2745
95.5
TWD+1.40 (1.49%)
2025.04.02收盤
五福-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 553,841 | 27.06% | 887,762 | 33.46% | 831,291 | 39.79% | 823,791 | 47.64% | 526,222 | 31.08% | 546,574 | 36.35% | 372,716 | 32.26% | 264,715 | 35.11% | 131,163 | 31.27% | 128,716 | 35.19% | 177,407 | 45.86% | 155,146 | 36.78% | 184,378 | 41.68% | 167,973 | 34.89% | 237,817 | 45.22% | 272,220 | 45.61% | 335,123 | 46.92% | 453,625 | 51.83% | 452,893 | 42.79% | 581,524 | 35.78% | 502,699 | 32.04% | 430,818 | 25.27% | 377,783 | 21.46% | 426,106 | 26.86% | 565,463 | 39.95% | 536,884 | 32.12% | 256,810 | 15.83% | 422,040 | 29.21% | 447,746 | 32.66% | 400,020 | 27.03% | 479,433 | 38.13% | 295,726 | 428,039 | 30.08% | 503,090 | 40.21% | 537,595 | 31.28% | 305,389 | 250,050 | |||||
透過損益按公允價值衡量之金融資產-流動 | 502,991 | 24.58% | 322,469 | 12.15% | 136,794 | 6.55% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51,207 | 12.14% | 51,620 | 11.67% | 51,690 | 10.74% | 51,929 | 9.88% | 52,660 | 8.82% | 52,243 | 7.31% | 0 | 0% | 19,125 | 1.81% | 9,978 | 0.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 6,224 | 4,965 | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 285,234 | 13.94% | 248,421 | 9.36% | 354,524 | 16.97% | 209,625 | 12.12% | 224,950 | 13.29% | 211,198 | 14.05% | 201,266 | 17.42% | 71,765 | 9.52% | 7,690 | 1.83% | 18,361 | 5.02% | 2,776 | 0.72% | 4,986 | 1.18% | 1,711 | 0.39% | 3,309 | 0.69% | 3,621 | 0.69% | 1,822 | 0.31% | 3,783 | 0.53% | 9,104 | 1.04% | 39,626 | 3.74% | 166,972 | 10.27% | 151,050 | 9.63% | 182,315 | 10.69% | 220,417 | 12.52% | 189,793 | 11.96% | 169,995 | 12.01% | 209,252 | 12.52% | 260,069 | 16.03% | 169,209 | 11.71% | 171,600 | 12.52% | 164,880 | 11.14% | 201,861 | 134,917 | 10.73% | 95,764 | 148,140 | 10.41% | 138,080 | 11.04% | 141,472 | 8.23% | 87,608 | 64,436 | ||||
應收帳款淨額 | 201,914 | 9.87% | 294,235 | 11.09% | 274,296 | 13.13% | 201,636 | 11.66% | 222,326 | 13.13% | 189,490 | 12.6% | 150,421 | 13.02% | 73,967 | 9.81% | 68,559 | 16.34% | 39,227 | 10.72% | 16,531 | 4.27% | 7,920 | 1.88% | 11,022 | 2.49% | 19,222 | 3.99% | 8,891 | 1.69% | 7,263 | 1.22% | 13,408 | 1.88% | 22,226 | 2.54% | 80,195 | 7.58% | 147,613 | 9.08% | 200,569 | 12.78% | 281,040 | 16.48% | 265,058 | 15.06% | 198,457 | 12.51% | 194,538 | 13.74% | 249,234 | 14.91% | 227,487 | 14.02% | 171,880 | 11.9% | 141,408 | 10.31% | 204,631 | 13.83% | 226,522 | 202,291 | 16.09% | 236,211 | 277,544 | 19.51% | 191,511 | 15.31% | 322,670 | 18.77% | 231,773 | 348,271 | ||||
其他應收款 | 755 | 0.04% | 22,676 | 0.85% | 7,601 | 0.36% | 222 | 0.01% | 3,381 | 0.2% | 89 | 0.01% | 117 | 0.01% | 342 | 0.05% | 42 | 0.01% | 31 | 0.01% | 48 | 0.01% | 58 | 0.01% | 41 | 0.01% | 119 | 0.02% | 445 | 0.08% | 16,431 | 2.75% | 20,267 | 2.84% | 33,996 | 3.88% | 2,205 | 0.21% | 1,438 | 0.09% | 2,029 | 0.13% | 2,746 | 0.16% | 730 | 0.04% | 1,451 | 0.09% | 326 | 0.02% | 1,469 | 0.09% | 2,210 | 0.14% | ||||||||||||||||||||||
本期所得稅資產 | 132 | 0.01% | 132 | 0% | 194 | 0.01% | 159 | 0.01% | 82 | 0% | 82 | 0.01% | 42 | 0% | 34 | 0% | 20 | 0% | 11 | 0% | 6 | 0% | 36 | 0.01% | 37 | 0.01% | 32 | 0.01% | 31 | 0.01% | 29 | 0% | 30 | 0% | 0 | 0% | 4,030 | 0.38% | 4,030 | 0.25% | 4,030 | 0.26% | 4,030 | 0.24% | 4,030 | 0.23% | 4,030 | 0.25% | 0 | 0% | 0 | 0% | 5,978 | 0.37% | 5,978 | 0.41% | 5,978 | 0.44% | 5,978 | 0.4% | 5,981 | 0.48% | 6,115 | 3 | 0% | 312 | 0.02% | 311 | 0.02% | 309 | 2 | |||||
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
