2453
68.6
TWD-1.10 (-1.58%)
2025.04.02收盤
凌群-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 733,387 | 15.03% | 706,463 | 14.84% | 651,568 | 14.79% | 810,894 | 18.87% | 884,494 | 18.25% | 801,218 | 16.72% | 569,612 | 13.23% | 860,744 | 20.57% | 600,941 | 13.55% | 502,117 | 12.14% | 663,374 | 16.8% | 427,627 | 11.25% | 468,100 | 11.05% | 407,646 | 9.75% | 305,824 | 8.1% | 267,692 | 7.52% | 379,767 | 8.85% | 617,698 | 14.76% | 453,946 | 11.71% | 300,682 | 8.39% | 545,148 | 12.62% | 290,531 | 6.93% | 365,639 | 9.22% | 358,713 | 10.08% | 537,503 | 16.1% | 388,914 | 11.97% | 315,183 | 9.91% | 372,290 | 12.27% | 368,566 | 10.18% | 303,160 | 8.62% | 360,842 | 12.22% | 421,657 | 14.83% | 465,372 | 14.33% | 470,133 | 16.59% | 401,923 | 13.89% | 387,660 | 13.03% | 444,036 | 13.39% | 430,878 | 14.8% | 450,577 | 16.14% | 327,482 | 11.46% | 437,254 | 12.57% | 326,686 | 11.35% | 264,081 | 8.68% | 320,604 | 11.59% | 341,361 | 10.21% | 269,645 | 9.6% | 258,968 | 8.43% | 285,967 | 10.74% | 398,470 | 12.39% | 282,801 | 10.08% | 196,278 | 6.68% | 209,917 | 7.78% |
透過損益按公允價值衡量之金融資產-流動 | 463 | 0.01% | 462 | 0.01% | 11,840 | 0.27% | 12,098 | 0.28% | 10,457 | 0.22% | 10,206 | 0.21% | 454 | 0.01% | 21,098 | 0.5% | 19,956 | 0.45% | 20,662 | 0.5% | 277,326 | 7.02% | 663,238 | 17.45% | 235,009 | 5.55% | 0 | 0% | 100,079 | 2.65% | 353,104 | 9.92% | 343,033 | 8% | 0 | 0% | 65,994 | 1.7% | 63,793 | 1.78% | 65,804 | 1.52% | 3,801 | 0.09% | 40,000 | 1.01% | 59,675 | 1.68% | 8,812 | 0.26% | 7,307 | 0.22% | 1,404 | 0.04% | 3,002 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 6 | 0% | 0 | 0 | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 250,277 | 5.13% | 252,021 | 5.29% | 249,589 | 5.66% | 215,556 | 5.02% | 215,604 | 4.45% | 182,839 | 3.82% | 177,690 | 4.13% | 177,276 | 4.24% | 202,721 | 4.57% | 209,280 | 5.06% | 216,633 | 5.48% | 203,924 | 5.37% | 185,440 | 4.38% | 176,700 | 4.23% | 172,869 | 4.58% | 175,567 | 4.93% | 180,912 | 4.22% | 195,953 | 4.68% | 218,545 | 5.64% | 209,059 | 5.84% | 194,599 | 4.51% | 186,403 | 4.45% | 167,472 | 4.22% | 168,881 | 4.75% | 159,718 | 4.78% | 163,058 | 5.02% | 108,217 | 3.4% | 81,227 | 2.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
合約資產-流動 | 858,494 | 17.59% | 999,296 | 20.98% | 674,551 | 15.31% | 683,474 | 15.91% | 483,322 | 9.97% | 565,327 | 11.8% | 521,665 | 12.12% | 429,489 | 10.27% | 486,381 | 10.97% | 601,118 | 14.53% | 449,370 | 11.38% | 356,695 | 9.39% | 359,158 | 8.48% | 832,823 | 19.93% | 678,681 | 17.97% | 584,982 | 16.43% | 567,136 | 13.22% | 836,923 | 19.99% | 601,282 | 15.52% | 507,408 | 14.17% | 602,153 | 13.94% | 977,888 | 23.34% | 759,875 | 19.16% | 316,721 | 8.9% | 267,663 | 8.02% | 457,549 | 14.09% | 334,481 | 10.51% | 253,681 | 8.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 2,866 | 0.06% | 13,869 | 0.29% | 23,186 | 0.53% | 560 | 0.01% | 12,062 | 0.25% | 8,105 | 0.17% | 2,702 | 0.06% | 445 | 0.01% | 2,598 | 0.06% | 8,466 | 0.2% | 4,867 | 0.12% | 4,349 | 0.11% | 3,040 | 0.07% | 146 | 0% | 1,772 | 0.05% | 4,602 | 0.13% | 3,999 | 0.09% | 646 | 0.02% | 697 | 0.02% | 3,938 | 0.11% | 9,841 | 0.23% | 12,093 | 0.29% | 1,146 | 0.03% | 6,571 | 0.18% | 3,713 | 0.11% | 7,045 | 0.22% | 2,867 | 0.09% | 681 | 0.02% | 1,459 | 0.04% | 1,527 | 0.04% | 6,401 | 0.22% | 4,086 | 0.14% | 8,829 | 0.27% | 5,656 | 0.2% | 3,979 | 0.14% | 2,360 | 0.08% | 1,644 | 0.05% | 4,398 | 0.15% | 2,617 | 0.09% | 6,103 | 0.21% | 10,850 | 0.31% | 3,338 | 0.12% | 5,562 | 0.18% | 18,896 | 0.68% | 29,675 | 0.89% | 10,151 | 0.36% | 3,948 | 0.13% | 12,198 | 0.46% | 17,710 | 0.55% | 1,442 | 0.05% | 2,733 | 0.09% | 4,269 | 0.16% |
應收帳款淨額 | 1,157,180 | 23.71% | 824,698 | 17.32% | 822,191 | 18.66% | 744,104 | 17.32% | 1,425,698 | 29.42% | 968,442 | 20.21% | 964,905 | 22.41% | 823,231 | 19.68% | 1,489,172 | 33.58% | 1,004,499 | 24.29% | 752,097 | 19.04% | 594,498 | 15.64% | 1,576,836 | 37.24% | 1,058,678 | 25.33% | 735,507 | 19.48% | 511,465 | 14.37% | 1,132,636 | 26.4% | 767,147 | 18.33% | 679,201 | 17.53% | 702,436 | 19.61% | 1,231,228 | 28.51% | 806,698 | 19.25% | 808,080 | 20.38% | 620,507 | 17.44% | 900,866 | 26.98% | 667,969 | 20.57% | 794,444 | 24.97% | 732,773 | 24.14% | 1,422,753 | 39.32% | 1,236,390 | 35.17% | 981,538 | 33.25% | 891,750 | 31.36% | 1,227,236 | 37.78% | 786,367 | 27.75% | 822,413 | 28.43% | 743,479 | 24.98% | 1,175,453 | 35.46% | 977,547 | 33.59% | 755,163 | 27.04% | 844,166 | 29.54% | 1,452,640 | 41.77% | 1,012,531 | 35.17% | 1,175,777 | 38.67% | 584,928 | 21.14% | 1,484,073 | 44.39% | 572,872 | 20.39% | 1,004,818 | 32.7% | 537,286 | 20.19% | 1,353,022 | 42.06% | 835,012 | 29.77% | 1,189,081 | 40.49% | 652,408 | 24.17% |
應收帳款 | 1,157,180 | 23.71% | 824,698 | 17.32% | 822,191 | 18.66% | 744,104 | 17.32% | 1,425,698 | 29.42% | 968,442 | 20.21% | 964,905 | 22.41% | 823,231 | 19.68% | 1,489,172 | 33.58% | 1,004,499 | 24.29% | 752,097 | 19.04% | 594,498 | 15.64% | 1,576,836 | 37.24% | 1,058,678 | 25.33% | 735,507 | 19.48% | 511,465 | 14.37% | 1,132,636 | 26.4% | 767,147 | 18.33% | 678,737 | 17.51% | 702,353 | 19.61% | 1,231,145 | 28.51% | 806,615 | 19.25% | 807,997 | 20.38% | 620,043 | 17.43% | 900,783 | 26.98% | 667,886 | 20.56% | 794,361 | 24.97% | 732,309 | 24.13% | 1,422,628 | 39.31% | 1,236,348 | 35.17% | 980,918 | 33.23% | 891,667 | 31.36% | 1,227,153 | 37.78% | 786,242 | 27.74% | 822,330 | 28.42% | 743,396 | 24.98% | 1,175,453 | 35.46% | 977,547 | 33.59% | 755,163 | 27.04% | 844,148 | 29.54% | 1,452,622 | 41.77% | 1,012,522 | 35.17% | 1,175,777 | 38.67% | 584,919 | 21.14% | 1,484,034 | 44.39% | 571,915 | 20.36% | 1,003,759 | 32.66% | 536,275 | 20.15% | 1,351,918 | 42.02% | 833,341 | 29.71% | 1,187,077 | 40.42% | 650,407 | 24.1% |
