2884
27.45
TWD+0.10 (0.37%)
2024.11.22收盤
玉山金-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2023/09/30 | 截至2022/09/30 | 截至2021/09/30 | 截至2020/09/30 | 截至2019/09/30 | 截至2018/09/30 | 截至2017/09/30 | 截至2016/09/30 | 截至2015/09/30 | 截至2014/09/30 | 截至2013/09/30 | 截至2012/09/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 64,854,359 | 1.65% | 55,196,811 | 1.54% | 93,912,349 | 2.69% | 59,477,489 | 1.95% | 41,926,889 | 1.51% | 33,401,487 | 1.37% | 49,311,001 | 2.27% | 47,710,894 | 2.34% | 28,298,298 | 1.53% | 35,129,820 | 2.03% | 20,716,271 | 1.36% | 16,818,977 | 1.26% | 22,737,680 | 1.89% |
存放央行及拆借金融同業 | 242,243,251 | 6.16% | 175,383,873 | 4.88% | 161,813,101 | 4.63% | 129,832,966 | 4.25% | 125,859,757 | 4.52% | 85,341,414 | 3.49% | 70,550,271 | 3.24% | 80,922,381 | 3.97% | 57,817,690 | 3.14% | 72,685,113 | 4.2% | 59,372,537 | 3.89% | 57,851,664 | 4.34% | 46,285,507 | 3.85% |
透過損益按公允價值衡量之金融資產 | 262,105,960 | 6.67% | 321,221,235 | 8.95% | 434,783,209 | 12.45% | 589,529,012 | 19.31% | 590,705,072 | 21.24% | 501,632,040 | 20.54% | 437,030,743 | 20.1% | 408,167,915 | 20.03% | 378,157,121 | 20.51% | 341,225,413 | 19.73% | 286,435,002 | 18.75% | 267,390,880 | 20.04% | 62,751,330 | 5.22% |
透過其他綜合損益按公允價值衡量之金融資產 | 369,598,989 | 9.4% | 358,002,255 | 9.97% | 341,207,507 | 9.77% | 321,510,613 | 10.53% | 251,002,455 | 9.02% | 215,881,231 | 8.84% | 163,676,612 | 7.53% | ||||||||||||
按攤銷後成本衡量之債務工具投資 | 423,859,731 | 10.78% | 442,706,623 | 12.33% | 338,466,333 | 9.69% | 44,887,443 | 1.47% | 15,166,618 | 0.55% | 11,674,819 | 0.48% | 7,287,316 | 0.34% | ||||||||||||
避險之金融資產-淨額 | 627 | 0% | 44,316 | 0% | ||||||||||||||||||||||
附賣回票券及債券投資 | 33,966,985 | 0.86% | 4,547,401 | 0.13% | 0 | 0% | 798,432 | 0.03% | 4,271,448 | 0.15% | 0 | 0% | 496,874 | 0.03% | 1,111,867 | 0.06% | 20,214 | 0% | 0 | 0% | 11,196 | 0% | ||||
應收款項-淨額 | 169,817,440 | 4.32% | 144,754,579 | 4.03% | 129,843,180 | 3.72% | 120,434,631 | 3.95% | 109,452,212 | 3.93% | 119,148,653 | 4.88% | 95,447,325 | 4.39% | 92,277,269 | 4.53% | 79,367,444 | 4.3% | 84,394,879 | 4.88% | 73,219,190 | 4.79% | 54,965,149 | 4.12% | 48,955,095 | 4.07% |
本期所得稅資產 | 443,735 | 0.01% | 15,676 | 0% | 13,839 | 0% | 25,132 | 0% | 42,602 | 0% | 105,933 | 0% | 12,099 | 0% | 10,378 | 0% | 33 | 0% | 3,718 | 0% | 550,291 | 0.04% | 565,426 | 0.04% | 563,482 | 0.05% |
待出售資產-淨額 | 102,366 | 0% | 0 | 0% | ||||||||||||||||||||||
貼現及放款-淨額 | 2,277,810,670 | 57.93% | 2,006,332,479 | 55.87% | 1,917,409,827 | 54.91% | 1,723,385,471 | 56.46% | 1,576,579,493 | 56.68% | 1,414,960,533 | 57.94% | 1,296,534,291 | 59.62% | 1,201,527,936 | 58.97% | 1,080,228,252 | 58.59% | 1,001,086,355 | 57.88% | 909,473,762 | 59.55% | 812,342,514 | 60.9% | 711,710,748 | 59.21% |
其他金融資產-淨額 | 12,537,478 | 0.32% | 7,438,331 | 0.21% | 7,570,802 | 0.22% | 5,835,750 | 0.19% | 9,326,041 | 0.34% | 9,421,804 | 0.39% | 9,571,511 | 0.44% | 13,178,238 | 0.65% | 32,957,666 | 1.79% | 47,030,216 | 2.72% | 53,399,786 | 3.5% | 14,131,198 | 1.06% | 6,899,390 | 0.57% |
