2548
110.5
TWD-0.50 (-0.45%)
2025.04.02收盤
華固-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,754,611 | 6.65% | 6,561,403 | 12.53% | 1,878,098 | 3.91% | 865,312 | 1.98% | 1,513,506 | 3.47% | 1,357,761 | 3.21% | 1,814,885 | 4.36% | 2,357,800 | 5.68% | 1,699,161 | 4.09% | 2,026,977 | 5.17% | 3,471,680 | 8.7% | 2,797,084 | 6.27% | 2,392,980 | 5.61% | 2,552,501 | 6.31% | 713,299 | 1.83% | 947,615 | 2.56% | 511,331 | 1.41% | 1,951,561 | 5.52% | 2,725,159 | 7.72% | 683,040 | 1.89% | 1,237,738 | 3.42% | 3,442,858 | 9.07% | 1,357,607 | 3.08% | 1,024,461 | 2.52% | 1,515,998 | 3.7% | 936,791 | 2.41% | 673,970 | 1.82% | 709,541 | 1.99% | 885,331 | 2.58% | 1,354,065 | 3.9% | 1,104,944 | 3.05% | 682,956 | 2% | 1,174,186 | 3.41% | 854,664 | 2.36% | 552,094 | 1.44% | 277,204 | 0.74% | 389,761 | 1.05% | 200,614 | 0.54% | 516,556 | 1.41% | 1,226,659 | 3.41% | 926,000 | 2.65% | 1,985,572 | 5.26% | 510,024 | 1.4% | 599,932 | 1.8% | 260,639 | 0.81% | 382,484 | 1.23% | 622,110 | 2.12% | 687,006 | 3.07% | 1,127,216 | 4.32% | 1,045,923 | 3.65% | 276,396 | 1.07% | 418,921 | 1.79% |
透過損益按公允價值衡量之金融資產-流動 | 13,385 | 0.02% | 12,212 | 0.02% | 27,070 | 0.06% | 22,238 | 0.05% | 32,271 | 0.07% | 90,993 | 0.22% | 69,840 | 0.17% | 294,617 | 0.71% | 143,172 | 0.34% | 103,908 | 0.27% | 40,661 | 0.1% | 200,562 | 0.45% | 168,373 | 0.39% | 147,403 | 0.36% | 121,514 | 0.31% | 118,939 | 0.32% | 122,469 | 0.34% | 98,315 | 0.28% | 94,633 | 0.27% | 90,121 | 0.25% | 87,650 | 0.24% | 86,652 | 0.23% | 222,569 | 0.5% | 221,352 | 0.54% | 708,052 | 1.73% | 788,543 | 2.03% | 760,142 | 2.05% | 995,945 | 2.79% | 1,044,472 | 3.04% | 1,155,772 | 3.33% | 1,045,552 | 2.89% | 750,204 | 2.19% | 633,914 | 1.84% | 475,166 | 1.31% | 391,040 | 1.02% | 515,398 | 1.38% | 556,243 | 1.5% | 695,137 | 1.89% | 689,755 | 1.89% | 513,983 | 1.43% | 812,174 | 2.32% | 623,002 | 1.65% | 881,337 | 2.41% | 554,155 | 1.66% | 660,977 | 2.05% | 433,535 | 1.4% | 31,709 | 0.11% | 27,749 | 0.12% | 26,598 | 0.1% | 32,871 | 0.11% | 32,168 | 0.12% | 53,698 | 0.23% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,000,000 | 3.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 109,193 | 0.19% | 131,706 | 0.25% | 151,811 | 0.32% | 79,206 | 0.18% | 55,850 | 0.13% | 52,877 | 0.13% | 15,761 | 0.04% | 10,568 | 0.03% | 5,167 | 0.01% | 12,540 | 0.03% | 15,749 | 0.04% | 18,058 | 0.04% | 7,840 | 0.02% | 313,015 | 0.77% | 14,567 | 0.04% | 89,717 | 0.24% | 74,111 | 0.2% | 265,354 | 0.75% | 158,679 | 0.45% | 168,044 | 0.46% | 33,074 | 0.09% | 62,741 | 0.17% | 167,237 | 0.38% | 62,123 | 0.15% | 124,686 | 0.3% | 83,170 | 0.21% | 150,724 | 0.41% | 96,862 | 0.27% | 174,472 | 0.51% | 133,875 | 0.39% | 248,874 | 0.69% | 90,649 | 0.26% | 19,057 | 0.06% | 59,881 | 0.17% | 50,366 | 0.13% | 77,986 | 0.21% | 56,806 | 0.15% | 113,625 | 0.31% | 99,827 | 0.27% | 72,978 | 0.2% | 82,104 | 0.23% | 12,499 | 0.03% | 19,601 | 0.05% | 57,075 | 0.17% | 60,195 | 0.19% | 132,584 | 0.43% | 34,094 | 0.12% | 101,989 | 0.46% | 11,184 | 0.04% | 9,404 | 0.03% | 10,454 | 0.04% | 12,306 | 0.05% |
應收帳款淨額 | 111,253 | 0.2% | 112,945 | 0.22% | 117,513 | 0.24% | 113,987 | 0.26% | 119,838 | 0.27% | 125,929 | 0.3% | 123,847 | 0.3% | 133,518 | 0.32% | 139,016 | 0.33% | 146,025 | 0.37% | 145,544 | 0.36% | 204,297 | 0.46% | 189,703 | 0.45% | 149,030 | 0.37% | 151,285 | 0.39% | 155,006 | 0.42% | 178,432 | 0.49% | 166,726 | 0.47% | 209,981 | 0.59% | 202,659 | 0.56% | 217,380 | 0.6% | 214,285 | 0.56% | 228,513 | 0.52% | 179,250 | 0.44% | 198,654 | 0.48% | 167,019 | 0.43% | 130,501 | 0.35% | 122,450 | 0.34% | 136,581 | 0.4% | 136,347 | 0.39% | 38,879 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 12,566 | 0.02% | 64,376 | 0.12% | 47,258 | 0.1% | 15,778 | 0.04% | 10,997 | 0.03% | 45,696 | 0.11% | 65,130 | 0.16% | 60,195 | 0.14% | 12,037 | 0.03% | 50,048 | 0.13% | 85,307 | 0.21% | 95,796 | 0.21% | 26,877 | 0.06% | 41,846 | 0.1% | 65,848 | 0.17% | 61,493 | 0.17% | 67,001 | 0.19% | 101,513 | 0.29% | 91,112 | 0.26% | 63,026 | 0.17% | 27,822 | 0.08% | 186,285 | 0.49% | 179,581 | 0.41% | 49,562 | 0.12% | 32,571 | 0.08% | 7,742 | 0.02% | 8,861 | 0.02% | 8,787 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 43,989,380 | 77.85% | 40,035,608 | 76.45% | 40,277,863 | 83.81% | 37,430,136 | 85.72% | 36,499,998 | 83.73% | 35,164,304 | 83.16% | 34,046,381 | 81.87% | 33,459,881 | 80.6% | 34,176,402 | 82.24% | 31,485,054 | 80.33% | 31,269,315 | 78.39% | 36,791,559 | 82.43% | 34,542,932 | 81.03% | 31,605,955 | 78.16% | 31,711,870 | 81.54% | 29,458,021 | 79.53% | 28,957,761 | 80% | 25,909,138 | 73.26% | 25,690,374 | 72.74% | 28,642,374 | 79.18% | 27,687,352 | 76.54% | 26,220,724 | 69.04% | 33,690,517 | 76.36% | 31,838,368 | 78.39% | 31,241,627 | 76.19% | 29,540,165 | 76.11% | 28,067,251 | 75.83% | 26,780,333 | 75.14% | 25,501,523 | 74.33% | 25,477,244 | 73.38% | 29,329,375 | 81.04% | 29,346,050 | 85.75% | 29,281,450 | 85.12% | 31,324,733 | 86.33% | 33,230,723 | 86.63% | 32,157,510 | 85.83% | 31,321,126 | 84.32% | 30,491,800 | 82.83% | 29,437,495 | 80.63% | 28,266,271 | 78.55% | 27,032,777 | 77.37% | 28,573,673 | 75.74% | 28,037,321 | 76.76% | 27,365,574 | 82.2% | 26,868,445 | 83.34% | 26,881,089 | 86.5% | 24,911,041 | 85.01% | 19,436,753 | 86.83% | 23,224,335 | 89.01% | 26,273,257 | 91.68% | 24,432,639 | 94.81% | 22,062,286 | 94.26% |