其他應收款 | 8,403 | 0.17% | 18,226 | 0.38% | 8,532 | 0.19% | 18,766 | 0.44% | 6,316 | 0.13% | 15,586 | 0.33% | 4,563 | 0.11% | 7,450 | 0.18% | 6,054 | 0.14% | 3,765 | 0.09% | 21,124 | 0.53% | 8,521 | 0.22% | 9,681 | 0.23% | 3,792 | 0.09% | 4,903 | 0.13% | 3,133 | 0.09% | 8,100 | 0.19% | 7,285 | 0.17% | 11,422 | 0.29% | 12,403 | 0.35% | 7,487 | 0.17% | 10,469 | 0.25% | 9,934 | 0.25% | 12,224 | 0.34% | 8,667 | 0.26% | 25,148 | 0.77% | 14,714 | 0.46% | 16,479 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 493 | 0.01% | 801 | 0.02% | 307 | 0.01% | 299 | 0.01% | 286 | 0.01% | 678 | 0.01% | 312 | 0.01% | 266 | 0.01% | 265 | 0.01% | 269 | 0.01% | 266 | 0.01% | 258 | 0.01% | 248 | 0.01% | 591 | 0.01% | 247 | 0.01% | 249 | 0.01% | 250 | 0.01% | 244 | 0.01% | 239 | 0.01% | 244 | 0.01% | 246 | 0.01% | 251 | 0.01% | 258 | 0.01% | 262 | 0.01% | 256 | 0.01% | 254 | 0.01% | 265 | 0.01% | 265 | 0.01% | 263 | 0.01% | 2,081 | 0.06% | 1,916 | 0.06% | 251 | 0.01% | 2,543 | 0.08% | 8,967 | 0.32% | 501 | 0.02% | 510 | 0.02% | 640 | 0.02% | ||||||||||||||||||||||||||||||
存貨 | 457,662 | 9.38% | 631,728 | 13.27% | 621,012 | 14.09% | 549,410 | 12.79% | 473,593 | 9.77% | 811,214 | 16.93% | 662,332 | 15.38% | 558,814 | 13.36% | 453,997 | 10.24% | 592,905 | 14.33% | 461,077 | 11.67% | 399,397 | 10.51% | 292,605 | 6.91% | 660,678 | 15.81% | 685,328 | 18.15% | 578,929 | 16.26% | 561,050 | 13.08% | 663,286 | 15.84% | 700,614 | 18.08% | 630,240 | 17.6% | 432,448 | 10.01% | 650,941 | 15.54% | 539,604 | 13.61% | 732,157 | 20.58% | 338,690 | 10.14% | 467,913 | 14.41% | 458,834 | 14.42% | 379,872 | 12.52% | 346,813 | 9.58% | 698,793 | 19.88% | 388,282 | 13.15% | 308,501 | 10.85% | 282,633 | 8.7% | 401,363 | 14.16% | 346,228 | 11.97% | 261,431 | 8.78% | 287,068 | 8.66% | 341,203 | 11.72% | 347,660 | 12.45% | 360,891 | 12.63% | 372,284 | 10.71% | 276,571 | 9.61% | 361,941 | 11.9% | 392,429 | 14.19% | 361,586 | 10.82% | 740,254 | 26.35% | 709,290 | 23.08% | 554,836 | 20.85% | 510,157 | 15.86% | 688,274 | 24.54% | 631,132 | 21.49% | 820,411 | 30.4% |
預付款項 | 479,218 | 9.82% | 368,907 | 7.75% | 392,803 | 8.91% | 352,712 | 8.21% | 414,915 | 8.56% | 515,252 | 10.75% | 438,238 | 10.18% | 419,558 | 10.03% | 383,124 | 8.64% | 398,937 | 9.65% | 342,451 | 8.67% | 301,884 | 7.94% | 295,396 | 6.98% | 253,806 | 6.07% | 304,406 | 8.06% | 263,945 | 7.42% | 288,797 | 6.73% | 280,833 | 6.71% | 251,987 | 6.5% | 253,700 | 7.08% | 262,292 | 6.07% | 259,211 | 6.19% | 260,025 | 6.56% | 255,754 | 7.19% | 226,899 | 6.8% | 188,894 | 5.82% | 172,089 | 5.41% | 188,435 | 6.21% | 167,888 | 4.64% | 182,022 | 5.18% | 168,922 | 5.72% | 179,587 | 6.32% | 190,593 | 5.87% | 161,572 | 5.7% | 165,132 | 5.71% | 133,228 | 4.48% | 107,036 | 3.23% | 140,339 | 4.82% | 97,602 | 3.5% | 76,414 | 2.67% | 119,520 | 3.44% | 121,024 | 4.2% | 114,842 | 3.78% | 144,199 | 5.21% | 150,755 | 4.51% | 105,835 | 3.77% | 155,994 | 5.08% | 154,163 | 5.79% | 177,039 | 5.5% | 125,295 | 4.47% | 114,771 | 3.91% | 92,031 | 3.41% |
其他流動資產 | 85,124 | 1.74% | 112,114 | 2.35% | 110,570 | 2.51% | 96,325 | 2.24% | 89,362 | 1.84% | 97,963 | 2.04% | 137,038 | 3.18% | 117,499 | 2.81% | 119,540 | 2.7% | 113,875 | 2.75% | 90,479 | 2.29% | 149,193 | 3.93% | 77,228 | 1.82% | 92,803 | 2.22% | 89,675 | 2.37% | 101,728 | 2.86% | 88,896 | 2.07% | 91,377 | 2.18% | 70,831 | 1.83% | 84,666 | 2.36% | 82,151 | 1.9% | 83,159 | 1.98% | 64,452 | 1.63% | 75,684 | 2.13% | 96,502 | 2.89% | 76,660 | 2.36% | 75,050 | 2.36% | 63,410 | 2.09% | 71,668 | 1.98% | 63,429 | 1.8% | 51,508 | 1.75% | 41,179 | 1.45% | 47,952 | 1.48% | 40,321 | 1.42% | 35,297 | 1.22% | 30,417 | 1.02% | 33,982 | 1.03% | 26,085 | 0.9% | 22,759 | 0.81% | 19,980 | 0.7% | 22,473 | 0.65% | 25,358 | 0.88% | 18,886 | 0.62% | 16,404 | 0.59% | 17,664 | 0.53% | 40,533 | 1.44% | 28,132 | 0.92% | 29,951 | 1.13% | 9,645 | 0.3% | 34,540 | 1.23% | 22,967 | 0.78% | 63,320 | 2.35% |
其他流動資產-其他 | 85,124 | 1.74% | 112,114 | 2.35% | 110,570 | 2.51% | 96,325 | 2.24% | 89,362 | 1.84% | 97,963 | 2.04% | 137,038 | 3.18% | 117,499 | 2.81% | 119,540 | 2.7% | 113,875 | 2.75% | 90,479 | 2.29% | 149,193 | 3.93% | 77,228 | 1.82% | 92,803 | 2.22% | 89,675 | 2.37% | 101,728 | 2.86% | 88,896 | 2.07% | 91,377 | 2.18% | 70,831 | 1.83% | 84,666 | 2.36% | 82,151 | 1.9% | 83,159 | 1.98% | 64,452 | 1.63% | 75,684 | 2.13% | 96,502 | 2.89% | 76,660 | 2.36% | 75,050 | 2.36% | 63,410 | 2.09% | 71,668 | 1.98% | 63,429 | 1.8% | 51,508 | 1.75% | 41,179 | 1.45% | 47,952 | 1.48% | 40,321 | 1.42% | 35,297 | 1.22% | 30,417 | 1.02% | 33,982 | 1.03% | 26,085 | 0.9% | 22,759 | 0.81% | 19,980 | 0.7% | 22,473 | 0.65% | 25,358 | 0.88% | 18,886 | 0.62% | 16,404 | 0.59% | 17,664 | 0.53% | 40,533 | 1.44% | 28,132 | 0.92% | 29,951 | 1.13% | 9,645 | 0.3% | 34,540 | 1.23% | 22,967 | 0.78% | 63,320 | 2.35% |
流動資產合計 | 4,033,567 | 82.66% | 3,928,585 | 82.5% | 3,566,149 | 80.94% | 3,484,198 | 81.09% | 4,016,109 | 82.87% | 3,976,830 | 82.98% | 3,479,511 | 80.82% | 3,415,870 | 81.64% | 3,764,749 | 84.89% | 3,455,893 | 83.55% | 3,279,064 | 83.02% | 3,109,584 | 81.83% | 3,502,741 | 82.72% | 3,487,663 | 83.45% | 3,079,291 | 81.55% | 2,845,396 | 79.94% | 3,554,576 | 82.86% | 3,461,392 | 82.68% | 3,054,758 | 78.83% | 2,768,569 | 77.3% | 3,433,397 | 79.51% | 3,281,445 | 78.32% | 3,016,485 | 76.07% | 2,607,149 | 73.28% | 2,549,289 | 76.36% | 2,450,711 | 75.45% | 2,277,548 | 71.6% | 2,092,115 | 68.93% | 2,690,767 | 74.36% | 2,602,972 | 74.04% | 2,077,269 | 70.38% | 1,975,557 | 69.47% | 2,372,374 | 73.03% | 2,047,206 | 72.23% | 2,088,371 | 72.19% | 2,178,506 | 73.2% | 2,511,427 | 75.75% | 2,127,853 | 73.11% | 2,024,090 | 72.48% | 2,086,166 | 73% | 2,689,724 | 77.34% | 2,165,293 | 75.22% | 2,312,653 | 76.06% | 2,062,003 | 74.54% | 2,615,808 | 78.24% | 2,089,047 | 74.36% | 2,339,718 | 76.13% | 1,986,902 | 74.65% | 2,599,567 | 80.81% | 2,246,628 | 80.1% | 2,331,853 | 79.4% | 2,158,359 | 79.97% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 49,063 | 1.01% | 44,800 | 0.94% | 42,197 | 0.96% | 27,918 | 0.65% | 33,026 | 0.68% | 31,612 | 0.66% | 38,050 | 0.88% | 28,878 | 0.69% | 25,737 | 0.58% | 22,913 | 0.55% | 29,772 | 0.75% | 30,897 | 0.81% | 22,448 | 0.53% | 6,971 | 0.17% | 7,007 | 0.19% | 6,952 | 0.2% | 6,903 | 0.16% | 6,776 | 0.16% | 90,991 | 2.35% | 59,896 | 1.67% | 64,656 | 1.5% | 66,445 | 1.59% | 73,139 | 1.84% | 3,104 | 0.09% | 3,086 | 0.09% | 3,435 | 0.11% | 3,401 | 0.11% | 3,141 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 211,034 | 4.32% | 197,016 | 4.14% | 200,080 | 4.54% | 198,161 | 4.61% | 197,876 | 4.08% | 183,120 | 3.82% | 174,861 | 4.06% | 125,913 | 3.01% | 129,195 | 2.91% | 129,502 | 3.13% | 120,022 | 3.04% | 120,586 | 3.17% | 147,170 | 3.48% | 145,917 | 3.49% | 150,155 | 3.98% | 153,377 | 4.31% | 147,332 | 3.43% | 105,255 | 2.51% | 100,278 | 2.59% | 100,373 | 2.8% | 131,262 | 3.04% | 130,080 | 3.1% | 136,282 | 3.44% | 133,294 | 3.75% | 107,714 | 3.23% | 114,181 | 3.52% | 215,620 | 6.78% | 240,157 | 7.