首頁>台灣股市>玉山金>財務分析 - 現金流量表
2884
34
TWD
+0.00 (0.00%)
2025.07.08收盤

玉山金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)6,148,1965,681,5994,235,6044,405,0453,699,3713,586,2692,767,6882,469,259
本期稅前淨利(淨損)6,148,1965,681,5994,235,6044,405,0453,699,3713,586,2692,767,6882,469,259
調整項目
收益費損項目
折舊費用645,542342,701304,062253,479226,345201,518183,294166,213
攤銷費用151,681166,225135,923103,75379,96063,16648,31444,815
呆帳費用提列(轉列收入)數504,954670,248419,43049,849998,725373,661350,6421,164,515
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(4,117,766)(259,651)5,317,784(2,003,542)(900,833)(1,319,887)(954,396)(173,403)
利息費用5,371,8563,639,7252,900,5733,221,0623,042,2352,722,4642,273,2662,348,493
利息收入(10,197,915)(8,838,625)
股利收入(2,096)(11)
保證責任準備淨變動1,801(10,867)(6,730)(16,989)(2,588)461(84)59,989
股份基礎給付酬勞成本141,796127,296
處分及報廢不動產及設備損失(利益)(15,703)(26,335)
處分投資損失(利益)(254,334)(95,394)(124,068)(121,510)(230,702)(163,733)(337,900)(1,603,076)
其他項目31
收益費損項目合計(7,770,153)(4,284,688)1,299,200(5,958,058)(3,772,855)(4,315,058)(3,819,950)(3,340,472)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少156,1923,482,365
透過損益按公允價值衡量之金融資產(增加)減少(45,332,343)(32,807,910)(10,238,723)(49,875,195)(29,123,946)(16,679,985)(216,398,084)(9,426,491)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(6,070,193)18,310,610
按攤銷後成本衡量之債務工具投資(增加)減少(2,438,484)(589,608)
應收款項(增加)減少442,8977,150,4035,998,1352,281,207(4,458,239)1,352,3951,236,156(6,095,811)
貼現及放款(增加)減少(19,279,379)(23,888,755)
其他金融資產(增加)減少(1,280,039)(4,443,384)(238,566)2,850,45714,521,464(28,991,807)(911,511)(1,471,175)
其他資產(增加)減少(495,556)(711,998)
與營業活動相關之資產之淨變動合計(74,296,905)(33,498,277)(33,649,885)(27,611,673)(34,101,169)(69,370,084)(39,782,825)(24,688,325)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)7,275,3763,539,365
透過損益按公允價值衡量之金融負債增加(減少)1,026,869(7,901,908)(7,535,762)11,252,1063,177,9702,522,2282,837,282480,677
附買回票券及債券負債增加(減少)(1,057,639)(2,190,779)5,497,813(1,677,862)(3,587,593)3,215,726(651,856)(5,726,179)
應付款項增加(減少)4,241,172(5,938,437)(2,785,193)1,349,6112,836,456626,539(1,706,248)2,086,209
存款及匯款增加(減少)44,510,58831,489,751
員工福利負債準備增加(減少)(1,329)(1,589)(991)(283)(331)(267)(793)(1,464)
其他金融負債增加(減少)12,570,0342,313,415(371,542)10,261(819,902)1,365,592467,229395,568
其他負債增加(減少)315,888244,994
與營業活動相關之負債之淨變動合計68,880,95921,554,81220,889,75920,845,81727,345,65066,251,88937,188,85825,200,989
與營業活動相關之資產及負債之淨變動合計(5,415,946)(11,943,465)(12,760,126)(6,765,856)(6,755,519)(3,118,195)(2,593,967)512,664
調整項目合計(13,186,099)(16,228,153)(11,460,926)(12,723,914)(10,528,374)(7,433,253)(6,413,917)(2,827,808)
營運產生之現金流入(流出)(7,037,903)(10,546,554)(7,225,322)(8,318,869)(6,829,003)(3,846,984)(3,646,229)(358,549)
收取之利息12,423,54210,381,4739,380,9518,713,0918,632,8866,986,6436,001,8935,918,412
