首頁>台灣股市>國票金>財務分析 - 現金流量表
2889
14.25
TWD
-0.10 (-0.70%)
2024.11.22收盤

國票金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
今年初累積至今
(TWD千元)2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,807,611-45.53%1,687,615-12.61%1,264,79114.21%3,143,292-90.89%2,155,183-38.99%1,778,766-224.4%1,567,87975.02%1,383,253-11.73%1,568,673-15.58%1,088,143-16.87%1,315,843-30.48%651,261-18.36%1,253,113-56.52%
本期稅前淨利(淨損)1,807,611-45.53%1,687,615-12.61%1,264,79114.21%3,143,292-90.89%2,155,183-38.99%1,778,766-224.4%1,567,87975.02%1,383,253-11.73%1,568,673-15.58%1,088,143-16.87%1,315,843-30.48%651,261-18.36%1,253,113-56.52%
調整項目
收益費損項目
折舊費用112,804-2.84%107,842-0.81%107,5711.21%87,571-2.53%80,635-1.46%86,758-10.94%30,8871.48%32,057-0.27%31,695-0.31%37,274-0.58%37,673-0.87%40,438-1.14%42,495-1.92%
攤銷費用22,581-0.57%21,106-0.16%19,8450.22%17,897-0.52%15,447-0.28%14,571-1.84%14,5370.7%14,212-0.12%13,855-0.14%14,831-0.23%13,691-0.32%14,955-0.42%12,845-0.58%
呆帳費用提列(轉列收入)數84,645-2.13%16,190-0.12%(2,412)-0.03%(13,933)0.4%(66,736)1.21%39,013-4.92%11,3390.54%51,066-0.43%(1,675)0.02%177,649-2.75%16,848-0.39%17,509-0.49%00%
利息費用2,771,899-69.81%2,168,856-16.2%604,8066.79%358,244-10.36%774,668-14.02%831,773-104.93%529,87925.35%509,454-4.32%442,989-4.4%545,469-8.46%478,668-11.09%578,347-16.3%670,373-30.24%
利息收入(3,424,068)86.24%(2,823,541)21.09%(1,861,457)-20.91%(1,683,800)48.69%(1,767,614)31.98%(1,683,281)212.35%(1,441,479)-68.97%
股利收入(107,970)2.72%(292,702)2.19%(75,547)-0.85%(14,844)0.43%(33,407)0.6%(16,540)2.09%(21,864)-1.05%
股份基礎給付酬勞成本00%00%44,1720.5%00%00%42,222-5.33%00%
採用權益法認列之關聯企業及合資損失(利益)之份額113,839-2.87%101,436-0.76%115,5911.3%7,580-0.22%(45,709)0.83%(43,679)5.51%(42,600)-2.04%(51,646)0.44%(50,230)0.5%(42,137)0.65%(31,165)0.72%(20,618)0.58%(10,819)0.49%
金融資產減損損失627-0.02%10,069-0.08%00%00%00%10,579-1.33%8,1880.39%989-0.01%38,439-0.38%2,444-0.04%24,537-0.57%30,368-0.86%00%
金融資產減損迴轉利益00%00%(537)-0.01%(6,422)0.19%(2,898)0.05%
其他項目00%(3)0%240%603-0.02%00%(52,382)6.61%(355,869)10.03%(490,734)22.13%
收益費損項目合計(425,643)10.72%(690,747)5.16%(1,047,915)-11.77%(1,247,688)36.08%(1,045,614)18.92%(770,408)97.19%(911,037)-43.59%(866,397)7.35%(978,596)9.72%(793,663)12.31%(793,784)18.39%(984,231)27.75%(1,169,564)52.75%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少(8,241,134)207.56%21,874,188-163.42%(14,649,395)-164.55%(13,169,983)380.81%(6,001,417)108.58%5,640,260-711.54%7,428,037355.42%17,694,816-150.06%14,124,306-140.3%1,407,473-21.83%(1,088,807)25.22%(6,365,660)179.46%15,460,108-697.33%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(428,407)10.79%(8,963,390)66.97%3,102,11234.84%8,121,198-234.82%97,526-1.76%(18,291,155)2307.51%2,488,966119.09%