預付款項 | 338,096 | 16.52% | 708,270 | 26.69% | 315,627 | 15.11% | 294,667 | 17.04% | 495,804 | 29.29% | 324,069 | 21.55% | 223,694 | 19.36% | 151,241 | 20.06% | 35,572 | 8.48% | 27,705 | 7.57% | 33,139 | 8.57% | 41,117 | 9.75% | 28,106 | 6.35% | 42,874 | 8.91% | 48,072 | 9.14% | 52,045 | 8.72% | 64,968 | 9.1% | 102,340 | 11.69% | 217,117 | 20.51% | 477,605 | 29.39% | 466,647 | 29.74% | 592,025 | 34.72% | 685,542 | 38.94% | 605,800 | 38.18% | 323,095 | 22.82% | 513,972 | 30.75% | 709,943 | 43.76% | 513,972 | 35.58% | 445,825 | 32.52% | 548,402 | 37.06% | 272,024 | 21.64% | 271,345 | 408,735 | 28.73% | 260,102 | 20.79% | 537,816 | 31.29% | 256,731 | 432,710 | |||||
其他流動資產 | 9,735 | 0.48% | 13,382 | 0.5% | 9,580 | 0.46% | 9,319 | 0.54% | 10,859 | 0.64% | 253 | 0.02% | 562 | 0.05% | 243 | 0.03% | 825 | 0.2% | 586 | 0.16% | 836 | 0.22% | 561 | 0.13% | 701 | 0.16% | 28,228 | 5.86% | 395 | 0.08% | 262 | 0.04% | 474 | 0.07% | 396 | 0.05% | 379 | 0.04% | 129 | 0.01% | 612 | 0.04% | 147 | 0.01% | 676 | 0.04% | 301 | 0.02% | 971 | 0.07% | 943 | 0.06% | 1,532 | 0.09% | 385 | 0.03% | 1,371 | 0.1% | 803 | 0.05% | 52 | 0% | 1,399 | 159 | 0.01% | 49 | 0% | 49 | 0% | 25,996 | 38,489 | |||||
其他金融資產-流動 | 9,035 | 0.44% | 9,035 | 0.34% | 9,012 | 0.43% | 9,012 | 0.52% | 7,200 | 0.43% | 0 | 0% | 27,860 | 5.79% | 0 | 0% | 0 | 0% | 0 | 0% | 25,824 | 38,488 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 700 | 0.03% | 4,347 | 0.16% | 568 | 0.03% | 307 | 0.02% | 3,659 | 0.22% | 253 | 0.02% | 562 | 0.05% | 243 | 0.03% | 825 | 0.2% | 586 | 0.16% | 836 | 0.22% | 561 | 0.13% | 368 | 0.08% | 395 | 0.08% | 262 | 0.04% | 474 | 0.07% | 396 | 0.05% | 379 | 0.04% | 129 | 0.01% | 612 | 0.04% | 147 | 0.01% | 676 | 0.04% | 301 | 0.02% | 971 | 0.07% | 943 | 0.06% | 1,532 | 0.09% | 385 | 0.03% | 1,371 | 0.1% | 803 | 0.05% | 1,234 | 52 | 0% | 1,399 | 159 | 0.01% | 49 | 0% | 49 | 0% | 172 | 1 | ||||||
流動資產合計 | 1,892,698 | 92.48% | 2,497,347 | 94.12% | 1,929,907 | 92.37% | 1,539,419 | 89.02% | 1,483,624 | 87.64% | 1,271,755 | 84.58% | 948,818 | 82.12% | 562,307 | 74.59% | 243,871 | 58.13% | 214,637 | 58.68% | 230,743 | 59.65% | 261,031 | 61.88% | 277,616 | 62.76% | 313,447 | 65.12% | 351,201 | 66.79% | 402,732 | 67.47% | 490,296 | 68.64% | 621,687 | 71.03% | 815,570 | 77.06% | 1,389,289 | 85.49% | 1,327,636 | 84.61% | 1,493,121 | 87.56% | 1,554,236 | 88.29% | 1,425,938 | 89.87% | 1,254,388 | 88.62% | 1,511,754 | 90.45% | 1,464,029 | 90.25% | 1,284,465 | 88.91% | 1,214,328 | 88.57% | 1,325,710 | 89.58% | 1,095,994 | 87.18% | 907,400 | 1,262,620 | 88.74% | 1,093,336 | 87.4% | 1,539,913 | 89.59% | 915,208 | 1,138,923 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 91,969 | 4.49% | 91,991 | 3.47% | 92,543 | 4.43% | 91,655 | 5.3% | 90,580 | 5.35% | 90,904 | 6.05% | 91,351 | 7.91% | 91,810 | 12.18% | 92,300 | 22% | 92,855 | 25.39% | 93,443 | 24.16% | 94,067 | 22.3% | 94,703 | 21.41% | 95,498 | 19.84% | 96,051 | 18.27% | 97,532 | 16.34% | 99,451 | 13.92% | 100,756 | 11.51% | 102,079 | 9.65% | 104,479 | 6.43% | 106,070 | 6.76% | 105,460 | 6.18% | 107,329 | 6.1% | 109,279 | 6.89% | 108,774 | 7.68% | 110,693 | 6.62% | 108,609 | 6.69% | 110,356 | 7.64% | 112,120 | 8.18% | 113,212 | 7.65% | 115,620 | 9.2% | 118,187 | 118,633 | 8.34% | 118,403 | 9.46% | 114,555 | 6.66% | 117,203 | 110,949 | |||||
使用權資產 | 26,383 | 1.29% | 29,995 | 1.13% | 17,730 | 0.85% | 21,337 | 1.23% | 24,945 | 1.47% | 28,553 | 1.9% | 31,461 | 2.72% | 31,837 | 4.22% | 35,474 | 8.46% | 11,410 | 3.12% | 15,047 | 3.89% | 18,684 | 4.43% | 22,321 | 5.05% | 25,958 | 5.39% | 30,851 | 5.87% | 42,755 | 7.16% | 68,705 | 9.62% | 80,002 | 9.14% | 79,021 | 7.47% | 80,847 | 4.97% | 90,545 | 5.77% | 60,283 | 3.54% | 50,522 | 2.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
