1,610,801 | 20.59% | 1,610,801 | 20.3% | 1,610,801 | 22.64% | 1,610,801 | 24.83% | 1,610,801 | 27.74% | 1,610,801 | 27.7% | 1,610,801 | 29.87% | 1,610,801 | 30.06% | 1,610,933 | 31.69% | 1,610,933 | 30.81% | 1,611,073 | 32.08% | 1,612,403 | 32.65% | 1,612,508 | 32.79% | 1,612,753 | 31.67% | 1,613,213 | 32.7% | 1,613,743 | 32.95% | 1,613,743 | 34.34% | 1,613,743 | 31.99% | 1,578,743 | 32.54% | 1,578,743 | 33.53% | 1,578,743 | 34.46% | 1,578,743 | 33% | 1,578,743 | 33.85% | 1,578,743 | 34.2% | 1,578,903 | 35.66% | 1,579,253 | 33.63% | 1,580,368 | 33.6% | 1,580,149 | 34.46% | 1,582,388 | 34% | 1,574,990 | 33.52% | 1,537,517 | 34.44% | 1,538,034 | 34.77% | 1,538,034 | 31.81% | 2,059,045 | 41.28% | 2,059,645 | 42.21% | 2,059,645 | 42.22% | 2,059,645 | 42.97% | 2,024,945 | 42.25% | 2,026,945 | 44.29% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,738,817 | 19.75% | 1,738,817 | 20.89% | 1,149,284 | 12.82% | 1,229,824 | 14.44% | 1,229,824 | 14.97% | 1,229,824 | 15.77% | 1,229,824 | 15.07% | 1,310,364 | 17.78% | 1,297,073 | 19.45% | 1,297,073 | 20.4% | 1,297,073 | 15.59% | 1,458,153 | 16.91% | 1,458,153 | 16.88% | 1,458,153 | 18.64% | 1,538,693 | 19.4% | 1,538,693 | 21.63% | 1,538,693 | 23.72% | 1,538,693 | 26.49% | 1,538,693 | 26.46% | 1,586,578 | 29.42% | 1,586,139 | 29.6% | 1,585,857 | 31.19% | 1,585,602 | 30.32% | 1,664,953 | 33.16% | 1,667,150 | 33.75% | 1,664,341 | 33.85% | 1,664,596 | 32.68% | 1,726,836 | 35% | 1,729,116 | 35.31% | 1,727,909 | 36.77% | 1,727,909 | 34.25% | 1,753,291 | 36.14% | 1,752,486 | 37.22% | 1,733,351 | 37.84% | 1,733,351 | 36.23% | 1,729,792 | 37.09% | 1,723,478 | 37.34% | 1,723,612 | 38.93% | 1,723,744 | 36.71% | 1,723,068 | 36.63% | 1,721,226 | 37.54% | 1,719,073 | 36.94% | 1,623,006 | 34.54% | 1,619,255 | 36.27% | 1,615,497 | 36.53% | 1,614,438 | 33.39% | 1,613,930 | 32.36% | 1,758,711 | 36.04% | 1,761,094 | 36.1% | 1,754,926 | 36.61% | 1,693,277 | 35.33% | 3,406,428 | 74.42% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 876,184 | 9.95% | 876,184 | 10.53% | 876,184 | 9.78% | 710,912 | 8.35% | 710,912 | 8.65% | 710,912 | 9.12% | 710,912 | 8.71% | 588,175 | 7.98% | 588,175 | 8.82% | 588,175 | 9.25% | 588,175 | 7.07% | 414,947 | 4.81% | 414,947 | 4.8% | 414,947 | 5.3% | 297,664 | 3.75% | 297,664 | 4.18% | 297,664 | 4.59% | 297,664 | 5.13% | 297,664 | 5.12% | 238,288 | 4.42% | 238,288 | 4.45% | 238,288 | 4.69% | 238,288 | 4.56% | 189,592 | 3.78% | 189,592 | 3.84% | 189,592 | 3.86% | 189,592 | 3.72% | 150,637 | 3.