2884
27.7
TWD-0.10 (-0.36%)
2024.09.16收盤
玉山金-資產負債表
合併資產負債表
(TWD千元) | 截至2024/06/30 | 截至2023/06/30 | 截至2022/06/30 | 截至2021/06/30 | 截至2020/06/30 | 截至2019/06/30 | 截至2018/06/30 | 截至2017/06/30 | 截至2016/06/30 | 截至2015/06/30 | 截至2014/06/30 | 截至2013/06/30 | 截至2012/06/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 50,400,286 | 1.29% | 56,330,275 | 1.58% | 72,247,105 | 2.16% | 56,221,657 | 1.87% | 53,058,566 | 1.97% | 48,144,379 | 2.02% | 50,342,321 | 2.32% | 44,295,197 | 2.22% | 37,202,032 | 2.02% | 23,219,866 | 1.38% | 24,254,687 | 1.6% | 25,920,547 | 1.95% | 23,718,192 | 2% |
存放央行及拆借金融同業 | 230,633,655 | 5.9% | 187,729,397 | 5.28% | 126,240,330 | 3.78% | 124,162,120 | 4.14% | 127,767,991 | 4.74% | 82,719,066 | 3.47% | 68,948,408 | 3.18% | 72,538,316 | 3.63% | 51,234,093 | 2.78% | 62,538,183 | 3.71% | 54,910,784 | 3.63% | 58,660,736 | 4.41% | 45,183,385 | 3.8% |
透過損益按公允價值衡量之金融資產 | 281,907,425 | 7.21% | 297,788,644 | 8.37% | 385,764,801 | 11.54% | 629,978,685 | 20.99% | 546,833,411 | 20.27% | 477,379,407 | 20% | 462,607,884 | 21.36% | 375,625,594 | 18.81% | 411,257,976 | 22.3% | 308,894,547 | 18.3% | 283,439,001 | 18.75% | 265,869,240 | 20% | 63,573,655 | 5.35% |
透過其他綜合損益按公允價值衡量之金融資產 | 393,025,032 | 10.05% | 365,220,324 | 10.27% | 343,425,353 | 10.27% | 306,343,420 | 10.21% | 234,088,844 | 8.68% | 210,875,416 | 8.84% | 157,490,081 | 7.27% | ||||||||||||
按攤銷後成本衡量之債務工具投資 | 444,742,978 | 11.37% | 444,568,244 | 12.5% | 351,967,026 | 10.53% | 33,847,921 | 1.13% | 14,239,977 | 0.53% | 11,148,329 | 0.47% | 4,337,284 | 0.2% | ||||||||||||
避險之金融資產-淨額 | 2,967 | 0% | 10,603 | 0% | ||||||||||||||||||||||
附賣回票券及債券投資 | 13,988,184 | 0.36% | 10,954,787 | 0.31% | 1,684,169 | 0.05% | 3,511,272 | 0.12% | 2,967,999 | 0.11% | 0 | 0% | 679,609 | 0.04% | 755,560 | 0.04% | 0 | 0% | 15,202 | 0% | ||||||
應收款項-淨額 | 192,111,408 | 4.91% | 155,976,530 | 4.38% | 116,586,439 | 3.49% | 114,837,479 | 3.83% | 113,366,804 | 4.2% | 111,795,167 | 4.68% | 106,098,425 | 4.9% | 96,306,026 | 4.82% | 84,217,640 | 4.57% | 87,944,359 | 5.21% | 73,290,338 | 4.85% | 58,693,954 | 4.41% | 51,751,975 | 4.36% |
本期所得稅資產 | 476,320 | 0.01% | 46,555 | 0% | 34,215 | 0% | 36,876 | 0% | 6,714 | 0% | 10,638 | 0% | 12,051 | 0% | 14,382 | 0% | 139 | 0% | 269,438 | 0.02% | 547,740 | 0.04% | 557,011 | 0.04% | 566,443 | 0.05% |
