2910
23.35
TWD+0.00 (0.00%)
2025.04.02收盤
統領-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 71,534 | 60,378 | 46,817 | 55,647 | 61,905 | 47,170 | 24,015 | (35,433) | 5,493 | 30,056 | 36,492 | 29,509 | 48,307 | |||||||||||||
本期稅前淨利(淨損) | 71,534 | 60,378 | 46,817 | 55,647 | 61,905 | 47,170 | 24,015 | (35,433) | 5,493 | 30,056 | 36,492 | 29,509 | 48,307 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 19,107 | 19,036 | 18,861 | 18,333 | 18,174 | 21,415 | 21,448 | 5,944 | 10,131 | 13,802 | 11,999 | 12,505 | 8,940 | |||||||||||||
攤銷費用 | 330 | 329 | 302 | 153 | 203 | 0 | 0 | 0 | 32 | 32 | 0 | 0 | 0 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 13,608 | (15,873) | (10,167) | (28,385) | (11,810) | (3,613) | 14,822 | 740 | (1,643) | 2,037 | (2,282) | (433) | (1,994) | |||||||||||||
利息費用 | 13,077 | 11,273 | 10,697 | 7,297 | 10,624 | 8,931 | 9,245 | 7,691 | 6,406 | 8,459 | 7,808 | 8,310 | 4,003 | |||||||||||||
利息收入 | (508) | (231) | (633) | (57) | (53) | (351) | (428) | |||||||||||||||||||
股利收入 | 0 | (67) | (22) | (167) | (323) | (313) | (893) | |||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (299) | (306) | (175) | (124) | (263) | (202) | (207) | (204) | (257) | (280) | (198) | (194) | (185) | |||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 51 | 771 | 1,197 | 57 | 2,247 | 25 | 139 | |||||||||||||||||||
收益費損項目合計 | 35,710 | 21,832 | 28,060 | (2,740) | 4,171 | (4,758) | 80,422 | 62,723 | 46,738 | 14,296 | 16,130 | 21,382 | 11,636 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 57,682 | (71,827) | (13,029) | (37,821) | (27,152) | (7,284) | ||||||||||||||||||||
應收帳款(增加)減少 | 661 | 7,174 | (1,034) | (5,537) | (428) | 6,704 | (4,382) | (397) | (9,671) | 20,530 | (1,168) | 10,126 | 463 | |||||||||||||
其他應收款(增加)減少 | (3,323) | 69 | (452) | (1,368) | (3,394) | (3,631) | (8,121) | 7,696 | (1,544) | 20,077 | 3,779 | (10,412) | (18,608) | |||||||||||||
存貨(增加)減少 | 17,736 | 141,034 | 81,137 | 8,135 | 36,392 | 120,967 | 7,194 | (31,989) | 48,190 | 25,626 | 66,944 | 49,540 | 36,271 | |||||||||||||
預付款項(增加)減少 | 1,929 | 6,045 | 4,675 | 2,443 | (3,401) | 1,340 | (3,033) | (7,948) | 2,310 | 17,962 | 10,063 | 4,081 | 1,381 | |||||||||||||
其他流動資產(增加)減少 | (5,707) | 931 | (1,706) | (233) | 1,297 | 691 | (6,239) | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 68,978 | 83,426 | 69,591 | (34,381) | 3,819 | 118,787 | (72,147) | 84,015 | (2,505) | 65,255 | 111,001 | (26,434) | 77,321 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | (5,025) | (9,050) | 6,451 | 19,214 | (3,120) | (44,368) | 39,261 | 9,578 | 20,964 | (4,691) | (4,855) | (43,857) | (11,450) | |||||||||||||
應付帳款增加(減少) | 24,605 | 8,478 | 19,065 | 25,183 | 18,712 | (4,906) | 14,490 | 2,811 | (30,457) | (94,489) | (68,694) | (62,151) | (66,512) | |||||||||||||
其他應付款增加(減少) | (569) | 2,787 | 566 | (49) | 1,168 | 4,354 | (11,012) | (25) | (330) | (1,018) | 603 | (894) | (153) | |||||||||||||
其他金融負債增加(減少) | (3,056) | (4,177) | (3,224) | (5,946) | (4,105) | (19,502) | (781) | (4,921) | 26,916 | (5,018) | (763) | (5,906) | (2,969) | |||||||||||||
其他流動負債增加(減少) | 717 | (17,592) | 11 | 4,940 | 27,236 | 3,900 | 1,838 | |||||||||||||||||||
淨確定福利負債增加(減少) | (19) | (4,320) | 44 | 31 | 57 | 81 | (4,582) | 123 | (17,814) | 191 | 142 | 215 | 753 | |||||||||||||