按攤銷後成本衡量之債務工具投資(增加)減少(108,421)2.73%(700,000)5.23%
附賣回票券及債券投資(增加)減少(116,970)2.95%294,240-2.2%1,510,00016.96%29,926-0.87%1,240,588-22.44%128,275-16.18%(1,265,134)-60.53%(95,196)0.81%(191,111)1.9%172,908-2.68%(558,841)12.95%(614,793)17.33%119,309-5.38%
應收款項(增加)減少(13,479,284)339.48%(10,310,104)77.03%1,948,26921.88%(15,354,999)443.99%(2,498,814)45.21%(227,231)28.67%(3,358,795)-160.71%(5,110,652)43.34%(684,654)6.8%(254,974)3.95%(1,751,539)40.58%(2,478,868)69.88%(715,688)32.28%
其他金融資產(增加)減少(782,450)19.71%3,492,495-26.09%219,6992.47%(5,525,723)159.78%(565,961)10.24%(17,030)2.15%(62,474)-2.99%(552,876)4.69%364,118-3.62%(457,261)7.09%26,118-0.61%(130,792)3.69%272,397-12.29%
其他資產(增加)減少(723,782)18.23%(486,235)3.63%3,877,98943.56%(989,217)28.6%96,162-1.74%(60,232)7.6%23,5721.13%
與營業活動相關之資產之淨變動合計(23,880,448)601.44%5,201,194-38.86%(3,991,326)-44.83%(26,888,798)777.48%(7,631,916)138.08%(12,827,113)1618.2%5,254,172251.4%11,675,878-99.02%8,203,726-81.49%(6,850,395)106.24%(12,370,203)286.57%(3,264,664)92.04%3,788,488-170.88%
與營業活動相關之負債之淨變動
透過損益按公允價值衡量之金融負債增加(減少)664,617-16.74%(2,070,421)15.47%(521,616)-5.86%3,192,234-92.3%34,714-0.63%(141,784)17.89%18,8850.9%86,265-0.73%179,912-1.79%125,845-1.95%(134,454)3.11%(23,114)0.65%153,186-6.91%
附買回票券及債券負債增加(減少)9,498,761-239.23%(23,693,012)177.01%17,831,789200.3%1,421,266-41.1%(1,598,521)28.92%13,161,057-1660.32%(5,334,914)-255.26%(26,488,357)224.63%(19,597,510)194.66%(960,194)14.89%6,528,700-151.25%(1,828,520)51.55%(5,166,665)233.04%
應付款項增加(減少)6,322,370-159.23%4,500,195-33.62%(1,629,665)-18.31%10,723,219-310.06%2,918,165-52.79%(2,846,998)359.16%323,94915.5%998,838-8.47%163,163-1.62%274,581-4.26%626,668-14.52%1,136,444-32.04%(1,292,893)58.32%
員工福利負債準備增加(減少)225-0.01%2130%(3,944)-0.04%(4,316)0.12%(2,636)0.05%(2,777)0.35%(2,852)-0.14%(1,589)0.01%(1,040)0.01%(1,049)0.02%(1,092)0.03%(5,538)0.16%(1,934)0.09%
負債準備增加(減少)3,010-0.08%250%190%679-0.02%
其他金融負債增加(減少)657,991-16.57%946,735-7.07%89,6711.01%3,990,986-115.4%(1,797,019)32.51%345,658-43.61%286,26813.7%278,643-2.36%(44,883)0.45%236,738-3.67%(34,143)0.79%
其他負債增加(減少)1,327,983-33.45%240,348-1.8%(3,746,166)-42.08%1,209,159-34.96%539,478-9.76%(20,933)2.64%(424,133)-20.29%
