2889
15
TWD+0.25 (1.69%)
2024.11.01收盤
國票金-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2023/06/30 | 截至2022/06/30 | 截至2021/06/30 | 截至2020/06/30 | 截至2019/06/30 | 截至2018/06/30 | 截至2017/06/30 | 截至2016/06/30 | 截至2015/06/30 | 截至2014/06/30 | 截至2013/06/30 | 截至2012/06/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 3,609,380 | 0.93% | 3,040,309 | 0.86% | 3,417,878 | 0.97% | 2,792,201 | 0.81% | 2,826,077 | 0.94% | 2,565,308 | 0.88% | 2,713,705 | 1.03% | 2,518,066 | 1.03% | 2,691,286 | 1.07% | 2,795,842 | 1.21% | 2,429,174 | 1.05% | 1,794,701 | 0.85% | 2,204,343 | 1.03% |
存放央行及拆借金融同業 | 191 | 0% | 547 | 0% | 594,202 | 0.17% | 2 | 0% | 155 | 0% | 124,420 | 0.04% | 50,372 | 0.02% | 162 | 0% | 30 | 0% | 1,310,057 | 0.57% | 85 | 0% | 510,015 | 0.24% | 65 | 0% |
透過損益按公允價值衡量之金融資產 | 164,296,633 | 42.31% | 158,991,512 | 44.96% | 178,433,495 | 50.68% | 142,263,811 | 41.46% | 117,165,371 | 39.14% | 121,724,953 | 41.62% | 121,686,640 | 46.04% | 105,505,434 | 43.02% | 112,946,388 | 44.77% | 109,469,290 | 47.5% | 115,964,194 | 50.19% | 109,141,062 | 51.82% | 112,766,245 | 52.62% |
透過其他綜合損益按公允價值衡量之金融資產 | 134,999,294 | 34.76% | 121,730,882 | 34.42% | 103,931,994 | 29.52% | 119,767,056 | 34.91% | 129,279,963 | 43.19% | 130,534,691 | 44.63% | 103,730,496 | 39.24% | ||||||||||||
按攤銷後成本衡量之債務工具投資 | 807,805 | 0.21% | 699,366 | 0.2% | ||||||||||||||||||||||
附賣回票券及債券投資 | 286,604 | 0.07% | 482,750 | 0.14% | 40,000 | 0.01% | 77,129 | 0.02% | 294,967 | 0.1% | 901,305 | 0.31% | 1,390,042 | 0.53% | 685,158 | 0.28% | 201,109 | 0.08% | 207,005 | 0.09% | 818,601 | 0.35% | 669,753 | 0.32% | 490,676 | 0.23% |
應收款項-淨額 | 52,272,923 | 13.46% | 35,662,705 | 10.08% | 32,325,756 | 9.18% | 46,119,195 | 13.44% | 25,314,254 | 8.46% | 21,821,974 | 7.46% | 24,926,735 | 9.43% | 20,016,814 | 8.16% | 16,409,875 | 6.5% | 18,579,052 | 8.06% | 20,578,431 | 8.91% | 16,538,171 | 7.85% | 14,937,716 | 6.97% |
本期所得稅資產 | 307 | 0% | 58 | 0% | 18 | 0% | 30 | 0% | 7 | 0% | 447 | 0% | 224,062 | 0.08% | 488,555 | 0.2% | 698,518 | 0.28% | 761,168 | 0.33% | 868,116 | 0.38% | 641,674 | 0.3% | 609,775 | 0.28% |
採用權益法之投資-淨額 | 5,618,410 | 1.45% | 5,847,459 | 1.65% | 6,009,703 | 1.71% | 6,635,154 | 1.93% | 6,685,805 | 2.23% | 1,769,677 | 0.61% | 1,655,796 | 0.63% | ||||||||||||
其他金融資產-淨額 | 12,548,567 | 3.23% | 13,843,228 | 3.91% | 14,600,557 | 4.15% | 13,937,521 | 4.06% | 8,925,348 | 2.98% | 8,719,750 | 2.98% | 4,711,542 | 1.78% | 5,142,284 | 2.1% | 4,540,579 | 1.8% | 4,710,432 | 2.04% | 4,249,506 | 1.84% | 4,325,982 | 2.05% | 3,858,159 | 1.8% |