貼現及放款-淨額 | 2,216,636,303 | 56.67% | 1,961,978,686 | 55.15% | 1,872,442,278 | 56.01% | 1,666,096,316 | 55.52% | 1,542,228,106 | 57.17% | 1,384,937,918 | 58.04% | 1,262,911,423 | 58.3% | 1,176,464,671 | 58.9% | 1,038,718,561 | 56.32% | 986,149,409 | 58.43% | 884,728,900 | 58.52% | 790,002,451 | 59.42% | 699,712,027 | 58.91% |
其他金融資產-淨額 | 12,649,085 | 0.32% | 7,037,886 | 0.2% | 7,857,144 | 0.24% | 6,395,474 | 0.21% | 9,849,966 | 0.37% | 9,934,396 | 0.42% | 8,541,868 | 0.39% | 15,246,360 | 0.76% | 32,049,412 | 1.74% | 58,239,975 | 3.45% | 56,370,751 | 3.73% | 6,690,359 | 0.5% | 7,022,118 | 0.59% |
投資性不動產-淨額 | 1,770,828 | 0.05% | 1,762,009 | 0.05% | 1,867,552 | 0.06% | 1,777,192 | 0.06% | 1,782,212 | 0.07% | 1,954,201 | 0.08% | 2,012,592 | 0.09% | 1,952,843 | 0.1% | 255,318 | 0.01% | 625,672 | 0.04% | 433,040 | 0.03% | 718,883 | 0.05% | 1,654,587 | 0.14% |
不動產及設備-淨額 | 34,319,625 | 0.88% | 34,808,283 | 0.98% | 34,036,367 | 1.02% | 33,278,991 | 1.11% | 33,268,372 | 1.23% | 32,808,932 | 1.37% | 28,294,202 | 1.31% | 27,366,621 | 1.37% | 27,389,689 | 1.49% | 24,830,476 | 1.47% | 19,974,082 | 1.32% | 18,649,152 | 1.4% | 16,660,644 | 1.4% |
使用權資產-淨額 | 7,307,157 | 0.19% | 6,791,104 | 0.19% | 6,837,228 | 0.2% | 7,129,215 | 0.24% | 3,246,550 | 0.12% | 3,166,516 | 0.13% | ||||||||||||||
無形資產-淨額 | 6,183,860 | 0.16% | 6,313,105 | 0.18% | 6,114,130 | 0.18% | 6,178,850 | 0.21% | 6,027,256 | 0.22% | 6,111,061 | 0.26% | 6,015,429 | 0.28% | 6,101,403 | 0.31% | 6,087,316 | 0.33% | 5,629,567 | 0.33% | 5,479,381 | 0.36% | 4,177,544 | 0.31% | 4,119,501 | 0.35% |
遞延所得稅資產 | 3,259,843 | 0.08% | 3,422,304 | 0.1% | 3,238,549 | 0.1% | 2,073,553 | 0.07% | 1,622,409 | 0.06% | 1,174,959 | 0.05% | 990,285 | 0.05% | 745,394 | 0.04% | 610,236 | 0.03% | 163,201 | 0.01% | 274,788 | 0.02% | 421,772 | 0.03% | 503,826 | 0.04% |
其他資產-淨額 | 22,002,570 | 0.56% | 16,637,136 | 0.47% | 12,971,662 | 0.39% | 8,801,610 | 0.29% | 7,385,420 | 0.27% | 4,177,044 | 0.18% | 7,511,797 | 0.35% | ||||||||||||
資產總計 | 3,911,417,526 | 100% | 3,557,375,872 | 100% | 3,343,314,348 | 100% | 3,000,670,631 | 100% | 2,697,740,597 | 100% | 2,386,337,429 | 100% | 2,166,114,050 | 100% | 1,997,253,084 | 100% | 1,844,417,546 | 100% | 1,687,794,655 | 100% | 1,511,863,338 | 100% | 1,329,424,213 | 100% | 1,187,834,343 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