與營業活動相關之負債之淨變動合計 | 16,653 | (23,874) | 22,913 | 43,373 | 39,948 | (60,441) | 39,214 | 15,455 | (40,132) | (139,911) | (150,807) | (192,414) | (170,806) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 85,631 | 59,552 | 92,504 | 8,992 | 43,767 | 58,346 | (32,933) | 99,470 | (42,637) | (74,656) | (39,806) | (218,848) | (93,485) | |||||||||||||
調整項目合計 | 121,341 | 81,384 | 120,564 | 6,252 | 47,938 | 53,588 | 47,489 | 162,193 | 4,101 | (60,360) | (23,676) | (197,466) | (81,849) | |||||||||||||
營運產生之現金流入(流出) | 192,875 | 141,762 | 167,381 | 61,899 | 109,843 | 100,758 | 71,504 | 126,760 | 9,594 | (30,304) | 12,816 | (167,957) | (33,542) | |||||||||||||
收取之利息 | 2,115 | 280 | 568 | 124 | 93 | 183 | 402 | 53 | 402 | 125 | 177 | 72 | 163 | |||||||||||||
收取之股利 | 4 | 202 | 22 | 167 | 323 | 313 | 893 | 157 | 66 | 92 | 758 | 147 | 2,815 | |||||||||||||
支付之利息 | (11,231) | (7,127) | (8,314) | (7,307) | (12,675) | (9,033) | (9,159) | (7,526) | (6,491) | (7,595) | (7,606) | (8,372) | (3,265) | |||||||||||||
退還(支付)之所得稅 | (6,072) | (229) | (48) | 0 | 29 | (207) | (289) | (204) | 408 | (268) | (17) | 684 | (14) | |||||||||||||
營業活動之淨現金流入(流出) | 177,691 | 134,888 | 159,609 | 54,883 | 97,613 | 92,014 | 63,351 | 119,240 | 3,979 | (37,950) | 6,128 | (175,426) | (33,843) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (11,786) | 0 | 0 | |||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
取得不動產、廠房及設備 | 0 | (2,590) | (1,376) | 1,430 | (27,271) | 145,170 | (124,439) | (119,757) | (3,344) | (20,564) | (22,352) | 18,074 | (4,169) | |||||||||||||
取得無形資產 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | (1,268) | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | (349,386) | 0 | (2) | 0 | 0 | (953) | ||||||||||||||||||||
收取之股利 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |||||||||||||||||||
投資活動之淨現金流入(流出) | (326,586) | (1,780) | (50,607) | 1,458 | 5,371 | (5,890) | (114,677) | (137,167) | 9,761 | (107,814) | (78,301) | 21,990 | 19,662 | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款減少 | 11,000 | (36,000) | (95,786) | (48,500) | (391,000) | (75,000) | 0 | 0 | ||||||||||||||||||
應付短期票券減少 | 0 | (10,000) | 6,903 | (517) | 0 | |||||||||||||||||||||
舉借長期借款 | 1,082,000 | 724,000 | 1,918,000 | 930,000 | 776,000 | 626,000 | 1,132,000 | 0 | 90,000 | 635,000 | 2,060,000 | 1,303,558 | 13,603 | |||||||||||||
償還長期借款 | (1,066,000) | (809,000) | (1,918,000) | (880,000) | (776,000) | (676,000) | (1,157,000) | 0 | (10,000) | (920,000) | (1,697,000) | (1,162,000) | 0 | |||||||||||||
存入保證金增加 | 1,449 | (416) | 0 | 597 | 50 | |||||||||||||||||||||
租賃本金償還 | (180) | |||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | 28,269 | (131,503) | (95,172) | 968 | (81,486) | (69,955) | 41,867 | (13,542) | 10,500 | 134,838 | 73,175 | 156,855 | (14,664) | |||||||||||||
本期現金及約當現金增加(減少)數 | (120,626) | 1,605 | 13,830 | 57,309 | 21,498 | 16,169 | (9,459) | (31,469) | 24,240 | (10,926) | 1,002 | 3,419 | (28,845) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 82,061 | 119,296 | 65,526 | 99,767 | 110,711 | 92,107 | 97,918 | |||||||||||||
期末現金及約當現金餘額 | (120,626) | 1,605 | 13,830 | 57,309 | 21,498 | 16,169 | 104,523 | 82,061 | 119,296 | 65,526 | 99,767 | 110,711 | 92,107 | |||||||||||||