無形資產 | 4,394 | 0.21% | 1,915 | 0.07% | 2,781 | 0.13% | 3,716 | 0.21% | 4,307 | 0.25% | 2,494 | 0.17% | 3,034 | 0.26% | 4,054 | 0.54% | 4,503 | 1.07% | 3,500 | 0.96% | 4,243 | 1.1% | 5,020 | 1.19% | 4,689 | 1.06% | 2,841 | 0.59% | 3,528 | 0.67% | 3,954 | 0.66% | 4,815 | 0.67% | 4,751 | 0.54% | 4,284 | 0.4% | 5,845 | 0.36% | 4,539 | 0.29% | 5,579 | 0.33% | 6,536 | 0.37% | 9,129 | 0.58% | 11,146 | 0.79% | 9,216 | 0.55% | 9,829 | 0.61% | 11,877 | 0.82% | 12,390 | 0.9% | 11,299 | 0.76% | 11,694 | 0.93% | 11,633 | 7,309 | 0.51% | 8,615 | 0.69% | 6,405 | 0.37% | 5,320 | 0 | |||||
電腦軟體淨額 | 4,394 | 0.21% | 1,915 | 0.07% | 2,781 | 0.13% | 3,716 | 0.21% | 4,307 | 0.25% | 2,494 | 0.17% | 3,034 | 0.26% | 4,054 | 0.54% | 4,503 | 1.07% | 3,500 | 0.96% | 4,243 | 1.1% | 5,020 | 1.19% | 4,689 | 1.06% | 2,841 | 0.59% | 3,528 | 0.67% | 3,954 | 0.66% | 4,815 | 0.67% | 4,751 | 0.54% | 4,284 | 0.4% | 5,845 | 0.36% | 4,539 | 0.29% | 5,579 | 0.33% | 6,536 | 0.37% | 9,129 | 0.58% | 11,146 | 0.79% | 9,216 | 0.55% | 9,829 | 0.61% | 11,877 | 0.82% | 12,390 | 0.9% | 11,299 | 0.76% | 11,694 | 0.93% | 11,633 | 7,309 | 0.51% | 8,615 | 0.69% | 6,405 | 0.37% | 5,320 | 0 | |||||
遞延所得稅資產 | 2,437 | 0.12% | 3,340 | 0.13% | 16,662 | 0.8% | 42,739 | 2.47% | 62,830 | 3.71% | 82,661 | 5.5% | 54,110 | 4.68% | 37,184 | 4.93% | 16,630 | 3.96% | 16,630 | 4.55% | 16,630 | 4.3% | 16,630 | 3.94% | 16,630 | 3.76% | 16,630 | 3.45% | 16,501 | 3.14% | 16,630 | 2.79% | 17,166 | 2.4% | 17,282 | 1.97% | 4,270 | 0.4% | 4,764 | 0.29% | 3,817 | 0.24% | 4,055 | 0.24% | 3,947 | 0.22% | 4,192 | 0.26% | 4,207 | 0.3% | 3,717 | 0.22% | 3,314 | 0.2% | 4,040 | 0.28% | 2,882 | 0.21% | 2,308 | 0.16% | 3,611 | 0.29% | 3,563 | 3,570 | 0.25% | 4,373 | 0.35% | 3,872 | 0.23% | 5,133 | 7,574 | |||||
其他非流動資產 | 28,759 | 1.41% | 28,757 | 1.08% | 29,754 | 1.42% | 30,395 | 1.76% | 26,671 | 1.58% | 27,198 | 1.81% | 26,571 | 2.3% | 26,671 | 3.54% | 26,726 | 6.37% | 26,744 | 7.31% | 26,732 | 6.91% | 26,432 | 6.27% | 26,382 | 5.96% | 26,996 | 5.61% | 27,722 | 5.27% | 33,275 | 5.57% | 33,825 | 4.74% | 50,768 | 5.8% | 53,128 | 5.02% | 39,862 | 2.45% | 36,463 | 2.32% | 36,665 | 2.15% | 37,774 | 2.15% | 38,060 | 2.4% | 37,024 | 2.62% | 36,024 | 2.16% | 36,480 | 2.25% | ||||||||||||||||||||||
存出保證金 | 25,379 | 1.24% | 25,377 | 0.96% | 26,374 | 1.26% | 27,015 | 1.56% | 23,291 | 1.38% | 23,818 | 1.58% | 23,191 | 2.01% | 23,291 | 3.09% | 23,346 | 5.57% | 23,364 | 6.39% | 23,352 | 6.04% | 23,052 | 5.46% | 23,002 | 5.2% | 23,616 | 4.91% | 24,042 | 4.57% | 29,595 | 4.96% | 29,815 | 4.17% | 46,728 | 5.34% | 49,088 | 4.64% | 35,522 | 2.19% | 32,123 | 2.05% | 32,325 | 1.9% | 33,434 | 1.9% | 33,720 | 2.13% | 32,684 | 2.31% | 32,014 | 1.92% | 32,770 | 2.02% | 30,768 | 2.13% | 26,246 | 1.91% | 23,708 | 1.6% | 25,494 | 20,683 | 1.65% | 19,866 | 21,079 | 1.48% | 16,660 | 1.33% | 18,259 | 1.06% | 15,738 | 16,597 | ||||
其他金融資產-非流動 | 3,380 | 0.17% | 3,380 | 0.13% | 3,380 | 0.16% | 3,380 | 0.2% | 3,380 | 0.2% | 3,380 | 0.22% | 3,380 | 0.29% | 3,380 | 0.45% | 3,380 | 0.81% | 3,380 | 0.92% | 3,380 | 0.87% | 3,380 | 0.8% | 3,380 | 0.76% | 3,380 | 0.7% | 3,680 | 0.7% | 3,680 | 0.62% | 4,010 | 0.56% | 4,040 | 0.46% | 4,040 | 0.38% | 4,340 | 0.27% | 4,340 | 0.28% | 4,340 | 0.25% | 4,340 | 0.25% | 4,340 | 0.27% | 4,340 | 0.31% | 4,010 | 0.24% | 3,710 | 0.23% | 3,110 | 0.22% | 3,110 | 0.23% | 3,650 | 0.25% | 9,629 | 0.77% | 9,629 | 9,629 | 0.68% | 9,629 | 0.77% | 35,793 | 2.08% | 8,737 | 34,724 | |||||