預付款項 | 204,350 | 0.36% | 255,191 | 0.49% | 248,608 | 0.52% | 205,609 | 0.47% | 109,095 | 0.25% | 180,639 | 0.43% | 128,492 | 0.31% | 100,668 | 0.24% | 92,266 | 0.22% | 149,841 | 0.38% | 121,276 | 0.3% | 70,476 | 0.16% | 28,351 | 0.07% | 44,921 | 0.11% | 74,163 | 0.19% | 102,217 | 0.28% | 109,682 | 0.3% | 115,736 | 0.33% | 106,564 | 0.3% | 97,337 | 0.27% | 118,715 | 0.33% | 944,442 | 2.49% | 971,440 | 2.2% | 604,791 | 1.49% | 609,799 | 1.49% | 611,822 | 1.58% | 613,925 | 1.66% | 596,326 | 1.67% | 575,179 | 1.68% | 573,249 | 1.65% | 559,359 | 1.55% | 572,518 | 1.67% | 552,905 | 1.61% | 561,597 | 1.55% | 580,134 | 1.51% | 619,052 | 1.65% | 629,634 | 1.7% | 719,008 | 1.95% | 725,574 | 1.99% | 695,467 | 1.93% | 712,632 | 2.04% | 786,034 | 2.08% | 739,728 | 2.03% | 632,777 | 1.9% | 529,722 | 1.64% | 649,785 | 2.09% | 128,186 | 0.44% | 537,641 | 2.4% | 307,758 | 1.18% | 300,349 | 1.05% | 72,813 | 0.28% | 74,113 | 0.32% |
其他流動資產 | 3,673,409 | 6.5% | 2,517,492 | 4.81% | 2,606,001 | 5.42% | 2,157,263 | 4.94% | 2,301,169 | 5.28% | 2,229,922 | 5.27% | 2,169,515 | 5.22% | 1,880,732 | 4.53% | 1,846,617 | 4.44% | 1,645,946 | 4.2% | 1,170,955 | 2.94% | 766,603 | 1.72% | 1,515,270 | 3.55% | 1,738,096 | 4.3% | 2,119,690 | 5.45% | 1,992,435 | 5.38% | 2,020,496 | 5.58% | 2,468,791 | 6.98% | 1,914,914 | 5.42% | 1,811,893 | 5.01% | 2,188,534 | 6.05% | 2,081,217 | 5.48% | 2,736,571 | 6.2% | 2,240,445 | 5.52% | 2,392,046 | 5.83% | 2,898,939 | 7.47% | 2,876,697 | 7.77% | 2,713,314 | 7.61% | 2,309,061 | 6.73% | 2,204,628 | 6.35% | 2,362,184 | 6.53% | 2,339,377 | 6.84% | 2,239,889 | 6.51% | 2,467,846 | 6.8% | 3,048,535 | 7.95% | 3,457,650 | 9.23% | 4,013,558 | 10.81% | 4,424,640 | 12.02% | 4,869,912 | 13.34% | 5,051,872 | 14.04% | 5,210,894 | 14.91% | 5,583,181 | 14.8% | 6,177,909 | 16.91% | 3,906,267 | 11.73% | 3,685,114 | 11.43% | 2,382,666 | 7.67% | 1,997,818 | 6.82% | 1,338,214 | 5.98% | 1,149,022 | 4.4% | 609,615 | 2.13% | 582,229 | 2.26% | 504,840 | 2.16% |
流動資產合計 | 53,868,147 | 95.34% | 49,690,933 | 94.89% | 45,354,222 | 94.37% | 40,889,529 | 93.64% | 40,642,724 | 93.23% | 39,248,121 | 92.81% | 38,433,851 | 92.42% | 38,297,979 | 92.25% | 38,113,838 | 91.71% | 35,620,339 | 90.88% | 36,320,487 | 91.05% | 40,944,435 | 91.74% | 38,872,326 | 91.19% | 36,592,767 | 90.5% | 34,972,236 | 89.92% | 32,925,443 | 88.89% | 32,041,283 | 88.52% | 31,077,134 | 87.87% | 30,991,416 | 87.75% | 31,758,494 | 87.8% | 31,598,265 | 87.36% | 33,239,204 | 87.52% | 39,554,035 | 89.65% | 36,220,352 | 89.17% | 36,823,433 | 89.81% | 35,034,191 | 90.27% | 33,282,071 | 89.92% | 32,023,558 | 89.85% | 30,639,880 | 89.3% | 31,035,324 | 89.38% | 34,689,678 | 95.86% | 33,781,881 | 98.72% | 33,944,048 | 98.68% | 35,798,646 | 98.65% | 37,914,206 | 98.84% | 37,162,436 | 99.19% | 37,022,478 | 99.67% | 36,688,469 | 99.66% | 36,392,743 | 99.68% | 35,868,788 | 99.68% | 34,821,285 | 99.66% | 37,624,823 | 99.74% | 36,418,844 | 99.71% | 33,163,431 | 99.62% | 32,112,052 | 99.6% | 30,928,438 | 99.52% | 27,772,316 | 94.78% | 22,175,530 | 99.07% | 25,888,103 | 99.22% | 28,315,436 | 98.8% | 25,433,588 | 98.7% | 23,140,729 | 98.87% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 68,472 | 0.12% | 66,388 | 0.13% | 62,660 | 0.13% | 69,785 | 0.16% | 66,029 | 0.15% | 57,352 | 0.14% | 54,255 | 0.13% | 47,746 | 0.12% | 44,611 | 0.11% | 43,924 | 0.11% | 40,967 | 0.1% | 44,241 | 0.1% | 41,057 | 0.1% | 39,718 | 0.1% | 38,595 | 0.1% | 42,030 | 0.11% | 41,057 | 0.11% | 39,154 | 0.11% | 38,161 | 0.11% | 39,356 | 0.11% | 38,703 | 0.11% | 38,492 | 0.1% | 37,198 | 0.08% | 38,249 | 0.09% | 37,482 | 0.09% | 38,252 | 0.1% | 38,249 | 0.1% | 39,403 | 0.11% | 39,319 | 0.11% | 39,055 | 0.11% | 38,598 | 0.11% | 42,279 | 0.12% | 40,067 | 0.12% | 38,488 | 0.11% | 38,663 | 0.1% | 41,560 | 0.11% | 42,047 | 0.11% | 43,654 | 0.12% | 42,680 | 0.12% | 44,334 | 0.12% | 44,061 | 0.13% | 42,765 | 0.11% | 37,891 | 0.1% | 41,391 | 0.12% | 41,392 | 0.13% | 38,086 | 0.12% | 37,909 | 0.13% | 41,059 | 0.18% | 40,388 | 0.15% | 35,715 | 0.12% | 37,195 | 0.14% | 41,618 | 0.18% |
不動產、廠房及設備 | 281,540 | 0.5% | 275,422 | 0.53% | 237,588 | 0.49% | 198,668 | 0.45% | 199,988 | 0.46% | 201,915 | 0.48% | 204,046 | 0.49% | 205,292 | 0.49% | 207,114 | 0.5% | 207,875 | 0.53% | 203,625 | 0.51% | 200,971 | 0.45% | 201,529 | 0.47% | 201,697 | 0.5% | 193,153 | 0.5% | 193,873 | 0.52% | 195,056 | 0.54% | 196,242 | 0.55% | 175,609 | 0.5% | 173,762 | 0.48% | 174,635 | 0.48% | 175,432 | 0.46% | 176,341 | 0.4% | 177,057 | 0.44% | 177,670 | 0.43% | 178,618 | 0.46% | 179,495 | 0.48% | 179,579 | 0.5% | 180,146 | 0.53% | 180,721 | 0.52% | 181,855 | 0.5% | 9,797 | 0.03% | 10,880 | 0.03% | 12,035 | 0.03% | 13,442 | 0.04% | 15,165 | 0.04% | 21,422 | 0.06% | 23,364 | 0.06% | 17,080 | 0.05% | 18,488 | 0.05% | 18,013 | 0.05% | 18,932 | 0.05% | 20,424 | 0.06% | 21,618 | 0.06% | 23,014 | 0.07% | 16,495 | 0.05% | 15,381 | 0.05% | 13,915 | 0.06% | 14,200 | 0.05% | 15,159 | 0.05% | 15,705 | 0.06% | 16,784 | 0.07% |
使用權資產 | 39,875 | 0.07% | 43,518 | 0.08% | 23,769 | 0.05% | 26,227 | 0.06% | 28,683 | 0.07% | 31,141 | 0.07% | 33,597 | 0.08% | 36,055 | 0.09% | 19,056 | 0.05% | 21,498 | 0.05% | 23,940 | 0.06% | 26,382 | 0.06% | 18,207 | 0.04% | 20,653 | 0.05% | 23,099 | 0.06% | 25,545 | 0.07% | 12,802 | 0.04% | 15,262 | 0.04% | 17,722 | 0.05% | 20,182 | 0.06% | 22,641 | 0.06% | 25,101 | 0.07% | 27,561 | 0.06% | 30,021 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 245,501 | 0.43% | 246,559 | 0.47% | 247,572 | 0.52% | 290,750 | 0.67% | 299,165 | 0.69% | 314,020 | 0.74% | 313,623 | 0.75% | 361,302 | 0.87% | 478,637 | 1.15% | 503,647 | 1.28% | 504,808 | 1.27% | 511,687 | 1.15% | 505,485 | 1.19% | 506,250 | 1.25% | 509,487 | 1.31% | 512,916 | 1.38% | 517,885 | 1.43% | 514,468 | 1.45% | 512,757 | 1.45% | 519,580 | 1.44% | 525,607 | 1.45% | 531,064 | 1.4% | 544,990 | 1.24% | 549,536 | 1.35% | 547,914 | 1.34% | 499,195 | 1.29% | 503,689 | 1.36% | 509,184 | 1.43% | 517,080 | 