2637
70
TWD+0.30 (0.43%)
2025.04.02收盤
慧洋-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,430,905 | 4.86% | 3,980,210 | 4.44% | 4,204,455 | 4.51% | 4,792,052 | 5.21% | 3,590,845 | 4.09% | 3,485,554 | 3.77% | 1,711,662 | 1.89% | 4,151,384 | 4.54% | 6,399,681 | 6.8% | 6,430,713 | 6.54% | 5,627,906 | 6.13% | 5,741,521 | 6.52% | 5,251,451 | 6.32% | 3,584,892 | 4.31% | 2,792,744 | 3.37% | 887,023 | 1.05% | 587,157 | 0.71% | 524,597 | 0.62% | 655,983 | 0.75% | 1,055,875 | 1.2% | 1,906,419 | 2.19% | 975,202 | 1.08% | 769,563 | 0.85% | 534,323 | 0.6% | 796,882 | 0.9% | 951,253 | 1.07% | 802,699 | 0.91% | 718,560 | 0.85% | 1,216,013 | 1.43% | 1,638,452 | 1.92% | 338,117 | 0.41% | 594,161 | 0.74% | 1,051,473 | 1.23% | 395,087 | 0.48% | 1,992,236 | 2.36% | 1,231,265 | 1.46% | 1,912,006 | 2.27% | 1,773,206 | 2.11% | 2,839,691 | 3.53% | 1,105,280 | 1.44% | 487,078 | 0.65% | 607,943 | 0.86% | 1,403,463 | 2.11% | 1,813,902 | 2.72% | 2,426,281 | 3.71% | 854,429 | 1.38% | 811,381 | 1.31% | 668,694 | 1.14% | 846,158 | 1.5% | 741,470 | 1.37% | 1,429,633 | 2.73% | 1,622,440 | 3.41% |
透過損益按公允價值衡量之金融資產-流動 | 26,953 | 0.03% | 28,042 | 0.03% | 27,427 | 0.03% | 27,694 | 0.03% | 27,717 | 0.03% | 28,220 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,066 | 0.01% | 12,205 | 0.01% | 24,465 | 0.03% | 31,440 | 0.04% | 45,431 | 0.05% | 28,987 | 0.04% | 43,953 | 0.06% | 7,153 | 0.01% | 577 | 0% | 9,835 | 0.01% | 20,213 | 0.03% | 21,903 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,806 | 0.03% | 89,014 | 0.17% | 111,227 | 0.23% | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 318,590 | 0.35% | 312,550 | 0.35% | 312,718 | 0.34% | 306,600 | 0.33% | 364,305 | 0.41% | 376,731 | 0.41% | 349,123 | 0.39% | 341,867 | 0.37% | 393,128 | 0.42% | 382,674 | 0.39% | 344,025 | 0.37% | 133,644 | 0.15% | 103,944 | 0.13% | 45,859 | 0.06% | 46,790 | 0.06% | 48,130 | 0.06% | 47,350 | 0.06% | 46,947 | 0.06% | 47,422 | 0.05% | 30,553 | 0.03% | 30,116 | 0.03% | 31,752 | 0.04% | 31,445 | 0.03% | 30,943 | 0.03% | 29,671 | 0.03% | 30,095 | 0.03% | 30,212 | 0.03% | 28,969 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 158,426 | 0.17% | 144,081 | 0.16% | 137,354 | 0.15% | 161,082 | 0.17% | 140,328 | 0.16% | 135,831 | 0.15% | 98,458 | 0.11% | 102,235 | 0.11% | 144,886 | 0.15% | 128,438 | 0.13% | 131,956 | 0.14% | 180,377 | 0.2% | 162,789 | 0.2% | 147,794 | 0.18% | 104,406 | 0.13% | 143,204 | 0.17% | 142,487 | 0.17% | 117,361 | 0.14% | 125,863 | 0.14% | 147,449 | 0.17% | 178,849 | 0.21% | 133,985 | 0.15% | 143,810 | 0.16% | 260,594 | 0.29% | 163,144 | 0.18% | 151,239 | 0.17% | 158,894 | 0.18% | 148,922 | 0.18% | 128,799 | 0.15% | 130,263 | 0.15% | 127,517 | 0.15% | 123,874 | 0.15% | 126,369 | 0.15% | 191,238 | 0.23% | 240,287 | 0.28% | 180,010 | 0.21% | 174,046 | 0.21% | 173,553 | 0.21% | 168,117 | 0.21% | 216,501 | 0.28% | 244,509 | 0.33% | 223,850 | 0.32% | 455,055 | 0.68% | 458,982 | 0.69% | 271,826 | 0.42% | 295,669 | 0.48% | 270,468 | 0.44% | 208,674 | 0.36% | 211,817 | 0.38% | 175,722 | 0.32% | 149,754 | 0.29% | 122,606 | 0.26% |
應收帳款-關係人淨額 | 9,283 | 0.01% | 9,958 | 0.01% | 10,700 | 0.01% | 9,156 | 0.01% | 9,211 | 0.01% | 11,162 | 0.01% | 11,822 | 0.01% | 9,482 | 0.01% | 9,798 | 0.01% | 10,005 | 0.01% | 9,947 | 0.01% | 10,028 | 0.01% | 10,400 | 0.01% | 10,765 | 0.01% | 0 | 0% | 10,909 | 0.01% | 11,598 | 0.01% | 12,361 | 0.01% | 12,259 | 0.01% | 11,654 | 0.01% | 11,768 | 0.01% | 12,394 | 0.01% | 21,457 | 0.02% | 23,433 | 0.03% | 9,204 | 0.01% | 6,003 | 0.01% | 15,991 | 0.02% | 10,408 | 0.01% | 6,598 | 0.01% | 3,098 | 0% | 16,349 | 0.02% | 11,422 | 0.01% | 8,252 | 0.01% | 4,153 | 0.01% | 14,364 | 0.02% | 10,564 | 0.01% | 5,781 | 0.01% | 3,228 | 0% | ||||||||||||||||||||||||||||
其他應收款 | 217,013 | 0.24% | 179,283 | 0.2% | 74,982 | 0.08% | 70,067 | 0.08% | 64,748 | 0.07% | 64,937 | 0.07% | 853,136 | 0.94% | 78,467 | 0.09% | 78,200 | 0.08% | 68,872 | 0.07% | 79,961 | 0.09% | 91,635 | 0.1% | 89,068 | 0.11% | 392,552 | 0.47% | 87,517 | 0.11% | 105,875 | 0.13% | 86,906 | 0.11% | 84,933 | 0.1% | 70,136 | 0.08% | 60,984 | 0.07% | 131,437 | 0.15% | 69,368 | 0.08% | 64,559 | 0.07% | 56,454 | 0.06% | 98,803 | 0.11% | 83,812 | 0.09% | 52,446 | 0.06% | 49,363 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 96,217 | 0.11% | 94,281 | 0.11% | 105,484 | 0.11% | 86,140 | 0.09% | 113,273 | 0.13% | 83,156 | 0.09% | 151,558 | 0.17% | 150,921 | 0.17% | 194,533 | 0.21% | 251,697 | 0.26% | 175,231 | 0.19% | 140,297 | 0.16% | 98,514 | 0.12% | 113,301 | 0.14% | 104,577 | 0.13% | 169,839 | 0.2% | 295,550 | 0.36% | 159,820 | 0.19% | 203,416 | 0.23% | 257,099 | 0.29% | 188,231 | 0.22% | 151,353 | 0.17% | 125,094 | 0.14% | 174,050 | 0.19% | 130,347 | 0.15% | 166,747 | 0.19% | 163,914 | 0.19% | 148,949 | 0.18% | 115,856 | 0.14% | 138,306 | 0.16% | 130,011 | 0.16% | 134,867 | 0.17% | 114,308 | 0.13% | 139,046 | 0.17% | 136,255 | 0.16% | 123,851 | 0.15% | 87,491 | 0.1% | 76,315 | 0.09% | 105,289 | 0.13% | 81,006 | 0.11% | 57,408 | 0.08% | 100,957 | 0.14% | 111,154 | 0.17% | 143,548 | 0.22% | 135,668 | 0.21% | 173,256 | 0.28% | 103,644 | 0.17% | 124,039 | 0.21% | 131,438 | 0.23% | 146,308 | 0.27% | 128,038 | 0.24% | 105,895 | 0.22% |
存貨-其他行業 | 96,217 | 0.11% | 94,281 | 0.11% | 105,484 | 0.11% | 86,140 | 0.09% | 113,273 | 0.13% | 83,156 | 0.09% | 151,558 | 0.17% | 150,921 | 0.17% | 194,533 | 0.21% | 251,697 | 0.26% | 175,231 | 0.19% | 140,297 | 0.16% | 98,514 | 0.12% | 113,301 | 0.14% | 104,577 | 0.13% | 169,839 | 0.2% | 295,550 | 0.36% | 159,820 | 0.19% | 203,416 | 0.23% | 257,099 | 0.29% | 188,231 | 0.22% | 151,353 | 0.17% | 125,094 | 0.14% | 174,050 | 0.19% | 130,347 | 0.15% | 166,747 | 0.19% | 163,914 | 0.19% | 148,949 | 0.18% | 115,856 | 0.14% | 138,306 | 0.16% | 130,011 | 0.16% | 134,867 | 0.17% | 114,308 | 0.13% | 139,046 | 0.17% | 136,255 | 0.16% | 123,851 | 0.15% | 87,491 | 0.1% | 76,315 | 0.09% | 105,289 | 0.13% | 81,006 | 0.11% | 57,408 | 0.08% | 100,957 | 0.14% | 111,154 | 0.17% | 143,548 | 0.22% | 135,668 | 0.21% | 173,256 | 0.28% | 103,644 | 0.17% | 124,039 | 0.21% | 131,438 | 0.23% | 146,308 | 0.27% | 128,038 | 0.24% | 105,895 | 0.22% |
預付款項 | 125,698 | 0.14% | 111,447 | 0.12% | 124,374 | 0.13% | 102,074 | 0.11% | 113,079 | 0.13% | 126,263 | 0.14% | 265,851 | 0.29% | 285,281 | 0.31% | 230,955 | 0.25% | 237,065 | 0.24% | 235,594 | 0.26% | 188,984 | 0.21% | 182,098 | 0.22% | 165,543 | 0.2% | 167,053 | 0.2% | 165,356 | 0.2% | 166,601 | 0.2% | 173,243 | 0.2% | 216,676 | 0.25% | 178,308 | 0.2% | 213,108 | 0.25% | 207,637 | 0.23% | 216,269 | 0.24% | 224,962 | 0.25% | 196,983 | 0.22% | 199,323 | 0.22% | 219,502 | 0.25% | 223,708 | 0.27% | 199,226 | 0.23% | 222,451 | 0.26% | 219,717 | 0.27% | 214,596 | 0.27% | 178,742 | 0.21% | 158,458 | 0.19% | 174,413 | 0.21% | 182,039 | 0.22% | 178,187 | 0.21% | 163,515 | 0.19% | 173,346 | 0.22% | 166,650 | 0.22% | 170,801 | 0.23% | 136,566 | 0.19% | 163,093 | 0.24% | 255,500 | 0.38% | 141,328 | 0.22% | 143,751 | 0.23% | 164,320 | 0.27% | 146,253 | 0.25% | 144,733 | 0.26% | 129,741 | 0.24% | 144,073 | 0.28% | 162,612 | 0.34% |