非流動資產合計 | 153,942 | 7.52% | 155,998 | 5.88% | 159,470 | 7.63% | 189,842 | 10.98% | 209,333 | 12.36% | 231,810 | 15.42% | 206,527 | 17.88% | 191,556 | 25.41% | 175,633 | 41.87% | 151,139 | 41.32% | 156,095 | 40.35% | 160,833 | 38.12% | 164,725 | 37.24% | 167,923 | 34.88% | 174,653 | 33.21% | 194,146 | 32.53% | 223,962 | 31.36% | 253,559 | 28.97% | 242,782 | 22.94% | 235,797 | 14.51% | 241,434 | 15.39% | 212,042 | 12.44% | 206,108 | 11.71% | 160,660 | 10.13% | 161,151 | 11.38% | 159,650 | 9.55% | 158,232 | 9.75% | 160,151 | 11.09% | 156,748 | 11.43% | 154,177 | 10.42% | 161,237 | 12.82% | 162,878 | 160,220 | 11.26% | 157,680 | 12.6% | 178,884 | 10.41% | 152,131 | 169,844 | |||||
資產總計 | 2,046,640 | 100% | 2,653,345 | 100% | 2,089,377 | 100% | 1,729,261 | 100% | 1,692,957 | 100% | 1,503,565 | 100% | 1,155,345 | 100% | 753,863 | 100% | 419,504 | 100% | 365,776 | 100% | 386,838 | 100% | 421,864 | 100% | 442,341 | 100% | 481,370 | 100% | 525,854 | 100% | 596,878 | 100% | 714,258 | 100% | 875,246 | 100% | 1,058,352 | 100% | 1,625,086 | 100% | 1,569,070 | 100% | 1,705,163 | 100% | 1,760,344 | 100% | 1,586,598 | 100% | 1,415,539 | 100% | 1,671,404 | 100% | 1,622,261 | 100% | 1,444,616 | 100% | 1,371,076 | 100% | 1,479,887 | 100% | 1,257,231 | 100% | 1,070,278 | 1,422,840 | 100% | 1,251,016 | 100% | 1,718,797 | 100% | 1,067,339 | 1,308,767 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 808,788 | 39.52% | 824,716 | 31.08% | 791,234 | 37.87% | 667,092 | 38.58% | 575,256 | 33.98% | 593,020 | 39.44% | 455,386 | 39.42% | 208,138 | 27.61% | 36,256 | 8.64% | 24,954 | 6.82% | 22,728 | 5.88% | 21,998 | 5.21% | 12,661 | 2.86% | 20,931 | 4.35% | 32,043 | 6.09% | 21,514 | 3.6% | 37,442 | 5.24% | 56,798 | 6.49% | 111,453 | 10.53% | 586,892 | 36.11% | 424,015 | 27.02% | 560,246 | 32.86% | 612,987 | 34.82% | 610,558 | 38.48% | 423,216 | 29.9% | 595,235 | 35.61% | 698,598 | 43.06% | ||||||||||||||||||||||
應付票據 | 23,418 | 1.14% | 302,625 | 11.41% | 21,564 | 1.03% | 17,117 | 0.99% | 19,762 | 1.17% | 10,229 | 0.68% | 17,493 | 1.51% | 65,028 | 8.63% | 2,183 | 0.52% | 306 | 0.08% | 834 | 0.22% | 11,143 | 2.64% | 1,544 | 0.35% | 642 | 0.13% | 3,061 | 0.58% | 2,238 | 0.37% | 9,278 | 1.3% | 37,690 | 4.31% | 65,188 | 6.16% | 124,122 | 7.64% | 156,414 | 9.97% | 133,154 | 7.81% | 128,687 | 7.31% | 159,342 | 10.04% | 114,992 | 8.12% | 105,497 | 6.31% | 119,594 | 7.37% | 142,134 | 9.84% | 120,888 | 8.82% | 150,216 | 10.15% | 132,323 | 113,484 | 9.03% | 81,850 | 103,149 | 7.25% | 75,784 | 6.06% | 93,510 | 5.44% | 84,354 | 92,116 | ||||
應付帳款 | 215,820 | 10.55% | 504,038 | 19% | 390,870 | 18.71% | 257,119 | 14.87% | 377,646 | 22.31% | 276,685 | 18.4% | 155,128 | 13.43% | 123,161 | 16.34% | 54,940 | 13.1% | 23,546 | 6.44% | 13,755 | 3.56% | 7,565 | 1.79% | 9,758 | 2.21% | 9,859 | 2.05% | 8,107 | 1.54% | 7,290 | 1.22% | 15,022 | 2.1% | 15,746 | 1.8% | 28,228 | 2.67% | 168,640 | 10.38% | 194,026 | 12.37% | 255,241 | 14.97% | 309,413 | 17.58% | 175,521 | 11.06% | 203,572 | 14.38% | 248,401 | 14.86% | 202,713 | 12.5% | 168,862 | 11.69% | 144,541 | 10.54% | 141,954 | 9.59% | 250,916 | 19.96% | 188,350 | 263,765 | 18.54% | 243,246 | 19.44% | 408,003 | 23.74% | 223,003 | 377,280 | |||||
其他應付款 | 62,509 | 3.05% | 184,386 | 6.95% | 54,867 | 2.63% | 54,531 | 3.15% | 40,572 | 2.4% | 29,364 | 1.95% | 14,026 | 1.21% | 19,476 | 2.58% | 15,938 | 3.8% | 15,076 | 4.12% | 15,968 | 4.13% | 16,066 | 3.81% | 15,826 | 3.58% | 15,449 | 3.21% | 21,794 | 4.14% | 33,752 | 5.65% | 37,562 | 5.26% | 51,354 | 5.87% | 45,120 | 4.26% | 68,102 | 4.19% | 56,816 | 3.62% | 61,064 | 3.58% | 48,154 | 2.74% | 63,809 | 4.02% | 61,525 | 4.35% | 108,912 | 6.52% | 46,756 | 2.88% | ||||||||||||||||||||||