1.51% | 584,061 | 1.68% | 222,667 | 0.62% | 238,104 | 0.7% | 250,983 | 0.73% | 289,520 | 0.8% | 245,770 | 0.64% | 191,257 | 0.51% | ||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 24,449 | 0.04% | 21,478 | 0.04% | 28,416 | 0.06% | 32,783 | 0.08% | 24,230 | 0.06% | 22,629 | 0.05% | 23,398 | 0.06% | 24,129 | 0.06% | 24,258 | 0.06% | 24,069 | 0.06% | 24,369 | 0.06% | 27,022 | 0.06% | 26,997 | 0.06% | 25,466 | 0.06% | 25,782 | 0.07% | 26,463 | 0.07% | 27,812 | 0.08% | 26,928 | 0.08% | 29,882 | 0.08% | 24,705 | 0.07% | 24,113 | 0.07% | 24,055 | 0.06% | 18,347 | 0.04% | 18,305 | 0.05% | 24,771 | 0.06% | 24,675 | 0.06% | 24,334 | 0.07% | 49,835 | 0.14% | 46,237 | 0.13% | 19,088 | 0.05% | 19,145 | 0.05% | 19,189 | 0.06% | 20,523 | 0.06% | 16,340 | 0.05% | 16,401 | 0.04% | 17,477 | 0.05% | 19,682 | 0.05% | 16,480 | 0.04% | 16,771 | 0.05% | 16,771 | 0.05% | 16,848 | 0.05% | 14,727 | 0.04% | 14,968 | 0.04% | 15,142 | 0.05% | 15,192 | 0.05% | 27,104 | 0.09% | 25,070 | 0.09% | 37,784 | 0.17% | 72,202 | 0.28% | 106,919 | 0.37% | 101,154 | 0.39% | 95,988 | 0.41% |
其他非流動資產 | 1,974,706 | 3.49% | 2,023,898 | 3.86% | 2,103,706 | 4.38% | 2,160,354 | 4.95% | 2,331,292 | 5.35% | 2,411,601 | 5.7% | 2,524,242 | 6.07% | 2,541,321 | 6.12% | 2,671,707 | 6.43% | 2,775,657 | 7.08% | 2,773,648 | 6.95% | 2,876,692 | 6.45% | 2,963,671 | 6.95% | 3,048,616 | 7.54% | 3,129,608 | 8.05% | 3,312,517 | 8.94% | 3,361,849 | 9.29% | 3,496,132 | 9.89% | 3,551,038 | 10.05% | 3,636,803 | 10.05% | 3,787,654 | 10.47% | 3,943,625 | 10.38% | 3,761,413 | 8.53% | 3,584,108 | 8.82% | 3,392,075 | 8.27% | 3,037,026 | 7.82% | 2,984,117 | 8.06% | 2,841,156 | 7.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,634,543 | 4.66% | 2,677,263 | 5.11% | 2,703,711 | 5.63% | 2,778,567 | 6.36% | 2,949,387 | 6.77% | 3,038,658 | 7.19% | 3,153,161 | 7.58% | 3,215,845 | 7.75% | 3,445,383 | 8.29% | 3,576,670 | 9.12% | 3,571,357 | 8.95% | 3,686,995 | 8.26% | 3,756,946 | 8.81% | 3,842,400 | 9.5% | 3,919,724 | 10.08% | 4,113,344 | 11.11% | 4,156,461 | 11.48% | 4,288,186 | 12.13% | 4,325,169 | 12.25% | 4,414,388 | 12.2% | 4,573,353 | 12.64% | 4,737,769 | 12.48% | 4,565,850 | 10.35% | 4,397,276 | 10.83% | 4,179,912 | 10.19% | 3,777,766 | 9.73% | 3,729,884 | 10.08% | 3,619,157 | 10.15% | 3,669,493 | 10.7% | 3,686,305 | 10.62% | 1,499,797 | 4.14% | 438,987 | 1.28% | 454,752 | 1.32% | 488,149 | 1.35% | 445,177 | 1.16% | 303,022 | 0.81% | 120,889 | 0.33% | 123,397 | 0.34% | 115,753 | 0.32% | 116,798 | 0.32% | 117,551 | 0.34% | 99,196 | 0.26% | 106,643 | 0.29% | 127,678 | 0.38% | 129,031 | 0.4% | 148,525 | 0.48% | 1,531,040 | 5.22% | 208,333 | 0.93% | 202,365 | 0.78% | 342,801 | 1.2% | 335,670 | 1.3% | 265,003 | 1.13% |
資產總計 | 56,502,690 | 100% | 52,368,196 | 100% | 48,057,933 | 100% | 43,668,096 | 100% | 43,592,111 | 100% | 42,286,779 | 100% | 41,587,012 | 100% | 41,513,824 | 100% | 41,559,221 | 100% | 39,197,009 | 100% | 39,891,844 | 100% | 44,631,430 | 100% | 42,629,272 | 100% | 40,435,167 | 100% | 38,891,960 | 100% | 37,038,787 | 100% | 36,197,744 | 100% | 35,365,320 | 100% | 35,316,585 | 100% | 36,172,882 | 100% | 36,171,618 | 100% | 37,976,973 | 100% | 44,119,885 | 100% | 40,617,628 | 100% | 41,003,345 | 100% | 38,811,957 | 100% | 37,011,955 | 100% | 35,642,715 | 100% | 34,309,373 | 100% | 34,721,629 | 100% | 36,189,475 | 100% | 34,220,868 | 100% | 34,398,800 | 100% | 36,286,795 | 100% | 38,359,383 | 100% | 37,465,458 | 100% | 37,143,367 | 100% | 36,811,866 | 100% | 36,508,496 | 100% | 35,985,586 | 100% | 34,938,836 | 100% | 37,724,019 | 100% | 36,525,487 | 100% | 33,291,109 | 100% | 32,241,083 | 100% | 31,076,963 | 100% | 29,303,356 | 100% | 22,383,863 | 100% | 26,090,468 | 100% | 28,658,237 | 100% | 25,769,258 | 100% | 23,405,732 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 16,778,327 | 29.69% | 15,980,720 | 30.52% | 15,320,947 | 31.88% | 12,512,470 | 28.65% | 12,112,470 | 27.79% | 10,621,890 | 25.12% | 10,681,890 | 25.69% | 8,871,890 | 21.37% | 8,751,890 | 21.06% | 6,771,900 | 17.28% | 7,271,900 | 18.23% | 10,633,900 | 23.83% | 8,852,000 | 20.77% | 6,862,000 | 16.97% | 4,867,000 | 12.51% | 3,467,000 | 9.36% | 2,667,000 | 7.37% | 2,367,000 | 6.69% | 2,372,000 | 6.72% | 3,549,950 | 9.81% | 3,607,290 | 9.97% | 4,622,350 | 12.17% | 8,764,890 | 19.87% | 9,012,890 | 22.19% | 8,955,170 | 21.84% | 7,709,670 | 19.86% | 6,614,240 | 17.87% | 6,228,240 | 17.47% | 5,206,050 | 15.17% | 5,899,370 | 16.99% | 9,068,490 | 25.06% | 9,947,200 | 29.07% | 9,447,200 | 27.46% | 11,003,200 | 30.32% | 12,969,200 | 33.81% | 12,319,200 | 32.88% | 11,839,200 | 31.87% | 12,018,235 | 32.65% | 11,758,200 | 32.21% | 11,697,557 | 32.51% | 11,394,845 | 32.61% | 13,726,012 | 36.39% | 13,283,798 | 36.37% | 11,554,600 | 34.71% | 10,383,483 | 32.21% | 9,784,100 | 31.48% | 8,435,400 | 28.79% | 2,870,547 | 12.82% | 6,358,644 | 24.37% | 10,343,992 | 36.09% | 10,202,992 | 39.59% | 7,842,908 | 33.51% |
應付短期票券 | 349,706 | 0.62% | 299,852 | 0.57% | 299,428 | 0.62% | 0 | 0% | 0 | 0% | 299,707 | 0.71% | 299,698 | 0.72% | 299,486 | 0.72% | 299,800 | 0.72% | 931,744 | 2.38% | 930,882 | 2.33% | 1,531,270 | 3.43% | 2,230,921 | 5.23% | 2,830,994 | 7% | 3,631,351 | 9.34% | 3,431,686 | 9.27% | 3,231,800 | 8.93% | 3,031,723 | 8.57% | 3,021,666 | 8.56% | 3,621,378 | 10.01% | 3,021,634 | 8.35% | 3,021,529 | 7.96% | 3,521,292 | 7.98% | 2,599,219 | 6.4% | 2,898,819 | 7.07% | 2,848,889 | 7.34% | 1,799,791 | 4.86% | 899,596 | 2.52% | 299,782 | 0.87% | 299,984 | 0.86% | 309,805 | 0.86% | 199,971 | 0.58% | 199,912 | 0.58% | 749,850 | 2.07% | 1,099,535 | 2.87% | 1,149,393 | 3.07% | 999,501 | 2.69% | 769,315 | 2.09% | 449,786 | 1.23% | 229,766 | 0.64% | 429,882 | 1.23% | 1,798,245 | 4.77% | 1,408,425 | 3.86% | 499,176 | 1.5% | 698,965 | 2.17% | 658,932 | 2.12% | 698,855 | 2.38% | 99,880 | 0.45% | 299,780 | 1.15% | 499,390 | 1.74% | 499,245 | 1.94% | 449,359 | 1.92% |
