2756
77.6
TWD-0.30 (-0.39%)
2025.04.02收盤
聯發國際-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/06/30 | 截至2018/12/31 | 截至2017/12/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 190,608 | 16.68% | 199,414 | 18.17% | 322,418 | 28.22% | 144,757 | 16.23% | 147,385 | 16.75% | 267,604 | 29.45% | 197,904 | 21.84% | 389,932 | 40.57% | 398,141 | 41.45% | 463,230 | 44.86% | 399,324 | 42.63% | 288,253 | 35.25% | 179,427 | 23.12% | 260,280 | 33.53% | 309,630 | 39.01% | 274,932 | 33.93% | 238,881 | 30.72% | 224,695 | 34.93% | 239,575 | 45.49% | 229,670 | 41.02% | 250,433 | 40.06% | 246,278 | 32.83% | 155,610 | 29.31% | ||
透過損益按公允價值衡量之金融資產-流動 | 21,984 | 1.92% | 31,618 | 2.88% | 31,371 | 2.75% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 267 | 0.03% | 1,026 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 11,839 | 1.04% | 11,486 | 1.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 272,894 | 23.89% | 257,497 | 23.46% | 219,111 | 19.17% | 201,195 | 22.56% | 182,143 | 20.71% | 95,344 | 10.49% | 164,093 | 18.11% | 59,098 | 6.15% | 59,074 | 6.15% | 60,610 | 5.87% | 26,802 | 2.86% | 51,589 | 6.31% | 111,096 | 14.32% | 18,103 | 2.33% | 0 | 0% | 55,838 | 6.89% | 51,374 | 6.61% | 71,392 | 11.1% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||
應收票據淨額 | 40 | 0% | 70 | 0.01% | 90 | 0.01% | 120 | 0.01% | 182 | 0.02% | 303 | 0.03% | 325 | 0.04% | 250 | 0.03% | 73 | 0.01% | 139 | 0.01% | 9 | 0% | 33 | 0% | 81 | 0.01% | 48 | 0.01% | 0 | 0% | 0 | 0% | 83 | 0.01% | 15 | 0% | ||||||||||||
應收帳款淨額 | 43,731 | 3.83% | 46,994 | 4.28% | 44,340 | 3.88% | 44,289 | 4.97% | 48,413 | 5.5% | 40,900 | 4.5% | 43,013 | 4.75% | 34,574 | 3.6% | 29,192 | 3.04% | 37,991 | 3.68% | 34,200 | 3.65% | 23,544 | 2.88% | 27,837 | 3.59% | 31,567 | 4.07% | 23,014 | 2.9% | 28,025 | 3.46% | 19,949 | 2.57% | 28,251 | 4.39% | 26,768 | 5.08% | 32,933 | 5.88% | 55,500 | 8.88% | 53,869 | 7.18% | 21,617 | 4.07% | 17,160 | |
其他應收款 | 4,704 | 0.41% | 11,669 | 1.06% | 8,140 | 0.71% | 5,492 | 0.62% | 4,268 | 0.49% | 5,424 | 0.6% | 3,690 | 0.41% | 5,067 | 0.53% | 3,558 | 0.37% | 4,992 | 0.48% | 4,161 | 0.44% | 4,138 | 0.51% | 3,479 | 0.45% | 6,181 | 0.8% | 4,901 | 0.62% | 4,217 | 0.52% | 9,891 | 1.27% | 5,966 | 0.93% | 2,242 | 0.43% | 5,193 | 0.93% | 6,890 | 1.1% | 1,410 | 0.19% | 2,464 | 0.46% | ||
本期所得稅資產 | 24,191 | 2.12% | 22,786 | 2.08% | 9,202 | 0.81% | 6,122 | 0.69% | 9,745 | 1.11% | 7,392 | 0.81% | 9,756 | 1.08% | 4,668 | 0.49% | 7,037 | 0.73% | 6,206 | 0.6% | 4,041 | 0.43% | 1,569 | 0.19% | 5,623 | 0.72% | 1,075 | 0.14% | 245 | 0.03% | 4,278 | 0.53% | 4,270 | 0.55% | 2,877 | 0.45% | 2,281 | 0.43% | 611 | 0.11% | 2,534 | 0.41% | 8,403 | 1.12% | 11,175 | 2.1% | ||
存貨 | 44,784 | 3.92% | 43,403 | 3.95% | 35,158 | 3.08% | 30,690 | 3.44% | 37,215 | 4.23% | 34,203 | 3.76% | 32,074 | 3.54% | 40,183 | 4.18% | 38,516 | 4.01% | 31,288 | 3.03% | 32,239 | 3.44% | 29,723 | 3.63% | 32,350 | 4.17% | 37,629 | 4.85% | 34,481 | 4.34% | 21,876 | 2.7% | 26,904 | 3.46% | 25,870 | 4.02% | 27,679 | 5.26% | 33,458 | 5.98% | 46,040 | 7.36% | 36,566 | 4.87% | 36,249 | 6.83% | ||