央行及金融同業存款 | 75,277,998 | 1.92% | 73,387,894 | 2.06% | 73,606,922 | 2.2% | 74,339,824 | 2.48% | 91,443,377 | 3.39% | 78,267,243 | 3.28% | 98,311,947 | 4.54% | ||||||||||||
透過損益按公允價值衡量之金融負債 | 94,066,582 | 2.4% | 90,474,505 | 2.54% | 94,247,886 | 2.82% | 63,114,993 | 2.1% | 68,730,489 | 2.55% | 56,308,695 | 2.36% | 52,152,821 | 2.41% | 40,049,234 | 2.01% | 55,006,315 | 2.98% | 24,821,109 | 1.47% | 11,710,518 | 0.77% | 15,168,020 | 1.14% | 14,293,110 | 1.2% |
避險之金融負債 | 79,195 | 0% | ||||||||||||||||||||||||
附買回票券及債券負債 | 36,038,599 | 0.92% | 19,804,182 | 0.56% | 17,873,538 | 0.53% | 17,273,129 | 0.58% | 8,507,590 | 0.32% | 8,897,706 | 0.37% | 11,111,595 | 0.51% | 12,592,835 | 0.63% | 5,702,947 | 0.31% | 7,167,477 | 0.42% | 17,503,156 | 1.16% | 5,489,492 | 0.41% | 6,875,141 | 0.58% |
應付商業本票-淨額 | 10,379,807 | 0.27% | 4,117,209 | 0.12% | 3,818,380 | 0.11% | 6,434,945 | 0.21% | 2,680,603 | 0.1% | 3,010,252 | 0.13% | 6,607,986 | 0.31% | 4,067,966 | 0.2% | 2,218,560 | 0.12% | 3,750,571 | 0.22% | 3,069,234 | 0.2% | 1,998,520 | 0.15% | 1,247,540 | 0.11% |
應付款項 | 69,620,490 | 1.78% | 38,438,078 | 1.08% | 48,918,052 | 1.46% | 40,507,443 | 1.35% | 47,292,595 | 1.75% | 42,068,681 | 1.76% | 38,933,846 | 1.8% | ||||||||||||
本期所得稅負債 | 3,625,009 | 0.09% | 3,006,312 | 0.08% | 2,520,443 | 0.08% | 2,240,282 | 0.07% | 2,126,200 | 0.08% | 2,399,415 | 0.1% | 1,031,578 | 0.05% | 1,665,098 | 0.08% | 1,430,147 | 0.08% | 1,161,316 | 0.07% | 1,045,277 | 0.07% | 592,186 | 0.04% | 577,164 | 0.05% |
存款及匯款 | 3,206,783,367 | 81.99% | 2,946,182,973 | 82.82% | 2,776,162,645 | 83.04% | 2,487,556,880 | 82.9% | 2,199,490,853 | 81.53% | 1,952,227,791 | 81.81% | 1,744,576,147 | 80.54% | ||||||||||||
應付債券 | 47,450,000 | 1.21% | 44,250,000 | 1.24% | 40,850,000 | 1.22% | 40,670,000 | 1.36% | 43,170,000 | 1.6% | 39,570,000 | 1.66% | 45,550,000 | 2.1% | ||||||||||||
其他借款 | 366,402 | 0.01% | 1,674,735 | 0.05% | 1,629,412 | 0.05% | 585,192 | 0.02% | 1,872,120 | 0.07% | 372,960 | 0.02% | 366,163 | 0.02% | 3,159,575 | 0.16% | 1,815,270 | 0.1% | 825,521 | 0.05% | 358,188 | 0.02% | 0 | 0% | 0 | 0% |
負債準備 | 1,044,202 | 0.03% | 1,023,538 | 0.03% | 1,106,338 | 0.03% | 998,622 | 0.03% | 862,791 | 0.03% | 910,569 | 0.04% | 877,012 | 0.04% | 447,072 | 0.02% | 478,890 | 0.03% | 368,043 | 0.02% | 404,444 | 0.03% | 477,687 | 0.04% | 408,710 | 0.03% |
