2454
1,435
TWD-25.00 (-1.71%)
2025.04.02收盤
聯發科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 179,830,328 | 26.58% | 189,851,994 | 27.86% | 143,345,272 | 22.14% | 165,396,010 | 26.05% | 103,955,009 | 16.81% | 178,093,942 | 26.96% | 139,696,362 | 22.81% | 147,502,155 | 24.24% | 141,568,596 | 22.12% | 238,217,898 | 32.6% | 230,432,898 | 32.52% | 183,704,594 | 27.8% | 168,237,873 | 27.65% | 219,211,824 | 34.75% | 194,096,565 | 33.06% | 196,579,745 | 36.82% | 170,040,541 | 34.66% | 168,938,225 | 34.99% | 174,838,989 | 37.37% | 177,544,914 | 38.71% | 155,972,134 | 34.36% | 174,061,018 | 38.51% | 151,478,894 | 36.18% | 143,170,245 | 35.54% | 147,951,467 | 35.04% | 171,372,663 | 38.75% | 140,616,960 | 34.02% | 145,338,376 | 36.81% | 129,461,837 | 32.99% | 138,483,193 | 34.34% | 139,149,253 | 35.6% | 140,560,858 | 37.92% | 143,446,484 | 38.96% | 159,213,927 | 42.3% | 155,962,828 | 43.69% | 153,279,687 | 43.64% | 159,115,861 | 45.8% | 195,824,210 | 52.73% | 196,143,151 | 53.91% | 192,797,506 | 54.91% | 185,070,345 | 55.23% | 190,138,131 | 58.71% | 166,999,036 | 55.94% | 132,997,726 | 51.42% | 107,616,875 | 45.18% | 107,225,081 | 45.18% | 94,091,283 | 42.84% | 85,867,210 | 40.81% | 85,145,850 | 40.29% | 95,060,711 | 58.97% | 86,447,666 | 57.58% |
透過損益按公允價值衡量之金融資產-流動 | 7,291,975 | 1.08% | 9,612,249 | 1.41% | 7,640,581 | 1.18% | 5,671,167 | 0.89% | 6,600,444 | 1.07% | 6,543,137 | 0.99% | 5,402,085 | 0.88% | 8,541,857 | 1.4% | 9,052,115 | 1.41% | 11,056,710 | 1.51% | 10,567,214 | 1.49% | 10,695,832 | 1.62% | 8,771,626 | 1.44% | 8,424,175 | 1.34% | 7,521,122 | 1.28% | 8,504,707 | 1.59% | 8,344,758 | 1.7% | 7,003,156 | 1.45% | 6,595,629 | 1.41% | 6,342,734 | 1.38% | 7,315,934 | 1.61% | 6,573,503 | 1.45% | 5,749,351 | 1.37% | 5,026,696 | 1.25% | 5,401,750 | 1.28% | 4,115,357 | 0.93% | 3,821,417 | 0.92% | 724,507 | 0.18% | 753,299 | 0.19% | 265,313 | 0.07% | 532,790 | 0.14% | 1,970,502 | 0.53% | 3,311,515 | 0.9% | 4,743,188 | 1.26% | 5,617,366 | 1.57% | 3,836,003 | 1.09% | 1,865,355 | 0.54% | 668,505 | 0.18% | 1,654,357 | 0.45% | 3,547,217 | 1.01% | 2,416,799 | 0.72% | 2,013,764 | 0.62% | 2,473,160 | 0.83% | 2,132,090 | 0.82% | 1,916,133 | 0.8% | 2,011,326 | 0.85% | 1,395,748 | 0.64% | 629,912 | 0.3% | 639,134 | 0.3% | 976,316 | 0.61% | 456,176 | 0.3% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 5,615,773 | 0.83% | 5,892,509 | 0.86% | 5,263,072 | 0.81% | 6,040,475 | 0.95% | 5,395,507 | 0.87% | 3,028,241 | 0.46% | 4,315,653 | 0.7% | 3,169,019 | 0.52% | 3,098,008 | 0.48% | 2,158,637 | 0.3% | 4,590,258 | 0.65% | 6,705,920 | 1.01% | 6,750,689 | 1.11% | 8,845,409 | 1.4% | 10,973,044 | 1.87% | 4,373,488 | 0.82% | 5,924,623 | 1.21% | 11,216,862 | 2.32% | 16,879,466 | 3.61% | 19,026,604 | 4.15% | 42,237,386 | 9.31% | 33,710,699 | 7.46% | 27,739,704 | 6.62% | 13,468,075 | 3.34% | 14,578,280 | 3.45% | 14,761,737 | 3.34% | 20,772,004 | 5.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 5,281,890 | 0.78% | 3,317,256 | 0.49% | 3,518,454 | 0.54% | 3,565,531 | 0.56% | 3,373,144 | 0.55% | 4,762,489 | 0.72% | 5,296,224 | 0.86% | 5,596,485 | 0.92% | 5,473,880 | 0.86% | 5,114,002 | 0.7% | 4,303,160 | 0.61% | 3,657,229 | 0.55% | 3,584,292 | 0.59% | 1,799,724 | 0.29% | 891,876 | 0.15% | 655,356 | 0.12% | 0 | 0% | 0 | 0% | 256,354 | 0.05% | 259,415 | 0.06% | 260,565 | 0.06% | 1,176,799 | 0.26% | 2,617,582 | 0.63% | 3,005,650 | 0.75% | 2,577,585 | 0.61% | 1,741,721 | 0.39% | 24,142 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 449 | 0% | 1,796 | 0% | 3,142 | 0% | 34,522 | 0.01% | 402 | 0% | 46,585 | 0.01% | 2,811 | 0% | 34,616 | 0.01% | 402 | 0% | 109,451 | 0.02% | 2,811 | 0% | 79,702 | 0.01% | 27,765 | 0% | 1,607 | 0% | 43,437 | 0.01% | 4,016 | 0% | 409 | 0% | 1,606 | 0% | 2,811 | 0% | 13,223 | 0% | 5,221 | 0% | 1,607 | 0% | 2,950 | 0% | 4,190 | 0% | 402 | 0% | 1,607 | 0% | 2,811 | 0% | 4,184 | 0% | 402 | 0% | 1,606 | 0% | 2,811 | 0% | 44,991 | 0.01% | ||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 47,157,636 | 6.97% | 45,889,387 | 6.73% | 54,025,729 | 8.35% | 55,049,729 | 8.67% | 61,105,927 | 9.88% | 45,608,749 | 6.9% | 46,224,285 | 7.55% | 40,804,936 | 6.71% | 65,836,130 | 10.29% | 61,810,859 | 8.46% | 64,479,257 | 9.1% | 58,577,900 | 8.86% | 55,501,742 | 9.12% | 48,293,862 | 7.66% | 46,323,669 | 7.89% | 33,088,653 | 6.2% | 37,991,810 | 7.74% | 36,100,193 | 7.48% | 25,370,384 | 5.42% | 26,829,271 | 5.85% | 30,432,201 | 6.7% | 27,905,162 | 6.17% | 25,303,039 | 6.04% | 28,929,826 | 7.18% | 32,994,304 | 7.81% | 31,954,261 | 7.23% | 25,837,165 | 6.25% | 16,892,585 | 4.28% | 21,767,046 | 5.55% | 20,581,010 | 5.1% | 18,286,073 | 4.68% | 20,477,995 | 5.52% | 24,286,125 | 6.6% | 21,013,897 | 5.58% | 15,598,028 | 4.37% | 16,195,318 | 4.61% | 16,117,231 | 4.64% | 12,250,444 | 3.3% | 13,346,717 | 3.67% | 12,552,399 | 3.57% | 15,418,455 | 4.6% | 12,983,016 | 4.01% | 13,572,139 | 4.55% | 7,627,591 | 2.95% | 11,059,054 | 4.64% | 10,389,279 | 4.38% | 6,795,262 | 3.09% | 6,584,610 | 3.13% | 8,216,424 | 3.89% | 7,659,372 | 4.75% | 7,347,957 | 4.89% |
應收帳款-關係人淨額 | 60,997 | 0.01% | 54,789 | 0.01% | 76,405 | 0.01% | 53,462 | 0.01% | 13,879 | 0% | 30,028 | 0% | 39,871 | 0.01% | 34,593 | 0.01% | 42,117 | 0.01% | 87,957 | 0.01% | 89,545 | 0.01% | 79,236 | 0.01% | 135,409 | 0.02% | 92,714 | 0.01% | 45,974 | 0.01% | 630 | 0% | 811 | 0% | 0 | 0% | 3,957 | 0% | 5,000 | 0% | 5,000 | 0% | 5,000 | 0% | 7,691 | 0% | 6,605 | 0% | 1,598 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 23,567 | 0.02% | ||||||||||||||||||||||||||
應收融資租賃款淨額 | 727,892 | 0.11% | 727,892 | 0.11% | 727,892 | 0.11% | 727,892 | 0.11% | 545,919 | 0.09% | 363,946 | 0.06% | 181,973 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 7,678,086 | 1.13% | 9,728,048 | 1.43% | 5,386,334 | 0.83% | 4,807,004 | 0.76% | 27,265,752 | 4.41% | 14,603,766 | 2.21% | 14,972,019 | 2.44% | 15,823,997 | 2.6% | 7,011,218 | 1.1% | 7,230,143 | 0.99% | 6,109,995 | 0.86% | 6,931,246 | 1.05% | 6,978,871 | 1.15% | 6,761,356 | 1.07% | 10,714,385 | 1.83% | 7,645,652 | 1.43% | 5,708,692 | 1.16% | 3,873,891 | 0.8% | 5,575,268 | 1.19% | 6,313,078 | 1.38% | 7,050,371 | 1.55% | 4,545,924 | 1.01% | 7,053,755 | 1.68% | 8,229,716 | 2.04% | 9,483,597 | 2.25% | 13,384,436 | 3.03% | 11,058,050 | 2.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,829,576 | 0.27% | 495,670 | 0.07% | 348,435 | 0.05% | 222,054 | 0.03% | 119,272 | 0.02% | 129,105 | 0.02% | 183,920 | 0.03% | 133,072 | 0.02% | 175,227 | 0.03% | 192,940 | 0.03% | 155,296 | 0.02% | 140,950 | 0.02% | 222,645 | 0.04% | 200,504 | 0.03% | 193,584 | 0.03% | 807,990 | 0.15% | 865,219 | 0.18% | 878,470 | 0.18% | 607,005 | 0.13% | 552,689 | 0.12% | 704,196 | 0.16% | 615,498 | 0.14% | 849,458 | 0.2% | 910,984 | 0.23% | 938,504 | 0.22% | 828,191 | 0.19% | 874,495 | 0.21% | 866,917 | 0.22% | 1,057,721 | 0.27% | 1,128,544 | 0.28% | 1,197,831 | 0.31% | 357,517 | 0.1% | 641,662 | 0.17% | 497,647 | 0.13% | 393,449 | 0.11% | 319,202 | 0.09% | 349,517 | 0.1% | 278,640 | 0.08% | 23,861 | 0.01% | 47,323 | 0.01% | 44,528 | 0.01% | 42,211 | 0.01% | 46,909 | 0.02% | 30,226 | 0.01% | 66,708 | 0.03% | 61,170 | 0.03% | 63,629 | 0.03% | 59,501 | 0.03% | 56,461 | 0.03% | 51,021 | 0.03% | 42,018 | 0.03% |