其他流動資產 | 2,336,150 | 2.56% | 2,336,661 | 2.61% | 2,364,258 | 2.54% | 2,275,209 | 2.47% | 2,112,490 | 2.41% | 2,138,562 | 2.31% | 2,221,081 | 2.46% | 2,238,804 | 2.45% | 2,303,590 | 2.45% | 2,240,841 | 2.28% | 2,001,289 | 2.18% | 2,029,770 | 2.31% | 1,915,016 | 2.3% | 2,123,558 | 2.55% | 2,227,512 | 2.69% | 2,227,864 | 2.64% | 2,156,174 | 2.62% | 2,471,753 | 2.91% | 2,575,858 | 2.96% | 2,580,729 | 2.93% | 2,476,265 | 2.85% | 2,605,882 | 2.88% | 2,470,928 | 2.73% | 1,932,414 | 2.16% | 1,911,603 | 2.15% | 1,758,811 | 1.98% | 1,782,675 | 2.03% | 1,940,357 | 2.3% | 1,875,224 | 2.21% | 1,667,463 | 1.96% | 1,363,455 | 1.66% | 1,091,263 | 1.36% | 1,146,423 | 1.34% | 1,129,352 | 1.36% | 1,170,516 | 1.38% | 1,145,683 | 1.36% | 1,089,980 | 1.29% | 1,051,244 | 1.25% | 1,055,089 | 1.31% | 1,007,955 | 1.32% | 1,014,644 | 1.36% | 962,800 | 1.37% | 932,436 | 1.4% | 915,326 | 1.37% | 847,141 | 1.3% | 486,552 | 0.79% | 536,878 | 0.87% | 496,470 | 0.84% | 677,871 | 1.2% | 927,234 | 1.71% | 890,604 | 1.7% | 898,940 | 1.89% |
其他金融資產-流動 | 1,196,362 | 1.31% | 1,277,856 | 1.43% | 1,402,096 | 1.5% | 1,558,451 | 1.69% | 1,590,758 | 1.81% | 1,567,786 | 1.7% | 1,558,356 | 1.72% | 1,517,772 | 1.66% | 1,530,001 | 1.63% | 1,545,001 | 1.57% | 1,346,865 | 1.47% | 1,388,769 | 1.58% | 1,353,936 | 1.63% | 1,575,571 | 1.89% | 1,686,562 | 2.04% | 1,716,535 | 2.03% | 1,642,121 | 1.99% | 1,854,356 | 2.19% | 1,928,973 | 2.21% | 1,941,994 | 2.2% | 1,880,843 | 2.16% | 2,117,031 | 2.34% | 2,017,503 | 2.23% | 1,488,683 | 1.67% | 1,453,375 | 1.63% | 1,445,418 | 1.63% | 1,409,970 | 1.6% | 1,616,631 | 1.92% | 1,548,252 | 1.82% | 1,366,626 | 1.61% | 1,074,651 | 1.31% | 820,208 | 1.02% | 817,452 | 0.95% | 791,073 | 0.96% | 794,017 | 0.94% | 788,238 | 0.94% | 781,876 | 0.93% | 731,626 | 0.87% | 690,489 | 0.86% | 654,700 | 0.85% | 669,566 | 0.9% | 595,791 | 0.85% | 550,620 | 0.83% | 670,966 | 1.01% | 562,849 | 0.86% | 237,016 | 0.38% | 242,170 | 0.39% | 222,202 | 0.38% | 422,322 | 0.75% | 656,093 | 1.21% | 683,944 | 1.31% | 704,953 | 1.48% |
其他流動資產-其他 | 1,139,788 | 1.25% | 1,058,805 | 1.18% | 962,162 | 1.03% | 716,758 | 0.78% | 521,732 | 0.59% | 570,776 | 0.62% | 662,725 | 0.73% | 721,032 | 0.79% | 773,589 | 0.82% | 695,840 | 0.71% | 654,424 | 0.71% | 641,001 | 0.73% | 561,080 | 0.68% | 547,987 | 0.66% | 540,950 | 0.65% | 511,329 | 0.6% | 514,053 | 0.62% | 617,397 | 0.73% | 646,885 | 0.74% | 638,735 | 0.72% | 595,422 | 0.69% | 488,851 | 0.54% | 453,425 | 0.5% | 443,731 | 0.5% | 458,228 | 0.52% | 313,393 | 0.35% | 372,705 | 0.42% | 323,726 | 0.38% | 326,972 | 0.38% | 300,837 | 0.35% | 288,804 | 0.35% | 271,055 | 0.34% | 328,971 | 0.38% | 338,279 | 0.41% | 376,499 | 0.45% | 357,445 | 0.42% | 308,104 | 0.37% | 319,618 | 0.38% | 364,600 | 0.45% | 353,255 | 0.46% | 345,078 | 0.46% | 367,009 | 0.52% | 381,816 | 0.57% | 244,360 | 0.37% | 284,292 | 0.43% | 249,536 | 0.4% | 294,708 | 0.48% | 274,268 | 0.47% | 255,549 | 0.45% | 271,141 | 0.5% | 206,660 | 0.4% | 193,987 | 0.41% |
流動資產合計 | 7,719,235 | 8.46% | 7,196,513 | 8.03% | 7,361,752 | 7.9% | 7,830,074 | 8.51% | 6,535,996 | 7.44% | 6,459,262 | 6.99% | 5,662,691 | 6.26% | 7,358,441 | 8.05% | 9,754,771 | 10.37% | 9,750,305 | 9.92% | 8,605,909 | 9.38% | 8,516,256 | 9.68% | 7,813,280 | 9.4% | 6,584,264 | 7.91% | 5,530,599 | 6.68% | 3,759,829 | 4.45% | 3,493,823 | 4.24% | 3,591,015 | 4.23% | 3,909,649 | 4.49% | 4,323,995 | 4.9% | 5,136,737 | 5.91% | 4,187,985 | 4.62% | 3,845,267 | 4.26% | 3,239,282 | 3.63% | 3,339,375 | 3.75% | 3,350,900 | 3.78% | 3,228,249 | 3.67% | 3,272,465 | 3.88% | 3,621,786 | 4.26% | 3,867,344 | 4.54% | 2,321,424 | 2.82% | 2,292,625 | 2.86% | 2,810,558 | 3.28% | 2,134,902 | 2.58% | 3,880,937 | 4.59% | 3,208,789 | 3.81% | 3,844,623 | 4.57% | 3,869,366 | 4.6% | 4,962,866 | 6.17% | 3,295,451 | 4.3% | 2,544,343 | 3.41% | 2,474,672 | 3.51% | 3,531,850 | 5.3% | 4,691,318 | 7.03% | 3,918,075 | 5.99% | 2,200,489 | 3.56% | 2,017,039 | 3.26% | 1,768,018 | 3.01% | 2,222,304 | 3.94% | 2,352,682 | 4.34% | 3,020,335 | 5.78% | 3,365,693 | 7.08% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 324,666 | 0.36% | 457,324 | 0.51% | 348,267 | 0.37% | 358,349 | 0.39% | 365,546 | 0.42% | 374,431 | 0.41% | 303,130 | 0.34% | 311,814 | 0.34% | 318,952 | 0.34% | 320,599 | 0.33% | 261,866 | 0.29% | 269,211 | 0.31% | 275,513 | 0.33% | 282,665 | 0.34% | 230,733 | 0.28% | 234,846 | 0.28% | 240,587 | 0.29% | 103,720 | 0.12% | 109,528 | 0.13% | 95,811 | 0.11% | 102,487 | 0.12% | 86,647 | 0.1% | 93,660 | 0.1% | 80,936 | 0.09% | 87,672 | 0.1% | 135,868 | 0.15% | 142,681 | 0.16% | 101,985 | 0.12% | 108,800 | 0.13% | 116,852 | 0.14% | 123,667 | 0.15% | 130,912 | 0.16% | 137,813 | 0.16% | 385,612 | 0.47% | 397,206 | 0.47% | ||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 75,243,183 | 82.46% | 74,329,012 | 82.95% | 77,632,801 | 83.3% | 75,469,641 | 81.98% | 72,703,479 | 82.81% | 76,389,378 | 82.65% | 75,448,634 | 83.41% | 75,457,825 | 82.54% | 76,254,077 | 81.06% | 80,688,242 | 82.09% | 76,467,484 | 83.35% | 72,123,387 | 81.96% | 69,358,778 | 83.47% | 71,167,129 | 85.5% | 72,218,835 | 87.21% | 75,480,012 | 89.3% | 73,422,324 | 89.09% | 75,736,772 | 89.24% | 77,674,335 | 89.16% | 77,690,540 | 88.12% | 75,187,933 | 86.52% | 80,238,503 | 88.59% | 80,514,236 | 89.11% | 80,724,659 | 90.36% | 84,196,177 | 94.67% | 83,996,998 | 94.69% | 83,324,920 | 94.72% | 79,125,817 | 93.89% | 79,416,557 | 93.46% | 79,019,145 | 92.8% | 77,284,856 | 93.87% | 74,737,368 | 93.09% | 79,463,626 | 92.78% | 77,076,268 | 93.11% | 76,503,724 | 90.5% | 77,938,109 | 92.59% | 76,440,994 | 90.8% | 76,644,447 | 91.11% | 72,170,984 | 89.75% | 68,547,312 | 89.51% | 65,758,956 | 88.21% | 62,482,208 | 88.69% | 58,195,378 | 87.37% | 60,806,301 | 91.09% | 59,525,810 | 91.08% | 58,161,225 | 94% | 57,720,091 | 93.42% | 55,227,326 | 93.96% | 52,602,603 | 93.37% | 51,483,655 | 95.08% | 48,921,282 | 93.56% | 43,851,660 | 92.2% |
