2535
55
TWD+0.20 (0.36%)
2025.04.02收盤
達欣工-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 5,023,905 | 17.95% | 4,809,431 | 18.64% | 4,676,546 | 18.6% | 4,653,935 | 18.74% | 4,536,656 | 18.94% | 4,877,910 | 20.92% | 5,115,534 | 22.7% | 6,685,252 | 29.58% | 8,405,432 | 36.98% | 7,918,857 | 36.02% | 8,330,661 | 38.16% | 8,830,177 | 40.47% | 9,273,478 | 42.28% | 8,044,419 | 36.08% | 5,669,041 | 26.79% | 5,885,933 | 30.41% | 6,231,721 | 31.5% | 4,890,366 | 25.82% | 3,695,071 | 20.25% | 2,622,396 | 15.37% | 3,020,053 | 17.69% | 3,312,027 | 19.48% | 4,090,883 | 23.48% | 4,245,332 | 24.11% | 4,444,783 | 25.06% | 4,407,388 | 24.24% | 4,278,677 | 24.98% | 4,464,795 | 25.7% | 3,698,346 | 22.59% | 2,269,568 | 14.97% | 2,462,536 | 15.82% | 2,027,411 | 13.72% | 2,075,640 | 13.65% | 2,408,900 | 15.64% | 2,768,370 | 16.98% | 2,182,595 | 14.14% | 2,112,828 | 13.83% | 1,368,508 | 9.28% | 1,419,378 | 9.92% | 1,661,578 | 11.66% | 1,982,664 | 13.3% | 1,312,120 | 9.39% | 2,840,642 | 21.2% | 2,524,466 | 19.59% | 2,855,448 | 22.04% | 1,981,484 | 15.98% | 1,064,493 | 9.76% | 1,401,320 | 13.67% | 719,354 | 5.7% | 803,476 | 6.42% | 473,980 | 3.91% | 479,461 | 4.06% |
透過損益按公允價值衡量之金融資產-流動 | 1,408,874 | 5.03% | 1,279,312 | 4.96% | 1,288,310 | 5.12% | 1,083,441 | 4.36% | 892,021 | 3.72% | 815,118 | 3.5% | 921,349 | 4.09% | 1,128,734 | 4.99% | 1,015,884 | 4.47% | 956,862 | 4.35% | 1,051,036 | 4.81% | 1,250,430 | 5.73% | 1,274,423 | 5.81% | 1,221,647 | 5.48% | 764,865 | 3.61% | 882,845 | 4.56% | 667,350 | 3.37% | 351,858 | 1.86% | 269,132 | 1.47% | 260,068 | 1.52% | 285,985 | 1.67% | 277,060 | 1.63% | 275,945 | 1.58% | 274,693 | 1.56% | 280,474 | 1.58% | 299,977 | 1.65% | 313,813 | 1.83% | 318,306 | 1.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46,412 | 0.37% | 29,334 | 0.23% | 158,995 | 1.31% | 163,698 | 1.39% | ||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 448,110 | 1.6% | 298,110 | 1.16% | 298,110 | 1.19% | 298,110 | 1.2% | 298,110 | 1.24% | 298,110 | 1.28% | 298,110 | 1.32% | 318,110 | 1.41% | 318,110 | 1.4% | 248,110 | 1.13% | 248,110 | 1.14% | 248,110 | 1.14% | 248,110 | 1.13% | 248,110 | 1.11% | 248,110 | 1.17% | 248,110 | 1.28% | 248,110 | 1.25% | 248,110 | 1.31% | 248,110 | 1.36% | 248,110 | 1.45% | 248,110 | 1.45% | 248,110 | 1.46% | 248,110 | 1.42% | 600,616 | 3.41% | 591,761 | 3.34% | 634,076 | 3.49% | 645,549 | 3.77% | 880,622 | 5.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
合約資產-流動 | 6,266,008 | 22.39% | 5,535,088 | 21.45% | 4,696,950 | 18.68% | 4,600,951 | 18.52% | 5,061,087 | 21.13% | 4,137,458 | 17.74% | 3,912,771 | 17.36% | 3,432,121 | 15.19% | 2,795,278 | 12.3% | 2,624,084 | 11.94% | 2,189,277 | 10.03% | 1,876,396 | 8.6% | 2,098,287 | 9.57% | 2,310,249 | 10.36% | 2,508,015 | 11.85% | 2,272,963 | 11.74% | 2,193,916 | 11.09% | 2,319,565 | 12.25% | 2,879,854 | 15.78% | 3,119,799 | 18.29% | 3,063,916 | 17.94% | 3,173,787 | 18.67% | 3,335,800 | 19.15% | 3,060,904 | 17.39% | 3,062,081 | 17.27% | 3,532,099 | 19.42% | 3,175,605 | 18.54% | 3,418,370 | 19.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 364,069 | 1.3% | 374,244 | 1.45% | 381,439 | 1.52% | 391,526 | 1.58% | 442,515 | 1.85% | 388,385 | 1.67% | 392,131 | 1.74% | 387,323 | 1.71% | 496,136 | 2.18% | 498,317 | 2.27% | 538,757 | 2.47% | 484,020 | 2.22% | 198,180 | 0.9% | 308,539 | 1.38% | 26,527 | 0.13% | 14,701 | 0.08% | 33,477 | 0.17% | 74,554 | 0.39% | 40,745 | 0.22% | 48,015 | 0.28% | 37,705 | 0.22% | 74,259 | 0.44% | 77,187 | 0.44% | 70,758 | 0.4% | 206,497 | 1.16% | 279,068 | 1.53% | 480,397 | 2.8% | 230,327 | 1.33% | 574,532 | 3.51% | 680,769 | 4.49% | 798,714 | 5.13% | 895,584 | 6.06% | 1,015,628 | 6.68% | 275,917 | 1.79% | 526,451 | 3.23% | 265,592 | 1.72% | 193,258 | 1.27% | 100,583 | 0.68% | 123,819 | 0.87% | 210,597 | 1.48% | 202,205 | 1.36% | 241,297 | 1.73% | 80,963 | 0.6% | 109,277 | 0.85% | 79,342 | 0.61% | 58,294 | 0.47% | 106,930 | 0.98% | 58,432 | 0.57% | 13,217 | 0.1% | 15,563 | 0.12% | 30,908 | 0.26% | 51,398 | 0.44% |
應收帳款淨額 | 1,323,531 | 4.73% | 875,952 | 3.39% | 1,247,709 | 4.96% | 1,137,454 | 4.58% | 1,207,301 | 5.04% | 1,380,677 | 5.92% | 986,054 | 4.38% | 668,397 | 2.96% | 1,149,797 | 5.06% | 1,040,913 | 4.74% | 874,898 | 4.01% | 652,310 | 2.99% | 413,730 | 1.89% | 1,079,054 | 4.84% | 2,730,909 | 12.9% | 734,126 | 3.79% | 1,215,222 | 6.14% | 1,435,853 | 7.58% | 2,163,218 | 11.85% | 1,100,720 | 6.45% | 1,246,854 | 7.3% | 1,328,907 | 7.82% | 1,005,141 | 5.77% | 1,068,627 | 6.07% | 1,070,463 | 6.04% | 1,244,898 | 6.85% | 1,124,321 | 6.56% | 793,169 | 4.57% | 3,475,712 | 21.23% | 3,247,178 | 21.41% | 3,375,452 | 21.69% | 3,337,021 | 22.58% | 3,669,138 | 24.13% | 3,465,494 | 22.51% | 3,779,369 | 23.18% | 3,661,518 | 23.72% | 3,907,718 | 25.58% | 3,958,350 | 26.85% | 3,425,937 | 23.95% | 3,327,482 | 23.36% | 3,272,555 | 21.96% | 3,355,643 | 24.02% | 3,267,727 | 24.39% | 3,259,317 | 25.29% | 3,302,545 | 25.49% | 3,609,973 | 29.12% | 3,174,072 | 29.1% | 2,393,300 | 23.35% | 3,947,791 | 31.3% | 3,040,727 | 24.3% | 2,913,361 | 24.05% | 2,682,826 | 22.74% |
其他應收款 | 5,983 | 0.02% | 9,320 | 0.04% | 17,081 | 0.07% | 13,747 | 0.06% | 17,322 | 0.07% | 15,149 | 0.06% | 22,951 | 0.1% | 20,444 | 0.09% | 28,836 | 0.13% | 25,068 | 0.11% | 36,003 | 0.16% | 34,115 | 0.16% | 41,674 | 0.19% | 4,713 | 0.02% | 4,406 | 0.02% | 9,581 | 0.05% | 11,929 | 0.06% | 28,354 | 0.15% | 30,183 | 0.17% | 46,331 | 0.27% | 14,631 | 0.09% | 38,885 | 0.23% | 21,670 | 0.12% | 16,512 | 0.09% | 4,835 | 0.03% | 24,476 | 0.13% | 45,980 | 0.27% | 49,979 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 10,079,082 | 36.01% | 9,463,868 | 36.68% | 9,289,215 | 36.94% | 9,172,680 | 36.93% | 7,917,090 | 33.05% | 7,933,647 | 34.02% | 7,389,928 | 32.8% | 6,451,165 | 28.55% | 5,366,880 | 23.61% | 5,166,271 | 23.5% | 5,109,355 | 23.41% | 5,090,353 | 23.33% | 5,181,246 | 23.62% | 5,521,536 | 24.76% | 5,691,970 | 26.89% | 5,804,215 | 29.99% | 5,843,242 | 29.53% | 5,639,768 | 29.78% | 5,418,714 | 29.69% | 6,732,778 | 39.47% | 6,475,637 | 37.92% | 6,104,585 | 35.9% | 5,996,318 | 34.42% | 5,927,587 | 33.67% | 5,885,455 | 33.19% | 5,839,803 | 32.11% | 4,934,448 | 28.81% | 4,823,751 | 27.77% | 4,851,782 | 29.64% | 5,133,012 | 33.85% | 4,988,900 | 32.06% | 4,742,783 | 32.09% | 4,707,522 | 30.96% | 4,667,303 | 30.31% | 4,552,146 | 27.92% | 4,407,180 | 28.55% | 4,274,676 | 27.99% | 4,177,902 | 28.34% | 4,005,441 | 28% | 3,941,844 | 27.67% | 4,101,144 | 27.52% | 3,647,377 | 26.11% | 1,881,746 | 14.05% | 1,336,405 | 10.37% | 1,283,244 | 9.9% | 1,308,469 | 10.55% | 1,574,494 | 14.44% | 1,689,708 | 16.48% | 2,665,819 | 21.13% | 3,199,384 | 25.57% | 3,074,843 | 25.38% | 2,928,395 | 24.82% |
存貨(建設業適用) | 10,079,082 | 36.01% | 9,463,868 | 36.68% | 9,289,215 | 36.94% | 9,172,680 | 36.93% | 7,917,090 | 33.05% | 7,933,647 | 34.02% | 7,389,928 | 32.8% | 6,451,165 | 28.55% | 5,366,880 | 23.61% | 5,166,271 | 23.5% | 5,109,355 | 23.41% | 5,090,353 | 23.33% | 5,181,246 | 23.62% | 5,521,536 | 24.76% | 5,691,970 | 26.89% | 5,804,215 | 29.99% | 5,843,242 | 29.53% | 5,639,768 | 29.78% | 5,418,714 | 29.69% | 6,732,778 | 39.47% | 6,475,637 | 37.92% | 6,104,585 | 35.9% | 5,996,318 | 34.42% | 5,927,587 | 33.67% | 5,885,455 | 33.19% | 5,839,803 | 32.11% | 4,934,448 | 28.81% | 4,823,751 | 27.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