存貨 | 55,634,684 | 8.22% | 53,578,351 | 7.86% | 49,211,768 | 7.6% | 43,220,266 | 6.81% | 53,390,869 | 8.63% | 61,067,114 | 9.24% | 69,264,769 | 11.31% | 70,703,336 | 11.62% | 83,438,447 | 13.04% | 91,409,856 | 12.51% | 89,376,605 | 12.61% | 73,270,606 | 11.09% | 68,793,480 | 11.31% | 63,148,837 | 10.01% | 56,668,450 | 9.65% | 37,677,370 | 7.06% | 31,010,119 | 6.32% | 36,811,785 | 7.62% | 32,668,992 | 6.98% | 27,615,237 | 6.02% | 31,028,056 | 6.84% | 31,096,099 | 6.88% | 30,121,761 | 7.19% | 30,979,767 | 7.69% | 38,008,431 | 9% | 36,874,929 | 8.34% | 33,319,611 | 8.06% | 26,539,614 | 6.72% | 36,146,469 | 9.21% | 39,617,028 | 9.82% | 37,620,820 | 9.62% | 33,922,914 | 9.15% | 36,630,220 | 9.95% | 34,013,847 | 9.04% | 27,027,099 | 7.57% | 24,130,344 | 6.87% | 33,980,933 | 9.78% | 33,653,896 | 9.06% | 28,084,741 | 7.72% | 22,341,336 | 6.36% | 24,463,919 | 7.3% | 19,325,997 | 5.97% | 16,649,438 | 5.58% | 9,346,792 | 3.61% | 12,938,160 | 5.43% | 10,955,686 | 4.62% | 12,843,869 | 5.85% | 13,867,311 | 6.59% | 12,090,971 | 5.72% | 11,073,642 | 6.87% | 9,853,452 | 6.56% |
預付款項 | 14,808,662 | 2.19% | 11,533,484 | 1.69% | 13,569,533 | 2.1% | 5,193,532 | 0.82% | 4,372,508 | 0.71% | 3,085,741 | 0.47% | 4,708,686 | 0.77% | 4,138,284 | 0.68% | 4,881,197 | 0.76% | 4,117,227 | 0.56% | 5,755,839 | 0.81% | 1,809,392 | 0.27% | 1,787,800 | 0.29% | 2,274,446 | 0.36% | 1,402,875 | 0.24% | 1,449,401 | 0.27% | 1,617,779 | 0.33% | 1,771,768 | 0.37% | 1,718,875 | 0.37% | 1,550,085 | 0.34% | 2,119,327 | 0.47% | 2,202,528 | 0.49% | 1,745,271 | 0.42% | 1,523,281 | 0.38% | 2,160,919 | 0.51% | 2,223,012 | 0.5% | 1,724,041 | 0.42% | 1,390,432 | 0.35% | 1,786,933 | 0.46% | 1,708,215 | 0.42% | 1,640,356 | 0.42% | 1,505,221 | 0.41% | 2,327,752 | 0.63% | 2,547,295 | 0.68% | 2,346,221 | 0.66% | 2,192,349 | 0.62% | 2,425,742 | 0.7% | 2,709,002 | 0.73% | 2,384,253 | 0.66% | 2,247,248 | 0.64% | 2,203,998 | 0.66% | 2,360,294 | 0.73% | 1,678,226 | 0.56% | 1,404,263 | 0.54% | 953,692 | 0.4% | 810,433 | 0.34% | 971,579 | 0.44% | 1,141,023 | 0.54% | 1,218,136 | 0.58% | 1,065,351 | 0.66% | 1,002,752 | 0.67% |
其他流動資產 | 1,170,300 | 0.17% | 1,310,509 | 0.19% | 1,586,151 | 0.25% | 938,504 | 0.15% | 1,007,242 | 0.16% | 822,071 | 0.12% | 1,126,279 | 0.18% | 1,203,062 | 0.2% | 2,194,392 | 0.34% | 3,039,075 | 0.42% | 1,905,331 | 0.27% | 1,289,010 | 0.2% | 1,041,226 | 0.17% | 1,175,163 | 0.19% | 1,322,372 | 0.23% | 1,035,864 | 0.19% | 882,907 | 0.18% | 665,329 | 0.14% | 760,073 | 0.16% | 687,263 | 0.15% | 1,093,096 | 0.24% | 978,670 | 0.22% | 836,332 | 0.2% | 783,729 | 0.19% | 996,344 | 0.24% | 909,281 | 0.21% | 2,239,741 | 0.54% | 1,600,624 | 0.41% | 1,232,763 | 0.31% | 1,523,959 | 0.38% | 2,553,064 | 0.65% | 1,413,935 | 0.38% | 3,253,999 | 0.88% | 2,108,778 | 0.56% | 1,796,495 | 0.5% | 2,141,910 | 0.61% | 1,402,220 | 0.4% | 941,954 | 0.25% | 903,049 | 0.25% | 776,062 | 0.22% | 1,314,836 | 0.39% | 811,499 | 0.25% | 700,721 | 0.23% | 459,984 | 0.18% | 609,465 | 0.26% | 550,261 | 0.23% | 439,742 | 0.2% | 426,062 | 0.2% | 522,173 | 0.25% | 771,067 | 0.48% | 445,159 | 0.3% |
流動資產合計 | 327,087,799 | 48.35% | 331,992,587 | 48.72% | 284,701,422 | 43.98% | 290,888,768 | 45.81% | 267,179,994 | 43.21% | 318,138,731 | 48.15% | 291,458,711 | 47.59% | 297,653,607 | 48.92% | 322,811,943 | 50.45% | 424,435,706 | 58.08% | 417,874,849 | 58.96% | 346,864,726 | 52.49% | 321,885,355 | 52.9% | 360,255,779 | 57.1% | 330,155,523 | 56.24% | 291,862,293 | 54.67% | 269,946,885 | 55.02% | 267,260,088 | 55.35% | 265,276,598 | 56.71% | 266,729,101 | 58.15% | 278,231,489 | 61.3% | 282,876,121 | 62.58% | 253,504,445 | 60.54% | 236,037,524 | 58.59% | 255,095,371 | 60.41% | 278,167,588 | 62.9% | 240,289,233 | 58.13% | 238,664,496 | 60.45% | 223,593,271 | 56.97% | 238,210,055 | 59.06% | 231,530,128 | 59.23% | 220,277,570 | 59.42% | 229,117,444 | 62.23% | 238,454,281 | 63.36% | 222,597,326 | 62.35% | 214,873,175 | 61.17% | 226,395,661 | 65.17% | 256,141,174 | 68.97% | 252,763,449 | 69.47% | 248,554,935 | 70.79% | 243,526,329 | 72.68% | 236,391,886 | 72.99% | 210,883,898 | 70.64% | 161,740,929 | 62.54% | 143,292,712 | 60.16% | 141,101,773 | 59.45% | 123,765,880 | 56.35% | 117,744,362 | 55.96% | 117,606,757 | 55.65% | 124,138,390 | 77.01% | 112,246,670 | 74.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 3,846,267 | 0.57% | 3,859,749 | 0.57% | 5,318,228 | 0.82% | 4,871,348 | 0.77% | 5,540,851 | 0.9% | 6,379,235 | 0.97% | 6,326,850 | 1.03% | 6,624,993 | 1.09% | 7,993,408 | 1.25% | 6,702,124 | 0.92% | 4,463,126 | 0.63% | 4,458,892 | 0.67% | 4,440,430 | 0.73% | 3,570,259 | 0.57% | 3,833,363 | 0.65% | 4,611,586 | 0.86% | 4,778,152 | 0.97% | 5,325,616 | 1.1% | 5,876,173 | 1.26% | 6,868,203 | 1.5% | 6,349,535 | 1.4% | 5,918,627 | 1.31% | 5,834,586 | 1.39% | 3,986,224 | 0.99% | 5,585,389 | 1.32% | 6,609,612 | 1.49% | 6,648,951 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 75,585,002 | 11.17% | 66,809,470 | 9.81% | 81,314,778 | 12.56% | 72,400,861 | 11.4% | 76,823,502 | 12.42% | 76,863,219 | 11.63% | 74,814,438 | 12.22% | 73,801,249 | 12.13% | 54,953,853 | 8.59% | 56,415,883 | 7.72% | 50,712,574 | 7.16% | 52,196,718 | 7.9% | 52,102,031 | 8.56% | 45,993,013 | 7.29% | 38,340,463 | 6.53% | 49,872,898 | 9.34% | 46,450,361 | 9.47% | 55,307,145 | 11.45% | 56,746,863 | 12.13% | 50,223,077 | 10.95% | 30,873,825 | 6.8% | 27,651,743 | 6.12% | 25,596,709 | 6.11% | 32,083,500 | 7.96% | 28,878,025 | 6.84% | 24,326,947 | 5.5% | 26,238,390 | 6.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 69,323,418 | 10.25% | 70,610,576 | 10.36% | 70,756,496 | 10.93% | 55,580,529 | 8.75% | 55,015,680 | 8.9% | 48,981,368 | 7.41% | 32,506,349 | 5.31% | 25,264,394 | 4.15% | 23,118,568 | 3.61% | 13,600,698 | 1.86% | 12,342,407 | 1.74% | 11,180,498 | 1.69% | 10,896,264 | 1.79% | 13,278,939 | 2.1% | 13,347,607 | 2.27% | 11,614,536 | 2.18% | 9,432,362 | 1.92% | 5,244,215 | 1.09% | 3,988,788 | 0.85% | 2,570,042 | 0.56% | 1,015,904 | 0.22% | 1,034,117 | 0.23% | 581,250 | 0.14% | 480,106 | 0.12% | 369,582 | 0.09% | 358,907 | 0.08% | 6,433,930 | 1.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 18,029,648 | 2.67% | 18,365,465 | 2.7% | 18,311,892 | 2.83% | 17,153,100 | 2.7% | 17,545,070 | 2.84% | 17,605,403 | 2.66% | 17,578,361 | 2.87% | 17,798,462 | 2.93% | 40,855,335 | 6.38% | 47,960,088 | 6.56% | 46,221,382 | 6.52% | 60,287,258 | 9.12% | 55,215,158 | 9.07% | 76,284,315 | 12.09% | 74,892,462 | 12.76% | 50,667,839 | 9.49% | 35,278,392 | 7.19% | 24,189,151 | 5.01% | 14,484,024 | 3.1% | 13,616,525 | 2.97% | 18,206,677 | 4.01% | 14,113,963 | 3.12% | 13,281,747 | 3.17% | 12,711,958 | 3.16% | 14,591,224 | 3.46% | 14,474,919 | 3.27% | 14,990,039 | 3.63% | 5,777,104 | 1.46% | 5,880,729 | 1.5% | 5,961,930 | 1.48% | 5,873,394 | 1.5% | 5,905,795 | 1.59% | 5,431,218 | 1.48% | 4,442,644 | 1.18% | 2,838,501 | 0.8% | 2,718,990 | 0.77% | 2,442,724 | 0.7% | 2,363,381 | 0.64% | 2,221,197 | 0.61% | 2,154,613 | 0.61% | 1,903,406 | 0.57% | 1,710,883 | 0.53% | 1,645,672 | 0.55% | 59,669,761 | 23.07% | 58,907,116 | 24.73% | 59,137,366 | 24.92% | 59,319,500 | 27.01% | 57,393,909 | 27.28% | 57,928,539 | 27.41% | 816,126 | 0.51% | 2,035,580 | 1.36% |