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 70,937 | 1.45% | 69,926 | 1.47% | 67,357 | 1.53% | 67,588 | 1.57% | 67,858 | 1.4% | 66,013 | 1.38% | 67,431 | 1.57% | 68,593 | 1.64% | 69,518 | 1.57% | 66,861 | 1.62% | 65,369 | 1.66% | 66,154 | 1.74% | 64,914 | 1.53% | 64,261 | 1.54% | 63,651 | 1.69% | 62,082 | 1.74% | 63,776 | 1.49% | 62,173 | 1.49% | 62,542 | 1.61% | 63,376 | 1.77% | 63,430 | 1.47% | 61,681 | 1.47% | 62,695 | 1.58% | 127,061 | 3.57% | 128,487 | 3.85% | 130,187 | 4.01% | 132,024 | 4.15% | 134,782 | 4.44% | 136,598 | 3.77% | 134,617 | 3.83% | 132,733 | 4.5% | 132,296 | 4.65% | 133,889 | 4.12% | 136,402 | 4.81% | 137,721 | 4.76% | 134,083 | 4.51% | 137,595 | 4.15% | 139,191 | 4.78% | 139,029 | 4.98% | 140,524 | 4.92% | 144,784 | 4.16% | 147,228 | 5.11% | 147,917 | 4.86% | 149,233 | 5.39% | 150,545 | 4.5% | 151,948 | 5.41% | 156,294 | 5.09% | 155,253 | 5.83% | 90,263 | 2.81% | 90,166 | 3.21% | 90,415 | 3.08% | 91,241 | 3.38% |
不動產、廠房及設備 | 366,735 | 7.52% | 362,628 | 7.61% | 366,764 | 8.32% | 367,542 | 8.55% | 362,728 | 7.48% | 354,972 | 7.41% | 357,460 | 8.3% | 350,361 | 8.37% | 357,328 | 8.06% | 356,113 | 8.61% | 352,858 | 8.93% | 360,218 | 9.48% | 370,818 | 8.76% | 337,565 | 8.08% | 346,121 | 9.17% | 353,363 | 9.93% | 362,489 | 8.45% | 367,348 | 8.77% | 375,800 | 9.7% | 395,318 | 11.04% | 407,341 | 9.43% | 417,598 | 9.97% | 432,498 | 10.91% | 439,125 | 12.34% | 452,249 | 13.55% | 459,763 | 14.16% | 465,856 | 14.64% | 474,654 | 15.64% | 495,372 | 13.69% | 505,780 | 14.39% | 513,244 | 17.39% | 518,949 | 18.25% | 530,152 | 16.32% | 463,404 | 16.35% | 475,204 | 16.43% | 485,751 | 16.32% | 492,333 | 14.85% | 494,197 | 16.98% | 496,017 | 17.76% | 504,239 | 17.64% | 505,779 | 14.54% | 442,163 | 15.36% | 451,391 | 14.84% | 452,436 | 16.35% | 455,433 | 13.62% | 408,614 | 14.54% | 406,468 | 13.23% | 388,514 | 14.6% | 380,156 | 11.82% | 373,407 | 13.31% | 369,344 | 12.58% | 371,229 | 13.75% |
使用權資產 | 59,139 | 1.21% | 71,312 | 1.5% | 80,407 | 1.82% | 83,227 | 1.94% | 94,888 | 1.96% | 107,410 | 2.24% | 119,248 | 2.77% | 128,626 | 3.07% | 20,655 | 0.47% | 31,839 | 0.77% | 42,757 | 1.08% | 53,248 | 1.4% | 63,508 | 1.5% | 74,210 | 1.78% | 74,256 | 1.97% | 82,273 | 2.31% | 92,636 | 2.16% | 103,921 | 2.48% | 115,291 | 2.98% | 117,416 | 3.28% | 129,685 | 3% | 142,020 | 3.39% | 150,637 | 3.8% | 156,613 | 4.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 2,531 | 0.05% | 2,727 | 0.06% | 2,863 | 0.06% | 2,159 | 0.05% | 2,312 | 0.05% | 2,497 | 0.05% | 2,625 | 0.06% | 2,832 | 0.07% | 2,410 | 0.05% | 2,312 | 0.06% | 2,455 | 0.06% | 2,640 | 0.07% | 2,743 | 0.06% | 2,884 | 0.07% | 3,048 | 0.08% | 3,308 | 0.09% | 3,656 | 0.09% | 19,172 | 0.46% | 19,616 | 0.51% | 20,185 | 0.56% | 20,489 | 0.47% | 20,692 | 0.49% | 21,019 | 0.53% | 20,494 | 0.58% | 20,635 | 0.62% | 20,660 | 0.64% | 20,649 | 0.65% | 20,445 | 0.67% | 20,780 | 0.57% | 20,187 | 0.57% | 20,421 | 0.69% | 20,552 | 0.72% | 21,603 | 0.67% | 21,495 | 0.76% | 22,071 | 0.76% | 22,429 | 0.75% | 22,990 | 0.69% | 23,240 | 0.8% | 15,913 | 0.57% | 12,825 | 0.45% | 11,950 | 0.34% | 11,746 | 0.41% | 11,740 | 0.39% | 12,282 | 0.44% | 12,361 | 0.37% | 12,546 | 0.45% | 12,935 | 0.42% | 13,106 | 0.49% | 12,976 | 0.4% | 12,618 | 0.45% | 12,901 | 0.44% | 12,976 | 0.48% |
其他無形資產淨額 | 2,531 | 0.05% | 2,727 | 0.06% | 2,863 | 0.06% | 2,159 | 0.05% | 2,312 | 0.05% | 2,497 | 0.05% | 2,625 | 0.06% | 2,832 | 0.07% | 2,410 | 0.05% | 2,312 | 0.06% | 2,455 | 0.06% | 2,640 | 0.07% | 2,743 | 0.06% | 2,884 | 0.07% | 3,048 | 0.08% | 3,308 | 0.09% | 3,656 | 0.09% | 19,172 | 0.46% | 19,616 | 0.51% | 20,185 | 0.56% | 20,489 | 0.47% | 20,692 | 0.49% | 21,019 | 0.53% | 20,494 | 0.58% | 20,635 | 0.62% | 20,660 | 0.64% | 20,649 | 0.65% | 20,445 | 0.67% | 20,780 | 0.57% | 20,187 | 0.57% | 20,421 | 0.69% | 20,552 | 0.72% | 21,603 | 0.67% | 21,495 | 0.76% | 22,071 | 0.76% | 22,429 | 0.75% | 22,990 | 0.69% | 23,240 | 0.8% | 15,913 | 0.57% | 12,825 | 0.45% | 11,950 | 0.34% | 11,746 | 0.41% | 11,740 | 0.39% | 12,282 | 0.44% | 12,361 | 0.37% | 12,546 | 0.45% | 12,935 | 0.42% | 13,106 | 0.49% | 12,976 | 0.4% | 12,618 | 0.45% | 12,901 | 0.44% | 12,976 | 0.48% |
遞延所得稅資產 | 16,090 | 0.33% | 9,838 | 0.21% | 9,149 | 0.21% | 9,054 | 0.21% | 12,486 | 0.26% | 9,659 | 0.2% | 10,545 | 0.24% | 11,136 | 0.27% | 13,665 | 0.31% | 17,437 | 0.42% | 18,060 | 0.46% | 18,287 | 0.48% | 19,204 | 0.45% | 20,634 | 0.49% | 20,696 | 0.55% | 20,850 | 0.59% | 23,897 | 0.56% | 23,456 | 0.56% | 23,663 | 0.61% | 23,735 | 0.66% | 27,875 | 0.65% | 29,909 | 0.71% | 30,013 | 0.76% | 30,065 | 0.85% | 33,579 | 1.01% | 35,556 | 1.09% | 36,714 | 1.15% | 36,474 | 1.2% | 33,771 | 0.93% | 36,305 | 1.03% | 36,530 | 1.24% | 36,576 | 1.29% | 37,948 | 1.17% | 36,236 | 1.28% | 36,144 | 1.25% | 38,194 | 1.28% | 38,785 | 1.17% | 34,571 | 1.19% | 34,425 | 1.23% | 34,287 | 1.2% | 32,718 | 0.94% | 31,927 | 1.11% | 30,172 | 0.99% | 25,588 | 0.92% | 25,861 | 0.77% | 15,922 | 0.57% | 16,016 | 0.52% | 15,541 | 0.58% | 18,200 | 0.57% | 21,769 | 0.78% | 22,296 | 0.76% | 24,783 | 0.92% |
