2436
51.3
TWD+0.60 (1.18%)
2025.04.02收盤
偉詮電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 874,562 | 14.64% | 609,436 | 10.18% | 1,024,192 | 16.66% | 1,268,866 | 21.38% | 1,242,075 | 21.22% | 1,304,771 | 22.51% | 1,173,552 | 20.29% | 846,702 | 14.68% | 708,313 | 11.82% | 500,765 | 7.87% | 418,054 | 8.46% | 538,511 | 10.34% | 1,077,602 | 20.49% | 597,035 | 11.83% | 576,472 | 11.69% | 627,187 | 14.23% | 792,097 | 18.38% | 693,275 | 16.13% | 754,311 | 18.54% | 750,904 | 20.43% | 904,125 | 23.77% | 701,433 | 18.35% | 747,534 | 19.47% | 831,376 | 22.4% | 659,014 | 17.17% | 727,235 | 17.61% | 1,205,415 | 26.13% | 1,108,045 | 25.18% | 1,034,024 | 24.31% | 867,332 | 20.41% | 1,113,325 | 26.87% | 1,081,897 | 27.61% | 732,588 | 20.04% | 676,428 | 18.43% | 630,663 | 18.1% | 626,126 | 18.44% | 602,528 | 17.9% | 613,945 | 18.87% | 702,825 | 20.32% | 568,476 | 16.32% | 551,401 | 15.8% | 345,204 | 9.78% | 741,830 | 20.69% | 597,380 | 18.15% | 537,460 | 17.17% | 586,511 | 18.2% | 517,217 | 16.23% | 623,657 | 19.76% | 590,207 | 18.61% | 559,699 | 17.57% | 462,109 | 14.82% | 583,243 | 18.68% |
透過損益按公允價值衡量之金融資產-流動 | 771,858 | 12.92% | 1,084,252 | 18.11% | 956,185 | 15.55% | 545,677 | 9.19% | 509,433 | 8.71% | 267,000 | 4.61% | 287,132 | 4.96% | 357,909 | 6.21% | 581,616 | 9.71% | 886,003 | 13.93% | 1,022,239 | 20.68% | 1,170,909 | 22.48% | 1,189,020 | 22.61% | 1,376,850 | 27.29% | 1,471,306 | 29.83% | 1,480,290 | 33.58% | 1,182,586 | 27.44% | 1,270,169 | 29.56% | 1,013,342 | 24.91% | 920,758 | 25.06% | 966,617 | 25.42% | 1,032,782 | 27.02% | 1,328,760 | 34.61% | 1,385,588 | 37.34% | 1,704,854 | 44.43% | 1,692,526 | 40.98% | 1,750,319 | 37.94% | 1,751,424 | 39.81% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 220 | 0.01% | 224 | 0.01% | 230 | 0.01% | 584 | 0.02% | 619 | 0.02% | 621 | 0.02% | 565 | 0.02% | 481 | 0.01% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | ||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 550,956 | 9.22% | 585,935 | 9.79% | 542,951 | 8.83% | 540,345 | 9.1% | 468,486 | 8.01% | 292,427 | 5.04% | 304,147 | 5.26% | 355,820 | 6.17% | 442,809 | 7.39% | 455,823 | 7.16% | 714,471 | 14.45% | 716,893 | 13.76% | 544,590 | 10.35% | 976,237 | 19.35% | 828,630 | 16.8% | 558,960 | 12.68% | 580,403 | 13.47% | 558,857 | 13% | 616,093 | 15.14% | 572,204 | 15.57% | 442,718 | 11.64% | 574,002 | 15.02% | 289,673 | 7.54% | 19,072 | 0.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 314,285 | 5.26% | 306,362 | 5.12% | 390,821 | 6.36% | 419,928 | 7.07% | 277,133 | 4.74% | 293,929 | 5.07% | 315,920 | 5.46% | 332,668 | 5.77% | 167,472 | 2.8% | 179,721 | 2.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 13,026 | 0.22% | 13,116 | 0.22% | 10,441 | 0.17% | 9,092 | 0.15% | 13,574 | 0.23% | 14,992 | 0.26% | 22,406 | 0.39% | 24,454 | 0.42% | 25,510 | 0.43% | 25,603 | 0.4% | 27,133 | 0.55% | 27,350 | 0.53% | 25,278 | 0.48% | 29,899 | 0.59% | 31,608 | 0.64% | 25,503 | 0.58% | 27,428 | 0.64% | 22,298 | 0.52% | 22,153 | 0.54% | 24,208 | 0.66% | 27,215 | 0.72% | 24,409 | 0.64% | 26,833 | 0.7% | 25,865 | 0.7% | 26,874 | 0.7% | 26,855 | 0.65% | 27,185 | 0.59% | 22,187 | 0.5% | 26,815 | 0.63% | 27,651 | 0.65% | 24,016 | 0.58% | 28,836 | 0.74% | 25,585 | 0.7% | 23,080 | 0.63% | 23,794 | 0.68% | 19,191 | 0.57% | 20,047 | 0.6% | 26,048 | 0.8% | 32,085 | 0.93% | 24,321 | 0.7% | 28,725 | 0.82% | 31,239 | 0.89% | 26,409 | 0.74% | 25,004 | 0.76% | 27,126 | 0.87% | 21,537 | 0.67% | 27,192 | 0.85% | 17,327 | 0.55% | 19,499 | 0.61% | 24,393 | 0.77% | 22,551 | 0.72% | 29,904 | 0.96% |
應收帳款淨額 | 1,013,048 | 16.96% | 975,440 | 16.29% | 913,025 | 14.85% | 843,028 | 14.2% | 923,254 | 15.78% | 987,545 | 17.04% | 786,648 | 13.6% | 655,417 | 11.36% | 758,045 | 12.65% | 818,938 | 12.87% | 891,043 | 18.03% | 1,173,242 | 22.52% | 1,147,185 | 21.81% | 1,097,336 | 21.75% | 989,759 | 20.07% | 868,273 | 19.7% | 851,956 | 19.77% | 811,698 | 18.89% | 733,527 | 18.03% | 591,514 | 16.1% | 672,594 | 17.68% | 755,014 | 19.75% | 662,807 | 17.26% | 618,980 | 16.68% | 717,408 | 18.69% | 834,648 | 20.21% | 780,122 | 16.91% | 672,502 | 15.28% | 757,734 | 17.82% | 774,249 | 18.22% | 638,557 | 15.41% | 560,877 | 14.32% | 653,182 | 17.86% | 646,599 | 17.61% | 544,424 | 15.63% | 517,658 | 15.25% | 559,969 | 16.64% | 536,362 | 16.49% | 464,229 | 13.42% | 468,562 | 13.45% | 541,247 | 15.51% | 601,751 | 17.05% | 491,694 | 13.72% | 462,845 | 14.06% | 515,205 | 16.46% | 521,985 | 16.2% | 484,278 | 15.2% | 423,807 | 13.43% | 469,258 | 14.8% | 549,330 | 17.25% | 551,092 | 17.68% | 486,630 | 15.58% |