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 211,900 | 2.67% | 211,900 | 2.98% | 211,900 | 3.27% | 211,900 | 3.65% | 211,900 | 3.64% | 258,594 | 4.79% | 258,594 | 4.83% | 258,594 | 5.09% | 258,594 | 4.95% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,153 | 0.02% | 1,153 | 0.02% | 1,153 | 0.02% | 1,153 | 0.02% | 1,197 | 0.02% | 1,197 | 0.03% | 1,197 | 0.03% | 1,197 | 0.03% | 13,489 | 0.29% | 13,489 | 0.29% | 13,489 | 0.3% | 13,489 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,830 | 0.18% | 7,830 | 0.18% | 7,830 | 0.16% | 7,830 | 0.16% | 2,572 | 0.05% | 2,572 | 0.05% | 2,572 | 0.05% | 2,572 | 0.05% | 2,572 | 0.06% | ||||||
未分配盈餘(或待彌補虧損) | 2,739,349 | 31.12% | 2,406,459 | 28.92% | 1,910,620 | 21.32% | 2,865,150 | 33.64% | 2,375,480 | 28.92% | 1,996,422 | 25.6% | 1,535,380 | 18.82% | 2,085,680 | 28.29% | 1,731,439 | 25.96% | 1,521,259 | 23.92% | 1,209,845 | 14.54% | 2,370,491 | 27.49% | 1,965,937 | 22.76% | 1,630,160 | 20.84% | 1,864,678 | 23.51% | 1,399,711 | 19.68% | 1,024,982 | 15.8% | 775,797 | 13.36% | 424,821 | 7.31% | 685,651 | 12.71% | 559,696 | 10.44% | 417,401 | 8.21% | 236,431 | 4.52% | 755,363 | 15.04% | 674,558 | 13.66% | 618,161 | 12.57% | 432,843 | 8.5% | 693,113 | 14.05% | 417,305 | 8.52% | 343,551 | 7.31% | 216,388 | 4.29% | 521,929 | 10.76% | 433,220 | 9.2% | 372,686 | 8.14% | 239,556 | 5.01% | 483,053 | 10.36% | 408,270 | 8.84% | 311,481 | 7.03% | 197,366 | 4.2% | 527,165 | 11.21% | 430,547 | 9.39% | 401,864 | 8.63% | 275,988 | 5.87% | 363,596 | 8.14% | 265,717 | 6.01% | 211,776 | 4.38% | 120,967 | 2.43% | 208,513 | 4.27% | 176,154 | 3.61% | 134,481 | 2.81% | 72,397 | 1.51% | (2,034,694) | -44.45% |
保留盈餘合計 | 3,615,533 | 41.08% | 3,282,643 | 39.44% | 2,786,804 | 31.1% | 3,576,062 | 41.99% | 3,086,392 | 37.57% | 2,707,334 | 34.72% | 2,246,292 | 27.53% | 2,673,855 | 36.27% | 2,319,614 | 34.78% | 2,109,434 | 33.17% | 1,798,020 | 21.61% | 2,785,438 | 32.3% | 2,380,884 | 27.56% | 2,045,107 | 26.14% | 2,374,242 | 29.93% | 1,909,275 | 26.84% | 1,534,546 | 23.65% | 1,285,361 | 22.13% | 934,385 | 16.07% | 1,182,533 | 21.93% | 1,056,578 | 19.72% | 914,283 | 17.98% | 733,313 | 14.02% | 944,955 | 18.82% | 864,150 | 17.5% | 807,753 | 16.43% | 622,435 | 12.22% | 844,903 | 17.13% | 569,095 | 11.62% | 495,341 | 10.54% | 368,178 | 7.3% | 637,366 | 13.14% | 548,657 | 11.65% | 488,123 | 10.65% | 354,993 | 7.42% | 576,950 | 12.37% | 502,167 | 10.88% | 405,378 | 9.16% | 291,263 | 6.2% | 570,770 | 12.13% | 474,152 | 10.34% | 445,469 | 9.57% | 319,593 | 6.8% | 392,928 | 8.8% | 295,049 | 6.67% | 241,108 | 4.99% | 150,299 | 3.01% | 211,085 | 4.33% | 178,726 | 3.66% | 137,053 | 2.86% | 74,969 | 