預付款項 | 14,456 | 1.27% | 14,657 | 1.34% | 26,854 | 2.35% | 21,417 | 2.4% | 20,527 | 2.33% | 22,126 | 2.44% | 15,571 | 1.72% | 15,297 | 1.59% | 8,541 | 0.89% | 7,990 | 0.77% | 8,206 | 0.88% | 4,011 | 0.49% | 4,142 | 0.53% | 5,473 | 0.71% | 4,953 | 0.62% | 6,768 | 0.84% | 3,899 | 0.5% | 3,050 | 0.47% | 3,834 | 0.73% | 4,410 | 0.79% | 2,656 | 0.42% | 11,442 | 1.53% | 6,334 | 1.19% | ||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 28,775 | 2.52% | 28,775 | 3.23% | 28,775 | 3.27% | 28,775 | 3.17% | 28,775 | 3.17% | 28,775 | 2.99% | 28,775 | 3% | ||||||||||||||||||||||||||||||
其他流動資產 | 606 | 0.05% | 801 | 0.07% | 529 | 0.05% | 1,325 | 0.15% | 664 | 0.08% | 1,725 | 0.19% | 1,075 | 0.12% | 123 | 0.01% | 13 | 0% | 119 | 0.01% | 126 | 0.01% | 179 | 0.02% | 1,090 | 0.14% | 558 | 0.07% | 3,114 | 0.39% | 75 | 0.01% | 20 | 0% | 665 | 0.1% | 39 | 0.01% | 25 | 0% | 389 | 0.06% | 272 | 0.04% | 1,161 | 0.22% | ||
流動資產合計 | 629,837 | 55.13% | 640,395 | 58.34% | 725,988 | 63.53% | 484,182 | 54.3% | 479,317 | 54.49% | 503,796 | 55.45% | 496,276 | 54.76% | 577,967 | 60.13% | 573,187 | 59.67% | 613,591 | 59.42% | 509,108 | 54.35% | 403,039 | 49.29% | 365,125 | 47.06% | 360,866 | 46.49% | 380,386 | 47.92% | 396,344 | 48.91% | 355,195 | 45.68% | 371,052 | 57.69% | 302,418 | 57.42% | 306,383 | 54.73% | 364,442 | 58.3% | 474,593 | 63.26% | 355,917 | 67.04% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 27,110 | 2.37% | 28,274 | 2.58% | 30,607 | 2.68% | 30,697 | 3.44% | 29,943 | 3.4% | 28,976 | 3.19% | 30,699 | 3.39% | ||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 302,517 | 26.48% | 289,520 | 26.38% | 251,673 | 22.02% | 252,460 | 28.31% | 253,715 | 28.84% | 257,225 | 28.31% | 340,035 | 37.52% | 342,323 | 35.62% | 344,463 | 35.86% | 347,149 | 33.62% | 345,426 | 36.88% | 338,585 | 41.41% | 338,915 | 43.68% | 341,603 | 44.01% | 344,547 | 43.41% | 347,357 | 42.87% | 351,914 | 45.25% | 129,684 | 20.16% | 135,356 | 25.7% | 146,578 | 26.18% | 152,847 | 24.45% | 155,080 | 20.67% | 155,450 | 29.28% | ||
使用權資產 | 76,123 | 6.66% | 32,797 | 2.99% | 31,534 | 2.76% | 24,487 | 2.75% | 17,214 | 1.96% | 19,858 | 2.19% | 22,335 | 2.46% | 22,832 | 2.38% | 24,762 | 2.58% | 28,991 | 2.81% | 35,833 | 3.83% | 22,989 | 2.81% | 25,336 | 3.27% | 29,072 | 3.75% | 34,155 | 4.3% | 42,840 | 5.29% | 45,245 | 5.82% | 60,203 | 9.36% | 55,217 | 10.48% | 77,731 | 13.88% | 84,235 | 13.47% | 97,277 | 12.97% | 0 | |||
投資性不動產淨額 | 79,491 | 6.96% | 79,601 | 7.25% | 79,711 | 6.98% | 79,821 | 8.95% | 79,932 | 9.09% | 80,042 | 8.81% | ||||||||||||||||||||||||||||||||||||