其他應收款 | 76,015 | 1.27% | 51,608 | 0.86% | 77,530 | 1.26% | 25,956 | 0.44% | 6,806 | 0.12% | 27,658 | 0.48% | 33,823 | 0.58% | 73,245 | 1.27% | 17,936 | 0.3% | 23,795 | 0.37% | 75,146 | 1.52% | 129,817 | 2.49% | 83,745 | 1.59% | 23,498 | 0.47% | 134,405 | 2.73% | 72,656 | 1.65% | 52,820 | 1.23% | 26,946 | 0.63% | 75,651 | 1.86% | 9,297 | 0.25% | 49,332 | 1.3% | 11,515 | 0.3% | 60,051 | 1.56% | 8,217 | 0.22% | 14,935 | 0.39% | 17,632 | 0.43% | 30,682 | 0.67% | 52,787 | 1.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 14,826 | 0.25% | 14,826 | 0.25% | 14,826 | 0.24% | 11,619 | 0.2% | 11,619 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,567 | 0.08% | 1,087 | 0.03% | 1,777 | 0.05% | 1,777 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 820,449 | 13.73% | 799,009 | 13.34% | 657,817 | 10.7% | 687,607 | 11.58% | 789,659 | 13.49% | 962,544 | 16.61% | 1,205,752 | 20.85% | 1,427,827 | 24.76% | 1,590,085 | 26.54% | 1,757,431 | 27.62% | 1,314,013 | 26.58% | 967,018 | 18.56% | 761,145 | 14.47% | 522,824 | 10.36% | 480,281 | 9.74% | 358,890 | 8.14% | 403,095 | 9.35% | 504,904 | 11.75% | 451,832 | 11.1% | 394,718 | 10.74% | 357,989 | 9.41% | 339,898 | 8.89% | 361,144 | 9.41% | 438,921 | 11.83% | 411,554 | 10.72% | 539,242 | 13.06% | 527,932 | 11.44% | 493,462 | 11.22% | 424,677 | 9.99% | 471,830 | 11.1% | 465,561 | 11.24% | 374,036 | 9.55% | 339,314 | 9.28% | 374,652 | 10.21% | 396,296 | 11.38% | 350,872 | 10.33% | 337,913 | 10.04% | 381,301 | 11.72% | 423,932 | 12.25% | 349,498 | 10.04% | 368,234 | 10.55% | 396,621 | 11.24% | 334,945 | 9.34% | 270,837 | 8.23% | 271,701 | 8.68% | 278,531 | 8.65% | 285,086 | 8.95% | 290,510 | 9.2% | 234,974 | 7.41% | 253,787 | 7.97% | 263,491 | 8.45% | 234,024 | 7.49% |
預付款項 | 32,602 | 0.55% | 36,286 | 0.61% | 30,313 | 0.49% | 29,437 | 0.5% | 34,003 | 0.58% | 35,989 | 0.62% | 33,723 | 0.58% | 35,892 | 0.62% | 36,302 | 0.61% | 42,404 | 0.67% | 26,847 | 0.54% | 17,856 | 0.34% | 23,764 | 0.45% | 21,067 | 0.42% | 19,143 | 0.39% | 16,178 | 0.37% | 20,632 | 0.48% | 14,058 | 0.33% | 17,628 | 0.43% | 21,805 | 0.59% | 25,757 | 0.68% | 25,707 | 0.67% | 15,536 | 0.4% | 23,979 | 0.65% | 18,260 | 0.48% | 22,371 | 0.54% | 15,661 | 0.34% | 31,282 | 0.71% | 25,866 | 0.61% | 29,329 | 0.69% | 23,557 | 0.57% | 29,434 | 0.75% | 32,665 | 0.89% | 30,485 | 0.83% | 30,994 | 0.89% | 43,258 | 1.27% | 36,039 | 1.07% | 33,304 | 1.02% | 34,733 | 1% | 34,863 | 1% | 33,079 | 0.95% | 39,806 | 1.13% | 24,501 | 0.68% | 27,002 | 0.82% | 27,654 | 0.88% | 25,976 | 0.81% | 34,573 | 1.09% | 31,692 | 1% | 22,457 | 0.71% | 46,724 | 1.47% | 45,642 | 1.46% | 37,208 | 1.19% |
流動資產合計 | 4,481,627 | 75.01% | 4,476,270 | 74.76% | 4,618,101 | 75.1% | 4,381,555 | 73.82% | 4,276,042 | 73.07% | 4,186,855 | 72.23% | 4,163,103 | 71.97% | 4,109,934 | 71.26% | 4,328,088 | 72.24% | 4,690,483 | 73.73% | 4,488,946 | 90.81% | 4,741,596 | 91.02% | 4,852,329 | 92.26% | 4,644,746 | 92.06% | 4,531,604 | 91.88% | 4,007,937 | 90.93% | 3,911,764 | 90.77% | 3,905,772 | 90.88% | 3,685,624 | 90.58% | 3,288,284 | 89.48% | 3,449,207 | 90.69% | 3,464,760 | 90.63% | 3,492,338 | 90.95% | 3,351,998 | 90.33% | 3,552,899 | 92.58% | 3,860,509 | 93.46% | 4,337,316 | 94.03% | 4,131,689 | 93.91% | 3,943,304 | 92.72% | 3,840,673 | 90.36% | 3,717,345 | 89.72% | 3,494,468 | 89.19% | 3,224,857 | 88.2% | 3,233,200 | 88.08% | 3,188,228 | 91.51% | 3,101,558 | 91.34% | 3,068,026 | 91.14% | 2,943,310 | 90.47% | 3,147,183 | 90.97% | 3,167,331 | 90.95% | 3,174,311 | 90.94% | 3,225,392 | 91.4% | 3,283,555 | 91.6% | 3,002,213 | 91.21% | 2,830,772 | 90.43% | 2,916,943 | 90.54% | 2,892,818 | 90.79% | 2,860,352 | 90.61% | 2,860,124 | 90.19% | 2,856,745 | 89.7% | 2,773,353 | 88.96% | 2,779,899 | 89.02% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 