投資性不動產-淨額 | 1,796,266 | 0.05% | 1,791,864 | 0.05% | 1,865,555 | 0.05% | 1,763,880 | 0.06% | 1,800,513 | 0.06% | 1,877,591 | 0.08% | 1,947,770 | 0.09% | 1,967,970 | 0.1% | 283,653 | 0.02% | 651,969 | 0.04% | 417,450 | 0.03% | 566,711 | 0.04% | 1,640,189 | 0.14% |
不動產及設備-淨額 | 33,873,538 | 0.86% | 34,796,576 | 0.97% | 34,325,004 | 0.98% | 33,315,706 | 1.09% | 33,162,921 | 1.19% | 33,352,932 | 1.37% | 29,264,966 | 1.35% | 27,702,474 | 1.36% | 27,450,987 | 1.49% | 26,388,062 | 1.53% | 20,228,381 | 1.32% | 19,111,601 | 1.43% | 16,827,194 | 1.4% |
使用權資產-淨額 | 7,177,678 | 0.18% | 6,980,412 | 0.19% | 6,803,532 | 0.19% | 6,954,767 | 0.23% | 3,183,642 | 0.11% | 3,160,754 | 0.13% | ||||||||||||||
無形資產-淨額 | 6,505,162 | 0.17% | 6,327,267 | 0.18% | 6,109,298 | 0.17% | 6,172,633 | 0.2% | 6,119,052 | 0.22% | 6,046,232 | 0.25% | 5,955,081 | 0.27% | 6,188,298 | 0.3% | 6,002,545 | 0.33% | 5,750,011 | 0.33% | 5,479,495 | 0.36% | 5,498,567 | 0.41% | 4,096,972 | 0.34% |
遞延所得稅資產 | 2,794,069 | 0.07% | 3,619,361 | 0.1% | 3,394,544 | 0.1% | 2,138,260 | 0.07% | 1,701,018 | 0.06% | 1,277,315 | 0.05% | 1,061,133 | 0.05% | 673,936 | 0.03% | 564,565 | 0.03% | 181,443 | 0.01% | 381,273 | 0.02% | 441,500 | 0.03% | 560,571 | 0.05% |
其他資產-淨額 | 22,655,988 | 0.58% | 21,603,170 | 0.6% | 14,145,891 | 0.41% | 6,275,286 | 0.21% | 11,375,500 | 0.41% | 5,014,674 | 0.21% | 6,893,475 | 0.32% | ||||||||||||
資產總計 | 3,932,144,292 | 100% | 3,590,762,229 | 100% | 3,491,663,971 | 100% | 3,052,337,471 | 100% | 2,781,675,233 | 100% | 2,442,297,412 | 100% | 2,174,543,594 | 100% | 2,037,616,869 | 100% | 1,843,847,772 | 100% | 1,729,570,345 | 100% | 1,527,369,336 | 100% | 1,333,981,736 | 100% | 1,202,099,748 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
央行及金融同業存款 | 53,605,795 | 1.36% | 41,016,586 | 1.14% | 90,006,586 | 2.58% | 76,074,003 | 2.49% | 69,427,556 | 2.5% | 65,377,634 | 2.68% | 70,901,501 | 3.26% | ||||||||||||
透過損益按公允價值衡量之金融負債 | 84,440,934 | 2.15% | 106,786,090 | 2.97% | 127,118,868 | 3.64% | 57,542,036 | 1.89% | 68,249,023 | 2.45% | 59,205,148 | 2.42% | 50,311,680 | 2.31% | 39,374,762 | 1.93% | 42,609,004 | 2.31% | 33,161,890 | 1.92% | 22,057,615 | 1.44% | 14,205,756 | 1.06% | 13,667,247 | 1.14% |
避險之金融負債 | 234,307 | 0.01% | ||||||||||||||||||||||||
附買回票券及債券負債 | 33,359,167 | 0.85% | 23,396,386 | 0.65% | 17,319,141 | 0.5% | 11,440,173 | 0.37% | 13,929,233 | 0.5% | 9,303,326 | 0.38% | 8,886,412 | 0.41% | 11,851,796 | 0.58% | 6,977,083 | 0.38% | 7,986,053 | 0.46% | 16,484,881 | 1.08% | 4,134,441 | 0.31% | 5,886,657 | 0.49% |
應付商業本票-淨額 | 25,374,979 | 0.65% | 8,051,629 | 0.22% | 2,958,901 | 0.08% | 5,726,039 | 0.19% | 3,995,363 | 0.14% | 3,352,383 | 0.14% | 4,635,751 | 0.21% | 4,537,955 | 0.22% | 2,670,444 | 0.14% | 1,628,335 | 0.09% | 3,329,040 | 0.22% | 1,663,399 | 0.12% | 1,380,536 | 0.11% |