投資性不動產-淨額 | 397,365 | 0.1% | 407,034 | 0.12% | 127,689 | 0.04% | 44,868 | 0.01% | 0 | 0% | 0 | 0% | ||||||||||||||
不動產及設備-淨額 | 7,020,805 | 1.81% | 7,068,275 | 2% | 7,447,766 | 2.12% | 7,441,572 | 2.17% | 7,376,277 | 2.46% | 2,682,918 | 0.92% | 1,841,082 | 0.7% | 1,993,382 | 0.81% | 1,905,639 | 0.76% | 1,937,221 | 0.84% | 1,942,441 | 0.84% | 1,988,411 | 0.94% | 2,030,498 | 0.95% |
使用權資產-淨額 | 138,739 | 0.04% | 146,883 | 0.04% | 163,731 | 0.05% | 135,026 | 0.04% | 171,677 | 0.06% | 220,102 | 0.08% | ||||||||||||||
無形資產-淨額 | 261,676 | 0.07% | 254,828 | 0.07% | 246,493 | 0.07% | 232,118 | 0.07% | 221,577 | 0.07% | 214,887 | 0.07% | 220,521 | 0.08% | 357,758 | 0.15% | 361,049 | 0.14% | 456,753 | 0.2% | 540,327 | 0.23% | 568,038 | 0.27% | 593,358 | 0.28% |
遞延所得稅資產 | 528,920 | 0.14% | 544,199 | 0.15% | 429,969 | 0.12% | 100,346 | 0.03% | 117,726 | 0.04% | 73,115 | 0.02% | 157,438 | 0.06% | 110,616 | 0.05% | 109,677 | 0.04% | 58,666 | 0.03% | 39,353 | 0.02% | 30,786 | 0.01% | 278,202 | 0.13% |
其他資產-淨額 | 5,570,259 | 1.43% | 4,946,261 | 1.4% | 4,300,798 | 1.22% | 3,549,672 | 1.03% | 946,719 | 0.32% | 1,007,103 | 0.34% | 1,021,568 | 0.39% | ||||||||||||
資產總計 | 388,357,878 | 100% | 353,666,296 | 100% | 352,070,049 | 100% | 343,095,701 | 100% | 299,325,923 | 100% | 292,484,076 | 100% | 264,329,999 | 100% | 245,248,850 | 100% | 252,281,908 | 100% | 230,444,975 | 100% | 231,063,287 | 100% | 210,634,762 | 100% | 214,317,154 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
央行及同業融資 | 25,654,720 | 6.61% | 34,634,969 | 9.79% | 22,339,533 | 6.35% | 22,573,846 | 6.58% | 27,574,793 | 9.21% | 27,107,265 | 9.27% | 34,366,391 | 13% | 29,524,201 | 12.04% | 24,023,572 | 9.52% | 21,077,947 | 9.15% | 15,578,706 | 6.74% | 14,268,828 | 6.77% | 9,361,566 | 4.37% |
透過損益按公允價值衡量之金融負債 | 2,227,502 | 0.57% | 1,787,483 | 0.51% | 2,228,541 | 0.63% | 5,286,014 | 1.54% | 1,080,115 | 0.36% | 944,145 | 0.32% | 359,466 | 0.14% | 321,393 | 0.13% | 449,826 | 0.18% | 387,261 | 0.17% | 240,601 | 0.1% | 314,403 | 0.15% | 546,601 | 0.26% |
附買回票券及債券負債 | 239,286,222 | 61.61% | 215,606,378 | 60.96% | 234,171,742 | 66.51% | 206,861,787 | 60.29% | 190,792,539 | 63.74% | 196,356,438 | 67.13% | 165,246,564 | 62.52% | 157,510,503 | 64.22% | 173,598,407 | 68.81% | 154,123,135 | 66.88% | 160,763,622 | 69.58% | 149,980,898 | 71.2% | 160,457,756 | 74.87% |