合約負債-流動 | 6,011,865 | 10.64% | 5,051,839 | 9.65% | 5,906,142 | 12.29% | 4,323,824 | 9.9% | 3,725,080 | 8.55% | 4,635,049 | 10.96% | 4,026,083 | 9.68% | 3,734,628 | 9% | 4,647,040 | 11.18% | 3,263,199 | 8.33% | 3,131,209 | 7.85% | 4,370,773 | 9.79% | 3,726,040 | 8.74% | 4,267,317 | 10.55% | 4,240,197 | 10.9% | 3,759,202 | 10.15% | 3,468,364 | 9.58% | 3,004,832 | 8.5% | 2,921,867 | 8.27% | 3,432,045 | 9.49% | 3,228,859 | 8.93% | 3,292,605 | 8.67% | 7,109,190 | 16.11% | 5,628,980 | 13.86% | 5,338,576 | 13.02% | 5,043,345 | 12.99% | 4,491,806 | 12.14% | 4,171,131 | 11.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 17,019 | 0.03% | 20,985 | 0.04% | 5,703 | 0.01% | 15,393 | 0.04% | 25,917 | 0.06% | 5,245 | 0.01% | 14,298 | 0.03% | 20,914 | 0.05% | 12,371 | 0.03% | 6,845 | 0.02% | 13,909 | 0.03% | 1,724 | 0% | 17,253 | 0.04% | 18,440 | 0.05% | 14,572 | 0.04% | 192,785 | 0.52% | 49,083 | 0.14% | 322,174 | 0.91% | 244,758 | 0.69% | 239,574 | 0.66% | 236,441 | 0.65% | 209,339 | 0.55% | 344,230 | 0.78% | 263,075 | 0.65% | 105,785 | 0.26% | 304,288 | 0.78% | 489,730 | 1.32% | 205,271 | 0.58% | 76,240 | 0.22% | 225,391 | 0.65% | 246,620 | 0.68% | 257,544 | 0.75% | 115,478 | 0.34% | 165,111 | 0.46% | 217,774 | 0.57% | 187,785 | 0.5% | 58,190 | 0.16% | 197,100 | 0.54% | 226,333 | 0.62% | 209,407 | 0.58% | 46,676 | 0.13% | 215,113 | 0.57% | 124,114 | 0.34% | 122,434 | 0.37% | 33,386 | 0.1% | 110,893 | 0.36% | 79,087 | 0.27% | 123,171 | 0.55% | 48,779 | 0.19% | 115,735 | 0.4% | 168,503 | 0.65% | 124,679 | 0.53% |
應付帳款 | 1,851,572 | 3.28% | 1,221,548 | 2.33% | 1,263,709 | 2.63% | 1,418,620 | 3.25% | 1,673,490 | 3.84% | 1,238,521 | 2.93% | 1,124,611 | 2.7% | 1,153,209 | 2.78% | 1,301,254 | 3.13% | 1,191,500 | 3.04% | 1,163,241 | 2.92% | 1,190,878 | 2.67% | 1,317,642 | 3.09% | 1,170,377 | 2.89% | 1,033,971 | 2.66% | 865,484 | 2.34% | 1,211,276 | 3.35% | 763,388 | 2.16% | 890,929 | 2.52% | 853,168 | 2.36% | 1,358,893 | 3.76% | 1,795,834 | 4.73% | 1,416,338 | 3.21% | 892,624 | 2.2% | 1,320,433 | 3.22% | 935,301 | 2.41% | 864,536 | 2.34% | 1,252,607 | 3.51% | 1,761,944 | 5.14% | 1,583,518 | 4.56% | 841,191 | 2.32% | 948,332 | 2.77% | 1,732,474 | 5.04% | 1,192,066 | 3.29% | 976,940 | 2.55% | 915,741 | 2.44% | 1,259,201 | 3.39% | 855,334 | 2.32% | 788,558 | 2.16% | 688,485 | 1.91% | 1,085,821 | 3.11% | 620,897 | 1.65% | 584,237 | 1.6% | 602,948 | 1.81% | 969,505 | 3.01% | 581,789 | 1.87% | 560,784 | 1.91% | 650,604 | 2.91% | 1,153,091 | 4.42% | 800,902 | 2.79% | 445,306 | 1.73% | 491,819 | 2.1% |
其他應付款 | 385,317 | 0.68% | 404,732 | 0.77% | 2,367,754 | 4.93% | 2,310,135 | 5.29% | 517,127 | 1.19% | 414,304 | 0.98% | 375,854 | 0.9% | 418,385 | 1.01% | 487,041 | 1.17% | 523,905 | 1.34% | 2,587,253 | 6.49% | 373,468 | 0.84% | 467,367 | 1.1% | 398,491 | 0.99% | 320,962 | 0.83% | 2,227,111 | 6.01% | 457,367 | 1.26% | 446,450 | 1.26% | 415,225 | 1.18% | 325,491 | 0.9% | 453,275 | 1.25% | 502,926 | 1.32% | 1,651,009 | 3.74% | 174,304 | 0.43% | 428,613 | 1.05% | 410,246 | 1.06% | 1,894,214 | 5.12% | 393,200 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 364,132 | 0.64% | 372,863 | 0.71% | 120,271 | 0.25% | 326,195 | 0.75% | 327,046 | 0.75% | 89,522 | 0.21% | 427,097 | 1.03% | 733,499 | 1.77% | 444,345 | 1.07% | 444,993 | 1.14% | 659,008 | 1.65% | 663,336 | 1.49% | 516,935 | 1.21% | 245,482 | 0.61% | 133,396 | 0.34% | 207,723 | 0.56% | 190,221 | 0.53% | 206,961 | 0.59% | 246,272 | 0.7% | 591,927 | 1.64% | 583,488 | 1.61% | 597,395 | 1.57% | 165,026 | 0.37% | 163,192 | 0.4% | 145,836 | 0.36% | 126,212 | 0.33% | 159,857 | 0.43% | 451,518 | 1.27% | 410,947 | 1.2% | 393,628 | 1.13% | 195,504 | 0.54% | 352,284 | 1.03% | 333,629 | 0.97% | 242,482 | 0.67% | 156,830 | 0.41% | 50,231 | 0.13% | 88,308 | 0.24% | 86,102 | 0.23% | 107,300 | 0.29% | 284,113 | 0.79% | 266,314 | 0.76% | 259,581 | 0.69% | 253,405 | 0.69% | 127,912 | 0.38% | 26,276 | 0.08% | 30,694 | 0.1% | 30,098 | 0.1% | 97,608 | 0.44% | 92,863 | 0.36% | 94,886 | 0.33% | 109,857 | 0.43% | 160,392 | 0.69% |
租賃負債-流動 | 19,532 | 0.03% | 18,228 | 0.03% | 11,173 | 0.02% | 11,786 | 0.03% | 12,398 | 0.03% | 13,009 | 0.03% | 13,617 | 0.03% | 14,225 | 0.03% | 11,486 | 0.03% | 12,973 | 0.03% | 14,458 | 0.04% | 15,942 | 0.04% | 6,808 | 0.02% | 7,431 | 0.02% | 8,190 | 0.02% | 8,948 | 0.02% | 9,946 | 0.03% | 10,410 | 0.03% | 11,072 | 0.03% | 11,736 | 0.03% | 9,853 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他流動負債 | 1,430,979 | 2.53% | 5,467,005 | 10.44% | 1,756,712 | 3.66% | 1,453,655 | 3.33% | 1,477,971 | 3.39% | 2,468,186 | 5.84% | 2,017,681 | 4.85% | 2,648,568 | 6.38% | 2,858,892 | 6.88% | 3,007,693 | 7.67% | 2,175,752 | 5.45% | 2,853,413 | 6.39% | 2,797,208 | 6.56% | 2,794,814 | 6.91% | 3,487,980 | 8.97% | 2,634,052 | 7.11% | 2,358,403 | 6.52% | 2,772,437 | 7.84% | 2,594,225 | 7.35% | 2,074,906 | 5.74% | 1,977,891 | 5.47% | 2,013,281 | 5.3% | 2,410,130 | 5.46% | 2,109,508 | 5.19% | 2,076,315 | 5.06% | 2,121,008 | 5.46% | 2,092,226 | 5.65% | 2,085,831 | 5.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,318,265 | 2.33% | 1,230,448 | 2.35% | 1,586,971 | 3.3% | 1,305,182 | 2.99% | 1,292,600 | 2.97% | 2,233,279 | 5.28% | 1,711,331 | 4.12% | 2,418,764 | 5.83% | 2,563,626 | 6.17% | 2,754,999 | 7.03% | 1,851,949 | 4.64% | 2,317,525 | 5.19% | 2,511,848 | 5.