其他應付款-其他 | 62,509 | 3.05% | 66,056 | 2.49% | 54,867 | 2.63% | 54,531 | 3.15% | 40,572 | 2.4% | 29,364 | 1.95% | 14,026 | 1.21% | 19,476 | 2.58% | 15,938 | 3.8% | 15,076 | 4.12% | 15,968 | 4.13% | 16,066 | 3.81% | 15,449 | 3.21% | 21,794 | 4.14% | 33,752 | 5.65% | 37,562 | 5.26% | 42,561 | 4.86% | 45,120 | 4.26% | 68,102 | 4.19% | 56,816 | 3.62% | 52,271 | 3.07% | 48,154 | 2.74% | 63,809 | 4.02% | 61,525 | 4.35% | 57,199 | 3.42% | 46,756 | 2.88% | 69,064 | 4.78% | 71,296 | 5.2% | 70,153 | 4.74% | 46,945 | 47,016 | 3.74% | 58,049 | 61,297 | 4.31% | 71,159 | 5.69% | 52,463 | 3.05% | 46,951 | 31,457 | ||||||
本期所得稅負債 | 33,766 | 1.65% | 15,452 | 0.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,735 | 0.9% | 4,735 | 0.79% | 4,735 | 0.66% | 4,706 | 0.54% | 8,999 | 0.85% | 5,830 | 0.36% | 11,403 | 0.73% | 10,785 | 0.63% | 6,229 | 0.35% | 0 | 0% | 1,049 | 0.07% | 7,624 | 0.46% | 15,818 | 0.98% | 13,610 | 0.94% | 12,331 | 0.9% | 14,609 | 0.99% | 0 | 0% | 0 | 8,365 | 0.59% | 19,421 | 1.55% | 29,433 | 1.71% | 87 | 10,189 | |||||||||||||||||||||
租賃負債-流動 | 13,042 | 0.64% | 14,074 | 0.53% | 11,828 | 0.57% | 12,689 | 0.73% | 13,382 | 0.79% | 14,072 | 0.94% | 13,803 | 1.19% | 13,774 | 1.83% | 12,639 | 3.01% | 6,503 | 1.78% | 8,289 | 2.14% | 11,613 | 2.75% | 12,981 | 2.93% | 14,504 | 3.01% | 15,000 | 2.85% | 19,110 | 3.2% | 26,370 | 3.69% | 31,584 | 3.61% | 34,344 | 3.25% | 35,346 | 2.18% | 36,604 | 2.33% | 26,852 | 1.57% | 26,618 | 1.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他流動負債 | 38,734 | 1.89% | 47,173 | 1.78% | 42,582 | 2.04% | 46,959 | 2.72% | 69,069 | 4.08% | 52,320 | 3.48% | 39,014 | 3.38% | 27,647 | 3.67% | 18,247 | 4.35% | 11,756 | 3.21% | 8,843 | 2.29% | 10,730 | 2.54% | 15,259 | 3.45% | 11,985 | 2.49% | 12,989 | 2.47% | 19,685 | 3.3% | 40,716 | 5.7% | 90,603 | 10.35% | 146,086 | 13.8% | 31,767 | 1.95% | 50,316 | 3.21% | 48,807 | 2.86% | 37,300 | 2.12% | 36,310 | 2.29% | 48,394 | 3.42% | 45,290 | 2.71% | 37,912 | 2.34% | ||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,000 | 1.48% | 18,000 | 1.2% | 12,000 | 1.04% | 6,000 | 0.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 1,333 | 0.08% | 1,333 | 1,320 | |||||||||||||||||||||||||||||
其他流動負債-其他 | 38,734 | 1.89% | 47,173 | 1.78% | 42,582 | 2.04% | 46,959 | 2.72% | 44,069 | 2.6% | 34,320 | 2.28% | 27,014 | 2.34% | 21,647 | 2.87% | 18,247 | 4.35% | 11,756 | 3.21% | 8,843 | 2.29% | 10,730 | 2.54% | 15,259 | 3.45% | 11,985 | 2.49% | 12,989 | 2.47% | 19,685 | 3.3% | 40,716 | 5.7% | 90,603 | 10.35% | 146,086 | 13.8% | 31,767 | 1.95% | 50,316 | 3.21% | 48,807 | 2.86% | 37,300 | 2.12% | 36,310 | 2.29% | 48,394 | 3.42% | 45,290 | 2.71% | 37,912 | 2.34% | 37,812 | 2.62% | 43,885 | 3.2% | 49,523 | 3.35% | 37,426 | 8,326 | 0.66% | 52,657 | 8,970 | 0.63% | 6,574 | 0.53% | 12,773 | 0.74% | 10,479 | 13,224 | ||||
流動負債合計 | 1,196,077 | 58.44% | 1,892,464 | 71.32% | 1,312,945 | 62.84% | 1,055,507 | 61.04% | 1,095,687 | 64.72% | 975,690 | 64.89% | 694,850 | 60.14% | 457,224 | 60.65% | 140,203 | 33.42% | 82,141 | 22.46% | 70,417 | 18.2% | 79,115 | 18.75% | 68,029 | 15.38% | 73,370 | 15.24% | 97,729 | 18.58% | 108,324 | 18.15% | 171,125 | 23.96% | 288,481 | 32.96% | 439,418 | 41.52% | 1,020,699 | 62.81% | 929,594 | 59.24% | 1,096,149 | 64.28% | 1,169,388 | 66.43% | 1,045,540 | 65.9% | 853,157 | 60.27% | 1,111,224 | 66.48% | 1,121,599 | 69.14% | 968,525 | 67.04% | 896,885 | 65.41% | 999,080 | 67.51% | 842,859 | 67.04% | 656,155 | 993,825 | 69.85% | 790,655 | 63.2% | 1,206,593 | 70.2% | 713,943 | 1,008,082 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,000 | 0.47% | 13,000 | 1.13% | 19,000 | 2.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 15,405 | 0.9% | 16,060 | 16,722 | ||||||||||||||||||||||||||||||