無形資產 | 141 | 0.01% | 65 | 0.01% | 81 | 0.01% | 253 | 0.03% | 413 | 0.05% | 1,157 | 0.13% | 1,444 | 0.16% | 1,738 | 0.18% | 2,060 | 0.21% | 2,399 | 0.23% | 2,424 | 0.26% | 2,678 | 0.33% | 2,952 | 0.38% | 1,768 | 0.23% | 1,966 | 0.25% | 384 | 0.05% | 442 | 0.06% | 505 | 0.08% | 251 | 0.05% | 291 | 0.05% | 322 | 0.05% | 404 | 0.05% | 0 | 0% | ||
其他無形資產淨額 | 141 | 0.01% | 65 | 0.01% | 81 | 0.01% | 253 | 0.03% | 413 | 0.05% | 1,157 | 0.13% | 1,444 | 0.16% | 1,738 | 0.18% | 2,060 | 0.21% | 2,399 | 0.23% | 2,678 | 0.33% | 2,952 | 0.38% | 1,768 | 0.23% | 1,966 | 0.25% | 384 | 0.05% | 442 | 0.06% | 505 | 0.08% | 251 | 0.05% | 291 | 0.05% | 322 | 0.05% | 404 | 0.05% | 0 | 0% | ||||
遞延所得稅資產 | 13,501 | 1.18% | 13,311 | 1.21% | 12,517 | 1.1% | 13,217 | 1.48% | 12,614 | 1.43% | 10,444 | 1.15% | 9,280 | 1.02% | 9,708 | 1.01% | 9,476 | 0.99% | 7,888 | 0.76% | 8,223 | 0.88% | 11,017 | 1.35% | 12,570 | 1.62% | 16,112 | 2.08% | 15,665 | 1.97% | 14,217 | 1.75% | 15,414 | 1.98% | 16,204 | 2.52% | 14,262 | 2.71% | 13,475 | 2.41% | 8,162 | 1.31% | 6,296 | 0.84% | 5,258 | 0.99% | ||
其他非流動資產 | 13,737 | 1.2% | 13,715 | 1.25% | 10,582 | 0.93% | 6,616 | 0.74% | 6,531 | 0.74% | 7,068 | 0.78% | 6,246 | 0.69% | 6,570 | 0.68% | 6,663 | 0.69% | 32,678 | 3.16% | 35,698 | 3.81% | 39,388 | 4.82% | 31,028 | 4% | 26,848 | 3.46% | 17,004 | 2.14% | 9,156 | 1.13% | 9,429 | 1.21% | 62,044 | 9.65% | 12,990 | 2.47% | 15,401 | 2.75% | 15,142 | 2.42% | 16,523 | 2.2% | 14,297 | 2.69% | ||
預付設備款 | 684 | 0.06% | 2,428 | 0.22% | 1,094 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,738 | 2.49% | 27,091 | 2.89% | 30,448 | 3.72% | 22,821 | 2.94% | 18,631 | 2.4% | 8,451 | 1.06% | 49,503 | 7.7% | 0 | 0% | 444 | 0.08% | 4,222 | |||||||||||||||
其他非流動資產-其他 | 13,053 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 512,620 | 44.87% | 457,283 | 41.66% | 416,705 | 36.47% | 407,551 | 45.7% | 400,362 | 45.51% | 404,770 | 44.55% | 410,039 | 45.24% | 383,171 | 39.87% | 387,424 | 40.33% | 419,105 | 40.58% | 427,604 | 45.65% | 414,657 | 50.71% | 410,801 | 52.94% | 415,403 | 53.51% | 413,337 | 52.08% | 413,954 | 51.09% | 422,444 | 54.32% | 272,135 | 42.31% | 224,256 | 42.58% | 253,476 | 45.27% | 260,708 | 41.7% | 275,580 | 36.74% | 175,005 | 32.96% | ||
資產總計 | 1,142,457 | 100% | 1,097,678 | 100% | 1,142,693 | 100% | 891,733 | 100% | 879,679 | 100% | 908,566 | 100% | 906,315 | 100% | 961,138 | 100% | 960,611 | 100% | 1,032,696 | 100% | 936,712 | 100% | 817,696 | 100% | 775,926 | 100% | 776,269 | 100% | 793,723 | 100% | 810,298 | 100% | 777,639 | 100% | 643,187 | 100% | 526,674 | 100% | 559,859 | 100% | 625,150 | 100% | 750,173 | 100% | 530,922 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 0 | 0% | 35,000 | 3.06% | 43,000 | 4.82% | 43,000 | 4.89% | 45,000 | 4.95% | 30,000 | 3.31% | 82,700 | 8.6% | 82,700 | 8.61% | 78,000 | 7.55% | 50,000 | 5.34% | 0 | 0% | 0 | 0% | 20,000 | 2.58% | 0 | 0% | 48,000 | 5.92% | 48,000 | 6.17% | 60,000 | 9.33% | 36,000 | 6.84% | 0 | 0% | 0 | 0% | 94,000 | 12.53% | 20,000 | 3.77% | ||