82,771 | 1.39% | 93,481 | 1.56% | 97,219 | 1.58% | 87,073 | 1.47% | 80,663 | 1.38% | 74,088 | 1.28% | 76,839 | 1.33% | 71,636 | 1.24% | 71,098 | 1.19% | 45,470 | 0.71% | 48,228 | 0.98% | 45,621 | 0.88% | 0 | 0% | 0 | 0% | 0 | 0% | 435 | 0.01% | 659 | 0.02% | 719 | 0.02% | 405 | 0.01% | 562 | 0.02% | 935 | 0.02% | 1,078 | 0.03% | 1,328 | 0.03% | 1,590 | 0.04% | 1,834 | 0.05% | 1,956 | 0.05% | 1,956 | 0.04% | 1,956 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 70,289 | 1.18% | 70,773 | 1.18% | 69,201 | 1.13% | 68,049 | 1.15% | 68,074 | 1.16% | 69,173 | 1.19% | 65,717 | 1.14% | 65,155 | 1.13% | 62,528 | 1.04% | 65,635 | 1.03% | 65,728 | 1.33% | 69,421 | 1.33% | 70,717 | 1.34% | 71,558 | 1.42% | 71,402 | 1.45% | 68,407 | 1.55% | 67,574 | 1.57% | 63,432 | 1.48% | 63,195 | 1.55% | 61,972 | 1.69% | 35,514 | 0.93% | 34,116 | 0.89% | 34,641 | 0.9% | 36,606 | 0.99% | 39,706 | 1.03% | 42,812 | 1.04% | 44,099 | 0.96% | 43,076 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 15,405 | 0.26% | 10,405 | 0.17% | 10,405 | 0.17% | 10,405 | 0.18% | 10,401 | 0.18% | 10,401 | 0.18% | 10,401 | 0.18% | 10,401 | 0.18% | 15,397 | 0.26% | 15,398 | 0.24% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 198,070 | 3.32% | 202,683 | 3.39% | 205,162 | 3.34% | 209,184 | 3.52% | 213,906 | 3.66% | 220,883 | 3.81% | 276,124 | 4.77% | 284,231 | 4.93% | 295,660 | 4.93% | 307,173 | 4.83% | 300,110 | 6.07% | 303,879 | 5.83% | 291,266 | 5.54% | 291,171 | 5.77% | 284,319 | 5.76% | 280,355 | 6.36% | 275,556 | 6.39% | 275,040 | 6.4% | 259,522 | 6.38% | 247,270 | 6.73% | 242,261 | 6.37% | 240,157 | 6.28% | 243,399 | 6.34% | 241,873 | 6.52% | 206,380 | 5.38% | 209,409 | 5.07% | 209,749 | 4.55% | 196,659 | 4.47% | 202,369 | 4.76% | 203,892 | 4.8% | 205,050 | 4.95% | 205,195 | 5.24% | 211,029 | 5.77% | 215,068 | 5.86% | 218,012 | 6.26% | 215,501 | 6.35% | 220,508 | 6.55% | 228,333 | 7.02% | 229,358 | 6.63% | 229,543 | 6.59% | 231,559 | 6.63% | 217,494 | 6.16% | 218,683 | 6.1% | 222,379 | 6.76% | 229,473 | 7.33% | 233,671 | 7.25% | 239,286 | 7.51% | 240,816 | 7.63% | 244,647 | 7.71% | 242,403 | 7.61% | 246,237 | 7.9% | 230,345 | 7.38% |
使用權資產 | 49,200 | 0.82% | 38,128 | 0.64% | 42,352 | 0.69% | 45,106 | 0.76% | 48,314 | 0.83% | 53,593 | 0.92% | 58,400 | 1.01% | 60,480 | 1.05% | 29,442 | 0.49% | 32,600 | 0.51% | 22,653 | 0.46% | 25,393 | 0.49% | 9,963 | 0.19% | 12,810 | 0.25% | 15,958 | 0.32% | 19,305 | 0.44% | 21,317 | 0.49% | 24,427 | 0.57% | 27,287 | 0.67% | 29,522 | 0.8% | 32,880 | 0.86% | 36,372 | 0.95% | 39,571 | 1.03% | 42,535 | 1.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 47,023 | 0.79% | 47,819 | 0.8% | 48,616 | 0.79% | 49,412 | 0.83% | 50,208 | 0.86% | 51,004 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 1,018,368 | 17.05% | 1,037,301 | 17.32% | 1,045,352 | 17% | 1,070,747 | 18.04% | 1,089,079 | 18.61% | 1,111,278 | 19.17% | 1,115,607 | 19.29% | 1,143,491 | 19.83% | 1,166,346 | 19.47% | 1,185,229 | 18.63% | 7,781 | 0.16% | 11,863 | 0.23% | 15,106 | 0.29% | 16,506 | 0.33% | 16,905 | 0.34% | 23,851 | 0.54% | 26,135 | 0.61% | 21,144 | 0.49% | 19,939 | 0.49% | 29,959 | 0.82% | 31,004 | 0.82% | 37,810 | 0.99% | 18,907 | 0.49% | 24,311 | 0.66% | 29,053 | 0.76% | 7,007 | 0.17% | 10,005 | 0.22% | 13,001 | 0.3% | 9,127 | 0.21% | 8,732 | 0.21% | 7,524 | 0.18% | 9,336 | 0.24% | 11,158 | 0.31% | 7,694 | 0.21% | 8,004 | 0.23% | 8,676 | 0.26% | 9,440 | 0.28% | 10,163 | 0.31% | 11,134 | 0.32% | 11,958 | 0.34% | 13,173 | 0.38% | 7,080 | 0.2% | 8,010 | 0.22% | 7,040 | 0.21% | 7,593 | 0.24% | 6,190 | 0.19% | 6,910 | 0.22% | 7,005 | 0.22% | 7,561 | 0.24% | 8,557 | 0.27% | 10,024 | 0.32% | 11,335 | 0.36% |