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 112,714 | 0.2% | 4,236,557 | 8.09% | 169,741 | 0.35% | 148,473 | 0.34% | 185,371 | 0.43% | 234,907 | 0.56% | 306,350 | 0.74% | 229,804 | 0.55% | 295,266 | 0.71% | 252,694 | 0.64% | 323,803 | 0.81% | 535,888 | 1.2% | 285,360 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 27,208,449 | 48.15% | 28,837,772 | 55.07% | 27,051,839 | 56.29% | 22,372,078 | 51.23% | 19,871,499 | 45.59% | 19,785,433 | 46.79% | 18,980,829 | 45.64% | 17,894,804 | 43.11% | 18,814,119 | 45.27% | 16,154,752 | 41.21% | 17,947,612 | 44.99% | 21,634,704 | 48.47% | 19,932,174 | 46.76% | 18,595,346 | 45.99% | 17,737,619 | 45.61% | 16,793,991 | 45.34% | 13,643,460 | 37.69% | 12,925,375 | 36.55% | 12,718,014 | 36.01% | 14,700,175 | 40.64% | 14,477,624 | 40.02% | 16,055,259 | 42.28% | 25,382,105 | 57.53% | 20,843,792 | 51.32% | 21,269,547 | 51.87% | 19,498,959 | 50.24% | 18,406,400 | 49.73% | 15,687,394 | 44.01% | 14,255,094 | 41.55% | 14,530,194 | 41.85% | 20,316,563 | 56.14% | 17,769,976 | 51.93% | 17,726,419 | 51.53% | 20,779,648 | 57.27% | 24,616,514 | 64.17% | 21,884,894 | 58.41% | 21,307,615 | 57.37% | 21,146,946 | 57.45% | 21,761,761 | 59.61% | 20,323,337 | 56.48% | 20,203,496 | 57.83% | 24,514,198 | 64.98% | 24,065,166 | 65.89% | 18,838,976 | 56.59% | 17,720,879 | 54.96% | 16,504,117 | 53.11% | 15,001,404 | 51.19% | 6,445,961 | 28.8% | 13,110,639 | 50.25% | 18,522,169 | 64.63% | 16,147,043 | 62.66% | 11,857,318 | 50.66% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 60,600 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 5,386,521 | 9.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,898,065 | 5.13% | 3,184,235 | 6.08% | 1,994,021 | 4.15% | 2,593,421 | 5.94% | 2,838,936 | 6.51% | 3,080,470 | 7.28% | 3,800,858 | 9.14% | 3,035,380 | 7.31% | 3,288,586 | 7.91% | 3,483,125 | 8.89% | 2,664,354 | 6.68% | 3,709,928 | 8.31% | 4,072,369 | 9.55% | 4,455,950 | 11.02% | 4,920,747 | 12.65% | 4,338,249 | 11.71% | 4,897,478 | 13.53% | 5,335,407 | 15.09% | 5,928,893 | 16.79% | 4,345,816 | 12.01% | 4,696,580 | 12.98% | 4,981,136 | 13.12% | 4,306,704 | 9.76% | 4,386,797 | 10.8% | 4,434,974 | 10.82% | 4,275,364 | 11.02% | 3,599,966 | 9.73% | 3,689,760 | 10.35% | 3,964,572 | 11.56% | 4,224,924 | 12.17% | 1,670,721 | 4.62% | 988,000 | 2.89% | 1,216,000 | 3.54% | 1,368,000 | 3.77% | 690,000 | 1.8% | 897,000 | 2.39% | 1,104,000 | 2.97% | 1,242,000 | 3.37% | 761,000 | 2.08% | 989,300 | 2.75% | 1,217,600 | 3.48% | 1,369,800 | 3.63% | 622,500 | 1.7% | 809,250 | 2.43% | 809,250 | 2.51% | 1,120,500 | 3.61% | 750,000 | 2.56% | 975,000 | 4.36% | 1,200,000 | 4.6% | 1,350,000 | 4.71% | 800,000 | 3.1% | 1,040,000 | 4.44% |
遞延所得稅負債 | 9,420 | 0.02% | 3,964 | 0.01% | 9,417 | 0.02% | 3,783 | 0.01% | 3,512 | 0.01% | 3,860 | 0.01% | 3,076 | 0.01% | 4,168 | 0.01% | 3,560 | 0.01% | 4,869 | 0.01% | 4,210 | 0.01% | 4,871 | 0.01% | 2,280 | 0.01% | 558 | 0% | 660 | 0% | 1,520 | 0% | 3,180 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 596 | 0% | 1,765 | 0% | 6,174 | 0.01% | 7,836 | 0.02% | 4,544 | 0.01% | 3,482 | 0.01% | 8,178 | 0.02% | 8,501 | 0.02% | 12,040 | 0.04% | 11,443 | 0.03% | 8,266 | 0.02% | 4,442 | 0.01% | 5,333 | 0.02% | 8,832 | 0.02% | 15,579 | 0.04% | 33,146 | 0.09% | 32,618 | 0.09% | 50,460 | 0.14% | 40,489 | 0.11% | 43,932 | 0.12% | 46,250 | 0.13% | 28,719 | 0.08% | 20,688 | 0.06% | 26,348 | 0.08% | 27,866 | 0.09% | 12,717 | 0.04% | 15,531 | 0.05% | 11,264 | 0.05% | 4,217 | 0.02% | 4,103 | 0.01% | 7,236 | 0.03% | 6,083 | 0.03% |
租賃負債-非流動 | 24,050 | 0.04% | 27,633 | 0.05% | 12,922 | 0.03% | 14,759 | 0.03% | 16,590 | 0.04% | 18,416 | 0.04% | 20,234 | 0.05% | 22,048 | 0.05% | 7,801 | 0.02% | 8,757 | 0.02% | 9,714 | 0.02% | 10,670 | 0.02% | 11,626 | 0.03% | 13,449 | 0.03% | 15,136 | 0.04% | 16,824 | 0.05% | 3,020 | 0.01% | 5,011 | 0.01% | 6,803 | 0.02% | 8,595 | 0.02% | 12,933 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他非流動負債 | 63,302 | 0.11% | 53,371 | 0.1% | 44,075 | 0.09% | 39,730 | 0.09% | 66,337 | 0.15% | 69,025 | 0.16% | 64,032 | 0.15% | 62,880 | 0.15% | 73,653 | 0.18% | 104,203 | 0.27% | 99,764 | 0.25% | 90,098 | 0.2% | 97,972 | 0.23% | 113,537 | 0.28% | 114,372 | 0.29% | 110,442 | 0.3% | 123,069 | 0.34% | 138,845 | 0.39% | 138,313 | 0.39% | 148,414 | 0.41% | 161,361 | 0.45% | 167,603 | 0.44% | 152,932 | 0.35% | 150,345 | 0.37% | 184,516 | 0.45% | 201,899 | 0.52% | 204,827 | 0.55% | 214,656 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 8,441,958 | 14.94% | 3,269,203 | 6.24% | 2,060,435 | 4.29% | 2,651,693 | 6.07% | 2,925,375 | 6.71% | 3,171,771 | 7.5% | 3,888,200 | 9.35% | 3,124,476 | 7.53% | 3,373,600 | 8.12% | 3,600,954 | 9.19% | 2,778,042 | 6.96% | 3,815,567 | 8.55% | 4,184,247 | 9.82% | 4,583,494 | 11.34% | 5,050,915 | 12.99% | 4,467,035 | 12.06% | 5,026,747 | 13.89% | 5,479,263 | 15.49% | 6,074,009 | 17.2% | 4,502,825 | 12.45% | 4,871,470 | 13.47% | 5,150,504 | 13.56% | 4,465,810 | 10.12% | 4,544,978 | 11.19% | 4,624,034 | 11.28% | 4,480,745 | 11.54% | 3,812,971 | 10.3% | 3,912,917 | 10.98% | 4,218,620 | 12.3% | 4,472,349 | 12.88% | 1,915,102 | 5.29% | 1,225,738 | 3.58% | 1,468,584 | 4.27% | 1,654,772 | 4.56% | 981,670 | 2.56% | 1,206,112 | 3.22% | 1,418,026 | 3.82% | 1,569,184 | 4.26% | 1,077,946 | 2.95% | 1,307,182 | 3.63% | 1,535,368 | 4.39% | 1,667,106 | 4.42% | 997,518 | 2.73% | 1,183,444 | 3.55% | 1,178,478 | 3.66% | 1,468,357 | 4.72% | 1,092,630 | 3.73% | 1,258,990 | 5.62% | 1,476,244 | 5.66% | 1,617,323 | 5.64% | 1,068,869 | 4.15% | 1,307,885 | 5.59% |