其他金融負債 | 117,613,644 | 3.01% | 102,154,203 | 2.87% | 89,945,852 | 2.69% | 54,931,498 | 1.83% | 48,584,141 | 1.8% | 30,228,539 | 1.27% | 9,294,475 | 0.43% | 5,603,836 | 0.28% | 5,236,265 | 0.28% | 2,204,585 | 0.13% | 3,069,253 | 0.2% | 2,101,404 | 0.16% | 2,333,364 | 0.2% |
租賃負債 | 4,610,694 | 0.12% | 3,974,200 | 0.11% | 3,955,634 | 0.12% | 4,114,085 | 0.14% | 3,295,568 | 0.12% | 3,112,931 | 0.13% | ||||||||||||||
遞延所得稅負債 | 2,601,890 | 0.07% | 2,028,765 | 0.06% | 1,460,377 | 0.04% | 1,299,540 | 0.04% | 1,295,067 | 0.05% | 1,274,853 | 0.05% | 2,042,112 | 0.09% | 770,923 | 0.04% | 1,295,869 | 0.07% | 713,818 | 0.04% | 774,355 | 0.05% | 787,454 | 0.06% | 721,014 | 0.06% |
其他負債 | 5,125,293 | 0.13% | 4,132,518 | 0.12% | 3,495,654 | 0.1% | 3,411,001 | 0.11% | 4,152,303 | 0.15% | 3,246,264 | 0.14% | 2,305,576 | 0.11% | ||||||||||||
負債總計 | 3,674,683,172 | 93.95% | 3,334,649,112 | 93.74% | 3,159,591,133 | 94.5% | 2,807,945,384 | 93.58% | 2,524,424,557 | 93.58% | 2,221,895,899 | 93.11% | 2,013,161,258 | 92.94% | 1,854,082,356 | 92.83% | 1,719,346,722 | 93.22% | 1,573,427,481 | 93.22% | 1,410,202,843 | 93.28% | 1,251,122,258 | 94.11% | 1,119,570,260 | 94.25% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 156,640,000 | 4% | 150,751,000 | 4.24% | 133,546,000 | 3.99% | 125,671,000 | 4.19% | 116,195,000 | 4.31% | 108,289,000 | 4.54% | 101,855,000 | 4.7% | 94,654,000 | 4.74% | 79,517,000 | 4.31% | 73,016,504 | 4.33% | 64,633,794 | 4.28% | 50,107,000 | 3.77% | 45,750,000 | 3.85% |
增資準備 | 3,318,000 | 0.08% | 5,889,000 | 0.17% | 9,205,000 | 0.28% | 195,000 | 0.01% | 9,476,000 | 0.35% | 7,906,000 | 0.33% | 6,434,000 | 0.3% | 7,201,000 | 0.36% | 8,137,000 | 0.44% | 6,500,496 | 0.39% | 5,896,206 | 0.39% | 5,136,000 | 0.39% | 2,357,000 | 0.2% |
股本合計 | 159,958,000 | 4.09% | 156,640,000 | 4.4% | 142,751,000 | 4.27% | 125,866,000 | 4.19% | 125,671,000 | 4.66% | 116,195,000 | 4.87% | 108,289,000 | 5% | 101,855,000 | 5.1% | 87,654,000 | 4.75% | 79,517,000 | 4.71% | 70,530,000 | 4.67% | 55,243,000 | 4.16% | 48,107,000 | 4.05% |
資本公積 | 35,089,397 | 0.9% | 34,800,497 | 0.98% | 26,070,164 | 0.78% | 25,662,214 | 0.86% | 25,350,214 | 0.94% | 24,965,734 | 1.05% | 24,710,706 | 1.14% | 24,529,129 | 1.23% | 20,658,669 | 1.12% | 20,501,164 | 1.21% | 19,375,697 | 1.28% | 14,497,390 | 1.09% | 13,357,909 | 1.12% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 20,618,595 | 0.53% | 18,430,702 | 0.52% | 16,897,898 | 0.51% | 13,078,728 | 0.44% | 13,078,728 | 0.48% | 11,068,215 | 0.46% | 9,361,366 | 0.43% | ||||||||||||