商譽 | 447,603 | 7.49% | 447,603 | 7.48% | 447,603 | 7.28% | 447,603 | 7.54% | 447,603 | 7.65% | 447,603 | 7.72% | 447,603 | 7.74% | 447,603 | 7.76% | 447,603 | 7.47% | 447,603 | 7.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 570,765 | 9.55% | 589,698 | 9.85% | 597,749 | 9.72% | 623,144 | 10.5% | 641,476 | 10.96% | 663,675 | 11.45% | 668,004 | 11.55% | 695,888 | 12.07% | 718,743 | 12% | 737,626 | 11.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 1,534 | 0.03% | 1,686 | 0.03% | 1,731 | 0.03% | 2,132 | 0.04% | 3,718 | 0.06% | 5,729 | 0.1% | 3,923 | 0.07% | 6,980 | 0.12% | 7,449 | 0.12% | 3,539 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 291 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,092 | 0.03% | 1,018 | 0.03% | 11,444 | 0.36% | 12,726 | 0.4% | 17,929 | 0.57% | 35,897 | 1.13% | 48,027 | 1.54% | 48,200 | 1.54% | ||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 10,037 | 0.17% | 9,036 | 0.15% | 10,907 | 0.18% | 12,159 | 0.2% | 11,558 | 0.2% | 13,469 | 0.23% | 14,134 | 0.24% | 14,883 | 0.26% | 15,607 | 0.26% | 16,557 | 0.26% | 9,424 | 0.19% | 11,261 | 0.22% | 20,031 | 0.38% | 8,188 | 0.16% | 11,796 | 0.24% | 7,517 | 0.17% | 6,224 | 0.14% | 6,993 | 0.16% | 12,717 | 0.31% | 17,108 | 0.47% | 11,357 | 0.3% | 8,440 | 0.22% | 9,422 | 0.25% | 11,735 | 0.32% | 7,578 | 0.2% | 8,712 | 0.21% | 9,648 | 0.21% | 13,368 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 1,440 | 0.02% | 0 | 0% | 1,322 | 0.02% | 1,322 | 0.02% | 632 | 0.01% | 433 | 0.01% | 248 | 0% | 0 | 0% | 0 | 0% | 3,915 | 0.08% | 5,755 | 0.11% | 14,535 | 0.28% | 2,693 | 0.05% | 6,312 | 0.13% | 2,000 | 0.05% | 0 | 0% | 0 | 0% | 5,536 | 0.14% | 9,181 | 0.25% | 3,336 | 0.09% | 0 | 0% | 715 | 0.02% | 2,763 | 0.07% | 0 | 0% | 1,134 | 0.03% | 2,080 | 0.05% | 5,800 | 0.13% | 0 | 0% | 0 | 0% | 4,128 | 0.1% | 0 | 0% | 2,500 | 0.07% | 2,984 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,038 | 0.06% | 0 | 0% | 6,573 | 0.19% | 2,480 | 0.07% | 0 | 0% | 380 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 381 | 0.01% | 13,193 | 0.42% | ||||
存出保證金 | 6,585 | 0.11% | 6,530 | 0.11% | 6,529 | 0.11% | 6,570 | 0.11% | 6,565 | 0.11% | 6,570 | 0.11% | 6,522 | 0.11% | 6,525 | 0.11% | 6,542 | 0.11% | 6,537 | 0.1% | 5,509 | 0.11% | 5,506 | 0.11% | 5,496 | 0.1% | 5,495 | 0.11% | 5,484 | 0.11% | 5,517 | 0.13% | 5,499 | 0.13% | 5,941 | 0.14% | 5,938 | 0.15% | 6,003 | 0.16% | 5,827 | 0.15% | 5,978 | 0.16% | 5,978 | 0.16% | 5,978 | 0.16% | 7,578 | 0.2% | 7,578 | 0.18% | 7,568 | 0.16% | 7,568 | 0.17% | 7,727 | 0.18% | 7,727 | 0.18% | 7,629 | 0.18% | 7,629 | 0.19% | 7,729 | 0.21% | 7,712 | 0.21% | 7,786 | 0.22% | 7,786 | 0.23% | 6,218 | 0.18% | 6,214 | 0.19% | 6,168 | 0.18% | 6,145 | 0.18% | 6,145 | 0.18% | 6,145 | 0.17% | 5,708 | 0.16% | 5,703 | 0.17% | 5,874 | 0.19% | 5,696 | 0.18% | 5,690 | 0.18% | 5,690 | 0.18% | 5,896 | 0.19% | 5,740 | 0.18% | 5,747 | 0.18% | 5,747 | 0.18% |
其他非流動資產-其他 | 2,012 | 0.03% | 2,506 | 0.04% | 3,056 | 0.05% | 4,267 | 0.07% | 4,993 | 0.09% | 6,267 | 0.11% | 7,179 | 0.12% | 8,110 | 0.14% | 9,065 | 0.15% | 10,020 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,492,697 | 24.99% | 1,511,312 | 25.24% | 1,530,945 | 24.9% | 1,554,267 | 26.18% | 1,575,921 | 26.93% | 1,609,618 | 27.77% | 1,621,145 | 28.03% | 1,657,257 | 28.74% | 1,663,527 | 27.76% | 1,671,601 | 26.27% | 454,024 | 9.19% | 467,538 | 8.98% | 407,183 | 7.74% | 400,333 | 7.94% | 400,480 | 8.12% | 399,970 | 9.07% | 397,565 | 9.23% | 391,855 | 9.12% | 383,165 | 9.42% | 386,493 | 10.52% | 354,051 | 9.31% | 358,073 | 9.37% | 347,368 | 9.05% | 358,750 | 9.67% | 284,651 | 7.42% | 269,996 | 6.54% | 275,557 | 5.97% | 268,160 | 6.09% | 309,409 | 7.28% | 409,726 | 9.64% | 425,701 | 10.28% | 423,530 | 10.81% | 431,612 | 11.8% | 437,735 | 11.92% | 295,677 | 8.49% | 293,962 | 8.66% | 298,165 | 8.86% | 310,136 | 9.53% | 312,377 | 9.03% | 315,110 | 9.05% | 316,303 | 9.06% | 303,517 | 8.6% | 301,106 | 8.4% | 289,147 | 8.79% | 299,636 | 9.57% | 304,883 | 9.46% | 293,437 | 9.21% | 296,376 | 9.39% | 311,171 | 9.81% | 328,176 | 10.3% | 344,252 | 11.04% | 342,961 | 10.98% |