負債準備-非流動 | 1,000 | 0.05% | 1,000 | 0.04% | 1,000 | 0.05% | 1,000 | 0.06% | 1,000 | 0.06% | 1,000 | 0.07% | 1,000 | 0.09% | 1,000 | 0.13% | 1,000 | 0.24% | 1,000 | 0.27% | 1,000 | 0.26% | 1,000 | 0.24% | 1,000 | 0.23% | 1,000 | 0.21% | 1,000 | 0.19% | 1,000 | 0.17% | 1,600 | 0.22% | 1,600 | 0.18% | 1,600 | 0.15% | 1,600 | 0.1% | 1,600 | 0.1% | 1,600 | 0.09% | 1,600 | 0.09% | 1,600 | 0.1% | 1,600 | 0.11% | 1,600 | 0.1% | 1,600 | 0.1% | 1,600 | 0.11% | 1,600 | 0.12% | 1,600 | 0.11% | 1,600 | 0.13% | 1,600 | 1,600 | 0.11% | 1,600 | 0.13% | 1,600 | 0.09% | 1,600 | 1,600 | |||||
遞延所得稅負債 | 2,923 | 0.14% | 47 | 0% | 244 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 60 | 0% | 88 | 0.01% | 29 | 0% | 0 | 0% | 219 | 0.02% | 44 | 0% | 0 | 0% | 16 | 0% | 67 | 0% | 6 | 0% | 38 | 0% | 0 | 0 | 0% | 0 | 0% | 786 | 0.05% | 793 | 786 | |||||||||||||||||||||||||||||
遞延所得稅負債-所得稅 | 2,923 | 0.14% | 47 | 0% | 244 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 13,568 | 0.66% | 16,134 | 0.61% | 6,131 | 0.29% | 8,890 | 0.51% | 11,739 | 0.69% | 14,577 | 0.97% | 17,450 | 1.51% | 18,293 | 2.43% | 21,697 | 5.17% | 4,963 | 1.36% | 6,100 | 1.58% | 7,385 | 1.75% | 8,730 | 1.97% | 11,642 | 2.42% | 15,493 | 2.95% | 24,051 | 4.03% | 41,997 | 5.88% | 47,899 | 5.47% | 45,097 | 4.26% | 45,878 | 2.82% | 54,207 | 3.45% | 33,590 | 1.97% | 23,999 | 1.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他非流動負債 | 384 | 0.02% | 384 | 0.01% | 384 | 0.02% | 384 | 0.02% | 384 | 0.02% | 384 | 0.03% | 384 | 0.03% | 384 | 0.05% | 228 | 0.05% | 368 | 0.1% | 368 | 0.1% | 368 | 0.09% | 368 | 0.08% | 368 | 0.08% | 208 | 0.04% | 208 | 0.03% | 208 | 0.03% | 208 | 0.02% | 208 | 0.02% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | ||||||||||||||||||||||
存入保證金 | 384 | 0.02% | 384 | 0.01% | 384 | 0.02% | 384 | 0.02% | 384 | 0.02% | 384 | 0.03% | 384 | 0.03% | 384 | 0.05% | 228 | 0.05% | 368 | 0.1% | 368 | 0.1% | 368 | 0.09% | 368 | 0.08% | 368 | 0.08% | 208 | 0.04% | 208 | 0.03% | 208 | 0.03% | 208 | 0.02% | 208 | 0.02% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.01% | 208 | 0.02% | 390 | 0.03% | 390 | 390 | 0.03% | 863 | 835 | 0.06% | 865 | 0.07% | 114 | 0.01% | 114 | 114 | ||||
非流動負債合計 | 17,875 | 0.87% | 17,565 | 0.66% | 7,759 | 0.37% | 10,274 | 0.59% | 13,123 | 0.78% | 22,961 | 1.53% | 31,834 | 2.76% | 38,677 | 5.13% | 22,925 | 5.46% | 6,331 | 1.73% | 7,468 | 1.93% | 8,753 | 2.07% | 10,098 | 2.28% | 13,010 | 2.7% | 16,701 | 3.18% | 25,259 | 4.23% | 43,805 | 6.13% | 49,707 | 5.68% | 46,912 | 4.43% | 47,746 | 2.94% | 56,103 | 3.58% | 35,427 | 2.08% | 25,807 | 1.47% | 1,808 | 0.11% | 2,027 | 0.14% | 1,852 | 0.11% | 1,808 | 0.11% | 1,824 | 0.13% | 1,875 | 0.14% | 1,996 | 0.13% | 2,028 | 0.16% | 2,463 | 2,435 | 0.17% | 2,465 | 0.2% | 17,905 | 1.04% | 18,567 | 49,086 | |||||
負債總計 | 1,213,952 | 59.31% | 1,910,029 | 71.99% | 1,320,704 | 63.21% | 1,065,781 | 61.63% | 1,108,810 | 65.5% | 998,651 | 66.42% | 726,684 | 62.9% | 495,901 | 65.78% | 163,128 | 38.89% | 88,472 | 24.19% | 77,885 | 20.13% | 87,868 | 20.83% | 78,127 | 17.66% | 86,380 | 17.94% | 114,430 | 21.76% | 133,583 | 22.38% | 214,930 | 30.09% | 338,188 | 38.64% | 486,330 | 45.95% | 1,068,445 | 65.75% | 985,697 | 62.82% | 1,131,576 | 66.36% | 1,195,195 | 67.9% | 1,047,348 | 66.01% | 855,184 | 60.41% | 1,113,076 | 66.6% | 1,123,407 | 69.25% | 970,349 | 67.17% | 898,760 | 65.55% | 1,001,076 | 67.65% | 844,887 | 67.2% | 658,618 | 996,260 | 70.02% | 793,120 | 63.4% | 1,224,498 | 71.24% | 732,510 | 1,057,168 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 338,085 | 16.52% | 338,085 | 12.74% | 338,085 | 16.18% | 338,085 | 19.55% | 338,085 | 19.97% | 338,085 | 22.49% | 338,085 | 29.26% | 293,085 | 38.88% | 293,085 | 69.86% | 293,085 | 80.13% | 293,085 | 75.76% | 293,085 | 69.47% | 293,085 | 66.26% | 293,085 | 60.89% | 293,085 | 55.74% | 293,085 | 49.1% | 293,085 | 41.03% | 293,085 | 33.49% | 293,085 | 27.69% | 293,085 | 18.04% | 293,085 | 18.68% | 293,085 | 17.19% | 293,085 | 16.65% | 293,085 | 18.47% | 293,085 | 20.7% | 293,085 | 17.54% | 258,565 | 15.94% | 256,630 | 17.76% | 255,350 | 18.62% | 254,350 | 17.19% | 252,960 | 252,960 | 20.12% | 252,960 | 252,960 | 17.78% | 250,445 | 20.02% | 243,442 | 14.16% | 233,442 | 165,400 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