合約負債-流動 | 54,672 | 4.79% | 55,231 | 5.03% | 53,766 | 4.71% | 55,436 | 6.22% | 53,911 | 6.13% | 61,564 | 6.78% | 63,731 | 7.03% | 61,513 | 6.4% | 63,994 | 6.66% | 69,575 | 6.74% | 69,028 | 7.37% | 69,259 | 8.47% | 72,340 | 9.32% | 65,950 | 8.5% | 74,930 | 9.44% | 78,495 | 9.69% | 55,643 | 7.16% | 60,973 | 9.48% | 51,916 | 9.86% | 51,273 | 9.16% | 63,892 | 10.22% | 66,122 | 8.81% | 69,308 | 13.05% | ||
應付票據 | 42 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 180 | 0.02% | 23 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 0 | 0% | 85 | 0.01% | 2 | 0% | 0 | 0% | 1,758 | 0.31% | 2 | 0% | 172 | 0.02% | ||||||||||||||
應付帳款 | 32,775 | 2.87% | 40,531 | 3.69% | 35,271 | 3.09% | 24,080 | 2.7% | 33,507 | 3.81% | 41,697 | 4.59% | 38,169 | 4.21% | 38,661 | 4.02% | 32,615 | 3.4% | 47,343 | 4.58% | 51,338 | 5.48% | 31,827 | 3.89% | 45,252 | 5.83% | 49,575 | 6.39% | 66,796 | 8.42% | 39,835 | 4.92% | 45,512 | 5.85% | 51,257 | 7.97% | 37,966 | 7.21% | 29,268 | 5.23% | 69,481 | 11.11% | 103,291 | 13.77% | 46,424 | 8.74% | ||
其他應付款 | 62,992 | 5.51% | 55,028 | 5.01% | 51,234 | 4.48% | 100,285 | 11.25% | 57,613 | 6.55% | 52,494 | 5.78% | 48,202 | 5.32% | 92,397 | 9.61% | 65,491 | 6.82% | 108,818 | 10.54% | 62,537 | 6.68% | 82,804 | 10.13% | 68,206 | 8.79% | 67,164 | 8.65% | 59,042 | 7.44% | 45,919 | 5.67% | 39,477 | 5.08% | 43,295 | 6.73% | 42,977 | 8.16% | 41,957 | 7.49% | 55,789 | 8.92% | 51,852 | 6.91% | 50,323 | 9.48% | ||
其他應付款項-關係人 | 325 | 0.03% | 265 | 0.02% | 265 | 0.02% | 61 | 0.01% | 105 | 0.01% | 100 | 0.01% | 212 | 0.02% | 212 | 0.02% | 220 | 0.02% | 351 | 0.03% | 377 | 0.04% | 339 | 0.04% | 561 | 0.07% | 351 | 0.05% | 259 | 0.03% | 443 | 0.05% | 385 | 0.05% | 397 | 0.06% | 397 | 0.08% | 435 | 0.08% | 494 | 0.08% | 1,191 | 0.16% | 703 | 0.13% | 574 | |
租賃負債-流動 | 22,545 | 1.97% | 14,044 | 1.28% | 14,796 | 1.29% | 12,831 | 1.44% | 11,815 | 1.34% | 11,698 | 1.29% | 11,660 | 1.29% | 11,211 | 1.17% | 11,021 | 1.15% | 11,889 | 1.15% | 14,441 | 1.54% | 11,382 | 1.39% | 13,141 | 1.69% | 14,644 | 1.89% | 16,889 | 2.13% | 20,708 | 2.56% | 19,054 | 2.45% | 35,584 | 5.53% | 35,427 | 6.73% | 43,350 | 7.74% | 46,057 | 7.37% | 45,204 | 6.03% | 0 | |||
其他流動負債 | 1,162 | 0.1% | 617 | 0.06% | 627 | 0.05% | 9,015 | 1.01% | 8,703 | 0.99% | 8,826 | 0.97% | 8,968 | 0.99% | 8,866 | 0.92% | 9,080 | 0.95% | 8,949 | 0.87% | 9,248 | 0.99% | 10,113 | 1.24% | 12,880 | 1.66% | 12,811 | 1.65% | 22,451 | 2.83% | 20,425 | 2.52% | 17,649 | 2.27% | 5,369 | 0.83% | 3,342 | 0.63% | 4,743 | 0.85% | 6,167 | 0.99% | 7,971 | 1.06% | 10,313 | 1.94% | ||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 8,050 | 0.9% | 8,050 | 0.92% | 8,050 | 0.89% | 8,050 | 0.89% | 8,050 | 0.84% | 8,050 | 0.84% | 8,410 | 0.81% | 8,413 | 0.9% | 8,411 | 1.03% | 11,046 | 1.42% | 12,080 | 1.56% | 21,886 | 2.76% | 19,714 | 2.43% | 16,871 | 2.17% | 4,832 | 0.75% | 2,924 | 0.56% | 4,052 | 0.72% | 3,943 | 0.63% | 7,429 | 0.99% | 7,629 | 1.44% | 6,379 | |