收取之股利3,6014,3823,4991,63265
支付之利息(4,837,394)(3,170,282)(2,515,303)(2,615,201)(2,566,151)(2,166,523)(2,035,732)(1,974,373)
退還(支付)之所得稅(198,552)(113,915)(106,438)(108,217)(78,084)(84,795)(96,255)(74,016)
營業活動之淨現金流入(流出)353,294(3,444,896)(462,613)(2,327,564)(840,346)888,346223,6773,511,474
投資活動之現金流量
取得不動產及設備(514,705)(544,300)(852,992)(362,353)(357,460)(441,841)(218,405)(110,276)
處分不動產及設備49,50640,288
營業保證金減少015,00030,000
交割結算基金增加(3,554)(3,622)(1,104)(1,048)(9,955)(3,776)(1,933)(4,500)
交割結算基金減少10,3732,3111364,516001,06255,229
存出保證金增加0(2,712,211)(534,315)0(683,804)(1,191,000)(121,240)(60,671)
存出保證金減少1,118,3200897,858270300
取得無形資產(65,681)(72,765)(45,493)(39,509)(25,097)(8,064)(2,212)(12,683)
其他資產增加0(1,133)(1,232)(11,843)(2,761)(672)(1,057)(2,361)
投資活動之淨現金流入(流出)594,259(3,276,432)(1,404,937)346,983(1,285,707)(1,734,165)(334,595)(141,034)
籌資活動之現金流量
短期借款減少(30,000)(29,848)(106,566)
應付商業本票增加580,985882,0281,483,888591,0542,007,0241,349,927699,000329,000
發行公司債4,000,00001,100,000
發行金融債券04,000,000003,500,000
償還長期借款0(895,440)
指定為透過損益按公允價值衡量之金融負債增加309,1005,880,000
存入保證金減少(845,443)(75,450)00(6,486)
租賃本金償還(183,341)
籌資活動之淨現金流入(流出)3,831,3019,761,2902,808,809959,239(393,740)3,956,723704,191326,514
匯率變動對現金及約當現金之影響(1,600,671)1,069,6242,320,220(628,127)(955,137)(975,809)(692,098)266,858
本期現金及約當現金增加(減少)數3,178,1834,109,5863,261,479(1,649,469)(3,474,930)2,135,095(98,825)3,963,812
期初現金及約當現金餘額59,773,67158,050,61639,178,70341,803,38432,061,68022,624,90428,552,56223,858,795
期末現金及約當現金餘額62,951,85462,160,20242,440,18240,153,91528,586,75024,759,99928,453,73727,822,607
資產負債表帳列之現金及約當現金48,509,5492.05%53,003,7482.5%37,295,9421.94%36,336,2212.02%25,929,0791.62%20,372,8481.4%23,236,2831.8%21,882,9941.85%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業14,442,3059,156,4545,144,2403,627,4942,552,0034,387,1515,206,0504,629,464
今年初累積至今
(TWD千元)2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)6,148,1965,681,5994,235,6044,405,0453,699,3713,586,2692,767,6882,469,259
本期稅前淨利(淨損)6,148,1961740.25%5,681,599-164.93%4,235,604-915.58%4,405,045-189.26%3,699,371-440.22%3,586,269403.7%2,767,6881237.36%2,469,25970.32%
調整項目
收益費損項目
折舊費用645,542182.72%342,701-9.95%304,062-65.73%253,479-10.89%226,345-26.93%201,51822.68%183,29481.95%166,2134.73%
攤銷費用151,68142.93%166,225-4.83%135,923-29.38%103,753-4.46%79,960-9.52%63,1667.11%48,31421.6%44,8151.28%
呆帳費用提列(轉列收入)數504,954142.93%670,248-19.46%419,430-90.67%49,849-2.14%998,725-118.85%373,66142.06%350,642156.76%1,164,51533.16%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(4,117,766)-1165.54%(259,651)7.54%5,317,784-1149.51%(2,003,542)86.08%(900,833)107.2%(1,319,887)-148.58%(954,396)-426.68%(173,403)-4.94%
