2731
122.5
TWD+0.00 (0.00%)
2025.02.05收盤
雄獅-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 5,019,926 | 48.14% | 5,588,208 | 46.56% | 4,641,783 | 43.29% | 3,673,659 | 38.79% | 4,060,898 | 44.02% | 3,656,644 | 43.44% | 3,783,274 | 49.55% | 2,949,357 | 46.18% | 2,464,749 | 45.53% | 2,513,576 | 48.27% | 2,866,719 | 54.34% | 2,897,605 | 53.65% | 2,626,504 | 49.05% | 2,751,559 | 50.95% | 3,012,956 | 50.56% | 3,128,748 | 51.84% | 3,588,492 | 52.52% | 3,560,569 | 51.66% | 2,652,251 | 38.87% | 3,323,666 | 37.79% | 3,830,276 | 41.48% | 4,064,384 | 40.82% | 3,565,806 | 38.17% | 2,609,972 | 40.81% | 2,975,249 | 44.6% | 3,610,182 | 48.01% | 3,467,454 | 49.22% | 3,187,253 | 48.67% | 2,802,618 | 43.97% | 3,352,096 | 49.18% | 2,816,349 | 48.04% | 2,908,021 | 52.75% | 2,714,707 | 51.54% | 3,507,106 | 55.74% | 2,980,959 | 56.05% | 2,811,445 | 55.62% | 2,835,756 | 55.39% | 3,436,382 | 58.91% | 2,872,515 | 58.19% | 2,534,353 | 55.12% | 2,534,665 | 54.82% | 2,913,098 | 58.26% | 2,335,253 | 55.59% | 2,305,370 | 58.13% | 2,255,085 | 52.89% | 1,891,991 | 47.16% | 1,389,064 | 41.05% | 1,137,869 | 35.38% | 856,550 | 26.61% | 900,932 | 26.58% | 471,226 | 16.44% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 6 | 0% | 9 | 0% | 8 | 0% | 69 | 0% | 8 | 0% | 17 | 0% | 34 | 0% | 81 | 0% | 0 | 0 | 93 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,129 | 2.49% | 80,000 | 2.49% | 251,299 | 7.41% | 347,198 | 12.11% | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 16,764 | 0.16% | 30,218 | 0.25% | 26,453 | 0.25% | 24,117 | 0.25% | 23,137 | 0.25% | 13,900 | 0.17% | 15,802 | 0.21% | 12,095 | 0.19% | 7,047 | 0.13% | 3,256 | 0.06% | 1,221 | 0.02% | 1,709 | 0.03% | 776 | 0.01% | 474 | 0.01% | 624 | 0.01% | 995 | 0.02% | 1,431 | 0.02% | 9,954 | 0.14% | 15,648 | 0.23% | 59,894 | 0.68% | 40,601 | 0.44% | 63,571 | 0.64% | 87,448 | 0.94% | 52,073 | 0.81% | 52,139 | 0.78% | 54,666 | 0.73% | 76,783 | 1.09% | 56,926 | 0.87% | 44,657 | 0.7% | 53,908 | 0.79% | 44,265 | 0.76% | 43,469 | 0.79% | 36,043 | 0.68% | 77,320 | 1.23% | 71,669 | 1.35% | 52,366 | 1.04% | 38,770 | 0.76% | 51,533 | 0.88% | 52,430 | 1.06% | 80,484 | 1.75% | 79,283 | 1.71% | 50,721 | 1.01% | 48,821 | 1.16% | 59,185 | 1.49% | 21,545 | 0.51% | 62,042 | 1.55% | 103,116 | 3.05% | 85,968 | 2.67% | 42,777 | 1.33% | 69,942 | 2.06% | 48,875 | 1.7% |
應收帳款淨額 | 885,570 | 8.49% | 837,368 | 6.98% | 688,914 | 6.42% | 669,049 | 7.06% | 713,809 | 7.74% | 707,761 | 8.41% | 566,609 | 7.42% | 402,082 | 6.3% | 335,675 | 6.2% | 152,175 | 2.92% | 127,600 | 2.42% | 149,361 | 2.77% | 108,461 | 2.03% | 83,107 | 1.54% | 121,931 | 2.05% | 152,689 | 2.53% | 191,053 | 2.8% | 128,460 | 1.86% | 500,019 | 7.33% | 791,863 | 9% | 1,069,930 | 11.59% | 1,082,932 | 10.88% | 991,014 | 10.61% | 900,186 | 14.08% | 1,123,008 | 16.83% | 1,026,808 | 13.65% | 871,995 | 12.38% | 827,546 | 12.64% | 951,316 | 14.92% | 856,611 | 12.57% | 785,823 | 13.4% | 618,512 | 11.22% | 662,834 | 12.58% | 743,691 | 11.82% | 704,255 | 13.24% | 752,295 | 14.88% | 823,967 | 16.1% | 804,042 | 13.78% | 632,641 | 12.82% | 751,062 | 16.33% | 789,328 | 17.07% | 801,698 | 16.03% | 694,486 | 16.53% | 615,443 | 15.52% | 627,275 | 14.71% | 733,009 | 18.27% | 588,378 | 17.39% | 629,674 | 19.58% | 713,130 | 22.15% | 796,709 | 23.51% | 573,744 | 20.01% |
本期所得稅資產 | 5,359 | 0.05% | 2,695 | 0.02% | 2,805 | 0.03% | 2,307 | 0.02% | 1,701 | 0.02% | 1,302 | 0.02% | 1,603 | 0.02% | 1,403 | 0.02% | 1,124 | 0.02% | 1,070 | 0.02% | 2,035 | 0.04% | 2,038 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 66 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,144 | 0.02% | 1,616 | 0.02% | 2,121 | 0.03% | 2,037 | 0.03% | 1,572 | 0.03% | 1,308 | 0.03% | 1,749 | 0.03% | 1,086 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
預付款項 | 1,578,378 | 15.14% | 2,511,541 | 20.93% | 2,366,385 | 22.07% | 2,016,107 | 21.29% | 2,098,272 | 22.75% | 1,791,221 | 21.28% | 1,060,410 | 13.89% | 650,939 | 10.19% | 387,175 | 7.15% | 340,429 | 6.54% | 298,171 | 5.65% | 289,244 | 5.36% | 260,666 | 4.87% | 310,811 | 5.76% | 320,331 | 5.38% | 303,752 | 5.03% | 434,298 | 6.36% | 460,719 | 6.68% | 762,859 | 11.18% | 1,649,309 | 18.75% | 1,408,649 | 15.25% | 1,922,140 | 19.31% | 1,824,159 | 19.53% | 1,820,452 | 28.47% | 1,540,833 | 23.1% | 1,885,440 | 25.07% | 1,675,618 | 23.78% | 1,607,413 | 24.54% | 1,694,781 | 26.59% | 1,647,264 | 24.17% | 1,354,369 | 23.1% | 1,070,355 | 19.42% | 1,007,401 | 19.13% | 1,149,995 | 18.28% | 834,091 | 15.68% | 767,425 | 15.18% | 806,772 | 15.76% | 834,658 | 14.31% | 711,056 | 14.4% | 584,671 | 12.72% | 637,544 | 13.79% | 618,161 | 12.36% | 486,450 | 11.58% | 332,142 | 8.37% | 634,402 | 14.88% | 539,631 | 13.45% | 460,401 | 13.6% | 375,242 | 11.67% | 603,536 | 18.75% | 484,222 | 14.29% | 460,805 | 16.07% |
其他流動資產 | 219,751 | 2.11% | 176,200 | 1.47% | 167,872 | 1.57% | 175,704 | 1.86% | 183,122 | 1.99% | 177,466 | 2.11% | 165,550 | 2.17% | 176,227 | 2.76% | 139,395 | 2.57% | 111,316 | 2.14% | 123,437 | 2.34% | 191,347 | 3.54% | 181,094 | 3.38% | 86,906 | 1.61% | 70,438 | 1.18% | 61,894 | 1.03% | 53,551 | 0.78% | 56,504 | 0.82% | 81,675 | 1.2% | 88,025 | 1% | 86,086 | 0.93% | 87,035 | 0.87% | 94,475 | 1.01% | 101,252 | 1.58% | 106,430 | 1.6% | 101,985 | 1.36% | 95,724 | 1.36% | 89,827 | 1.37% | 82,254 | 1.29% | 91,457 | 1.34% | 88,424 | 1.51% | 104,125 | 1.89% | 76,198 | 1.45% | 94,176 | 1.5% | 76,743 | 1.44% | 85,011 | 1.68% | 54,935 | 1.07% | 57,497 | 0.99% | 56,482 | 1.14% | 39,263 | 0.85% | 46,060 | 1% | 45,334 | 0.91% | 85,050 | 2.02% | 99,979 | 2.52% | 161,654 | 3.79% | 197,822 | 4.93% | 249,094 | 7.36% | 306,347 | 9.53% | 307,203 | 9.54% | 290,808 | 8.58% | 364,576 | 12.72% |
其他金融資產-流動 | 148,148 | 1.42% | 149,534 | 1.25% | 137,669 | 1.28% | 139,057 | 1.47% | 142,050 | 1.54% | 145,360 | 1.73% | 146,069 | 1.91% | 152,587 | 2.39% | 135,905 | 2.51% | 98,044 | 1.88% | 116,453 | 2.21% | 187,055 | 3.46% | 166,752 | 3.11% | 76,393 | 1.41% | 58,202 | 0.98% | 46,515 | 0.77% | 45,267 | 0.66% | 47,347 | 0.69% | 58,390 | 0.86% | 79,211 | 0.9% | 75,370 | 0.82% | 76,762 | 0.77% | 84,105 | 0.9% | 91,428 | 1.43% | 87,987 | 1.32% | 84,139 | 1.12% | 78,669 | 1.12% | 73,634 | 1.12% | 54,028 | 0.85% | 63,647 | 0.93% | 61,330 | 1.05% | 62,017 | 1.13% | 55,291 | 1.05% | 61,938 | 0.98% | 58,257 | 1.1% | 65,649 | 1.3% | 43,364 | 0.85% | 43,237 | 0.74% | 43,485 | 0.88% | 33,912 | 0.74% | 36,105 | 0.78% | 37,507 | 0.75% | 75,935 | 1.81% | 94,232 | 2.38% | 154,271 | 3.62% | 188,084 | 4.69% | 108,920 | 3.22% | 287,089 | 8.93% | 266,687 | 8.28% | 263,270 | 7.77% | 101,985 | 3.56% |