其他非流動資產 | 70,434 | 1.44% | 75,195 | 1.58% | 71,144 | 1.61% | 56,729 | 1.32% | 58,987 | 1.22% | 60,280 | 1.26% | 55,730 | 1.29% | 51,718 | 1.24% | 51,683 | 1.17% | 53,201 | 1.29% | 39,215 | 0.99% | 38,602 | 1.02% | 40,783 | 0.96% | 39,425 | 0.94% | 31,616 | 0.84% | 31,841 | 0.89% | 34,601 | 0.81% | 36,838 | 0.88% | 32,273 | 0.83% | 32,867 | 0.92% | 40,054 | 0.93% | 39,943 | 0.95% | 42,759 | 1.08% | 41,022 | 1.15% | 43,619 | 1.31% | 33,543 | 1.03% | 29,186 | 0.92% | 33,516 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 70,434 | 1.44% | 75,195 | 1.58% | 71,144 | 1.61% | 56,729 | 1.32% | 58,987 | 1.22% | 60,280 | 1.26% | 55,730 | 1.29% | 51,718 | 1.24% | 51,683 | 1.17% | 53,201 | 1.29% | 39,215 | 0.99% | 38,602 | 1.02% | 40,783 | 0.96% | 39,425 | 0.94% | 31,616 | 0.84% | 31,841 | 0.89% | 34,601 | 0.81% | 36,838 | 0.88% | 32,130 | 0.83% | 32,253 | 0.9% | 39,336 | 0.91% | 39,125 | 0.93% | 41,843 | 1.06% | 40,126 | 1.13% | 42,269 | 1.27% | 32,105 | 0.99% | 27,664 | 0.87% | 31,912 | 1.05% | 29,924 | 0.83% | 22,328 | 0.64% | 25,112 | 0.85% | 23,948 | 0.84% | 22,998 | 0.71% | 14,097 | 0.5% | 20,733 | 0.72% | 16,350 | 0.55% | 15,242 | 0.46% | 8,935 | 0.31% | 8,778 | 0.31% | 7,526 | 0.26% | 7,529 | 0.22% | 6,695 | 0.23% | 7,265 | 0.24% | 9,387 | 0.34% | 6,389 | 0.19% | 43,635 | 1.55% | 46,426 | 1.51% | 6,584 | 0.25% | 32,439 | 1.01% | 38,963 | 1.39% | 103,862 | 3.54% | 33,888 | 1.26% |
非流動資產合計 | 845,963 | 17.34% | 833,442 | 17.5% | 839,961 | 19.06% | 812,378 | 18.91% | 830,161 | 17.13% | 815,563 | 17.02% | 825,950 | 19.18% | 768,057 | 18.36% | 670,191 | 15.11% | 680,178 | 16.45% | 670,508 | 16.98% | 690,632 | 18.17% | 731,588 | 17.28% | 691,867 | 16.55% | 696,550 | 18.45% | 714,046 | 20.06% | 735,290 | 17.14% | 724,939 | 17.32% | 820,454 | 21.17% | 813,166 | 22.7% | 884,792 | 20.49% | 908,368 | 21.68% | 949,042 | 23.93% | 950,778 | 26.72% | 789,369 | 23.64% | 797,325 | 24.55% | 903,450 | 28.4% | 943,169 | 31.07% | 927,968 | 25.64% | 912,802 | 25.96% | 874,441 | 29.62% | 868,019 | 30.53% | 875,997 | 26.97% | 786,942 | 27.77% | 804,675 | 27.81% | 797,662 | 26.8% | 803,803 | 24.25% | 782,750 | 26.89% | 768,444 | 27.52% | 771,772 | 27% | 787,864 | 22.66% | 713,491 | 24.78% | 728,062 | 23.94% | 704,350 | 25.46% | 727,380 | 21.76% | 720,507 | 25.64% | 733,562 | 23.87% | 674,582 | 25.35% | 617,420 | 19.19% | 558,023 | 19.9% | 605,021 | 20.6% | 540,528 | 20.03% |
資產總計 | 4,879,530 | 100% | 4,762,027 | 100% | 4,406,110 | 100% | 4,296,576 | 100% | 4,846,270 | 100% | 4,792,393 | 100% | 4,305,461 | 100% | 4,183,927 | 100% | 4,434,940 | 100% | 4,136,071 | 100% | 3,949,572 | 100% | 3,800,216 | 100% | 4,234,329 | 100% | 4,179,530 | 100% | 3,775,841 | 100% | 3,559,442 | 100% | 4,289,866 | 100% | 4,186,331 | 100% | 3,875,212 | 100% | 3,581,735 | 100% | 4,318,189 | 100% | 4,189,813 | 100% | 3,965,527 | 100% | 3,557,927 | 100% | 3,338,658 | 100% | 3,248,036 | 100% | 3,180,998 | 100% | 3,035,284 | 100% | 3,618,735 | 100% | 3,515,774 | 100% | 2,951,710 | 100% | 2,843,576 | 100% | 3,248,371 | 100% | 2,834,148 | 100% | 2,893,046 | 100% | 2,976,168 | 100% | 3,315,230 | 100% | 2,910,603 | 100% | 2,792,534 | 100% | 2,857,938 | 100% | 3,477,588 | 100% | 2,878,784 | 100% | 3,040,715 | 100% | 2,766,353 | 100% | 3,343,188 | 100% | 2,809,554 | 100% | 3,073,280 | 100% | 2,661,484 | 100% | 3,216,987 | 100% | 2,804,651 | 100% | 2,936,874 | 100% | 2,698,887 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 176,651 | 3.62% | 544,643 | 11.44% | 168,739 | 3.83% | 180,808 | 4.21% | 190,855 | 3.94% | 262,074 | 5.47% | 173,178 | 4.02% | 189,881 | 4.54% | 180,922 | 4.08% | 183,662 | 4.44% | 167,547 | 4.24% | 151,625 | 3.99% | 137,726 | 3.25% | 349,118 | 8.35% | 113,706 | 3.01% | 101,135 | 2.84% | 115,640 | 2.7% | 616,074 | 14.72% | 444,217 | 11.46% | 203,873 | 5.69% | 355,312 | 8.23% | 817,503 | 19.51% | 584,179 | 14.73% | 180,512 | 5.07% | 122,626 | 3.67% | 286,788 | 8.83% | 306,869 | 9.65% | 243,775 | 8.03% | 311,574 | 8.61% | 591,343 | 16.82% | 225,222 | 7.63% | 129,262 | 4.55% | 200,669 | 6.18% | 107,692 | 3.8% | 146,544 | 5.07% | 139,876 | 4.7% | 151,164 | 4.56% | 142,713 | 4.9% | 129,917 | 4.65% | 117,432 | 4.11% | 158,087 | 4.55% | 169,785 | 5.9% | 121,070 | 3.98% | 54,963 | 1.99% | 72,400 | 2.17% | 167,877 | 5.98% | 172,516 | 5.61% | 63,869 | 2.4% | 196,908 | 6.12% | 46,518 | 1.66% | 272,991 | 9.3% | 125,227 | 4.64% |
合約負債-流動 | 611,197 | 12.53% | 499,878 | 10.5% | 485,081 | 11.01% | 493,056 | 11.48% | 465,330 | 9.6% | 512,958 | 10.7% | 252,555 | 5.87% | 202,887 | 4.85% | 238,583 | 5.38% | 268,373 | 6.49% | 232,666 | 5.89% | 185,118 | 4.87% | 208,240 | 4.92% | 214,695 | 5.14% | 206,704 | 5.47% | 247,004 | 6.94% | 199,939 | 4.66% | 160,159 | 3.83% | 91,762 | 2.37% | 138,800 | 3.88% | 138,215 | 3.2% | 72,854 | 1.74% | 68,625 | 1.73% | 76,909 | 2.16% | 64,837 | 1.94% | 64,751 | 1.99% | 10,463 | 0.33% | 11,479 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 150 | 0% | 544 | 0.01% | 338 | 0.01% | 517 | 0.01% | 131 | 0% | 737 | 0.02% | 1,329 | 0.03% | 1,261 | 0.03% | 16,026 | 0.36% | 589 | 0.01% | 883 | 0.02% | 1,398 | 0.04% | 68 | 0% | 11,687 | 0.28% | 889 | 0.02% | 1,412 | 0.04% | 504 | 0.01% | 573 | 0.01% | 891 | 0.02% | 1,407 | 0.04% | 34 | 0% | 612 | 0.01% | 1,138 | 0.03% | 1,689 | 0.05% | 13,369 | 0.4% | 447 | 0.01% | 641 | 0.02% | 5,067 | 0.17% | 652 | 0.02% | 505 | 0.01% | 696 | 0.02% | 1,113 | 0.04% | 12,888 | 0.4% | 332 | 0.01% | 13,853 | 0.48% | 1,305 | 0.04% | 13,884 | 0.42% | 10,189 | 0.35% | 1,262 | 0.05% | 595 | 0.02% | 378 | 0.01% | 77 | 0% | 527 | 0.02% | 235 | 0.01% | 4,405 | 0.13% | 7,665 | 0.27% | 8,938 | 0.29% | 1,623 | 0.06% | 718 | 0.02% | 161 | 0.01% | 215 | 0.01% | 2,115 | 0.08% |
應付帳款 | 1,248,869 | 25.59% | 1,119,964 | 23.52% | 1,083,010 | 24.58% | 1,068,061 | 24.86% | 1,453,533 | 29.99% | 1,468,516 | 30.64% | 1,268,300 | 29.46% | 1,240,752 | 29.66% | 1,400,023 | 31.57% | 1,325,729 | 32.05% | 1,096,697 | 27.77% | 1,027,209 | 27.03% | 1,318,607 | 31.14% | 1,218,190 | 29.15% | 1,054,198 | 27.92% | 928,460 | 26.08% | 1,517,216 | 35.37% | 1,136,869 | 27.16% | 958,482 | 24.73% | 980,658 | 27.38% | 1,324,474 | 30.67% | 874,164 | 20.86% | 1,098,463 | 27.7% | 1,111,428 | 31.24% | 912,830 | 27.34% | 826,498 | 25.45% | 793,481 | 24.94% | 665,675 | 21.93% | 1,013,263 | 28% | 893,915 | 25.43% | 696,566 | 23.6% | 707,864 | 24.89% | 899,559 | 27.69% | 746,908 | 26.35% | 700,404 | 24.21% | 803,489 | 27% | 968,917 | 29.23% | 736,616 | 25.31% | 636,583 | 22.8% | 698,079 | 24.43% | 1,120,760 | 32.23% | 671,460 | 23.32% | 846,713 | 27.85% | 718,480 | 25.97% | 1,048,830 | 31.37% | 622,095 | 22.14% | 685,083 | 22.29% | 555,248 | 20.86% | 1,004,178 | 31.21% | 636,180 | 22.68% | 642,343 | 21.87% | 667,194 | 24.72% |