1.56% | (1,713,632) | -37.44% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (286,177) | -3.25% | (267,897) | -3.22% | 352,110 | 3.93% | 376,720 | 4.42% | 499,276 | 6.08% | 486,523 | 6.24% | 408,500 | 5.01% | 387,188 | 5.25% | 151,932 | 2.28% | 120,973 | 1.9% | 280,993 | 3.38% | 512,893 | 5.95% | 811,313 | 9.39% | 469,978 | 6.01% | 276,660 | 3.49% | 253,351 | 3.56% | 125,151 | 1.93% | (95,860) | -1.65% | (202,691) | -3.49% | (275,644) | -5.11% | (217,112) | -4.05% | (234,122) | -4.61% | (245,532) | -4.7% | (259,668) | -5.17% | (281,652) | -5.7% | (241,778) | -4.92% | (218,238) | -4.28% | (219,791) | -4.46% | (55,647) | -1.14% | (64,042) | -1.36% | (86,540) | -1.72% | 81 | 0% | (1,153) | -0.02% | 611 | 0.01% | (2,541) | -0.05% | (13,703) | -0.29% | (21,074) | -0.46% | (30,943) | -0.7% | (36,762) | -0.78% | (58,890) | -1.25% | (67,563) | -1.47% | (70,826) | -1.52% | 4,007 | 0.09% | 21,710 | 0.49% | 20,055 | 0.45% | (10,997) | -0.23% | (15,392) | -0.31% | (28,498) | -0.58% | (42,991) | -0.88% | (49,197) | -1.03% | (199) | 0% | 1,381 | 0.03% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (72) | 0% | 0 | 0% | (140) | 0% | 105 | 0% | 105 | 0% | 245 | 0% | 460 | 0.01% | 100 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 85,285 | 1.81% | 85,285 | 1.86% | 85,285 | 1.78% | 85,285 | 1.83% | 85,285 | 1.85% | 81,883 | 1.85% | 200 | 0% | 100 | 0% | 250 | 0.01% | 200 | 0% | 300 | 0.01% | 150 | 0% | 517 | 0.01% | 247 | 0.01% | 1,000 | 0.02% | 600 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 4,380 | 0.1% | ||||||||||||
歸屬於母公司業主之權益合計 | 6,728,524 | 76.44% | 6,413,914 | 77.07% | 5,898,999 | 65.83% | 6,793,407 | 79.76% | 6,426,293 | 78.23% | 6,034,482 | 77.39% | 5,495,417 | 67.35% | 5,982,208 | 81.16% | 5,379,420 | 80.66% | 5,138,281 | 80.8% | 4,986,887 | 59.95% | 6,367,285 | 73.83% | 6,261,151 | 72.47% | 5,584,039 | 71.38% | 5,800,396 | 73.12% | 5,312,120 | 74.68% | 4,809,191 | 74.13% | 4,338,995 | 74.71% | 3,881,188 | 66.75% | 4,104,268 | 76.1% | 4,036,406 | 75.32% | 3,876,879 | 76.26% | 3,684,316 | 70.46% | 3,961,173 | 78.88% | 3,861,946 | 78.19% | 3,842,719 | 78.15% | 3,681,301 | 72.28% | 3,964,701 | 80.37% | 3,856,207 | 78.74% | 3,772,951 | 80.29% | 3,623,290 | 71.82% | 3,969,481 | 81.82% | 3,793,448 | 80.57% | 3,715,543 | 81.1% | 3,579,261 | 74.81% | 3,786,497 | 81.19% | 3,698,029 | 80.12% | 3,595,067 | 81.19% | 3,557,298 | 75.75% | 3,815,216 | 81.11% | 3,707,714 | 80.86% | 3,675,904 | 78.98% | 3,521,296 | 74.93% | 3,571,260 | 79.99% | 3,468,118 | 78.41% | 3,382,336 | 69.94% | 3,806,882 | 76.32% | 4,000,343 | 81.98% | 3,956,474 | 81.11% | 3,902,427 | 81.42% | 3,792,992 | 79.14% | 3,716,742 | 81.2% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 239 | 0% | 251 | 0% | 245 | 0% | 207 | 0% | 209 | 0% | 222 | 0% | 229 | 0% | 229 | 0% | 380 | 0.01% | 1,329 | 0.03% | 1,407 | 0.03% | 1,169 | 0.02% | 1,240 | 0.03% | 1,316 | 0.03% | 1,383 | 0.03% | 1,866 | 0.04% | 1,511 | 0.03% | 1,866 | 0.04% | 2,208 | 0.05% | 2,709 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||