其他流動資產-其他 | 71,603 | 0.69% | 26,666 | 0.22% | 30,203 | 0.28% | 36,647 | 0.39% | 41,072 | 0.45% | 32,106 | 0.38% | 19,481 | 0.26% | 23,640 | 0.37% | 3,490 | 0.06% | 13,272 | 0.25% | 6,984 | 0.13% | 4,292 | 0.08% | 14,342 | 0.27% | 10,513 | 0.19% | 12,236 | 0.21% | 15,379 | 0.25% | 8,284 | 0.12% | 9,157 | 0.13% | 23,285 | 0.34% | 8,814 | 0.1% | 10,716 | 0.12% | 10,273 | 0.1% | 10,370 | 0.11% | 9,824 | 0.15% | 18,443 | 0.28% | 17,846 | 0.24% | 17,055 | 0.24% | 16,193 | 0.25% | 28,226 | 0.44% | 27,810 | 0.41% | 27,094 | 0.46% | 42,108 | 0.76% | 20,907 | 0.4% | 32,238 | 0.51% | 18,486 | 0.35% | 19,362 | 0.38% | 11,571 | 0.23% | 14,260 | 0.24% | 12,997 | 0.26% | 5,351 | 0.12% | 9,955 | 0.22% | 7,827 | 0.16% | 9,115 | 0.22% | 5,747 | 0.14% | 7,383 | 0.17% | 9,738 | 0.24% | 140,174 | 4.14% | 19,258 | 0.6% | 40,516 | 1.26% | 27,538 | 0.81% | 262,591 | 9.16% |
流動資產合計 | 7,725,814 | 74.09% | 9,146,230 | 76.21% | 7,894,212 | 73.62% | 6,560,949 | 69.27% | 7,083,092 | 76.79% | 6,349,918 | 75.44% | 5,595,438 | 73.28% | 4,194,148 | 65.67% | 3,336,754 | 61.63% | 3,123,164 | 59.98% | 3,421,013 | 64.85% | 3,532,390 | 65.41% | 3,177,501 | 59.34% | 3,232,950 | 59.87% | 3,526,280 | 59.17% | 3,648,078 | 60.45% | 4,268,825 | 62.48% | 4,216,206 | 61.17% | 4,012,452 | 58.8% | 5,912,757 | 67.23% | 6,435,542 | 69.69% | 7,220,062 | 72.52% | 6,562,902 | 70.26% | 5,483,935 | 85.75% | 5,797,659 | 86.9% | 6,679,081 | 88.82% | 6,187,574 | 87.83% | 5,768,965 | 88.09% | 5,575,626 | 87.47% | 6,001,336 | 88.04% | 5,089,230 | 86.81% | 4,744,482 | 86.07% | 4,497,183 | 85.38% | 5,572,288 | 88.57% | 4,667,717 | 87.76% | 4,468,542 | 88.4% | 4,560,200 | 89.08% | 5,184,112 | 88.87% | 4,325,124 | 87.62% | 3,989,833 | 86.77% | 4,086,880 | 88.39% | 4,429,012 | 88.58% | 3,650,060 | 86.88% | 3,412,119 | 86.03% | 3,699,961 | 86.78% | 3,424,495 | 85.35% | 2,790,053 | 82.44% | 2,615,229 | 81.32% | 2,603,196 | 80.86% | 2,793,912 | 82.44% | 2,266,424 | 79.05% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 480,834 | 4.61% | 369,412 | 3.08% | 303,366 | 2.83% | 305,563 | 3.23% | 356,856 | 3.87% | 402,697 | 4.78% | 390,710 | 5.12% | 354,033 | 5.54% | 366,935 | 6.78% | 382,709 | 7.35% | 124,240 | 2.36% | 112,473 | 2.08% | 348,833 | 6.51% | 362,547 | 6.71% | 382,406 | 6.42% | 352,239 | 5.84% | 348,448 | 5.1% | 155,540 | 2.26% | 124,149 | 1.82% | 201,833 | 2.3% | 175,392 | 1.9% | 52,562 | 0.53% | 47,523 | 0.51% | 48,559 | 0.76% | 16,227 | 0.24% | 16,656 | 0.22% | 16,770 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 707,187 | 6.78% | 739,293 | 6.16% | 737,154 | 6.87% | 706,002 | 7.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 468,354 | 4.49% | 445,452 | 3.71% | 442,412 | 4.13% | 443,938 | 4.69% | 397,395 | 4.31% | 397,772 | 4.73% | 391,116 | 5.12% | 398,576 | 6.24% | 402,721 | 7.44% | 406,879 | 7.81% | 402,382 | 7.63% | 412,496 | 7.64% | 451,054 | 8.42% | 427,629 | 7.92% | 448,749 | 7.53% | 438,015 | 7.26% | 417,969 | 6.12% | 401,095 | 5.82% | 428,928 | 6.29% | 393,695 | 4.48% | 402,079 | 4.35% | 412,847 | 4.15% | 434,265 | 4.65% | 454,891 | 7.11% | 430,321 | 6.45% | 427,398 | 5.68% | 406,267 | 5.77% | 417,077 | 6.37% | 435,607 | 6.83% | 438,272 | 6.43% | 427,213 | 7.29% | 432,302 | 7.84% | 427,544 | 8.12% | 435,122 | 6.92% | 382,011 | 7.18% | 370,732 | 7.33% | 353,161 | 6.9% | 363,542 | 6.23% | 362,660 | 7.35% | 380,434 | 8.27% | 386,460 | 8.36% | 399,888 | 8% | 393,933 | 9.38% | 392,335 | 9.89% | 414,301 | 9.72% | 430,817 | 10.74% | 447,190 | 13.21% | 467,316 | 14.53% | 474,577 | 14.74% | 471,432 | 13.91% | 453,054 | 15.8% |
使用權資產 | 759,088 | 7.28% | 924,009 | 7.7% | 910,966 | 8.5% | 942,632 | 9.95% | 890,497 | 9.65% | 787,111 | 9.35% | 784,216 | 10.27% | 815,686 | 12.77% | 842,117 | 15.55% | 842,518 | 16.18% | 866,502 | 16.43% | 888,578 | 16.45% | 957,329 | 17.88% | 975,418 | 18.06% | 1,238,830 | 20.79% | 1,303,916 | 21.61% | 1,507,962 | 22.07% | 1,607,200 | 23.32% | 1,751,597 | 25.67% | 1,779,339 | 20.23% | 1,775,200 | 19.22% | 1,805,749 | 18.14% | 1,863,280 | 19.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 24,600 | 0.24% | 23,729 | 0.2% | 21,322 | 0.2% | 20,530 | 0.22% | 19,874 | 0.22% | 20,136 | 0.24% | 20,724 | 0.27% | 21,124 | 0.33% | 6,500 | 0.12% | 5,875 | 0.11% | 6,250 | 0.12% | 6,625 | 0.12% | 7,000 | 0.13% | 7,375 | 0.14% | 7,750 | 0.13% | 8,125 | 0.13% | 18,938 | 0.28% | 19,316 | 0.28% | 19,745 | 0.29% | 20,382 | 0.23% | 20,923 | 0.23% | 21,880 | 0.22% | 22,465 | 0.24% | 22,763 | 0.36% | 23,230 | 0.35% | 24,183 | 0.32% | 24,062 | 0.34% | 24,343 | 0.37% | 24,558 | 0.39% | 25,217 | 0.37% | 25,733 | 0.44% | 27,081 | 0.49% | 30,735 | 0.58% | 31,941 | 0.51% | 2,781 | 0.05% | 3,478 | 0.07% | 4,241 | 0.08% | 5,084 | 0.09% | 5,828 | 0.12% | 6,927 | 0.15% | 3,460 | 0.07% | 4,864 | 0.1% | 6,371 | 0.15% | 8,244 | 0.21% | 10,776 | 0.25% | 14,182 | 0.35% | 17,486 | 0.52% | 21,110 | 0.66% | 20,496 | 0.64% | 23,826 | 0.7% | 28,011 | 0.98% |
商譽 | 15,024 | 0.14% | 15,024 | 0.13% | 15,024 | 0.14% | 15,024 | 0.16% | 15,024 | 0.16% | 15,024 | 0.18% | 15,024 | 0.2% | 15,024 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,438 | 0.15% | 10,247 | 0.15% | 10,404 | 0.15% | 10,558 | 0.12% | 10,648 | 0.12% | 11,046 | 0.11% | 11,188 | 0.12% | 10,929 | 0.17% | 10,844 | 0.16% | 11,235 | 0.15% | 11,354 | 0.16% | 11,173 | 0.17% | 11,129 | 0.17% | 10,966 | 0.16% | 10,768 | 0.18% | 11,286 | 0.2% | 11,467 | 0.22% | 11,818 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 9,576 | 0.09% | 8,705 | 0.07% | 6,298 | 0.06% | 5,506 | 0.06% | 4,850 | 0.05% | 5,112 | 0.06% | 5,700 | 0.07% | 6,100 | 0.1% | 7,000 | 0.13% | 7,375 | 0.14% | 7,750 | 0.13% | 8,125 | 0.13% | 8,500 | 0.12% | 9,069 | 0.13% | 9,341 | 0.14% | 9,824 | 0.11% | 10,275 | 0.11% | 10,834 | 0.11% | 11,277 | 0.12% | 11,834 | 0.19% | 12,386 | 0.19% | 12,948 | 0.17% | 12,708 | 0.18% | 13,170 | 0.2% | 13,429 | 0.21% | 14,251 | 0.21% | 14,965 | 0.26% | 15,795 | 0.29% | 19,268 | 0.37% | 20,123 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 82,137 | 0.79% | 116,101 | 0.97% | 193,774 | 1.81% | 269,794 | 2.85% | 296,542 | 3.21% | 324,360 | 3.85% | 327,128 | 4.28% | 334,541 | 5.24% | 334,328 | 6.18% | 330,069 | 6.34% | 327,325 | 6.2% | 326,644 | 6.05% | 294,938 | 5.51% | 253,538 | 4.69% | 211,075 | 3.54% | 159,767 | 2.65% | 122,125 | 1.79% | 79,820 | 1.16% | 32,915 | 0.48% | 30,253 | 0.34% | 28,377 | 0.31% | 27,197 | 0.27% | 25,898 | 0.28% | 23,944 | 0.37% | 22,942 | 0.34% | 22,967 | 0.31% | 22,995 | 0.33% | 19,570 | 0.3% | 17,074 | 0.27% | 17,109 | 0.25% | 17,146 | 0.29% | 17,200 | 0.31% | 15,473 | 0.29% | 15,903 | 0.25% | 16,041 | 0.3% | 14,902 | 0.29% | 9,118 | 0.18% | 11,385 | 0.2% | 11,678 | 0.24% | 11,339 | 0.25% | 6,568 | 0.14% | 9,269 | 0.19% | 8,943 | 0.21% | 8,382 | 0.21% | 10,831 | 0.25% | 13,619 | 0.34% | 13,944 | 0.41% | 13,780 | 0.43% | 10,994 | 0.34% | 12,462 | 0.37% | 14,237 | 0.5% |