待售房地 | 35,620 | 0.13% | 47,124 | 0.18% | 83,538 | 0.33% | 57,462 | 0.23% | 48,827 | 0.2% | 66,336 | 0.28% | 65,877 | 0.29% | 104,890 | 0.46% | 223,061 | 0.98% | 257,436 | 1.17% | 269,226 | 1.23% | 394,397 | 1.81% | 774,796 | 3.53% | 985,421 | 4.42% | 1,077,994 | 5.09% | 1,307,461 | 6.76% | 1,460,515 | 7.38% | 1,262,753 | 6.67% | 1,266,648 | 6.94% | 2,876,777 | 16.86% | 217,340 | 1.27% | 228,249 | 1.34% | 228,221 | 1.31% | 240,667 | 1.37% | 274,783 | 1.55% | 60,132 | 0.33% | 90,783 | 0.53% | 129,612 | 0.75% | 329,774 | 2.01% | 25,013 | 0.16% | 25,013 | 0.16% | 33,142 | 0.22% | 47,370 | 0.31% | 56,253 | 0.37% | 77,581 | 0.48% | 87,244 | 0.57% | 87,244 | 0.57% | 113,919 | 0.77% | 140,296 | 0.98% | 140,296 | 0.98% | 140,296 | 0.94% | 25,013 | 0.18% | 25,013 | 0.19% | 286,799 | 2.23% | 286,799 | 2.21% | 341,829 | 2.76% | 603,614 | 5.53% | 225,013 | 2.2% | 1,192,369 | 9.45% | 197,347 | 1.58% | 0 | 0% | 0 | 0% |
在建房地 | 10,043,462 | 35.89% | 9,416,744 | 36.5% | 9,205,677 | 36.61% | 9,115,218 | 36.7% | 7,868,263 | 32.85% | 7,867,311 | 33.74% | 7,324,051 | 32.5% | 6,346,275 | 28.08% | 5,143,819 | 22.63% | 4,908,835 | 22.33% | 4,840,129 | 22.17% | 4,695,956 | 21.52% | 4,406,450 | 20.09% | 4,536,115 | 20.34% | 4,613,976 | 21.8% | 4,496,754 | 23.23% | 4,382,727 | 22.15% | 4,377,015 | 23.11% | 4,152,066 | 22.75% | 3,856,001 | 22.6% | 6,258,297 | 36.65% | 5,876,336 | 34.56% | 5,768,097 | 33.11% | 5,686,920 | 32.3% | 5,610,672 | 31.64% | 5,779,671 | 31.78% | 4,843,665 | 28.28% | 4,694,139 | 27.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,781 | 0.2% | 0 | 0 | 0 | 24,781 | 0.2% | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 1,322,015 | 4.72% | 1,339,631 | 5.19% | 1,373,564 | 5.46% | 1,693,264 | 6.82% | 1,821,947 | 7.61% | 1,763,236 | 7.56% | 1,810,901 | 8.04% | 1,912,838 | 8.46% | 1,675,932 | 7.37% | 1,739,555 | 7.91% | 1,559,171 | 7.14% | 1,666,685 | 7.64% | 1,667,830 | 7.6% | 1,948,074 | 8.74% | 1,951,451 | 9.22% | 1,945,864 | 10.05% | 1,841,818 | 9.31% | 2,468,731 | 13.03% | 2,064,953 | 11.32% | 1,533,504 | 8.99% | 1,274,924 | 7.47% | 982,889 | 5.78% | 965,946 | 5.54% | 925,496 | 5.26% | 727,264 | 4.1% | 721,394 | 3.97% | 815,867 | 4.76% | 1,102,693 | 6.35% | 659,582 | 4.03% | 713,480 | 4.7% | 693,558 | 4.46% | 564,742 | 3.82% | 469,023 | 3.08% | 524,689 | 3.41% | 506,327 | 3.11% | 537,999 | 3.49% | 497,030 | 3.25% | 623,675 | 4.23% | 610,396 | 4.27% | 445,759 | 3.13% | 489,445 | 3.28% | 573,326 | 4.1% | 672,427 | 5.02% | 687,678 | 5.34% | 499,482 | 3.85% | 561,895 | 4.53% | 501,164 | 4.6% | 431,910 | 4.21% | 1,370,634 | 10.87% | 1,048,989 | 8.38% | 1,024,886 | 8.46% | 1,192,093 | 10.1% |
其他金融資產-流動 | 453,763 | 1.62% | 462,190 | 1.79% | 488,105 | 1.94% | 720,147 | 2.9% | 803,257 | 3.35% | 780,300 | 3.35% | 793,870 | 3.52% | 900,034 | 3.98% | 533,980 | 2.35% | 549,430 | 2.5% | 559,268 | 2.56% | 580,657 | 2.66% | 592,711 | 2.7% | 595,768 | 2.67% | 562,436 | 2.66% | 600,024 | 3.1% | 645,711 | 3.26% | 911,267 | 4.81% | 911,179 | 4.99% | 436,237 | 2.56% | 314,651 | 1.84% | 313,083 | 1.84% | 189,367 | 1.09% | 200,738 | 1.14% | 104,705 | 0.59% | 145,840 | 0.8% | 250,091 | 1.46% | 620,986 | 3.57% | 157,820 | 0.96% | 269,244 | 1.78% | 218,382 | 1.4% | 184,091 | 1.25% | 149,881 | 0.99% | 149,763 | 0.97% | 144,396 | 0.89% | 139,747 | 0.91% | 145,069 | 0.95% | 141,743 | 0.96% | 136,261 | 0.95% | 127,015 | 0.89% | 84,270 | 0.57% | 111,175 | 0.8% | 238,750 | 1.78% | 238,710 | 1.85% | 54,435 | 0.42% | 54,394 | 0.44% | 58,274 | 0.53% | 66,543 | 0.65% | 639,924 | 5.07% | 136,596 | 1.09% | 106,383 | 0.88% | 238,323 | 2.02% |
工程存出保證金 | 350,294 | 1.25% | 350,206 | 1.36% | 349,492 | 1.39% | 348,529 | 1.4% | 376,576 | 1.57% | 376,670 | 1.62% | 440,971 | 1.96% | 445,300 | 1.97% | 537,260 | 2.36% | 585,786 | 2.66% | 524,070 | 2.4% | 566,056 | 2.59% | 628,740 | 2.87% | 900,226 | 4.04% | 963,756 | 4.55% | 973,040 | 5.03% | 924,769 | 4.67% | 1,246,321 | 6.58% | 826,481 | 4.53% | 812,048 | 4.76% | 682,790 | 4% | 398,590 | 2.34% | 439,573 | 2.52% | 433,981 | 2.47% | 331,820 | 1.87% | 298,701 | 1.64% | 335,763 | 1.96% | 334,061 | 1.92% | 327,513 | 2% | 159,904 | 1.05% | 218,146 | 1.4% | 124,441 | 0.84% | 113,926 | 0.75% | 96,023 | 0.62% | 87,557 | 0.54% | 97,007 | 0.63% | 117,814 | 0.77% | 162,168 | 1.1% | 164,596 | 1.15% | 121,861 | 0.86% | 128,345 | 0.86% | 158,095 | 1.13% | 155,018 | 1.16% | 196,461 | 1.52% | 197,435 | 1.52% | 218,772 | 1.76% | 224,595 | 2.06% | 200,356 | 1.95% | 487,414 | 3.86% | 501,744 | 4.01% | 495,659 | 4.09% | 481,652 | 4.08% |
其他流動資產-其他 | 241,206 | 0.86% | 250,590 | 0.97% | 256,895 | 1.02% | 300,820 | 1.21% | 318,041 | 1.33% | 282,498 | 1.21% | 252,292 | 1.12% | 243,736 | 1.08% | 280,405 | 1.23% | 280,571 | 1.28% | 231,982 | 1.06% | 366,936 | 1.68% | 293,343 | 1.34% | 299,044 | 1.34% | 272,223 | 1.29% | 266,887 | 1.38% | 164,904 | 0.83% | 192,991 | 1.02% | 209,099 | 1.15% | 272,515 | 1.6% | 255,789 | 1.5% | 251,558 | 1.48% | 317,358 | 1.82% | 270,405 | 1.54% | 268,580 | 1.51% | 231,831 | 1.27% | 185,024 | 1.08% | 103,411 | 0.6% | 174,249 | 1.06% | 284,332 | 1.87% | 257,030 | 1.65% | 256,210 | 1.73% | 205,216 | 1.35% | 278,903 | 1.81% | 274,374 | 1.68% | 301,245 | 1.95% | 234,147 | 1.53% | 319,764 | 2.17% | 309,539 | 2.16% | 196,883 | 1.38% | 276,830 | 1.86% | 304,056 | 2.18% | 278,659 | 2.08% | 252,507 | 1.96% | 247,612 | 1.91% | 288,729 | 2.33% | 218,295 | 2% | 165,011 | 1.61% | 243,296 | 1.93% | 410,649 | 3.28% | 422,844 | 3.49% | 267,648 | 2.27% |
取得合約之增額成本-流動 | 276,752 | 0.99% | 276,645 | 1.07% | 279,072 | 1.11% | 323,768 | 1.3% | 324,073 | 1.35% | 323,768 | 1.39% | 323,768 | 1.44% | 323,768 | 1.43% | 324,287 | 1.43% | 323,768 | 1.47% | 243,851 | 1.12% | 153,036 | 0.7% | 153,036 | 0.7% | 153,036 | 0.69% | 153,036 | 0.72% | 105,913 | 0.55% | 106,434 | 0.54% | 118,152 | 0.62% | 118,194 | 0.65% | 12,704 | 0.07% | 21,694 | 0.13% | 19,658 | 0.12% | 19,648 | 0.11% | 20,372 | 0.12% | 22,159 | 0.12% | 45,022 | 0.25% | 44,989 | 0.26% | 44,235 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 26,241,577 | 93.76% | 23,984,956 | 92.96% | 23,268,924 | 92.53% | 23,045,108 | 92.77% | 22,194,049 | 92.66% | 21,609,690 | 92.67% | 20,849,729 | 92.53% | 21,004,384 | 92.95% | 21,252,285 | 93.49% | 20,218,037 | 91.98% | 19,937,268 | 91.34% | 20,132,596 | 92.28% | 20,396,958 | 92.99% | 20,686,341 | 92.78% | 19,595,294 | 92.59% | 17,798,338 | 91.96% | 18,286,785 | 92.42% | 17,457,159 | 92.17% | 16,809,980 | 92.11% | 15,711,721 | 92.1% | 15,667,815 | 91.75% | 15,540,509 | 91.39% | 16,017,000 | 91.94% | 16,190,525 | 91.97% | 16,273,613 | 91.76% | 16,983,179 | 93.39% | 15,814,657 | 92.34% | 16,082,012 | 92.57% | 15,153,334 | 92.57% | 13,855,033 | 91.36% | 14,183,783 | 91.14% | 13,249,049 | 89.63% | 13,481,649 | 88.65% | 12,602,477 | 81.85% | 13,480,487 | 82.67% | 12,571,764 | 81.45% | 12,419,297 | 81.31% | 12,000,967 | 81.39% | 11,577,136 | 80.93% | 11,501,186 | 80.74% | 12,041,444 | 80.79% | 11,210,959 | 80.26% | 10,732,595 | 80.11% | 10,230,365 | 79.39% | 10,313,643 | 79.6% | 9,778,990 | 78.88% | 8,306,140 | 76.16% | 7,604,730 | 74.19% | 9,957,382 | 78.94% | 9,820,490 | 78.49% | 9,405,292 | 77.63% | 9,029,189 | 76.52% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 3,880 | 0.01% | 3,761 | 0.01% | 3,863 | 0.02% | 5,373 | 0.02% | 8,937 | 0.04% | 9,400 | 0.04% | 9,051 | 0.04% | 8,876 | 0.04% | 13,511 | 0.06% | 13,982 | 0.06% | 13,058 | 0.06% | 12,610 | 0.06% | 12,170 | 0.06% | 12,250 | 0.05% | 12,281 | 0.06% | 12,576 | 0.06% | 15,769 | 0.08% | 16,296 | 0.09% | 13,359 | 0.07% | 13,667 | 0.08% | 19,273 | 0.11% | 19,888 | 0.12% | 23,653 | 0.14% | 21,638 | 0.12% | 20,956 | 0.12% | 20,756 | 0.11% | 33,827 | 0.2% | 97,941 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 402,714 | 1.44% | 464,213 | 1.8% | 521,420 | 2.07% | 445,463 | 1.79% | 409,511 | 1.71% | 395,302 | 1.7% | 349,818 | 1.55% | 330,151 | 1.46% | 306,326 | 1.35% | 279,442 | 1.27% | 403,970 | 1.85% | 491,284 | 2.25% | 363,745 | 1.66% | 405,363 | 1.82% | 368,510 | 1.74% | 365,302 | 1.89% | 299,328 | 1.51% | 293,509 | 1.55% | 229,105 | 1.26% | 206,258 | 1.21% | 258,868 | 1.52% | 241,265 | 1.42% | 244,906 | 1.41% | 248,074 | 1.41% | 252,481 | 1.42% | 251,927 | 1.39% | 245,320 | 1.43% | 268,027 | 1.