使用權資產 | 5,827,465 | 6.39% | 5,695,770 | 6.36% | 5,925,646 | 6.36% | 5,919,502 | 6.43% | 5,722,140 | 6.52% | 6,097,519 | 6.6% | 5,946,030 | 6.57% | 5,427,206 | 5.94% | 5,551,168 | 5.9% | 5,781,097 | 5.88% | 5,471,443 | 5.96% | 5,503,656 | 6.25% | 3,892,236 | 4.68% | 3,990,906 | 4.79% | 4,068,236 | 4.91% | 3,579,276 | 4.23% | 3,548,175 | 4.31% | 3,728,196 | 4.39% | 3,880,173 | 4.45% | 4,027,665 | 4.57% | 4,069,665 | 4.68% | 3,478,913 | 3.84% | 3,551,842 | 3.93% | 3,149,044 | 3.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 71,946 | 0.08% | 72,014 | 0.08% | 72,082 | 0.08% | 72,150 | 0.08% | 72,218 | 0.08% | 72,286 | 0.08% | 72,354 | 0.08% | 72,422 | 0.08% | 72,490 | 0.08% | 72,558 | 0.07% | 72,626 | 0.08% | 72,694 | 0.08% | 72,762 | 0.09% | 72,830 | 0.09% | 72,898 | 0.09% | 72,966 | 0.09% | 73,034 | 0.09% | 73,102 | 0.09% | 0 | 0% | 0 | 0% | 173,471 | 0.2% | 464,097 | 0.51% | 464,421 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 361 | 0% | 849 | 0% | 483 | 0% | 552 | 0% | 993 | 0% | 1,490 | 0% | 1,779 | 0% | 1,818 | 0% | 1,880 | 0% | 1,720 | 0% | 2,051 | 0% | 3,326 | 0% | 2,759 | 0% | 2,550 | 0% | 3,050 | 0% | 3,033 | 0% | 3,836 | 0% | 3,333 | 0% | 2,887 | 0% | 2,821 | 0% | 2,046 | 0% | 1,327 | 0% | 1,166 | 0% | 975 | 0% | 1,289 | 0% | 1,276 | 0% | 1,292 | 0% | 2,089 | 0% | 1,366 | 0% | 961 | 0% | 900 | 0% | 1,095 | 0% | 1,184 | 0% | 873 | 0% | 986 | 0% | 999 | 0% | 2,087 | 0% | 3,254 | 0% | 2,455 | 0% | 2,426 | 0% | 1,465 | 0% | 1,562 | 0% | 1,546 | 0% | 1,701 | 0% | 1,701 | 0% | 1,194 | 0% | 1,194 | 0% | 1,194 | 0% | 1,194 | 0% | 673 | 0% | 673 | 0% | 1,161 | 0% |
其他非流動資產 | 2,060,516 | 2.26% | 1,852,514 | 2.07% | 1,856,447 | 1.99% | 2,411,532 | 2.62% | 2,398,921 | 2.73% | 3,033,936 | 3.28% | 2,991,899 | 3.31% | 2,758,252 | 3.02% | 2,095,615 | 2.23% | 1,647,277 | 1.68% | 860,015 | 0.94% | 1,509,614 | 1.72% | 1,683,825 | 2.03% | 1,136,671 | 1.37% | 684,569 | 0.83% | 1,393,543 | 1.65% | 1,629,816 | 1.98% | 1,628,504 | 1.92% | 1,539,145 | 1.77% | 2,020,523 | 2.29% | 2,225,322 | 2.56% | 2,112,276 | 2.33% | 1,885,640 | 2.09% | 2,136,115 | 2.39% | 1,308,105 | 1.47% | 1,213,685 | 1.37% | 1,271,719 | 1.45% | 1,764,191 | 2.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 420,291 | 0.46% | 434,889 | 0.49% | 406,983 | 0.44% | 419,844 | 0.46% | 424,079 | 0.48% | 431,372 | 0.47% | 425,770 | 0.47% | 440,430 | 0.48% | 439,892 | 0.47% | 423,733 | 0.43% | 414,752 | 0.45% | 440,052 | 0.5% | 295,504 | 0.36% | 305,736 | 0.37% | 309,561 | 0.37% | 316,433 | 0.37% | 334,450 | 0.41% | 336,705 | 0.4% | 336,768 | 0.39% | 341,448 | 0.39% | 337,745 | 0.39% | 352,187 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 1,204 | 0% | 214 | 0% | 214 | 0% | 214 | 0% | 214 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,639,021 | 1.8% | 1,417,411 | 1.58% | 1,449,250 | 1.56% | 1,991,474 | 2.16% | 1,974,628 | 2.25% | 2,602,564 | 2.82% | 2,566,129 | 2.84% | 2,317,822 | 2.54% | 1,655,723 | 1.76% | 1,223,544 | 1.24% | 445,263 | 0.49% | 1,069,562 | 1.22% | 1,388,321 | 1.67% | 830,935 | 1% | 375,008 | 0.45% | 1,077,110 | 1.27% | 1,295,366 | 1.57% | 1,291,799 | 1.52% | 1,202,377 | 1.38% | 1,679,075 | 1.9% | 1,887,577 | 2.17% | 1,760,089 | 1.94% | 1,532,589 | 1.7% | 1,795,520 | 2.01% | 913,513 | 1.03% | 826,104 | 0.93% | 929,815 | 1.06% | 1,423,806 | 1.69% | 1,573,968 | 1.85% | 1,887,344 | 2.22% | 2,345,966 | 2.85% | 2,868,951 | 3.57% | 2,960,477 | 3.46% | 2,805,370 | 3.39% | 3,269,122 | 3.87% | 2,567,320 | 3.05% | 3,424,008 | 4.07% | 3,256,306 | 3.87% | 2,799,392 | 3.48% | 3,780,151 | 4.94% | 4,894,684 | 6.57% | 4,237,957 | 6.02% | 3,813,130 | 5.72% | 1,145 | 0% | 1,350 | 0% | 1,555 | 0% | 1,759 | 0% | 1,964 | 0% | 2,169 | 0% | 1,981 | 0% | 2,167 | 0% | 2,115 | 0% |
非流動資產合計 | 83,528,137 | 91.54% | 82,407,483 | 91.97% | 85,835,726 | 92.1% | 84,231,726 | 91.49% | 81,263,297 | 92.56% | 85,969,040 | 93.01% | 84,791,433 | 93.74% | 84,057,618 | 91.95% | 84,322,154 | 89.63% | 88,541,616 | 90.08% | 83,135,485 | 90.62% | 79,481,888 | 90.32% | 75,285,873 | 90.6% | 76,652,751 | 92.09% | 77,278,321 | 93.32% | 80,763,676 | 95.55% | 78,917,772 | 95.76% | 81,273,627 | 95.77% | 83,206,068 | 95.51% | 83,837,360 | 95.1% | 81,760,924 | 94.09% | 86,381,763 | 95.38% | 86,510,965 | 95.74% | 86,092,805 | 96.37% | 85,595,477 | 96.25% | 85,353,315 | 96.22% | 84,745,328 | 96.33% | 80,998,875 | 96.12% | 81,352,407 | 95.74% | 81,278,799 | 95.46% | 80,011,714 | 97.18% | 77,994,147 | 97.14% | 82,841,057 | 96.72% | 80,642,694 | 97.42% | 80,650,694 | 95.41% | 80,967,148 | 96.19% | 80,338,618 | 95.43% | 80,251,336 | 95.4% | 75,451,524 | 93.83% | 73,289,022 | 95.7% | 72,000,077 | 96.59% | 67,971,485 | 96.49% | 63,079,304 | 94.7% | 62,064,498 | 92.97% | 61,439,594 | 94.01% | 59,670,172 | 96.44% | 59,769,155 | 96.74% | 57,010,827 | 96.99% | 54,117,442 | 96.06% | 51,796,140 | 95.66% | 49,266,527 | 94.22% | 44,196,047 | 92.92% |
資產總計 | 91,247,372 | 100% | 89,603,996 | 100% | 93,197,478 | 100% | 92,061,800 | 100% | 87,799,293 | 100% | 92,428,302 | 100% | 90,454,124 | 100% | 91,416,059 | 100% | 94,076,925 | 100% | 98,291,921 | 100% | 91,741,394 | 100% | 87,998,144 | 100% | 83,099,153 | 100% | 83,237,015 | 100% | 82,808,920 | 100% | 84,523,505 | 100% | 82,411,595 | 100% | 84,864,642 | 100% | 87,115,717 | 100% | 88,161,355 | 100% | 86,897,661 | 100% | 90,569,748 | 100% | 90,356,232 | 100% | 89,332,087 | 100% | 88,934,852 | 100% | 88,704,215 | 100% | 87,973,577 | 100% | 84,271,340 | 100% | 84,974,193 | 100% | 85,146,143 | 100% | 82,333,138 | 100% | 80,286,772 | 100% | 85,651,615 | 100% | 82,777,596 | 100% | 84,531,631 | 100% | 84,175,937 | 100% | 84,183,241 | 100% | 84,120,702 | 100% | 80,414,390 | 100% | 76,584,473 | 100% | 74,544,420 | 100% | 70,446,157 | 100% | 66,611,154 | 100% | 66,755,816 | 100% | 65,357,669 | 100% | 61,870,661 | 100% | 61,786,194 | 100% | 58,778,845 | 100% | 56,339,746 | 100% | 54,148,822 | 100% | 52,286,862 | 100% | 47,561,740 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 703,911 | 0.77% | 937,701 | 1.05% | 102,837 | 0.11% | 497,981 | 0.54% | 937,338 | 1.07% | 1,005,088 | 1.09% | 1,174,875 | 1.3% | 380,688 | 0.42% | 767,875 | 0.82% | 800,226 | 0.81% | 1,039,672 | 1.13% | 601,230 | 0.68% | 538,138 | 0.65% | 640,550 | 0.77% | 864,327 | 1.04% | 2,002,176 | 2.37% | 2,070,126 | 2.51% | 1,981,366 | 2.33% | 1,363,000 | 1.56% | 1,881,073 | 2.13% | 1,742,577 | 2.01% | 2,341,304 | 2.59% | 1,219,235 | 1.35% | 1,662,404 | 1.86% | 1,565,630 | 1.76% | 936,527 | 1.06% | 1,243,097 | 1.41% | 1,181,535 | 1.4% | 1,321,326 | 1.55% | 1,375,855 | 1.62% | 1,027,702 | 1.25% | 964,755 | 1.2% | 817,280 | 0.95% | 1,001,049 | 1.21% | 1,088,346 | 1.29% | 989,657 | 1.18% | 855,277 | 1.02% | 932,987 | 1.11% | 870,309 | 1.08% | 887,951 | 1.16% | 899,452 | 1.21% | 893,191 | 1.27% | 903,095 | 1.36% | 744,466 | 1.12% | 700,856 | 1.07% | 791,737 | 1.28% | 797,615 | 1.29% | 688,245 | 1.17% | 789,207 | 1.4% | 943,551 | 1.74% | 650,007 | 1.24% | 864,808 | 1.82% |