股本合計 | 338,085 | 16.52% | 338,085 | 12.74% | 338,085 | 16.18% | 338,085 | 19.55% | 338,085 | 19.97% | 338,085 | 22.49% | 338,085 | 29.26% | 293,085 | 38.88% | 293,085 | 69.86% | 293,085 | 80.13% | 293,085 | 75.76% | 293,085 | 69.47% | 293,085 | 66.26% | 293,085 | 60.89% | 293,085 | 55.74% | 293,085 | 49.1% | 293,085 | 41.03% | 293,085 | 33.49% | 293,085 | 27.69% | 293,085 | 18.04% | 293,085 | 18.68% | 293,085 | 17.19% | 293,085 | 16.65% | 293,085 | 18.47% | 293,085 | 20.7% | 293,085 | 17.54% | 264,839 | 16.33% | 256,709 | 17.77% | 256,345 | 18.7% | 255,558 | 17.27% | 252,960 | 20.12% | 252,960 | 252,960 | 17.78% | 250,445 | 20.02% | 250,445 | 14.57% | 233,442 | 203,442 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 95,943 | 4.69% | 95,943 | 3.62% | 95,943 | 4.59% | 95,943 | 5.55% | 95,943 | 5.67% | 95,943 | 6.38% | 244,100 | 21.13% | 148,157 | 19.65% | 148,157 | 35.32% | 148,157 | 40.5% | 148,157 | 38.3% | 148,157 | 35.12% | 148,157 | 33.49% | 148,157 | 30.78% | 148,157 | 28.17% | 148,157 | 24.82% | 148,157 | 20.74% | 148,157 | 16.93% | 148,157 | 14% | 148,157 | 9.12% | 148,157 | 9.44% | 148,157 | 8.69% | 148,157 | 8.42% | 148,157 | 9.34% | 148,157 | 10.47% | 148,157 | 8.86% | 83,101 | 5.12% | 81,655 | 5.65% | 80,458 | 5.87% | 79,731 | 5.39% | 78,366 | 6.23% | 78,015 | 77,552 | 5.45% | 73,847 | 5.9% | 69,787 | 4.06% | 38,700 | 2,700 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 22,945 | 1.12% | 22,945 | 0.86% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,822 | 3.1% | 35,822 | 4.75% | 35,822 | 8.54% | 35,822 | 9.79% | 35,822 | 9.26% | 35,822 | 8.49% | 35,822 | 8.1% | 35,822 | 7.44% | 35,822 | 6.81% | 35,822 | 6% | 35,822 | 5.02% | 35,822 | 4.09% | 33,203 | 3.14% | 33,203 | 2.04% | 33,203 | 2.12% | 33,203 | 1.95% | 32,045 | 1.82% | 32,045 | 2.02% | 32,045 | 2.26% | 32,045 | 1.92% | 25,798 | 1.59% | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 375,715 | 18.36% | 286,343 | 10.79% | 334,645 | 16.02% | 229,452 | 13.27% | 150,119 | 8.87% | 70,886 | 4.71% | (189,346) | -16.39% | (219,102) | -29.06% | (220,688) | -52.61% | (199,760) | -54.61% | (168,111) | -43.46% | (143,068) | -33.91% | (112,850) | -25.51% | (82,074) | -17.05% | (65,640) | -12.48% | (13,769) | -2.31% | 22,264 | 3.12% | 59,994 | 6.85% | 97,577 | 9.22% | 82,196 | 5.06% | 108,928 | 6.94% | 99,142 | 5.81% | 91,862 | 5.22% | 65,963 | 4.16% | 87,068 | 6.15% | 85,041 | 5.09% | 125,116 | 7.71% | 110,105 | 7.62% | 109,715 | 8% | 117,724 | 7.95% | 80,399 | 56,223 | 4.47% | 55,890 | 71,273 | 5.01% | 119,402 | 9.54% | 159,865 | 9.3% | 52,046 | 34,816 | ||||
保留盈餘合計 | 398,660 | 19.48% | 309,288 | 11.66% | 334,645 | 16.02% | 229,452 | 13.27% | 150,119 | 8.87% | 70,886 | 4.71% | (153,524) | -13.29% | (183,280) | -24.31% | (184,866) | -44.07% | (163,938) | -44.82% | (132,289) | -34.2% | (107,246) | -25.42% | (77,028) | -17.41% | (46,252) | -9.61% | (29,818) | -5.67% | 22,053 | 3.69% | 58,086 | 8.13% | 95,816 | 10.95% | 130,780 | 12.36% | 115,399 | 7.1% | 142,131 | 9.06% | 132,345 | 7.76% | 123,907 | 7.04% | 98,008 | 6.18% | 119,113 | 8.41% | 117,086 | 7.01% | 150,914 | 9.3% | 135,903 | 9.41% | 135,513 | 9.88% | 143,522 | 9.7% | 81,018 | 6.44% | 80,685 | 96,068 | 6.75% | 133,604 | 10.68% | 174,067 | 10.13% | 62,687 | 45,457 | |||||