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 870,597 | 3.11% | 876,755 | 3.4% | 879,002 | 3.5% | 881,089 | 3.55% | 889,872 | 3.72% | 887,226 | 3.8% | 883,121 | 3.92% | 647,555 | 2.87% | 552,185 | 2.43% | 547,807 | 2.49% | 550,121 | 2.52% | 446,464 | 2.05% | 443,800 | 2.02% | 475,255 | 2.13% | 477,183 | 2.25% | 460,907 | 2.38% | 451,318 | 2.28% | 467,536 | 2.47% | 468,860 | 2.57% | 469,625 | 2.75% | 470,202 | 2.75% | 467,317 | 2.75% | 468,361 | 2.69% | 468,477 | 2.66% | 470,291 | 2.65% | 470,026 | 2.58% | 471,583 | 2.75% | 458,766 | 2.64% | 445,988 | 2.72% | 446,837 | 2.95% | 447,902 | 2.88% | 450,486 | 3.05% | 452,855 | 2.98% | 454,542 | 2.95% | 456,939 | 2.8% | 459,230 | 2.98% | 461,814 | 3.02% | 463,221 | 3.14% | 465,595 | 3.25% | 467,009 | 3.28% | 455,638 | 3.06% | 456,449 | 3.27% | 457,293 | 3.41% | 458,438 | 3.56% | 459,980 | 3.55% | 460,117 | 3.71% | 459,778 | 4.22% | 459,570 | 4.48% | 461,121 | 3.66% | 462,998 | 3.7% | 464,122 | 3.83% | 505,734 | 4.29% |
使用權資產 | 49,810 | 0.18% | 50,104 | 0.19% | 52,643 | 0.21% | 52,966 | 0.21% | 36,021 | 0.15% | 35,170 | 0.15% | 38,587 | 0.17% | 46,608 | 0.21% | 49,191 | 0.22% | 55,474 | 0.25% | 61,131 | 0.28% | 61,269 | 0.28% | 47,106 | 0.21% | 51,053 | 0.23% | 41,346 | 0.2% | 46,903 | 0.24% | 48,008 | 0.24% | 46,766 | 0.25% | 45,585 | 0.25% | 35,801 | 0.21% | 34,936 | 0.2% | 39,999 | 0.24% | 40,740 | 0.23% | 46,220 | 0.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 254,826 | 0.91% | 256,215 | 0.99% | 255,709 | 1.02% | 255,483 | 1.03% | 255,461 | 1.07% | 265,158 | 1.14% | 285,314 | 1.27% | 438,906 | 1.94% | 439,675 | 1.93% | 444,963 | 2.02% | 445,684 | 2.04% | 258,886 | 1.19% | 257,861 | 1.18% | 258,893 | 1.16% | 259,570 | 1.23% | 261,361 | 1.35% | 261,394 | 1.32% | 249,451 | 1.32% | 250,621 | 1.37% | 251,603 | 1.47% | 254,943 | 1.49% | 247,840 | 1.46% | 248,597 | 1.43% | 249,301 | 1.42% | 249,576 | 1.41% | 224,145 | 1.23% | 224,726 | 1.31% | 225,084 | 1.3% | 225,088 | 1.38% | 214,288 | 1.41% | 214,633 | 1.38% | 214,978 | 1.45% | 215,323 | 1.42% | 215,667 | 1.4% | 216,013 | 1.32% | 216,250 | 1.4% | 219,201 | 1.44% | 97,105 | 0.66% | 97,129 | 0.68% | 93,119 | 0.65% | 93,143 | 0.62% | 87,115 | 0.62% | 81,088 | 0.61% | 74,772 | 0.58% | 65,264 | 0.5% | 58,934 | 0.48% | 52,604 | 0.48% | 49,452 | 0.48% | 24,045 | 0.19% | 17,709 | 0.14% | 17,733 | 0.15% | 17,758 | 0.15% |
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,573 | 0.02% | 4,206 | 0.03% | 4,096 | 0.03% | 4,838 | 0.03% | 4,377 | 0.03% | 4,716 | 0.03% | 5,028 | 0.04% | 3,651 | 0.03% | 3,157 | 0.02% | 2,706 | 0.02% | 3,018 | 0.03% | 3,142 | 0.03% | 3,140 | 0.02% | 3,065 | 0.02% | 1,879 | 0.02% | 2,169 | 0.02% | ||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 90,101 | 0.32% | 88,344 | 0.34% | 86,288 | 0.34% | 80,704 | 0.32% | 87,006 | 0.36% | 56,064 | 0.24% | 60,926 | 0.27% | 63,635 | 0.28% | 57,048 | 0.25% | 46,489 | 0.21% | 60,694 | 0.28% | 65,888 | 0.3% | 74,593 | 0.34% | 67,670 | 0.3% | 67,291 | 0.32% | 60,307 | 0.31% | 66,142 | 0.33% | 50,802 | 0.27% | 48,911 | 0.27% | 46,242 | 0.27% | 45,092 | 0.26% | 47,233 | 0.28% | 45,717 | 0.26% | 46,133 | 0.26% | 45,448 | 0.26% | 28,109 | 0.15% | 32,481 | 0.19% | 33,367 | 0.19% | 38,579 | 0.24% | 59,269 | 0.39% | 58,312 | 0.37% | 65,728 | 0.44% | 59,955 | 0.39% | 50,856 | 0.33% | 48,342 | 0.3% | 52,126 | 0.34% | 58,984 | 0.39% | 52,297 | 0.35% | 52,222 | 0.37% | 49,322 | 0.35% | 52,884 | 0.35% | 45,398 | 0.32% | 40,746 | 0.3% | 41,842 | 0.32% | 47,296 | 0.37% | 41,171 | 0.33% | 40,595 | 0.37% | 54,472 | 0.53% | 127,546 | 1.01% | 183,520 | 1.47% | 192,639 | 1.59% | 196,116 | 1.66% |
其他非流動資產 | 73,810 | 0.26% | 77,557 | 0.3% | 78,246 | 0.31% | 73,619 | 0.3% | 72,308 | 0.3% | 59,932 | 0.26% | 56,689 | 0.25% | 58,003 | 0.26% | 60,723 | 0.27% | 375,445 | 1.71% | 356,605 | 1.63% | 347,888 | 1.59% | 337,212 | 1.54% | 339,875 | 1.52% | 342,216 | 1.62% | 348,493 | 1.8% | 345,286 | 1.75% | 347,448 | 1.83% | 370,557 | 2.03% | 312,153 | 1.83% | 313,659 | 1.84% | 388,252 | 2.28% | 320,169 | 1.84% | 317,315 | 1.8% | 316,443 | 1.78% | 100,180 | 0.55% | 203,074 | 1.19% | 107,151 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 37,195 | 0.13% | 37,685 | 0.15% | 37,054 | 0.15% | 36,614 | 0.15% | 35,726 | 0.15% | 36,631 | 0.16% | 35,577 | 0.16% | 36,664 | 0.16% | 36,456 | 0.16% | 66,763 | 0.3% | 66,747 | 0.31% | 67,319 | 0.31% | 66,033 | 0.3% | 65,635 | 0.29% | 65,784 | 0.31% | 65,992 | 0.34% | 65,751 | 0.33% | 65,295 | 0.34% | 79,639 | 0.44% | 80,311 | 0.47% | 80,693 | 0.47% | 81,124 | 0.48% | 82,486 | 0.47% | 82,992 | 0.47% | 82,037 | 0.46% | 81,996 | 0.45% | 83,232 | 0.49% | 83,639 | 0.48% | 85,867 | 0.52% | 82,900 | 0.55% | 82,120 | 0.53% | 84,573 | 0.57% | 86,423 | 0.57% | 86,855 | 0.56% | 85,257 | 0.52% | 87,158 | 0.56% | 86,303 | 0.57% | 101,954 | 0.69% | 100,270 | 0.7% | 99,000 | 0.69% | 171,461 | 1.15% | 166,858 | 1.19% | 99,000 | 0.74% | 74,000 | 0.57% | 74,000 | 0.57% | 60,000 | 0.48% | 30,000 | 0.28% | 30,000 | 0.29% | 30,000 | 0.24% | 20,000 | 0.16% | 0 | 0% | 0 | 0% |
其他非流動資產-其他 | 36,615 | 0.13% | 39,872 | 0.15% | 41,192 | 0.16% | 37,005 | 0.15% | 36,582 | 0.15% | 23,301 | 0.1% | 21,112 | 0.09% | 21,339 | 0.09% | 24,267 | 0.11% | 308,682 | 1.4% | 289,858 | 1.33% | 280,569 | 1.29% | 271,179 | 1.24% | 274,240 | 1.23% | 276,432 | 1.31% | 282,501 | 1.46% | 279,535 | 1.41% | 282,153 | 1.49% | 290,918 | 1.59% | 231,842 | 1.36% | 232,966 | 1.36% | 307,128 | 1.81% | 237,683 | 1.36% | 234,323 | 1.33% | 234,406 | 1.32% | 18,184 | 0.1% | 119,842 | 0.7% | 23,512 | 0.14% | 23,831 | 0.15% | 35,805 | 0.24% | 34,788 | 0.22% | 22,739 | 0.15% | 26,698 | 0.18% | 23,810 | 0.15% | 22,846 | 0.14% | 23,337 | 0.15% | 16,698 | 0.11% | 16,509 | 0.11% | 15,499 | 0.11% | 15,720 | 0.11% | 15,896 | 0.11% | 15,278 | 0.11% | ||||||||||||||||||||