其他流動負債-其他 | 1,162 | 0.1% | 617 | 0.06% | 627 | 0.05% | 965 | 0.11% | 653 | 0.07% | 776 | 0.09% | 918 | 0.1% | 816 | 0.08% | 1,030 | 0.11% | 539 | 0.05% | 835 | 0.09% | 1,702 | 0.21% | 1,834 | 0.24% | 731 | 0.09% | 565 | 0.07% | 711 | 0.09% | 778 | 0.1% | 537 | 0.08% | 418 | 0.08% | 691 | 0.12% | 2,224 | 0.36% | 542 | 0.07% | 2,684 | 0.51% | 1,166 | |
流動負債合計 | 174,513 | 15.28% | 169,420 | 15.43% | 193,224 | 16.91% | 245,769 | 27.56% | 208,834 | 23.74% | 229,539 | 25.26% | 216,099 | 23.84% | 311,581 | 32.42% | 277,130 | 28.85% | 358,665 | 34.73% | 267,413 | 28.55% | 213,599 | 26.12% | 219,596 | 28.3% | 232,161 | 29.91% | 246,124 | 31.01% | 278,551 | 34.38% | 247,620 | 31.84% | 274,930 | 42.74% | 219,425 | 41.66% | 188,067 | 33.59% | 255,107 | 40.81% | 384,278 | 51.23% | 221,449 | 41.71% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 3,690 | 0.32% | 2,340 | 0.21% | 2,460 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 7,659 | 0.67% | 8,977 | 0.82% | 10,899 | 0.95% | 12,696 | 1.42% | 13,244 | 1.51% | 12,870 | 1.42% | 13,535 | 1.49% | 13,528 | 1.41% | 15,725 | 1.64% | 17,527 | 1.7% | 17,629 | 1.88% | 17,819 | 2.18% | 14,993 | 1.93% | 13,521 | 1.74% | 12,363 | 1.56% | 11,820 | 1.46% | 16,208 | 2.08% | 16,114 | 2.51% | 12,870 | 2.44% | 15,394 | 2.75% | 15,907 | 2.54% | 18,676 | 2.49% | 13,991 | 2.64% | ||
應付公司債 | 281,501 | 24.64% | 279,654 | 25.48% | 277,819 | 24.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | |||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 24,761 | 2.78% | 26,774 | 3.04% | 38,786 | 4.27% | 50,798 | 5.6% | 52,811 | 5.49% | 54,823 | 5.71% | 61,564 | 5.96% | 76,663 | 8.18% | 78,768 | 9.63% | 190,476 | 24.55% | 207,466 | 26.73% | 229,248 | 28.88% | 244,436 | 30.17% | 250,284 | 32.19% | 79,810 | 12.41% | 62,523 | 11.87% | 62,398 | 11.15% | 63,496 | 10.16% | 65,447 | 8.72% | 69,066 | 13.01% | ||
負債準備-非流動 | 1,440 | 0.13% | 430 | 0.04% | 430 | 0.04% | 430 | 0.05% | 430 | 0.05% | 430 | 0.05% | 430 | 0.05% | 460 | 0.05% | 460 | 0.05% | 460 | 0.04% | 490 | 0.05% | 700 | 0.09% | 700 | 0.09% | 700 | 0.09% | 700 | 0.09% | 700 | 0.09% | 0 | 0% | 0 | 0% | ||||||||||||
遞延所得稅負債 | 39,753 | 3.48% | 36,139 | 3.29% | 34,007 | 2.98% | 29,778 | 3.34% | 24,743 | 2.81% | 23,801 | 2.62% | 32,494 | 3.59% | 28,091 | 2.92% | 24,427 | 2.54% | 22,923 | 2.22% | 32,765 | 3.5% | 27,783 | 3.4% | 23,989 | 3.09% | 22,644 | 2.92% | 15,219 | 1.92% | 11,312 | 1.4% | 9,186 | 1.18% | 12,482 | 1.94% | 10,783 | 2.05% | 10,966 | 1.96% | 10,299 | 1.65% | 7,747 | 1.03% | 4,932 | 0.93% | ||
租賃負債-非流動 | 53,682 | 4.7% | 19,700 | 1.79% | 18,035 | 1.58% | 13,185 | 1.48% | 7,057 | 0.8% | 10,014 | 1.1% | 12,733 | 1.4% | 13,778 | 1.43% | 16,101 | 1.68% | 19,018 | 1.84% | 23,687 | 2.53% | 14,091 | 1.72% | 14,864 | 1.92% | 17,014 | 2.19% | 19,408 | 2.45% | 24,346 | 3% | 27,487 | 3.53% | 33,266 | 5.17% | 25,830 | 4.9% | 37,773 | 6.75% | 39,821 | 6.37% | 52,798 | 7.04% | 0 | |||