資產總計 | 5,974,324 | 100% | 5,987,582 | 100% | 6,149,046 | 100% | 5,935,822 | 100% | 5,851,963 | 100% | 5,796,473 | 100% | 5,784,248 | 100% | 5,767,191 | 100% | 5,991,615 | 100% | 6,362,084 | 100% | 4,942,970 | 100% | 5,209,134 | 100% | 5,259,512 | 100% | 5,045,079 | 100% | 4,932,084 | 100% | 4,407,907 | 100% | 4,309,329 | 100% | 4,297,627 | 100% | 4,068,789 | 100% | 3,674,777 | 100% | 3,803,258 | 100% | 3,822,833 | 100% | 3,839,706 | 100% | 3,710,748 | 100% | 3,837,550 | 100% | 4,130,505 | 100% | 4,612,873 | 100% | 4,399,849 | 100% | 4,252,713 | 100% | 4,250,399 | 100% | 4,143,046 | 100% | 3,917,998 | 100% | 3,656,469 | 100% | 3,670,935 | 100% | 3,483,905 | 100% | 3,395,520 | 100% | 3,366,191 | 100% | 3,253,446 | 100% | 3,459,560 | 100% | 3,482,441 | 100% | 3,490,614 | 100% | 3,528,909 | 100% | 3,584,661 | 100% | 3,291,360 | 100% | 3,130,408 | 100% | 3,221,826 | 100% | 3,186,255 | 100% | 3,156,728 | 100% | 3,171,295 | 100% | 3,184,921 | 100% | 3,117,605 | 100% | 3,122,860 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 135,618 | 2.27% | 313,485 | 5.24% | 138,251 | 2.25% | 139,470 | 2.35% | 150,000 | 2.56% | 169,120 | 2.92% | 1,280,120 | 22.13% | 1,280,120 | 22.2% | 1,537,680 | 25.66% | 1,700,761 | 26.73% | 571,378 | 11.56% | 487,183 | 9.35% | 567,819 | 10.8% | 605,989 | 12.01% | 343,193 | 6.96% | 319,657 | 7.25% | 466,922 | 10.84% | 768,247 | 17.88% | 447,528 | 11% | 383,000 | 10.42% | 225,000 | 5.92% | 235,000 | 6.15% | 297,000 | 7.73% | 135,000 | 3.64% | 285,000 | 7.43% | 527,000 | 12.76% | 452,000 | 9.8% | 470,000 | 10.68% | 390,000 | 9.17% | 346,000 | 8.14% | 320,000 | 7.72% | 333,000 | 8.5% | 233,000 | 6.37% | 260,000 | 7.08% | 137,000 | 3.93% | 137,000 | 4.03% | 137,000 | 4.07% | 190,000 | 5.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 2,310 | 0.04% | 1,540 | 0.03% | 2,750 | 0.04% | 2,750 | 0.05% | 110 | 0% | 1,870 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 579 | 0.01% | 463 | 0.01% | 2,052 | 0.03% | 504 | 0.01% | 629 | 0.01% | 352 | 0.01% | 492 | 0.01% | 476 | 0.01% | 1,279 | 0.02% | 778 | 0.01% | 826 | 0.02% | 118 | 0% | 720 | 0.01% | 424 | 0.01% | 803 | 0.02% | 822 | 0.02% | 1,093 | 0.03% | 436 | 0.01% | 810 | 0.02% | 89 | 0% | 424 | 0.01% | 1,587 | 0.04% | 722 | 0.02% | 2,191 | 0.06% | 3,223 | 0.08% | 3,800 | 0.09% | 5,164 | 0.11% | 4,501 | 0.1% | 2,989 | 0.07% | 3,766 | 0.09% | 15,218 | 0.37% | 10,445 | 0.27% | 7,948 | 0.22% | 9,191 | 0.25% | 5,348 | 0.15% | 4,242 | 0.12% | 4,250 | 0.13% | 3,807 | 0.12% | 3,833 | 0.11% | 3,090 | 0.09% | 3,646 | 0.1% | 9,240 | 0.26% | 5,769 | 0.16% | 3,883 | 0.12% | 4,024 | 0.13% | 5,815 | 0.18% | 5,336 | 0.17% | 4,007 | 0.13% | 4,287 | 0.14% | 5,726 | 0.18% | 6,619 | 0.21% | 6,281 | 0.2% |
應付帳款 | 329,682 | 5.52% | 358,566 | 5.99% | 325,987 | 5.3% | 229,703 | 3.87% | 232,687 | 3.98% | 249,953 | 4.31% | 214,713 | 3.71% | 162,644 | 2.82% | 240,640 | 4.02% | 417,526 | 6.56% | 393,725 | 7.97% | 470,072 | 9.02% | 562,372 | 10.69% | 493,229 | 9.78% | 516,207 | 10.47% | 354,710 | 8.05% | 325,026 | 7.54% | 353,834 | 8.23% | 374,548 | 9.21% | 285,514 | 7.77% | 321,696 | 8.46% | 436,820 | 11.43% | 272,729 | 7.1% | 285,877 | 7.7% | 256,545 | 6.69% | 379,347 | 9.18% | 418,932 | 9.08% | 351,300 | 7.98% | 310,426 | 7.3% | 356,443 | 8.39% | 384,180 | 9.27% | 303,544 | 7.75% | 297,679 | 8.14% | 306,175 | 8.34% | 319,259 | 9.16% | 247,668 | 7.29% | 234,227 | 6.96% | 263,194 | 8.09% | 325,792 | 9.42% | 231,542 | 6.65% | 260,913 | 7.47% | 356,483 | 10.1% | 331,736 | 9.25% | 230,519 | 7% | 253,355 | 8.09% | 244,079 | 7.58% | 256,069 | 8.04% | 247,616 | 7.84% | 233,561 | 7.36% | 287,808 | 9.04% | 322,737 | 10.35% | 295,237 | 9.45% |
其他應付款 | 248,387 | 4.16% | 109,264 | 1.82% | 345,944 | 5.63% | 128,915 | 2.17% | 126,150 | 2.16% | 89,970 | 1.55% | 294,244 | 5.09% | 132,759 | 2.3% | 145,377 | 2.43% | 134,468 | 2.11% | 635,845 | 12.86% | 168,780 | 3.24% | 270,224 | 5.14% | 223,097 | 4.42% | 467,085 | 9.47% | 87,843 | 1.99% | 178,336 | 4.14% | 83,618 | 1.95% | 356,395 | 8.76% | 138,783 | 3.78% | 126,028 | 3.31% | 141,952 | 3.71% | 260,311 | 6.78% | 82,046 | 2.21% | 263,824 | 6.87% | 111,127 | 2.69% | 242,143 | 5.25% | 79,502 | 1.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付員工紅利 | 58,182 | 0.97% | 40,672 | 0.68% | 50,950 | 0.83% | 59,417 | 1% | 41,525 | 0.71% | 23,738 | 0.41% | 37,858 | 0.65% | 42,869 | 0.74% | 40,427 | 0.67% | 40,117 | 0.63% | 71,973 | 1.46% | 109,529 | 2.1% | 125,513 | 2.39% | 87,082 | 1.73% | 68,536 | 1.39% | 64,985 | 1.47% | 51,212 | 1.19% | 25,063 | 0.58% | 28,612 | 0.7% | 51,761 | 1.41% | 51,761 | 1.36% | 50,152 | 1.35% | 31,578 | 0.82% | 43,601 | 0.99% | 36,407 | 0.86% | 22,059 | 0.56% | 21,649 | 0.59% | 23,670 | 0.7% | 20,616 | 0.61% | 48,404 | 1.39% | 45,406 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||