資產負債表帳列之現金及約當現金 | 116,279 | 1.95% | 128,933 | 2.31% | 160,339 | 2.81% | 104,422 | 1.73% | 98,787 | 1.58% | 106,177 | 1.69% | 104,523 | 1.58% | 82,061 | 1.42% | 119,296 | 2.12% | 65,526 | 1.18% | 99,767 | 1.87% | 110,711 | 2.14% | 92,107 | 1.99% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 274,228 | 45.25% | 232,410 | 33.97% | 114,926 | 16.14% | 141,842 | 26.83% | 156,243 | 28.18% | 133,366 | 20.51% | 107,255 | 24.59% | 21,654 | 7.68% | 61,000 | 9.16% | 94,164 | 14.06% | 200,611 | 20.46% | 128,760 | 19.41% | 175,235 | 25.56% |
本期稅前淨利(淨損) | 274,228 | 64.54% | 232,410 | 81.34% | 114,926 | 20.7% | 141,842 | 53.96% | 156,243 | 92.9% | 133,366 | 33.43% | 107,255 | 35.9% | 21,654 | -26.4% | 61,000 | 443.09% | 94,164 | 88.14% | 200,611 | 44.79% | 128,760 | -68.27% | 175,235 | -866% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 76,315 | 17.96% | 75,812 | 26.53% | 74,154 | 13.36% | 73,233 | 27.86% | 81,590 | 48.51% | 85,544 | 21.44% | 41,468 | 13.88% | 26,000 | -31.7% | 46,213 | 335.68% | 53,123 | 49.72% | 46,318 | 10.34% | 40,365 | -21.4% | 37,242 | -184.05% |
攤銷費用 | 1,318 | 0.31% | 1,287 | 0.45% | 1,187 | 0.21% | 602 | 0.23% | 595 | 0.35% | 0 | 0 | 0 | 0% | 127 | 0.92% | 32 | 0.03% | 0 | 0 | 0 | |||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (19,241) | -4.53% | (23,252) | -8.14% | 36,705 | 6.61% | (9,489) | -3.61% | 10,551 | 6.27% | (10,853) | -2.72% | 11,982 | 4.01% | 1,730 | -2.11% | 112 | 0.81% | 4,404 | 4.12% | (2,597) | -0.58% | 2,126 | -1.13% | (2,935) | 14.5% |
利息費用 | 47,830 | 11.26% | 46,243 | 16.18% | 36,573 | 6.59% | 29,685 | 11.29% | 35,110 | 20.88% | 36,751 | 9.21% | 30,827 | 10.32% | 29,099 | -35.48% | 29,107 | 211.43% | 33,523 | 31.38% | 31,512 | 7.04% | 22,686 | -12.03% | 12,937 | -63.93% |
利息收入 | (1,605) | -0.38% | (1,375) | -0.48% | (1,089) | -0.2% | (212) | -0.08% | (580) | -0.34% | (1,475) | -0.37% | (1,225) | -0.41% | ||||||||||||
股利收入 | (3,628) | -0.85% | (6,868) | -2.4% | (6,603) | -1.19% | (6,940) | -2.64% | (3,902) | -2.32% | (5,211) | -1.31% | (13,204) | -4.42% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (5,575) | -1.31% | (5,082) | -1.78% | (4,113) | -0.74% | (3,508) | -1.33% | (4,176) | -2.48% | (3,473) | -0.87% | (3,439) | -1.15% | (3,926) | 4.79% | (3,170) | -23.03% | (4,034) | -3.78% | (3,077) | -0.69% | (3,395) | 1.8% | (3,301) | 16.31% |
處分及報廢不動產、廠房及設備損失(利益) | 161 | 0.04% | 932 | 0.33% | 9,502 | 1.71% | 68 | 0.03% | 3,948 | 2.35% | (12) | 0% | 142 | 0.05% | ||||||||||||
非金融資產減損損失 | (9,656) | -2.27% | 6,900 | 2.41% | 8,000 | 1.44% | 0 | 0% | (15,000) | -8.92% | (14,000) | -3.51% | 29,000 | 9.71% | 904 | -1.1% | 31,987 | 232.35% | ||||||||
收益費損項目合計 | 85,919 | 20.22% | 94,597 | 33.11% | 154,316 | 27.8% | 84,026 | 31.97% | 108,508 | 64.52% | 90,621 | 22.71% | 95,551 | 31.98% | 89,081 | -108.62% | 91,429 | 664.12% | 71,288 | 66.73% | 62,220 | 13.89% | 55,570 | -29.46% | 48,835 | -241.34% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 50,499 | 11.89% | (219,612) | -76.86% | (5,678) | -1.02% | (21,376) | -8.13% | (117,413) | -69.81% | 49,278 | 12.35% | (29,873) | -10% | ||||||||||||
應收帳款(增加)減少 | 6,087 | 1.43% | (5,459) | -1.91% | (1,369) | -0.25% | (3,965) | -1.51% | 112 | 0.07% | 12,378 | 3.1% | (14,729) | -4.93% | 16,989 | -20.72% | (11,006) | -79.94% | (1,786) | -1.67% | (1,191) | -0.27% | 15,571 | -8.26% | (10,923) | 53.98% |