權益總額 | 6,728,524 | 76.44% | 6,413,914 | 77.07% | 5,898,999 | 65.83% | 6,793,407 | 79.76% | 6,426,293 | 78.23% | 6,034,482 | 77.39% | 5,495,417 | 67.35% | 5,982,208 | 81.16% | 5,379,420 | 80.66% | 5,138,281 | 80.8% | 4,986,887 | 59.95% | 6,367,285 | 73.83% | 6,261,151 | 72.47% | 5,584,278 | 71.38% | 5,800,647 | 73.12% | 5,312,365 | 74.68% | 4,809,398 | 74.13% | 4,339,204 | 74.71% | 3,881,410 | 66.76% | 4,104,497 | 76.1% | 4,036,635 | 75.33% | 3,877,259 | 76.27% | 3,685,645 | 70.48% | 3,962,580 | 78.91% | 3,863,115 | 78.22% | 3,843,959 | 78.18% | 3,682,617 | 72.31% | 3,966,084 | 80.39% | 3,858,073 | 78.78% | 3,774,462 | 80.33% | 3,625,156 | 71.86% | 3,971,689 | 81.86% | 3,796,157 | 80.63% | 3,715,543 | 81.1% | 3,579,261 | 74.81% | 3,786,497 | 81.19% | 3,698,029 | 80.12% | 3,595,067 | 81.19% | 3,557,298 | 75.75% | 3,815,216 | 81.11% | 3,707,714 | 80.86% | 3,675,904 | 78.98% | 3,521,296 | 74.93% | 3,571,260 | 79.99% | 3,468,118 | 78.41% | 3,382,336 | 69.94% | 3,806,882 | 76.32% | 4,000,343 | 81.98% | 3,956,474 | 81.11% | 3,902,427 | 81.42% | 3,792,992 | 79.14% | 3,716,742 | 81.2% |
負債及權益總計 | 8,801,953 | 100% | 8,322,229 | 100% | 8,961,506 | 100% | 8,516,987 | 100% | 8,214,231 | 100% | 7,797,325 | 100% | 8,158,927 | 100% | 7,371,235 | 100% | 6,669,441 | 100% | 6,359,440 | 100% | 8,319,043 | 100% | 8,624,549 | 100% | 8,639,409 | 100% | 7,823,054 | 100% | 7,933,104 | 100% | 7,113,378 | 100% | 6,487,655 | 100% | 5,807,730 | 100% | 5,814,259 | 100% | 5,393,316 | 100% | 5,358,917 | 100% | 5,083,881 | 100% | 5,229,207 | 100% | 5,021,616 | 100% | 4,939,075 | 100% | 4,917,012 | 100% | 5,093,138 | 100% | 4,933,292 | 100% | 4,897,106 | 100% | 4,698,982 | 100% | 5,044,754 | 100% | 4,851,738 | 100% | 4,708,377 | 100% | 4,581,197 | 100% | 4,784,240 | 100% | 4,663,601 | 100% | 4,615,866 | 100% | 4,427,865 | 100% | 4,696,202 | 100% | 4,703,805 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42 | 0% | 40 | 0% | 126.17 | 0% | 1,097.46 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,200 | 0% | 0 | 0% | 14,000 | 0% | 10,500 | 0% | 10,500 | 0% | 24,500 | 0% | 46,000 | 0% | 10,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,522,000 | 0.07% | 3,522,000 | 0.08% | 3,522,000 | 0.07% | 3,522,000 | 0.08% | 3,522,000 | 0.08% | 3,399,000 | 0.08% | 20,000 | 0% | 10,000 | 0% | 25,000 | 0% | 20,000 | 0% | 29,968 | 0% | 14,984 | 0% | 51,694 | 0% | 24,723 | 0% | 100,000 | 0% | 60,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聯陽(3014) 截至2024年第1季「流動資產」總計約為NT$58.89億元,相較上一季增加約NT$4.27億元、相較去年年末增加約NT$4.27億元