其他非流動資產 | 179,953 | 1.73% | 237,815 | 1.98% | 219,458 | 2.05% | 222,208 | 2.35% | 180,092 | 1.95% | 135,060 | 1.6% | 126,232 | 1.65% | 268,632 | 4.21% | 124,468 | 2.3% | 115,994 | 2.23% | 127,725 | 2.42% | 121,384 | 2.25% | 118,376 | 2.21% | 140,723 | 2.61% | 144,152 | 2.42% | 125,111 | 2.07% | 148,308 | 2.17% | 188,513 | 2.74% | 229,383 | 3.36% | 271,932 | 3.09% | 222,475 | 2.41% | 231,675 | 2.33% | 224,732 | 2.41% | 233,058 | 3.64% | 256,004 | 3.84% | 225,571 | 3% | 268,853 | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,702,153 | 25.91% | 2,855,811 | 23.79% | 2,828,452 | 26.38% | 2,910,667 | 30.73% | 2,141,256 | 23.21% | 2,067,136 | 24.56% | 2,040,126 | 26.72% | 2,192,592 | 34.33% | 2,077,069 | 38.37% | 2,084,044 | 40.02% | 1,854,424 | 35.15% | 1,868,200 | 34.59% | 2,177,530 | 40.66% | 2,167,230 | 40.13% | 2,433,330 | 40.83% | 2,387,173 | 39.55% | 2,563,750 | 37.52% | 2,675,980 | 38.83% | 2,811,079 | 41.2% | 2,881,529 | 32.77% | 2,799,405 | 30.31% | 2,735,788 | 27.48% | 2,778,435 | 29.74% | 911,170 | 14.25% | 873,694 | 13.1% | 840,917 | 11.18% | 857,558 | 12.17% | 780,268 | 11.91% | 798,894 | 12.53% | 815,051 | 11.96% | 773,457 | 13.19% | 767,841 | 13.93% | 770,201 | 14.62% | 719,436 | 11.43% | 650,833 | 12.24% | 586,334 | 11.6% | 559,071 | 10.92% | 649,528 | 11.13% | 611,254 | 12.38% | 608,267 | 13.23% | 536,831 | 11.61% | 571,275 | 11.42% | 550,972 | 13.12% | 553,955 | 13.97% | 563,509 | 13.22% | 587,664 | 14.65% | 594,101 | 17.56% | 600,720 | 18.68% | 616,055 | 19.14% | 595,198 | 17.56% | 600,772 | 20.95% |
資產總計 | 10,427,967 | 100% | 12,002,041 | 100% | 10,722,664 | 100% | 9,471,616 | 100% | 9,224,348 | 100% | 8,417,054 | 100% | 7,635,564 | 100% | 6,386,740 | 100% | 5,413,823 | 100% | 5,207,208 | 100% | 5,275,437 | 100% | 5,400,590 | 100% | 5,355,031 | 100% | 5,400,180 | 100% | 5,959,610 | 100% | 6,035,251 | 100% | 6,832,575 | 100% | 6,892,186 | 100% | 6,823,531 | 100% | 8,794,286 | 100% | 9,234,947 | 100% | 9,955,850 | 100% | 9,341,337 | 100% | 6,395,105 | 100% | 6,671,353 | 100% | 7,519,998 | 100% | 7,045,132 | 100% | 6,549,233 | 100% | 6,374,520 | 100% | 6,816,387 | 100% | 5,862,687 | 100% | 5,512,323 | 100% | 5,267,384 | 100% | 6,291,724 | 100% | 5,318,550 | 100% | 5,054,876 | 100% | 5,119,271 | 100% | 5,833,640 | 100% | 4,936,378 | 100% | 4,598,100 | 100% | 4,623,711 | 100% | 5,000,287 | 100% | 4,201,032 | 100% | 3,966,074 | 100% | 4,263,470 | 100% | 4,012,159 | 100% | 3,384,154 | 100% | 3,215,949 | 100% | 3,219,251 | 100% | 3,389,110 | 100% | 2,867,196 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 0.11% | 10,000 | 0.12% | 50,000 | 0.65% | 150,000 | 2.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 5.6% | 200,000 | 3.7% | 250,000 | 4.19% | 295,000 | 4.89% | 340,000 | 4.98% | 360,849 | 5.24% | 303,984 | 4.45% | 119,557 | 1.36% | 9,195 | 0.1% | 0 | 0% | 0 | 0% | 1,396 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,000 | 0.49% | 5,000 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,000 | 0.37% | 26,000 | 0.77% | 26,000 | 0.81% | 26,000 | 0.81% | 0 | 0% | 0 | 0% | |||||||||||
合約負債-流動 | 3,269,962 | 31.36% | 3,869,177 | 32.24% | 3,287,713 | 30.66% | 2,728,694 | 28.81% | 2,748,135 | 29.79% | 2,775,836 | 32.98% | 2,295,875 | 30.07% | 1,425,047 | 22.31% | 833,769 | 15.4% | 683,638 | 13.13% | 741,512 | 14.06% | 650,557 | 12.05% | 481,465 | 8.99% | 513,804 | 9.51% | 675,118 | 11.33% | 560,586 | 9.29% | 785,791 | 11.5% | 820,437 | 11.9% | 1,222,033 | 17.91% | 2,685,920 | 30.54% | 2,393,798 | 25.92% | 2,532,850 | 25.44% | 2,350,614 | 25.16% | 2,185,988 | 34.18% | 1,926,249 | 28.87% | 2,283,174 | 30.36% | 2,544,349 | 36.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 81,204 | 0.78% | 134,885 | 1.12% | 113,332 | 1.06% | 70,503 | 0.74% | 100,649 | 1.09% | 58,316 | 0.69% | 53,270 | 0.7% | 31,004 | 0.49% | 9,790 | 0.18% | 5,553 | 0.11% | 4,641 | 0.09% | 3,260 | 0.06% | 6,154 | 0.11% | 9,541 | 0.18% | 28,049 | 0.47% | 16,375 | 0.27% | 26,614 | 0.39% | 32,250 | 0.47% | 78,745 | 1.15% | 100,733 | 1.15% | 159,272 | 1.72% | 147,348 | 1.48% | 144,268 | 1.54% | 165,040 | 2.58% | 172,713 | 2.59% | 185,028 | 2.46% | 153,022 | 2.17% | 119,439 | 1.82% | 123,060 | 1.93% | 172,922 | 2.54% | 218,948 | 3.73% | 174,400 | 3.16% | 177,616 | 3.37% | 194,767 | 3.1% | 130,487 | 2.45% | 106,729 | 2.11% | 172,906 | 3.38% | 171,608 | 2.94% | 134,720 | 2.73% | 130,498 | 2.84% | 138,053 | 2.99% | 151,344 | 3.03% | 92,722 | 2.21% | 98,960 | 2.5% | 103,419 | 2.43% | 154,843 | 3.86% | 143,103 | 4.23% | 173,943 | 5.41% | 136,764 | 4.25% | 148,678 | 4.39% | 148,930 | 5.19% |
應付帳款 | 1,560,670 | 14.97% | 1,583,982 | 13.2% | 1,465,447 | 13.67% | 1,117,481 | 11.8% | 1,331,046 | 14.43% | 1,023,044 | 12.15% | 781,429 | 10.23% | 790,634 | 12.38% | 435,598 | 8.05% | 230,054 | 4.42% | 194,421 | 3.69% | 226,982 | 4.2% | 157,615 | 2.94% | 116,144 | 2.15% | 218,556 | 3.67% | 229,703 | 3.81% | 262,071 | 3.84% | 322,203 | 4.67% | 639,432 | 9.37% | 1,284,045 | 14.6% | 2,156,749 | 23.35% | 2,423,986 | 24.35% | 2,014,650 | 21.57% | 1,289,728 | 20.17% | 1,739,622 | 26.08% | 1,929,673 | 25.66% | 1,407,534 | 19.98% | 1,518,972 | 23.19% | 1,410,131 | 22.12% | 1,513,868 | 22.21% | 1,214,014 | 20.71% | 1,259,625 | 22.85% | 1,332,518 | 25.3% | 1,485,164 | 23.61% | 1,054,775 | 19.83% | 940,421 | 18.6% | 1,094,797 | 21.39% | 1,258,340 | 21.57% | 898,925 | 18.21% | 790,669 | 17.2% | 1,062,740 | 22.98% | 996,191 | 19.92% | 821,681 | 19.56% | 699,786 | 17.64% | 932,565 | 21.87% | 1,178,119 | 29.36% | 836,768 | 24.73% | 855,900 | 26.61% | 882,328 | 27.41% | 1,040,216 | 30.69% | 758,070 | 26.44% |