應付款項 | 59,576,709 | 1.52% | 45,194,633 | 1.26% | 39,906,059 | 1.14% | 38,392,627 | 1.26% | 32,640,905 | 1.17% | 36,390,662 | 1.49% | 32,964,275 | 1.52% | ||||||||||||
本期所得稅負債 | 3,062,061 | 0.08% | 1,971,267 | 0.05% | 1,677,663 | 0.05% | 1,687,011 | 0.06% | 1,117,269 | 0.04% | 2,909,518 | 0.12% | 1,303,342 | 0.06% | 1,336,060 | 0.07% | 1,815,358 | 0.1% | 798,577 | 0.05% | 1,293,084 | 0.08% | 362,556 | 0.03% | 812,911 | 0.07% |
存款及匯款 | 3,237,142,251 | 82.33% | 2,967,067,682 | 82.63% | 2,853,838,785 | 81.73% | 2,551,745,622 | 83.6% | 2,292,068,492 | 82.4% | 2,021,243,937 | 82.76% | 1,785,027,619 | 82.09% | ||||||||||||
應付債券 | 48,550,000 | 1.23% | 44,250,000 | 1.23% | 41,550,000 | 1.19% | 39,770,000 | 1.3% | 40,470,000 | 1.45% | 38,070,000 | 1.56% | 45,550,000 | 2.09% | ||||||||||||
其他借款 | 316,570 | 0.01% | 650,021 | 0.02% | 2,505,974 | 0.07% | 1,153,829 | 0.04% | 1,307,850 | 0.05% | 372,552 | 0.02% | 366,942 | 0.02% | 2,849,482 | 0.14% | 2,014,785 | 0.11% | 1,124,072 | 0.06% | 365,460 | 0.02% | 0 | 0% | 0 | 0% |
負債準備 | 1,046,913 | 0.03% | 1,047,332 | 0.03% | 1,109,734 | 0.03% | 1,017,674 | 0.03% | 878,943 | 0.03% | 900,647 | 0.04% | 885,263 | 0.04% | 444,648 | 0.02% | 468,614 | 0.03% | 389,673 | 0.02% | 404,824 | 0.03% | 471,808 | 0.04% | 387,192 | 0.03% |
其他金融負債 | 123,299,292 | 3.14% | 111,857,075 | 3.12% | 118,299,541 | 3.39% | 56,173,853 | 1.84% | 62,081,721 | 2.23% | 28,451,124 | 1.16% | 12,992,962 | 0.6% | 6,836,470 | 0.34% | 5,760,353 | 0.31% | 1,779,319 | 0.1% | 2,749,469 | 0.18% | 2,010,432 | 0.15% | 2,246,696 | 0.19% |
租賃負債 | 4,486,122 | 0.11% | 4,199,715 | 0.12% | 3,912,707 | 0.11% | 3,948,599 | 0.13% | 3,264,425 | 0.12% | 3,114,350 | 0.13% | ||||||||||||||
遞延所得稅負債 | 2,680,621 | 0.07% | 2,438,604 | 0.07% | 1,782,817 | 0.05% | 1,339,464 | 0.04% | 1,392,886 | 0.05% | 1,276,733 | 0.05% | 1,439,224 | 0.07% | 944,881 | 0.05% | 876,436 | 0.05% | 1,310,188 | 0.08% | 689,454 | 0.05% | 792,135 | 0.06% | 726,825 | 0.06% |
其他負債 | 7,430,240 | 0.19% | 4,140,173 | 0.12% | 4,099,403 | 0.12% | 4,558,462 | 0.15% | 8,804,434 | 0.32% | 3,205,332 | 0.13% | 2,483,248 | 0.11% | ||||||||||||
負債總計 | 3,684,605,961 | 93.7% | 3,362,067,193 | 93.63% | 3,306,086,179 | 94.69% | 2,862,676,622 | 93.79% | 2,604,689,570 | 93.64% | 2,273,173,346 | 93.08% | 2,017,748,219 | 92.79% | 1,891,751,809 | 92.84% | 1,715,899,943 | 93.06% | 1,610,447,778 | 93.11% | 1,422,441,757 | 93.13% | 1,252,895,602 | 93.92% | 1,131,911,798 | 94.16% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 159,958,000 | 4.07% | 156,640,000 | 4.36% | 142,751,000 | 4.09% | 133,546,000 | 4.38% | 125,671,000 | 4.52% | 116,195,000 | 4.76% | 108,289,000 | 4.98% | 101,855,000 | 5% | 87,654,000 | 4.75% | 79,517,000 | 4.6% | 70,530,000 | 4.62% | 55,243,000 | 4.14% | 48,107,000 | 4% |