應付帳款 | 197,295 | 0.22% | 225,818 | 0.25% | 199,857 | 0.21% | 212,652 | 0.23% | 176,826 | 0.2% | 220,282 | 0.24% | 215,335 | 0.24% | 267,265 | 0.29% | 245,808 | 0.26% | 205,208 | 0.21% | 184,231 | 0.2% | 148,742 | 0.17% | 143,539 | 0.17% | 203,253 | 0.24% | 229,651 | 0.28% | 415,965 | 0.49% | 351,161 | 0.43% | 371,258 | 0.44% | 355,042 | 0.41% | 233,321 | 0.26% | 246,559 | 0.28% | 268,734 | 0.3% | 246,019 | 0.27% | 249,511 | 0.28% | 300,179 | 0.34% | 257,978 | 0.29% | 240,341 | 0.27% | 217,363 | 0.26% | 193,663 | 0.23% | 235,123 | 0.28% | 198,892 | 0.24% | 116,378 | 0.14% | 132,629 | 0.15% | 167,565 | 0.2% | 130,375 | 0.15% | 125,851 | 0.15% | 106,460 | 0.13% | 123,017 | 0.15% | 108,277 | 0.13% | 101,040 | 0.13% | 92,413 | 0.12% | 140,729 | 0.2% | 119,159 | 0.18% | 133,123 | 0.2% | 141,933 | 0.22% | 190,418 | 0.31% | 139,672 | 0.23% | 100,743 | 0.17% | 105,785 | 0.19% | 116,495 | 0.22% | 100,785 | 0.19% | 51,693 | 0.11% |
應付帳款-關係人 | 1,508 | 0% | 1,493 | 0% | 1,501 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 372 | 0% | 15,625 | 0.02% | 1,060 | 0% | 859 | 0% | 35 | 0% | 1,170 | 0% | 166 | 0% | 6,737 | 0.01% | 4,442 | 0.01% | 16,301 | 0.02% | 4,635 | 0.01% | 4,252 | 0% | 907 | 0% | 9,878 | 0.01% | 15,892 | 0.02% | 9,261 | 0.01% | 0 | 0% | 11,211 | 0.01% | 825 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 108 | 0% | 0 | 0% | 1,002 | 0% | 984 | 0% | 984 | 0% | 984 | 0% | 280 | 0% | ||||||||||||||||||||||||||||||
其他應付款 | 750,692 | 0.82% | 780,697 | 0.87% | 2,722,128 | 2.92% | 742,168 | 0.81% | 840,910 | 0.96% | 1,035,885 | 1.12% | 861,795 | 0.95% | 625,986 | 0.68% | 910,225 | 0.97% | 901,013 | 0.92% | 717,985 | 0.78% | 552,155 | 0.63% | 626,216 | 0.75% | 559,967 | 0.67% | 1,747,244 | 2.11% | 611,432 | 0.72% | 602,631 | 0.73% | 1,112,281 | 1.31% | 1,847,537 | 2.12% | 790,725 | 0.9% | 729,406 | 0.84% | 820,897 | 0.91% | 1,628,981 | 1.8% | 787,987 | 0.88% | 790,518 | 0.89% | 1,442,817 | 1.63% | 1,372,934 | 1.56% | 654,370 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付費用 | 750,692 | 0.82% | 780,697 | 0.87% | 669,503 | 0.72% | 742,168 | 0.81% | 840,910 | 0.96% | 1,035,885 | 1.12% | 861,795 | 0.95% | 625,986 | 0.68% | 910,225 | 0.97% | 901,013 | 0.92% | 717,596 | 0.78% | 552,155 | 0.63% | 626,216 | 0.75% | 559,967 | 0.67% | 627,630 | 0.76% | 611,432 | 0.72% | 602,631 | 0.73% | 1,112,281 | 1.31% | 813,803 | 0.93% | 790,725 | 0.9% | 729,406 | 0.84% | 820,897 | 0.91% | 674,690 | 0.75% | 787,987 | 0.88% | 790,518 | 0.89% | 826,109 | 0.93% | 745,620 | 0.85% | 654,370 | 0.78% | 616,049 | 0.72% | 684,952 | 0.8% | 570,500 | 0.69% | 545,765 | 0.68% | 626,068 | 0.73% | 672,721 | 0.81% | 562,256 | 0.67% | 478,463 | 0.57% | 501,699 | 0.6% | 605,152 | 0.72% | 440,617 | 0.55% | 425,870 | 0.56% | 422,429 | 0.57% | 447,822 | 0.64% | 339,792 | 0.51% | 633,943 | 0.95% | 413,534 | 0.63% | 482,510 | 0.78% | 381,839 | 0.62% | 388,626 | 0.66% | 405,181 | 0.72% | 429,264 | 0.79% | 367,867 | 0.7% | 305,716 | 0.64% |
租賃負債-流動 | 933,986 | 1.02% | 1,370,303 | 1.53% | 1,027,264 | 1.1% | 782,258 | 0.85% | 411,185 | 0.47% | 414,230 | 0.45% | 407,660 | 0.45% | 553,439 | 0.61% | 425,921 | 0.45% | 410,920 | 0.42% | 400,841 | 0.44% | 509,245 | 0.58% | 415,561 | 0.5% | 420,541 | 0.51% | 418,790 | 0.51% | 389,236 | 0.46% | 393,722 | 0.48% | 399,181 | 0.47% | 402,741 | 0.46% | 421,316 | 0.48% | 415,039 | 0.48% | 376,857 | 0.42% | 377,534 | 0.42% | 281,113 | 0.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 6,551,169 | 7.18% | 6,822,367 | 7.61% | 6,555,097 | 7.03% | 8,080,463 | 8.78% | 8,675,028 | 9.88% | 8,388,790 | 9.08% | 8,791,755 | 9.72% | 7,704,346 | 8.43% | 8,630,184 | 9.17% | 8,782,369 | 8.93% | 9,549,469 | 10.41% | 8,904,652 | 10.12% | 8,449,517 | 10.17% | 8,883,178 | 10.67% | 7,873,140 | 9.51% | 8,361,221 | 9.89% | 5,730,938 | 6.95% | 8,651,388 | 10.19% | 7,750,381 | 8.9% | 14,892,263 | 16.89% | 12,188,496 | 14.03% | 13,734,562 | 15.16% | 14,589,253 | 16.15% | 8,966,939 | 10.04% | 9,331,261 | 10.49% | 9,872,722 | 11.13% | 9,853,963 | 11.2% | 8,629,616 | 10.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 420,178 | 0.46% | 403,042 | 0.45% | 412,248 | 0.44% | 526,850 | 0.57% | 448,109 | 0.51% | 338,635 | 0.37% | 452,604 | 0.5% | 532,898 | 0.58% | 492,804 | 0.52% | 559,157 | 0.57% | 694,418 | 0.76% | 642,629 | 0.73% | 546,768 | 0.66% | 512,051 | 0.62% | 483,028 | 0.58% | 480,081 | 0.57% | 587,982 | 0.71% | 416,817 | 0.49% | 421,288 | 0.48% | 501,348 | 0.57% | 531,611 | 0.61% | 469,001 | 0.52% | 439,092 | 0.49% | 438,059 | 0.49% | 437,018 | 0.49% | 482,387 | 0.54% | 471,528 | 0.54% | 534,318 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 5,966,133 | 6.54% | 6,274,748 | 7% | 6,055,402 | 6.5% | 7,468,262 | 8.11% | 8,150,728 | 9.28% | 7,962,208 | 8.61% | 8,246,926 | 9.12% | 7,069,732 | 7.73% | 8,039,959 | 8.55% | 8,143,782 | 8.29% | 8,713,009 | 9.5% | 8,199,952 | 9.32% | 7,866,582 | 9.47% | 8,343,917 | 10.02% | 7,352,663 | 8.88% | 7,858,157 | 9.3% | 5,139,475 | 6.24% | 8,221,319 | 9.69% | 7,303,009 | 8.38% | 14,371,238 | 16.3% | 11,633,900 | 13.39% | 13,241,904 | 14.62% | 14,115,416 | 15.62% | 8,464,763 | 9.48% | 8,583,618 | 9.65% | 9,055,505 | 10.21% | 8,769,801 | 9.97% | 7,501,352 | 8.9% | 6,836,595 | 8.05% | 6,415,966 | 7.54% | 5,246,253 | 6.37% | 7,499,316 | 9.34% | 8,517,062 | 9.94% | 8,705,502 | 10.52% | 8,301,793 | 9.82% | 5,984,424 | 7.11% | 5,206,583 | 6.18% | 5,892,237 | 7% | 5,993,341 | 7.45% | 6,080,071 | 7.94% | 6,113,603 | 8.2% | 4,026,334 | 5.72% | 3,986,955 | 5.99% | 3,691,761 | 5.53% | 4,093,101 | 6.26% | 3,913,465 | 6.33% | 3,989,323 | 6.46% | 3,816,952 | 6.49% | 3,445,203 | 6.12% | 3,687,164 | 6.81% | 3,518,471 | 6.73% | 3,124,710 | 6.57% |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 1,384,640 | 1.5% | 1,383,561 | 1.58% | 1,382,483 | 1.5% | 1,381,406 | 1.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 494,754 | 0.57% | 642,316 | 0.73% | 638,136 | 0.73% | 651,098 | 0.72% | 859,639 | 0.95% | 828,331 | 0.93% | 1,000,844 | 1.13% | 702,625 | 0.79% | 332,087 | 0.38% | 315,428 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 5,694,309 | 6.24% | 5,987,866 | 6.68% | 5,780,147 | 6.2% | 5,805,862 | 6.31% | 6,593,232 | 7.51% | 6,406,744 | 6.93% | 6,693,595 | 7.4% | 6,886,912 | 7.53% | 7,905,979 | 8.4% | 8,016,975 | 8.16% | 8,587,250 | 9.36% | 8,064,307 | 9.16% | 7,727,949 | 9.3% | 8,182,371 | 9.83% | 7,191,605 | 8.68% | 7,696,102 | 9.11% | 5,019,044 | 6.09% | 8,102,841 | 9.55% | 6,759,923 | 7.76% | 13,679,933 | 15.52% | 10,947,275 | 12.6% | 12,366,693 | 13.65% | 13,020,625 | 14.41% | 7,393,787 | 8.28% | 7,330,125 | 8.24% | 8,263,130 | 9.32% | 8,378,824 | 9.52% | 7,128,994 | 8.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期應付票據及款項-非關係人 | 253,608 | 0.28% | 261,153 | 0.29% | 251,923 | 0.27% | 253,301 | 0.28% | 148,810 | 0.17% | 147,974 | 0.16% | 147,051 | 0.16% | 156,350 | 0.17% | 107,079 | 0.11% | 101,347 | 0.1% | 100,509 | 0.11% | 108,410 | 0.12% | 110,798 | 0.13% | 132,740 | 0.16% | 131,889 | 0.16% | 132,239 | 0.16% | 88,897 | 0.11% | 86,737 | 0.1% | 16,504 | 0.02% | 16,728 | 0.02% | 16,557 | 0.02% | 190,807 | 0.21% | 201,763 | 0.22% | 210,441 | 0.24% | 220,456 | 0.25% | 58,608 | 0.07% | 58,890 | 0.07% | 56,930 | 0.07% | 57,246 | 0.07% | 58,239 | 0.07% | 58,602 | 0.07% | 58,468 | 0.07% | 105,890 | 0.12% | 105,547 | 0.13% | 89,434 | 0.11% | 124,717 | 0.15% | 127,197 | 0.15% | 127,371 | 0.15% | 119,583 | 0.15% | 187,018 | 0.24% | 282,896 | 0.38% | 289,492 | 0.41% | 247,723 | 0.37% | 261,219 | 0.39% | 236,205 | 0.36% | 234,342 | 0.38% | 237,750 | 0.38% | 195,205 | 0.33% | 190,067 | 0.34% | 150,986 | 0.28% | 154,002 | 0.29% | 119,516 | 0.25% |