其他非流動負債 | 49,648 | 4.35% | 44,763 | 4.08% | 44,699 | 3.91% | 45,081 | 5.06% | 43,239 | 4.92% | 44,224 | 4.87% | 42,313 | 4.67% | 40,314 | 4.19% | 39,733 | 4.14% | 40,504 | 3.92% | 36,892 | 3.94% | 33,471 | 4.09% | 31,082 | 4.01% | 37,100 | 4.78% | 35,444 | 4.47% | 35,512 | 4.38% | 36,210 | 4.66% | 44,611 | 6.94% | 43,865 | 8.33% | 44,682 | 7.98% | 27,715 | 4.43% | 26,310 | 3.51% | 22,449 | 4.23% | ||
淨確定福利負債-非流動 | 1,077 | 0.09% | 1,025 | 0.09% | 1,008 | 0.09% | 992 | 0.11% | 975 | 0.11% | 1,013 | 0.11% | 1,011 | 0.11% | 1,009 | 0.1% | 993 | 0.1% | 1,195 | 0.12% | 1,173 | 0.14% | 1,158 | 0.15% | 1,470 | 0.19% | 1,398 | 0.18% | 1,332 | 0.16% | 1,270 | 0.16% | 2,253 | 0.35% | 2,159 | 0.41% | 2,003 | 0.36% | 1,846 | 0.3% | 1,605 | 0.21% | 1,325 | 0.25% | ||||
存入保證金 | 48,571 | 4.25% | 43,738 | 3.98% | 43,691 | 3.82% | 44,089 | 4.94% | 42,264 | 4.8% | 43,211 | 4.76% | 41,302 | 4.56% | 39,305 | 4.09% | 38,740 | 4.03% | 39,309 | 3.81% | 32,298 | 3.95% | 29,924 | 3.86% | 28,194 | 3.63% | 26,608 | 3.35% | 26,561 | 3.28% | 27,336 | 3.52% | 25,524 | 3.97% | 24,565 | 4.66% | 25,194 | 4.5% | 25,869 | 4.14% | 24,705 | 3.29% | 21,124 | 3.98% | 16,256 | |||
非流動負債合計 | 437,373 | 38.28% | 392,003 | 35.71% | 388,349 | 33.99% | 125,931 | 14.12% | 115,487 | 13.13% | 130,125 | 14.32% | 152,303 | 16.8% | 148,982 | 15.5% | 151,269 | 15.75% | 161,996 | 15.69% | 188,126 | 20.08% | 172,632 | 21.11% | 276,104 | 35.58% | 298,445 | 38.45% | 312,382 | 39.36% | 328,126 | 40.49% | 339,375 | 43.64% | 186,283 | 28.96% | 155,871 | 29.6% | 171,213 | 30.58% | 157,238 | 25.15% | 170,978 | 22.79% | 110,438 | 20.8% | ||
負債總計 | 611,886 | 53.56% | 561,423 | 51.15% | 581,573 | 50.89% | 371,700 | 41.68% | 324,321 | 36.87% | 359,664 | 39.59% | 368,402 | 40.65% | 460,563 | 47.92% | 428,399 | 44.6% | 520,661 | 50.42% | 455,539 | 48.63% | 386,231 | 47.23% | 495,700 | 63.88% | 530,606 | 68.35% | 558,506 | 70.37% | 606,677 | 74.87% | 586,995 | 75.48% | 461,213 | 71.71% | 375,296 | 71.26% | 359,280 | 64.17% | 412,345 | 65.96% | 555,256 | 74.02% | 331,887 | 62.51% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 245,428 | 21.48% | 245,428 | 22.36% | 245,428 | 21.48% | 245,428 | 27.52% | 245,428 | 27.9% | 245,428 | 27.01% | 204,523 | 22.57% | 204,523 | 21.28% | 204,523 | 21.29% | 170,436 | 16.5% | 170,436 | 18.2% | 170,436 | 20.84% | 155,006 | 19.98% | 155,006 | 19.97% | 131,250 | 16.54% | 131,250 | 16.2% | 131,250 | 16.88% | 131,250 | 20.41% | 131,250 | 24.92% | 131,250 | 23.44% | 131,250 | 20.99% | 119,700 | 15.96% | 90,000 | 16.95% | 30,000 | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
股本合計 | 245,428 | 21.48% | 245,428 | 22.36% | 245,428 | 21.48% | 245,428 | 27.52% | 245,428 | 27.9% | 245,428 | 27.01% | 245,428 | 27.08% | 204,523 | 21.28% | 204,523 | 21.29% | 204,523 | 19.8% | 204,523 | 21.83% | 170,436 | 20.84% | 155,006 | 19.98% | 155,006 | 19.97% | 131,250 | 16.54% | 131,250 | 16.2% | 131,250 | 16.88% | 131,250 | 20.41% | 131,250 | 24.92% | 131,250 | 23.44% | 131,250 | 20.99% | 119,700 | 15.96% | 90,000 | 16.95% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