與營業活動相關之負債之淨變動合計18,474,957-465.3%(20,075,917)149.99%12,020,088135.02%20,533,227-593.71%93,886-1.7%10,494,223-1323.89%(5,132,797)-245.59%(24,896,808)211.13%(19,721,592)195.9%(303,465)4.71%7,015,600-162.53%(720,728)20.32%(6,308,306)284.54%
與營業活動相關之資產及負債之淨變動合計(5,405,491)136.14%(14,874,723)111.13%8,028,76290.18%(6,355,571)183.77%(7,538,030)136.38%(2,332,890)294.3%121,3755.81%(13,220,930)112.12%(11,517,866)114.41%(7,153,860)110.94%(5,354,603)124.05%(3,985,392)112.36%(2,519,818)113.66%
調整項目合計(5,831,134)146.86%(15,565,470)116.29%6,980,84778.41%(7,603,259)219.85%(8,583,644)155.29%(3,103,298)391.49%(789,662)-37.78%(14,087,327)119.47%(12,496,462)124.13%(7,947,523)123.25%(6,148,387)142.44%(4,969,623)140.1%(3,689,382)166.41%
營運產生之現金流入(流出)(4,023,523)101.33%(13,877,855)103.68%8,245,63892.62%(4,459,967)128.96%(6,428,461)116.3%(1,324,532)167.1%778,21737.24%(12,704,074)107.74%(10,927,789)108.55%(6,859,380)106.38%(4,832,544)111.95%(4,318,362)121.74%(2,436,269)109.89%
收取之利息3,102,112-78.13%2,724,929-20.36%1,796,74620.18%1,759,847-50.89%1,945,207-35.19%1,624,683-204.96%1,740,12383.26%1,634,319-13.86%1,359,216-13.5%1,302,207-20.19%1,161,049-26.9%1,178,731-33.23%1,032,191-46.56%
收取之股利38,326-0.97%34,650-0.26%36,2790.41%17,266-0.5%25,905-0.47%242-0.03%17,7200.85%4,757-0.04%00%12,023-0.19%75,258-1.74%13,773-0.39%8,288-0.37%
支付之利息(2,755,213)69.39%(2,057,765)15.37%(558,325)-6.27%(348,394)10.07%(789,825)14.29%(800,974)101.05%(537,683)-25.73%(525,493)4.46%(416,412)4.14%(518,044)8.03%(468,951)10.86%(587,336)16.56%(661,359)29.83%
退還(支付)之所得稅(332,219)8.37%(209,078)1.56%(617,620)-6.94%(427,190)12.35%(280,192)5.07%(292,099)36.85%91,5844.38%(201,449)1.71%(82,411)0.82%(385,075)5.97%(251,403)5.82%166,081-4.68%(159,897)7.21%
營業活動之淨現金流入(流出)(3,970,517)100%(13,385,119)100%8,902,718100%(3,458,438)100%(5,527,366)100%(792,680)100%2,089,961100%(11,791,940)100%(10,067,396)100%(6,448,269)100%(4,316,591)100%(3,547,113)100%(2,217,046)100%
投資活動之現金流量
預付投資款增加(197,134)218.13%00%00%00%(980,000)50.79%
取得不動產及設備(46,440)51.39%(26,024)21.08%(26,150)3.53%(66,029)14.18%(3,732,265)118.77%(1,016,976)52.7%(17,339)11.38%(126,132)85.51%(18,903)40.77%(43,313)-15.92%(21,460)16.03%(12,011)-6.54%(6,964)-2.66%
營業保證金增加00%00%(10,000)1.35%
營業保證金減少00%00%00%00%400,000-12.73%80,000-4.15%00%30,000-20.34%00%120,00044.11%00%
交割結算基金增加(9,521)10.54%00%00%(36,072)7.75%00%(5,397)0.28%1,868-1.23%(2,794)1.89%18,730-40.4%(12,503)-4.6%(7,853)5.86%
交割結算基金減少00%6,051-4.9%6,438-0.87%00%8,912-0.28%
存出保證金增加00%(14,174)11.48%(317,890)42.97%(60,304)12.95%00%(14,758)0.76%21,688-14.24%1,162-0.79%22,088-47.64%