非流動資產合計 | 1,745,738 | 6.24% | 1,816,949 | 7.04% | 1,877,171 | 7.47% | 1,794,697 | 7.23% | 1,759,116 | 7.34% | 1,708,252 | 7.33% | 1,683,506 | 7.47% | 1,593,734 | 7.05% | 1,478,659 | 6.51% | 1,763,602 | 8.02% | 1,891,263 | 8.66% | 1,684,289 | 7.72% | 1,536,487 | 7.01% | 1,610,359 | 7.22% | 1,568,494 | 7.41% | 1,555,952 | 8.04% | 1,499,089 | 7.58% | 1,483,949 | 7.83% | 1,438,965 | 7.89% | 1,347,087 | 7.9% | 1,408,895 | 8.25% | 1,463,192 | 8.61% | 1,403,663 | 8.06% | 1,414,235 | 8.03% | 1,460,602 | 8.24% | 1,201,317 | 6.61% | 1,312,777 | 7.66% | 1,290,297 | 7.43% | 1,216,102 | 7.43% | 1,310,684 | 8.64% | 1,379,545 | 8.86% | 1,532,488 | 10.37% | 1,725,464 | 11.35% | 2,794,928 | 18.15% | 2,825,839 | 17.33% | 2,863,965 | 18.55% | 2,854,362 | 18.69% | 2,743,575 | 18.61% | 2,727,528 | 19.07% | 2,743,784 | 19.26% | 2,862,725 | 19.21% | 2,758,133 | 19.74% | 2,665,220 | 19.89% | 2,656,097 | 20.61% | 2,643,827 | 20.4% | 2,617,721 | 21.12% | 2,599,475 | 23.84% | 2,645,564 | 25.81% | 2,657,238 | 21.06% | 2,691,704 | 21.51% | 2,710,280 | 22.37% | 2,771,029 | 23.48% |
資產總計 | 27,987,315 | 100% | 25,801,905 | 100% | 25,146,095 | 100% | 24,839,805 | 100% | 23,953,165 | 100% | 23,317,942 | 100% | 22,533,235 | 100% | 22,598,118 | 100% | 22,730,944 | 100% | 21,981,639 | 100% | 21,828,531 | 100% | 21,816,885 | 100% | 21,933,445 | 100% | 22,296,700 | 100% | 21,163,788 | 100% | 19,354,290 | 100% | 19,785,874 | 100% | 18,941,108 | 100% | 18,248,945 | 100% | 17,058,808 | 100% | 17,076,710 | 100% | 17,003,701 | 100% | 17,420,663 | 100% | 17,604,760 | 100% | 17,734,215 | 100% | 18,184,496 | 100% | 17,127,434 | 100% | 17,372,309 | 100% | 16,369,436 | 100% | 15,165,717 | 100% | 15,563,328 | 100% | 14,781,537 | 100% | 15,207,113 | 100% | 15,397,405 | 100% | 16,306,326 | 100% | 15,435,729 | 100% | 15,273,659 | 100% | 14,744,542 | 100% | 14,304,664 | 100% | 14,244,970 | 100% | 14,904,169 | 100% | 13,969,092 | 100% | 13,397,815 | 100% | 12,886,462 | 100% | 12,957,470 | 100% | 12,396,711 | 100% | 10,905,615 | 100% | 10,250,294 | 100% | 12,614,620 | 100% | 12,512,194 | 100% | 12,115,572 | 100% | 11,800,218 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,020,000 | 7.22% | 1,840,574 | 7.13% | 1,943,842 | 7.73% | 1,544,918 | 6.22% | 1,413,990 | 5.9% | 948,204 | 4.07% | 733,824 | 3.26% | 525,334 | 2.32% | 510,725 | 2.25% | 905,740 | 4.12% | 611,120 | 2.8% | 696,060 | 3.19% | 578,010 | 2.64% | 503,400 | 2.26% | 887,610 | 4.19% | 900,620 | 4.65% | 779,300 | 3.94% | 847,100 | 4.47% | 1,479,091 | 8.11% | 1,480,779 | 8.68% | 1,439,148 | 8.43% | 1,026,090 | 6.03% | 1,007,330 | 5.78% | 1,099,100 | 6.24% | 323,345 | 1.82% | 1,082,795 | 5.95% | 637,860 | 3.72% | 504,360 | 2.9% | 598,323 | 3.66% | 636,110 | 4.19% | 644,945 | 4.14% | 433,447 | 2.93% | 444,975 | 2.93% | 412,257 | 2.68% | 614,705 | 3.77% | 636,877 | 4.13% | 755,381 | 4.95% | 905,411 | 6.14% | 551,001 | 3.85% | 640,722 | 4.5% | 1,160,365 | 7.79% | 925,232 | 6.62% | 1,240,000 | 9.26% | 150,000 | 1.16% | 1,230,000 | 9.49% | 1,000,000 | 8.07% | 700,000 | 6.42% | 150,000 | 1.46% | 65,000 | 0.52% | 1,646,500 | 13.16% | 1,150,500 | 9.5% | 1,287,500 | 10.91% |
應付短期票券 | 700,000 | 2.5% | 580,000 | 2.25% | 430,000 | 1.71% | 340,000 | 1.37% | 400,000 | 1.67% | 600,000 | 2.57% | 450,000 | 2% | 490,000 | 2.17% | 380,000 | 1.67% | 320,000 | 1.46% | 280,000 | 1.28% | 240,000 | 1.1% | 131,000 | 0.6% | 176,000 | 0.79% | 101,000 | 0.48% | 100,000 | 0.52% | 150,000 | 0.76% | 150,000 | 0.79% | 50,000 | 0.27% | 50,000 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.41% | 40,000 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 2,401,558 | 8.58% | 1,775,451 | 6.88% | 1,880,269 | 7.48% | 2,201,960 | 8.86% | 2,638,036 | 11.01% | 2,162,748 | 9.28% | 2,186,424 | 9.7% | 2,164,968 | 9.58% | 2,068,039 | 9.1% | 1,399,354 | 6.37% | 2,044,150 | 9.36% | 1,955,295 | 8.96% | 2,853,529 | 13.01% | 3,928,305 | 17.62% | 3,795,166 | 17.93% | 2,838,416 | 14.67% | 3,198,416 | 16.17% | 3,721,317 | 19.65% | 2,362,548 | 12.95% | 2,050,736 | 12.02% | 1,953,570 | 11.44% | 2,939,740 | 17.29% | 2,752,890 | 15.8% | 3,263,540 | 18.54% | 3,022,319 | 17.04% | 3,735,790 | 20.54% | 3,263,012 | 19.05% | 3,297,486 | 18.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 166,803 | 0.6% | 17,992 | 0.07% | 21,588 | 0.09% | 21,205 | 0.09% | 17,716 | 0.07% | 12,286 | 0.05% | 19,445 | 0.09% | 24,677 | 0.11% | 40,364 | 0.18% | 21,830 | 0.1% | 123,128 | 0.56% | 34,618 | 0.16% | 17,818 | 0.08% | 16,292 | 0.07% | 33,635 | 0.16% | 20,349 | 0.11% | 24,098 | 0.12% | 19,875 | 0.1% | 25,797 | 0.14% | 30,549 | 0.18% | 13,691 | 0.08% | 16,061 | 0.09% | 23,539 | 0.14% | 24,747 | 0.14% | 17,639 | 0.1% | 20,331 | 0.11% | 18,693 | 0.11% | 23,920 | 0.14% | 16,246 | 0.1% | 86,008 | 0.57% | 23,543 | 0.15% | 85,230 | 0.58% | 45,071 | 0.3% | 25,778 | 0.17% | 28,428 | 0.17% | 42,644 | 0.28% | 30,523 | 0.2% | 28,147 | 0.19% | 41,431 | 0.29% | 24,779 | 0.17% | 17,284 | 0.12% | 51,361 | 0.37% | 32,361 | 0.24% | 104,914 | 0.81% | 46,150 | 0.36% | 44,156 | 0.36% | 75,495 | 0.69% | 36,533 | 0.36% | 350,726 | 2.78% | 72,190 | 0.58% | 39,135 | 0.32% | 52,022 | 0.44% |
應付帳款 | 4,405,667 | 15.74% | 4,384,306 | 16.99% | 4,429,642 | 17.62% | 4,077,860 | 16.42% | 4,096,797 | 17.1% | 4,053,270 | 17.38% | 3,937,998 | 17.48% | 3,855,373 | 17.06% | 4,337,267 | 19.08% | 4,399,117 | 20.01% | 4,147,987 | 19% | 4,044,933 | 18.54% | 4,102,178 | 18.7% | 3,919,257 | 17.58% | 4,063,641 | 19.2% | 3,968,198 | 20.5% | 4,136,870 | 20.91% | 3,924,231 | 20.72% | 3,866,025 | 21.18% | 3,598,078 | 21.09% | 3,836,674 | 22.47% | 3,574,284 | 21.02% | 3,945,748 | 22.65% | 3,735,638 | 21.22% | 4,144,479 | 23.37% | 4,035,624 | 22.19% | 4,376,368 | 25.55% | 4,223,324 | 24.31% | 3,950,305 | 24.13% | 3,634,988 | 23.97% | 3,886,176 | 24.97% | 3,484,008 | 23.57% | 3,592,608 | 23.62% | 3,472,525 | 22.55% | 3,881,618 | 23.8% | 3,676,052 | 23.82% | 3,940,555 | 25.8% | 3,847,663 | 26.1% | 3,577,450 | 25.01% | 3,479,978 | 24.43% | 3,773,086 | 25.32% | 3,305,531 | 23.66% | 3,217,854 | 24.02% | 3,631,659 | 28.18% | 3,703,529 | 28.58% | 3,595,724 | 29.01% | 3,471,996 | 31.84% | 3,344,372 | 32.63% | 3,353,389 | 26.58% | 3,446,859 | 27.55% | 3,403,688 | 28.09% | 2,778,521 | 23.55% |
其他應付款 | 485,451 | 1.73% | 389,861 | 1.51% | 313,089 | 1.25% | 1,099,673 | 4.43% | 442,958 | 1.85% | 1,027,616 | 4.41% | 295,776 | 1.31% | 1,059,382 | 4.69% | 438,542 | 1.93% | 372,864 | 1.7% | 285,663 | 1.31% | 1,114,782 | 5.11% | 374,757 | 1.71% | 316,357 | 1.42% | 1,061,369 | 5.02% | 1,045,906 | 5.4% | 384,111 | 1.94% | 296,235 | 1.56% | 609,954 | 3.34% | 169,387 | 0.99% | 256,971 | 1.5% | 218,444 | 1.28% | 650,400 | 3.73% | 183,691 | 1.04% | 283,537 | 1.6% | 219,912 | 1.21% | 560,641 | 3.27% | 171,750 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 485,451 | 1.73% | 389,861 | 1.51% | 313,089 | 1.25% | 319,998 | 1.29% | 442,958 | 1.85% | 1,027,616 | 4.41% | 295,776 | 1.31% | 247,220 | 1.09% | 438,542 | 1.93% | 372,864 | 1.7% | 285,663 | 1.31% | 302,620 | 1.39% | 374,757 | 1.71% | 316,357 | 1.42% | 249,359 | 1.18% | 233,963 | 1.21% | 384,111 | 1.94% | 296,235 | 1.56% | 179,247 | 0.98% | 169,387 | 0.99% | 218,444 | 1.28% | 192,492 | 1.1% | 283,537 | 1.6% | 219,912 | 1.21% | 170,411 | 0.99% | 171,750 | 0.99% | 86,925 | 0.53% | 67,197 | 0.44% | 63,357 | 0.41% | 61,454 | 0.42% | 71,318 | 0.47% | 59,952 | 0.39% | 83,037 | 0.51% | 102,644 | 0.66% | 88,083 | 0.58% | 64,395 | 0.44% | 85,519 | 0.6% | 84,171 | 0.59% | 100,480 | 0.67% | 66,575 | 0.48% | 129,369 | 0.97% | 120,516 | 0.94% | 141,727 | 1.09% | 85,277 | 0.69% | 102,092 | 0.94% | 120,886 | 0.96% | 51,422 | 0.41% | 65,399 | 0.54% | ||||||||