其他應付款 | 468,442 | 9.6% | 279,673 | 5.87% | 431,500 | 9.79% | 383,390 | 8.92% | 417,993 | 8.63% | 262,879 | 5.49% | 399,689 | 9.28% | 134,235 | 3.21% | 392,297 | 8.85% | 248,718 | 6.01% | 364,688 | 9.23% | 151,678 | 3.99% | 376,623 | 8.89% | 251,086 | 6.01% | 156,250 | 4.14% | 91,602 | 2.57% | 298,205 | 6.95% | 190,493 | 4.55% | 225,792 | 5.83% | 82,047 | 2.29% | 259,741 | 6.02% | 117,337 | 2.8% | 137,175 | 3.46% | 73,034 | 2.05% | 199,841 | 5.99% | 91,032 | 2.8% | 144,783 | 4.55% | 79,688 | 2.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 27,405 | 0.56% | 8,495 | 0.18% | 39,533 | 0.9% | 42,514 | 0.99% | 20,234 | 0.42% | 4,002 | 0.08% | 32,696 | 0.76% | 53,544 | 1.28% | 33,097 | 0.75% | 11,054 | 0.27% | 28,563 | 0.72% | 47,636 | 1.25% | 33,265 | 0.79% | 16,905 | 0.4% | 24,896 | 0.66% | 34,706 | 0.98% | 23,730 | 0.55% | 10,323 | 0.25% | 16,417 | 0.42% | 18,338 | 0.51% | 10,425 | 0.24% | 7,093 | 0.17% | 11,892 | 0.3% | 16,058 | 0.45% | 9,917 | 0.3% | 9,441 | 0.29% | 15,965 | 0.5% | 14,762 | 0.49% | 9,573 | 0.26% | 10,209 | 0.29% | 7,211 | 0.24% | 5,262 | 0.19% | 2,218 | 0.07% | 3,630 | 0.13% | 5,668 | 0.2% | 13,774 | 0.46% | 12,502 | 0.38% | 6,254 | 0.21% | 13,277 | 0.48% | 18,594 | 0.65% | 11,204 | 0.32% | 8,894 | 0.31% | 20,557 | 0.68% | 22,479 | 0.81% | 20,775 | 0.62% | 17,459 | 0.62% | 13,602 | 0.44% | 10,903 | 0.41% | 13,060 | 0.41% | 6,566 | 0.23% | 9,604 | 0.33% | 4,143 | 0.15% |
租賃負債-流動 | 47,738 | 0.98% | 48,461 | 1.02% | 46,876 | 1.06% | 45,570 | 1.06% | 46,175 | 0.95% | 47,077 | 0.98% | 48,693 | 1.13% | 47,652 | 1.14% | 8,513 | 0.19% | 18,328 | 0.44% | 27,777 | 0.7% | 36,870 | 0.97% | 45,720 | 1.08% | 45,545 | 1.09% | 44,883 | 1.19% | 44,013 | 1.24% | 44,537 | 1.04% | 45,686 | 1.09% | 46,520 | 1.2% | 44,717 | 1.25% | 46,440 | 1.08% | 48,327 | 1.15% | 49,249 | 1.24% | 45,241 | 1.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 17,762 | 0.36% | 26,865 | 0.56% | 26,547 | 0.6% | 26,101 | 0.61% | 18,065 | 0.37% | 23,121 | 0.48% | 21,062 | 0.49% | 21,115 | 0.5% | 14,796 | 0.33% | 19,341 | 0.47% | 21,165 | 0.54% | 25,120 | 0.66% | 16,498 | 0.39% | 24,909 | 0.6% | 23,189 | 0.61% | 21,763 | 0.61% | 16,171 | 0.38% | 19,020 | 0.45% | 16,633 | 0.43% | 13,345 | 0.37% | 12,910 | 0.3% | 27,120 | 0.65% | 13,844 | 0.35% | 23,602 | 0.66% | 76,542 | 2.29% | 52,639 | 1.62% | 37,168 | 1.17% | 47,348 | 1.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 17,762 | 0.36% | 26,865 | 0.56% | 26,547 | 0.6% | 26,101 | 0.61% | 18,065 | 0.37% | 23,121 | 0.48% | 21,062 | 0.49% | 21,115 | 0.5% | 14,796 | 0.33% | 19,341 | 0.47% | 21,165 | 0.54% | 25,120 | 0.66% | 16,498 | 0.39% | 24,909 | 0.6% | 23,189 | 0.61% | 21,763 | 0.61% | 16,171 | 0.38% | 19,020 | 0.45% | 16,633 | 0.43% | 13,345 | 0.37% | 12,910 | 0.3% | 15,858 | 0.38% | 12,320 | 0.31% | 13,809 | 0.39% | 14,149 | 0.42% | 16,003 | 0.49% | 15,286 | 0.48% | 13,234 | 0.44% | 17,677 | 0.49% | 18,760 | 0.53% | 17,213 | 0.58% | 15,178 | 0.53% | 12,464 | 0.38% | 13,906 | 0.49% | 12,545 | 0.43% | 13,033 | 0.44% | 10,076 | 0.3% | 12,974 | 0.45% | 12,511 | 0.45% | 12,194 | 0.43% | 10,631 | 0.31% | 10,933 | 0.38% | 10,440 | 0.34% | 14,380 | 0.52% | 9,444 | 0.28% | 76,052 | 2.71% | 235,639 | 7.67% | 147,580 | 5.55% | 33,075 | 1.03% | 256,868 | 9.16% | 144,135 | 4.91% | 73,185 | 2.71% |
流動負債合計 | 2,598,214 | 53.25% | 2,578,447 | 54.15% | 2,281,624 | 51.78% | 2,240,017 | 52.13% | 2,612,316 | 53.9% | 2,631,325 | 54.91% | 2,197,502 | 51.04% | 1,891,327 | 45.2% | 2,284,257 | 51.51% | 2,075,794 | 50.19% | 1,939,986 | 49.12% | 1,626,654 | 42.8% | 2,136,747 | 50.46% | 2,167,110 | 51.85% | 1,659,686 | 43.96% | 1,470,095 | 41.3% | 2,215,942 | 51.66% | 2,179,197 | 52.06% | 1,880,653 | 48.53% | 1,558,125 | 43.5% | 2,277,355 | 52.74% | 2,174,779 | 51.91% | 1,964,565 | 49.54% | 1,528,473 | 42.96% | 1,434,932 | 42.98% | 1,371,574 | 42.23% | 1,309,370 | 41.16% | 1,107,780 | 36.5% | 1,692,747 | 46.78% | 1,623,094 | 46.17% | 1,080,348 | 36.6% | 932,428 | 32.79% | 1,339,086 | 41.22% | 957,366 | 33.78% | 1,012,473 | 35% | 1,059,453 | 35.6% | 1,392,956 | 42.02% | 1,012,320 | 34.78% | 928,543 | 33.25% | 944,692 | 33.06% | 1,564,961 | 45% | 994,128 | 34.53% | 1,177,669 | 38.73% | 892,794 | 32.27% | 1,481,391 | 44.31% | 978,748 | 34.84% | 1,252,804 | 40.76% | 846,934 | 31.82% | 1,418,790 | 44.1% | 1,023,813 | 36.5% | 1,166,533 | 39.72% | 917,410 | 33.99% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 10,535 | 0.22% | 10,309 | 0.22% | 10,357 | 0.24% | 10,165 | 0.24% | 10,429 | 0.22% | 10,044 | 0.21% | 10,709 | 0.25% | 10,966 | 0.26% | 11,130 | 0.25% | 10,979 | 0.27% | 11,148 | 0.28% | 11,534 | 0.3% | 11,238 | 0.27% | 10,910 | 0.26% | 10,847 | 0.29% | 10,918 | 0.31% | 11,301 | 0.26% | 11,276 | 0.27% | 11,717 | 0.3% | 12,054 | 0.34% | 12,525 | 0.29% | 11,899 | 0.28% | 12,706 | 0.32% | 13,002 | 0.37% | 13,195 | 0.4% | 13,287 | 0.41% | 13,702 | 0.43% | 14,028 | 0.46% | 12,495 | 0.35% | 12,420 | 0.35% | 13,017 | 0.44% | 12,959 | 0.46% | 13,152 | 0.4% | 13,701 | 0.48% | 13,787 | 0.48% | 13,038 | 0.44% | 16,419 | 0.5% | 16,844 | 0.58% | 15,335 | 0.55% | 15,689 | 0.55% | 16,392 | 0.47% | 15,744 | 0.55% | 15,781 | 0.52% | 16,831 | 0.61% | 16,875 | 0.5% | 5,513 | 0.2% | 6,534 | 0.21% | 6,317 | 0.24% | 6,749 | 0.21% | 10,647 | 0.38% | 10,171 | 0.35% | 9,651 | 0.36% |
遞延所得稅負債-所得稅 | 10,535 | 0.22% | 10,309 | 0.22% | 10,357 | 0.24% | 10,165 | 0.24% | 10,429 | 0.22% | 10,044 | 0.21% | 10,709 | 0.25% | 10,966 | 0.26% | 11,130 | 0.25% | 10,979 | 0.27% | 11,148 | 0.28% | 11,534 | 0.3% | 11,238 | 0.27% | 10,910 | 0.26% | 10,847 | 0.29% | 10,918 | 0.31% | 11,301 | 0.26% | 11,276 | 0.27% | 11,717 | 0.3% | 12,054 | 0.34% | 12,525 | 0.29% | 11,899 | 0.28% | 12,706 | 0.32% | 13,002 | 0.37% | 13,195 | 0.4% | 13,287 | 0.41% | 13,702 | 0.43% | 14,028 | 0.46% | 12,495 | 0.35% | 12,420 | 0.35% | 13,017 | 0.44% | 12,959 | 0.46% | 13,152 | 0.4% | 13,701 | 0.48% | 13,787 | 0.48% | 13,038 | 0.44% | 16,419 | 0.5% | 16,844 | 0.58% | 15,335 | 0.55% | 15,689 | 0.55% | 16,392 | 0.47% | 15,744 | 0.55% | 15,781 | 0.52% | 16,831 | 0.61% | 16,875 | 0.5% | 5,513 | 0.2% | 6,534 | 0.21% | 6,317 | 0.24% | 6,749 | 0.21% | 10,647 | 0.38% | 10,171 | 0.35% | 9,651 | 0.36% |