利息費用5,371,8561520.51%3,639,725-105.66%2,900,573-627%3,221,062-138.39%3,042,235-362.02%2,722,464306.46%2,273,2661016.32%2,348,49366.88%
利息收入(10,197,915)-2886.52%(8,838,625)256.57%
股利收入(2,096)-0.59%(11)0%
保證責任準備淨變動1,8010.51%(10,867)0.32%(6,730)1.45%(16,989)0.73%(2,588)0.31%4610.05%(84)-0.04%59,9891.71%
股份基礎給付酬勞成本141,79640.14%127,296-3.7%
處分及報廢不動產及設備損失(利益)(15,703)-4.44%(26,335)0.76%
處分投資損失(利益)(254,334)-71.99%(95,394)2.77%(124,068)26.82%(121,510)5.22%(230,702)27.45%(163,733)-18.43%(337,900)-151.07%(1,603,076)-45.65%
其他項目310.01%
收益費損項目合計(7,770,153)-2199.34%(4,284,688)124.38%1,299,200-280.84%(5,958,058)255.98%(3,772,855)448.96%(4,315,058)-485.74%(3,819,950)-1707.8%(3,340,472)-95.13%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少156,19244.21%3,482,365-101.09%
透過損益按公允價值衡量之金融資產(增加)減少(45,332,343)-12831.34%(32,807,910)952.36%(10,238,723)2213.24%(49,875,195)2142.81%(29,123,946)3465.71%(16,679,985)-1877.65%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(6,070,193)-1718.17%18,310,610-531.53%
按攤銷後成本衡量之債務工具投資(增加)減少(2,438,484)-690.21%(589,608)17.12%
應收款項(增加)減少442,897125.36%7,150,403-207.57%5,998,135-1296.58%2,281,207-98.01%(4,458,239)530.52%1,352,395152.24%
貼現及放款(增加)減少(19,279,379)-5457.04%(23,888,755)693.45%
其他金融資產(增加)減少(1,280,039)-362.32%(4,443,384)128.98%(238,566)51.57%2,850,457-122.47%14,521,464-1728.03%(28,991,807)-3263.57%(911,511)-407.51%(1,471,175)-41.9%
其他資產(增加)減少(495,556)-140.27%(711,998)20.67%
與營業活動相關之資產之淨變動合計(74,296,905)-21029.77%(33,498,277)972.4%(33,649,885)7273.87%(27,611,673)1186.29%(34,101,169)4057.99%(69,370,084)-7808.9%(39,782,825)-17785.84%(24,688,325)-703.08%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)7,275,3762059.3%3,539,365-102.74%
透過損益按公允價值衡量之金融負債增加(減少)1,026,869290.66%(7,901,908)229.38%(7,535,762)1628.96%11,252,106-483.43%3,177,970-378.17%2,522,228283.92%
附買回票券及債券負債增加(減少)(1,057,639)-299.37%(2,190,779)63.59%5,497,813-1188.43%(1,677,862)72.09%(3,587,593)426.92%3,215,726361.99%
應付款項增加(減少)4,241,1721200.47%(5,938,437)172.38%(2,785,193)602.06%1,349,611-57.98%2,836,456-337.53%626,53970.53%
存款及匯款增加(減少)44,510,58812598.74%31,489,751-914.1%
員工福利負債準備增加(減少)(1,329)-0.38%(1,589)0.05%(991)0.21%(283)0.01%(331)0.04%(267)-0.03%
其他金融負債增加(減少)12,570,0343557.95%2,313,415-67.15%(371,542)80.31%10,261-0.44%(819,902)97.57%1,365,592153.72%467,229208.89%395,56811.27%
其他負債增加(減少)315,88889.41%244,994-7.11%
與營業活動相關之負債之淨變動合計68,880,95919496.78%21,554,812-625.7%20,889,759-4515.6%20,845,817-895.61%27,345,650-3254.09%66,251,8897457.89%37,188,85816626.14%25,200,989717.68%
與營業活動相關之資產及負債之淨變動合計(5,415,946)-1532.99%(11,943,465)346.7%(12,760,126)2758.27%(6,765,856)290.68%(6,755,519)803.9%(3,118,195)-351.01%(2,593,967)-1159.69%512,66414.6%