本期所得稅負債 | 80,306 | 0.29% | 0 | 0% | 85,131 | 0.34% | 151,455 | 0.61% | 121,232 | 0.51% | 36,218 | 0.16% | 133,935 | 0.59% | 261,530 | 1.16% | 207,918 | 0.91% | 112,080 | 0.51% | 190,982 | 0.87% | 277,969 | 1.27% | 222,017 | 1.01% | 135,152 | 0.61% | 170,485 | 0.81% | 158,790 | 0.82% | 115,046 | 0.58% | 27,507 | 0.15% | 83,513 | 0.46% | 149,086 | 0.87% | 102,946 | 0.6% | 47,312 | 0.28% | 77,831 | 0.45% | 149,563 | 0.85% | 107,935 | 0.61% | 77,368 | 0.43% | 97,046 | 0.57% | 145,402 | 0.84% | 103,184 | 0.63% | 72,277 | 0.48% | 76,052 | 0.49% | 80,985 | 0.55% | 47,167 | 0.31% | 37,085 | 0.24% | 64,744 | 0.4% | 98,062 | 0.64% | 73,969 | 0.48% | 64,472 | 0.44% | 57,103 | 0.4% | 55,005 | 0.39% | 36,435 | 0.24% | 20,713 | 0.15% | 18,380 | 0.14% | 51,835 | 0.4% | 27,614 | 0.21% | 6,620 | 0.05% | 6,080 | 0.06% | 23,733 | 0.23% | 21,003 | 0.17% | 70,043 | 0.56% | 47,470 | 0.39% | 80,098 | 0.68% |
負債準備-流動 | 94,574 | 0.34% | 95,672 | 0.37% | 106,287 | 0.42% | 78,899 | 0.32% | 80,939 | 0.34% | 82,532 | 0.35% | 84,981 | 0.38% | 86,471 | 0.38% | 87,881 | 0.39% | 90,698 | 0.41% | 94,331 | 0.43% | 95,939 | 0.44% | 97,532 | 0.44% | 91,802 | 0.41% | 92,818 | 0.44% | 92,024 | 0.48% | 93,328 | 0.47% | 81,539 | 0.43% | 90,514 | 0.5% | 96,567 | 0.57% | 87,442 | 0.51% | 69,672 | 0.41% | 71,786 | 0.41% | 70,171 | 0.4% | 70,408 | 0.4% | 74,120 | 0.41% | 76,828 | 0.45% | 74,684 | 0.43% | 63,068 | 0.39% | 63,716 | 0.42% | 63,176 | 0.41% | 51,473 | 0.35% | 49,613 | 0.33% | 50,533 | 0.33% | 51,931 | 0.32% | 47,055 | 0.3% | 49,996 | 0.33% | 45,951 | 0.31% | 48,255 | 0.34% | 34,688 | 0.24% | 35,079 | 0.24% | 36,388 | 0.26% | 35,608 | 0.27% | 36,755 | 0.29% | 39,990 | 0.31% | 41,866 | 0.34% | 42,504 | 0.39% | 44,866 | 0.44% | 47,045 | 0.37% | 47,502 | 0.38% | 65,183 | 0.54% | 40,183 | 0.34% |
租賃負債-流動 | 33,905 | 0.12% | 29,367 | 0.11% | 28,895 | 0.11% | 27,179 | 0.11% | 19,196 | 0.08% | 16,352 | 0.07% | 17,522 | 0.08% | 18,822 | 0.08% | 28,492 | 0.13% | 28,705 | 0.13% | 31,676 | 0.15% | 27,455 | 0.13% | 22,045 | 0.1% | 24,174 | 0.11% | 17,892 | 0.08% | 20,251 | 0.1% | 20,445 | 0.1% | 22,603 | 0.12% | 21,622 | 0.12% | 16,025 | 0.09% | 14,085 | 0.08% | 17,864 | 0.11% | 22,534 | 0.13% | 27,907 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 2,800,560 | 10.01% | 1,825,220 | 7.07% | 1,818,565 | 7.23% | 2,868,544 | 11.55% | 1,998,311 | 8.34% | 1,604,502 | 6.88% | 1,359,511 | 6.03% | 605,384 | 2.68% | 575,160 | 2.53% | 228,695 | 1.04% | 223,520 | 1.02% | 380,443 | 1.74% | 945,954 | 4.31% | 1,566,147 | 7.02% | 1,617,670 | 7.64% | 1,482,786 | 7.66% | 874,008 | 4.42% | 170,673 | 0.9% | 183,168 | 1% | 219,703 | 1.29% | 383,550 | 2.25% | 424,864 | 2.5% | 285,760 | 1.64% | 395,002 | 2.24% | 221,330 | 1.25% | 626,838 | 3.45% | 632,593 | 3.69% | 1,290,601 | 7.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 2,620,497 | 9.36% | 1,674,964 | 6.49% | 1,663,850 | 6.62% | 2,713,355 | 10.92% | 1,843,730 | 7.7% | 1,441,178 | 6.18% | 1,136,660 | 5.04% | 391,500 | 1.73% | 435,000 | 1.91% | 26,717 | 0.12% | 25,473 | 0.12% | 111,011 | 0.51% | 833,010 | 3.8% | 1,376,685 | 6.17% | 1,386,796 | 6.55% | 1,394,971 | 7.21% | 693,101 | 3.5% | 88,120 | 0.47% | 118,680 | 0.65% | 159,440 | 0.93% | 301,840 | 1.77% | 257,620 | 1.52% | 165,965 | 0.95% | 244,230 | 1.39% | 98,740 | 0.56% | 513,533 | 2.82% | 511,819 | 2.99% | 1,152,271 | 6.63% | 466,638 | 2.85% | 625,856 | 4.13% | 1,512,356 | 9.72% | 1,376,974 | 9.32% | 2,681,234 | 17.63% | 2,726,428 | 17.71% | 1,901,558 | 11.66% | 1,734,462 | 11.24% | 458,994 | 3.01% | 210,000 | 1.42% | 110,000 | 0.77% | 10,000 | 0.07% | 11,000 | 0.07% | 11,000 | 0.08% | 11,000 | 0.08% | 211,000 | 1.64% | 200,000 | 1.54% | 200,000 | 1.61% | 200,000 | 1.83% | 490,000 | 4.78% | 530,000 | 4.2% | 730,000 | 5.83% | 730,000 | 6.03% | 730,000 | 6.19% |
其他流動負債-其他 | 180,063 | 0.64% | 150,256 | 0.58% | 154,715 | 0.62% | 155,189 | 0.62% | 154,581 | 0.65% | 163,324 | 0.7% | 222,851 | 0.99% | 213,884 | 0.95% | 140,160 | 0.62% | 201,978 | 0.92% | 198,047 | 0.91% | 269,432 | 1.23% | 112,944 | 0.51% | 189,462 | 0.85% | 230,874 | 1.09% | 87,815 | 0.45% | 180,907 | 0.91% | 82,553 | 0.44% | 64,488 | 0.35% | 60,263 | 0.35% | 81,710 | 0.48% | 167,244 | 0.98% | 119,795 | 0.69% | 150,772 | 0.86% | 122,590 | 0.69% | 113,305 | 0.62% | 120,774 | 0.71% | 138,330 | 0.8% | 107,613 | 0.66% | 171,389 | 1.13% | 84,539 | 0.54% | 23,760 | 0.16% | 64,058 | 0.42% | 54,365 | 0.35% | 86,177 | 0.53% | 106,834 | 0.69% | 107,106 | 0.7% | 56,826 | 0.39% | 50,942 | 0.36% | 62,450 | 0.44% | 93,558 | 0.63% | 81,890 | 0.59% | 70,358 | 0.53% | 93,034 | 0.72% | 92,553 | 0.71% | 83,228 | 0.67% | 66,513 | 0.61% | 145,233 | 1.42% | 956,436 | 7.58% | 425,765 | 3.4% | 342,248 | 2.82% | 406,741 | 3.45% |
流動負債合計 | 13,188,824 | 47.12% | 10,938,443 | 42.39% | 11,057,308 | 43.97% | 12,411,693 | 49.97% | 11,229,175 | 46.88% | 10,543,728 | 45.22% | 9,219,416 | 40.91% | 9,091,941 | 40.23% | 8,674,388 | 38.16% | 7,879,083 | 35.84% | 8,032,557 | 36.8% | 8,867,494 | 40.65% | 9,344,840 | 42.61% | 10,676,886 | 47.89% | 11,841,286 | 55.95% | 10,627,340 | 54.91% | 9,775,622 | 49.41% | 9,261,080 | 48.89% | 8,772,232 | 48.07% | 7,860,910 | 46.08% | 8,088,077 | 47.36% | 8,334,331 | 49.01% | 8,837,818 | 50.73% | 8,949,359 | 50.83% | 8,190,992 | 46.19% | 9,872,778 | 54.29% | 9,663,041 | 56.42% | 9,731,527 | 56.02% | 8,318,700 | 50.82% | 7,146,222 | 47.12% | 8,525,615 | 54.78% | 7,356,042 | 49.77% | 9,108,082 | 59.89% | 8,972,240 | 58.27% | 9,011,420 | 55.26% | 7,916,127 | 51.28% | 6,644,994 | 43.51% | 5,982,145 | 40.57% | 5,718,297 | 39.98% | 5,309,439 | 37.27% | 6,057,104 | 40.64% | 5,387,324 | 38.57% | 5,883,861 | 43.92% | 5,572,446 | 43.24% | 6,980,899 | 53.88% | 6,703,168 | 54.07% | 5,878,591 | 53.9% | 4,661,679 | 45.48% | 7,422,911 | 58.84% | 7,693,388 | 61.49% | 7,634,514 | 63.01% | 7,060,467 | 59.83% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,998,898 | 7.14% | 1,998,729 | 7.75% | 1,998,559 | 7.95% | 1,998,390 | 8.05% | 1,998,220 | 8.34% | 1,998,051 | 8.57% | 1,997,881 | 8.87% | 1,997,712 | 8.84% | 1,997,542 | 8.79% | 1,997,373 | 9.09% | 1,997,203 | 9.15% | 1,997,034 | 9.15% | 1,996,864 | 9.1% | 1,996,695 | 8.96% | 0 | 0% | 0 | 0% | 0 | 0% | 109,450 | 0.58% | 278,846 | 1.53% | 306,768 | 1.8% | 436,228 | 2.55% | 601,767 | 3.54% | 664,520 | 3.81% | 795,439 | 4.52% | 1,080,902 | 6.1% | 186,932 | 1.03% | 283,974 | 1.66% | 654,963 | 3.77% | 891,959 | 5.45% | 887,863 | 5.85% | 882,899 | 5.67% | 884,433 | 5.98% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,130,140 | 7.4% | 1,124,270 | 7.62% | 1,118,401 | 7.82% | 1,112,595 | 7.81% | 1,106,853 | 7.43% | 1,100,984 | 7.88% | 1,096,042 | 8.18% | 1,089,308 | 8.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
長期借款 | 2,750,420 | 9.83% | 3,193,149 | 12.38% | 2,588,299 | 10.29% | 1,596,030 | 6.43% | 1,403,070 | 5.86% | 1,763,683 | 7.56% | 1,982,149 | 8.8% | 2,569,612 | 11.37% | 2,561,866 | 11.27% | 2,988,149 | 13.59% | 2,928,560 | 13.42% | 2,404,160 | 11.02% | 1,672,522 | 7.63% | 1,060,514 | 4.76% | 1,021,326 | 4.83% | 820,827 | 4.24% | 1,549,394 | 7.83% | 1,469,790 | 7.76% | 1,429,790 | 7.83% | 1,250,720 | 7.33% | 1,110,210 | 6.5% | 932,530 | 5.48% | 1,032,770 | 5.93% | 830,000 | 4.71% | 1,799,440 | 10.15% | 1,739,440 | 9.57% | 1,159,440 | 6.77% | 1,105,040 | 6.36% | 1,610,048 | 9.84% | 1,700,556 | 11.21% | 787,134 | 5.06% | 959,715 | 6.49% | 789,298 | 5.19% | 1,440,302 | 9.35% | 2,334,682 | 14.32% | 2,465,667 | 15.97% | 2,514,607 | 16.46% | 2,767,185 | 18.77% | 2,858,429 | 19.98% | 2,927,353 | 20.55% | 2,907,413 | 19.51% | 2,733,025 | 19.56% | 1,723,445 | 12.86% | 1,279,305 | 9.93% | 1,258,276 | 9.71% | 1,111,339 | 8.96% | 811,340 | 7.44% | 941,900 | 9.19% | 941,900 | 7.47% | 841,900 | 6.73% | 719,900 | 5.94% | 619,900 | 5.25% |