存出保證金減少175,053-193.7%00%00%00%256,975-8.18%(19,705)-7.24%3,178-2.37%205,546111.92%221,45984.69%
取得無形資產(17,578)19.45%(8,491)6.88%(10,842)1.47%(9,843)2.11%(9,878)0.31%(2,702)0.14%(7,991)5.25%(2,889)1.96%(4,615)9.95%(4,284)-1.57%(5,326)3.98%(9,883)-5.38%(6,291)-2.41%
其他金融資產減少5,700-6.31%(80,000)64.79%(380,000)51.36%(292,500)62.84%(65,223)2.08%(15,058)0.78%(150,000)98.46%50,614-34.31%60,000-129.41%
其他資產增加(454)0.5%(841)0.68%(1,372)0.19%(2,577)0.55%(994)0.03%(1,516)0.08%(572)0.38%(8,675)5.88%(4,689)10.11%(5,317)-1.95%(1,396)1.04%
投資活動之淨現金流入(流出)(90,374)100%(123,479)100%(739,816)100%(465,492)100%(3,142,473)100%(1,929,654)100%(152,346)100%(147,507)100%(46,363)100%272,028100%(133,898)100%183,652100%261,504100%
籌資活動之現金流量
央行及同業融資增加(3,905,012)-90.37%7,401,19857.64%(4,224,972)65.11%2,670,55565.81%7,684,65480.3%(1,611,145)-292.23%(3,379,298)192.11%11,018,44989.05%11,076,505110.91%7,274,18292.89%37,3601%3,751,93395.21%2,389,932117.39%
應付商業本票增加8,571,484198.37%5,553,48943.25%00%1,423,13435.07%2,169,04622.67%2,057,328373.16%1,620,285-92.11%1,196,9499.67%(773,007)-7.74%566,3277.23%4,297,762114.79%463,82111.77%(354,050)-17.39%
應付商業本票減少00%00%(2,299,562)35.44%
租賃本金償還(38,333)-0.89%(37,445)-0.29%(36,635)0.56%(39,809)-0.98%(45,149)-0.47%(56,087)-10.17%
庫藏股票買回成本00%00%00%00%(106,346)-1.11%00%(316,245)-3.17%00%(216,320)-5.49%00%
員工購買庫藏股00%00%120,020-1.85%00%00%157,72628.61%00%157,7241.27%
非控制權益變動(307,172)-7.11%(77,000)-0.6%(51,942)0.8%3,8300.09%(132,688)-1.39%3,5110.64%00%(9,886)-0.13%1,8040.05%
其他籌資活動(11)0%(74)0%3,880-0.06%
籌資活動之淨現金流入(流出)4,320,956100%12,840,168100%(6,489,211)100%4,057,710100%9,569,517100%551,333100%(1,759,013)100%12,373,122100%9,987,253100%7,830,623100%3,743,970100%3,940,692100%2,035,882100%
匯率變動對現金及約當現金之影響61,624(29,999)60,850(26,437)(38,429)11,35315,150(86,134)(36,326)(50,000)(17,162)
本期現金及約當現金增加(減少)數321,689(698,429)1,734,541107,343861,249(2,159,648)193,752347,541(162,832)1,604,382(723,681)577,23180,340
期初現金及約當現金餘額3,287,8823,739,2852,277,5392,684,8601,964,9834,849,3762,570,3252,170,6872,854,1482,501,5173,152,9401,727,4852,124,068
期末現金及約當現金餘額3,609,5713,040,8564,012,0802,792,2032,826,2322,689,7282,764,0772,518,2282,691,3164,105,8992,429,2592,304,7162,204,408
資產負債表帳列之現金及約當現金3,609,3803,040,3093,417,8782,792,2012,826,0772,565,3082,713,7052,518,0662,691,2862,795,8422,429,1741,794,7012,204,343
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業191547594,2022155124,42050,372162301,310,05785510,01565
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來