其他應收款(增加)減少 | (271) | -0.06% | (67) | -0.02% | (3,212) | -0.58% | 4,311 | 1.64% | (1,487) | -0.88% | 2,593 | 0.65% | (4,706) | -1.58% | 31,415 | -38.31% | (2,053) | -14.91% | 12,007 | 11.24% | 11,392 | 2.54% | (12,216) | 6.48% | (9,737) | 48.12% |
存貨(增加)減少 | 124,453 | 29.29% | 207,605 | 72.66% | 283,930 | 51.15% | 134,425 | 51.14% | 57,142 | 33.98% | 222,879 | 55.86% | 62,049 | 20.77% | (72,681) | 88.63% | (63,779) | -463.27% | (52,297) | -48.95% | 184,540 | 41.2% | (234,715) | 124.45% | (150,880) | 745.64% |
預付款項(增加)減少 | 10,075 | 2.37% | 15,058 | 5.27% | 9,147 | 1.65% | 15,245 | 5.8% | 2,405 | 1.43% | 13,428 | 3.37% | (36,147) | -12.1% | (20,193) | 24.62% | 235 | 1.71% | (4,582) | -4.29% | 5,074 | 1.13% | (16,199) | 8.59% | (3,086) | 15.25% |
其他流動資產(增加)減少 | (3,226) | -0.76% | 3,870 | 1.35% | 3,839 | 0.69% | (2,885) | -1.1% | (2,355) | -1.4% | 3,286 | 0.82% | (4,008) | -1.34% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 187,617 | 44.16% | 1,395 | 0.49% | 286,657 | 51.64% | 126,140 | 47.99% | (61,981) | -36.85% | 304,127 | 76.23% | (24,852) | -8.32% | 23,407 | -28.54% | (139,110) | -1010.46% | 26,511 | 24.81% | 270,802 | 60.46% | (287,423) | 152.4% | (185,646) | 917.45% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | (17,327) | -4.08% | 6,361 | 2.23% | 11,592 | 2.09% | 14,468 | 5.5% | (4,222) | -2.51% | (52,283) | -13.1% | 57,120 | 19.12% | (34,347) | 41.88% | 11,899 | 86.43% | (7,503) | -7.02% | (10,627) | -2.37% | (24,940) | 13.22% | (45,750) | 226.09% |
應付帳款增加(減少) | 6,649 | 1.56% | 6,248 | 2.19% | 15,020 | 2.71% | (16,988) | -6.46% | 29,247 | 17.39% | (34,451) | -8.63% | 79,779 | 26.7% | (88,296) | 107.67% | 28,519 | 207.15% | (17,983) | -16.83% | (8,676) | -1.94% | (5,844) | 3.1% | 10,047 | -49.65% |
其他應付款增加(減少) | (960) | -0.23% | 436 | 0.15% | 2,979 | 0.54% | (1,383) | -0.53% | (6,476) | -3.85% | 7,700 | 1.93% | (4,179) | -1.4% | (107) | 0.13% | (577) | -4.19% | (1,153) | -1.08% | 552 | 0.12% | (268) | 0.14% | (468) | 2.31% |
其他金融負債增加(減少) | 2,200 | 0.52% | 172 | 0.06% | (3,099) | -0.56% | (1,907) | -0.73% | (3,713) | -2.21% | (17,455) | -4.37% | 14,379 | 4.81% | (53,588) | 65.34% | 23,213 | 168.61% | 1,842 | 1.72% | 446 | 0.1% | (207) | 0.11% | (390) | 1.93% |
其他流動負債增加(減少) | 588 | 0.14% | (457) | -0.16% | (359) | -0.06% | (34,851) | -13.26% | 36,977 | 21.99% | 4,627 | 1.16% | (4,708) | -1.58% | ||||||||||||
淨確定福利負債增加(減少) | (79) | -0.02% | (4,202) | -1.47% | (6) | 0% | (3,249) | -1.24% | (5,347) | -3.18% | (1,472) | -0.37% | (4,195) | -1.4% | 408 | -0.5% | (34,106) | -247.74% | 746 | 0.7% | 842 | 0.19% | 841 | -0.45% | 1,401 | -6.92% |
與營業活動相關之負債之淨變動合計 | (8,929) | -2.1% | 8,558 | 3% | 26,127 | 4.71% | (43,910) | -16.71% | 46,466 | 27.63% | (93,334) | -23.39% | 138,196 | 46.26% | (168,073) | 204.95% | 29,636 | 215.27% | (23,709) | -22.19% | (33,749) | -7.54% | (14,389) | 7.63% | (35,745) | 176.65% |
與營業活動相關之資產及負債之淨變動合計 | 178,688 | 42.06% | 9,953 | 3.48% | 312,784 | 56.34% | 82,230 | 31.28% | (15,515) | -9.22% | 210,793 | 52.83% | 113,344 | 37.94% | (144,666) | 176.4% | (109,474) | -795.19% | 2,802 | 2.62% | 237,053 | 52.93% | (301,812) | 160.03% | (221,391) | 1094.1% |