應付董監事酬勞 | 13,305 | 0.22% | 9,262 | 0.15% | 8,410 | 0.14% | 13,695 | 0.23% | 9,561 | 0.16% | 8,697 | 0.15% | 4,946 | 0.09% | 10,432 | 0.18% | 8,837 | 0.15% | 8,933 | 0.14% | 7,963 | 0.16% | 35,894 | 0.69% | 30,188 | 0.57% | 21,771 | 0.43% | 14,484 | 0.29% | 6,950 | 0.16% | 13,816 | 0.32% | 6,266 | 0.15% | 875 | 0.02% | 0 | 0% | 12,941 | 0.34% | 10,991 | 0.3% | 7,895 | 0.21% | 10,901 | 0.25% | 10,190 | 0.24% | 5,515 | 0.14% | 5,412 | 0.15% | 5,917 | 0.17% | 5,154 | 0.15% | 12,101 | 0.35% | 11,351 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||
其他應付費用 | 176,900 | 2.96% | 59,330 | 0.99% | 74,056 | 1.2% | 26,407 | 0.44% | 75,064 | 1.28% | 57,535 | 0.99% | 39,041 | 0.67% | 40,020 | 0.69% | 96,113 | 1.6% | 85,418 | 1.34% | 23,357 | 0.45% | 114,523 | 2.18% | 114,244 | 2.26% | 15,908 | 0.36% | 113,308 | 2.63% | 52,289 | 1.22% | 87,022 | 2.37% | 61,326 | 1.61% | 49,086 | 1.28% | 61,432 | 1.6% | 20,903 | 0.56% | 224,351 | 5.85% | 53,115 | 1.29% | 66,455 | 1.44% | 25,000 | 0.57% | 62,266 | 1.46% | 34,062 | 0.8% | 34,018 | 0.82% | 30,572 | 0.78% | 43,406 | 1.19% | 42,100 | 1.15% | 28,961 | 0.83% | 18,873 | 0.56% | 33,716 | 1% | 67,542 | 2.08% | 42,746 | 1.24% | 36,304 | 1.04% | 57,943 | 1.66% | 76,227 | 2.16% | 88,334 | 2.46% | 74,018 | 2.25% | 88,877 | 2.84% | 52,503 | 1.63% | 25,953 | 0.81% | 96,787 | 3.05% | 45,798 | 1.44% | 32,593 | 1.05% | ||||||||||
本期所得稅負債 | 26,622 | 0.45% | 12,813 | 0.21% | 28,882 | 0.47% | 7,991 | 0.13% | 844 | 0.01% | 0 | 0% | 21,682 | 0.37% | 64,603 | 1.12% | 58,513 | 0.98% | 51,667 | 0.81% | 59,231 | 1.2% | 109,682 | 2.11% | 73,230 | 1.39% | 48,169 | 0.95% | 22,363 | 0.45% | 24,342 | 0.55% | 16,207 | 0.38% | 0 | 0% | 0 | 0% | 1,786 | 0.05% | 0 | 0% | 8,708 | 0.23% | 11,208 | 0.29% | 67,668 | 1.82% | 45,188 | 1.18% | 51,655 | 1.25% | 45,082 | 0.98% | 28,873 | 0.66% | 26,601 | 0.63% | 16,970 | 0.4% | 16,796 | 0.41% | 11,767 | 0.3% | 11,978 | 0.33% | 8,913 | 0.24% | 8,884 | 0.26% | 30,225 | 0.89% | 25,472 | 0.76% | 25,196 | 0.77% | 25,762 | 0.74% | 1,065 | 0.03% | 104 | 0% | 0 | 0% | 395 | 0.01% | 8,309 | 0.25% | 9,969 | 0.32% | 9,981 | 0.31% | 7,351 | 0.23% | 10,297 | 0.33% | 7,470 | 0.24% | 8,341 | 0.26% | 6,029 | 0.19% | 5,097 | 0.16% |
負債準備-流動 | 8,634 | 0.14% | 12,399 | 0.21% | 12,616 | 0.21% | 12,331 | 0.21% | 12,207 | 0.21% | 8,305 | 0.14% | 8,777 | 0.15% | 8,709 | 0.15% | 8,756 | 0.15% | 9,099 | 0.14% | 6,583 | 0.13% | 6,583 | 0.13% | 6,583 | 0.13% | 9,854 | 0.2% | 9,854 | 0.2% | 9,854 | 0.22% | 9,854 | 0.23% | 8,639 | 0.2% | 8,639 | 0.21% | 8,639 | 0.24% | 8,639 | 0.23% | 7,429 | 0.19% | 7,429 | 0.19% | 7,429 | 0.2% | 8,017 | 0.21% | 9,435 | 0.23% | 9,435 | 0.2% | 9,435 | 0.21% | 9,435 | 0.22% | 7,952 | 0.19% | 7,952 | 0.19% | 7,952 | 0.2% | 7,952 | 0.22% | 3,561 | 0.1% | 3,561 | 0.1% | 3,561 | 0.1% | 2,561 | 0.08% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 18,570 | 0.31% | 14,209 | 0.24% | 15,708 | 0.26% | 17,312 | 0.29% | 17,341 | 0.3% | 18,950 | 0.33% | 19,263 | 0.33% | 18,522 | 0.32% | 12,100 | 0.2% | 12,801 | 0.2% | 8,982 | 0.18% | 10,936 | 0.21% | 9,868 | 0.19% | 10,899 | 0.22% | 11,807 | 0.24% | 12,778 | 0.29% | 14,049 | 0.33% | 13,934 | 0.32% | 13,848 | 0.34% | 13,834 | 0.38% | 14,189 | 0.37% | 14,592 | 0.38% | 14,546 | 0.38% | 14,273 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,069,481 | 17.9% | 1,069,059 | 17.85% | 8,557 | 0.14% | 5,035 | 0.08% | 6,897 | 0.12% | 9,665 | 0.17% | 5,833 | 0.1% | 6,495 | 0.11% | 6,843 | 0.11% | 12,409 | 0.2% | 8,173 | 0.17% | 5,250 | 0.1% | 4,148 | 0.08% | 6,604 | 0.13% | 6,756 | 0.14% | 7,059 | 0.16% | 3,526 | 0.08% | 6,282 | 0.15% | 6,937 | 0.17% | 4,258 | 0.12% | 3,261 | 0.09% | 4,115 | 0.11% | 3,021 | 0.08% | 3,752 | 0.1% | 5,159 | 0.13% | 3,332 | 0.08% | 2,444 | 0.05% | 2,457 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 2,814 | 0.05% | 7,937 | 0.13% | 2,854 | 0.05% | 2,705 | 0.05% | 3,338 | 0.06% | 432 | 0.01% | 482 | 0.01% | 2,709 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,062,505 | 17.78% | 1,057,014 | 17.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