租賃負債-非流動 | 12,247 | 0.25% | 23,863 | 0.5% | 34,358 | 0.78% | 38,442 | 0.89% | 49,503 | 1.02% | 60,919 | 1.27% | 71,325 | 1.66% | 81,608 | 1.95% | 12,426 | 0.28% | 14,525 | 0.35% | 16,421 | 0.42% | 18,443 | 0.49% | 20,362 | 0.48% | 31,762 | 0.76% | 33,204 | 0.88% | 42,478 | 1.19% | 52,549 | 1.22% | 63,084 | 1.51% | 73,766 | 1.9% | 78,157 | 2.18% | 89,042 | 2.06% | 100,173 | 2.39% | 108,249 | 2.73% | 115,528 | 3.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 74,283 | 1.52% | 46,198 | 0.97% | 45,166 | 1.03% | 44,686 | 1.04% | 56,718 | 1.17% | 59,528 | 1.24% | 56,465 | 1.31% | 59,901 | 1.43% | 72,314 | 1.63% | 90,407 | 2.19% | 91,034 | 2.3% | 90,787 | 2.39% | 91,225 | 2.15% | 99,207 | 2.37% | 99,478 | 2.63% | 99,910 | 2.81% | 115,370 | 2.69% | 101,963 | 2.44% | 102,531 | 2.65% | 102,609 | 2.86% | 124,385 | 2.88% | 121,487 | 2.9% | 119,930 | 3.02% | 118,590 | 3.33% | 134,146 | 4.02% | 132,282 | 4.07% | 139,109 | 4.37% | 140,905 | 4.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 56,406 | 1.16% | 28,529 | 0.6% | 29,245 | 0.66% | 29,690 | 0.69% | 41,947 | 0.87% | 41,565 | 0.87% | 41,941 | 0.97% | 42,314 | 1.01% | 54,658 | 1.23% | 73,236 | 1.77% | 74,331 | 1.88% | 75,216 | 1.98% | 77,495 | 1.83% | 86,645 | 2.07% | 87,087 | 2.31% | 87,814 | 2.47% | 101,788 | 2.37% | 90,284 | 2.16% | 90,637 | 2.34% | 91,304 | 2.55% | 110,631 | 2.56% | 106,429 | 2.54% | 109,196 | 2.75% | 109,492 | 3.08% | 124,488 | 3.73% | 123,163 | 3.79% | 130,988 | 4.12% | 131,251 | 4.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 17,877 | 0.37% | 17,669 | 0.37% | 15,921 | 0.36% | 14,996 | 0.35% | 14,771 | 0.3% | 17,963 | 0.37% | 14,524 | 0.34% | 17,587 | 0.42% | 17,656 | 0.4% | 17,171 | 0.42% | 16,703 | 0.42% | 15,571 | 0.41% | 13,730 | 0.32% | 12,562 | 0.3% | 12,391 | 0.33% | 12,096 | 0.34% | 13,582 | 0.32% | 11,679 | 0.28% | 11,894 | 0.31% | 11,305 | 0.32% | 13,754 | 0.32% | 15,058 | 0.36% | 10,734 | 0.27% | 9,098 | 0.26% | 9,658 | 0.29% | 9,119 | 0.28% | 8,121 | 0.26% | 9,654 | 0.32% | 9,674 | 0.27% | 10,838 | 0.31% | 10,685 | 0.36% | 11,039 | 0.39% | 11,026 | 0.34% | 9,238 | 0.33% | 8,219 | 0.28% | 7,579 | 0.25% | 6,931 | 0.21% | 6,536 | 0.22% | 6,606 | 0.24% | 6,725 | 0.24% | 6,623 | 0.19% | 8,177 | 0.28% | 7,991 | 0.26% | 8,234 | 0.3% | 10,373 | 0.31% | 12,644 | 0.39% | ||||||||||||
非流動負債合計 | 97,065 | 1.99% | 80,370 | 1.69% | 89,881 | 2.04% | 93,293 | 2.17% | 116,650 | 2.41% | 130,491 | 2.72% | 138,499 | 3.22% | 152,475 | 3.64% | 95,870 | 2.16% | 115,911 | 2.8% | 118,603 | 3% | 120,764 | 3.18% | 122,825 | 2.9% | 141,879 | 3.39% | 143,529 | 3.8% | 153,306 | 4.31% | 179,220 | 4.18% | 176,323 | 4.21% | 188,014 | 4.85% | 192,820 | 5.38% | 225,952 | 5.23% | 233,559 | 5.57% | 240,885 | 6.07% | 247,120 | 6.95% | 147,341 | 4.41% | 145,569 | 4.48% | 152,811 | 4.8% | 154,933 | 5.1% | 165,424 | 4.57% | 159,187 | 4.53% | 160,041 | 5.42% | 160,664 | 5.65% | 169,980 | 5.23% | 162,354 | 5.73% | 161,906 | 5.6% | 172,362 | 5.79% | 178,463 | 5.38% | 154,644 | 5.31% | 152,625 | 5.47% | 154,517 | 5.41% | 154,464 | 4.44% | 144,351 | 5.01% | 144,742 | 4.76% | 145,231 | 5.25% | 147,010 | 4.4% | 143,093 | 5.09% | 146,861 | 4.78% | 144,557 | 5.43% | 141,568 | 4.4% | 124,253 | 4.43% | 121,851 | 4.15% | 121,288 | 4.49% |
負債總計 | 2,695,279 | 55.24% | 2,658,817 | 55.83% | 2,371,505 | 53.82% | 2,333,310 | 54.31% | 2,728,966 | 56.31% | 2,761,816 | 57.63% | 2,336,001 | 54.26% | 2,043,802 | 48.85% | 2,380,127 | 53.67% | 2,191,705 | 52.99% | 2,058,589 | 52.12% | 1,747,418 | 45.98% | 2,259,572 | 53.36% | 2,308,989 | 55.25% | 1,803,215 | 47.76% | 1,623,401 | 45.61% | 2,395,162 | 55.83% | 2,355,520 | 56.27% | 2,068,667 | 53.38% | 1,750,945 | 48.89% | 2,503,307 | 57.97% | 2,408,338 | 57.48% | 2,205,450 | 55.62% | 1,775,593 | 49.91% | 1,582,273 | 47.39% | 1,517,143 | 46.71% | 1,462,181 | 45.97% | 1,262,713 | 41.6% | 1,858,171 | 51.35% | 1,782,281 | 50.69% | 1,240,389 | 42.02% | 1,093,092 | 38.44% | 1,509,066 | 46.46% | 1,119,720 | 39.51% | 1,174,379 | 40.59% | 1,231,815 | 41.39% | 1,571,419 | 47.4% | 1,166,964 | 40.09% | 1,081,168 | 38.72% | 1,099,209 | 38.46% | 1,719,425 | 49.44% | 1,138,479 | 39.55% | 1,322,411 | 43.49% | 1,038,025 | 37.52% | 1,628,401 | 48.71% | 1,121,841 | 39.93% | 1,399,665 | 45.54% | 991,491 | 37.25% | 1,560,358 | 48.5% | 1,148,066 | 40.93% | 1,288,384 | 43.87% | 1,038,698 | 38.49% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,000,000 | 20.49% | 1,000,000 | 21% | 1,000,000 | 22.7% | 1,000,000 | 23.27% | 1,000,000 | 20.63% | 1,000,000 | 20.87% | 1,000,000 | 23.23% | 1,000,000 | 23.9% | 1,000,000 | 22.55% | 1,000,000 | 24.18% | 1,000,000 | 25.32% | 1,000,000 | 26.31% | 1,000,000 | 23.62% | 1,000,000 | 23.93% | 1,000,000 | 26.48% | 1,000,000 | 28.09% | 1,000,000 | 23.31% | 1,000,000 | 23.89% | 1,000,000 | 25.81% | 1,000,000 | 27.92% | 1,000,000 | 23.16% | 1,000,000 | 23.87% | 1,000,000 | 25.22% | 1,000,000 | 28.11% | 1,000,000 | 29.95% | 1,000,000 | 30.79% | 1,000,000 | 31.44% | 1,000,000 | 32.95% | 1,000,000 | 27.63% | 1,000,000 | 28.44% | 1,000,000 | 33.88% | 1,000,000 | 35.17% | 1,000,000 | 30.78% | 1,000,000 | 35.28% | 1,000,000 | 34.57% | 1,000,000 | 33.6% | 1,000,000 | 30.16% | 1,000,000 | 34.36% | 1,000,000 | 35.81% | 1,000,000 | 34.99% | 1,000,000 | 28.76% | 1,000,000 | 34.74% | 1,000,000 | 32.89% | 1,000,000 | 36.15% | 1,000,000 | 29.91% | 1,000,000 | 35.59% | 1,000,000 | 32.54% | 1,000,000 | 37.57% | 1,000,000 | 31.08% | 1,000,000 | 35.66% | 1,000,000 | 34.05% | 1,000,000 | 37.