其他應付款 | 393,909 | 3.78% | 1,178,352 | 9.82% | 338,250 | 3.15% | 328,313 | 3.47% | 260,695 | 2.83% | 204,858 | 2.43% | 95,243 | 1.25% | 150,887 | 2.36% | 99,434 | 1.84% | 131,635 | 2.53% | 149,027 | 2.82% | 135,552 | 2.51% | 201,680 | 3.77% | 156,673 | 2.9% | 156,572 | 2.63% | 150,775 | 2.5% | 239,998 | 3.51% | 442,040 | 6.41% | 260,264 | 3.81% | 282,502 | 3.21% | 335,330 | 3.63% | 626,913 | 6.3% | 292,119 | 3.13% | 268,878 | 4.2% | 350,576 | 5.25% | 625,000 | 8.31% | 192,810 | 2.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 26,921 | 0.26% | 22,391 | 0.19% | 4,203 | 0.04% | 4,365 | 0.05% | 10,243 | 0.11% | 84 | 0% | 4 | 0% | 140 | 0% | 4 | 0% | 4 | 0% | 1,274 | 0.02% | 1,339 | 0.02% | 729 | 0.01% | 846 | 0.02% | 22,834 | 0.38% | 22,090 | 0.37% | 23,852 | 0.35% | 31,317 | 0.45% | 53,791 | 0.79% | 35,028 | 0.4% | 30,448 | 0.33% | 46,725 | 0.47% | 73,658 | 0.79% | 35,808 | 0.56% | 36,889 | 0.55% | 73,083 | 0.97% | 104,827 | 1.49% | 69,914 | 1.07% | 58,474 | 0.92% | 53,228 | 0.78% | 31,274 | 0.53% | 10,558 | 0.19% | 8,355 | 0.16% | 42,860 | 0.68% | 76,514 | 1.44% | 61,460 | 1.22% | 49,957 | 0.98% | 67,962 | 1.17% | 70,556 | 1.43% | 43,249 | 0.94% | 33,956 | 0.73% | 45,051 | 0.9% | 75,668 | 1.8% | 59,504 | 1.5% | 47,307 | 1.11% | 33,911 | 0.85% | 38,724 | 1.14% | 18,323 | 0.57% | 11,040 | 0.34% | 12,841 | 0.38% | 13,900 | 0.48% |
租賃負債-流動 | 143,233 | 1.37% | 147,060 | 1.23% | 138,950 | 1.3% | 139,936 | 1.48% | 129,672 | 1.41% | 128,063 | 1.52% | 120,259 | 1.57% | 122,813 | 1.92% | 119,437 | 2.21% | 115,391 | 2.22% | 113,601 | 2.15% | 113,374 | 2.1% | 130,966 | 2.45% | 132,537 | 2.45% | 150,512 | 2.53% | 160,724 | 2.66% | 221,755 | 3.25% | 241,627 | 3.51% | 275,091 | 4.03% | 283,160 | 3.22% | 279,172 | 3.02% | 268,143 | 2.69% | 263,165 | 2.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 231,051 | 2.22% | 290,658 | 2.42% | 223,639 | 2.09% | 222,128 | 2.35% | 343,572 | 3.72% | 358,801 | 4.26% | 366,496 | 4.8% | 841,227 | 13.17% | 458,564 | 8.47% | 491,242 | 9.43% | 541,182 | 10.26% | 655,212 | 12.13% | 737,616 | 13.77% | 800,709 | 14.83% | 268,440 | 4.5% | 270,912 | 4.49% | 314,805 | 4.61% | 217,953 | 3.16% | 31,228 | 0.46% | 30,563 | 0.35% | 28,365 | 0.31% | 26,574 | 0.27% | 25,344 | 0.27% | 27,003 | 0.42% | 20,849 | 0.31% | 16,297 | 0.22% | 17,787 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 37,618 | 0.36% | 40,587 | 0.34% | 41,558 | 0.39% | 45,401 | 0.48% | 128,620 | 1.39% | 176,262 | 2.09% | 189,109 | 2.48% | 689,961 | 10.8% | 332,215 | 6.14% | 380,435 | 7.31% | 449,308 | 8.52% | 519,212 | 9.61% | 591,217 | 11.04% | 666,971 | 12.35% | 162,045 | 2.72% | 102,303 | 1.7% | 48,362 | 0.71% | 11,783 | 0.17% | 11,693 | 0.17% | 7,342 | 0.08% | 4,127 | 0.04% | 4,107 | 0.04% | 4,088 | 0.04% | 4,070 | 0.06% | 4,051 | 0.06% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 348 | 0.01% | 6,848 | 0.11% | 13,348 | 0.25% | 19,848 | 0.39% | 26,000 | 0.51% | 26,000 | 0.45% | 26,000 | 0.53% | 26,000 | 0.57% | 26,000 | 0.56% | 26,000 | 0.52% | 26,000 | 0.62% | 26,000 | 0.66% | 26,000 | 0.61% | 26,000 | 0.65% | 26,000 | 0.77% | 26,000 | 0.81% | 26,000 | 0.81% | 26,000 | 0.77% | 26,000 | 0.91% | |||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 4,217 | 0.04% | 4,391 | 0.05% | 5,049 | 0.06% | 29,613 | 0.39% | 207,039 | 3.24% | 54,746 | 1.01% | 111,187 | 2.14% | 199,685 | 3.79% | 278,754 | 5.16% | 351,712 | 6.57% | 450,536 | 8.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 37,618 | 0.36% | 40,587 | 0.34% | 41,558 | 0.39% | 41,184 | 0.43% | 124,229 | 1.35% | 171,213 | 2.03% | 159,496 | 2.09% | 482,922 | 7.56% | 277,469 | 5.13% | 269,248 | 5.17% | 249,623 | 4.73% | 240,458 | 4.45% | 239,505 | 4.47% | 216,435 | 4.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 193,433 | 1.85% | 250,071 | 2.08% | 182,081 | 1.7% | 176,727 | 1.87% | 214,952 | 2.33% | 182,539 | 2.17% | 177,387 | 2.32% | 151,266 | 2.37% | 126,349 | 2.33% | 110,807 | 2.13% | 91,874 | 1.74% | 136,000 | 2.52% | 146,399 | 2.73% | 133,738 | 2.48% | 106,395 | 1.79% | 168,609 | 2.79% | 266,443 | 3.9% | 206,170 | 2.99% | 19,535 | 0.29% | 23,221 | 0.26% | 24,238 | 0.26% | 22,467 | 0.23% | 21,256 | 0.23% | 22,933 | 0.36% | 16,798 | 0.25% | 16,297 | 0.22% | 16,022 | 0.23% | 13,258 | 0.2% | 14,473 | 0.23% | 13,377 | 0.2% | 11,907 | 0.2% | 12,164 | 0.22% | 12,353 | 0.23% | 14,701 | 0.23% | 11,250 | 0.21% | 11,972 | 0.24% | 20,193 | 0.39% | 12,985 | 0.22% | 13,906 | 0.28% | 12,795 | 0.28% | 13,888 | 0.3% | 12,048 | 0.24% | 11,143 | 0.27% | 11,810 | 0.3% | 10,129 | 0.24% | 11,376 | 0.28% | 218 | 0.01% | 9,403 | 0.29% | 7,500 | 0.23% | 8,410 | 0.25% | 6,768 | 0.24% |
流動負債合計 | 5,706,950 | 54.73% | 7,226,505 | 60.21% | 5,571,534 | 51.96% | 4,611,420 | 48.69% | 4,934,012 | 53.49% | 4,559,002 | 54.16% | 3,762,576 | 49.28% | 3,511,752 | 54.99% | 1,956,596 | 36.14% | 1,657,517 | 31.83% | 1,745,658 | 33.09% | 1,786,276 | 33.08% | 2,016,297 | 37.65% | 1,930,254 | 35.74% | 1,770,081 | 29.7% | 1,706,165 | 28.27% | 2,214,886 | 32.42% | 2,468,676 | 35.82% | 2,864,568 | 41.98% | 4,821,508 | 54.83% | 5,392,329 | 58.39% | 6,072,539 | 60.99% | 5,163,818 | 55.28% | 3,973,841 | 62.14% | 4,246,898 | 63.66% | 5,112,255 | 67.98% | 4,420,329 | 62.74% | 4,070,201 | 62.15% | 4,021,740 | 63.09% | 4,625,306 | 67.86% | 3,555,930 | 60.65% | 3,274,029 | 59.39% | 3,036,220 | 57.64% | 4,104,004 | 65.23% | 2,928,858 | 55.07% | 2,763,914 | 54.68% | 2,857,910 | 55.83% | 3,680,099 | 63.08% | 2,647,701 | 53.64% | 2,439,084 | 53.05% | 2,524,011 | 54.59% | 3,027,674 | 60.55% | 2,053,562 | 48.88% | 1,897,938 | 47.85% | 2,262,173 | 53.06% | 2,795,625 | 69.68% | 2,118,486 | 62.6% | 2,037,017 | 63.34% | 2,078,979 | 64.58% | 2,284,532 | 67.41% | 1,764,927 | 61.56% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 24,714 | 0.24% | 31,120 | 0.26% | 31,120 | 0.29% | 30,815 | 0.33% | 34,538 | 0.37% | 34,538 | 0.41% | 34,538 | 0.45% | 34,538 | 0.54% | 34,600 | 0.64% | 34,600 | 0.66% | 34,600 | 0.66% | 34,600 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 321,530 | 5.94% | 380,662 | 7.31% | 378,770 | 7.18% | 376,981 | 6.98% | 0 | 0% | 0 | 0% | 510,177 | 8.56% | 676,480 | 11.21% | 674,155 | 9.87% | 671,837 | 9.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
長期借款 | 38,801 | 0.37% | 32,283 | 0.27% | 41,703 | 0.39% | 50,920 | 0.54% | 130,393 | 1.41% | 155,634 | 1.85% | 429,013 | 5.62% | 590,561 | 9.25% | 856,267 | 15.82% | 804,469 | 15.45% | 683,875 | 12.96% | 652,757 | 12.09% | 700,748 | 13.09% | 738,939 | 13.68% | 647,683 | 10.87% | 632,033 | 10.47% | 688,671 | 10.08% | 228,175 | 3.31% | 40,528 | 0.59% | 24,843 | 0.28% | 12,488 | 0.14% | 13,527 | 0.14% | 14,561 | 0.16% | 15,590 | 0.24% | 16,615 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 348 | 0.01% | 6,848 | 0.12% | 13,348 | 0.27% | 19,848 | 0.43% | 26,348 | 0.57% | 32,848 | 0.66% | 39,348 | 0.94% | 45,848 | 1.16% | 52,348 | 1.23% | 58,848 | 1.47% | 65,348 | 1.93% | 71,848 | 2.23% | 78,348 | 2.43% | 84,848 | 2.5% | 91,348 | 3.19% | |||||||