代收款 | 4,162 | 0.07% | 4,108 | 0.07% | 4,043 | 0.07% | 4,138 | 0.07% | 810 | 0.02% | 3,094 | 0.07% | 2,779 | 0.07% | 2,450 | 0.06% | 2,487 | 0.06% | 3,114 | 0.09% | 2,840 | 0.08% | 2,166 | 0.06% | 2,492 | 0.08% | 1,608 | 0.05% | 1,902 | 0.06% | 1,951 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 1,839,883 | 30.8% | 1,891,798 | 31.6% | 880,747 | 14.32% | 544,011 | 9.16% | 546,865 | 9.34% | 548,185 | 9.46% | 1,845,124 | 31.9% | 1,674,328 | 29.03% | 2,011,188 | 33.57% | 2,339,509 | 36.77% | 1,684,743 | 34.08% | 1,258,604 | 24.16% | 1,494,964 | 28.42% | 1,398,265 | 27.72% | 1,378,068 | 27.94% | 817,065 | 18.54% | 1,015,013 | 23.55% | 1,234,990 | 28.74% | 1,208,705 | 29.71% | 835,903 | 22.75% | 699,237 | 18.39% | 850,203 | 22.24% | 866,966 | 22.58% | 598,236 | 16.12% | 866,956 | 22.59% | 1,087,575 | 26.33% | 1,177,582 | 25.53% | 977,959 | 22.23% | 881,974 | 20.74% | 958,784 | 22.56% | 956,826 | 23.09% | 749,933 | 19.14% | 654,309 | 17.89% | 708,672 | 19.3% | 666,537 | 19.13% | 495,568 | 14.59% | 489,226 | 14.53% | 574,491 | 17.66% | 650,935 | 18.82% | 351,357 | 10.09% | 395,168 | 11.32% | 478,719 | 13.57% | 495,011 | 13.81% | 342,574 | 10.41% | 397,739 | 12.71% | 585,705 | 18.18% | 641,621 | 20.14% | 316,056 | 10.01% | 376,145 | 11.86% | 384,386 | 12.07% | 408,846 | 13.11% | 355,369 | 11.38% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 1,051,623 | 17.1% | 1,046,316 | 17.63% | 1,041,009 | 17.79% | 1,035,738 | 17.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 1,051,623 | 17.1% | 1,046,316 | 17.63% | 1,041,009 | 17.79% | 1,035,738 | 17.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 116,845 | 1.96% | 116,415 | 1.94% | 128,935 | 2.1% | 131,121 | 2.21% | 126,466 | 2.16% | 138,248 | 2.39% | 137,228 | 2.37% | 136,301 | 2.36% | 143,352 | 2.39% | 164,258 | 2.58% | 8,369 | 0.17% | 18,810 | 0.36% | 24,363 | 0.46% | 24,363 | 0.48% | 27,423 | 0.56% | 29,552 | 0.67% | 29,552 | 0.69% | 32,635 | 0.76% | 32,635 | 0.8% | 32,635 | 0.89% | 32,635 | 0.86% | 14,472 | 0.38% | 15,169 | 0.4% | 0 | 0% | 0 | 0% | 3,758 | 0.09% | 4,603 | 0.1% | 4,603 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,050 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 759 | 0.02% | 1,680 | 0.05% | 0 | 0% | 130 | 0% | 1,863 | 0.05% | 511 | 0.01% | 9 | 0% | 834 | 0.03% | 299 | 0.01% | 0 | 0% | 294 | 0.01% | 344 | 0.01% | 0 | 0% | 0 | 0% | 317 | 0.01% | 0 | 0% |
租賃負債-非流動 | 31,321 | 0.52% | 24,582 | 0.41% | 27,280 | 0.44% | 28,402 | 0.48% | 31,519 | 0.54% | 35,141 | 0.61% | 39,531 | 0.68% | 42,221 | 0.73% | 17,525 | 0.29% | 20,022 | 0.31% | 13,915 | 0.28% | 14,724 | 0.28% | 401 | 0.01% | 2,287 | 0.05% | 4,581 | 0.09% | 7,009 | 0.16% | 9,178 | 0.21% | 12,805 | 0.3% | 15,909 | 0.39% | 18,997 | 0.52% | 22,218 | 0.58% | 25,508 | 0.67% | 28,937 | 0.75% | 32,326 | 0.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 31,004 | 0.52% | 39,974 | 0.67% | 39,894 | 0.65% | 39,809 | 0.67% | 52,725 | 0.9% | 55,575 | 0.96% | 55,054 | 0.95% | 54,971 | 0.95% | 54,895 | 0.92% | 75,616 | 1.19% | 73,693 | 1.49% | 73,685 | 1.41% | 73,677 | 1.4% | 68,341 | 1.35% | 68,342 | 1.39% | 68,334 | 1.55% | 68,331 | 1.59% | 76,397 | 1.78% | 76,338 | 1.88% | 76,273 | 2.08% | 76,205 | 2% | 80,846 | 2.11% | 80,724 | 2.1% | 80,597 | 2.17% | 80,481 | 2.1% | 76,878 | 1.86% | 76,721 | 1.66% | 76,560 | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 30,564 | 0.51% | 39,534 | 0.66% | 39,454 | 0.64% | 39,369 | 0.66% | 52,285 | 0.89% | 55,135 | 0.95% | 55,054 | 0.95% | 54,971 | 0.95% | 54,895 | 0.92% | 75,616 | 1.19% | 73,693 | 1.49% | 73,685 | 1.41% | 73,677 | 1.4% | 68,341 | 1.35% | 68,342 | 1.39% | 68,334 | 1.55% | 68,331 | 1.59% | 76,397 | 1.78% | 76,338 | 1.88% | 76,273 | 2.08% | 76,205 | 2% | 80,846 | 2.11% | 80,724 | 2.1% | 80,597 | 2.17% | 80,481 | 2.1% | 76,878 | 1.86% | 76,721 | 1.66% | 76,560 | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 440 | 0.01% | 440 | 0.01% | 440 | 0.01% | 440 | 0.01% | 440 | 0.01% | 440 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 179,170 | 3% | 180,971 | 3.02% | 1,247,732 | 20.29% | 1,245,648 | 20.99% | 1,251,719 | 21.39% | 1,264,702 | 21.82% | 231,813 | 4.01% | 233,493 | 4.05% | 215,772 | 3.6% | 259,896 | 