歸屬於母公司業主之權益合計 | 832,688 | 40.69% | 743,316 | 28.01% | 768,673 | 36.79% | 663,480 | 38.37% | 584,147 | 34.5% | 504,914 | 33.58% | 428,661 | 37.1% | 257,962 | 34.22% | 256,376 | 61.11% | 277,304 | 75.81% | 308,953 | 79.87% | 333,996 | 79.17% | 364,214 | 82.34% | 394,990 | 82.06% | 411,424 | 78.24% | 539,250 | 33.99% | 560,355 | 39.59% | 558,328 | 33.4% | 498,854 | 30.75% | 474,267 | 32.83% | 472,316 | 34.45% | 478,811 | 32.35% | 412,344 | 32.8% | 411,660 | 426,580 | 29.98% | 457,896 | 36.6% | 494,299 | 28.76% | 334,829 | 251,599 | |||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
權益總額 | 832,688 | 40.69% | 743,316 | 28.01% | 768,673 | 36.79% | 663,480 | 38.37% | 584,147 | 34.5% | 504,914 | 33.58% | 428,661 | 37.1% | 257,962 | 34.22% | 256,376 | 61.11% | 277,304 | 75.81% | 308,953 | 79.87% | 333,996 | 79.17% | 364,214 | 82.34% | 394,990 | 82.06% | 411,424 | 78.24% | 463,295 | 77.62% | 499,328 | 69.91% | 537,058 | 61.36% | 572,022 | 54.05% | 556,641 | 34.25% | 583,373 | 37.18% | 573,587 | 33.64% | 565,149 | 32.1% | 539,250 | 33.99% | 560,355 | 39.59% | 558,328 | 33.4% | 498,854 | 30.75% | 474,267 | 32.83% | 472,316 | 34.45% | 478,811 | 32.35% | 412,344 | 32.8% | 411,660 | 426,580 | 29.98% | 457,896 | 36.6% | 494,299 | 28.76% | 334,829 | 251,599 | |||||
負債及權益總計 | 2,046,640 | 100% | 2,653,345 | 100% | 2,089,377 | 100% | 1,729,261 | 100% | 1,692,957 | 100% | 1,503,565 | 100% | 1,155,345 | 100% | 753,863 | 100% | 419,504 | 100% | 365,776 | 100% | 386,838 | 100% | 421,864 | 100% | 442,341 | 100% | 481,370 | 100% | 525,854 | 100% | 596,878 | 100% | 714,258 | 100% | 875,246 | 100% | 1,058,352 | 100% | 1,625,086 | 100% | 1,569,070 | 100% | 1,705,163 | 100% | 1,760,344 | 100% | 1,586,598 | 100% | 1,415,539 | 100% | 1,671,404 | 100% | 1,622,261 | 100% | 1,444,616 | 100% | 1,371,076 | 100% | 1,479,887 | 100% | 1,257,231 | 100% | 1,070,278 | 1,422,840 | 100% | 1,251,016 | 100% | 1,718,797 | 100% | |||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 243 | 0.01% | 4.5 | 0% | 0.06 | 0% | 0.07 | 0% | 139 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
五福(2745) 截至2024年第1季「流動資產」總計約為NT$19.3億元,相較上一季增加約NT$3.9億元、相較去年年末增加約NT$3.9億元
五福(2745) 2024年第1季財報顯示公司「流動資產」總計約NT$19.3億元、約佔整體資產的92.37%。
對比上一季
上一季流動資產總計約NT$15.39億元、約佔整體資產的89.02%。今年第1季相較上一季增加約NT$3.9億元。
對比去年年末
去年年末流動資產則為NT$15.39億元、約佔整體資產的89.02%。今年第1季相較去年年末增加約NT$3.9億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,929,907 | 92.37% | 1,539,419 | 89.02% | 1,483,624 | 87.64% | 1,271,755 | 84.58% | 948,818 | 82.12% | 562,307 | 74.59% | 243,871 | 58.13% | 214,637 | 58.68% | 230,743 | 59.65% | 261,031 | 61.88% | 277,616 | 62.76% | 313,447 | 65.12% | 351,201 | 66.79% | 1,425,938 | 89.87% | 1,254,388 | 88.62% | 1,511,754 | 90.45% | 1,464,029 | 90.25% | 1,284,465 | 88.91% | 1,214,328 | 88.57% | 1,325,710 | 89.58% | 1,095,994 | 87.18% | 1,262,620 | 88.74% | 1,093,336 | 87.40% | 1,539,913 | 89.59% |
非流動資產
五福(2745) 截至2023年第2季「非流動資產」總計約為NT$2.32億元,相較上一季增加約NT$2,528萬元、相較去年年末增加約NT$4,025萬元
五福(2745) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.32億元、約佔整體資產的15.42%。
對比上一季
上一季非流動資產總計約NT$2.07億元、約佔整體資產的17.88%。今年第2季相較上一季增加約NT$2,528萬元。
對比去年年末
去年年末非流動資產則為NT$1.92億元、約佔整體資產的25.41%。今年第2季相較去年年末增加約NT$4,025萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 231,810 | 15.42% | 206,527 | 17.88% | 191,556 | 25.41% | 175,633 | 41.87% | 151,139 | 41.32% | 156,095 | 40.35% | 160,833 | 38.12% | 164,725 | 37.24% | 167,923 | 34.88% | 174,653 | 33.21% | 160,660 | 10.13% | 161,151 | 11.38% | 159,650 | 9.55% | 158,232 | 9.75% | 160,151 | 11.09% | 156,748 | 11.43% | 154,177 | 10.42% | 161,237 | 12.82% | 160,220 | 11.26% | 157,680 | 12.60% | 178,884 | 10.41% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。