調整項目合計 | 264,607 | 62.28% | 104,550 | 36.59% | 467,100 | 84.14% | 166,256 | 63.25% | 92,993 | 55.29% | 301,414 | 75.55% | 208,895 | 69.92% | (55,585) | 67.78% | (18,045) | -131.07% | 74,090 | 69.35% | 299,273 | 66.82% | (246,242) | 130.56% | (172,556) | 852.76% |
營運產生之現金流入(流出) | 538,835 | 126.82% | 336,960 | 117.93% | 582,026 | 104.84% | 308,098 | 117.21% | 249,236 | 148.19% | 434,780 | 108.97% | 316,150 | 105.82% | (33,931) | 41.38% | 42,955 | 312.01% | 168,254 | 157.49% | 499,884 | 111.61% | (117,482) | 62.29% | 2,679 | -13.24% |
收取之利息 | 3,212 | 0.76% | 1,611 | 0.56% | 951 | 0.17% | 316 | 0.12% | 600 | 0.36% | 1,248 | 0.31% | 1,224 | 0.41% | 703 | -0.86% | 625 | 4.54% | 777 | 0.73% | 793 | 0.18% | 523 | -0.28% | 653 | -3.23% |
收取之股利 | 3,628 | 0.85% | 6,868 | 2.4% | 6,603 | 1.19% | 6,940 | 2.64% | 3,902 | 2.32% | 5,211 | 1.31% | 13,204 | 4.42% | 3,198 | -3.9% | 4,348 | 31.58% | 2,452 | 2.3% | 6,832 | 1.53% | 3,929 | -2.08% | 7,233 | -35.74% |
支付之利息 | (45,499) | -10.71% | (43,056) | -15.07% | (33,979) | -6.12% | (29,549) | -11.24% | (35,579) | -21.15% | (36,751) | -9.21% | (31,061) | -10.4% | (29,162) | 35.56% | (28,909) | -209.99% | (33,874) | -31.71% | (31,392) | -7.01% | (23,045) | 12.22% | (11,878) | 58.7% |
退還(支付)之所得稅 | (75,294) | -17.72% | (16,656) | -5.83% | (469) | -0.08% | (22,951) | -8.73% | (49,974) | -29.71% | (5,508) | -1.38% | (765) | -0.26% | (22,816) | 27.82% | (5,252) | -38.15% | (30,774) | -28.81% | (28,236) | -6.3% | (52,525) | 27.85% | (18,922) | 93.51% |
營業活動之淨現金流入(流出) | 424,882 | 100% | 285,727 | 100% | 555,132 | 100% | 262,854 | 100% | 168,185 | 100% | 398,980 | 100% | 298,752 | 100% | (82,008) | 100% | 13,767 | 100% | 106,835 | 100% | 447,881 | 100% | (188,600) | 100% | (20,235) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (22,786) | 3.63% | 0 | 0% | (27,240) | 4.11% | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 16,300 | 97.12% | 35,156 | -5.31% | ||||||||||||||||||||
取得不動產、廠房及設備 | (720) | 0.11% | (4,568) | -27.22% | (20,614) | 32.16% | (8,973) | 21.89% | (29,139) | -147.07% | (38,599) | 18.52% | (647,362) | 97.79% | (267,238) | 93.58% | (15,019) | -17.99% | (34,833) | 10.78% | (40,043) | 8.07% | (52,750) | 20.18% | (17,209) | 43.05% |
處分不動產、廠房及設備 | 0 | 0% | 410 | 2.44% | 0 | 0% | 137 | -0.07% | 0 | 0% | ||||||||||||||||
存出保證金減少 | 1,830 | -0.29% | 7 | 0.04% | 25 | -0.04% | ||||||||||||||||||||
取得無形資產 | 0 | 0% | (405) | -2.41% | (551) | 0.86% | (260) | 0.63% | 0 | 0 | 0 | 0 | 0 | 0% | (1,268) | 0.39% | 0 | 0 | 0 | |||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | (610,795) | 97.29% | 0 | 0% | (548) | 0.85% | 0 | 0% | (535) | 0.26% | (36,321) | 5.49% | ||||||||||||||
預付設備款增加 | 111 | -0.02% | 0 | 0% | (6,700) | 10.45% | (74,093) | 180.77% | 17,537 | 88.51% | (157,231) | 75.45% | ||||||||||||||
收取之股利 | 4,572 | -0.73% | 5,040 | 30.03% | 3,156 | -4.92% | 3,776 | -9.21% | 3,115 | 15.72% | 3,096 | -1.49% | 3,455 | -0.52% | ||||||||||||
投資活動之淨現金流入(流出) | (627,788) | 100% | 16,784 | 100% | (64,097) | 100% | (40,988) | 100% | 19,813 | 100% | (208,387) | 100% | (661,997) | 100% | (285,560) | 100% | 83,477 | 100% | (323,232) | 100% | (495,941) | 100% | (261,391) | 100% | (39,970) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款減少 | (214,000) | -112.48% | (145,000) | 43.42% | 31,550 | -7.25% | (259,973) | 120.23% | 0 | 0% | (351,500) | 808.53% | 0 | 0% | (141,000) | -379.89% | 0 | 0% | (45,400) | -83.47% | ||||||