股本合計 | 159,958,000 | 4.07% | 156,640,000 | 4.36% | 142,751,000 | 4.09% | 133,546,000 | 4.38% | 125,671,000 | 4.52% | 116,195,000 | 4.76% | 108,289,000 | 4.98% | 101,855,000 | 5% | 87,654,000 | 4.75% | 79,517,000 | 4.6% | 70,530,000 | 4.62% | 55,243,000 | 4.14% | 48,107,000 | 4% |
資本公積 | 35,089,397 | 0.89% | 34,800,497 | 0.97% | 26,070,164 | 0.75% | 25,662,214 | 0.84% | 25,350,214 | 0.91% | 24,965,734 | 1.02% | 24,710,706 | 1.14% | 24,529,129 | 1.2% | 20,658,669 | 1.12% | 20,501,164 | 1.19% | 19,375,697 | 1.27% | 14,497,390 | 1.09% | 13,357,909 | 1.11% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 20,618,595 | 0.52% | 18,430,702 | 0.51% | 16,897,898 | 0.48% | 14,784,546 | 0.48% | 13,078,728 | 0.47% | 11,068,215 | 0.45% | 9,361,366 | 0.43% | ||||||||||||
特別盈餘公積 | 2,143,181 | 0.05% | 5,531,342 | 0.15% | 1,238,321 | 0.04% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 555,084 | 0.04% | 551,166 | 0.05% |
未分配盈餘(或待彌補虧損) | 24,316,170 | 0.62% | 16,935,497 | 0.47% | 11,150,885 | 0.32% | 16,235,893 | 0.53% | 13,317,337 | 0.48% | 15,871,581 | 0.65% | 13,562,678 | 0.62% | 10,728,921 | 0.53% | 10,521,731 | 0.57% | 10,471,683 | 0.61% | 8,427,779 | 0.55% | 6,094,396 | 0.46% | 5,394,861 | 0.45% |
保留盈餘合計 | 47,077,946 | 1.2% | 40,897,541 | 1.14% | 29,287,104 | 0.84% | 31,184,674 | 1.02% | 26,560,300 | 0.95% | 27,104,031 | 1.11% | 23,088,279 | 1.06% | 18,867,131 | 0.93% | 17,363,915 | 0.94% | 16,045,894 | 0.93% | 12,949,135 | 0.85% | 10,165,203 | 0.76% | 8,755,926 | 0.73% |
其他權益 | ||||||||||||||||||||||||||
其他權益合計 | 5,239,901 | 0.13% | (3,807,311) | -0.11% | (12,684,117) | -0.36% | (878,373) | -0.03% | (718,293) | -0.03% | 738,862 | 0.03% | 594,878 | 0.03% | 509,703 | 0.03% | 1,484,940 | 0.08% | 2,189,612 | 0.13% | 1,329,641 | 0.09% | 460,310 | 0.03% | (32,885) | 0% |
歸屬於母公司業主之權益合計 | 247,365,244 | 6.29% | 228,530,727 | 6.36% | 185,424,151 | 5.31% | 189,514,515 | 6.21% | 176,863,221 | 6.36% | 169,003,627 | 6.92% | 156,682,863 | 7.21% | 145,760,963 | 7.15% | 127,161,524 | 6.9% | 118,253,670 | 6.84% | 104,184,473 | 6.82% | 80,365,903 | 6.02% | 70,187,950 | 5.84% |
非控制權益 | 173,087 | 0% | 164,309 | 0% | 153,641 | 0% | 146,334 | 0% | 122,442 | 0% | 120,439 | 0% | 112,512 | 0.01% | 104,097 | 0.01% | 786,305 | 0.04% | 868,897 | 0.05% | 743,106 | 0.05% | 720,231 | 0.05% | 0 | 0% |
權益總額 | 247,538,331 | 6.3% | 228,695,036 | 6.37% | 185,577,792 | 5.31% | 189,660,849 | 6.21% | 176,985,663 | 6.36% | 169,124,066 | 6.92% | 156,795,375 | 7.21% | 145,865,060 | 7.16% | 127,947,829 | 6.94% | 119,122,567 | 6.89% | 104,927,579 | 6.87% | 81,086,134 | 6.08% | 70,187,950 | 5.84% |
負債及權益總計 | 3,932,144,292 | 100% | 3,590,762,229 | 100% | 3,491,663,971 | 100% | 3,052,337,471 | 100% | 2,781,675,233 | 100% | 2,442,297,412 | 100% | 2,174,543,594 | 100% | 2,037,616,869 | 100% | 1,843,847,772 | 100% | 1,729,570,345 | 100% | ||||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。