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,000,000 | 20.49% | 1,000,000 | 21% | 1,000,000 | 22.7% | 1,000,000 | 23.27% | 1,000,000 | 20.63% | 1,000,000 | 20.87% | 1,000,000 | 23.23% | 1,000,000 | 23.9% | 1,000,000 | 22.55% | 1,000,000 | 24.18% | 1,000,000 | 25.32% | 1,000,000 | 26.31% | 1,000,000 | 23.62% | 1,000,000 | 23.93% | 1,000,000 | 26.48% | 1,000,000 | 28.09% | 1,000,000 | 23.31% | 1,000,000 | 23.89% | 1,000,000 | 25.81% | 1,000,000 | 27.92% | 1,000,000 | 23.16% | 1,000,000 | 23.87% | 1,000,000 | 25.22% | 1,000,000 | 28.11% | 1,000,000 | 29.95% | 1,000,000 | 30.79% | 1,000,000 | 31.44% | 1,000,000 | 32.95% | 1,000,000 | 27.63% | 1,000,000 | 28.44% | 1,000,000 | 33.88% | 1,000,000 | 35.17% | 1,000,000 | 30.78% | 1,000,000 | 35.28% | 1,000,000 | 34.57% | 1,000,000 | 33.6% | 1,000,000 | 30.16% | 1,000,000 | 34.36% | 1,000,000 | 35.81% | 1,000,000 | 34.99% | 1,000,000 | 28.76% | 1,000,000 | 34.74% | 1,000,000 | 32.89% | 1,000,000 | 36.15% | 1,000,000 | 29.91% | 1,000,000 | 35.59% | 1,000,000 | 32.54% | 1,000,000 | 37.57% | 1,000,000 | 31.08% | 1,000,000 | 35.66% | 1,000,000 | 34.05% | 1,000,000 | 37.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,783 | 0.04% | 1,797 | 0.04% | 1,797 | 0.04% | 1,797 | 0.04% | 1,797 | 0.04% | 1,275 | 0.03% | 1,399 | 0.03% | 1,426 | 0.03% | 1,547 | 0.03% | 1,547 | 0.04% | 1,547 | 0.04% | 1,547 | 0.04% | 1,547 | 0.04% | 1,548 | 0.04% | 1,548 | 0.04% | 1,548 | 0.04% | 1,521 | 0.04% | 1,521 | 0.04% | 1,521 | 0.04% | 1,293 | 0.04% | 1,130 | 0.03% | 1,130 | 0.03% | 805 | 0.02% | 805 | 0.02% | 10 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 99 | 0% | 99 | 0% | 99 | 0% | 0 | 0% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.01% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 511 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 358,096 | 7.34% | 358,096 | 7.52% | 358,096 | 8.13% | 330,483 | 7.69% | 330,483 | 6.82% | 330,483 | 6.9% | 330,483 | 7.68% | 303,977 | 7.27% | 303,977 | 6.85% | 303,977 | 7.35% | 303,977 | 7.7% | 281,889 | 7.42% | 281,889 | 6.66% | 281,889 | 6.74% | 263,132 | 6.97% | 263,132 | 7.39% | 263,132 | 6.13% | 263,132 | 6.29% | 263,132 | 6.79% | 250,217 | 6.99% | 250,217 | 5.79% | 250,217 | 5.97% | 250,217 | 6.31% | 243,926 | 6.86% | 243,926 | 7.31% | 243,926 | 7.51% | 243,926 | 7.67% | 234,824 | 7.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 17,619 | 0.36% | 17,619 | 0.37% | 17,619 | 0.4% | 17,619 | 0.41% | 17,619 | 0.36% | 17,619 | 0.37% | 17,619 | 0.41% | 17,619 | 0.42% | 17,619 | 0.4% | 17,619 | 0.43% | 17,619 | 0.45% | 17,619 | 0.46% | 17,619 | 0.42% | 17,619 | 0.42% | 17,619 | 0.47% | 17,619 | 0.49% | 17,619 | 0.41% | 17,619 | 0.42% | 17,619 | 0.45% | 17,619 | 0.49% | 17,619 | 0.41% | 17,619 | 0.42% | 17,619 | 0.44% | 17,619 | 0.5% | 17,619 | 0.53% | 17,619 | 0.54% | 17,619 | 0.55% | 17,619 | 0.58% | 17,619 | 0.49% | 17,619 | 0.5% | 17,619 | 0.6% | 17,619 | 0.62% | 17,619 | 0.54% | 17,619 | 0.62% | 17,619 | 0.61% | 17,619 | 0.59% | 17,619 | 0.53% | 17,619 | 0.61% | 17,619 | 0.63% | 17,619 | 0.62% | 17,619 | 0.51% | 17,619 | 0.61% | 17,619 | 0.58% | 17,619 | 0.64% | 17,619 | 0.53% | 17,619 | 0.63% | 17,619 | 0.57% | 17,619 | 0.66% | 17,619 | 0.55% | 17,619 | 0.63% | 17,619 | 0.6% | 17,619 | 0.65% |
未分配盈餘(或待彌補虧損) | 765,101 | 15.68% | 690,008 | 14.49% | 623,838 | 14.16% | 594,521 | 13.84% | 752,580 | 15.53% | 666,258 | 13.9% | 598,150 | 13.89% | 807,386 | 19.3% | 722,955 | 16.3% | 611,409 | 14.78% | 553,672 | 14.02% | 738,753 | 19.44% | 669,982 | 15.82% | 579,688 | 13.87% | 700,245 | 18.55% | 660,698 | 18.56% | 617,855 | 14.4% | 554,780 | 13.25% | 495,767 | 12.79% | 567,710 | 15.85% | 543,200 | 12.58% | 504,070 | 12.03% | 476,471 | 12.02% | 506,182 | 14.23% | 481,767 | 14.43% | 459,311 | 14.14% | 444,309 | 13.97% | 511,596 | 16.85% | 498,889 | 13.79% | 464,764 | 13.22% | 443,111 | 15.01% | 489,455 | 17.21% | 471,900 | 14.53% | 441,854 | 15.59% | 438,147 | 15.14% | 472,036 | 15.86% | 468,329 | 14.13% | 465,223 | 15.98% | 445,045 | 15.94% | 497,053 | 17.39% | 492,087 | 14.15% | 484,454 | 16.83% | 470,148 | 15.46% | 486,204 | 17.58% | 474,515 | 14.19% | 454,315 | 16.17% | 440,444 | 14.33% | 449,293 | 16.88% | 436,533 | 13.57% | 437,507 | 15.6% | 423,000 | 14.4% | 442,799 | 16.41% |
保留盈餘合計 | 1,140,816 | 23.38% | 1,065,723 | 22.38% | 999,553 | 22.69% | 942,623 | 21.94% | 1,100,682 | 22.71% | 1,014,360 | 21.17% | 946,252 | 21.98% | 1,128,982 | 26.98% | 1,044,551 | 23.55% | 933,005 | 22.56% | 875,268 | 22.16% | 1,038,261 | 27.32% | 969,490 | 22.9% | 879,196 | 21.04% | 980,996 | 25.98% | 941,449 | 26.45% | 898,606 | 20.95% | 835,531 | 19.96% | 776,518 | 20.04% | 835,546 | 23.33% | 811,036 | 18.78% | 771,906 | 18.42% | 744,307 | 18.77% | 767,727 | 21.58% | 743,312 | 22.26% | 720,856 | 22.19% | 705,854 | 22.19% | 764,039 | 25.17% | 751,332 | 20.76% | 717,207 | 20.4% | 695,554 | 23.56% | 735,251 | 25.86% | 717,696 | 22.09% | 687,650 | 24.26% | 683,943 | 23.64% | 711,290 | 23.9% | 707,583 | 21.34% | 704,477 | 24.2% | 684,299 | 24.5% | 726,589 | 25.42% | 721,623 | 20.75% | 713,990 | 24.8% | 699,684 | 23.01% | 706,259 | 25.53% | 694,570 | 20.78% | 674,370 | 24% | 660,499 | 21.49% | 661,261 | 24.85% | 648,501 | 20.16% | 649,475 | 23.16% | 634,968 | 21.62% | 648,350 | 24.02% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 30,144 | 0.62% | 23,918 | 0.5% | 21,470 | 0.49% | 6,894 | 0.16% | 11,728 | 0.24% | 11,842 | 0.25% | 18,079 | 0.42% | 5,387 | 0.13% | 3,747 | 0.08% | 2,332 | 0.06% | 5,263 | 0.13% | 3,131 | 0.08% | (6,921) | -0.16% | (21,010) | -0.5% | (20,650) | -0.55% | (18,053) | -0.51% | (17,226) | -0.4% | (15,545) | -0.37% | 16,753 | 0.43% | (20,535) | -0.57% | (14,662) | -0.34% | (8,695) | -0.21% | (5,796) | -0.15% | (8,375) | -0.24% | (10,669) | -0.32% | (11,130) | -0.34% | (8,786) | -0.28% | (14,661) | -0.48% | (12,032) | -0.33% | (10,009) | -0.28% | (11,084) | -0.38% | (11,362) | -0.4% | 506 | 0.02% | 685 | 0.02% | 9,167 | 0.32% | 10,214 | 0.34% | 10,242 | 0.31% | 12,082 | 0.42% | 3,085 | 0.11% | 6,710 | 0.23% | 9,587 | 0.28% | (1,389) | -0.05% | (4,995) | -0.16% | (501) | -0.02% | (4,998) | -0.15% | (7,361) | -0.26% | (5,233) | -0.17% | (9,834) | -0.37% | (13,189) | -0.41% | (10,584) | -0.38% | (5,188) | -0.18% | (6,961) | -0.26% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 2,172,743 | 44.53% | 2,091,438 | 43.92% | 2,022,820 | 45.91% | 1,951,314 | 45.42% | 2,114,207 | 43.63% | 2,027,477 | 42.31% | 1,965,730 | 