負債總計 | 35,650,407 | 63.1% | 32,106,975 | 61.31% | 29,112,274 | 60.58% | 25,023,771 | 57.3% | 22,796,874 | 52.3% | 22,957,204 | 54.29% | 22,869,029 | 54.99% | 21,019,280 | 50.63% | 22,187,719 | 53.39% | 19,755,706 | 50.4% | 20,725,654 | 51.95% | 25,450,271 | 57.02% | 24,116,421 | 56.57% | 23,178,840 | 57.32% | 22,788,534 | 58.59% | 21,261,026 | 57.4% | 18,670,207 | 51.58% | 18,404,638 | 52.04% | 18,792,023 | 53.21% | 19,203,000 | 53.09% | 19,349,094 | 53.49% | 21,205,763 | 55.84% | 29,847,915 | 67.65% | 25,388,770 | 62.51% | 25,893,581 | 63.15% | 23,979,704 | 61.78% | 22,219,371 | 60.03% | 19,600,311 | 54.99% | 18,473,714 | 53.84% | 19,002,543 | 54.73% | 22,231,665 | 61.43% | 18,995,714 | 55.51% | 19,195,003 | 55.8% | 22,434,420 | 61.83% | 25,598,184 | 66.73% | 23,091,006 | 61.63% | 22,725,641 | 61.18% | 22,716,130 | 61.71% | 22,839,707 | 62.56% | 21,630,519 | 60.11% | 21,738,864 | 62.22% | 26,181,304 | 69.4% | 25,062,684 | 68.62% | 20,022,420 | 60.14% | 18,899,357 | 58.62% | 17,972,474 | 57.83% | 16,094,034 | 54.92% | 7,704,951 | 34.42% | 14,586,883 | 55.91% | 20,139,492 | 70.27% | 17,215,912 | 66.81% | 13,165,203 | 56.25% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,044,940 | 5.39% | 3,044,940 | 5.81% | 3,044,940 | 6.34% | 2,768,127 | 6.34% | 2,768,127 | 6.35% | 2,768,127 | 6.55% | 2,768,127 | 6.66% | 2,768,127 | 6.67% | 2,768,127 | 6.66% | 2,768,127 | 7.06% | 2,768,127 | 6.94% | 2,768,127 | 6.2% | 2,768,127 | 6.49% | 2,768,127 | 6.85% | 2,768,127 | 7.12% | 2,768,127 | 7.47% | 2,768,127 | 7.65% | 2,768,127 | 7.83% | 2,768,127 | 7.84% | 2,768,127 | 7.65% | 2,768,127 | 7.65% | 2,768,127 | 7.29% | 2,768,127 | 6.27% | 2,768,127 | 6.82% | 2,768,127 | 6.75% | 2,768,127 | 7.13% | 2,768,127 | 7.48% | 2,768,127 | 7.77% | 2,768,127 | 8.07% | 2,768,127 | 7.97% | 2,768,127 | 7.65% | 2,768,127 | 8.09% | 2,768,127 | 8.05% | 2,768,127 | 7.63% | 2,768,127 | 7.22% | 2,768,127 | 7.39% | 2,768,127 | 7.45% | 2,768,127 | 7.52% | 2,768,127 | 7.58% | 2,768,127 | 7.69% | 2,768,127 | 7.92% | 2,768,127 | 7.34% | 2,768,127 | 7.58% | 2,768,127 | 8.31% | 2,768,127 | 8.59% | 2,768,127 | 8.91% | 2,768,127 | 9.45% | 2,768,127 | 12.37% | 2,768,127 | 10.61% | 2,768,127 | 9.66% | 2,713,850 | 10.53% | 2,713,850 | 11.59% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,044,940 | 5.39% | 3,044,940 | 5.81% | 3,044,940 | 6.34% | 2,768,127 | 6.34% | 2,768,127 | 6.35% | 2,768,127 | 6.55% | 2,768,127 | 6.66% | 2,768,127 | 6.67% | 2,768,127 | 6.66% | 2,768,127 | 7.06% | 2,768,127 | 6.94% | 2,768,127 | 6.2% | 2,768,127 | 6.49% | 2,768,127 | 6.85% | 2,768,127 | 7.12% | 2,768,127 | 7.47% | 2,768,127 | 7.65% | 2,768,127 | 7.83% | 2,768,127 | 7.84% | 2,768,127 | 7.65% | 2,768,127 | 7.65% | 2,768,127 | 7.29% | 2,768,127 | 6.27% | 2,768,127 | 6.82% | 2,768,127 | 6.75% | 2,768,127 | 7.13% | 2,768,127 | 7.48% | 2,768,127 | 7.77% | 2,768,127 | 8.07% | 2,768,127 | 7.97% | 2,768,127 | 7.65% | 2,768,127 | 8.09% | 2,768,127 | 8.05% | 2,768,127 | 7.63% | 2,768,127 | 7.22% | 2,768,127 | 7.39% | 2,768,127 | 7.45% | 2,768,127 | 7.52% | 2,768,127 | 7.58% | 2,768,127 | 7.69% | 2,768,127 | 7.92% | 2,768,127 | 7.34% | 2,768,127 | 7.58% | 2,768,127 | 8.31% | 2,768,127 | 8.59% | 2,768,127 | 8.91% | 2,768,127 | 9.45% | 2,768,127 | 12.37% | 2,768,127 | 10.61% | 2,768,127 | 9.66% | 2,768,127 | 10.74% | 2,713,850 | 11.59% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 46,100 | 0.08% | 46,100 | 0.09% | 46,100 | 0.1% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.12% | 46,100 | 0.12% | 46,100 | 0.1% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.12% | 46,100 | 0.12% | 46,100 | 0.13% | 46,100 | 0.13% | 46,100 | 0.13% | 46,100 | 0.13% | 46,100 | 0.13% | 46,100 | 0.12% | 46,100 | 0.1% | 46,100 | 0.11% | 46,100 | 0.11% | 46,100 | 0.12% | 46,100 | 0.12% | 46,100 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 33,867 | 0.06% | 33,867 | 0.06% | 33,867 | 0.07% | 33,867 | 0.08% | 32,559 | 0.07% | 32,559 | 0.08% | 32,559 | 0.08% | 31,252 | 0.08% | 31,252 | 0.08% | 31,252 | 0.08% | 31,252 | 0.08% | 29,944 | 0.07% | 29,944 | 0.07% | 29,944 | 0.07% | 29,944 | 0.08% | 28,724 | 0.08% | 28,724 | 0.08% | 28,724 | 0.08% | 28,724 | 0.08% | 27,416 | 0.08% | 27,416 | 0.08% | 27,416 | 0.07% | 26,544 | 0.06% | 26,544 | 0.07% | 26,544 | 0.06% | 26,544 | 0.07% | 25,638 | 0.07% | 25,638 | 0.07% | 25,638 | 0.07% | 25,638 | 0.07% | 24,661 | 0.07% | 24,661 | 0.07% | 24,661 | 0.07% | 23,702 | 0.07% | 23,702 | 0.06% | 23,702 | 0.06% | 23,702 | 0.06% | 22,830 | 0.06% | 22,830 | 0.06% | 22,830 | 0.06% | 22,830 | 0.07% | 21,872 | 0.06% | 21,872 | 0.06% | 21,872 | 0.07% | 21,872 | 0.07% | 21,000 | 0.07% | 21,000 | 0.07% | 21,000 | 0.09% | 21,000 | 0.08% | 20,043 | 0.07% | 20,043 | 0.08% | 20,043 | 0.09% |
資本公積-認股權 | 737,089 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 1,929 | 0% | 1,929 | 0% | 1,929 | 0% | 1,929 | 0% | 2,068 | 0% | 2,068 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,634 | 0% | 1,710 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% | 1,051 | 0% |