不動產、廠房及設備 | 56,743,986 | 8.39% | 55,370,753 | 8.13% | 54,022,923 | 8.35% | 53,291,265 | 8.39% | 52,003,646 | 8.41% | 51,926,685 | 7.86% | 53,692,785 | 8.77% | 53,861,629 | 8.85% | 53,998,417 | 8.44% | 53,650,415 | 7.34% | 51,544,475 | 7.27% | 49,111,180 | 7.43% | 45,614,236 | 7.5% | 40,606,986 | 6.44% | 38,585,650 | 6.57% | 38,971,343 | 7.3% | 38,306,302 | 7.81% | 38,275,273 | 7.93% | 38,484,546 | 8.23% | 38,889,940 | 8.48% | 38,265,431 | 8.43% | 38,791,194 | 8.58% | 38,284,295 | 9.14% | 37,603,586 | 9.33% | 37,422,441 | 8.86% | 37,499,213 | 8.48% | 37,890,978 | 9.17% | 36,938,640 | 9.36% | 36,731,390 | 9.36% | 36,553,107 | 9.06% | 35,754,240 | 9.15% | 36,857,740 | 9.94% | 37,011,555 | 10.05% | 36,981,213 | 9.83% | 35,530,834 | 9.95% | 34,390,077 | 9.79% | 30,472,999 | 8.77% | 28,299,971 | 7.62% | 27,334,036 | 7.51% | 23,294,555 | 6.63% | 16,736,187 | 4.99% | 15,179,733 | 4.69% | 14,770,255 | 4.95% | 11,312,107 | 4.37% | 11,187,612 | 4.7% | 11,252,592 | 4.74% | 11,180,152 | 5.09% | 10,732,494 | 5.1% | 10,821,340 | 5.12% | 10,447,002 | 6.48% | 10,721,242 | 7.14% |
使用權資產 | 9,107,350 | 1.35% | 9,095,232 | 1.33% | 9,217,889 | 1.42% | 8,597,305 | 1.35% | 8,740,284 | 1.41% | 8,942,663 | 1.35% | 8,910,703 | 1.46% | 8,927,750 | 1.47% | 9,095,925 | 1.42% | 4,138,440 | 0.57% | 3,767,792 | 0.53% | 3,478,527 | 0.53% | 3,221,935 | 0.53% | 3,139,794 | 0.5% | 3,240,186 | 0.55% | 2,934,762 | 0.55% | 2,907,796 | 0.59% | 2,858,653 | 0.59% | 2,853,402 | 0.61% | 2,890,906 | 0.63% | 3,001,021 | 0.66% | 2,975,321 | 0.66% | 3,028,598 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 2,281,676 | 0.34% | 2,267,583 | 0.33% | 2,240,032 | 0.35% | 2,221,916 | 0.35% | 2,281,675 | 0.37% | 1,970,133 | 0.3% | 1,986,995 | 0.32% | 2,086,194 | 0.34% | 2,120,537 | 0.33% | 1,468,253 | 0.2% | 1,625,118 | 0.23% | 1,605,354 | 0.24% | 1,617,623 | 0.27% | 1,637,847 | 0.26% | 1,704,504 | 0.29% | 1,011,956 | 0.19% | 1,029,812 | 0.21% | 971,905 | 0.2% | 986,114 | 0.21% | 956,450 | 0.21% | 960,812 | 0.21% | 987,678 | 0.22% | 1,001,334 | 0.24% | 917,343 | 0.23% | 919,669 | 0.22% | 924,475 | 0.21% | 875,215 | 0.21% | 873,651 | 0.22% | 873,278 | 0.22% | 788,631 | 0.2% | 785,902 | 0.2% | 651,408 | 0.18% | 254,148 | 0.07% | 225,888 | 0.06% | 286,340 | 0.08% | 275,590 | 0.08% | ||||||||||||||||||||||||||||||
無形資產 | 83,551,759 | 12.35% | 82,429,888 | 12.1% | 80,032,681 | 12.36% | 81,244,768 | 12.79% | 83,227,990 | 13.46% | 81,053,031 | 12.27% | 78,374,911 | 12.8% | 73,454,530 | 12.07% | 73,833,738 | 11.54% | 73,661,991 | 10.08% | 73,953,131 | 10.44% | 73,525,649 | 11.13% | 74,660,958 | 12.27% | 75,070,601 | 11.9% | 75,571,642 | 12.87% | 76,271,667 | 14.29% | 77,105,168 | 15.71% | 78,296,496 | 16.21% | 74,185,621 | 15.86% | 70,917,102 | 15.46% | 71,883,654 | 15.84% | 72,765,349 | 16.1% | 72,929,413 | 17.42% | 73,788,598 | 18.32% | 74,093,031 | 17.55% | 74,805,239 | 16.91% | 75,286,346 | 18.21% | 76,029,080 | 19.26% | 77,044,800 | 19.63% | 77,803,435 | 19.29% | 78,105,919 | 19.98% | 72,014,554 | 19.43% | 72,847,601 | 19.79% | 73,805,889 | 19.61% | 74,586,677 | 20.89% | 75,430,673 | 21.47% | 64,071,614 | 18.44% | 63,907,154 | 17.21% | 63,006,716 | 17.32% | 60,757,826 | 17.3% | 59,259,332 | 17.68% | 59,487,766 | 18.37% | 60,583,941 | 20.29% | 15,509,193 | 6% | 15,332,039 | 6.44% | 15,480,905 | 6.52% | 15,600,284 | 7.1% | 15,727,448 | 7.47% | 16,133,524 | 7.63% | 17,124,864 | 10.62% | 16,527,581 | 11.01% |
遞延所得稅資產 | 13,979,663 | 2.07% | 14,287,383 | 2.1% | 14,160,961 | 2.19% | 14,663,824 | 2.31% | 13,609,180 | 2.2% | 12,100,503 | 1.83% | 12,047,870 | 1.97% | 11,511,991 | 1.89% | 11,142,395 | 1.74% | 10,090,972 | 1.38% | 8,837,076 | 1.25% | 8,412,894 | 1.27% | 7,143,112 | 1.17% | 6,413,479 | 1.02% | 6,516,287 | 1.11% | 5,676,629 | 1.06% | 5,159,607 | 1.05% | 4,768,724 | 0.99% | 4,579,137 | 0.98% | 4,769,887 | 1.04% | 4,807,581 | 1.06% | 4,621,717 | 1.02% | 4,374,692 | 1.04% | 4,776,271 | 1.19% | 4,903,800 | 1.16% | 4,654,283 | 1.05% | 4,277,479 | 1.03% | 3,898,877 | 0.99% | 3,629,688 | 0.92% | 3,624,222 | 0.9% | 3,397,093 | 0.87% | 3,265,695 | 0.88% | 3,043,840 | 0.83% | 3,471,457 | 0.92% | 3,133,497 | 0.88% | 2,997,362 | 0.85% | 3,187,053 | 0.92% | 2,891,779 | 0.78% | 3,155,960 | 0.87% | 3,196,429 | 0.91% | 2,946,263 | 0.88% | 2,618,286 | 0.81% | 1,916,537 | 0.64% | 1,778,859 | 0.69% | 1,571,712 | 0.66% | 1,758,540 | 0.74% | 1,098,436 | 0.5% | 915,791 | 0.44% | 568,413 | 0.27% | 477,358 | 0.3% | 488,368 | 0.33% |
其他非流動資產 | 16,991,732 | 2.51% | 26,285,601 | 3.86% | 27,248,048 | 4.21% | 34,124,810 | 5.37% | 36,373,691 | 5.88% | 36,722,863 | 5.56% | 34,687,422 | 5.66% | 37,414,675 | 6.15% | 39,969,856 | 6.25% | 38,617,459 | 5.28% | 37,341,897 | 5.27% | 49,755,052 | 7.53% | 31,677,527 | 5.21% | 4,624,364 | 0.73% | 859,540 | 0.15% | 410,818 | 0.08% | 271,584 | 0.06% | 384,597 | 0.08% | 352,921 | 0.08% | 270,561 | 0.06% | 295,138 | 0.07% | 303,486 | 0.07% | 316,185 | 0.08% | 450,934 | 0.11% | 415,672 | 0.1% | 432,498 | 0.1% | 431,794 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 4,717,778 | 0.7% | 5,096,113 | 0.75% | 7,648,043 | 1.18% | 7,201,684 | 1.13% | 7,261,264 | 1.17% | 6,809,926 | 1.03% | 6,667,641 | 1.09% | 7,316,702 | 1.2% | 10,066,766 | 1.57% | 9,634,551 | 1.32% | 9,478,823 | 1.34% | 9,334,669 | 1.41% | 6,459,020 | 1.06% | 3,233,705 | 0.51% | 238,024 | 0.04% | 280,089 | 0.05% | 271,584 | 0.06% | 384,597 | 0.08% | 352,921 | 0.08% | 270,561 | 0.06% | 280,313 | 0.06% | 288,661 | 0.06% | 301,360 | 0.07% | 288,449 | 0.07% | 265,926 | 0.06% | 276,569 | 0.06% | 273,800 | 0.07% | 319,734 | 0.08% | 328,749 | 0.08% | 316,203 | 0.08% | 310,114 | 0.08% | 326,152 | 0.09% | 321,309 | 0.09% | 325,103 | 0.09% | 290,334 | 0.08% | 239,755 | 0.07% | 228,353 | 0.07% | 196,473 | 0.05% | 185,306 | 0.05% | 194,392 | 0.06% | 318,909 | 0.1% | 146,638 | 0.05% | 150,006 | 0.05% | 137,593 | 0.05% | 154,038 | 0.06% | 172,145 | 0.07% | 207,991 | 0.09% | 206,393 | 0.1% | 225,804 | 0.11% | 242,167 | 0.15% | 246,398 | 0.16% |
長期應收融資租賃款淨額 | 181,973 | 0.03% | 363,946 | 0.05% | 545,919 | 0.08% | 727,892 | 0.11% | 909,865 | 0.15% | 1,091,838 | 0.17% | 1,273,811 | 0.21% | 1,455,784 | 0.24% | 1,455,784 | 0.23% | 1,455,784 | 0.2% | 1,455,784 | 0.21% | 1,455,784 | 0.22% | 1,455,784 | 0.24% | 1,390,659 | 0.22% | 621,516 | 0.11% | 130,729 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 26,265 | 0% | 26,265 | 0% | 26,265 | 0% | 26,265 | 0% | 14,481 | 0% | 14,938 | 0% | 15,395 | 0% | 15,852 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,825 | 0% | 14,825 | 0% | 14,825 | 0% | 14,825 | 0% | 2,108 | 0% | 2,102 | 0% | 2,102 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 12,065,716 | 1.78% | 18,866,503 | 2.77% | 19,027,821 | 2.94% | 26,168,969 | 4.12% | 28,188,081 | 4.56% | 28,806,161 | 4.36% | 26,730,575 | 4.36% | 28,626,337 | 4.71% | 28,447,306 | 4.45% | 27,387,920 | 3.75% | 26,407,290 | 3.73% | 38,964,599 | 5.9% | 23,762,723 | 3.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 78,429 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 12,065,716 | 1.78% | 18,866,503 | 2.77% | 19,027,821 | 2.94% | 26,168,969 | 4.12% | 28,188,081 | 4.56% | 28,806,161 | 4.36% | 26,730,575 | 4.36% | 28,626,337 | 4.71% | 28,447,306 | 4.45% | 27,387,920 | 3.75% | 26,407,290 | 3.73% | 38,964,599 | 5.9% | 23,762,723 | 3.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 349,440,501 | 51.65% | 349,381,700 | 51.28% | 362,623,928 | 56.02% | 344,149,726 | 54.19% | 351,161,569 | 56.79% | 342,545,103 | 51.85% | 320,926,684 | 52.41% | 310,745,867 | 51.08% | 317,082,032 | 49.55% | 306,306,323 | 41.92% | 290,808,978 | 41.04% | 314,012,022 | 47.51% | 286,589,274 | 47.1% | 270,619,597 | 42.9% | 256,891,704 | 43.76% | 242,044,034 | 45.33% | 220,719,536 | 44.98% | 215,621,775 | 44.65% | 202,537,589 | 43.29% | 191,972,693 | 41.85% | 175,659,578 | 38.7% | 169,163,195 | 37.42% | 165,228,809 | 39.46% | 166,798,520 | 41.41% | 167,178,833 | 39.59% | 164,086,093 | 37.1% | 173,073,122 | 41.87% | 156,149,689 | 39.55% | 168,887,472 | 43.03% | 165,101,644 | 40.94% | 159,374,600 | 40.77% | 150,434,202 | 40.58% | 139,076,115 | 37.77% | 137,905,265 | 36.64% | 134,407,813 | 37.65% | 136,376,481 | 38.83% | 121,019,276 | 34.83% | 115,214,322 | 31.03% | 111,070,150 | 30.53% | 102,563,736 | 29.21% | 91,556,683 | 27.32% | 87,465,024 | 27.01% | 87,659,354 | 29.36% | 96,895,933 | 37.46% | 94,902,138 | 39.84% | 96,251,601 | 40.55% | 95,884,133 | 43.65% | 92,662,156 | 44.04% | 93,737,131 | 44.35% | 37,066,997 | 22.99% | 37,890,465 | 25.24% |