遞延所得稅負債 | 28,729 | 0.1% | 21,221 | 0.08% | 21,409 | 0.09% | 23,420 | 0.09% | 24,893 | 0.1% | 21,264 | 0.09% | 22,959 | 0.1% | 23,813 | 0.11% | 22,408 | 0.1% | 24,041 | 0.11% | 24,604 | 0.11% | 26,963 | 0.12% | 27,325 | 0.12% | 29,452 | 0.13% | 30,536 | 0.14% | 30,625 | 0.16% | 30,983 | 0.16% | 36,108 | 0.19% | 33,772 | 0.19% | 35,112 | 0.21% | 38,306 | 0.22% | 40,977 | 0.24% | 41,707 | 0.24% | 39,676 | 0.23% | 37,215 | 0.21% | 26,204 | 0.14% | 26,395 | 0.15% | 21,744 | 0.13% | 21,240 | 0.13% | 26,187 | 0.17% | 20,919 | 0.13% | 22,824 | 0.15% | 23,099 | 0.15% | 22,903 | 0.15% | 23,297 | 0.14% | 23,436 | 0.15% | 23,428 | 0.15% | 23,372 | 0.16% | 23,390 | 0.16% | 23,429 | 0.16% | 23,492 | 0.16% | 23,376 | 0.17% | 23,327 | 0.17% | 23,394 | 0.18% | 23,345 | 0.18% | 24,224 | 0.2% | 24,157 | 0.22% | 24,157 | 0.24% | 23,987 | 0.19% | 19,298 | 0.15% | 21,959 | 0.18% | 20,757 | 0.18% |
租賃負債-非流動 | 13,821 | 0.05% | 14,555 | 0.06% | 19,366 | 0.08% | 20,547 | 0.08% | 12,555 | 0.05% | 12,014 | 0.05% | 12,576 | 0.06% | 17,469 | 0.08% | 15,255 | 0.07% | 15,567 | 0.07% | 18,855 | 0.09% | 20,847 | 0.1% | 20,497 | 0.09% | 18,286 | 0.08% | 15,156 | 0.07% | 17,274 | 0.09% | 22,115 | 0.11% | 18,877 | 0.1% | 19,289 | 0.11% | 16,700 | 0.1% | 17,143 | 0.1% | 19,930 | 0.12% | 15,651 | 0.09% | 14,293 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 22,477 | 0.08% | 33,009 | 0.13% | 32,558 | 0.13% | 32,509 | 0.13% | 37,745 | 0.16% | 22,439 | 0.1% | 22,827 | 0.1% | 23,392 | 0.1% | 25,390 | 0.11% | 42,656 | 0.19% | 43,195 | 0.2% | 42,783 | 0.2% | 45,006 | 0.21% | 39,065 | 0.18% | 38,767 | 0.18% | 39,053 | 0.2% | 43,993 | 0.22% | 34,227 | 0.18% | 34,478 | 0.19% | 34,738 | 0.2% | 35,696 | 0.21% | 44,707 | 0.26% | 45,222 | 0.26% | 45,701 | 0.26% | 88,476 | 0.5% | 78,720 | 0.43% | 79,227 | 0.46% | 179,851 | 1.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 17,505 | 0.06% | 27,305 | 0.11% | 27,648 | 0.11% | 27,999 | 0.11% | 32,852 | 0.14% | 17,836 | 0.08% | 18,221 | 0.08% | 18,575 | 0.08% | 18,930 | 0.08% | 37,647 | 0.17% | 38,472 | 0.18% | 38,688 | 0.18% | 40,652 | 0.19% | 39,065 | 0.18% | 38,767 | 0.18% | 39,053 | 0.2% | 43,636 | 0.22% | 34,227 | 0.18% | 34,478 | 0.19% | 34,738 | 0.2% | 35,281 | 0.21% | 44,707 | 0.26% | 45,222 | 0.26% | 45,701 | 0.26% | 88,318 | 0.5% | 78,720 | 0.43% | 79,227 | 0.46% | 79,851 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 4,972 | 0.02% | 5,704 | 0.02% | 4,910 | 0.02% | 4,510 | 0.02% | 4,893 | 0.02% | 4,603 | 0.02% | 4,606 | 0.02% | 4,817 | 0.02% | 6,460 | 0.03% | 5,009 | 0.02% | 4,723 | 0.02% | 4,095 | 0.02% | 4,354 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 357 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 415 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 158 | 0% | 0 | 0% | 0 | 0% | 100,000 | 0.58% | 108,247 | 0.66% | 100,501 | 0.66% | 100,501 | 0.65% | 100,501 | 0.68% | 100,501 | 0.66% | 100,501 | 0.65% | 100,501 | 0.62% | 100,501 | 0.65% | 100,501 | 0.66% | 100,501 | 0.68% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 501 | 0% | 350 | 0% | 305 | 0% |
非流動負債合計 | 4,814,345 | 17.2% | 5,260,663 | 20.39% | 4,660,191 | 18.53% | 3,670,896 | 14.78% | 3,476,483 | 14.51% | 3,817,451 | 16.37% | 4,038,392 | 17.92% | 4,631,998 | 20.5% | 4,622,461 | 20.34% | 5,067,786 | 23.05% | 5,012,417 | 22.96% | 4,491,787 | 20.59% | 3,762,214 | 17.15% | 3,144,012 | 14.1% | 1,105,785 | 5.22% | 907,779 | 4.69% | 1,646,485 | 8.32% | 1,668,452 | 8.81% | 1,796,175 | 9.84% | 1,644,038 | 9.64% | 1,637,583 | 9.59% | 1,639,911 | 9.64% | 1,799,870 | 10.33% | 1,725,109 | 9.8% | 3,006,033 | 16.95% | 2,031,296 | 11.17% | 1,549,036 | 9.04% | 1,961,598 | 11.29% | 2,716,623 | 16.6% | 2,797,911 | 18.45% | 1,874,595 | 12.04% | 2,050,991 | 13.88% | 1,032,396 | 6.79% | 1,659,131 | 10.78% | 2,554,266 | 15.66% | 2,685,795 | 17.4% | 3,939,701 | 25.79% | 4,164,984 | 28.25% | 4,146,849 | 28.99% | 4,203,605 | 29.51% | 4,176,395 | 28.02% | 3,979,663 | 28.49% | 2,955,693 | 22.06% | 2,502,490 | 19.42% | 1,381,059 | 10.66% | 1,219,361 | 9.84% | 929,379 | 8.52% | 1,059,691 | 10.34% | 1,059,255 | 8.4% | 945,732 | 7.56% | 825,752 | 6.82% | 724,025 | 6.14% |
負債總計 | 18,003,169 | 64.33% | 16,199,106 | 62.78% | 15,717,499 | 62.5% | 16,082,589 | 64.75% | 14,705,658 | 61.39% | 14,361,179 | 61.59% | 13,257,808 | 58.84% | 13,723,939 | 60.73% | 13,296,849 | 58.5% | 12,946,869 | 58.9% | 13,044,974 | 59.76% | 13,359,281 | 61.23% | 13,107,054 | 59.76% | 13,820,898 | 61.99% | 12,947,071 | 61.18% | 11,535,119 | 59.6% | 11,422,107 | 57.73% | 10,929,532 | 57.7% | 10,568,407 | 57.91% | 9,504,948 | 55.72% | 9,725,660 | 56.95% | 9,974,242 | 58.66% | 10,637,688 | 61.06% | 10,674,468 | 60.63% | 11,197,025 | 63.14% | 11,904,074 | 65.46% | 11,212,077 | 65.46% | 11,693,125 | 67.31% | 11,035,323 | 67.41% | 9,944,133 | 65.57% | 10,400,210 | 66.83% | 9,407,033 | 63.64% | 10,140,478 | 66.68% | 10,631,371 | 69.05% | 11,565,686 | 70.93% | 10,601,922 | 68.68% | 10,584,695 | 69.3% | 10,147,129 | 68.82% | 9,865,146 | 68.96% | 9,513,044 | 66.78% | 10,233,499 | 68.66% | 9,366,987 | 67.06% | 8,839,554 | 65.98% | 8,074,936 | 62.66% | 8,361,958 | 64.53% | 7,922,529 | 63.91% | 6,807,970 | 62.43% | 5,721,370 | 55.82% | 8,482,166 | 67.24% | 8,639,120 | 69.05% | 8,460,266 | 69.83% | 7,784,492 | 65.97% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,707,940 | 9.68% | 2,707,940 | 10.5% | 2,707,940 | 10.77% | 2,707,940 | 10.9% | 2,707,940 | 11.31% | 2,707,940 | 11.61% | 3,384,925 | 15.02% | 3,384,925 | 14.98% | 3,384,925 | 14.89% | 3,384,925 | 15.4% | 3,384,925 | 15.51% | 3,384,925 | 15.52% | 3,384,925 | 15.43% | 3,380,188 | 15.16% | 3,373,609 | 15.94% | 3,370,377 | 17.41% | 3,339,707 | 16.88% | 3,316,719 | 17.51% | 3,211,856 | 17.6% | 3,194,615 | 18.73% | 3,115,376 | 18.24% | 3,005,626 | 17.68% | 2,960,925 | 17% | 2,874,870 | 16.33% | 2,733,848 | 15.42% | 2,663,366 | 14.65% | 2,578,987 | 15.06% | 2,343,835 | 13.49% | 2,317,724 | 14.16% | 2,317,724 | 15.28% | 2,317,613 | 14.89% | 2,314,074 | 15.66% | 2,196,229 | 14.44% | 2,196,229 | 14.26% | 2,196,229 | 13.47% | 2,196,229 | 14.23% | 2,196,229 | 14.38% | 2,196,229 | 14.9% | 2,196,229 | 15.35% | 2,196,229 | 15.42% | 2,196,229 | 14.74% | 2,196,229 | 15.72% | 2,196,229 | 16.39% | 2,196,229 | 17.04% | 2,196,229 | 16.95% | 2,196,229 | 17.72% | 2,196,229 | 20.14% | 2,196,229 | 21.43% | 2,665,621 | 21.13% | 2,665,621 | 21.3% | 2,665,621 | 22% | 2,665,621 | 22.59% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,707,940 | 9.68% | 2,707,940 | 10.5% | 2,707,940 | 10.77% | 2,707,940 | 10.9% | 2,707,940 | 11.31% | 2,707,940 | 11.61% | 3,384,925 | 15.02% | 3,384,925 | 14.98% | 3,384,925 | 14.89% | 3,384,925 | 15.4% | 3,384,925 | 15.51% | 3,384,925 | 15.52% | 3,384,925 | 15.43% | 3,380,188 | 15.16% | 3,373,609 | 15.94% | 3,370,377 | 17.41% | 3,339,707 | 16.88% | 3,316,719 | 17.51% | 3,211,856 | 17.6% | 3,194,615 | 18.73% | 3,115,376 | 18.24% | 3,005,626 | 17.68% | 2,960,925 | 17% | 2,874,870 | 16.33% | 2,733,848 | 15.42% | 2,663,366 | 14.65% | 2,578,987 | 15.06% | 2,343,835 | 13.49% | 2,317,724 | 14.16% | 2,317,724 | 15.28% | 2,317,613 | 14.89% | 2,314,074 | 15.66% | 2,196,229 | 14.44% | 2,196,229 | 14.26% | 2,196,229 | 13.47% | 2,196,229 | 14.23% | 2,196,229 | 14.38% | 2,196,229 | 14.9% | 2,196,229 | 15.35% | 2,196,229 | 15.42% | 2,196,229 | 14.74% | 2,196,229 | 15.72% | 2,196,229 | 16.39% | 2,196,229 | 17.04% | 2,196,229 | 16.95% | 2,196,229 | 17.72% | 2,196,229 | 20.14% | 2,196,229 | 21.43% | 2,665,621 | 21.13% | 2,665,621 | 21.3% | 2,665,621 | 22% | 2,665,621 | 22.59% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,374,405 | 8.48% | 2,374,405 | 9.2% | 2,374,405 | 9.44% | 2,374,405 | 9.56% | 2,341,698 | 9.78% | 2,341,698 | 10.04% | 2,341,698 | 10.39% | 2,341,698 | 10.36% | 2,307,629 | 10.15% | 2,307,629 | 10.5% | 2,307,629 | 10.57% | 2,307,629 | 10.58% | 2,273,560 | 10.37% | 2,271,100 | 10.19% | 2,267,719 | 10.72% | 2,265,760 | 11.71% | 2,212,499 | 11.18% | 2,198,389 | 11.61% | 2,133,206 | 11.69% | 2,101,864 | 12.32% | 2,047,476 | 11.99% | 1,973,913 | 11.61% | 1,944,403 | 11.16% | 1,854,981 | 10.54% | 1,750,167 | 9.87% | 1,645,899 | 9.05% | 1,585,769 | 9.26% | 1,382,028 | 7.96% | 1,362,612 | 8.32% | 1,362,612 | 8.98% | 1,362,532 | 8.75% | 1,337,612 | 9.05% | 1,189,632 | 7.82% | 1,189,632 | 7.73% | 1,189,632 | 7.3% | 1,176,004 | 7.62% | 1,176,004 | 7.7% | 1,176,004 | 7.98% | 1,176,004 | 8.22% | 1,155,562 | 8.11% | 1,155,562 | 7.75% | 1,155,562 | 8.27% | 1,155,562 | 8.63% | 1,121,493 | 8.7% | 1,024,878 | 7.91% | 1,024,878 | 8.27% | 996,259 | 9.14% | 996,259 | 9.72% | 1,032,827 | 8.19% | 1,032,827 | 8.25% | 936,658 | 7.73% | 936,658 | 7.94% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,175,306 | 4.2% | 1,175,306 | 4.56% | 1,175,306 | 4.67% | 1,057,851 | 4.26% | 1,057,851 | 4.42% | 1,057,851 | 4.54% | 1,057,851 | 4.69% | 923,639 | 4.09% | 923,639 | 4.06% | 923,639 | 4.2% | 923,639 | 4.23% | 801,601 | 3.67% | 801,601 | 3.65% | 801,601 | 3.6% | 686,332 | 3.24% | 686,332 | 3.55% | 686,332 | 3.47% | 686,332 | 3.62% | 686,332 | 3.76% | 623,170 | 3.65% | 623,170 | 3.65% | 623,170 | 3.66% | 623,170 | 3.58% | 568,598 | 3.23% | 568,598 | 3.21% | 568,598 | 3.13% | 568,598 | 3.32% | 522,365 | 3.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 16,933 | 0.07% | 16,933 | 0.07% | 16,933 | 0.07% | 16,933 | 0.08% | 103,854 | 0.46% | 103,854 | 0.46% | 103,854 | 0.47% | 103,854 | 0.48% | 103,725 | 0.48% | 103,725 | 0.47% | 103,725 | 0.47% | 80,393 | 0.38% | 80,393 | 0.42% | 80,393 | 0.41% | 80,393 | 0.42% | 80,393 | 0.44% | 76,176 | 0.45% | 76,176 | 0.45% | 76,176 | 0.45% | 76,176 | 0.44% | 61,509 | 0.35% | 61,509 | 0.35% | 61,509 | 0.34% | 61,509 | 0.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 232,187 | 1.63% | 232,187 | 1.56% | 232,187 | 1.66% | 232,187 | 1.73% | 260,309 | 2.02% | 260,309 | 2.01% | 260,309 | 2.1% | 260,309 | 2.39% | 235,512 | 2.3% | 235,512 | 1.87% | 235,512 | 1.88% | 235,512 | 1.94% | 270,173 | 2.29% | ||||||||
未分配盈餘(或待彌補虧損) | 3,533,279 | 12.62% | 3,081,543 | 11.94% | 2,849,206 | 11.33% | 2,377,161 | 9.57% | 2,957,272 | 12.35% | 2,644,297 | 11.34% | 2,417,051 | 10.73% | 2,094,310 | 9.27% | 2,676,244 | 11.77% | 2,263,062 | 10.3% | 1,983,630 | 9.09% | 1,736,240 | 7.96% | 2,302,518 | 10.5% | 1,934,635 | 8.68% | 1,854,188 | 8.76% | 1,440,872 | 7.44% | 2,066,933 | 10.45% | 1,696,980 | 8.96% | 1,579,430 | 8.65% | 1,570,638 | 9.21% | 1,431,617 | 8.38% | 1,278,702 | 7.52% | 1,119,428 | 6.43% | 1,507,308 | 8.56% | 1,349,239 | 7.61% | 1,267,491 | 6.97% | 1,151,574 | 6.72% | 1,481,199 | 8.53% | 1,159,385 | 7.08% | 996,882 | 6.57% | 915,760 | 5.88% | 1,231,332 | 8.33% | 1,129,857 | 7.43% | 865,825 | 5.62% | 801,598 | 4.92% | 905,523 | 5.87% | 758,836 | 4.97% | 677,514 | 4.6% | 574,844 | 4.02% | 687,479 | 4.83% | 602,478 | 4.04% | 532,656 | 3.81% | 507,017 | 3.78% | 781,679 | 6.07% | 682,937 | 5.27% | 590,899 | 4.77% | 229,456 | 2.1% | 740,234 | 7.22% | 397,322 | 3.15% | 128,101 | 1.02% | (33,220) | -0.27% | 303,481 | 2.57% |
保留盈餘合計 | 4,708,585 | 16.82% | 4,256,849 | 16.5% | 4,024,512 | 16% | 3,451,945 | 13.9% | 4,032,056 | 16.83% | 3,719,081 | 15.95% | 3,491,835 | 15.5% | 3,121,803 | 13.81% | 3,703,737 | 16.29% | 3,290,555 | 14.97% | 3,011,123 | 13.79% | 2,641,566 | 12.11% | 3,207,844 | 14.63% | 2,839,961 | 12.74% | 2,620,913 | 12.38% | 2,207,597 | 11.41% | 2,833,658 | 14.32% | 2,463,705 | 13.01% | 2,346,155 | 12.86% | 2,269,984 | 13.31% | 2,130,963 | 12.48% | 1,978,048 | 11.63% | 1,818,774 | 10.44% | 2,137,415 | 12.14% | 1,979,346 | 11.16% | 1,897,598 | 10.44% | 1,781,681 | 10.4% | 2,003,564 | 11.53% | 1,681,750 | 10.27% | 1,519,247 | 10.02% | 1,438,125 | 9.24% | 1,689,340 | 11.43% | 1,587,865 | 10.44% | 1,323,833 | 8.6% | 1,259,606 | 7.72% | 1,330,884 | 8.62% | 1,184,197 | 7.75% | 1,102,875 | 7.48% | 1,000,205 | 6.99% | 1,292,706 | 9.07% | 1,207,705 | 8.1% | 1,137,883 | 8.15% | 1,112,244 | 8.3% | 1,346,735 | 10.45% | 1,247,993 | 9.63% | 1,155,955 | 9.32% | 794,512 | 7.29% | 1,228,032 | 11.98% | 885,120 | 7.02% | 615,899 | 4.92% | 454,578 | 3.75% | 777,630 | 6.59% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 107,271 | 0.38% | 163,001 | 0.63% | 223,955 | 0.89% | 113,621 | 0.46% | 57,791 | 0.24% | 83,839 | 0.36% | 12,849 | 0.06% | (20,162) | -0.09% | (16,934) | -0.07% | (21,754) | -0.1% | 14,281 | 0.07% | 55,283 | 0.25% | (103,855) | -0.47% | (85,454) | -0.38% | (119,637) | -0.57% | (107,279) | -0.55% | (103,726) | -0.52% | (84,600) | -0.45% | (134,332) | -0.74% | (141,946) | -0.83% | (80,394) | -0.47% | (79,129) | -0.47% | (91,325) | -0.52% | (86,927) | -0.49% | (76,176) | -0.43% | (79,053) | -0.43% | (82,547) | -0.48% | (77,327) | -0.45% | (61,509) | -0.38% | (25,085) | -0.17% | (1,722) | -0.01% | (10,332) | -0.07% | 36,194 | 0.24% | 7,884 | 0.05% | 39,510 | 0.24% | 76,668 | 0.5% | 72,832 | 0.48% | 62,974 | 0.43% | 20,292 | 0.14% | 37,273 | 0.26% | 58,297 | 0.39% | 17,964 | 0.13% | 2,153 | 0.02% | 49,513 | 0.38% | 33,724 | 0.26% | 25,994 | 0.21% | 35,592 | 0.33% | 34,588 | 0.34% | 5,602 | 0.04% | 17,553 | 0.14% | 29,009 | 0.24% | 21,041 | 0.18% |
庫藏股票 | (124,076) | -0.44% | (124,076) | -0.48% | (124,076) | -0.49% | (124,076) | -0.5% | (124,076) | -0.52% | (151,331) | -0.65% | (151,331) | -0.67% | (151,331) | -0.67% | (151,331) | -0.67% | (151,331) | -0.69% | (151,331) | -0.69% | (151,331) | -0.69% | (151,331) | -0.69% | (151,331) | -0.68% | (151,331) | -0.72% | (151,331) | -0.78% | (151,331) | -0.76% | (151,331) | -0.8% | (151,331) | -0.83% | (151,331) | -0.89% | (151,331) | -0.89% | (151,331) | -0.89% | (151,331) | -0.87% | (151,331) | -0.86% | 151,331 | 0.85% | 151,331 | 0.83% | 151,331 | 0.88% | 151,331 | 0.87% | 151,331 | 0.92% | 151,331 | 1% | 151,331 | 0.97% | 151,331 | 1.02% | 151,331 | 1% | 151,331 | 0.98% | 151,331 | 0.93% | 151,331 | 0.98% | 151,331 | 0.99% | 151,331 | 1.03% | 151,331 | 1.06% | 151,331 | 1.06% | 151,331 | 1.02% | 151,331 | 1.08% | 151,331 | 1.13% | 151,331 | 1.17% | 151,331 | 1.17% | 151,331 | 1.22% | 151,331 | 1.39% | 151,331 | 1.48% | 657,291 | 5.21% | 657,291 | 5.25% | 652,746 | 5.39% | 652,746 | 5.53% |