資本公積合計 | 818,985 | 1.45% | 81,896 | 0.16% | 81,896 | 0.17% | 81,896 | 0.19% | 80,727 | 0.19% | 80,727 | 0.19% | 80,293 | 0.19% | 78,986 | 0.19% | 78,986 | 0.19% | 78,986 | 0.2% | 78,986 | 0.2% | 77,678 | 0.17% | 77,678 | 0.18% | 77,678 | 0.19% | 77,754 | 0.2% | 75,875 | 0.2% | 75,875 | 0.21% | 75,875 | 0.21% | 75,875 | 0.21% | 74,567 | 0.21% | 74,567 | 0.21% | 74,567 | 0.2% | 73,695 | 0.17% | 73,695 | 0.18% | 73,695 | 0.18% | 73,695 | 0.19% | 72,789 | 0.2% | 72,789 | 0.2% | 72,789 | 0.21% | 72,789 | 0.21% | 71,812 | 0.2% | 237,899 | 0.7% | 237,899 | 0.69% | 236,940 | 0.65% | 236,941 | 0.62% | 375,347 | 1% | 375,347 | 1.01% | 374,475 | 1.02% | 374,475 | 1.03% | 512,882 | 1.43% | 512,882 | 1.47% | 511,924 | 1.36% | 511,924 | 1.4% | 650,329 | 1.95% | 650,329 | 2.02% | 649,457 | 2.09% | 649,457 | 2.22% | 787,864 | 3.52% | 787,864 | 3.02% | 786,907 | 2.75% | 786,907 | 3.05% | 841,184 | 3.59% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 4,655,875 | 8.24% | 4,655,875 | 8.89% | 4,655,875 | 9.69% | 4,297,756 | 9.84% | 4,297,756 | 9.86% | 4,297,756 | 10.16% | 4,297,756 | 10.33% | 4,001,673 | 9.64% | 4,001,673 | 9.63% | 4,001,673 | 10.21% | 4,001,673 | 10.03% | 3,709,291 | 8.31% | 3,709,291 | 8.7% | 3,709,291 | 9.17% | 3,431,492 | 8.82% | 3,431,492 | 9.26% | 3,431,492 | 9.48% | 3,431,492 | 9.7% | 3,431,492 | 9.72% | 3,117,405 | 8.62% | 3,117,405 | 8.62% | 3,117,405 | 8.21% | 3,117,405 | 7.07% | 3,031,051 | 7.46% | 3,031,051 | 7.39% | 3,031,051 | 7.81% | 3,031,051 | 8.19% | 2,813,221 | 7.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 12,288,638 | 21.75% | 12,431,965 | 23.74% | 11,117,247 | 23.13% | 11,467,794 | 26.26% | 13,619,049 | 31.24% | 12,146,503 | 28.72% | 11,526,054 | 27.72% | 13,595,262 | 32.75% | 12,410,036 | 29.86% | 12,463,917 | 31.8% | 12,194,621 | 30.57% | 12,502,833 | 28.01% | 11,817,684 | 27.72% | 10,566,824 | 26.13% | 9,691,905 | 24.92% | 9,363,705 | 25.28% | 11,109,357 | 30.69% | 10,548,923 | 29.83% | 10,123,522 | 28.67% | 10,875,674 | 30.07% | 10,721,549 | 29.64% | 10,664,559 | 28.08% | 8,143,172 | 18.46% | 9,150,508 | 22.53% | 9,049,245 | 22.07% | 8,779,846 | 22.62% | 8,717,850 | 23.55% | 10,048,946 | 28.19% | 9,835,206 | 28.67% | 9,718,079 | 27.99% | 7,984,730 | 22.06% | 9,365,110 | 27.37% | 9,290,487 | 27.01% | 7,923,924 | 21.84% | 6,792,970 | 17.71% | 8,486,869 | 22.65% | 8,524,394 | 22.95% | 8,122,270 | 22.06% | 7,761,886 | 21.26% | 8,429,921 | 23.43% | 7,262,869 | 20.79% | 5,655,259 | 14.99% | 5,515,325 | 15.1% | 7,467,988 | 22.43% | 7,547,666 | 23.41% | 7,418,236 | 23.87% | 7,503,011 | 25.6% | 9,026,854 | 40.33% | 5,894,368 | 22.59% | 3,049,130 | 10.64% | 3,063,035 | 11.89% | 5,037,125 | 21.52% |
保留盈餘合計 | 16,944,513 | 29.99% | 17,087,840 | 32.63% | 15,773,122 | 32.82% | 15,765,550 | 36.1% | 17,916,805 | 41.1% | 16,444,259 | 38.89% | 15,823,810 | 38.05% | 17,596,935 | 42.39% | 16,411,709 | 39.49% | 16,465,590 | 42.01% | 16,196,294 | 40.6% | 16,212,124 | 36.32% | 15,526,975 | 36.42% | 14,276,115 | 35.31% | 13,123,397 | 33.74% | 12,795,197 | 34.55% | 14,540,849 | 40.17% | 13,980,415 | 39.53% | 13,555,014 | 38.38% | 13,993,079 | 38.68% | 13,838,954 | 38.26% | 13,781,964 | 36.29% | 11,260,577 | 25.52% | 12,181,559 | 29.99% | 12,080,296 | 29.46% | 11,810,897 | 30.43% | 11,748,901 | 31.74% | 12,862,167 | 36.09% | 12,648,427 | 36.87% | 12,531,300 | 36.09% | 10,797,951 | 29.84% | 11,936,846 | 34.88% | 11,862,223 | 34.48% | 10,495,659 | 28.92% | 9,364,705 | 24.41% | 10,793,441 | 28.81% | 10,830,966 | 29.16% | 10,428,842 | 28.33% | 10,068,458 | 27.58% | 10,595,873 | 29.44% | 9,428,821 | 26.99% | 7,821,211 | 20.73% | 7,681,277 | 21.03% | 9,327,386 | 28.02% | 9,407,064 | 29.18% | 9,277,634 | 29.85% | 9,362,409 | 31.95% | 10,717,633 | 47.88% | 7,585,147 | 29.07% | 4,739,909 | 16.54% | 4,753,814 | 18.45% | 6,447,697 | 27.55% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 35,984 | 0.06% | 36,373 | 0.07% | 35,767 | 0.07% | 13,126 | 0.03% | 11,940 | 0.03% | 13,216 | 0.03% | 9,963 | 0.02% | 14,216 | 0.03% | 11,670 | 0.03% | 16,789 | 0.04% | 14,036 | 0.04% | 16,566 | 0.04% | 6,087 | 0.01% | 2,232 | 0.01% | 2,642 | 0.01% | 6,081 | 0.02% | 9,322 | 0.03% | (1,342) | 0% | (9,433) | -0.03% | (2,796) | -0.01% | 2,384 | 0.01% | 7,059 | 0.02% | 24,694 | 0.06% | 31,346 | 0.08% | 18,179 | 0.04% | 13,930 | 0.04% | 32,714 | 0.09% | 34,005 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 35,984 | 0.06% | 36,373 | 0.07% | 35,767 | 0.07% | 13,126 | 0.03% | 11,940 | 0.03% | 13,216 | 0.03% | 9,963 | 0.02% | 14,216 | 0.03% | 11,670 | 0.03% | 16,789 | 0.04% | 14,036 | 0.04% | 16,566 | 0.04% | 6,087 | 0.01% | 2,232 | 0.01% | 2,642 | 0.01% | 6,081 | 0.02% | 9,322 | 0.03% | (1,342) | 0% | (9,433) | -0.03% | (2,796) | -0.01% | 2,384 | 0.01% | 7,059 | 0.02% | 24,694 | 0.06% | 31,346 | 0.08% | 18,179 | 0.04% | 13,930 | 0.04% | 32,714 | 0.09% | 34,005 | 0.1% | 15,481 | 0.05% | 12,566 | 0.04% | (2,944) | -0.01% | (21,613) | -0.06% | 26,036 | 0.08% | 43,120 | 0.12% | 76,062 | 0.2% | 103,348 | 0.28% | 100,769 | 0.27% | 150,276 | 0.41% | 101,590 | 0.28% | 118,405 | 0.33% | 129,719 | 0.37% | 93,129 | 0.25% | 54,920 | 0.15% | 80,707 | 0.24% | 87,342 | 0.27% | 61,035 | 0.2% | 74,840 | 0.26% | 54,633 | 0.24% | 19,476 | 0.07% | 20,425 | 0.07% | 34,738 | 0.13% | 27,868 | 0.12% |
庫藏股票 | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | (850) | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% | 850 | 0% |
歸屬於母公司業主之權益合計 | 20,843,572 | 36.89% | 20,250,199 | 38.67% | 18,934,875 | 39.4% | 18,627,849 | 42.66% | 20,776,749 | 47.66% | 19,305,479 | 45.65% | 18,681,343 | 44.92% | 20,457,414 | 49.28% | 19,269,642 | 46.37% | 19,328,642 | 49.31% | 19,056,593 | 47.77% | 19,073,645 | 42.74% | 18,378,017 | 43.11% | 17,123,302 | 42.35% | 15,971,070 | 41.07% | 15,644,430 | 42.24% | 17,393,323 | 48.05% | 16,822,225 | 47.57% | 16,388,733 | 46.41% | 16,832,127 | 46.53% | 16,683,182 | 46.12% | 16,630,867 | 43.79% | 14,126,243 | 32.02% | 15,053,877 | 37.06% | 14,939,447 | 36.43% | 14,665,799 | 37.79% | 14,621,681 | 39.51% | 15,736,238 | 44.15% | 15,503,974 | 45.19% | 15,383,932 | 44.31% | 13,634,096 | 37.67% | 14,920,409 | 43.6% | 14,893,435 | 43.3% | 13,542,996 | 37.32% | 12,444,985 | 32.44% | 14,039,413 | 37.47% | 14,074,359 | 37.89% | 13,720,870 | 37.27% | 13,311,800 | 36.46% | 13,994,437 | 38.89% | 12,838,699 | 36.75% | 11,193,541 | 29.67% | 11,015,398 | 30.16% | 12,825,699 | 38.53% | 12,912,012 | 40.05% | 12,755,403 | 41.04% | 12,853,983 | 43.87% | 14,327,407 | 64.01% | 11,159,764 | 42.77% | 8,314,518 | 29.01% | 8,342,736 | 32.37% | 10,029,749 | 42.85% |