資產總計 | 676,528,300 | 100% | 681,374,287 | 100% | 647,325,350 | 100% | 635,038,494 | 100% | 618,341,563 | 100% | 660,683,834 | 100% | 612,385,395 | 100% | 608,399,474 | 100% | 639,893,975 | 100% | 730,742,029 | 100% | 708,683,827 | 100% | 660,876,748 | 100% | 608,474,629 | 100% | 630,875,376 | 100% | 587,047,227 | 100% | 533,906,327 | 100% | 490,666,421 | 100% | 482,881,863 | 100% | 467,814,187 | 100% | 458,701,794 | 100% | 453,891,067 | 100% | 452,039,316 | 100% | 418,733,254 | 100% | 402,836,044 | 100% | 422,274,204 | 100% | 442,253,681 | 100% | 413,362,355 | 100% | 394,814,185 | 100% | 392,480,743 | 100% | 403,311,699 | 100% | 390,904,728 | 100% | 370,711,772 | 100% | 368,193,559 | 100% | 376,359,546 | 100% | 357,005,139 | 100% | 351,249,656 | 100% | 347,414,937 | 100% | 371,355,496 | 100% | 363,833,599 | 100% | 351,118,671 | 100% | 335,083,012 | 100% | 323,856,910 | 100% | 298,543,252 | 100% | 258,636,862 | 100% | 238,194,850 | 100% | 237,353,374 | 100% | 219,650,013 | 100% | 210,406,518 | 100% | 211,343,888 | 100% | 161,205,387 | 100% | 150,137,135 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 19,133,800 | 2.83% | 9,080,050 | 1.33% | 7,820,000 | 1.21% | 2,200,000 | 0.35% | 32,794,232 | 5.3% | 4,450,000 | 0.67% | 4,600,000 | 0.75% | 3,700,000 | 0.61% | 48,611,370 | 7.6% | 41,290,515 | 5.65% | 70,125,261 | 9.9% | 51,267,307 | 7.76% | 50,449,066 | 8.29% | 27,427,944 | 4.35% | 27,220,091 | 4.64% | 21,470,853 | 4.02% | 30,625,746 | 6.24% | 42,557,312 | 8.81% | 52,138,693 | 11.15% | 57,254,570 | 12.48% | 54,701,004 | 12.05% | 67,802,237 | 15% | 58,554,743 | 13.98% | 51,056,528 | 12.67% | 63,890,772 | 15.13% | 79,288,225 | 17.93% | 62,700,469 | 15.17% | 64,315,682 | 16.29% | 63,230,169 | 16.11% | 63,237,072 | 15.68% | 60,828,192 | 15.56% | 54,523,984 | 14.71% | 64,554,725 | 17.53% | 60,849,295 | 16.17% | 48,025,807 | 13.45% | 49,123,477 | 13.99% | 57,032,937 | 16.42% | 57,490,882 | 15.48% | 50,933,722 | 14% | 46,160,593 | 13.15% | 43,453,914 | 12.97% | 34,045,588 | 10.51% | 22,100,970 | 7.4% | 29,051,500 | 11.23% | 19,760,220 | 8.3% | 16,114,200 | 6.79% | 12,784,775 | 5.82% | 8,880,430 | 4.22% | 10,504,436 | 4.97% | 12,199,200 | 7.57% | 7,471,090 | 4.98% |
透過損益按公允價值衡量之金融負債-流動 | 114,798 | 0.02% | 1,220 | 0% | 4,782 | 0% | 301,675 | 0.05% | 14,216 | 0% | 3,529 | 0% | 40,889 | 0.01% | 6,097 | 0% | 28,410 | 0% | 11,529 | 0% | 28,905 | 0% | 4,252 | 0% | 20,699 | 0% | 5,449 | 0% | 15,510 | 0% | 10,329 | 0% | 5,232 | 0% | 64,248 | 0.01% | 18,862 | 0% | 9,085 | 0% | 10,571 | 0% | 25,063 | 0.01% | 5,904 | 0% | 4,932 | 0% | 14,930 | 0% | 14,897 | 0% | 325 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 4,187,035 | 0.62% | 4,328,912 | 0.64% | 4,081,195 | 0.63% | 3,376,759 | 0.53% | 2,783,064 | 0.45% | 5,668,325 | 0.86% | 2,488,611 | 0.41% | 4,900,894 | 0.81% | 3,248,176 | 0.51% | 4,563,349 | 0.62% | 8,979,367 | 1.27% | 6,368,483 | 0.96% | 5,205,218 | 0.86% | 2,893,044 | 0.46% | 6,929,123 | 1.18% | 11,692,917 | 2.19% | 5,329,955 | 1.09% | 2,310,083 | 0.48% | 2,084,182 | 0.45% | 2,693,530 | 0.59% | 2,521,778 | 0.56% | 2,705,817 | 0.6% | 2,337,198 | 0.56% | 1,508,874 | 0.37% | 1,933,008 | 0.46% | 1,693,895 | 0.38% | 1,255,310 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 33,607,925 | 4.97% | 30,095,760 | 4.42% | 37,948,049 | 5.86% | 36,859,388 | 5.8% | 28,972,557 | 4.69% | 27,870,291 | 4.22% | 19,515,224 | 3.19% | 19,754,156 | 3.25% | 28,475,231 | 4.45% | 42,762,232 | 5.85% | 48,295,306 | 6.81% | 41,327,057 | 6.25% | 42,905,189 | 7.05% | 43,604,316 | 6.91% | 41,111,684 | 7% | 32,808,713 | 6.15% | 27,785,361 | 5.66% | 25,485,666 | 5.28% | 22,143,147 | 4.73% | 21,407,328 | 4.67% | 22,157,857 | 4.88% | 20,105,384 | 4.45% | 19,322,810 | 4.61% | 16,982,909 | 4.22% | 24,309,894 | 5.76% | 27,774,198 | 6.28% | 27,958,315 | 6.76% | 23,012,859 | 5.83% | 27,202,951 | 6.93% | 30,159,617 | 7.48% | 30,559,141 | 7.82% | 23,706,560 | 6.39% | 29,103,987 | 7.9% | 29,056,169 | 7.72% | 22,411,868 | 6.28% | 15,511,132 | 4.42% | 17,887,340 | 5.15% | 18,102,087 | 4.87% | 19,117,651 | 5.25% | 13,927,964 | 3.97% | 20,604,954 | 6.15% | 16,703,540 | 5.16% | 15,584,856 | 5.22% | 8,862,146 | 3.43% | 10,552,376 | 4.43% | 9,410,502 | 3.96% | 6,508,817 | 2.96% | 8,044,063 | 3.82% | 10,844,603 | 5.13% | 9,105,240 | 5.65% | 7,247,691 | 4.83% |
應付帳款-關係人 | 2,074,573 | 0.31% | 2,156,950 | 0.32% | 2,048,501 | 0.32% | 1,919,652 | 0.3% | 1,824,668 | 0.3% | 1,685,102 | 0.26% | 1,654,002 | 0.27% | 1,763,794 | 0.29% | 2,039,674 | 0.32% | 2,565,429 | 0.35% | 2,463,517 | 0.35% | 2,176,635 | 0.33% | 2,675,542 | 0.44% | 2,298,699 | 0.36% | 2,189,525 | 0.37% | 1,661,473 | 0.31% | 1,502,867 | 0.31% | 1,212,526 | 0.25% | 1,059,079 | 0.23% | 906,224 | 0.2% | 943,588 | 0.21% | 799,498 | 0.18% | 651,814 | 0.16% | 704,262 | 0.17% | 967,252 | 0.23% | 965,771 | 0.22% | 622,484 | 0.15% | 571,593 | 0.14% | 740,517 | 0.19% | 741,406 | 0.18% | 737,767 | 0.19% | 923,557 | 0.25% | 1,114,821 | 0.3% | 1,049,412 | 0.28% | 610,766 | 0.17% | 645,120 | 0.18% | 779,597 | 0.22% | 703,913 | 0.19% | 532,322 | 0.15% | 677,196 | 0.19% | 701,908 | 0.21% | 1,735,059 | 0.54% | 1,836,555 | 0.62% | 2,082,028 | 0.81% | 1,967,926 | 0.83% | 1,462,576 | 0.62% | 863,898 | 0.39% | 1,003,337 | 0.48% | 1,209,523 | 0.57% | 1,175,218 | 0.73% | 955,943 | 0.64% |
其他應付款 | 53,950,666 | 7.97% | 104,338,112 | 15.31% | 91,613,155 | 14.15% | 91,653,105 | 14.43% | 45,087,700 | 7.29% | 165,897,172 | 25.11% | 159,019,242 | 25.97% | 52,384,543 | 8.61% | 49,046,224 | 7.66% | 170,201,056 | 23.29% | 42,621,927 | 6.01% | 53,126,366 | 8.04% | 45,666,738 | 7.51% | 105,402,128 | 16.71% | 35,399,462 | 6.03% | 38,992,839 | 7.3% | 32,590,251 | 6.64% | 43,678,967 | 9.05% | 23,954,024 | 5.12% | 27,562,938 | 6.01% | 27,155,298 | 5.98% | 42,154,324 | 9.33% | 24,346,375 | 5.81% | 30,481,779 | 7.57% | 29,252,146 | 6.93% | 45,777,641 | 10.35% | 26,371,884 | 6.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 80,226 | 0.01% | 100,338 | 0.01% | 108,072 | 0.02% | 108,629 | 0.02% | 173,662 | 0.03% | 136,503 | 0.02% | 132,071 | 0.02% | 125,059 | 0.02% | 134,802 | 0.02% | 94,335 | 0.01% | 92,688 | 0.01% | 117,547 | 0.02% | 130,652 | 0.02% | 137,509 | 0.02% | 135,990 | 0.02% | 47,940 | 0.01% | 18,886 | 0% | 14,386 | 0% | 9,991 | 0% | 20,364 | 0% | 2,948 | 0% | 224 | 0% | 4,524 | 0% | 459 | 0% | 307 | 0% | 21,708 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 11,926,739 | 1.76% | 13,974,196 | 2.05% | 17,801,033 | 2.75% | 15,011,015 | 2.36% | 12,574,093 | 2.03% | 12,758,236 | 1.93% | 13,883,439 | 2.27% | 12,022,458 | 1.98% | 9,004,894 | 1.41% | 13,470,037 | 1.84% | 15,031,737 | 2.12% | 11,532,644 | 1.75% | 7,410,510 | 1.22% | 7,762,940 | 1.23% | 7,234,464 | 1.23% | 4,773,718 | 0.89% | 3,135,473 | 0.64% | 2,765,387 | 0.57% | 2,257,881 | 0.48% | 1,721,632 | 0.38% | 1,991,537 | 0.44% | 2,247,626 | 0.5% | 2,198,402 | 0.53% | 2,904,187 | 0.72% | 3,040,091 | 0.72% | 3,282,320 | 0.74% | 2,676,800 | 0.65% | 1,980,597 | 0.5% | 1,979,318 | 0.5% | 2,762,330 | 0.68% | 3,980,989 | 1.02% | 3,415,214 | 0.92% | 2,734,493 | 0.74% | 3,027,218 | 0.8% | 2,854,693 | 0.8% | 2,269,892 | 0.65% | 2,049,530 | 0.59% | 2,573,237 | 0.69% | 7,699,862 | 2.12% | 7,322,589 | 2.09% | 6,249,519 | 1.87% | 5,364,568 | 1.66% | 6,749,315 | 2.26% | 3,151,805 | 1.22% | 2,143,614 | 0.9% | 1,721,390 | 0.73% | 1,401,428 | 0.64% | 1,053,591 | 0.5% | 774,576 | 0.37% | 640,629 | 0.4% | 658,934 | 0.44% |