應付短期票券減少 | 0 | 0% | (49,600) | 14.85% | (93,000) | 21.37% | (23,200) | 10.73% | 0 | 0% | (59,000) | -17.86% | ||||||||||||||
舉借長期借款 | 5,368,000 | 2821.52% | 3,176,000 | -951.13% | 5,648,000 | -1298.04% | 3,886,000 | -1797.15% | 2,804,000 | -1435.09% | 2,574,000 | -1362.34% | 2,374,000 | 615.49% | 100,000 | 30.27% | 745,000 | -1713.67% | 3,395,000 | 1863.79% | 4,516,000 | 12167.26% | 3,303,274 | 704.93% | 1,660,037 | 3051.88% |
償還長期借款 | (4,910,000) | -2580.79% | (3,316,000) | 993.06% | (5,934,000) | 1363.77% | (3,732,000) | 1725.93% | (2,694,000) | 1378.8% | (2,539,000) | 1343.82% | (2,183,000) | -565.97% | 0 | 0% | (460,000) | 1058.1% | (3,772,851) | -2071.22% | (4,226,460) | -11387.16% | (2,942,000) | -627.83% | (1,360,000) | -2500.28% |
存入保證金增加 | 6,486 | 3.41% | 770 | -0.23% | 34 | -0.01% | 644 | -0.3% | (2,106) | 1.08% | (5,362) | 2.84% | 15,207 | 3.94% | (465) | -0.14% | 26 | -0.06% | 647 | 0.36% | 1,870 | 5.04% | 297 | 0.06% | 1,733 | 3.19% |
租賃本金償還 | (545) | -0.29% | (87) | 0.03% | ||||||||||||||||||||||
發放現金股利 | (59,689) | -31.37% | 0 | 0% | (87,702) | 20.16% | (87,702) | 40.56% | (122,782) | 62.84% | 0 | 0 | 0% | (87,702) | -26.55% | 0 | 0% | (122,782) | -67.4% | (122,484) | -330% | (174,976) | -37.34% | (174,976) | -321.68% | |
籌資活動之淨現金流入(流出) | 190,252 | 100% | (333,917) | 100% | (435,118) | 100% | (216,231) | 100% | (195,388) | 100% | (188,939) | 100% | 385,707 | 100% | 330,333 | 100% | (43,474) | 100% | 182,156 | 100% | 37,116 | 100% | 468,595 | 100% | 54,394 | 100% |
本期現金及約當現金增加(減少)數 | (12,654) | (31,406) | 55,917 | 5,635 | (7,390) | 1,654 | 22,462 | (37,235) | 53,770 | (34,241) | (10,944) | 18,604 | (5,811) | |||||||||||||
期初現金及約當現金餘額 | 128,933 | 160,339 | 104,422 | 98,787 | 106,177 | 104,523 | ||||||||||||||||||||
期末現金及約當現金餘額 | 116,279 | 128,933 | 160,339 | 104,422 | 98,787 | 106,177 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 116,279 | 128,933 | 160,339 | 104,422 | 98,787 | 106,177 | 104,523 | 82,061 | 119,296 | 65,526 | 99,767 | 110,711 | 92,107 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
統領(2910) 2024年第4季「營業活動之現金流」單季為NT$1.78億元、較上一季成長688.83%;而今年初至今累積為NT$4.25億元、較去年同期成長48.7%。
單季
統領(2910) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$1.78億元,較上一季成長688.83%,為過去11年同期中的第1高。
同時統領過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為47.94%、14.07%與40.03%。
其中稅前淨利為NT$7,153萬元,收益費損相關之調整項目為NT$3,571萬元,所得稅/利息等之影響數為NT$-1,518萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$4.25億元,較去年同期成長48.7%,為過去11年同期中的第3高。
同時統領過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為17.36%、1.27%與-0.53%。
其中稅前淨利為NT$2.74億元,收益費損相關之調整項目為NT$8,592萬元,所得稅/利息等之影響數為NT$-1.14億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 71,534 | 60,378 | 46,817 | 55,647 | 61,905 | 47,170 | 24,015 | (35,433) | 5,493 | 30,056 | 36,492 | 29,509 | 48,307 | |||||||||||||
收益費損項目合計 | 35,710 | 21,832 | 28,060 | (2,740) | 4,171 | (4,758) | 80,422 | 62,723 | 46,738 | 14,296 | 16,130 | 21,382 | 11,636 | |||||||||||||
折舊費用 | 19,107 | 19,036 | 18,861 | 18,333 | 18,174 | 21,415 | 21,448 | 5,944 | 10,131 | 13,802 | 11,999 | 12,505 | 8,940 | |||||||||||||