遞延所得稅負債 | 1,121 | 0.01% | 1,571 | 0.01% | 919 | 0.01% | 353 | 0% | 0 | 0% | 407 | 0.01% | 891 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 304 | 0.01% | 357 | 0.01% | 89 | 0% | 29,651 | 0.43% | 38,326 | 0.56% | 27,223 | 0.4% | 23,501 | 0.27% | 16,857 | 0.18% | 18,159 | 0.18% | 15,519 | 0.17% | 11,264 | 0.18% | 10,989 | 0.16% | 11,007 | 0.15% | 7,434 | 0.11% | 5,015 | 0.08% | 7,281 | 0.11% | 3,432 | 0.05% | 2,047 | 0.03% | 4,950 | 0.09% | 6,875 | 0.13% | 4,214 | 0.07% | 1,470 | 0.03% | 2,010 | 0.04% | 3,117 | 0.06% | 673 | 0.01% | 1,286 | 0.03% | 1,972 | 0.04% | ||||||||||||||||||||||||||
租賃負債-非流動 | 669,929 | 6.42% | 843,541 | 7.03% | 836,882 | 7.8% | 866,049 | 9.14% | 818,623 | 8.87% | 709,332 | 8.43% | 713,658 | 9.35% | 742,117 | 11.62% | 771,111 | 14.24% | 774,338 | 14.87% | 799,390 | 15.15% | 820,871 | 15.2% | 874,759 | 16.34% | 888,784 | 16.46% | 1,149,224 | 19.28% | 1,202,353 | 19.92% | 1,349,108 | 19.75% | 1,424,304 | 20.67% | 1,513,837 | 22.19% | 1,524,858 | 17.34% | 1,518,734 | 16.45% | 1,554,145 | 15.61% | 1,610,159 | 17.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 97,929 | 0.94% | 96,644 | 0.81% | 90,003 | 0.84% | 89,851 | 0.95% | 85,669 | 0.93% | 82,341 | 0.98% | 80,602 | 1.06% | 75,995 | 1.19% | 93,698 | 1.73% | 92,904 | 1.78% | 93,381 | 1.77% | 93,460 | 1.73% | 100,509 | 1.88% | 100,744 | 1.87% | 100,785 | 1.69% | 102,444 | 1.7% | 127,358 | 1.86% | 129,597 | 1.88% | 136,291 | 2% | 134,791 | 1.53% | 132,223 | 1.43% | 128,777 | 1.29% | 127,543 | 1.37% | 127,191 | 1.99% | 125,257 | 1.88% | 126,062 | 1.68% | 127,533 | 1.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 62,074 | 0.6% | 63,345 | 0.53% | 64,673 | 0.6% | 65,750 | 0.69% | 62,534 | 0.68% | 63,513 | 0.75% | 63,995 | 0.84% | 64,229 | 1.01% | 82,798 | 1.53% | 83,055 | 1.6% | 83,330 | 1.58% | 83,621 | 1.55% | 89,162 | 1.67% | 89,492 | 1.66% | 89,833 | 1.51% | 90,170 | 1.49% | 113,837 | 1.67% | 114,030 | 1.65% | 114,224 | 1.67% | 114,466 | 1.3% | 114,657 | 1.24% | 114,789 | 1.15% | 114,925 | 1.23% | 115,075 | 1.8% | 114,140 | 1.71% | 114,268 | 1.52% | 114,405 | 1.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 35,855 | 0.34% | 33,299 | 0.28% | 25,330 | 0.24% | 24,101 | 0.25% | 23,135 | 0.25% | 18,828 | 0.22% | 16,607 | 0.22% | 11,766 | 0.18% | 10,900 | 0.2% | 9,849 | 0.19% | 10,051 | 0.19% | 9,839 | 0.18% | 11,347 | 0.21% | 11,252 | 0.21% | 10,952 | 0.18% | 12,274 | 0.2% | 13,521 | 0.2% | 15,567 | 0.23% | 22,067 | 0.32% | 20,325 | 0.23% | 17,566 | 0.19% | 13,988 | 0.14% | 12,618 | 0.14% | 12,116 | 0.19% | 11,117 | 0.17% | 11,794 | 0.16% | 13,128 | 0.19% | 12,429 | 0.19% | 10,963 | 0.17% | 7,533 | 0.11% | 4,114 | 0.07% | 6,877 | 0.12% | 2,817 | 0.05% | 2,609 | 0.04% | 1,468 | 0.03% | 781 | 0.02% | 745 | 0.01% | 798 | 0.01% | 771 | 0.02% | 1,305 | 0.03% | 756 | 0.02% | 704 | 0.01% | 724 | 0.02% | 546 | 0.01% | 528 | 0.01% | 572 | 0.01% | 673 | 0.02% | 675 | 0.02% | 754 | 0.02% | 808 | 0.02% | 757 | 0.03% |
非流動負債合計 | 832,494 | 7.98% | 1,005,159 | 8.37% | 1,000,627 | 9.33% | 1,037,988 | 10.96% | 1,069,223 | 11.59% | 981,845 | 11.66% | 1,258,218 | 16.48% | 1,443,211 | 22.6% | 2,078,803 | 38.4% | 2,088,093 | 40.1% | 1,991,016 | 37.74% | 1,980,189 | 36.67% | 1,676,016 | 31.3% | 1,728,771 | 32.01% | 2,408,226 | 40.41% | 2,614,239 | 43.32% | 2,870,623 | 42.01% | 2,493,499 | 36.18% | 1,717,879 | 25.18% | 1,707,993 | 19.42% | 1,680,302 | 18.2% | 1,714,608 | 17.22% | 1,767,782 | 18.92% | 154,045 | 2.41% | 152,861 | 2.29% | 137,069 | 1.82% | 134,967 | 1.92% | 131,990 | 2.02% | 112,302 | 1.76% | 105,229 | 1.54% | 100,642 | 1.72% | 106,534 | 1.93% | 80,560 | 1.53% | 77,970 | 1.24% | 74,362 | 1.4% | 74,506 | 1.47% | 51,355 | 1% | 55,770 | 0.96% | 63,147 | 1.28% | 71,202 | 1.55% | 38,829 | 0.84% | 45,811 | 0.92% | 52,859 | 1.26% | 59,643 | 1.5% | 63,886 | 1.5% | 70,861 | 1.77% | 77,907 | 2.3% | 84,878 | 2.64% | 81,272 | 2.52% | 88,361 | 2.61% | 95,379 | 3.33% |
負債總計 | 6,539,444 | 62.71% | 8,231,664 | 68.59% | 6,572,161 | 61.29% | 5,649,408 | 59.65% | 6,003,235 | 65.08% | 5,540,847 | 65.83% | 5,020,794 | 65.76% | 4,954,963 | 77.58% | 4,035,399 | 74.54% | 3,745,610 | 71.93% | 3,736,674 | 70.83% | 3,766,465 | 69.74% | 3,692,313 | 68.95% | 3,659,025 | 67.76% | 4,178,307 | 70.11% | 4,320,404 | 71.59% | 5,085,509 | 74.43% | 4,962,175 | 72% | 4,582,447 | 67.16% | 6,529,501 | 74.25% | 7,072,631 | 76.59% | 7,787,147 | 78.22% | 6,931,600 | 74.2% | 4,127,886 | 64.55% | 4,399,759 | 65.95% | 5,249,324 | 69.8% | 4,555,296 | 64.66% | 4,202,191 | 64.16% | 4,134,042 | 64.85% | 4,730,535 | 69.4% | 3,656,572 | 62.37% | 3,380,563 | 61.33% | 3,116,780 | 59.17% | 4,181,974 | 66.47% | 3,003,220 | 56.47% | 2,838,420 | 56.15% | 2,909,265 | 56.83% | 3,735,869 | 64.04% | 2,710,848 | 54.92% | 2,510,286 | 54.59% | 2,562,840 | 55.43% | 3,073,485 | 61.47% | 2,106,421 | 50.14% | 1,957,581 | 49.36% | 2,326,059 | 54.56% | 2,866,486 | 71.44% | 2,196,393 | 64.9% | 2,121,895 | 65.98% | 2,160,251 | 67.1% | 2,372,893 | 70.02% | 1,860,306 | 64.88% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 932,777 | 8.94% | 932,777 | 7.77% | 932,777 | 8.7% | 932,280 | 9.84% | 932,202 | 10.11% | 931,900 | 11.07% | 889,820 | 11.65% | 789,820 | 12.37% | 776,383 | 14.34% | 765,302 | 14.7% | 762,072 | 14.45% | 747,226 | 13.84% | 736,628 | 13.76% | 722,124 | 13.37% | 700,000 | 11.75% | 700,000 | 11.6% | 700,000 | 10.25% | 700,000 | 10.16% | 700,000 | 10.26% | 700,000 | 7.96% | 700,000 | 7.58% | 700,000 | 7.03% | 700,000 | 7.49% | 700,000 | 10.95% | 700,000 | 10.49% | 700,000 | 9.31% | 700,000 | 9.94% | 700,000 | 10.69% | 700,000 | 10.98% | 700,000 | 10.27% | 700,000 | 11.94% | 700,000 | 12.7% | 700,000 | 13.29% | 700,000 | 11.13% | 700,000 | 13.16% | 700,000 | 13.85% | 700,000 | 13.67% | 700,000 | 12% | 700,000 | 14.18% | 700,000 | 15.22% | 700,000 | 15.14% | 700,000 | 14% | 700,000 | 16.66% | 700,000 | 17.65% | 700,000 | 16.42% | 610,500 | 15.22% | 610,500 | 18.04% | 610,500 | 18.98% | 610,500 | 18.96% | 550,000 | 16.23% | 550,000 | 19.18% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 0 | 0% | 0 | 0% | 22 | 0% | 77 | 0% | 302 | 0% | 39,543 | 0.52% | 18,944 | 0.3% | 12,546 | 0.23% | 9,427 | 0.18% | 1,156 | 0.02% | 5,636 | 0.1% | 6,603 | 0.12% | 8,028 | 0.15% | 22,124 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 932,777 | 8.94% | 932,777 | 7.77% | 932,777 | 8.7% | 932,302 | 9.84% | 932,279 | 10.11% | 932,202 | 11.08% | 929,363 | 12.17% | 808,764 | 12.66% | 