租賃負債-流動 | 956,566 | 0.14% | 918,668 | 0.13% | 949,169 | 0.15% | 837,485 | 0.13% | 813,647 | 0.13% | 816,629 | 0.12% | 715,514 | 0.12% | 795,500 | 0.13% | 761,996 | 0.12% | 772,420 | 0.11% | 632,233 | 0.09% | 501,153 | 0.08% | 495,676 | 0.08% | 504,286 | 0.08% | 534,877 | 0.09% | 483,089 | 0.09% | 482,872 | 0.1% | 464,712 | 0.1% | 491,866 | 0.11% | 499,032 | 0.11% | 497,217 | 0.11% | 459,008 | 0.1% | 433,379 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 102,915,753 | 15.21% | 101,288,162 | 14.87% | 85,290,094 | 13.18% | 79,731,296 | 12.56% | 69,521,003 | 11.24% | 48,520,139 | 7.34% | 44,857,946 | 7.33% | 46,117,888 | 7.58% | 48,899,895 | 7.64% | 45,188,409 | 6.18% | 47,188,508 | 6.66% | 44,684,836 | 6.76% | 38,618,419 | 6.35% | 38,527,576 | 6.11% | 38,618,783 | 6.58% | 31,856,554 | 5.97% | 29,870,988 | 6.09% | 24,414,142 | 5.06% | 20,256,905 | 4.33% | 19,023,312 | 4.15% | 18,539,976 | 4.08% | 16,390,417 | 3.63% | 13,663,041 | 3.26% | 18,948,149 | 4.7% | 21,682,064 | 5.13% | 18,284,142 | 4.13% | 11,930,252 | 2.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 7,082,402 | 1.05% | 7,231,634 | 1.06% | 4,534,431 | 0.7% | 5,626,183 | 0.89% | 5,646,430 | 0.91% | 5,246,422 | 0.79% | 5,635,480 | 0.92% | 2,868,692 | 0.47% | 2,758,000 | 0.43% | 1,786,412 | 0.24% | 3,209,042 | 0.45% | 3,693,791 | 0.56% | 3,299,248 | 0.54% | 3,195,511 | 0.51% | 3,479,045 | 0.59% | 3,493,485 | 0.65% | 3,661,499 | 0.75% | 3,803,171 | 0.79% | 3,538,937 | 0.76% | 1,020,441 | 0.22% | 886,565 | 0.2% | 854,781 | 0.19% | 430,713 | 0.1% | 1,435,806 | 0.36% | 1,431,056 | 0.34% | 1,429,724 | 0.32% | 36,850 | 0.01% | 36,850 | 0.01% | 36,850 | 0.01% | 50,660 | 0.01% | 18,425 | 0% | 0 | 0% | 13,331 | 0% | 27,443 | 0.01% | 41,160 | 0.01% | 56,212 | 0.02% | 52,176 | 0.02% | 45,052 | 0.01% | 41,606 | 0.01% | 38,062 | 0.01% | 35,002 | 0.01% | 32,906 | 0.01% | 32,036 | 0.01% | 29,950 | 0.01% | 37,087 | 0.02% | 30,120 | 0.01% | 29,875 | 0.01% | 29,136 | 0.01% | 26,408 | 0.01% | 23,920 | 0.01% | 20,671 | 0.01% |
其他流動負債-其他 | 95,833,351 | 14.17% | 94,056,528 | 13.8% | 80,755,663 | 12.48% | 74,105,113 | 11.67% | 63,874,573 | 10.33% | 43,273,717 | 6.55% | 39,222,466 | 6.4% | 43,249,196 | 7.11% | 46,141,895 | 7.21% | 43,401,997 | 5.94% | 43,979,466 | 6.21% | 40,991,045 | 6.2% | 35,319,171 | 5.8% | 35,332,065 | 5.6% | 35,139,738 | 5.99% | 28,363,069 | 5.31% | 26,209,489 | 5.34% | 20,610,971 | 4.27% | 16,717,968 | 3.57% | 18,002,871 | 3.92% | 17,653,411 | 3.89% | 15,535,636 | 3.44% | 13,232,328 | 3.16% | 17,512,343 | 4.35% | 20,251,008 | 4.8% | 16,854,418 | 3.81% | 11,893,402 | 2.88% | 1,525,368 | 0.39% | 1,899,882 | 0.48% | 1,691,284 | 0.42% | 2,186,475 | 0.56% | 2,100,815 | 0.57% | 1,951,258 | 0.53% | 2,974,982 | 0.79% | 1,549,710 | 0.43% | 2,069,823 | 0.59% | 1,642,649 | 0.47% | 987,133 | 0.27% | 510,449 | 0.14% | 676,082 | 0.19% | 1,475,474 | 0.44% | 1,301,881 | 0.4% | 1,267,924 | 0.42% | 1,345,847 | 0.52% | 1,242,342 | 0.52% | 831,159 | 0.35% | 1,199,343 | 0.55% | 610,139 | 0.29% | 1,105,625 | 0.52% | 951,031 | 0.59% | 1,707,622 | 1.14% |
流動負債合計 | 228,948,081 | 33.84% | 266,282,368 | 39.08% | 247,664,050 | 38.26% | 231,999,004 | 36.53% | 194,558,842 | 31.46% | 267,805,926 | 40.53% | 246,906,938 | 40.32% | 141,570,389 | 23.27% | 190,250,672 | 29.73% | 320,919,311 | 43.92% | 235,459,449 | 33.22% | 211,106,280 | 31.94% | 193,577,709 | 31.81% | 228,563,891 | 36.23% | 159,389,509 | 27.15% | 143,798,425 | 26.93% | 134,848,022 | 27.48% | 142,967,429 | 29.61% | 124,414,630 | 26.59% | 131,098,015 | 28.58% | 128,521,774 | 28.32% | 152,689,598 | 33.78% | 121,518,190 | 29.02% | 122,592,079 | 30.43% | 145,090,464 | 34.36% | 177,102,797 | 40.05% | 133,515,839 | 32.3% | 127,257,383 | 32.23% | 127,563,253 | 32.5% | 145,775,708 | 36.14% | 129,640,234 | 33.16% | 119,328,266 | 32.19% | 134,154,230 | 36.44% | 149,053,721 | 39.6% | 104,042,430 | 29.14% | 101,266,471 | 28.83% | 107,418,667 | 30.92% | 143,693,944 | 38.69% | 108,158,259 | 29.73% | 101,619,838 | 28.94% | 102,383,103 | 30.55% | 107,750,500 | 33.27% | 68,530,219 | 22.95% | 61,384,592 | 23.73% | 50,970,132 | 21.4% | 56,857,846 | 23.95% | 35,245,797 | 16.05% | 32,979,368 | 15.67% | 36,936,415 | 17.48% | 48,019,692 | 29.79% | 31,142,425 | 20.74% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 827,660 | 0.11% | 827,660 | 0.12% | 827,660 | 0.13% | 827,660 | 0.14% | 827,660 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 147,400 | 0.03% | 165,825 | 0.04% | 165,825 | 0.04% | 198,060 | 0.04% | 211,869 | 0.05% | 230,294 | 0.05% | 244,104 | 0.06% | 290,148 | 0.07% | 317,767 | 0.07% | 336,192 | 0.08% | 336,192 | 0.09% | 354,617 | 0.09% | 368,426 | 0.09% | 400,661 | 0.1% | 419,086 | 0.11% | 460,514 | 0.13% | 584,800 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
遞延所得稅負債 | 9,772,403 | 1.44% | 8,904,055 | 1.31% | 8,620,367 | 1.33% | 8,452,479 | 1.33% | 7,942,392 | 1.28% | 10,742,417 | 1.63% | 11,469,658 | 1.87% | 11,584,725 | 1.9% | 9,100,889 | 1.42% | 9,149,139 | 1.25% | 8,997,349 | 1.27% | 8,323,476 | 1.26% | 8,100,873 | 1.33% | 7,388,255 | 1.17% | 6,562,322 | 1.12% | 5,974,416 | 1.12% | 5,622,914 | 1.15% | 6,885,515 | 1.43% | 7,352,318 | 1.57% | 6,805,508 | 1.48% | 6,500,601 | 1.43% | 5,045,120 | 1.12% | 4,042,597 | 0.97% | 2,973,703 | 0.74% | 2,897,994 | 0.69% | 2,563,520 | 0.58% | 3,213,259 | 0.78% | 3,126,723 | 0.79% | 4,031,584 | 1.03% | 3,617,855 | 0.9% | 3,270,373 | 0.84% | 3,025,449 | 0.82% | 2,280,917 | 0.62% | 2,038,346 | 0.54% | 2,030,439 | 0.57% | 1,814,256 | 0.52% | 1,574,134 | 0.45% | 990,838 | 0.27% | 805,608 | 0.22% | 629,651 | 0.18% | 775,177 | 0.23% | 846,573 | 0.26% | 732,076 | 0.25% | 1,050,108 | 0.41% | 1,318,384 | 0.55% | 1,352,238 | 0.57% | 1,167,266 | 0.53% | 1,195,134 | 0.57% | 1,132,988 | 0.54% | 1,075,047 | 0.67% | 862,142 | 0.57% |