攤銷費用 | 330 | 329 | 302 | 153 | 203 | 0 | 0 | 0 | 32 | 32 | 0 | 0 | 0 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 85,631 | 59,552 | 92,504 | 8,992 | 43,767 | 58,346 | (32,933) | 99,470 | (42,637) | (74,656) | (39,806) | (218,848) | (93,485) | |||||||||||||
營業活動之淨現金流入(流出) | 177,691 | 134,888 | 159,609 | 54,883 | 97,613 | 92,014 | 63,351 | 119,240 | 3,979 | (37,950) | 6,128 | (175,426) | (33,843) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 274,228 | 45.25% | 232,410 | 33.97% | 114,926 | 16.14% | 141,842 | 26.83% | 156,243 | 28.18% | 133,366 | 20.51% | 107,255 | 24.59% | 21,654 | 7.68% | 61,000 | 9.16% | 94,164 | 14.06% | 200,611 | 20.46% | 128,760 | 19.41% | 175,235 | 25.56% |
收益費損項目合計 | 85,919 | 20.22% | 94,597 | 33.11% | 154,316 | 27.8% | 84,026 | 31.97% | 108,508 | 64.52% | 90,621 | 22.71% | 95,551 | 31.98% | 89,081 | -108.62% | 91,429 | 664.12% | 71,288 | 66.73% | 62,220 | 13.89% | 55,570 | -29.46% | 48,835 | -241.34% |
折舊費用 | 76,315 | 17.96% | 75,812 | 26.53% | 74,154 | 13.36% | 73,233 | 27.86% | 81,590 | 48.51% | 85,544 | 21.44% | 41,468 | 13.88% | 26,000 | -31.7% | 46,213 | 335.68% | 53,123 | 49.72% | 46,318 | 10.34% | 40,365 | -21.4% | 37,242 | -184.05% |
攤銷費用 | 1,318 | 0.31% | 1,287 | 0.45% | 1,187 | 0.21% | 602 | 0.23% | 595 | 0.35% | 0 | 0 | 0 | 0% | 127 | 0.92% | 32 | 0.03% | 0 | 0 | 0 | |||||
與營業活動相關之資產及負債之淨變動合計 | 178,688 | 42.06% | 9,953 | 3.48% | 312,784 | 56.34% | 82,230 | 31.28% | (15,515) | -9.22% | 210,793 | 52.83% | 113,344 | 37.94% | (144,666) | 176.4% | (109,474) | -795.19% | 2,802 | 2.62% | 237,053 | 52.93% | (301,812) | 160.03% | (221,391) | 1094.1% |
營業活動之淨現金流入(流出) | 424,882 | 100% | 285,727 | 100% | 555,132 | 100% | 262,854 | 100% | 168,185 | 100% | 398,980 | 100% | 298,752 | 100% | (82,008) | 100% | 13,767 | 100% | 106,835 | 100% | 447,881 | 100% | (188,600) | 100% | (20,235) | 100% |
投資活動之淨現金流
統領(2910) 2024年第4季「投資活動之淨現金流」單季為NT$-3.27億元、較上一季衰退-435.91%;而今年初至今累積為NT$-6.28億元、較去年同期衰退-3840.4%。
單季
統領(2910) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-3.27億元,較上一季衰退-435.91%,為過去11年同期中的第12高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-6.28億元,較去年同期衰退-3840.4%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (326,586) | (1,780) | (50,607) | 1,458 | 5,371 | (5,890) | (114,677) | (137,167) | 9,761 | (107,814) | (78,301) | 21,990 | 19,662 | |||||||||||||
取得不動產、廠房及設備 | 0 | (2,590) | (1,376) | 1,430 | (27,271) | 145,170 | (124,439) | (119,757) | (3,344) | (20,564) | (22,352) | 18,074 | (4,169) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 0 | |||||||||||||||||||||||
取得無形資產 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | (1,268) | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (11,786) | 0 | 0 | |||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 16 | (42) | 6,171 | (25,194) | |||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (627,788) | 100% | 16,784 | 100% | (64,097) | 100% | (40,988) | 100% | 19,813 | 100% | (208,387) | 100% | (661,997) | 100% | (285,560) | 100% | 83,477 | 100% | (323,232) | 100% | (495,941) | 100% | (261,391) | 100% | (39,970) | 100% |
取得不動產、廠房及設備 | (720) | 0.11% | (4,568) | -27.22% | (20,614) | 32.16% | (8,973) | 21.89% | (29,139) | -147.07% | (38,599) | 18.52% | (647,362) | 97.79% | (267,238) | 93.58% | (15,019) | -17.99% | (34,833) | 10.78% | (40,043) | 8.07% | (52,750) | 20.18% | (17,209) | 43.05% |