資本公積合計 | 173,198 | 15.16% | 175,157 | 15.96% | 173,284 | 15.16% | 153,183 | 17.18% | 151,312 | 17.2% | 149,431 | 16.45% | 148,797 | 16.42% | 148,797 | 15.48% | 148,797 | 15.49% | 148,797 | 14.41% | 148,797 | 15.89% | 148,797 | 18.2% | 3,121 | 0.4% | 123 | 0.02% | 7,736 | 0.97% | 7,736 | 0.95% | 7,736 | 0.99% | 7,736 | 1.2% | 7,736 | 1.47% | 7,736 | 1.38% | 7,736 | 1.24% | 1,686 | 0.22% | 1,686 | 0.32% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 70,451 | 6.17% | 70,451 | 6.42% | 70,451 | 6.17% | 59,255 | 6.64% | 59,255 | 6.74% | 59,255 | 6.52% | 59,255 | 6.54% | 59,255 | 6.17% | 51,204 | 5.33% | 51,204 | 4.96% | 44,669 | 4.77% | 44,669 | 5.46% | 37,765 | 4.87% | 37,765 | 4.86% | 34,597 | 4.36% | 34,597 | 4.27% | 32,577 | 4.19% | 32,577 | 5.06% | 32,577 | 6.19% | 29,280 | 5.23% | 29,280 | 4.68% | 20,666 | 2.75% | 11,194 | 2.11% | ||
未分配盈餘(或待彌補虧損) | 50,231 | 4.4% | 38,428 | 3.5% | 58,222 | 5.1% | 50,438 | 5.66% | 93,166 | 10.59% | 83,589 | 9.2% | 77,010 | 8.5% | 83,778 | 8.72% | 122,196 | 12.72% | 98,555 | 9.54% | 74,607 | 7.96% | 63,863 | 7.81% | 85,117 | 10.97% | 52,905 | 6.82% | 63,306 | 7.98% | 29,934 | 3.69% | 24,328 | 3.13% | 14,397 | 2.24% | (17,420) | -3.31% | 33,965 | 6.07% | 46,802 | 7.49% | 53,249 | 7.1% | 97,076 | 18.28% | 93,725 | |
保留盈餘合計 | 120,682 | 10.56% | 108,879 | 9.92% | 128,673 | 11.26% | 109,693 | 12.3% | 152,421 | 17.33% | 142,844 | 15.72% | 136,265 | 15.04% | 143,033 | 14.88% | 173,400 | 18.05% | 149,759 | 14.5% | 126,978 | 13.56% | 116,234 | 14.21% | 129,801 | 16.73% | 97,589 | 12.57% | 103,150 | 13% | 69,778 | 8.61% | 56,905 | 7.32% | 46,974 | 7.3% | 15,157 | 2.88% | 63,245 | 11.3% | 76,082 | 12.17% | 73,915 | 9.85% | 108,270 | 20.39% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 15,849 | 1.39% | 10,032 | 0.91% | 13,577 | 1.19% | 11,499 | 1.29% | 6,570 | 0.75% | 7,423 | 0.82% | 4,222 | 0.44% | 5,492 | 0.57% | 8,956 | 0.87% | (4,002) | -0.49% | (7,702) | -0.99% | (7,055) | -0.91% | (6,919) | -0.87% | (5,143) | -0.63% | (5,247) | -0.67% | (3,986) | -0.62% | (2,765) | -0.52% | (1,652) | -0.3% | (2,263) | -0.36% | (384) | -0.05% | (921) | -0.17% | ||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (3,858) | -0.34% | (3,241) | -0.3% | 158 | 0.01% | 230 | 0.03% | (373) | -0.04% | ||||||||||||||||||||||||||||||||||||||
其他權益合計 | 11,991 | 1.05% | 6,791 | 0.62% | 13,735 | 1.2% | 11,729 | 1.32% | 6,197 | 0.7% | 11,199 | 1.23% | 7,423 | 0.82% | 4,222 | 0.44% | 5,492 | 0.57% | 8,956 | 0.87% | 875 | 0.09% | (4,002) | -0.49% | (7,702) | -0.99% | (7,055) | -0.91% | (6,919) | -0.87% | (5,143) | -0.63% | (5,247) | -0.67% | (3,986) | -0.62% | (2,765) | -0.52% | (1,652) | -0.3% | (2,263) | -0.36% | (384) | -0.05% | (921) | -0.17% | ||