788,929 | 14.57% | 774,729 | 14.88% | 763,228 | 14.47% | 752,862 | 13.94% | 743,231 | 13.88% | 730,152 | 13.52% | 722,124 | 12.12% | 700,000 | 11.6% | 700,000 | 10.25% | 700,000 | 10.16% | 700,000 | 10.26% | 700,000 | 7.96% | 700,000 | 7.58% | 700,000 | 7.03% | 700,000 | 7.49% | 700,000 | 10.95% | 700,000 | 10.49% | 700,000 | 9.31% | 700,000 | 9.94% | 700,000 | 10.69% | 700,000 | 10.98% | 700,000 | 10.27% | 700,000 | 11.94% | 700,000 | 12.7% | 700,000 | 13.29% | 700,000 | 11.13% | 700,000 | 13.16% | 700,000 | 13.85% | 700,000 | 13.67% | 700,000 | 12% | 700,000 | 14.18% | 700,000 | 15.22% | 700,000 | 15.14% | 700,000 | 14% | 700,000 | 16.66% | 700,000 | 17.65% | 700,000 | 16.42% | 610,500 | 15.22% | 610,500 | 18.04% | 610,500 | 18.98% | 610,500 | 18.96% | 610,500 | 18.01% | 550,000 | 19.18% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,465,477 | 15.47% | 1,465,296 | 15.89% | 1,464,664 | 17.4% | 2,099,779 | 27.5% | 1,165,147 | 18.24% | 1,007,413 | 18.61% | 899,448 | 17.27% | 1,251,881 | 23.73% | 1,179,713 | 21.84% | 1,112,935 | 20.78% | 1,022,614 | 18.94% | 967,363 | 16.23% | 815,850 | 13.52% | 815,850 | 11.94% | 815,850 | 11.84% | 815,850 | 11.96% | 815,850 | 9.28% | 815,850 | 8.83% | 815,850 | 8.19% | 815,850 | 8.73% | 815,850 | 12.76% | 815,850 | 12.23% | 815,850 | 10.85% | 815,850 | 11.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,514,978 | 14.53% | 1,514,978 | 12.62% | 1,514,978 | 14.13% | 1,511,228 | 15.96% | 1,511,282 | 16.38% | 1,464,877 | 17.4% | 2,112,798 | 27.67% | 1,185,546 | 18.56% | 1,033,886 | 19.1% | 930,311 | 17.87% | 1,280,329 | 24.27% | 1,210,694 | 22.42% | 1,129,924 | 21.1% | 1,042,797 | 19.31% | 989,507 | 16.6% | 843,396 | 13.97% | 843,396 | 12.34% | 843,396 | 12.24% | 821,648 | 12.04% | 821,322 | 9.34% | 821,097 | 8.89% | 821,097 | 8.25% | 820,698 | 8.79% | 820,698 | 12.83% | 820,698 | 12.3% | 820,698 | 10.91% | 820,698 | 11.65% | 820,698 | 12.53% | 820,698 | 12.87% | 820,390 | 12.04% | 820,390 | 13.99% | 820,390 | 14.88% | 820,390 | 15.57% | 820,390 | 13.04% | 820,390 | 15.43% | 815,850 | 16.14% | 815,850 | 15.94% | 815,850 | 13.99% | 815,850 | 16.53% | 815,850 | 17.74% | 815,850 | 17.64% | 815,850 | 16.32% | 815,850 | 19.42% | 815,850 | 20.57% | 815,850 | 19.14% | 252,000 | 6.28% | 252,000 | 7.45% | 252,000 | 7.84% | 252,000 | 7.83% | 252,000 | 7.44% | 252,000 | 8.79% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 138,888 | 1.33% | 138,888 | 1.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,827 | 0.58% | 30,827 | 0.57% | 30,827 | 0.58% | 319,778 | 5.92% | 319,778 | 5.37% | 319,778 | 5.3% | 319,778 | 4.68% | 319,778 | 4.64% | 297,821 | 4.36% | 297,821 | 3.39% | 297,821 | 3.22% | 297,821 | 2.99% | 272,214 | 2.91% | 272,214 | 4.26% | 272,214 | 4.08% | 272,214 | 3.62% | 226,746 | 3.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 99,072 | 0.95% | 99,072 | 0.83% | 61,904 | 0.58% | 61,904 | 0.65% | 61,904 | 0.67% | 61,904 | 0.74% | 61,904 | 0.81% | 61,904 | 0.97% | 61,904 | 1.14% | 61,904 | 1.19% | 61,904 | 1.17% | 61,904 | 1.15% | 61,904 | 1.16% | 61,904 | 1.15% | 61,904 | 1.04% | 61,904 | 1.03% | 61,904 | 0.91% | 61,904 | 0.9% | 68,747 | 1.01% | 68,747 | 0.78% | 68,747 | 0.74% | 68,747 | 0.69% | 57,985 | 0.62% | 57,985 | 0.91% | 57,985 | 0.87% | 57,985 | 0.77% | 48,435 | 0.69% | 48,435 | 0.74% | 48,435 | 0.76% | 48,435 | 0.71% | 11,846 | 0.2% | 11,846 | 0.21% | 11,846 | 0.22% | 11,846 | 0.19% | 1,623 | 0.03% | 1,623 | 0.03% | 1,623 | 0.03% | 1,623 | 0.03% | 1,623 | 0.03% | 1,623 | 0.04% | 1,623 | 0.04% | 1,623 | 0.03% | 1,623 | 0.04% | 1,623 | 0.04% | 1,623 | 0.04% | 1,623 | 0.04% | 1,623 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 1,173,136 | 11.25% | 1,086,248 | 9.05% | 1,714,250 | 15.99% | 1,388,879 | 14.66% | 585,244 | 6.34% | 319,496 | 3.8% | (576,556) | -7.55% | (669,635) | -10.48% | (569,831) | -10.53% | (386,118) | -7.42% | (635,302) | -12.04% | (463,605) | -8.58% | (341,027) | -6.37% | (469,124) | -8.69% | (403,503) | -6.77% | (288,951) | -4.79% | (233,290) | -3.41% | (63,092) | -0.92% | 294,993 | 4.32% | 260,423 | 2.96% | 205,200 | 2.22% | 196,755 | 1.98% | 471,612 | 5.05% | 343,177 | 5.37% | 355,863 | 5.33% | 346,679 | 4.61% | 627,565 | 8.91% | 487,646 | 7.45% | 440,228 | 6.91% | 295,289 | 4.33% | 488,716 | 8.34% | 391,528 | 7.1% | 399,470 | 7.58% | 337,147 | 5.36% | 616,410 | 11.59% | 540,651 | 10.7% | 521,915 | 10.2% | 420,750 | 7.21% | 578,365 | 11.72% | 443,669 | 9.65% | 416,598 | 9.01% | 278,173 | 5.56% | 487,195 | 11.6% | 404,141 | 10.19% | 334,042 | 7.83% | 196,406 | 4.9% | 246,658 | 7.29% | 159,503 | 4.96% | 128,892 | 4% | 86,911 | 2.56% | 147,198 | 5.13% |
保留盈餘合計 | 1,411,096 | 13.53% | 1,324,208 | 11.03% | 1,776,154 | 16.56% | 1,450,783 | 15.32% | 647,148 | 7.02% | 381,400 | 4.53% | (514,652) | -6.74% | (607,731) | -9.52% | (507,927) | -9.38% | (324,214) | -6.23% | (542,571) | -10.28% | (370,874) | -6.87% | (248,296) | -4.64% | (87,442) | -1.62% | (21,821) | -0.37% | 92,731 | 1.54% | 148,392 | 2.17% | 318,590 | 4.62% | 661,561 | 9.7% | 626,991 | 7.13% | 571,768 | 6.19% | 563,323 | 5.66% | 801,811 | 8.58% | 673,376 | 10.53% | 686,062 | 10.28% | 676,878 | 9% | 902,746 | 12.81% | 762,827 | 11.65% | 715,409 | 11.22% | 570,470 | 8.37% | 702,511 | 11.98% | 605,323 | 10.98% | 613,265 | 11.64% | 550,942 | 8.76% | 774,966 | 14.57% | 699,207 | 13.83% | 680,471 | 13.29% | 579,306 | 9.93% | 698,530 | 14.15% | 563,834 | 12.26% | 536,763 | 11.61% | 398,338 | 7.97% | 570,155 | 13.57% | 487,101 | 12.28% | 417,002 | 9.78% | 279,367 | 6.96% | 315,974 | 9.34% | 227,196 | 7.06% | 196,585 | 6.11% | 154,604 | 4.56% | 205,992 | 7.18% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (75,499) | -0.72% | (98,806) | -0.82% | (163,294) | -1.52% | (165,065) | -1.74% | (128,831) | -1.4% | (94,772) | -1.13% | (97,326) | -1.27% | (127,897) | -2% | (117,275) | -2.17% | (107,608) | -2.07% | (111,489) | -2.11% | (132,514) | -2.45% | (129,269) | -2.41% | (112,851) | -2.09% | (89,516) | -1.5% | (109,127) | -1.81% | (122,290) | -1.79% | (117,508) | -1.7% | (139,618) | -2.05% | (61,904) | -0.7% | (77,115) | -0.84% | (60,718) | -0.61% | (59,555) | -0.64% | (68,747) | -1.07% | (72,922) | -1.09% | (60,756) | -0.81% | (59,786) | -0.85% | (57,985) | -0.89% | (59,733) | -0.94% | (63,734) | -0.94% | (70,259) | -1.2% | (48,435) | -0.88% | (40,106) | -0.76% | (22,237) | -0.35% | (12,561) | -0.24% | (11,846) | -0.23% | 4,922 | 0.1% | (9,469) | -0.16% | (992) | -0.02% | 2,325 | 0.05% | 2,679 | 0.06% | 6,926 | 0.14% | 2,878 | 0.07% | (826) | -0.02% | 2,484 | 0.06% | 1,565 | 0.04% | 7,798 | 0.23% | 3,021 | 0.09% | (1,548) | -0.05% | (1,933) | -0.06% | (1,800) | -0.06% |