處分不動產、廠房及設備 | 0 | 0% | 410 | 2.44% | 0 | 0% | 137 | -0.07% | 0 | 0% | ||||||||||||||||
取得無形資產 | 0 | 0% | (405) | -2.41% | (551) | 0.86% | (260) | 0.63% | 0 | 0 | 0 | 0 | 0 | 0% | (1,268) | 0.39% | 0 | 0 | 0 | |||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (22,786) | 3.63% | 0 | 0% | (27,240) | 4.11% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 4,231 | -6.6% | 321 | -0.78% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 6,304 | -9.84% | (1,873) | 4.57% | 24,972 | 126.04% | (20,058) | 9.63% | (19,050) | 2.88% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 16,300 | 97.12% | 35,156 | -5.31% | ||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
統領(2910) 2024年第4季「籌資活動之淨現金流」單季為NT$2,827萬元、較上一季成長217.63%;而今年初至今累積為NT$1.9億元、較去年同期成長156.98%。
單季
統領(2910) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$2,827萬元,較上一季成長217.63%,為過去11年同期中的第5高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$1.9億元,較去年同期成長156.98%,為過去11年同期中的第4高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 28,269 | (131,503) | (95,172) | 968 | (81,486) | (69,955) | 41,867 | (13,542) | 10,500 | 134,838 | 73,175 | 156,855 | (14,664) | |||||||||||||
短期借款增加 | (218,577) | 0 | 410,000 | (149,000) | 0 | 0 | ||||||||||||||||||||
短期借款減少 | 11,000 | (36,000) | (95,786) | (48,500) | (391,000) | (75,000) | 0 | 0 | ||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 1,082,000 | 724,000 | 1,918,000 | 930,000 | 776,000 | 626,000 | 1,132,000 | 0 | 90,000 | 635,000 | 2,060,000 | 1,303,558 | 13,603 | |||||||||||||
償還長期借款 | (1,066,000) | (809,000) | (1,918,000) | (880,000) | (776,000) | (676,000) | (1,157,000) | 0 | (10,000) | (920,000) | (1,697,000) | (1,162,000) | 0 | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 190,252 | 100% | (333,917) | 100% | (435,118) | 100% | (216,231) | 100% | (195,388) | 100% | (188,939) | 100% | 385,707 | 100% | 330,333 | 100% | (43,474) | 100% | 182,156 | 100% | 37,116 | 100% | 468,595 | 100% | 54,394 | 100% |
短期借款增加 | (180,500) | 92.38% | (218,577) | 115.69% | 179,500 | 46.54% | 377,500 | 114.28% | 0 | 0% | 645,500 | 354.37% | 0 | 0% | 240,000 | 51.22% | 0 | 0% | ||||||||
短期借款減少 | (214,000) | -112.48% | (145,000) | 43.42% | 31,550 | -7.25% | (259,973) | 120.23% | 0 | 0% | (351,500) | 808.53% | 0 | 0% | (141,000) | -379.89% | 0 | 0% | (45,400) | -83.47% | ||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 5,368,000 | 2821.52% | 3,176,000 | -951.13% | 5,648,000 | -1298.04% | 3,886,000 | -1797.15% | 2,804,000 | -1435.09% | 2,574,000 | -1362.34% | 2,374,000 | 615.49% | 100,000 | 30.27% | 745,000 | -1713.67% | 3,395,000 | 1863.79% | 4,516,000 | 12167.26% | 3,303,274 | 704.93% | 1,660,037 | 3051.88% |
償還長期借款 | (4,910,000) | -2580.79% | (3,316,000) | 993.06% | (5,934,000) | 1363.77% | (3,732,000) | 1725.93% | (2,694,000) | 1378.8% | (2,539,000) | 1343.82% | (2,183,000) | -565.97% | 0 | 0% | (460,000) | 1058.1% | (3,772,851) | -2071.22% | (4,226,460) | -11387.16% | (2,942,000) | -627.83% | (1,360,000) | -2500.28% |
發放現金股利 | (59,689) | -31.37% | 0 | 0% | (87,702) | 20.16% | (87,702) | 40.56% | (122,782) | 62.84% | 0 | 0 | 0% | (87,702) | -26.55% | 0 | 0% | (122,782) | -67.4% | (122,484) | -330% | (174,976) | -37.34% | (174,976) | -321.68% | |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。