庫藏股票 | (20,728) | -1.81% | ||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 530,571 | 46.44% | 536,255 | 48.85% | 561,120 | 49.11% | 520,033 | 58.32% | 555,358 | 63.13% | 548,902 | 60.41% | 537,913 | 59.35% | 500,575 | 52.08% | 532,212 | 55.4% | 512,035 | 49.58% | 481,173 | 51.37% | 431,465 | 52.77% | 280,226 | 36.12% | 245,663 | 31.65% | 235,217 | 29.63% | 203,621 | 25.13% | 190,644 | 24.52% | 181,974 | 28.29% | 151,378 | 28.74% | 200,579 | 35.83% | 212,805 | 34.04% | 194,917 | 25.98% | 199,035 | 37.49% | ||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||||||
權益總額 | 530,571 | 46.44% | 536,255 | 48.85% | 561,120 | 49.11% | 520,033 | 58.32% | 555,358 | 63.13% | 548,902 | 60.41% | 537,913 | 59.35% | 500,575 | 52.08% | 532,212 | 55.4% | 512,035 | 49.58% | 481,173 | 51.37% | 431,465 | 52.77% | 280,226 | 36.12% | 245,663 | 31.65% | 235,217 | 29.63% | 203,621 | 25.13% | 190,644 | 24.52% | 181,974 | 28.29% | 151,378 | 28.74% | 200,579 | 35.83% | 212,805 | 34.04% | 194,917 | 25.98% | 199,035 | 37.49% | ||
負債及權益總計 | 1,142,457 | 100% | 1,097,678 | 100% | 1,142,693 | 100% | 891,733 | 100% | 879,679 | 100% | 908,566 | 100% | 906,315 | 100% | 961,138 | 100% | 960,611 | 100% | 1,032,696 | 100% | 936,712 | 100% | 817,696 | 100% | 775,926 | 100% | 776,269 | 100% | 793,723 | 100% | 810,298 | 100% | 777,639 | 100% | 643,187 | 100% | 526,674 | 100% | 559,859 | 100% | 625,150 | 100% | 750,173 | 100% | 530,922 | 100% | ||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 252,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聯發國際(2756) 截至2024年第1季「流動資產」總計約為NT$4.84億元,相較上一季增加約NT$486萬元、相較去年年末增加約NT$486萬元
聯發國際(2756) 2024年第1季財報顯示公司「流動資產」總計約NT$4.84億元、約佔整體資產的54.30%。
對比上一季
上一季流動資產總計約NT$4.79億元、約佔整體資產的54.49%。今年第1季相較上一季增加約NT$486萬元。
對比去年年末
去年年末流動資產則為NT$4.79億元、約佔整體資產的54.49%。今年第1季相較去年年末增加約NT$486萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 484,182 | 54.30% | 479,317 | 54.49% | 503,796 | 55.45% | 496,276 | 54.76% | 577,967 | 60.13% | 573,187 | 59.67% | 613,591 | 59.42% | 509,108 | 54.35% | 403,039 | 49.29% | 365,125 | 47.06% | 360,866 | 46.49% | 380,386 | 47.92% | 396,344 | 48.91% | 355,195 | 45.68% | 302,418 | 57.42% | 364,442 | 58.30% | 355,917 | 67.04% |
非流動資產
聯發國際(2756) 截至2023年第2季「非流動資產」總計約為NT$4.1億元,相較上一季增加約NT$2,687萬元、相較去年年末增加約NT$2,262萬元
聯發國際(2756) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.1億元、約佔整體資產的45.24%。
對比上一季
上一季非流動資產總計約NT$3.83億元、約佔整體資產的39.87%。今年第2季相較上一季增加約NT$2,687萬元。
對比去年年末
去年年末非流動資產則為NT$3.87億元、約佔整體資產的40.33%。今年第2季相較去年年末增加約NT$2,262萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 410,039 | 45.24% | 383,171 | 39.87% | 387,424 | 40.33% | 419,105 | 40.58% | 427,604 | 45.65% | 414,657 | 50.71% | 410,801 | 52.94% | 415,403 | 53.51% | 413,337 | 52.08% | 413,954 | 51.09% | 422,444 | 54.32% | 224,256 | 42.58% | 260,708 | 41.70% | 175,005 | 32.96% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。