應付商業本票-淨額 | 29,106,040 | 7.49% | 19,946,303 | 5.64% | 20,053,548 | 5.7% | 21,138,940 | 6.16% | 15,406,685 | 5.15% | 13,994,834 | 4.78% | 12,851,638 | 4.86% | 9,408,407 | 3.84% | 7,127,795 | 2.83% | 10,705,500 | 4.65% | 8,890,580 | 3.85% | 4,051,335 | 1.92% | 3,637,661 | 1.7% |
應付款項 | 26,381,053 | 6.79% | 18,507,706 | 5.23% | 17,473,335 | 4.96% | 29,065,810 | 8.47% | 15,993,435 | 5.34% | 9,548,204 | 3.26% | 11,972,644 | 4.53% | ||||||||||||
本期所得稅負債 | 410,903 | 0.11% | 512,116 | 0.14% | 586,759 | 0.17% | 757,376 | 0.22% | 429,777 | 0.14% | 233,450 | 0.08% | 276,617 | 0.1% | 207,911 | 0.08% | 211,147 | 0.08% | 56,399 | 0.02% | 137,207 | 0.06% | 96,294 | 0.05% | 125,262 | 0.06% |
負債準備 | 1,772,996 | 0.46% | 1,742,505 | 0.49% | 1,986,204 | 0.56% | 1,706,270 | 0.5% | 1,581,377 | 0.53% | 1,448,513 | 0.5% | 1,527,601 | 0.58% | 1,399,175 | 0.57% | 1,368,973 | 0.54% | 1,464,057 | 0.64% | 1,391,866 | 0.6% | 1,485,407 | 0.71% | 1,320,564 | 0.62% |
員工福利負債準備 | 220,447 | 0.06% | 259,047 | 0.07% | 417,930 | 0.12% | 317,590 | 0.09% | 283,621 | 0.09% | 169,160 | 0.06% | 189,103 | 0.07% | 177,380 | 0.07% | 156,884 | 0.06% | 135,606 | 0.06% | 130,144 | 0.06% | 132,284 | 0.06% | 120,827 | 0.06% |
保證責任準備 | 1,538,970 | 0.4% | 1,472,976 | 0.42% | 1,558,006 | 0.44% | 1,381,806 | 0.4% | 1,291,490 | 0.43% | 1,273,018 | 0.44% | 1,331,508 | 0.5% | 1,172,508 | 0.48% | 1,130,864 | 0.45% | 1,248,366 | 0.54% | 1,184,511 | 0.51% | 1,174,211 | 0.56% | 1,190,836 | 0.56% |
其他準備 | 13,579 | 0% | 10,482 | 0% | 10,268 | 0% | 6,874 | 0% | 6,266 | 0% | 6,335 | 0% | 6,990 | 0% | 49,287 | 0.02% | 81,225 | 0.03% | 80,085 | 0.03% | 77,211 | 0.03% | 178,912 | 0.08% | 8,901 | 0% |
其他金融負債 | 9,782,162 | 2.52% | 11,773,687 | 3.33% | 9,130,811 | 2.59% | 7,164,182 | 2.09% | 4,319,299 | 1.44% | 3,768,134 | 1.29% | 2,000,097 | 0.76% | 1,732,642 | 0.71% | 1,393,716 | 0.55% | 1,489,783 | 0.65% | 1,328,701 | 0.58% | 1,309,818 | 0.62% | 1,265,845 | 0.59% |
租賃負債 | 134,892 | 0.03% | 145,044 | 0.04% | 159,898 | 0.05% | 135,450 | 0.04% | 172,154 | 0.06% | 217,991 | 0.07% | ||||||||||||||
遞延所得稅負債 | 37,886 | 0.01% | 27,459 | 0.01% | 20,332 | 0.01% | 316,621 | 0.09% | 497,566 | 0.17% | 287,160 | 0.1% | 30,251 | 0.01% | 31,020 | 0.01% | 30,149 | 0.01% | 20,051 | 0.01% | 20,312 | 0.01% | 18,643 | 0.01% | 24,807 | 0.01% |