特別盈餘公積 | 2,143,181 | 0.05% | 5,531,342 | 0.16% | 1,238,321 | 0.04% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 164,235 | 0.01% | 555,084 | 0.04% | 551,166 | 0.05% |
未分配盈餘(或待彌補虧損) | 15,651,235 | 0.4% | 11,590,044 | 0.33% | 7,332,424 | 0.22% | 28,251,343 | 0.94% | 9,060,353 | 0.34% | 10,302,318 | 0.43% | 9,399,087 | 0.43% | 7,524,653 | 0.38% | 7,284,962 | 0.39% | 6,755,462 | 0.4% | 5,564,478 | 0.37% | 3,891,519 | 0.29% | 3,554,521 | 0.3% |
保留盈餘合計 | 38,413,011 | 0.98% | 35,552,088 | 1% | 25,468,643 | 0.76% | 41,494,306 | 1.38% | 22,303,316 | 0.83% | 21,534,768 | 0.9% | 18,924,688 | 0.87% | 15,662,863 | 0.78% | 14,127,146 | 0.77% | 12,329,673 | 0.73% | 10,085,834 | 0.67% | 7,962,326 | 0.6% | 6,915,586 | 0.58% |
其他權益 | ||||||||||||||||||||||||||
其他權益合計 | 3,106,200 | 0.08% | (4,439,666) | -0.12% | (10,717,960) | -0.32% | (437,613) | -0.01% | (124,258) | 0% | 1,631,251 | 0.07% | 923,343 | 0.04% | 595,461 | 0.03% | 1,831,864 | 0.1% | 1,232,031 | 0.07% | 969,283 | 0.06% | 599,239 | 0.05% | (116,412) | -0.01% |
歸屬於母公司業主之權益合計 | 236,566,608 | 6.05% | 222,552,919 | 6.26% | 183,571,847 | 5.49% | 192,584,907 | 6.42% | 173,200,272 | 6.42% | 164,326,753 | 6.89% | 152,847,737 | 7.06% | 142,642,453 | 7.14% | 124,271,679 | 6.74% | 113,579,868 | 6.73% | 100,960,814 | 6.68% | 78,301,955 | 5.89% | 68,264,083 | 5.75% |
非控制權益 | 167,746 | 0% | 173,841 | 0% | 151,368 | 0% | 140,340 | 0% | 115,768 | 0% | 114,777 | 0% | 105,055 | 0% | 528,275 | 0.03% | 799,145 | 0.04% | 787,306 | 0.05% | 699,681 | 0.05% | ||||
權益總額 | 236,734,354 | 6.05% | 222,726,760 | 6.26% | 183,723,215 | 5.5% | 192,725,247 | 6.42% | 173,316,040 | 6.42% | 164,441,530 | 6.89% | 152,952,792 | 7.06% | 143,170,728 | 7.17% | 125,070,824 | 6.78% | 114,367,174 | 6.78% | 101,660,495 | 6.72% | 78,301,955 | 5.89% | 68,264,083 | 5.75% |
負債及權益總計 | 3,911,417,526 | 100% | 3,557,375,872 | 100% | 3,343,314,348 | 100% | 3,000,670,631 | 100% | 2,697,740,597 | 100% | 2,386,337,429 | 100% | 2,166,114,050 | 100% | 1,997,253,084 | 100% | 1,844,417,546 | 100% | 1,687,794,655 | 100% | ||||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。