歸屬於母公司業主之權益合計 | 3,783,352 | 36.28% | 3,673,157 | 30.6% | 4,060,615 | 37.87% | 3,729,248 | 39.37% | 2,961,878 | 32.11% | 2,683,707 | 31.88% | 2,430,183 | 31.83% | 1,258,682 | 19.71% | 1,197,613 | 22.12% | 1,273,218 | 24.45% | 1,389,497 | 26.34% | 1,460,168 | 27.04% | 1,495,590 | 27.93% | 1,572,656 | 29.12% | 1,600,294 | 26.85% | 1,527,000 | 25.3% | 1,569,498 | 22.97% | 1,744,478 | 25.31% | 2,043,591 | 29.95% | 2,086,409 | 23.72% | 2,015,750 | 21.83% | 2,023,702 | 20.33% | 2,262,954 | 24.23% | 2,125,327 | 33.23% | 2,133,838 | 31.99% | 2,136,820 | 28.42% | 2,363,658 | 33.55% | 2,225,540 | 33.98% | 2,176,374 | 34.14% | 2,027,126 | 29.74% | 2,152,642 | 36.72% | 2,077,278 | 37.68% | 2,093,549 | 39.75% | 2,049,095 | 32.57% | 2,282,795 | 42.92% | 2,203,211 | 43.59% | 2,201,243 | 43% | 2,085,687 | 35.75% | 2,213,388 | 44.84% | 2,082,009 | 45.28% | 2,055,292 | 44.45% | 1,921,114 | 38.42% | 2,088,883 | 49.72% | 2,002,125 | 50.48% | 1,935,336 | 45.39% | 1,143,432 | 28.5% | 1,186,272 | 35.05% | 1,092,717 | 33.98% | 1,057,537 | 32.85% | 1,015,171 | 29.95% | 1,006,192 | 35.09% |
非控制權益 | 105,171 | 1.01% | 97,220 | 0.81% | 89,888 | 0.84% | 92,960 | 0.98% | 259,235 | 2.81% | 192,500 | 2.29% | 184,587 | 2.42% | 173,095 | 2.71% | 180,811 | 3.34% | 188,380 | 3.62% | 149,266 | 2.83% | 173,957 | 3.22% | 167,128 | 3.12% | 168,499 | 3.12% | 181,009 | 3.04% | 187,847 | 3.11% | 177,568 | 2.6% | 185,533 | 2.69% | 197,493 | 2.89% | 178,376 | 2.03% | 146,566 | 1.59% | 145,001 | 1.46% | 146,783 | 1.57% | 141,892 | 2.22% | 137,756 | 2.06% | 133,854 | 1.78% | 126,178 | 1.79% | 121,502 | 1.86% | 64,104 | 1.01% | 58,726 | 0.86% | 53,473 | 0.91% | 54,482 | 0.99% | 57,055 | 1.08% | 60,655 | 0.96% | 32,535 | 0.61% | 13,245 | 0.26% | 8,763 | 0.17% | 12,084 | 0.21% | 12,142 | 0.25% | 5,805 | 0.13% | 5,579 | 0.12% | 5,688 | 0.11% | 5,728 | 0.14% | 6,368 | 0.16% | 2,075 | 0.05% | 2,241 | 0.06% | 1,489 | 0.04% | 1,337 | 0.04% | 1,463 | 0.05% | 1,046 | 0.03% | 698 | 0.02% |
權益總額 | 3,888,523 | 37.29% | 3,770,377 | 31.41% | 4,150,503 | 38.71% | 3,822,208 | 40.35% | 3,221,113 | 34.92% | 2,876,207 | 34.17% | 2,614,770 | 34.24% | 1,431,777 | 22.42% | 1,378,424 | 25.46% | 1,461,598 | 28.07% | 1,538,763 | 29.17% | 1,634,125 | 30.26% | 1,662,718 | 31.05% | 1,741,155 | 32.24% | 1,781,303 | 29.89% | 1,714,847 | 28.41% | 1,747,066 | 25.57% | 1,930,011 | 28% | 2,241,084 | 32.84% | 2,264,785 | 25.75% | 2,162,316 | 23.41% | 2,168,703 | 21.78% | 2,409,737 | 25.8% | 2,267,219 | 35.45% | 2,271,594 | 34.05% | 2,270,674 | 30.2% | 2,489,836 | 35.34% | 2,347,042 | 35.84% | 2,240,478 | 35.15% | 2,085,852 | 30.6% | 2,206,115 | 37.63% | 2,131,760 | 38.67% | 2,150,604 | 40.83% | 2,109,750 | 33.53% | 2,315,330 | 43.53% | 2,216,456 | 43.85% | 2,210,006 | 43.17% | 2,097,771 | 35.96% | 2,225,530 | 45.08% | 2,087,814 | 45.41% | 2,060,871 | 44.57% | 1,926,802 | 38.53% | 2,094,611 | 49.86% | 2,008,493 | 50.64% | 1,937,411 | 45.44% | 1,145,673 | 28.56% | 1,187,761 | 35.1% | 1,094,054 | 34.02% | 1,059,000 | 32.9% | 1,016,217 | 29.98% | 1,006,890 | 35.12% |
負債及權益總計 | 10,427,967 | 100% | 12,002,041 | 100% | 10,722,664 | 100% | 9,471,616 | 100% | 9,224,348 | 100% | 8,417,054 | 100% | 7,635,564 | 100% | 6,386,740 | 100% | 5,413,823 | 100% | 5,207,208 | 100% | 5,275,437 | 100% | 5,400,590 | 100% | 5,355,031 | 100% | 5,400,180 | 100% | 5,959,610 | 100% | 6,035,251 | 100% | 6,832,575 | 100% | 6,892,186 | 100% | 6,823,531 | 100% | 8,794,286 | 100% | 9,234,947 | 100% | 9,955,850 | 100% | 9,341,337 | 100% | 6,395,105 | 100% | 6,671,353 | 100% | 7,519,998 | 100% | 7,045,132 | 100% | 6,549,233 | 100% | 6,374,520 | 100% | 6,816,387 | 100% | 5,862,687 | 100% | 5,512,323 | 100% | 5,267,384 | 100% | 6,291,724 | 100% | 5,318,550 | 100% | 5,054,876 | 100% | 5,119,271 | 100% | 5,833,640 | 100% | 4,936,378 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 2.21 | 0% | 7.74 | 0% | 30.26 | 0% | 3,954.38 | 0.05% | 1,894.44 | 0.03% | 1,254.58 | 0.02% | 942.73 | 0.02% | 115.58 | 0% | 563.6 | 0.01% | 660.3 | 0.01% | 802.78 | 0.01% | 2,212.43 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
雄獅(2731) 截至2024年第3季「資產總額」總計約為NT$104億元,相較上一季減少約NT$-15.74億元、相較去年年末增加約NT$9.56億元
雄獅(2731) 2024年第3季財報顯示公司「資產總額」約NT$104億元;負債總額約NT$65.39億元、為資產總額的62.71%;權益總額約NT$38.89億元、為資產總額的37.29%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$120億元;負債總額約NT$82.32億元、為資產總額的68.59%;權益總額約NT$37.7億元、為資產總額的31.41%。
今年第3季相較上一季「資產總額」增加約NT$-15.74億元。
對比去年年末
去年年末的「資產總額」則為NT$94.72億元;負債總額約NT$56.49億元、為資產總額的59.65%;權益總額約NT$38.22億元、為資產總額的40.35%。
今年第3季相較去年年末「資產總額」增加約NT$9.56億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 10,427,967 | 100% | 12,002,041 | 100% | 10,722,664 | 100% | 9,471,616 | 100% | 9,224,348 | 100% | 8,417,054 | 100% | 7,635,564 | 100% | 6,386,740 | 100% | 5,413,823 | 100% | 5,207,208 | 100% | 5,275,437 | 100% | 5,400,590 | 100% | 5,355,031 | 100% | 5,400,180 | 100% | 5,959,610 | 100% | 6,035,251 | 100% | 6,832,575 | 100% | 6,892,186 | 100% | 6,823,531 | 100% | 8,794,286 | 100% | 9,234,947 | 100% | 9,955,850 | 100% | 9,341,337 | 100% | 6,395,105 | 100% | 6,671,353 | 100% | 7,519,998 | 100% | 7,045,132 | 100% | 6,549,233 | 100% | 6,374,520 | 100% | 6,816,387 | 100% | 5,862,687 | 100% | 5,512,323 | 100% | 5,267,384 | 100% | 6,291,724 | 100% | 5,318,550 | 100% | 5,054,876 | 100% | 5,119,271 | 100% | 5,833,640 | 100% | 4,936,378 | 100% | 4,598,100 | 100% |
負債總額 | 6,539,444 | 62.71% | 8,231,664 | 68.59% | 6,572,161 | 61.29% | 5,649,408 | 59.65% | 6,003,235 | 65.08% | 5,540,847 | 65.83% | 5,020,794 | 65.76% | 4,954,963 | 77.58% | 4,035,399 | 74.54% | 3,745,610 | 71.93% | 3,736,674 | 70.83% | 3,766,465 | 69.74% | 3,692,313 | 68.95% | 3,659,025 | 67.76% | 4,178,307 | 70.11% | 4,320,404 | 71.59% | 5,085,509 | 74.43% | 4,962,175 | 72% | 4,582,447 | 67.16% | 6,529,501 | 74.25% | 7,072,631 | 76.59% | 7,787,147 | 78.22% | 6,931,600 | 74.2% | 4,127,886 | 64.55% | 4,399,759 | 65.95% | 5,249,324 | 69.8% | 4,555,296 | 64.66% | 4,202,191 | 64.16% | 4,134,042 | 64.85% | 4,730,535 | 69.4% | 3,656,572 | 62.37% | 3,380,563 | 61.33% | 3,116,780 | 59.17% | 4,181,974 | 66.47% | 3,003,220 | 56.47% | 2,838,420 | 56.15% | 2,909,265 | 56.83% | 3,735,869 | 64.04% | 2,710,848 | 54.92% | 2,510,286 | 54.59% |