一年或一營業週期內到期長期應付票據及款項-關係人 | 18,216 | 0.02% | 25,729 | 0.03% | 23,332 | 0.03% | 24,459 | 0.03% | 25,125 | 0.03% | 25,007 | 0.03% | 24,874 | 0.03% | 26,470 | 0.03% | 26,901 | 0.03% | 25,460 | 0.03% | 25,250 | 0.03% | 27,235 | 0.03% | 27,835 | 0.03% | 28,806 | 0.03% | 29,169 | 0.04% | 29,816 | 0.04% | 31,534 | 0.04% | 31,741 | 0.04% | 31,828 | 0.04% | 32,261 | 0.04% | 31,932 | 0.04% | 33,306 | 0.04% | 33,389 | 0.04% | 32,204 | 0.04% | 32,193 | 0.04% | 31,142 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 36,270 | 0.06% | 36,058 | 0.06% | 35,109 | 0.06% | 35,418 | 0.07% | 33,346 | 0.06% | 32,933 | 0.07% | ||||||||||||||||||||||
其他流動負債-其他 | 164,858 | 0.18% | 144,577 | 0.16% | 87,447 | 0.09% | 85,351 | 0.09% | 76,191 | 0.09% | 87,947 | 0.1% | 92,225 | 0.1% | 101,716 | 0.11% | 97,421 | 0.1% | 79,430 | 0.08% | 142,042 | 0.15% | 62,071 | 0.07% | 36,167 | 0.04% | 27,210 | 0.03% | 37,449 | 0.05% | 22,983 | 0.03% | 3,481 | 0% | 13,252 | 0.02% | 26,084 | 0.03% | 19,677 | 0.02% | 22,985 | 0.03% | 23,657 | 0.03% | 34,745 | 0.04% | 64,117 | 0.07% | 79,576 | 0.09% | 132,995 | 0.15% | 144,532 | 0.16% | 113,963 | 0.14% | 90,769 | 0.11% | 903,546 | 1.06% | 86,536 | 0.11% | 66,526 | 0.08% | 61,250 | 0.07% | 66,431 | 0.08% | 71,945 | 0.09% | 104,577 | 0.12% | 22,916 | 0.03% | 45,044 | 0.05% | 22,169 | 0.03% | 18,330 | 0.02% | 173 | 0% | 45,139 | 0.06% | 64,277 | 0.1% | 78,838 | 0.12% | 66,700 | 0.1% | 96,562 | 0.16% | 43,257 | 0.07% | 63,864 | 0.11% | 40,221 | 0.07% | 72,224 | 0.13% | 53,040 | 0.1% | 35,586 | 0.07% |
流動負債合計 | 9,138,561 | 10.02% | 10,138,379 | 11.31% | 10,608,684 | 11.38% | 10,315,522 | 11.2% | 11,041,287 | 12.58% | 11,064,275 | 11.97% | 11,451,420 | 12.66% | 9,534,638 | 10.43% | 10,995,638 | 11.69% | 11,100,796 | 11.29% | 11,893,057 | 12.96% | 10,716,059 | 12.18% | 10,174,141 | 12.24% | 10,707,655 | 12.86% | 11,142,262 | 13.46% | 11,784,472 | 13.94% | 9,165,735 | 11.12% | 12,527,203 | 14.76% | 11,743,797 | 13.48% | 18,221,035 | 20.67% | 15,387,095 | 17.71% | 17,635,782 | 19.47% | 18,144,768 | 20.08% | 12,024,888 | 13.46% | 12,075,235 | 13.58% | 12,621,189 | 14.23% | 12,781,480 | 14.53% | 10,738,888 | 12.74% | 10,033,331 | 11.81% | 10,640,229 | 12.5% | 8,388,526 | 10.19% | 10,174,750 | 12.67% | 11,294,297 | 13.19% | 11,782,616 | 14.23% | 12,159,387 | 14.38% | 8,346,099 | 9.92% | 7,712,237 | 9.16% | 8,529,326 | 10.14% | 9,798,878 | 12.19% | 8,403,447 | 10.97% | 8,449,320 | 11.33% | 6,423,542 | 9.12% | 7,226,777 | 10.85% | 6,222,217 | 9.32% | 6,401,100 | 9.79% | 6,264,752 | 10.13% | 6,762,650 | 10.95% | 5,761,040 | 9.8% | 5,502,947 | 9.77% | 6,123,995 | 11.31% | 5,935,147 | 11.35% | 4,910,874 | 10.33% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 990,039 | 1.09% | 989,467 | 1.1% | 988,896 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,380,330 | 1.51% | 1,379,254 | 1.47% | 1,378,179 | 1.4% | 1,377,105 | 1.5% | 1,376,032 | 1.56% | 1,374,960 | 1.65% | 1,373,889 | 1.65% | 1,372,818 | 1.66% | 1,371,748 | 1.62% | 1,370,680 | 1.66% | 1,369,612 | 1.61% | 1,368,544 | 1.57% | 1,367,478 | 1.55% | 1,366,412 | 1.57% | 1,365,348 | 1.51% | 1,364,284 | 1.51% | 150,473 | 0.17% | 149,102 | 0.17% | 894,027 | 1.01% | 1,296,591 | 1.47% | 1,283,931 | 1.52% | 1,280,917 | 1.51% | 830,418 | 0.98% | 466,449 | 0.57% | 320,923 | 0.4% | 385,445 | 0.45% | 372,555 | 0.45% | 388,739 | 0.46% | 2,730,330 | 3.24% | 2,795,347 | 3.32% | 2,399,003 | 2.85% | 2,285,256 | 2.84% | 106,484 | 0.14% | 252,394 | 0.34% | 1,749,249 | 2.48% | 1,892,882 | 2.84% | 1,920,719 | 2.88% | 1,589,288 | 2.43% | 0 | 0% | 0 | 0% | 0 | 0% | 538,530 | 0.96% | 535,984 | 0.99% | 544,800 | 1.04% | 542,040 | 1.14% |
長期借款 | 20,530,146 | 22.5% | 22,029,267 | 24.59% | 23,736,096 | 25.47% | 23,913,037 | 25.97% | 22,957,712 | 26.15% | 24,654,068 | 26.67% | 24,431,701 | 27.01% | 24,945,984 | 27.29% | 25,955,565 | 27.59% | 27,770,150 | 28.25% | 26,916,639 | 29.34% | 27,227,336 | 30.94% | 28,585,258 | 34.4% | 30,875,214 | 37.09% | 32,684,480 | 39.47% | 33,667,755 | 39.83% | 36,855,312 | 44.72% | 34,885,167 | 41.11% | 38,097,066 | 43.73% | 31,644,601 | 35.89% | 33,013,450 | 37.99% | 35,344,159 | 39.02% | 35,610,519 | 39.41% | 41,828,466 | 46.82% | 42,615,941 | 47.92% | 41,796,371 | 47.12% | 41,881,302 | 47.61% | 42,283,483 | 50.18% | 42,682,851 | 50.23% | 43,025,457 | 50.53% | 42,780,934 | 51.96% | 38,434,150 | 47.87% | 39,763,083 | 46.42% | 42,723,900 | 51.61% | 42,828,548 | 50.67% | 40,225,835 | 47.79% | 39,500,506 | 46.92% | 40,355,869 | 47.97% | 38,160,717 | 47.46% | 37,548,208 | 49.03% | 35,562,420 | 47.71% | 35,962,755 | 51.05% | 34,826,186 | 52.28% | 34,233,495 | 51.28% | 33,291,850 | 50.94% | 35,086,053 | 56.71% | 34,192,810 | 55.34% | 33,832,714 | 57.56% | 34,336,040 | 60.94% | 35,899,316 | 66.3% | 33,845,280 | 64.73% | 29,576,806 | 62.19% |
遞延所得稅負債 | 812 | 0% | 233 | 0% | 230 | 0% | 202 | 0% | 423 | 0% | 381 | 0% | 126 | 0% | 45 | 0% | 536 | 0% | 537 | 0% | 189 | 0% | 173 | 0% | 103 | 0% | 207 | 0% | 734 | 0% | 892 | 0% | 1,341 | 0% | 1,559 | 0% | 515 | 0% | 83 | 0% | 299 | 0% | 177 | 0% | 164 | 0% | 69 | 0% | 745 | 0% | 888 | 0% | 1,092 | 0% | 0 | 0% | 215 | 0% | 494 | 0% | 426 | 0% | 161 | 0% | 934 | 0% | 458 | 0% | 750 | 0% | 871 | 0% | 1,436 | 0% | 1,364 | 0% | 370 | 0% | 621 | 0% | 386 | 0% | 88 | 0% | 88 | 0% | 88 | 0% | 88 | 0% | 0 | 0% | 0 | 0% | 37 | 0% | ||||||||