租賃負債-非流動 | 8,543,807 | 1.26% | 8,495,900 | 1.25% | 8,587,007 | 1.33% | 8,060,351 | 1.27% | 8,158,425 | 1.32% | 8,296,362 | 1.26% | 8,350,203 | 1.36% | 8,308,237 | 1.37% | 8,444,254 | 1.32% | 3,401,245 | 0.47% | 3,131,796 | 0.44% | 2,989,923 | 0.45% | 2,704,295 | 0.44% | 2,607,996 | 0.41% | 2,657,047 | 0.45% | 2,362,280 | 0.44% | 2,319,187 | 0.47% | 2,284,840 | 0.47% | 2,333,131 | 0.5% | 2,360,427 | 0.51% | 2,463,339 | 0.54% | 2,462,449 | 0.54% | 2,527,781 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,805,925 | 0.86% | 7,068,342 | 1.04% | 7,580,216 | 1.17% | 12,321,302 | 1.94% | 12,710,820 | 2.06% | 7,422,542 | 1.12% | 6,686,462 | 1.09% | 3,877,884 | 0.64% | 3,775,012 | 0.59% | 3,647,949 | 0.5% | 4,353,233 | 0.61% | 3,981,515 | 0.6% | 4,200,701 | 0.69% | 3,855,028 | 0.61% | 5,483,561 | 0.93% | 6,686,755 | 1.25% | 6,572,307 | 1.34% | 6,840,945 | 1.42% | 4,999,851 | 1.07% | 3,872,481 | 0.84% | 3,377,428 | 0.74% | 3,123,129 | 0.69% | 3,111,090 | 0.74% | 2,700,251 | 0.67% | 2,079,014 | 0.49% | 2,385,365 | 0.54% | 2,282,096 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 1,662,398 | 0.25% | 2,905,900 | 0.43% | 3,613,678 | 0.56% | 4,604,807 | 0.73% | 5,116,537 | 0.83% | 3,786,266 | 0.57% | 3,266,315 | 0.53% | 771,209 | 0.13% | 517,813 | 0.08% | 495,388 | 0.07% | 932,628 | 0.13% | 662,179 | 0.1% | 629,247 | 0.1% | 604,502 | 0.1% | 2,287,688 | 0.39% | 3,619,618 | 0.68% | 3,717,617 | 0.76% | 3,832,826 | 0.79% | 2,250,030 | 0.48% | 1,079,607 | 0.24% | 616,518 | 0.14% | 568,441 | 0.13% | 605,546 | 0.14% | 681,175 | 0.17% | 677,141 | 0.16% | 676,010 | 0.15% | 837,343 | 0.2% | 1,726,364 | 0.44% | 1,298,221 | 0.33% | 1,303,833 | 0.32% | 1,299,549 | 0.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,079 | 0% | 26,409 | 0.01% | 40,036 | 0.01% | 53,920 | 0.02% | 60,872 | 0.02% | 68,805 | 0.02% | 79,326 | 0.03% | 86,855 | 0.03% | 93,460 | 0.04% | 102,408 | 0.04% | 109,044 | 0.05% | 113,630 | 0.05% | 121,769 | 0.06% | 131,560 | 0.08% | 137,314 | 0.09% | ||
淨確定福利負債-非流動 | 613,016 | 0.09% | 612,254 | 0.09% | 614,705 | 0.09% | 620,770 | 0.1% | 752,879 | 0.12% | 755,005 | 0.11% | 756,561 | 0.12% | 762,337 | 0.13% | 843,764 | 0.13% | 846,827 | 0.12% | 848,327 | 0.12% | 856,412 | 0.13% | 901,891 | 0.15% | 905,384 | 0.14% | 907,319 | 0.15% | 910,118 | 0.17% | 839,679 | 0.17% | 863,098 | 0.18% | 862,764 | 0.18% | 869,001 | 0.19% | 809,967 | 0.18% | 809,109 | 0.18% | 817,026 | 0.2% | 819,631 | 0.2% | 663,567 | 0.16% | 660,984 | 0.15% | 659,197 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 187,751 | 0.03% | 187,340 | 0.03% | 187,113 | 0.03% | 211,796 | 0.03% | 214,039 | 0.03% | 191,607 | 0.03% | 189,342 | 0.03% | 189,707 | 0.03% | 209,204 | 0.03% | 178,766 | 0.02% | 240,720 | 0.03% | 227,570 | 0.03% | 402,675 | 0.07% | 406,000 | 0.06% | 402,212 | 0.07% | 430,736 | 0.08% | 440,702 | 0.09% | 523,466 | 0.11% | 516,992 | 0.11% | 565,773 | 0.12% | 575,947 | 0.13% | 501,705 | 0.11% | 580,933 | 0.14% | 188,534 | 0.05% | 207,617 | 0.05% | 200,752 | 0.05% | 181,113 | 0.04% | 179,472 | 0.05% | 175,690 | 0.04% | 174,603 | 0.04% | 173,721 | 0.04% | 177,512 | 0.05% | 175,089 | 0.05% | 180,068 | 0.05% | 169,316 | 0.05% | 169,738 | 0.05% | 124,198 | 0.04% | 118,702 | 0.03% | 119,698 | 0.03% | 121,643 | 0.03% | 117,331 | 0.04% | 114,761 | 0.04% | 64,653 | 0.02% | 47,754 | 0.02% | 47,317 | 0.02% | 48,016 | 0.02% | 30,020 | 0.01% | 30,233 | 0.01% | 18,430 | 0.01% | 9,806 | 0.01% | 6,173 | 0% |
其他非流動負債-其他 | 3,342,760 | 0.49% | 3,362,848 | 0.49% | 3,164,720 | 0.49% | 6,883,929 | 1.08% | 6,627,365 | 1.07% | 2,627,404 | 0.4% | 2,413,400 | 0.39% | 2,062,492 | 0.34% | 2,077,167 | 0.32% | 1,948,636 | 0.27% | 2,159,970 | 0.3% | 2,041,636 | 0.31% | 2,043,210 | 0.34% | 1,939,142 | 0.31% | 1,886,342 | 0.32% | 1,726,283 | 0.32% | 1,574,309 | 0.32% | 1,621,555 | 0.34% | 1,370,065 | 0.29% | 1,358,100 | 0.3% | 1,374,996 | 0.3% | 1,243,874 | 0.28% | 1,107,585 | 0.26% | 1,010,911 | 0.25% | 530,689 | 0.13% | 847,619 | 0.19% | 604,443 | 0.15% | 331,966 | 0.08% | 297,041 | 0.08% | 360,374 | 0.09% | 299,284 | 0.08% | 258,250 | 0.07% | 241,202 | 0.07% | 160,527 | 0.04% | 169,753 | 0.05% | 156,935 | 0.04% | 155,267 | 0.04% | 137,696 | 0.04% | 135,347 | 0.04% | 146,876 | 0.04% | 136,937 | 0.04% | 132,115 | 0.04% | 129,334 | 0.04% | 108,121 | 0.04% | 104,161 | 0.04% | 79,880 | 0.03% | 78,538 | 0.04% | 74,675 | 0.04% | 70,364 | 0.03% | 69,338 | 0.04% | 51,276 | 0.03% |
非流動負債合計 | 24,122,135 | 3.57% | 24,468,297 | 3.59% | 24,787,590 | 3.83% | 28,834,132 | 4.54% | 28,811,637 | 4.66% | 26,461,321 | 4.01% | 26,506,323 | 4.33% | 23,770,846 | 3.91% | 21,320,155 | 3.33% | 17,025,993 | 2.33% | 17,310,038 | 2.44% | 16,122,574 | 2.44% | 15,833,529 | 2.6% | 14,678,939 | 2.33% | 14,702,930 | 2.5% | 15,023,451 | 2.81% | 14,514,408 | 2.96% | 16,158,700 | 3.35% | 14,851,125 | 3.17% | 13,204,241 | 2.88% | 12,539,428 | 2.76% | 10,842,567 | 2.4% | 9,911,762 | 2.37% | 5,918,058 | 1.47% | 5,267,156 | 1.25% | 5,266,652 | 1.19% | 5,831,547 | 1.41% | 6,357,789 | 1.61% | 7,017,733 | 1.79% | 6,687,298 | 1.66% | 6,301,493 | 1.61% | 4,720,628 | 1.27% | 3,920,870 | 1.06% | 3,723,206 | 0.99% | 3,125,597 | 0.88% | 2,896,300 | 0.82% | 2,921,616 | 0.84% | 2,223,718 | 0.6% | 2,055,315 | 0.56% | 1,893,086 | 0.54% | 1,720,619 | 0.51% | 1,789,456 | 0.55% | 1,614,694 | 0.54% | 1,898,871 | 0.73% | 2,125,245 | 0.89% | 2,142,560 | 0.9% | 1,942,571 | 0.88% | 1,969,426 | 0.94% | 1,796,318 | 0.85% | 1,735,955 | 1.08% | 1,504,547 | 1% |
負債總計 | 253,070,216 | 37.41% | 290,750,665 | 42.67% | 272,451,640 | 42.09% | 260,833,136 | 41.07% | 223,370,479 | 36.12% | 294,267,247 | 44.54% | 273,413,261 | 44.65% | 165,341,235 | 27.18% | 211,570,827 | 33.06% | 337,945,304 | 46.25% | 252,769,487 | 35.67% | 227,228,854 | 34.38% | 209,411,238 | 34.42% | 243,242,830 | 38.56% | 174,092,439 | 29.66% | 158,821,876 | 29.75% | 149,362,430 | 30.44% | 159,126,129 | 32.95% | 139,265,755 | 29.77% | 144,302,256 | 31.46% | 141,061,202 | 31.08% | 163,532,165 | 36.18% | 131,429,952 | 31.39% | 128,510,137 | 31.9% | 150,357,620 | 35.61% | 182,369,449 | 41.24% | 139,347,386 | 33.71% | 133,615,172 | 33.84% | 134,580,986 | 34.29% | 152,463,006 | 37.8% | 135,941,727 | 34.78% | 124,048,894 | 33.46% | 138,075,100 | 37.5% | 152,776,927 | 40.59% | 107,168,027 | 30.02% | 104,162,771 | 29.65% | 110,340,283 | 31.76% | 145,917,662 | 39.29% | 110,213,574 | 30.29% | 103,512,924 | 29.48% | 104,103,722 | 31.07% | 109,539,956 | 33.82% | 70,144,913 | 23.5% | 63,283,463 | 24.47% | 53,095,377 | 22.29% | 59,000,406 | 24.86% | 37,188,368 | 16.93% | 34,948,794 | 16.61% | 38,732,733 | 18.33% | 49,755,647 | 30.86% | 32,646,972 | 21.74% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 16,016,943 | 2.37% | 15,993,441 | 2.35% | 15,996,234 | 2.47% | 15,996,475 | 2.52% | 15,995,071 | 2.59% | 15,996,450 | 2.42% | 15,996,292 | 2.61% | 15,994,353 | 2.63% | 15,993,096 | 2.5% | 15,990,852 | 2.19% | 15,990,298 | 2.26% | 15,988,420 | 2.42% | 15,987,603 | 2.63% | 15,903,358 | 2.52% | 15,902,506 | 2.71% | 15,900,622 | 2.98% | 15,887,666 | 3.24% | 15,888,503 | 3.29% | 15,899,816 | 3.4% | 15,896,473 | 3.47% | 15,896,912 | 3.5% | 15,875,389 | 3.51% | 15,936,758 | 3.81% | 15,915,070 | 3.95% | 15,915,196 | 3.77% | 15,792,691 | 3.57% | 15,814,371 | 3.83% | 15,814,140 | 4.01% | 15,818,797 | 4.03% | 15,816,034 | 3.92% | 15,821,119 | 4.05% | 15,821,122 | 4.27% | 15,821,122 | 4.3% | 15,715,837 | 4.18% | 15,715,837 | 4.4% | 15,715,837 | 4.47% | 15,715,819 | 4.52% | 15,715,763 | 4.23% | 15,714,922 | 4.32% | 15,714,455 | 4.48% | 15,710,215 | 4.69% | 15,709,889 | 4.85% | 15,708,379 | 5.26% | 13,494,667 | 5.22% | 13,494,088 | 5.67% | 13,493,939 | 5.69% | 13,493,702 | 6.14% | 13,493,702 | 6.41% | 13,493,623 | 6.38% | 11,475,751 | 7.12% | 11,475,108 | 7.64% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 0 | 0% | 0 | 0% | 1,610 | 0% | 0 | 0% | 550 | 0% | 113 | 0% | 1,529 | 0% | 0 | 0% | 585 | 0% | 483 | 0% | 912 | 0% | 729 | 0% | 1,471 | 0% | 2,133 | 0% | 14,450 | 0% | 2 | 0% | 634 | 0% | 3,780 | 0% | 1,745 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39 | 0% | 176 | 0% | 231 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 55 | 0% | 841 | 0% | 467 | 0% | 4,240 | 0% | 326 | 0% | 1,510 | 0% | 2,473 | 0% | 579 | 0% | 149 | 0% | 237 | 0% | 102 | 0% | 79 | 0% | 193 | 0% | 643 | 0% | ||||||||||