調整項目合計(13,186,099)-3732.33%(16,228,153)471.08%(11,460,926)2477.43%(12,723,914)546.66%(10,528,374)1252.86%(7,433,253)-836.75%(6,413,917)-2867.49%(2,827,808)-80.53%
營運產生之現金流入(流出)(7,037,903)-1992.08%(10,546,554)306.15%(7,225,322)1561.85%(8,318,869)357.41%(6,829,003)812.64%(3,846,984)-433.05%(3,646,229)-1630.13%(358,549)-10.21%
收取之利息12,423,5423516.49%10,381,473-301.36%9,380,951-2027.82%8,713,091-374.34%8,632,886-1027.3%6,986,643786.48%6,001,8932683.29%5,918,412168.54%
收取之股利3,6011.02%4,382-0.13%3,499-0.76%1,632-0.07%60%50%
支付之利息(4,837,394)-1369.23%(3,170,282)92.03%(2,515,303)543.72%(2,615,201)112.36%(2,566,151)305.37%(2,166,523)-243.88%(2,035,732)-910.12%(1,974,373)-56.23%
退還(支付)之所得稅(198,552)-56.2%(113,915)3.31%(106,438)23.01%(108,217)4.65%(78,084)9.29%(84,795)-9.55%(96,255)-43.03%(74,016)-2.11%
營業活動之淨現金流入(流出)353,294100%(3,444,896)100%(462,613)100%(2,327,564)100%(840,346)100%888,346100%223,677100%3,511,474100%
投資活動之現金流量
取得不動產及設備(514,705)-86.61%(544,300)16.61%(852,992)60.71%(362,353)-104.43%(357,460)27.8%(441,841)25.48%(218,405)65.27%(110,276)78.19%
處分不動產及設備49,5068.33%40,288-1.23%
營業保證金減少00%15,000-0.46%30,000-2.14%
交割結算基金增加(3,554)-0.6%(3,622)0.11%(1,104)0.08%(1,048)-0.3%(9,955)0.77%(3,776)0.22%(1,933)0.58%(4,500)3.19%
交割結算基金減少10,3731.75%2,311-0.07%136-0.01%4,5161.3%00%00%1,062-0.32%55,229-39.16%
存出保證金增加00%(2,712,211)82.78%(534,315)38.03%00%(683,804)53.19%(1,191,000)68.68%(121,240)36.23%(60,671)43.02%
存出保證金減少1,118,320188.19%00%897,858258.76%270-0.02%300-0.02%
取得無形資產(65,681)-11.05%(72,765)2.22%(45,493)3.24%(39,509)-11.39%(25,097)1.95%(8,064)0.47%(2,212)0.66%(12,683)8.99%
其他資產增加00%(1,133)0.03%(1,232)0.09%(11,843)-3.41%(2,761)0.21%(672)0.04%(1,057)0.32%(2,361)1.67%
投資活動之淨現金流入(流出)594,259100%(3,276,432)100%(1,404,937)100%346,983100%(1,285,707)100%(1,734,165)100%(334,595)100%(141,034)100%
籌資活動之現金流量
短期借款減少(30,000)-0.78%(29,848)-0.31%(106,566)-3.79%
應付商業本票增加580,98515.16%882,0289.04%1,483,88852.83%591,05461.62%2,007,024-509.73%1,349,92734.12%699,00099.26%329,000100.76%
發行公司債4,000,000104.4%00%1,100,00039.16%
發行金融債券00%4,000,00040.98%00%00%3,500,00088.46%
償還長期借款00%(895,440)-9.17%
指定為透過損益按公允價值衡量之金融負債增加309,1008.07%5,880,00060.24%
存入保證金減少(845,443)-22.07%(75,450)-0.77%00%00%(6,486)-1.99%
租賃本金償還(183,341)-4.79%
籌資活動之淨現金流入(流出)3,831,301100%9,761,290100%2,808,809100%959,239100%(393,740)100%3,956,723100%704,191100%326,514100%
匯率變動對現金及約當現金之影響(1,600,671)1,069,6242,320,220(628,127)(955,137)(975,809)(692,098)266,858
本期現金及約當現金增加(減少)數3,178,1834,109,5863,261,479(1,649,469)(3,474,930)2,135,095(98,825)3,963,812
期初現金及約當現金餘額59,773,671
期末現金及約當現金餘額62,951,854
資產負債表帳列之現金及約當現金48,509,54953,003,74837,295,94236,336,22125,929,07920,372,84823,236,28321,882,994
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業14,442,305
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來