租賃負債-非流動 | 3,079,548 | 3.37% | 2,852,935 | 3.18% | 3,067,757 | 3.29% | 3,519,690 | 3.82% | 3,996,342 | 4.55% | 4,154,965 | 4.5% | 4,192,182 | 4.63% | 3,635,777 | 3.98% | 3,925,230 | 4.17% | 3,929,316 | 4% | 3,913,943 | 4.27% | 4,254,632 | 4.83% | 2,968,653 | 3.57% | 3,161,398 | 3.8% | 3,301,094 | 3.99% | 2,865,131 | 3.39% | 3,097,902 | 3.76% | 3,223,569 | 3.8% | 3,337,717 | 3.83% | 3,485,919 | 3.95% | 3,551,213 | 4.09% | 3,060,291 | 3.38% | 3,158,951 | 3.5% | 2,779,312 | 3.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,111,540 | 5.6% | 5,308,749 | 5.92% | 5,395,416 | 5.79% | 5,898,040 | 6.41% | 4,807,732 | 5.48% | 5,252,686 | 5.68% | 5,261,436 | 5.82% | 5,242,340 | 5.73% | 4,732,912 | 5.03% | 4,876,277 | 4.96% | 4,646,425 | 5.06% | 4,702,769 | 5.34% | 4,976,774 | 5.99% | 5,444,788 | 6.54% | 5,504,870 | 6.65% | 5,782,898 | 6.84% | 5,424,389 | 6.58% | 5,533,190 | 6.52% | 4,370,734 | 5.02% | 4,066,258 | 4.61% | 4,275,531 | 4.92% | 4,414,944 | 4.87% | 3,972,504 | 4.4% | 3,705,641 | 4.15% | 5,986,536 | 6.73% | 5,820,681 | 6.56% | 5,586,861 | 6.35% | 5,528,578 | 6.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 2,072,003 | 2.27% | 2,140,261 | 2.39% | 2,146,842 | 2.3% | 2,234,845 | 2.43% | 998,363 | 1.14% | 1,030,736 | 1.12% | 1,062,080 | 1.17% | 1,169,449 | 1.28% | 659,668 | 0.7% | 649,688 | 0.66% | 669,445 | 0.73% | 835,905 | 0.95% | 882,022 | 1.06% | 1,038,643 | 1.25% | 1,308,228 | 1.58% | 1,462,211 | 1.73% | 1,043,668 | 1.27% | 1,080,424 | 1.27% | 543,737 | 0.62% | 556,847 | 0.63% | 555,811 | 0.64% | 582,207 | 0.64% | 587,531 | 0.65% | 522,272 | 0.58% | 3,005,485 | 3.38% | 3,160,575 | 3.56% | 3,289,402 | 3.74% | 3,323,188 | 3.94% | 2,536,759 | 2.99% | 2,600,401 | 3.05% | 2,508,431 | 3.05% | 2,286,546 | 2.85% | 2,406,117 | 2.81% | 2,684,855 | 3.24% | 2,777,195 | 3.29% | 2,698,774 | 3.21% | 1,941,980 | 2.31% | 1,156,861 | 1.38% | 1,124,790 | 1.4% | 1,194,491 | 1.56% | 1,257,356 | 1.69% | 1,296,425 | 1.84% | 1,331,762 | 2% | 1,405,524 | 2.11% | 1,631,930 | 2.5% | 1,900,281 | 3.07% | 2,105,200 | 3.41% | 1,810,052 | 3.08% | 2,094,814 | 3.72% | 1,713,100 | 3.16% | 1,797,810 | 3.44% | 1,639,520 | 3.45% |
長期應付款 | 2,072,003 | 2.27% | 2,140,261 | 2.39% | 2,146,842 | 2.3% | 2,234,845 | 2.43% | 998,363 | 1.14% | 1,030,736 | 1.12% | 1,062,080 | 1.17% | 1,169,449 | 1.28% | 659,668 | 0.7% | 649,688 | 0.66% | 669,445 | 0.73% | 835,905 | 0.95% | 882,022 | 1.06% | 1,038,643 | 1.25% | 1,308,228 | 1.58% | 1,462,211 | 1.73% | 1,043,668 | 1.27% | 1,080,424 | 1.27% | 543,737 | 0.62% | 556,847 | 0.63% | 555,811 | 0.64% | 582,207 | 0.64% | 587,531 | 0.65% | 522,272 | 0.58% | 580,970 | 0.65% | 743,199 | 0.84% | 764,602 | 0.87% | 758,407 | 0.9% | 769,667 | 0.91% | 797,823 | 0.94% | 817,866 | 0.99% | 830,910 | 1.03% | 904,002 | 1.06% | 962,383 | 1.16% | 584,194 | 0.69% | 658,159 | 0.78% | 703,046 | 0.84% | 735,852 | 0.87% | 720,751 | 0.9% | 761,349 | 0.99% | 800,523 | 1.07% | 798,882 | 1.13% | 866,996 | 1.3% | 923,218 | 1.38% | 1,154,363 | 1.77% | 1,203,846 | 1.95% | 1,280,790 | 2.07% | 918,886 | 1.56% | 1,119,361 | 1.99% | 590,148 | 1.09% | 640,433 | 1.22% | 491,342 | 1.03% |
長期應付票據及款項-關係人 | 3,039,531 | 3.33% | 3,168,482 | 3.54% | 3,248,568 | 3.49% | 3,663,189 | 3.98% | 3,809,363 | 4.34% | 4,216,559 | 4.56% | 4,193,971 | 4.64% | 4,067,506 | 4.45% | 4,067,859 | 4.32% | 4,221,199 | 4.29% | 3,971,590 | 4.33% | 3,861,470 | 4.39% | 4,089,358 | 4.92% | 4,351,565 | 5.23% | 4,142,035 | 5% | 4,248,485 | 5.03% | 4,292,084 | 5.21% | 4,448,312 | 5.24% | 3,822,543 | 4.39% | 3,504,735 | 3.98% | 3,714,319 | 4.27% | 3,826,017 | 4.22% | 3,377,936 | 3.74% | 3,178,247 | 3.56% | 2,967,923 | 3.34% | 2,643,585 | 2.98% | 2,280,965 | 2.59% | 2,189,459 | 2.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付款-關係人 | 3,039,531 | 3.33% | 3,168,482 | 3.54% | 3,248,568 | 3.49% | 3,663,189 | 3.98% | 3,809,363 | 4.34% | 4,216,559 | 4.56% | 4,193,971 | 4.64% | 4,067,506 | 4.45% | 4,067,859 | 4.32% | 4,221,199 | 4.29% | 3,971,590 | 4.33% | 3,861,470 | 4.39% | 4,089,358 | 4.92% | 4,351,565 | 5.23% | 4,142,035 | 5% | 4,248,485 | 5.03% | 4,292,084 | 5.21% | 4,448,312 | 5.24% | 3,822,543 | 4.39% | 3,504,735 | 3.98% | 3,714,319 | 4.27% | 3,826,017 | 4.22% | 3,377,936 | 3.74% | 3,178,247 | 3.56% | 2,967,923 | 3.34% | 2,643,585 | 2.98% | 2,280,965 | 2.59% | 2,189,459 | 2.6% | 2,224,156 | 2.62% | 2,531,314 | 2.97% | 2,768,719 | 3.36% | 2,935,913 | 3.66% | 2,932,566 | 3.42% | 2,824,701 | 3.41% | 2,760,031 | 3.27% | 2,544,293 | 3.02% | 2,577,468 | 3.06% | 2,581,702 | 3.07% | 2,203,601 | 2.74% | 2,238,936 | 2.92% | 2,265,148 | 3.04% | 2,110,371 | 3% | 1,543,830 | 2.32% | 1,442,927 | 2.16% | 1,406,416 | 2.15% | 1,490,686 | 2.41% | 1,228,473 | 1.99% | 1,059,423 | 1.8% | 1,055,414 | 1.87% | 1,094,666 | 2.02% | 695,611 | 1.33% | 639,157 | 1.34% |
存入保證金 | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 7 | 0% | 11 | 0% | 11 | 0% | 50,254 | 0.06% | 50,281 | 0.06% | 67,876 | 0.08% | 84,311 | 0.1% | 11 | 0% | 11 | 0% | 233 | 0% | 958 | 0% | 2,515 | 0% | 2,832 | 0% | 917 | 0% | 8,923 | 0.01% | 12,673 | 0.01% | 12,646 | 0.01% | 12,083 | 0.01% | 12,355 | 0.01% | 12,563 | 0.01% | 7,951 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,470 | 0.05% | 29,805 | 0.05% | 29,570 | 0.05% | 30,000 | 0.05% | 74,563 | 0.13% | 72,600 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
非流動負債合計 | 29,712,085 | 32.56% | 31,180,651 | 34.8% | 33,188,395 | 35.61% | 33,330,969 | 36.2% | 31,762,209 | 36.18% | 34,062,100 | 36.85% | 33,885,445 | 37.46% | 35,204,476 | 38.51% | 35,993,497 | 38.26% | 37,954,459 | 38.61% | 36,854,301 | 40.17% | 37,560,942 | 42.68% | 37,905,748 | 45.62% | 40,855,496 | 49.08% | 42,863,996 | 51.76% | 43,688,424 | 51.69% | 46,749,624 | 56.73% | 45,013,097 | 53.04% | 47,174,576 | 54.15% | 40,564,339 | 46.01% | 42,206,905 | 48.57% | 44,185,895 | 48.79% | 44,107,162 | 48.81% | 48,463,961 | 54.25% | 48,752,324 | 54.82% | 48,511,967 | 54.69% | 48,765,846 | 55.43% | 49,095,992 | 58.26% | 48,741,101 | 57.36% | 49,004,751 | 57.55% | 48,537,014 | 58.95% | 43,981,797 | 54.78% | 45,492,249 | 53.11% | 48,609,610 | 58.72% | 48,758,404 | 57.68% | 48,227,996 | 57.29% | 46,870,494 | 55.68% | 46,536,393 | 55.32% | 43,826,345 | 54.5% | 41,117,443 | 53.69% | 39,374,472 | 52.82% | 41,160,868 | 58.43% | 39,642,796 | 59.51% | 39,088,865 | 58.55% | 37,985,132 | 58.12% | 38,517,110 | 62.25% | 37,566,955 | 60.8% | 36,787,177 | 62.59% | 38,165,247 | 67.74% | 39,360,555 | 72.69% | 37,009,052 | 70.78% | 32,458,668 | 68.25% |
負債總計 | 38,850,646 | 42.58% | 41,319,030 | 46.11% | 43,797,079 | 46.99% | 43,646,491 | 47.41% | 42,803,496 | 48.75% | 45,126,375 | 48.82% | 45,336,865 | 50.12% | 44,739,114 | 48.94% | 46,989,135 | 49.95% | 49,055,255 | 49.91% | 48,747,358 | 53.14% | 48,277,001 | 54.86% | 48,079,889 | 57.86% | 51,563,151 | 61.95% | 54,006,258 | 65.22% | 55,472,896 | 65.63% | 55,915,359 | 67.85% | 57,540,300 | 67.8% | 58,918,373 | 67.63% | 58,785,374 | 66.68% | 57,594,000 | 66.28% | 61,821,677 | 68.26% | 62,251,930 | 68.9% | 60,488,849 | 67.71% | 60,827,559 | 68.4% | 61,133,156 | 68.92% | 61,547,326 | 69.96% | 59,834,880 | 71% | 58,774,432 | 69.17% | 59,644,980 | 70.05% | 56,925,540 | 69.14% | 54,156,547 | 67.45% | 56,786,546 | 66.3% | 60,392,226 | 72.96% | 60,917,791 | 72.07% | 56,574,095 | 67.21% | 54,582,731 | 64.84% | 55,065,719 | 65.46% | 53,625,223 | 66.69% | 49,520,890 | 64.66% | 47,823,792 | 64.15% | 47,584,410 | 67.55% | 46,869,573 | 70.36% | 45,311,082 | 67.88% | 44,386,232 | 67.91% | 44,781,862 | 72.38% | 44,329,605 | 71.75% | 42,548,217 | 72.39% | 43,668,194 | 77.51% | 45,484,550 | 84% | 42,944,199 | 82.13% | 37,369,542 | 78.57% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 