股本合計 | 16,016,943 | 2.37% | 15,993,441 | 2.35% | 15,996,234 | 2.47% | 15,996,475 | 2.52% | 15,996,681 | 2.59% | 15,996,450 | 2.42% | 15,996,842 | 2.61% | 15,994,466 | 2.63% | 15,994,625 | 2.5% | 15,990,852 | 2.19% | 15,990,883 | 2.26% | 15,988,903 | 2.42% | 15,988,515 | 2.63% | 15,904,087 | 2.52% | 15,903,977 | 2.71% | 15,902,755 | 2.98% | 15,902,116 | 3.24% | 15,888,505 | 3.29% | 15,900,450 | 3.4% | 15,900,253 | 3.47% | 15,898,657 | 3.5% | 15,875,389 | 3.51% | 15,936,758 | 3.81% | 15,915,070 | 3.95% | 15,915,196 | 3.77% | 15,792,730 | 3.57% | 15,814,547 | 3.83% | 15,814,371 | 4.01% | 15,818,797 | 4.03% | 15,816,034 | 3.92% | 15,821,119 | 4.05% | 15,821,122 | 4.27% | 15,821,122 | 4.3% | 15,715,837 | 4.18% | 15,715,837 | 4.4% | 15,715,837 | 4.47% | 15,715,837 | 4.52% | 15,715,818 | 4.23% | 15,715,763 | 4.32% | 15,714,922 | 4.48% | 15,714,455 | 4.69% | 15,710,215 | 4.85% | 15,709,889 | 5.26% | 13,497,140 | 5.22% | 13,494,667 | 5.67% | 13,494,088 | 5.69% | 13,493,939 | 6.14% | 13,493,804 | 6.41% | 13,493,702 | 6.38% | 11,475,944 | 7.12% | 11,475,751 | 7.64% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 31,734,013 | 4.69% | 29,141,567 | 4.28% | 28,855,880 | 4.46% | 28,350,438 | 4.46% | 25,553,837 | 4.13% | 25,531,934 | 3.86% | 24,972,058 | 4.08% | 47,185,281 | 7.76% | 47,307,992 | 7.39% | 46,364,977 | 6.34% | 60,272,114 | 8.5% | 59,776,045 | 9.04% | 59,813,535 | 9.83% | 52,859,915 | 8.38% | 77,421,915 | 13.19% | 76,745,750 | 14.37% | 76,344,660 | 15.56% | 74,038,093 | 15.33% | 82,759,816 | 17.69% | 82,392,203 | 17.96% | 82,275,489 | 18.13% | 80,882,864 | 17.89% | 85,572,695 | 20.44% | 85,237,214 | 21.16% | 87,215,905 | 20.65% | 84,283,587 | 19.06% | 88,207,076 | 21.34% | 88,210,819 | 22.34% | 88,536,799 | 22.56% | 88,507,115 | 21.95% | 90,931,025 | 23.26% | 89,815,356 | 24.23% | 90,633,276 | 24.62% | 88,185,393 | 23.43% | 88,321,404 | 24.74% | 88,354,178 | 25.15% | 88,369,498 | 25.44% | 88,191,328 | 23.75% | 88,133,136 | 24.22% | 88,047,914 | 25.08% | 87,900,019 | 26.23% | 88,089,501 | 27.2% | 88,050,023 | 29.49% | 68,474,910 | 26.48% | 68,376,380 | 28.71% | 68,251,635 | 28.76% | 79,685,711 | 36.28% | 79,672,498 | 37.87% | 79,466,980 | 37.6% | 24,506,875 | 15.2% | 24,477,929 | 16.3% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 83,606,434 | 12.36% | 83,606,434 | 12.27% | 75,782,948 | 11.71% | 75,782,948 | 11.93% | 75,782,948 | 12.26% | 75,782,948 | 11.47% | 62,058,498 | 10.13% | 62,058,498 | 10.2% | 62,058,498 | 9.7% | 62,058,498 | 8.49% | 50,217,220 | 7.09% | 50,217,220 | 7.6% | 50,217,220 | 8.25% | 50,217,220 | 7.96% | 44,583,025 | 7.59% | 44,583,025 | 8.35% | 44,583,025 | 9.09% | 44,583,025 | 9.23% | 41,507,689 | 8.87% | 41,507,689 | 9.05% | 41,507,689 | 9.14% | 41,507,689 | 9.18% | 39,431,639 | 9.42% | 39,431,639 | 9.79% | 39,431,639 | 9.34% | 39,431,639 | 8.92% | 36,998,379 | 8.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 238,663,976 | 35.28% | 213,238,602 | 31.3% | 195,660,416 | 30.23% | 212,669,736 | 33.49% | 226,441,323 | 36.62% | 209,194,597 | 31.66% | 204,597,263 | 33.41% | 286,688,675 | 47.12% | 250,655,294 | 39.17% | 219,977,867 | 30.1% | 286,661,057 | 40.45% | 252,432,501 | 38.2% | 215,689,131 | 35.45% | 189,591,010 | 30.05% | 199,381,203 | 33.96% | 173,052,205 | 32.41% | 154,470,984 | 31.48% | 137,932,662 | 28.56% | 138,662,454 | 29.64% | 127,729,843 | 27.85% | 118,256,224 | 26.05% | 108,921,547 | 24.1% | 113,272,270 | 27.05% | 108,577,764 | 26.95% | 104,448,181 | 24.73% | 97,494,457 | 22.04% | 105,703,359 | 25.57% | 100,629,197 | 25.49% | 90,450,138 | 23.05% | 86,371,619 | 21.42% | 99,026,560 | 25.33% | 92,324,282 | 24.9% | 87,332,292 | 23.72% | 79,540,242 | 21.13% | 100,839,284 | 28.25% | 96,476,287 | 27.47% | 91,778,287 | 26.42% | 83,823,840 | 22.57% | 115,792,354 | 31.83% | 108,566,733 | 30.92% | 98,446,128 | 29.38% | 85,146,888 | 26.29% | 94,728,634 | 31.73% | 84,581,268 | 32.7% | 76,000,428 | 31.91% | 67,572,127 | 28.47% | 65,954,720 | 30.03% | 62,213,816 | 29.57% | 57,802,657 | 27.35% | 52,875,016 | 32.8% | 58,895,216 | 39.23% |
保留盈餘合計 | 322,270,410 | 47.64% | 296,845,036 | 43.57% | 271,443,364 | 41.93% | 288,452,684 | 45.42% | 302,224,271 | 48.88% | 284,977,545 | 43.13% | 266,655,761 | 43.54% | 348,747,173 | 57.32% | 312,713,792 | 48.87% | 282,036,365 | 38.6% | 336,878,277 | 47.54% | 302,649,721 | 45.8% | 265,906,351 | 43.7% | 239,808,230 | 38.01% | 243,964,228 | 41.56% | 217,635,230 | 40.76% | 199,054,009 | 40.57% | 182,515,687 | 37.8% | 180,170,143 | 38.51% | 169,237,532 | 36.89% | 159,763,913 | 35.2% | 150,429,236 | 33.28% | 152,703,909 | 36.47% | 148,009,403 | 36.74% | 143,879,820 | 34.07% | 136,926,096 | 30.96% | 142,701,738 | 34.52% | 137,627,576 | 34.86% | 127,448,517 | 32.47% | 123,369,998 | 30.59% | 133,654,879 | 34.19% | 126,952,601 | 34.25% | 121,960,611 | 33.12% | 114,168,561 | 30.33% | 132,871,760 | 37.22% | 128,508,763 | 36.59% | 123,810,763 | 35.64% | 115,856,316 | 31.2% | 144,080,790 | 39.6% | 136,855,169 | 38.98% | 126,734,564 | 37.82% | 113,435,324 | 35.03% | 124,442,241 | 41.68% | 114,294,875 | 44.19% | 105,714,035 | 44.38% | 97,285,734 | 40.99% | 91,237,461 | 41.54% | 87,496,557 | 41.58% | 83,085,398 | 39.31% | 78,157,757 | 48.48% | 84,803,459 | 56.48% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 45,186,499 | 6.68% | 42,680,899 | 6.26% | 52,689,505 | 8.14% | 35,462,155 | 5.58% | 48,543,826 | 7.85% | 37,368,787 | 5.66% | 28,909,491 | 4.72% | 28,238,340 | 4.64% | 49,467,630 | 7.73% | 45,784,358 | 6.27% | 41,402,103 | 5.84% | 53,656,597 | 8.12% | 55,966,872 | 9.2% | 77,753,834 | 12.32% | 74,513,719 | 12.69% | 61,606,056 | 11.54% | 47,130,618 | 9.61% | 49,267,610 | 10.2% | 47,702,857 | 10.2% | 45,276,326 | 9.87% | 53,393,013 | 11.76% | 39,896,760 | 8.83% | 31,737,450 | 7.58% | 23,840,504 | 5.92% | 23,525,977 | 5.57% | 21,559,200 | 4.87% | 25,937,441 | 6.27% | 18,214,847 | 4.61% | 24,694,543 | 6.29% | 19,686,671 | 4.88% | 11,804,424 | 3.02% | 12,245,801 | 3.3% | (41,141) | -0.01% | 4,796,953 | 1.27% | 6,128,979 | 1.72% | 7,904,918 | 2.25% | 8,323,414 | 2.4% | 4,874,709 | 1.31% | 5,268,545 | 1.45% | 6,606,113 | 1.88% | 557,333 | 0.17% | (2,898,726) | -0.9% | 192,154 | 0.06% | (895,749) | -0.35% | (2,472,422) | -1.04% | (660,499) | -0.28% | (1,923,449) | -0.88% | (5,183,374) | -2.46% | (3,410,709) | -1.61% | (2,674,504) | -1.66% | (3,259,163) | -2.17% |
庫藏股票 | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (109,570) | -0.02% | (109,570) | -0.02% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | (55,970) | -0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.01% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.01% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.02% | 55,970 | 0.03% | 55,970 | 0.03% | 55,970 | 0.03% | 55,970 | 0.03% | 55,970 | 0.04% |