權益總額 | 3,888,523 | 37.29% | 3,770,377 | 31.41% | 4,150,503 | 38.71% | 3,822,208 | 40.35% | 3,221,113 | 34.92% | 2,876,207 | 34.17% | 2,614,770 | 34.24% | 1,431,777 | 22.42% | 1,378,424 | 25.46% | 1,461,598 | 28.07% | 1,538,763 | 29.17% | 1,634,125 | 30.26% | 1,662,718 | 31.05% | 1,741,155 | 32.24% | 1,781,303 | 29.89% | 1,714,847 | 28.41% | 1,747,066 | 25.57% | 1,930,011 | 28% | 2,241,084 | 32.84% | 2,264,785 | 25.75% | 2,162,316 | 23.41% | 2,168,703 | 21.78% | 2,409,737 | 25.8% | 2,267,219 | 35.45% | 2,271,594 | 34.05% | 2,270,674 | 30.2% | 2,489,836 | 35.34% | 2,347,042 | 35.84% | 2,240,478 | 35.15% | 2,085,852 | 30.6% | 2,206,115 | 37.63% | 2,131,760 | 38.67% | 2,150,604 | 40.83% | 2,109,750 | 33.53% | 2,315,330 | 43.53% | 2,216,456 | 43.85% | 2,210,006 | 43.17% | 2,097,771 | 35.96% | 2,225,530 | 45.08% | 2,087,814 | 45.41% |
流動資產
雄獅(2731) 截至2024年第3季「流動資產」總計約為NT$77.26億元,相較上一季減少約NT$-14.2億元、相較去年年末增加約NT$11.65億元
雄獅(2731) 2024年第3季財報顯示公司「流動資產」總計約NT$77.26億元、約佔整體資產的74.09%。
對比上一季
上一季流動資產總計約NT$91.46億元、約佔整體資產的76.21%。今年第3季相較上一季減少約NT$-14.2億元。
對比去年年末
去年年末流動資產則為NT$65.61億元、約佔整體資產的69.27%。今年第3季相較去年年末增加約NT$11.65億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,725,814 | 74.09% | 9,146,230 | 76.21% | 7,894,212 | 73.62% | 6,560,949 | 69.27% | 7,083,092 | 76.79% | 6,349,918 | 75.44% | 5,595,438 | 73.28% | 4,194,148 | 65.67% | 3,336,754 | 61.63% | 3,123,164 | 59.98% | 3,421,013 | 64.85% | 3,532,390 | 65.41% | 3,177,501 | 59.34% | 3,232,950 | 59.87% | 3,526,280 | 59.17% | 3,648,078 | 60.45% | 4,268,825 | 62.48% | 4,216,206 | 61.17% | 4,012,452 | 58.8% | 5,912,757 | 67.23% | 6,435,542 | 69.69% | 7,220,062 | 72.52% | 6,562,902 | 70.26% | 5,483,935 | 85.75% | 5,797,659 | 86.9% | 6,679,081 | 88.82% | 6,187,574 | 87.83% | 5,768,965 | 88.09% | 5,575,626 | 87.47% | 6,001,336 | 88.04% | 5,089,230 | 86.81% | 4,744,482 | 86.07% | 4,497,183 | 85.38% | 5,572,288 | 88.57% | 4,667,717 | 87.76% | 4,468,542 | 88.4% | 4,560,200 | 89.08% | 5,184,112 | 88.87% | 4,325,124 | 87.62% | 3,989,833 | 86.77% |
非流動資產
雄獅(2731) 截至2024年第3季「非流動資產」總計約為NT$27.02億元,相較上一季減少約NT$-1.54億元、相較去年年末減少約NT$-2.09億元
雄獅(2731) 2024年第3季財報顯示公司「非流動資產」總計約NT$27.02億元、約佔整體資產的25.91%。
對比上一季
上一季非流動資產總計約NT$28.56億元、約佔整體資產的23.79%。今年第3季相較上一季減少約NT$-1.54億元。
對比去年年末
去年年末非流動資產則為NT$29.11億元、約佔整體資產的30.73%。今年第3季相較去年年末減少約NT$-2.09億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,702,153 | 25.91% | 2,855,811 | 23.79% | 2,828,452 | 26.38% | 2,910,667 | 30.73% | 2,141,256 | 23.21% | 2,067,136 | 24.56% | 2,040,126 | 26.72% | 2,192,592 | 34.33% | 2,077,069 | 38.37% | 2,084,044 | 40.02% | 1,854,424 | 35.15% | 1,868,200 | 34.59% | 2,177,530 | 40.66% | 2,167,230 | 40.13% | 2,433,330 | 40.83% | 2,387,173 | 39.55% | 2,563,750 | 37.52% | 2,675,980 | 38.83% | 2,811,079 | 41.2% | 2,881,529 | 32.77% | 2,799,405 | 30.31% | 2,735,788 | 27.48% | 2,778,435 | 29.74% | 911,170 | 14.25% | 873,694 | 13.1% | 840,917 | 11.18% | 857,558 | 12.17% | 780,268 | 11.91% | 798,894 | 12.53% | 815,051 | 11.96% | 773,457 | 13.19% | 767,841 | 13.93% | 770,201 | 14.62% | 719,436 | 11.43% | 650,833 | 12.24% | 586,334 | 11.6% | 559,071 | 10.92% | 649,528 | 11.13% | 611,254 | 12.38% | 608,267 | 13.23% |
流動負債
雄獅(2731) 截至2024年第3季「流動負債」總計約為NT$57.07億元,相較上一季減少約NT$-15.2億元、相較去年年末增加約NT$10.96億元
雄獅(2731) 2024年第3季財報顯示公司「流動負債」總計約NT$57.07億元、約佔整體資產的54.73%。
對比上一季
上一季流動負債總計約NT$72.27億元、約佔整體資產的60.21%。今年第3季相較上一季減少約NT$-15.2億元。
對比去年年末
去年年末流動負債則為NT$46.11億元、約佔整體資產的48.69%。今年第3季相較去年年末增加約NT$10.96億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 5,706,950 | 54.73% | 7,226,505 | 60.21% | 5,571,534 | 51.96% | 4,611,420 | 48.69% | 4,934,012 | 53.49% | 4,559,002 | 54.16% | 3,762,576 | 49.28% | 3,511,752 | 54.99% | 1,956,596 | 36.14% | 1,657,517 | 31.83% | 1,745,658 | 33.09% | 1,786,276 | 33.08% | 2,016,297 | 37.65% | 1,930,254 | 35.74% | 1,770,081 | 29.7% | 1,706,165 | 28.27% | 2,214,886 | 32.42% | 2,468,676 | 35.82% | 2,864,568 | 41.98% | 4,821,508 | 54.83% | 5,392,329 | 58.39% | 6,072,539 | 60.99% | 5,163,818 | 55.28% | 3,973,841 | 62.14% | 4,246,898 | 63.66% | 5,112,255 | 67.98% | 4,420,329 | 62.74% | 4,070,201 | 62.15% | 4,021,740 | 63.09% | 4,625,306 | 67.86% | 3,555,930 | 60.65% | 3,274,029 | 59.39% | 3,036,220 | 57.64% | 4,104,004 | 65.23% | 2,928,858 | 55.07% | 2,763,914 | 54.68% | 2,857,910 | 55.83% | 3,680,099 | 63.08% | 2,647,701 | 53.64% | 2,439,084 | 53.05% |
非流動負債
雄獅(2731) 截至2024年第3季「非流動負債」總計約為NT$8.32億元,相較上一季減少約NT$-1.73億元、相較去年年末減少約NT$-2.05億元
雄獅(2731) 2024年第3季財報顯示公司「非流動負債」總計約NT$8.32億元、約佔整體資產的7.98%。
對比上一季
上一季非流動負債總計約NT$10.05億元、約佔整體資產的8.37%。今年第3季相較上一季減少約NT$-1.73億元。
對比去年年末
去年年末非流動負債則為NT$10.38億元、約佔整體資產的10.96%。今年第3季相較去年年末減少約NT$-2.05億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 832,494 | 7.98% | 1,005,159 | 8.37% | 1,000,627 | 9.33% | 1,037,988 | 10.96% | 1,069,223 | 11.59% | 981,845 | 11.66% | 1,258,218 | 16.48% | 1,443,211 | 22.6% | 2,078,803 | 38.4% | 2,088,093 | 40.1% | 1,991,016 | 37.74% | 1,980,189 | 36.67% | 1,676,016 | 31.3% | 1,728,771 | 32.01% | 2,408,226 | 40.41% | 2,614,239 | 43.32% | 2,870,623 | 42.01% | 2,493,499 | 36.18% | 1,717,879 | 25.18% | 1,707,993 | 19.42% | 1,680,302 | 18.2% | 1,714,608 | 17.22% | 1,767,782 | 18.92% | 154,045 | 2.41% | 152,861 | 2.29% | 137,069 | 1.82% | 134,967 | 1.92% | 131,990 | 2.02% | 112,302 | 1.76% | 105,229 | 1.54% | 100,642 | 1.72% | 106,534 | 1.93% | 80,560 | 1.53% | 77,970 | 1.24% | 74,362 | 1.4% | 74,506 | 1.47% | 51,355 | 1% | 55,770 | 0.96% | 63,147 | 1.28% | 71,202 | 1.55% |
權益
雄獅(2731) 截至2024年第3季「權益」總計約為NT$38.89億元,相較上一季增加約NT$1.18億元、相較去年年末增加約NT$6,632萬元
雄獅(2731) 2024年第3季財報顯示公司「權益」總計約NT$38.89億元、約佔整體資產的37.29%。
對比上一季
上一季權益總計約NT$37.7億元、約佔整體資產的31.41%。今年第3季相較上一季增加約NT$1.18億元。
對比去年年末
去年年末權益則為NT$38.22億元、約佔整體資產的40.35%。今年第3季相較去年年末增加約NT$6,632萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 3,888,523 | 37.29% | 3,770,377 | 31.41% | 4,150,503 | 38.71% | 3,822,208 | 40.35% | 3,221,113 | 34.92% | 2,876,207 | 34.17% | 2,614,770 | 34.24% | 1,431,777 | 22.42% | 1,378,424 | 25.46% | 1,461,598 | 28.07% | 1,538,763 | 29.17% | 1,634,125 | 30.26% | 1,662,718 | 31.05% | 1,741,155 | 32.24% | 1,781,303 | 29.89% | 1,714,847 | 28.41% | 1,747,066 | 25.57% | 1,930,011 | 28% | 2,241,084 | 32.84% | 2,264,785 | 25.75% | 2,162,316 | 23.41% | 2,168,703 | 21.78% | 2,409,737 | 25.8% | 2,267,219 | 35.45% | 2,271,594 | 34.05% | 2,270,674 | 30.2% | 2,489,836 | 35.34% | 2,347,042 | 35.84% | 2,240,478 | 35.15% | 2,085,852 | 30.6% | 2,206,115 | 37.63% | 2,131,760 | 38.67% | 2,150,604 | 40.83% | 2,109,750 | 33.53% | 2,315,330 | 43.53% | 2,216,456 | 43.85% | 2,210,006 | 43.17% | 2,097,771 | 35.96% | 2,225,530 | 45.08% | 2,087,814 | 45.41% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。