7,464,092 | 8.18% | 7,464,092 | 8.33% | 7,464,092 | 8.01% | 7,464,092 | 8.11% | 7,464,092 | 8.5% | 7,464,092 | 8.08% | 7,464,092 | 8.25% | 7,464,092 | 8.16% | 7,464,092 | 7.93% | 7,464,092 | 7.59% | 7,464,092 | 8.14% | 7,464,092 | 8.48% | 7,464,092 | 8.98% | 7,464,092 | 8.97% | 7,464,092 | 9.01% | 7,464,092 | 8.83% | 7,464,092 | 9.06% | 7,464,092 | 8.8% | 7,291,559 | 8.37% | 6,891,559 | 7.82% | 6,891,074 | 7.93% | 6,486,559 | 7.16% | 6,407,030 | 7.09% | 6,361,942 | 7.12% | 6,298,055 | 7.08% | 6,181,738 | 6.97% | 6,167,076 | 7.01% | 6,167,076 | 7.32% | 6,167,076 | 7.26% | 5,847,076 | 6.87% | 5,568,644 | 6.76% | 5,568,644 | 6.94% | 5,549,741 | 6.48% | 5,149,706 | 6.22% | 5,144,573 | 6.09% | 5,143,423 | 6.11% | 5,142,401 | 6.11% | 5,116,477 | 6.08% | 4,983,244 | 6.2% | 4,863,251 | 6.35% | 4,705,131 | 6.31% | 4,686,007 | 6.65% | 4,513,173 | 6.78% | 4,511,092 | 6.76% | 4,511,092 | 6.9% | 4,150,630 | 6.71% | 3,952,023 | 6.4% | 3,951,726 | 6.72% | 3,941,196 | 7% | 3,941,147 | 7.28% | 3,580,000 | 6.85% | 3,580,000 | 7.53% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 7,464,092 | 8.18% | 7,464,092 | 8.33% | 7,464,092 | 8.01% | 7,464,092 | 8.11% | 7,464,092 | 8.5% | 7,464,092 | 8.08% | 7,464,092 | 8.25% | 7,464,092 | 8.16% | 7,464,092 | 7.93% | 7,464,092 | 7.59% | 7,464,092 | 8.14% | 7,464,092 | 8.48% | 7,464,092 | 8.98% | 7,464,092 | 8.97% | 7,464,092 | 9.01% | 7,464,092 | 8.83% | 7,464,092 | 9.06% | 7,464,092 | 8.8% | 7,463,848 | 8.57% | 6,891,559 | 7.82% | 6,891,074 | 7.93% | 6,486,559 | 7.16% | 6,407,030 | 7.09% | 6,361,942 | 7.12% | 6,298,055 | 7.08% | 6,181,738 | 6.97% | 6,167,076 | 7.01% | 6,167,076 | 7.32% | 6,167,076 | 7.26% | 5,847,076 | 6.87% | 5,847,076 | 7.1% | 5,568,644 | 6.94% | 5,549,741 | 6.48% | 5,149,706 | 6.22% | 5,144,573 | 6.09% | 5,143,423 | 6.11% | 5,142,401 | 6.11% | 5,116,477 | 6.08% | 4,983,244 | 6.2% | 4,863,251 | 6.35% | 4,705,131 | 6.31% | 4,686,007 | 6.65% | 4,625,950 | 6.94% | 4,511,092 | 6.76% | 4,511,092 | 6.9% | 4,150,630 | 6.71% | 4,149,624 | 6.72% | 3,951,726 | 6.72% | 3,941,196 | 7% | 3,941,147 | 7.28% | 3,938,000 | 7.53% | 3,580,000 | 7.53% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 34,548 | 0.04% | 631,675 | 0.75% | 631,675 | 0.77% | 631,675 | 0.74% | 631,322 | 0.72% | 1,387,585 | 1.57% | 1,386,689 | 1.6% | 682,409 | 0.75% | 512,612 | 0.57% | 1,377,438 | 1.54% | 1,250,933 | 1.41% | 1,025,263 | 1.16% | 995,456 | 1.13% | 1,612,164 | 1.91% | 1,612,164 | 1.9% | 1,174,546 | 1.38% | 1,174,546 | 1.43% | 2,009,842 | 2.5% | 1,971,794 | 2.3% | 1,254,369 | 1.52% | 1,243,201 | 1.47% | 2,525,940 | 3% | 2,523,318 | 3% | 2,463,614 | 2.93% | 2,167,868 | 2.7% | 3,145,135 | 4.11% | 2,757,982 | 3.7% | 2,713,539 | 3.85% | 2,582,627 | 3.88% | 3,592,784 | 5.38% | 3,592,784 | 5.5% | 2,681,890 | 4.33% | 2,679,021 | 4.34% | 2,875,724 | 4.89% | 2,842,805 | 5.05% | 2,842,660 | 5.25% | 2,833,189 | 5.42% | 3,191,189 | 6.71% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | 224 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 32,749,927 | 35.89% | 31,478,110 | 35.13% | 29,918,623 | 32.1% | 30,255,978 | 32.86% | 28,770,482 | 32.77% | 27,329,832 | 29.57% | 26,893,400 | 29.73% | 30,212,702 | 33.05% | 30,346,453 | 32.26% | 29,265,786 | 29.77% | 26,715,779 | 29.12% | 26,560,590 | 30.18% | 23,882,872 | 28.74% | 20,767,888 | 24.95% | 18,092,867 | 21.85% | 17,051,499 | 20.17% | 16,161,603 | 19.61% | 15,735,881 | 18.54% | 15,618,499 | 17.93% | 15,923,668 | 18.06% | 16,050,229 | 18.47% | 15,608,160 | 17.23% | 15,224,999 | 16.85% | 14,261,961 | 15.97% | 13,851,985 | 15.58% | 13,169,900 | 14.85% | 12,714,909 | 14.45% | 12,259,126 | 14.55% | 12,043,086 | 14.17% | 11,713,069 | 13.76% | 11,524,831 | 14% | 11,667,658 | 14.53% | 11,625,111 | 13.57% | 11,095,763 | 13.4% | 11,075,041 | 13.1% | 11,074,946 | 13.16% | 10,226,588 | 12.15% | 9,795,365 | 11.64% | 9,069,796 | 11.28% | 8,508,542 | 11.11% | 7,982,498 | 10.71% | 7,377,745 | 10.47% | 6,999,843 | 10.51% | 6,784,445 | 10.16% | 6,216,332 | 9.51% | 5,781,742 | 9.34% | 5,645,332 | 9.14% | 5,985,092 | 10.18% | 5,470,880 | 9.71% | 4,880,154 | 9.01% | 4,586,673 | 8.77% | 4,786,831 | 10.06% |
保留盈餘合計 | 32,750,151 | 35.89% | 31,478,334 | 35.13% | 29,918,847 | 32.1% | 30,256,202 | 32.87% | 28,770,706 | 32.77% | 27,330,056 | 29.57% | 26,893,624 | 29.73% | 30,212,926 | 33.05% | 30,346,677 | 32.26% | 29,266,010 | 29.77% | 26,716,003 | 29.12% | 26,560,814 | 30.18% | 23,883,096 | 28.74% | 20,768,112 | 24.95% | 18,093,091 | 21.85% | 17,051,723 | 20.17% | 16,161,827 | 19.61% | 15,736,105 | 18.54% | 15,618,723 | 17.93% | 15,923,892 | 18.06% | 16,050,453 | 18.47% | 15,608,384 | 17.23% | 15,225,223 | 16.85% | 14,262,185 | 15.97% | 13,852,209 | 15.58% | 13,170,124 | 14.85% | 12,715,133 | 14.45% | 12,259,350 | 14.55% | 12,043,310 | 14.17% | 11,713,293 | 13.76% | 11,525,055 | 14% | 11,667,882 | 14.53% | 11,625,335 | 13.57% | 11,095,763 | 13.4% | 11,075,041 | 13.1% | 11,074,946 | 13.16% | 10,226,588 | 12.15% | 9,795,365 | 11.64% | 9,069,796 | 11.28% | 8,508,542 | 11.11% | 7,982,498 | 10.71% | 7,377,745 | 10.47% | 6,999,843 | 10.51% | 6,784,445 | 10.16% | 6,216,332 | 9.51% | 5,781,742 | 9.34% | 5,645,332 | 9.14% | 5,985,092 | 10.18% | 5,470,880 | 9.71% | 4,880,154 | 9.01% | 4,586,673 | 8.77% | 4,786,831 | 10.06% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 12,155,559 | 13.32% | 9,311,870 | 10.39% | 11,993,223 | 12.87% | 10,671,440 | 11.59% | 8,738,431 | 9.95% | 12,495,610 | 13.52% | 10,750,510 | 11.89% | 8,988,944 | 9.83% | 9,265,079 | 9.85% | 12,517,294 | 12.73% | 8,808,902 | 9.6% | 5,665,237 | 6.44% | 3,637,017 | 4.38% | 3,405,812 | 4.09% | 3,209,408 | 3.88% | 3,901,535 | 4.62% | 2,237,326 | 2.71% | 3,491,535 | 4.11% | 4,482,740 | 5.15% | 5,172,551 | 5.87% | 4,975,238 | 5.73% | 5,970,761 | 6.59% | 5,959,554 | 6.6% | 6,838,274 | 7.65% | 6,702,459 | 7.54% | 7,186,799 | 8.1% | 6,542,094 | 7.44% | 4,392,584 | 5.