非控制權益 | 8,711 | 0.02% | 11,022 | 0.02% | 10,784 | 0.02% | 16,476 | 0.04% | 18,488 | 0.04% | 24,096 | 0.06% | 36,640 | 0.09% | 37,130 | 0.09% | 101,860 | 0.25% | 112,661 | 0.29% | 109,597 | 0.27% | 107,514 | 0.24% | 134,834 | 0.32% | 133,025 | 0.33% | 132,356 | 0.34% | 133,331 | 0.36% | 134,214 | 0.37% | 138,457 | 0.39% | 135,829 | 0.38% | 137,755 | 0.38% | 139,342 | 0.39% | 140,343 | 0.37% | 145,727 | 0.33% | 174,981 | 0.43% | 170,317 | 0.42% | 166,454 | 0.43% | 170,903 | 0.46% | 306,166 | 0.86% | 331,685 | 0.97% | 335,154 | 0.97% | 323,714 | 0.89% | 304,745 | 0.89% | 310,362 | 0.9% | 309,379 | 0.85% | 316,214 | 0.82% | 335,039 | 0.89% | 343,367 | 0.92% | 374,866 | 1.02% | 356,989 | 0.98% | 360,630 | 1% | 361,273 | 1.03% | 349,174 | 0.93% | 447,405 | 1.22% | 442,990 | 1.33% | 429,714 | 1.33% | 349,086 | 1.12% | 355,339 | 1.21% | 351,505 | 1.57% | 343,821 | 1.32% | 204,227 | 0.71% | 210,610 | 0.82% | 210,780 | 0.9% |
權益總額 | 20,852,283 | 36.9% | 20,261,221 | 38.69% | 18,945,659 | 39.42% | 18,644,325 | 42.7% | 20,795,237 | 47.7% | 19,329,575 | 45.71% | 18,717,983 | 45.01% | 20,494,544 | 49.37% | 19,371,502 | 46.61% | 19,441,303 | 49.6% | 19,166,190 | 48.05% | 19,181,159 | 42.98% | 18,512,851 | 43.43% | 17,256,327 | 42.68% | 16,103,426 | 41.41% | 15,777,761 | 42.6% | 17,527,537 | 48.42% | 16,960,682 | 47.96% | 16,524,562 | 46.79% | 16,969,882 | 46.91% | 16,822,524 | 46.51% | 16,771,210 | 44.16% | 14,271,970 | 32.35% | 15,228,858 | 37.49% | 15,109,764 | 36.85% | 14,832,253 | 38.22% | 14,792,584 | 39.97% | 16,042,404 | 45.01% | 15,835,659 | 46.16% | 15,719,086 | 45.27% | 13,957,810 | 38.57% | 15,225,154 | 44.49% | 15,203,797 | 44.2% | 13,852,375 | 38.17% | 12,761,199 | 33.27% | 14,374,452 | 38.37% | 14,417,726 | 38.82% | 14,095,736 | 38.29% | 13,668,789 | 37.44% | 14,355,067 | 39.89% | 13,199,972 | 37.78% | 11,542,715 | 30.6% | 11,462,803 | 31.38% | 13,268,689 | 39.86% | 13,341,726 | 41.38% | 13,104,489 | 42.17% | 13,209,322 | 45.08% | 14,678,912 | 65.58% | 11,503,585 | 44.09% | 8,518,745 | 29.73% | 8,553,346 | 33.19% | 10,240,529 | 43.75% |
負債及權益總計 | 56,502,690 | 100% | 52,368,196 | 100% | 48,057,933 | 100% | 43,668,096 | 100% | 43,592,111 | 100% | 42,286,779 | 100% | 41,587,012 | 100% | 41,513,824 | 100% | 41,559,221 | 100% | 39,197,009 | 100% | 39,891,844 | 100% | 44,631,430 | 100% | 42,629,272 | 100% | 40,435,167 | 100% | 38,891,960 | 100% | 37,038,787 | 100% | 36,197,744 | 100% | 35,365,320 | 100% | 35,316,585 | 100% | 36,172,882 | 100% | 36,171,618 | 100% | 37,976,973 | 100% | 44,119,885 | 100% | 40,617,628 | 100% | 41,003,345 | 100% | 38,811,957 | 100% | 37,011,955 | 100% | 35,642,715 | 100% | 34,309,373 | 100% | 34,721,629 | 100% | 36,189,475 | 100% | 34,220,868 | 100% | 34,398,800 | 100% | 36,286,795 | 100% | 38,359,383 | 100% | 37,465,458 | 100% | 37,143,367 | 100% | 36,811,866 | 100% | 36,508,496 | 100% | 35,985,586 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 191,789 | 0% | 191,789 | 0% | 191,789 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 174,354 | 0% | 170,936 | 0% | 170,936 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
華固(2548) 截至2024年第1季「流動資產」總計約為NT$409億元,相較上一季增加約NT$2.47億元、相較去年年末增加約NT$2.47億元
華固(2548) 2024年第1季財報顯示公司「流動資產」總計約NT$409億元、約佔整體資產的93.64%。
對比上一季
上一季流動資產總計約NT$406億元、約佔整體資產的93.23%。今年第1季相較上一季增加約NT$2.47億元。
對比去年年末
去年年末流動資產則為NT$406億元、約佔整體資產的93.23%。今年第1季相較去年年末增加約NT$2.47億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 40,889,529 | 93.64% | 40,642,724 | 93.23% | 39,248,121 | 92.81% | 38,433,851 | 92.42% | 38,297,979 | 92.25% | 38,113,838 | 91.71% | 35,620,339 | 90.88% | 36,320,487 | 91.05% | 40,944,435 | 91.74% | 38,872,326 | 91.19% | 36,592,767 | 90.50% | 34,972,236 | 89.92% | 32,925,443 | 88.89% | 32,041,283 | 88.52% | 31,077,134 | 87.87% | 30,991,416 | 87.75% | 31,758,494 | 87.80% | 31,598,265 | 87.36% | 33,239,204 | 87.52% | 39,554,035 | 89.65% | 36,220,352 | 89.17% | 36,823,433 | 89.81% | 35,034,191 | 90.27% | 33,282,071 | 89.92% | 32,023,558 | 89.85% | 30,639,880 | 89.30% | 31,035,324 | 89.38% | 34,689,678 | 95.86% | 33,781,881 | 98.72% | 33,944,048 | 98.68% | 35,798,646 | 98.65% | 37,914,206 | 98.84% | 37,162,436 | 99.19% | 37,022,478 | 99.67% | 36,688,469 | 99.66% | 36,392,743 | 99.68% | 35,868,788 | 99.68% | 34,821,285 | 99.66% | 37,624,823 | 99.74% | 36,418,844 | 99.71% |
非流動資產
華固(2548) 截至2023年第2季「非流動資產」總計約為NT$31.53億元,相較上一季減少約NT$-6,268萬元、相較去年年末減少約NT$-2.92億元
華固(2548) 2023年第2季財報顯示公司「非流動資產」總計約NT$31.53億元、約佔整體資產的7.58%。
對比上一季
上一季非流動資產總計約NT$32.16億元、約佔整體資產的7.75%。今年第2季相較上一季減少約NT$-6,268萬元。
對比去年年末
去年年末非流動資產則為NT$34.45億元、約佔整體資產的8.29%。今年第2季相較去年年末減少約NT$-2.92億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,153,161 | 7.58% | 3,215,845 | 7.75% | 3,445,383 | 8.29% | 3,576,670 | 9.12% | 3,571,357 | 8.95% | 3,686,995 | 8.26% | 3,756,946 | 8.81% | 3,842,400 | 9.50% | 3,919,724 | 10.08% | 4,113,344 | 11.11% | 4,156,461 | 11.48% | 4,288,186 | 12.13% | 4,325,169 | 12.25% | 4,414,388 | 12.20% | 4,573,353 | 12.64% | 4,737,769 | 12.48% | 4,565,850 | 10.35% | 4,397,276 | 10.83% | 4,179,912 | 10.19% | 3,777,766 | 9.73% | 3,729,884 | 10.08% | 3,619,157 | 10.15% | 3,669,493 | 10.70% | 3,686,305 | 10.62% | 1,499,797 | 4.14% | 438,987 | 1.28% | 454,752 | 1.32% | 488,149 | 1.35% | 445,177 | 1.16% | 303,022 | 0.81% | 120,889 | 0.33% | 123,397 | 0.34% | 115,753 | 0.32% | 116,798 | 0.32% | 117,551 | 0.34% | 99,196 | 0.26% | 106,643 | 0.29% | 127,678 | 0.38% | 129,031 | 0.40% | 148,525 | 0.48% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。