歸屬於母公司業主之權益合計 | 415,151,895 | 61.37% | 384,604,973 | 56.45% | 368,929,013 | 56.99% | 368,205,782 | 57.98% | 392,262,645 | 63.44% | 363,818,746 | 55.07% | 336,478,182 | 54.95% | 440,109,290 | 72.34% | 425,428,069 | 66.48% | 390,120,582 | 53.39% | 454,487,407 | 64.13% | 432,015,296 | 65.37% | 397,619,303 | 65.35% | 386,270,096 | 61.23% | 411,747,869 | 70.14% | 371,833,821 | 69.64% | 338,321,833 | 68.95% | 321,600,325 | 66.6% | 326,477,296 | 69.79% | 312,750,344 | 68.18% | 311,275,102 | 68.58% | 287,028,279 | 63.5% | 285,894,842 | 68.28% | 272,946,221 | 67.76% | 270,480,928 | 64.05% | 258,505,643 | 58.45% | 272,604,832 | 65.95% | 259,811,643 | 65.81% | 256,442,686 | 65.34% | 247,323,848 | 61.32% | 252,155,477 | 64.51% | 244,778,910 | 66.03% | 228,317,898 | 62.01% | 222,810,774 | 59.2% | 242,982,010 | 68.06% | 240,427,726 | 68.45% | 236,163,542 | 67.98% | 224,582,201 | 60.48% | 253,142,264 | 69.58% | 247,168,148 | 70.39% | 230,850,401 | 68.89% | 214,280,344 | 66.17% | 228,338,337 | 76.48% | 195,315,206 | 75.52% | 185,056,690 | 77.69% | 178,314,988 | 75.13% | 182,437,692 | 83.06% | 175,423,515 | 83.37% | 172,579,401 | 81.66% | 111,410,102 | 69.11% | 117,442,006 | 78.22% |
非控制權益 | 8,306,189 | 1.23% | 6,018,649 | 0.88% | 5,944,697 | 0.92% | 5,999,576 | 0.94% | 2,708,439 | 0.44% | 2,597,841 | 0.39% | 2,493,952 | 0.41% | 2,948,949 | 0.48% | 2,895,079 | 0.45% | 2,676,143 | 0.37% | 1,426,933 | 0.2% | 1,632,598 | 0.25% | 1,444,088 | 0.24% | 1,362,450 | 0.22% | 1,206,919 | 0.21% | 3,250,630 | 0.61% | 2,982,158 | 0.61% | 2,155,409 | 0.45% | 2,071,136 | 0.44% | 1,649,194 | 0.36% | 1,554,763 | 0.34% | 1,478,872 | 0.33% | 1,408,460 | 0.34% | 1,379,686 | 0.34% | 1,435,656 | 0.34% | 1,378,589 | 0.31% | 1,410,137 | 0.34% | 1,387,370 | 0.35% | 1,457,071 | 0.37% | 3,524,845 | 0.87% | 2,807,524 | 0.72% | 1,883,968 | 0.51% | 1,800,561 | 0.49% | 771,845 | 0.21% | 6,855,102 | 1.92% | 6,659,159 | 1.9% | 911,112 | 0.26% | 855,633 | 0.23% | 477,761 | 0.13% | 437,599 | 0.12% | 128,889 | 0.04% | 36,610 | 0.01% | 60,002 | 0.02% | 38,193 | 0.01% | 42,783 | 0.02% | 37,980 | 0.02% | 23,953 | 0.01% | 34,209 | 0.02% | 31,754 | 0.02% | 39,638 | 0.02% | 48,157 | 0.03% |
權益總額 | 423,458,084 | 62.59% | 390,623,622 | 57.33% | 374,873,710 | 57.91% | 374,205,358 | 58.93% | 394,971,084 | 63.88% | 366,416,587 | 55.46% | 338,972,134 | 55.35% | 443,058,239 | 72.82% | 428,323,148 | 66.94% | 392,796,725 | 53.75% | 455,914,340 | 64.33% | 433,647,894 | 65.62% | 399,063,391 | 65.58% | 387,632,546 | 61.44% | 412,954,788 | 70.34% | 375,084,451 | 70.25% | 341,303,991 | 69.56% | 323,755,734 | 67.05% | 328,548,432 | 70.23% | 314,399,538 | 68.54% | 312,829,865 | 68.92% | 288,507,151 | 63.82% | 287,303,302 | 68.61% | 274,325,907 | 68.1% | 271,916,584 | 64.39% | 259,884,232 | 58.76% | 274,014,969 | 66.29% | 261,199,013 | 66.16% | 257,899,757 | 65.71% | 250,848,693 | 62.2% | 254,963,001 | 65.22% | 246,662,878 | 66.54% | 230,118,459 | 62.5% | 223,582,619 | 59.41% | 249,837,112 | 69.98% | 247,086,885 | 70.35% | 237,074,654 | 68.24% | 225,437,834 | 60.71% | 253,620,025 | 69.71% | 247,605,747 | 70.52% | 230,979,290 | 68.93% | 214,316,954 | 66.18% | 228,398,339 | 76.5% | 195,353,399 | 75.53% | 185,099,473 | 77.71% | 178,352,968 | 75.14% | 182,461,645 | 83.07% | 175,457,724 | 83.39% | 172,611,155 | 81.67% | 111,449,740 | 69.14% | 117,490,163 | 78.26% |
負債及權益總計 | 676,528,300 | 100% | 681,374,287 | 100% | 647,325,350 | 100% | 635,038,494 | 100% | 618,341,563 | 100% | 660,683,834 | 100% | 612,385,395 | 100% | 608,399,474 | 100% | 639,893,975 | 100% | 730,742,029 | 100% | 708,683,827 | 100% | 660,876,748 | 100% | 608,474,629 | 100% | 630,875,376 | 100% | 587,047,227 | 100% | 533,906,327 | 100% | 490,666,421 | 100% | 482,881,863 | 100% | 467,814,187 | 100% | 458,701,794 | 100% | 453,891,067 | 100% | 452,039,316 | 100% | 418,733,254 | 100% | 402,836,044 | 100% | 422,274,204 | 100% | 442,253,681 | 100% | 413,362,355 | 100% | 394,814,185 | 100% | 392,480,743 | 100% | 403,311,699 | 100% | 390,904,728 | 100% | 370,711,772 | 100% | 368,193,559 | 100% | 376,359,546 | 100% | 357,005,139 | 100% | 351,249,656 | 100% | 347,414,937 | 100% | 371,355,496 | 100% | 363,833,599 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 160.93 | 0% | 0 | 0% | 55.04 | 0% | 11.28 | 0% | 152.9 | 0% | 0 | 0% | 58.46 | 0% | 48.26 | 0% | 91.21 | 0% | 72.92 | 0% | 147.05 | 0% | 213.26 | 0% | 1,445.03 | 0% | 0.17 | 0% | 63.41 | 0% | 377.97 | 0% | 174.47 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3.96 | 0% | 17.63 | 0% | 23.14 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1.81 | 0% | 5.53 | 0% | 84.1 | 0% | 46.7 | 0% | 424.02 | 0% | 32.64 | 0% | 151.01 | 0% | 247.29 | 0% | 57.94 | 0% | 14.86 | 0% | 23.71 | 0% | 10.22 | 0% | 7.89 | 0% | 19.38 | 0% | 64.23 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,924,085 | 0% | 7,924,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0% | 7,794,085 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聯發科(2454) 截至2024年第1季「流動資產」總計約為NT$2,847億元,相較上一季減少約NT$-61.87億元、相較去年年末減少約NT$-61.87億元
聯發科(2454) 2024年第1季財報顯示公司「流動資產」總計約NT$2,847億元、約佔整體資產的43.98%。
對比上一季
上一季流動資產總計約NT$2,909億元、約佔整體資產的45.81%。今年第1季相較上一季減少約NT$-61.87億元。
對比去年年末
去年年末流動資產則為NT$2,909億元、約佔整體資產的45.81%。今年第1季相較去年年末減少約NT$-61.87億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 284,701,422 | 43.98% | 290,888,768 | 45.81% | 267,179,994 | 43.21% | 318,138,731 | 48.15% | 291,458,711 | 47.59% | 297,653,607 | 48.92% | 322,811,943 | 50.45% | 424,435,706 | 58.08% | 417,874,849 | 58.96% | 346,864,726 | 52.49% | 321,885,355 | 52.90% | 360,255,779 | 57.10% | 330,155,523 | 56.24% | 291,862,293 | 54.67% | 269,946,885 | 55.02% | 267,260,088 | 55.35% | 265,276,598 | 56.71% | 266,729,101 | 58.15% | 278,231,489 | 61.30% | 282,876,121 | 62.58% | 253,504,445 | 60.54% | 236,037,524 | 58.59% | 255,095,371 | 60.41% | 278,167,588 | 62.90% | 240,289,233 | 58.13% | 238,664,496 | 60.45% | 223,593,271 | 56.97% | 238,210,055 | 59.06% | 231,530,128 | 59.23% | 220,277,570 | 59.42% | 229,117,444 | 62.23% | 238,454,281 | 63.36% | 222,597,326 | 62.35% | 214,873,175 | 61.17% | 226,395,661 | 65.17% | 256,141,174 | 68.97% | 252,763,449 | 69.47% | 248,554,935 | 70.79% | 243,526,329 | 72.68% | 236,391,886 | 72.99% |
非流動資產
聯發科(2454) 截至2023年第2季「非流動資產」總計約為NT$3,425億元,相較上一季增加約NT$216億元、相較去年年末增加約NT$318億元
聯發科(2454) 2023年第2季財報顯示公司「非流動資產」總計約NT$3,425億元、約佔整體資產的51.85%。
對比上一季
上一季非流動資產總計約NT$3,209億元、約佔整體資產的52.41%。今年第2季相較上一季增加約NT$216億元。
對比去年年末
去年年末非流動資產則為NT$3,107億元、約佔整體資產的51.08%。今年第2季相較去年年末增加約NT$318億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 342,545,103 | 51.85% | 320,926,684 | 52.41% | 310,745,867 | 51.08% | 317,082,032 | 49.55% | 306,306,323 | 41.92% | 290,808,978 | 41.04% | 314,012,022 | 47.51% | 286,589,274 | 47.10% | 270,619,597 | 42.90% | 256,891,704 | 43.76% | 242,044,034 | 45.33% | 220,719,536 | 44.98% | 215,621,775 | 44.65% | 202,537,589 | 43.29% | 191,972,693 | 41.85% | 175,659,578 | 38.70% | 169,163,195 | 37.42% | 165,228,809 | 39.46% | 166,798,520 | 41.41% | 167,178,833 | 39.59% | 164,086,093 | 37.10% | 173,073,122 | 41.87% | 156,149,689 | 39.55% | 168,887,472 | 43.03% | 165,101,644 | 40.94% | 159,374,600 | 40.77% | 150,434,202 | 40.58% | 139,076,115 | 37.77% | 137,905,265 | 36.64% | 134,407,813 | 37.65% | 136,376,481 | 38.83% | 121,019,276 | 34.83% | 115,214,322 | 31.03% | 111,070,150 | 30.53% | 102,563,736 | 29.21% | 91,556,683 | 27.32% | 87,465,024 | 27.01% | 87,659,354 | 29.36% | 96,895,933 | 37.46% | 94,902,138 | 39.84% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。