其他負債 | 6,035,965 | 1.55% | 4,607,705 | 1.3% | 4,497,011 | 1.28% | 3,520,146 | 1.03% | 1,419,257 | 0.47% | 605,283 | 0.21% | 422,907 | 0.16% | ||||||||||||
負債總計 | 340,830,341 | 87.76% | 309,291,355 | 87.45% | 312,647,714 | 88.8% | 298,526,442 | 87.01% | 259,266,997 | 86.62% | 254,511,417 | 87.02% | 229,054,176 | 86.65% | 209,972,819 | 85.62% | 217,020,628 | 86.02% | 196,767,488 | 85.39% | 198,051,832 | 85.71% | 179,088,583 | 85.02% | 182,646,120 | 85.22% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 34,473,840 | 8.88% | 34,473,840 | 9.75% | 29,975,086 | 8.51% | 28,964,817 | 8.44% | 28,480,646 | 9.51% | 28,198,659 | 9.64% | 27,866,659 | 10.54% | 27,460,748 | 11.2% | 26,764,862 | 10.61% | 26,873,652 | 11.66% | 26,280,696 | 11.37% | 25,529,802 | 12.12% | 24,547,887 | 11.45% |
待分配股票股利 | 848,056 | 0.22% | 0 | 0% | 1,498,754 | 0.43% | 0 | 0% | 484,171 | 0.16% | 281,987 | 0.1% | 332,000 | 0.13% | 405,911 | 0.17% | 695,886 | 0.28% | 791,210 | 0.34% | 592,956 | 0.26% | 750,894 | 0.36% | 981,915 | 0.46% |
股本合計 | 35,321,896 | 9.1% | 34,473,840 | 9.75% | 31,473,840 | 8.94% | 28,964,817 | 8.44% | 28,964,817 | 9.68% | 28,480,646 | 9.74% | 28,198,659 | 10.67% | 27,866,659 | 11.36% | 27,460,748 | 10.88% | 27,664,862 | 12% | 26,873,652 | 11.63% | 26,280,696 | 12.48% | 25,529,802 | 11.91% |
資本公積 | 399,923 | 0.1% | 234,005 | 0.07% | 208,101 | 0.06% | 156,037 | 0.05% | 153,610 | 0.05% | 153,610 | 0.05% | 122,240 | 0.05% | 122,240 | 0.05% | 100,068 | 0.04% | 7,544 | 0% | 7,544 | 0% | 7,544 | 0% | 7,544 | 0% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 3,126,356 | 0.81% | 2,921,015 | 0.83% | 2,784,769 | 0.79% | 2,074,646 | 0.6% | 2,074,646 | 0.69% | 1,814,982 | 0.62% | 1,640,034 | 0.62% | ||||||||||||
特別盈餘公積 | 0 | 0% | 1,519,857 | 0.43% | 234,587 | 0.07% | 234,587 | 0.07% | 234,587 | 0.08% | 234,587 | 0.08% | 234,587 | 0.09% | 234,587 | 0.1% | 234,587 | 0.09% | 234,587 | 0.1% | 234,587 | 0.1% | 234,587 | 0.11% | 234,587 | 0.11% |
未分配盈餘(或待彌補虧損) | 1,223,928 | 0.32% | 1,124,861 | 0.32% | 845,490 | 0.24% | 5,551,487 | 1.62% | 1,488,791 | 0.5% | 1,376,301 | 0.47% | 960,062 | 0.36% | 1,098,456 | 0.45% | 1,269,342 | 0.5% | 893,226 | 0.39% | 1,112,111 | 0.48% | 540,799 | 0.26% | 932,166 | 0.43% |
保留盈餘合計 | 4,350,284 | 1.12% | 5,565,733 | 1.57% | 3,864,846 | 1.1% | 7,860,720 | 2.29% | 3,798,024 | 1.27% | 3,425,870 | 1.17% | 2,834,683 | 1.07% | 2,736,054 | 1.12% | 2,695,919 | 1.07% | 2,163,477 | 0.94% | 2,209,082 | 0.96% | 1,502,836 | 0.71% | 1,752,652 | 0.82% |