歸屬於母公司業主之權益合計 | 9,774,125 | 34.92% | 9,378,119 | 36.35% | 9,206,736 | 36.61% | 8,523,835 | 34.32% | 9,015,409 | 37.64% | 8,701,227 | 37.32% | 9,079,976 | 40.3% | 8,676,933 | 38.4% | 9,228,026 | 40.6% | 8,810,024 | 40.08% | 8,566,627 | 39.25% | 8,238,072 | 37.76% | 8,611,143 | 39.26% | 8,254,464 | 37.02% | 7,991,273 | 37.76% | 7,585,124 | 39.19% | 8,130,807 | 41.09% | 7,742,882 | 40.88% | 7,405,554 | 40.58% | 7,273,186 | 42.64% | 7,062,090 | 41.36% | 6,727,127 | 39.56% | 6,481,446 | 37.21% | 6,629,008 | 37.65% | 6,235,854 | 35.16% | 5,976,479 | 32.87% | 5,712,559 | 33.35% | 5,500,769 | 31.66% | 5,149,246 | 31.46% | 5,023,167 | 33.12% | 4,965,217 | 31.9% | 5,179,363 | 35.04% | 4,858,589 | 31.95% | 4,566,247 | 29.66% | 4,533,646 | 27.8% | 4,628,454 | 29.99% | 4,477,931 | 29.32% | 4,386,751 | 29.75% | 4,241,399 | 29.65% | 4,530,439 | 31.8% | 4,466,462 | 29.97% | 4,356,307 | 31.19% | 4,314,857 | 32.21% | 4,562,639 | 35.41% | 4,351,493 | 33.58% | 4,251,725 | 34.3% | 3,871,261 | 35.5% | 4,303,777 | 41.99% | 3,931,879 | 31.17% | 3,674,609 | 29.37% | 3,433,120 | 28.34% | 3,748,204 | 31.76% |
非控制權益 | 210,021 | 0.75% | 224,680 | 0.87% | 221,860 | 0.88% | 233,381 | 0.94% | 232,098 | 0.97% | 255,536 | 1.1% | 195,451 | 0.87% | 197,246 | 0.87% | 206,069 | 0.91% | 224,746 | 1.02% | 216,930 | 0.99% | 219,532 | 1.01% | 215,248 | 0.98% | 221,338 | 0.99% | 225,444 | 1.07% | 234,047 | 1.21% | 232,960 | 1.18% | 268,694 | 1.42% | 274,984 | 1.51% | 280,674 | 1.65% | 288,960 | 1.69% | 302,332 | 1.78% | 301,529 | 1.73% | 301,284 | 1.71% | 301,336 | 1.7% | 303,943 | 1.67% | 202,798 | 1.18% | 178,415 | 1.03% | 184,867 | 1.13% | 198,417 | 1.31% | 197,901 | 1.27% | 195,141 | 1.32% | 208,046 | 1.37% | 199,787 | 1.3% | 206,994 | 1.27% | 205,353 | 1.33% | 211,033 | 1.38% | 210,662 | 1.43% | 198,119 | 1.38% | 201,487 | 1.41% | 204,208 | 1.37% | 245,798 | 1.76% | 243,404 | 1.82% | 248,887 | 1.93% | 244,019 | 1.88% | 222,457 | 1.79% | 226,384 | 2.08% | 225,147 | 2.2% | 200,575 | 1.59% | 198,465 | 1.59% | 222,186 | 1.83% | 267,522 | 2.27% |
權益總額 | 9,984,146 | 35.67% | 9,602,799 | 37.22% | 9,428,596 | 37.5% | 8,757,216 | 35.25% | 9,247,507 | 38.61% | 8,956,763 | 38.41% | 9,275,427 | 41.16% | 8,874,179 | 39.27% | 9,434,095 | 41.5% | 9,034,770 | 41.1% | 8,783,557 | 40.24% | 8,457,604 | 38.77% | 8,826,391 | 40.24% | 8,475,802 | 38.01% | 8,216,717 | 38.82% | 7,819,171 | 40.4% | 8,363,767 | 42.27% | 8,011,576 | 42.3% | 7,680,538 | 42.09% | 7,553,860 | 44.28% | 7,351,050 | 43.05% | 7,029,459 | 41.34% | 6,782,975 | 38.94% | 6,930,292 | 39.37% | 6,537,190 | 36.86% | 6,280,422 | 34.54% | 5,915,357 | 34.54% | 5,679,184 | 32.69% | 5,334,113 | 32.59% | 5,221,584 | 34.43% | 5,163,118 | 33.17% | 5,374,504 | 36.36% | 5,066,635 | 33.32% | 4,766,034 | 30.95% | 4,740,640 | 29.07% | 4,833,807 | 31.32% | 4,688,964 | 30.7% | 4,597,413 | 31.18% | 4,439,518 | 31.04% | 4,731,926 | 33.22% | 4,670,670 | 31.34% | 4,602,105 | 32.94% | 4,558,261 | 34.02% | 4,811,526 | 37.34% | 4,595,512 | 35.47% | 4,474,182 | 36.09% | 4,097,645 | 37.57% | 4,528,924 | 44.18% | 4,132,454 | 32.76% | 3,873,074 | 30.95% | 3,655,306 | 30.17% | 4,015,726 | 34.03% |
負債及權益總計 | 27,987,315 | 100% | 25,801,905 | 100% | 25,146,095 | 100% | 24,839,805 | 100% | 23,953,165 | 100% | 23,317,942 | 100% | 22,533,235 | 100% | 22,598,118 | 100% | 22,730,944 | 100% | 21,981,639 | 100% | 21,828,531 | 100% | 21,816,885 | 100% | 21,933,445 | 100% | 22,296,700 | 100% | 21,163,788 | 100% | 19,354,290 | 100% | 19,785,874 | 100% | 18,941,108 | 100% | 18,248,945 | 100% | 17,058,808 | 100% | 17,076,710 | 100% | 17,003,701 | 100% | 17,420,663 | 100% | 17,604,760 | 100% | 17,734,215 | 100% | 18,184,496 | 100% | 17,127,434 | 100% | 17,372,309 | 100% | 16,369,436 | 100% | 15,165,717 | 100% | 15,563,328 | 100% | 14,781,537 | 100% | 15,207,113 | 100% | 15,397,405 | 100% | 16,306,326 | 100% | 15,435,729 | 100% | 15,273,659 | 100% | 14,744,542 | 100% | 14,304,664 | 100% | 14,244,970 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 10,902,228 | 0.04% | 10,902,228 | 0.04% | 10,902,228 | 0.04% | 10,902,228 | 0.04% | 10,902,228 | 0.05% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.06% | 13,627,785 | 0.07% | 13,627,785 | 0.07% | 13,627,785 | 0.07% | 13,627,785 | 0.07% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.07% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.08% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.08% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.09% | 13,627,785 | 0.1% | 13,627,785 | 0.1% | 13,627,785 | 0.09% | 13,627,785 | 0.1% | 13,627,785 | 0.1% | 13,627,785 | 0.11% | 13,627,785 | 0.11% | 13,627,785 | 0.11% | 13,627,785 | 0.12% | 13,627,785 | 0.13% | 60,566,935 | 0.48% | 60,566,935 | 0.48% | 60,566,935 | 0.5% | 60,566,935 | 0.51% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
達欣工(2535) 截至2024年第1季「流動資產」總計約為NT$230億元,相較上一季增加約NT$8.51億元、相較去年年末增加約NT$8.51億元
達欣工(2535) 2024年第1季財報顯示公司「流動資產」總計約NT$230億元、約佔整體資產的92.77%。
對比上一季
上一季流動資產總計約NT$222億元、約佔整體資產的92.66%。今年第1季相較上一季增加約NT$8.51億元。
對比去年年末
去年年末流動資產則為NT$222億元、約佔整體資產的92.66%。今年第1季相較去年年末增加約NT$8.51億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 23,045,108 | 92.77% | 22,194,049 | 92.66% | 21,609,690 | 92.67% | 20,849,729 | 92.53% | 21,004,384 | 92.95% | 21,252,285 | 93.49% | 20,218,037 | 91.98% | 19,937,268 | 91.34% | 20,132,596 | 92.28% | 20,396,958 | 92.99% | 20,686,341 | 92.78% | 19,595,294 | 92.59% | 17,798,338 | 91.96% | 18,286,785 | 92.42% | 17,457,159 | 92.17% | 16,809,980 | 92.11% | 15,711,721 | 92.10% | 15,667,815 | 91.75% | 15,540,509 | 91.39% | 16,017,000 | 91.94% | 16,190,525 | 91.97% | 16,273,613 | 91.76% | 16,983,179 | 93.39% | 15,814,657 | 92.34% | 16,082,012 | 92.57% | 15,153,334 | 92.57% | 13,855,033 | 91.36% | 14,183,783 | 91.14% | 13,249,049 | 89.63% | 13,481,649 | 88.65% | 12,602,477 | 81.85% | 13,480,487 | 82.67% | 12,571,764 | 81.45% | 12,419,297 | 81.31% | 12,000,967 | 81.39% | 11,577,136 | 80.93% | 11,501,186 | 80.74% | 12,041,444 | 80.79% | 11,210,959 | 80.26% | 10,732,595 | 80.11% |
非流動資產
達欣工(2535) 截至2023年第2季「非流動資產」總計約為NT$16.84億元,相較上一季增加約NT$8,977萬元、相較去年年末增加約NT$2.05億元
達欣工(2535) 2023年第2季財報顯示公司「非流動資產」總計約NT$16.84億元、約佔整體資產的7.47%。
對比上一季
上一季非流動資產總計約NT$15.94億元、約佔整體資產的7.05%。今年第2季相較上一季增加約NT$8,977萬元。
對比去年年末
去年年末非流動資產則為NT$14.79億元、約佔整體資產的6.51%。今年第2季相較去年年末增加約NT$2.05億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,683,506 | 7.47% | 1,593,734 | 7.05% | 1,478,659 | 6.51% | 1,763,602 | 8.02% | 1,891,263 | 8.66% | 1,684,289 | 7.72% | 1,536,487 | 7.01% | 1,610,359 | 7.22% | 1,568,494 | 7.41% | 1,555,952 | 8.04% | 1,499,089 | 7.58% | 1,483,949 | 7.83% | 1,438,965 | 7.89% | 1,347,087 | 7.90% | 1,408,895 | 8.25% | 1,463,192 | 8.61% | 1,403,663 | 8.06% | 1,414,235 | 8.03% | 1,460,602 | 8.24% | 1,201,317 | 6.61% | 1,312,777 | 7.66% | 1,290,297 | 7.43% | 1,216,102 | 7.43% | 1,310,684 | 8.64% | 1,379,545 | 8.86% | 1,532,488 | 10.37% | 1,725,464 | 11.35% | 2,794,928 | 18.15% | 2,825,839 | 17.33% | 2,863,965 | 18.55% | 2,854,362 | 18.69% | 2,743,575 | 18.61% | 2,727,528 | 19.07% | 2,743,784 | 19.26% | 2,862,725 | 19.21% | 2,758,133 | 19.74% | 2,665,220 | 19.89% | 2,656,097 | 20.61% | 2,643,827 | 20.40% | 2,617,721 | 21.12% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。