45.66% | 2,135,795 | 51.05% | 2,049,845 | 46.22% | 1,936,884 | 46.83% | 1,882,078 | 47.65% | 2,042,939 | 53.76% | 1,964,116 | 46.39% | 1,859,734 | 44.5% | 1,961,894 | 51.96% | 1,924,944 | 54.08% | 1,882,901 | 43.89% | 1,821,507 | 43.51% | 1,794,792 | 46.31% | 1,816,304 | 50.71% | 1,797,504 | 41.63% | 1,764,341 | 42.11% | 1,739,316 | 43.86% | 1,760,157 | 49.47% | 1,732,653 | 51.9% | 1,709,726 | 52.64% | 1,697,068 | 53.35% | 1,749,378 | 57.63% | 1,739,399 | 48.07% | 1,707,297 | 48.56% | 1,684,569 | 57.07% | 1,723,889 | 60.62% | 1,718,713 | 52.91% | 1,688,846 | 59.59% | 1,693,621 | 58.54% | 1,722,015 | 57.86% | 1,718,336 | 51.83% | 1,717,070 | 58.99% | 1,687,895 | 60.44% | 1,733,810 | 60.67% | 1,731,721 | 49.8% | 1,713,112 | 59.51% | 1,695,200 | 55.75% | 1,706,269 | 61.68% | 1,690,083 | 50.55% | 1,667,009 | 59.33% | 1,655,266 | 53.86% | 1,651,427 | 62.05% | 1,635,312 | 50.83% | 1,638,891 | 58.43% | 1,629,780 | 55.49% | 1,641,389 | 60.82% |
非控制權益 | 11,508 | 0.24% | 11,772 | 0.25% | 11,785 | 0.27% | 11,952 | 0.28% | 3,097 | 0.06% | 3,100 | 0.06% | 3,730 | 0.09% | 4,330 | 0.1% | 4,968 | 0.11% | 7,482 | 0.18% | 8,905 | 0.23% | 9,859 | 0.26% | 10,641 | 0.25% | 10,807 | 0.26% | 10,732 | 0.28% | 11,097 | 0.31% | 11,803 | 0.28% | 9,304 | 0.22% | 11,753 | 0.3% | 14,486 | 0.4% | 17,378 | 0.4% | 17,134 | 0.41% | 20,761 | 0.52% | 22,177 | 0.62% | 23,732 | 0.71% | 21,167 | 0.65% | 21,749 | 0.68% | 23,193 | 0.76% | 21,165 | 0.58% | 26,196 | 0.75% | 26,752 | 0.91% | 26,595 | 0.94% | 20,592 | 0.63% | 25,582 | 0.9% | 25,046 | 0.87% | 22,338 | 0.75% | 25,475 | 0.77% | 26,569 | 0.91% | 23,471 | 0.84% | 24,919 | 0.87% | 26,442 | 0.76% | 27,193 | 0.94% | 23,104 | 0.76% | 22,059 | 0.8% | 24,704 | 0.74% | 20,704 | 0.74% | 18,349 | 0.6% | 18,566 | 0.7% | 21,317 | 0.66% | 17,694 | 0.63% | 18,710 | 0.64% | 18,800 | 0.7% |
權益總額 | 2,184,251 | 44.76% | 2,103,210 | 44.17% | 2,034,605 | 46.18% | 1,963,266 | 45.69% | 2,117,304 | 43.69% | 2,030,577 | 42.37% | 1,969,460 | 45.74% | 2,140,125 | 51.15% | 2,054,813 | 46.33% | 1,944,366 | 47.01% | 1,890,983 | 47.88% | 2,052,798 | 54.02% | 1,974,757 | 46.64% | 1,870,541 | 44.75% | 1,972,626 | 52.24% | 1,936,041 | 54.39% | 1,894,704 | 44.17% | 1,830,811 | 43.73% | 1,806,545 | 46.62% | 1,830,790 | 51.11% | 1,814,882 | 42.03% | 1,781,475 | 42.52% | 1,760,077 | 44.38% | 1,782,334 | 50.09% | 1,756,385 | 52.61% | 1,730,893 | 53.29% | 1,718,817 | 54.03% | 1,772,571 | 58.4% | 1,760,564 | 48.65% | 1,733,493 | 49.31% | 1,711,321 | 57.98% | 1,750,484 | 61.56% | 1,739,305 | 53.54% | 1,714,428 | 60.49% | 1,718,667 | 59.41% | 1,744,353 | 58.61% | 1,743,811 | 52.6% | 1,743,639 | 59.91% | 1,711,366 | 61.28% | 1,758,729 | 61.54% | 1,758,163 | 50.56% | 1,740,305 | 60.45% | 1,718,304 | 56.51% | 1,728,328 | 62.48% | 1,714,787 | 51.29% | 1,687,713 | 60.07% | 1,673,615 | 54.46% | 1,669,993 | 62.75% | 1,656,629 | 51.5% | 1,656,585 | 59.07% | 1,648,490 | 56.13% | 1,660,189 | 61.51% |
負債及權益總計 | 4,879,530 | 100% | 4,762,027 | 100% | 4,406,110 | 100% | 4,296,576 | 100% | 4,846,270 | 100% | 4,792,393 | 100% | 4,305,461 | 100% | 4,183,927 | 100% | 4,434,940 | 100% | 4,136,071 | 100% | 3,949,572 | 100% | 3,800,216 | 100% | 4,234,329 | 100% | 4,179,530 | 100% | 3,775,841 | 100% | 3,559,442 | 100% | 4,289,866 | 100% | 4,186,331 | 100% | 3,875,212 | 100% | 3,581,735 | 100% | 4,318,189 | 100% | 4,189,813 | 100% | 3,965,527 | 100% | 3,557,927 | 100% | 3,338,658 | 100% | 3,248,036 | 100% | 3,180,998 | 100% | 3,035,284 | 100% | 3,618,735 | 100% | 3,515,774 | 100% | 2,951,710 | 100% | 2,843,576 | 100% | 3,248,371 | 100% | 2,834,148 | 100% | 2,893,046 | 100% | 2,976,168 | 100% | 3,315,230 | 100% | 2,910,603 | 100% | 2,792,534 | 100% | 2,857,938 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
凌群(2453) 截至2024年第1季「流動資產」總計約為NT$34.84億元,相較上一季減少約NT$-5.32億元、相較去年年末減少約NT$-5.32億元
凌群(2453) 2024年第1季財報顯示公司「流動資產」總計約NT$34.84億元、約佔整體資產的81.09%。
對比上一季
上一季流動資產總計約NT$40.16億元、約佔整體資產的82.87%。今年第1季相較上一季減少約NT$-5.32億元。
對比去年年末
去年年末流動資產則為NT$40.16億元、約佔整體資產的82.87%。今年第1季相較去年年末減少約NT$-5.32億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,484,198 | 81.09% | 4,016,109 | 82.87% | 3,976,830 | 82.98% | 3,479,511 | 80.82% | 3,415,870 | 81.64% | 3,764,749 | 84.89% | 3,455,893 | 83.55% | 3,279,064 | 83.02% | 3,109,584 | 81.83% | 3,502,741 | 82.72% | 3,487,663 | 83.45% | 3,079,291 | 81.55% | 2,845,396 | 79.94% | 3,554,576 | 82.86% | 3,461,392 | 82.68% | 3,054,758 | 78.83% | 2,768,569 | 77.30% | 3,433,397 | 79.51% | 3,281,445 | 78.32% | 3,016,485 | 76.07% | 2,607,149 | 73.28% | 2,549,289 | 76.36% | 2,450,711 | 75.45% | 2,277,548 | 71.60% | 2,092,115 | 68.93% | 2,690,767 | 74.36% | 2,602,972 | 74.04% | 2,077,269 | 70.38% | 1,975,557 | 69.47% | 2,372,374 | 73.03% | 2,047,206 | 72.23% | 2,088,371 | 72.19% | 2,178,506 | 73.20% | 2,511,427 | 75.75% | 2,127,853 | 73.11% | 2,024,090 | 72.48% | 2,086,166 | 73.00% | 2,689,724 | 77.34% | 2,165,293 | 75.22% | 2,312,653 | 76.06% |
非流動資產
凌群(2453) 截至2023年第2季「非流動資產」總計約為NT$8.26億元,相較上一季增加約NT$5,789萬元、相較去年年末增加約NT$1.56億元
凌群(2453) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.26億元、約佔整體資產的19.18%。
對比上一季
上一季非流動資產總計約NT$7.68億元、約佔整體資產的18.36%。今年第2季相較上一季增加約NT$5,789萬元。
對比去年年末
去年年末非流動資產則為NT$6.7億元、約佔整體資產的15.11%。今年第2季相較去年年末增加約NT$1.56億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 825,950 | 19.18% | 768,057 | 18.36% | 670,191 | 15.11% | 680,178 | 16.45% | 670,508 | 16.98% | 690,632 | 18.17% | 731,588 | 17.28% | 691,867 | 16.55% | 696,550 | 18.45% | 714,046 | 20.06% | 735,290 | 17.14% | 724,939 | 17.32% | 820,454 | 21.17% | 813,166 | 22.70% | 884,792 | 20.49% | 908,368 | 21.68% | 949,042 | 23.93% | 950,778 | 26.72% | 789,369 | 23.64% | 797,325 | 24.55% | 903,450 | 28.40% | 943,169 | 31.07% | 927,968 | 25.64% | 912,802 | 25.96% | 874,441 | 29.62% | 868,019 | 30.53% | 875,997 | 26.97% | 786,942 | 27.77% | 804,675 | 27.81% | 797,662 | 26.80% | 803,803 | 24.25% | 782,750 | 26.89% | 768,444 | 27.52% | 771,772 | 27.00% | 787,864 | 22.66% | 713,491 | 24.78% | 728,062 | 23.94% | 704,350 | 25.46% | 727,380 | 21.76% | 720,507 | 25.64% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。