其他權益 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (57,525) | -0.01% | (119,677) | -0.03% | (87,919) | -0.02% | (145,203) | -0.04% | (163,743) | -0.05% | (70,802) | -0.02% | (57,185) | -0.02% | ||||||||||||
透過其他綜合損益按公允價值衡量之權益工具評價損益 | 3,139,655 | 0.81% | 1,575,118 | 0.45% | 1,366,374 | 0.39% | 962,232 | 0.28% | 610,503 | 0.2% | 603,189 | 0.21% | 431,469 | 0.16% | ||||||||||||
透過其他綜合損益按公允價值衡量之債務工具損益 | (2,592,643) | -0.67% | (3,100,628) | -0.88% | (2,716,443) | -0.77% | 1,981,612 | 0.58% | 2,622,444 | 0.88% | 1,461,012 | 0.5% | ||||||||||||||
其他權益合計 | 489,487 | 0.13% | (1,645,187) | -0.47% | (1,437,988) | -0.41% | 2,798,641 | 0.82% | 3,069,204 | 1.03% | 1,993,399 | 0.68% | 645,672 | 0.24% | 526,838 | 0.21% | 1,197,066 | 0.47% | 268,375 | 0.12% | 277,130 | 0.12% | 348,001 | 0.17% | 438,765 | 0.2% |
庫藏股 | 0 | 0% | 0 | 0% | 0 | 0% | (106,346) | -0.03% | (106,346) | -0.04% | 0 | 0% | 158,123 | 0.06% | 158,123 | 0.06% | 316,245 | 0.13% | 485,234 | 0.21% | 485,234 | 0.21% | 485,234 | 0.23% | 0 | 0% |
歸屬於母公司業主之權益合計 | 40,561,590 | 10.44% | 38,628,391 | 10.92% | 34,108,799 | 9.69% | 39,673,869 | 11.56% | 35,879,309 | 11.99% | 34,053,525 | 11.64% | 31,643,131 | 11.97% | 31,093,668 | 12.68% | 31,137,556 | 12.34% | 29,619,024 | 12.85% | 28,882,174 | 12.5% | 27,653,843 | 13.13% | 27,728,763 | 12.94% |
非控制權益 | 6,965,947 | 1.79% | 5,746,550 | 1.62% | 5,313,536 | 1.51% | 4,895,390 | 1.43% | 4,179,617 | 1.4% | 3,919,134 | 1.34% | 3,632,692 | 1.37% | 4,182,363 | 1.71% | 4,123,724 | 1.63% | 4,058,463 | 1.76% | 4,129,281 | 1.79% | 3,892,336 | 1.85% | 3,942,271 | 1.84% |
權益總額 | 47,527,537 | 12.24% | 44,374,941 | 12.55% | 39,422,335 | 11.2% | 44,569,259 | 12.99% | 40,058,926 | 13.38% | 37,972,659 | 12.98% | 35,275,823 | 13.35% | 35,276,031 | 14.38% | 35,261,280 | 13.98% | 33,677,487 | 14.61% | 33,011,455 | 14.29% | 31,546,179 | 14.98% | 31,671,034 | 14.78% |
負債及權益總計 | 388,357,878 | 100% | 353,666,296 | 100% | 352,070,049 | 100% | 343,095,701 | 100% | 299,325,923 | 100% | 292,484,076 | 100% | 264,329,999 | 100% | 245,248,850 | 100% | 252,281,908 | 100% | 230,444,975 | 100% | ||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 10,000,000 | 0% | 10,000 | 0% | 0 | 0% | 20,000,000 | 0.01% | 20,000,000 | 0.01% | 40,000,000 | 0.02% | 50,000,000 | 0.02% | 50,000,000 | 0.02% | 50,000,000 | 0.02% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。