聯陽(3014) 2024年第1季財報顯示公司「流動資產」總計約NT$58.89億元、約佔整體資產的69.14%。
對比上一季
上一季流動資產總計約NT$54.62億元、約佔整體資產的66.49%。今年第1季相較上一季增加約NT$4.27億元。
對比去年年末
去年年末流動資產則為NT$54.62億元、約佔整體資產的66.49%。今年第1季相較去年年末增加約NT$4.27億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,889,061 | 69.14% | 5,461,806 | 66.49% | 5,078,595 | 65.13% | 5,514,949 | 67.59% | 4,699,371 | 63.75% | 4,322,400 | 64.81% | 4,001,984 | 62.93% | 5,838,515 | 70.18% | 5,962,331 | 69.13% | 5,711,586 | 66.11% | 5,280,872 | 67.50% | 5,585,887 | 70.41% | 4,838,994 | 68.03% | 4,340,082 | 66.90% | 3,871,522 | 66.66% | 4,058,379 | 69.80% | 3,710,567 | 68.80% | 3,614,625 | 67.45% | 3,429,673 | 67.46% | 3,606,012 | 68.96% | 3,392,557 | 67.56% | 3,410,730 | 69.06% | 3,388,017 | 68.90% | 3,562,049 | 69.94% | 3,493,650 | 70.82% | 3,619,600 | 73.91% | 3,464,111 | 73.72% | 3,829,932 | 75.92% | 3,626,082 | 74.74% | 3,665,019 | 77.84% | 3,705,269 | 80.88% | 3,896,740 | 81.45% | 3,762,572 | 80.68% | 3,726,361 | 80.73% | 3,518,803 | 79.47% | 3,779,843 | 80.49% | 3,777,550 | 80.31% | 3,668,375 | 80.00% | 3,681,922 | 79.11% | 3,664,984 | 77.99% |
非流動資產
聯陽(3014) 截至2023年第2季「非流動資產」總計約為NT$26.44億元,相較上一季減少約NT$-2,789萬元、相較去年年末增加約NT$2.97億元
聯陽(3014) 2023年第2季財報顯示公司「非流動資產」總計約NT$26.44億元、約佔整體資產的32.41%。
對比上一季
上一季非流動資產總計約NT$26.72億元、約佔整體資產的36.25%。今年第2季相較上一季減少約NT$-2,789萬元。
對比去年年末
去年年末非流動資產則為NT$23.47億元、約佔整體資產的35.19%。今年第2季相較去年年末增加約NT$2.97億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,643,978 | 32.41% | 2,671,864 | 36.25% | 2,347,041 | 35.19% | 2,357,456 | 37.07% | 2,480,528 | 29.82% | 2,662,218 | 30.87% | 2,927,823 | 33.89% | 2,542,182 | 32.50% | 2,347,217 | 29.59% | 2,274,384 | 31.97% | 2,147,573 | 33.10% | 1,936,208 | 33.34% | 1,755,880 | 30.20% | 1,682,749 | 31.20% | 1,744,292 | 32.55% | 1,654,208 | 32.54% | 1,623,195 | 31.04% | 1,629,059 | 32.44% | 1,528,345 | 30.94% | 1,528,995 | 31.10% | 1,531,089 | 30.06% | 1,439,642 | 29.18% | 1,277,506 | 26.09% | 1,234,871 | 26.28% | 1,214,822 | 24.08% | 1,225,656 | 25.26% | 1,043,358 | 22.16% | 875,928 | 19.12% | 887,500 | 18.55% | 901,029 | 19.32% | 889,505 | 19.27% | 909,062 | 20.53% | 916,359 | 19.51% | 926,255 | 19.69% | 916,945 | 20.00% | 972,217 | 20.89% | 1,034,255 | 22.01% | 1,001,628 | 22.43% | 1,025,198 | 23.18% | 1,029,832 | 21.30% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。