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (7,624) | -0.01% | (3,878) | 0% | (10,311) | -0.01% | (10,973) | -0.01% | (11,980) | -0.01% | (31,225) | -0.03% | (25,515) | -0.03% | (23,565) | -0.03% | (22,606) | -0.02% | (45,278) | -0.05% | (29,509) | -0.03% | (3,548) | 0% | 511 | 0% | 1,300 | 0% | 1,523 | 0% | 1,584 | 0% | 1,316 | 0% | 935 | 0% | 711 | 0% | 394 | 0% | 207 | 0% | 792 | 0% | 471 | 0% | 215 | 0% | (948) | 0% | (327) | 0% | (140) | 0% | (27) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 12,147,935 | 13.31% | 9,307,992 | 10.39% | 11,982,912 | 12.86% | 10,660,467 | 11.58% | 8,726,451 | 9.94% | 12,473,231 | 13.5% | 10,724,995 | 11.86% | 8,965,379 | 9.81% | 9,242,473 | 9.82% | 12,472,016 | 12.69% | 8,779,393 | 9.57% | 5,661,689 | 6.43% | 3,637,528 | 4.38% | 3,407,112 | 4.09% | 3,210,931 | 3.88% | 3,903,119 | 4.62% | 2,238,642 | 2.72% | 3,492,470 | 4.12% | 4,483,451 | 5.15% | 5,172,945 | 5.87% | 4,975,445 | 5.73% | 5,970,719 | 6.59% | 5,959,437 | 6.6% | 6,841,673 | 7.66% | 6,706,096 | 7.54% | 7,193,934 | 8.11% | 6,548,586 | 7.44% | 4,397,870 | 5.22% | 6,377,211 | 7.5% | 6,766,248 | 7.95% | 6,860,921 | 8.33% | 6,780,486 | 8.45% | 9,602,609 | 11.21% | 4,765,355 | 5.76% | 6,021,174 | 7.12% | 8,718,376 | 10.36% | 11,560,213 | 13.73% | 11,524,367 | 13.7% | 10,417,712 | 12.96% | 10,386,337 | 13.56% | 11,114,310 | 14.91% | 7,935,466 | 11.26% | 5,391,710 | 8.09% | 6,414,609 | 9.61% | 6,514,559 | 9.97% | 4,349,277 | 7.03% | 4,854,508 | 7.86% | 3,301,613 | 5.62% | 320,668 | 0.57% | (3,073,765) | -5.68% | (2,093,524) | -4% | (1,447,981) | -3.04% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 52,396,726 | 57.42% | 48,284,966 | 53.89% | 49,400,399 | 53.01% | 48,415,309 | 52.59% | 44,995,797 | 51.25% | 47,301,927 | 51.18% | 45,117,259 | 49.88% | 46,676,945 | 51.06% | 47,087,790 | 50.05% | 49,236,666 | 50.09% | 42,994,036 | 46.86% | 39,721,143 | 45.14% | 35,019,264 | 42.14% | 31,673,864 | 38.05% | 28,802,662 | 34.78% | 29,050,609 | 34.37% | 26,496,236 | 32.15% | 27,324,342 | 32.2% | 28,197,344 | 32.37% | 29,375,981 | 33.32% | 29,303,661 | 33.72% | 28,748,071 | 31.74% | 28,104,302 | 31.1% | 28,843,238 | 32.29% | 28,107,293 | 31.6% | 27,571,059 | 31.08% | 26,426,251 | 30.04% | 24,436,460 | 29% | 26,199,761 | 30.83% | 25,501,163 | 29.95% | 25,407,598 | 30.86% | 26,026,854 | 32.42% | 28,749,479 | 33.57% | 22,265,193 | 26.9% | 23,483,989 | 27.78% | 27,462,685 | 32.63% | 29,452,520 | 34.99% | 28,899,823 | 34.36% | 26,638,620 | 33.13% | 26,903,265 | 35.13% | 26,559,921 | 35.63% | 22,712,757 | 32.24% | 19,600,130 | 29.42% | 21,302,930 | 31.91% | 20,834,767 | 31.88% | 16,963,539 | 27.42% | 17,328,485 | 28.05% | 16,114,155 | 27.41% | 12,575,549 | 22.32% | 8,590,196 | 15.86% | 9,264,338 | 17.72% | 10,110,039 | 21.26% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 103,371 | 0.13% | 115,590 | 0.13% | 120,177 | 0.15% | 129,851 | 0.15% | 139,157 | 0.17% | 147,990 | 0.18% | 155,160 | 0.18% | 150,547 | 0.19% | 160,318 | 0.21% | 160,707 | 0.22% | 148,990 | 0.21% | 141,451 | 0.21% | 141,804 | 0.21% | 136,670 | 0.21% | 125,260 | 0.2% | 128,104 | 0.21% | 116,473 | 0.2% | 96,003 | 0.17% | 74,076 | 0.14% | 78,325 | 0.15% | 82,159 | 0.17% | ||||||||||||||||||||||
權益總額 | 52,396,726 | 57.42% | 48,284,966 | 53.89% | 49,400,399 | 53.01% | 48,415,309 | 52.59% | 44,995,797 | 51.25% | 47,301,927 | 51.18% | 45,117,259 | 49.88% | 46,676,945 | 51.06% | 47,087,790 | 50.05% | 49,236,666 | 50.09% | 42,994,036 | 46.86% | 39,721,143 | 45.14% | 35,019,264 | 42.14% | 31,673,864 | 38.05% | 28,802,662 | 34.78% | 29,050,609 | 34.37% | 26,496,236 | 32.15% | 27,324,342 | 32.2% | 28,197,344 | 32.37% | 29,375,981 | 33.32% | 29,303,661 | 33.72% | 28,748,071 | 31.74% | 28,104,302 | 31.1% | 28,843,238 | 32.29% | 28,107,293 | 31.6% | 27,571,059 | 31.08% | 26,426,251 | 30.04% | 24,436,460 | 29% | 26,199,761 | 30.83% | 25,501,163 | 29.95% | 25,407,598 | 30.86% | 26,130,225 | 32.55% | 28,865,069 | 33.7% | 22,385,370 | 27.04% | 23,613,840 | 27.93% | 27,601,842 | 32.79% | 29,600,510 | 35.16% | 29,054,983 | 34.54% | 26,789,167 | 33.31% | 27,063,583 | 35.34% | 26,720,628 | 35.85% | 22,861,747 | 32.45% | 19,741,581 | 29.64% | 21,444,734 | 32.12% | 20,971,437 | 32.09% | 17,088,799 | 27.62% | 17,456,589 | 28.25% | 16,230,628 | 27.61% | 12,671,552 | 22.49% | 8,664,272 | 16% | 9,342,663 | 17.87% | 10,192,198 | 21.43% |
負債及權益總計 | 91,247,372 | 100% | 89,603,996 | 100% | 93,197,478 | 100% | 92,061,800 | 100% | 87,799,293 | 100% | 92,428,302 | 100% | 90,454,124 | 100% | 91,416,059 | 100% | 94,076,925 | 100% | 98,291,921 | 100% | 91,741,394 | 100% | 87,998,144 | 100% | 83,099,153 | 100% | 83,237,015 | 100% | 82,808,920 | 100% | 84,523,505 | 100% | 82,411,595 | 100% | 84,864,642 | 100% | 87,115,717 | 100% | 88,161,355 | 100% | 86,897,661 | 100% | 90,569,748 | 100% | 90,356,232 | 100% | 89,332,087 | 100% | 88,934,852 | 100% | 88,704,215 | 100% | 87,973,577 | 100% | 84,271,340 | 100% | 84,974,193 | 100% | 85,146,143 | 100% | 82,333,138 | 100% | 80,286,772 | 100% | 85,651,615 | 100% | 82,777,596 | 100% | 84,531,631 | 100% | 84,175,937 | 100% | 84,183,241 | 100% | 84,120,702 | 100% | 80,414,390 | 100% | 76,584,473 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
慧洋-KY(2637) 截至2024年第1季「流動資產」總計約為NT$78.3億元,相較上一季增加約NT$12.94億元、相較去年年末增加約NT$12.94億元
慧洋-KY(2637) 2024年第1季財報顯示公司「流動資產」總計約NT$78.3億元、約佔整體資產的8.51%。
對比上一季
上一季流動資產總計約NT$65.36億元、約佔整體資產的7.44%。今年第1季相較上一季增加約NT$12.94億元。
對比去年年末
去年年末流動資產則為NT$65.36億元、約佔整體資產的7.44%。今年第1季相較去年年末增加約NT$12.94億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,830,074 | 8.51% | 6,535,996 | 7.44% | 6,459,262 | 6.99% | 5,662,691 | 6.26% | 7,358,441 | 8.05% | 9,754,771 | 10.37% | 9,750,305 | 9.92% | 8,605,909 | 9.38% | 8,516,256 | 9.68% | 7,813,280 | 9.40% | 6,584,264 | 7.91% | 5,530,599 | 6.68% | 3,759,829 | 4.45% | 3,493,823 | 4.24% | 3,591,015 | 4.23% | 3,909,649 | 4.49% | 4,323,995 | 4.90% | 5,136,737 | 5.91% | 4,187,985 | 4.62% | 3,845,267 | 4.26% | 3,239,282 | 3.63% | 3,339,375 | 3.75% | 3,350,900 | 3.78% | 3,228,249 | 3.67% | 3,272,465 | 3.88% | 3,621,786 | 4.26% | 3,867,344 | 4.54% | 2,321,424 | 2.82% | 2,292,625 | 2.86% | 2,810,558 | 3.28% | 2,134,902 | 2.58% | 3,880,937 | 4.59% | 3,208,789 | 3.81% | 3,844,623 | 4.57% | 3,869,366 | 4.60% | 4,962,866 | 6.17% | 3,295,451 | 4.30% | 2,544,343 | 3.41% | 2,474,672 | 3.51% | 3,531,850 | 5.30% |
非流動資產
慧洋-KY(2637) 截至2023年第2季「非流動資產」總計約為NT$848億元,相較上一季增加約NT$7.34億元、相較去年年末增加約NT$4.69億元
慧洋-KY(2637) 2023年第2季財報顯示公司「非流動資產」總計約NT$848億元、約佔整體資產的93.74%。
對比上一季
上一季非流動資產總計約NT$841億元、約佔整體資產的91.95%。今年第2季相較上一季增加約NT$7.34億元。
對比去年年末
去年年末非流動資產則為NT$843億元、約佔整體資產的89.63%。今年第2季相較去年年末增加約NT$4.69億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 84,791,433 | 93.74% | 84,057,618 | 91.95% | 84,322,154 | 89.63% | 88,541,616 | 90.08% | 83,135,485 | 90.62% | 79,481,888 | 90.32% | 75,285,873 | 90.60% | 76,652,751 | 92.09% | 77,278,321 | 93.32% | 80,763,676 | 95.55% | 78,917,772 | 95.76% | 81,273,627 | 95.77% | 83,206,068 | 95.51% | 83,837,360 | 95.10% | 81,760,924 | 94.09% | 86,381,763 | 95.38% | 86,510,965 | 95.74% | 86,092,805 | 96.37% | 85,595,477 | 96.25% | 85,353,315 | 96.22% | 84,745,328 | 96.33% | 80,998,875 | 96.12% | 81,352,407 | 95.74% | 81,278,799 | 95.46% | 80,011,714 | 97.18% | 77,994,147 | 97.14% | 82,841,057 | 96.72% | 80,642,694 | 97.42% | 80,650,694 | 95.41% | 80,967,148 | 96.19% | 80,338,618 | 95.43% | 80,251,336 | 95.40% | 75,451,524 | 93.83% | 73,289,022 | 95.70% | 72,000,077 | 96.59% | 67,971,485 | 96.49% | 63,079,304 | 94.70% | 62,064,498 | 92.97% | 61,439,594 | 94.01% | 59,670,172 | 96.44% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。