4.09% | 95,977 | 1.94% | 107,219 | 2.06% | 98,441 | 1.87% | 94,991 | 1.88% | 100,346 | 2.03% | 104,895 | 2.38% | 107,061 | 2.48% | 121,837 | 2.83% | 124,882 | 3.07% | 127,905 | 3.48% | 131,058 | 3.45% | 120,826 | 3.16% | 124,830 | 3.25% | 112,923 | 3.04% | 80,481 | 2.1% | 80,636 | 1.95% | 81,324 | 1.76% | 81,163 | 1.84% | 76,521 | 1.8% | 87,360 | 2.06% | 87,159 | 2.1% | 86,959 | 2.22% | 87,930 | 2.4% | 90,940 | 2.48% | 90,686 | 2.6% | 90,428 | 2.66% | 91,050 | 2.7% | 91,509 | 2.81% | 89,476 | 2.59% | 89,256 | 2.56% | 90,752 | 2.6% | 89,334 | 2.53% | 88,481 | 2.47% | 89,080 | 2.71% | 88,194 | 2.82% | 91,540 | 2.84% | 91,678 | 2.88% | 91,573 | 2.9% | 91,491 | 2.88% | 88,644 | 2.78% | 88,785 | 2.85% | 88,296 | 2.83% |
負債總計 | 2,019,053 | 33.8% | 2,072,769 | 34.62% | 2,128,479 | 34.61% | 1,789,659 | 30.15% | 1,798,584 | 30.73% | 1,812,887 | 31.28% | 2,076,937 | 35.91% | 1,907,821 | 33.08% | 2,226,960 | 37.17% | 2,599,405 | 40.86% | 1,780,720 | 36.03% | 1,365,823 | 26.22% | 1,593,405 | 30.3% | 1,493,256 | 29.6% | 1,478,414 | 29.98% | 921,960 | 20.92% | 1,122,074 | 26.04% | 1,356,827 | 31.57% | 1,333,587 | 32.78% | 963,808 | 26.23% | 830,295 | 21.83% | 971,029 | 25.4% | 991,796 | 25.83% | 711,159 | 19.16% | 947,437 | 24.69% | 1,168,211 | 28.28% | 1,258,906 | 27.29% | 1,059,122 | 24.07% | 958,495 | 22.54% | 1,046,144 | 24.61% | 1,043,985 | 25.2% | 836,892 | 21.36% | 742,239 | 20.3% | 799,612 | 21.78% | 757,223 | 21.73% | 585,996 | 17.26% | 580,276 | 17.24% | 666,000 | 20.47% | 740,411 | 21.4% | 440,613 | 12.65% | 485,920 | 13.92% | 568,053 | 16.1% | 583,492 | 16.28% | 431,654 | 13.11% | 485,933 | 15.52% | 677,245 | 21.02% | 733,299 | 23.01% | 407,629 | 12.91% | 467,636 | 14.75% | 473,030 | 14.85% | 497,631 | 15.96% | 443,665 | 14.21% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,780,116 | 29.8% | 1,780,116 | 29.73% | 1,780,116 | 28.95% | 1,780,116 | 29.99% | 1,780,116 | 30.42% | 1,780,100 | 30.71% | 1,780,100 | 30.77% | 1,780,100 | 30.87% | 1,780,100 | 29.71% | 1,780,100 | 27.98% | 1,780,100 | 36.01% | 1,780,100 | 34.17% | 1,780,100 | 33.85% | 1,780,100 | 35.28% | 1,780,100 | 36.09% | 1,780,100 | 40.38% | 1,780,100 | 41.31% | 1,780,100 | 41.42% | 1,780,100 | 43.75% | 1,780,100 | 48.44% | 1,780,144 | 46.81% | 1,780,144 | 46.57% | 1,780,144 | 46.36% | 1,780,444 | 47.98% | 1,780,444 | 46.4% | 1,780,444 | 43.1% | 2,225,590 | 48.25% | 2,225,730 | 50.59% | 2,225,730 | 52.34% | 2,226,000 | 52.37% | 2,226,000 | 53.73% | 2,220,200 | 56.67% | 2,220,200 | 60.72% | 2,220,200 | 60.48% | 2,214,000 | 63.55% | 2,214,000 | 65.2% | 2,214,000 | 65.77% | 2,214,000 | 68.05% | 2,214,000 | 64% | 2,214,000 | 63.58% | 2,214,000 | 63.43% | 2,214,000 | 62.74% | 2,214,000 | 61.76% | 2,214,000 | 67.27% | 2,214,000 | 70.73% | 2,214,000 | 68.72% | 2,214,000 | 69.49% | 2,460,000 | 77.93% | 2,468,000 | 77.82% | 2,468,000 | 77.49% | 2,468,000 | 79.16% | 2,468,000 | 79.03% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,780,116 | 29.8% | 1,780,116 | 29.73% | 1,780,116 | 28.95% | 1,780,116 | 29.99% | 1,780,116 | 30.42% | 1,780,100 | 30.71% | 1,780,100 | 30.77% | 1,780,100 | 30.87% | 1,780,100 | 29.71% | 1,780,100 | 27.98% | 1,780,100 | 36.01% | 1,780,100 | 34.17% | 1,780,100 | 33.85% | 1,780,100 | 35.28% | 1,780,100 | 36.09% | 1,780,100 | 40.38% | 1,780,100 | 41.31% | 1,780,100 | 41.42% | 1,780,100 | 43.75% | 1,780,100 | 48.44% | 1,780,144 | 46.81% | 1,780,144 | 46.57% | 1,780,144 | 46.36% | 1,780,444 | 47.98% | 1,780,444 | 46.4% | 1,780,444 | 43.1% | 2,225,590 | 48.25% | 2,225,730 | 50.59% | 2,225,730 | 52.34% | 2,226,000 | 52.37% | 2,226,000 | 53.73% | 2,220,200 | 56.67% | 2,220,200 | 60.72% | 2,220,200 | 60.48% | 2,214,000 | 63.55% | 2,214,000 | 65.2% | 2,214,000 | 65.77% | 2,214,000 | 68.05% | 2,214,000 | 64% | 2,214,000 | 63.58% | 2,214,000 | 63.43% | 2,214,000 | 62.74% | 2,214,000 | 61.76% | 2,214,000 | 67.27% | 2,214,000 | 70.73% | 2,214,000 | 68.72% | 2,214,000 | 69.49% | 2,460,000 | 77.93% | 2,468,000 | 77.82% | 2,468,000 | 77.49% | 2,468,000 | 79.16% | 2,468,000 | 79.03% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 266,971 | 4.47% | 266,971 | 4.46% | 266,965 | 4.34% | 266,965 | 4.5% | 266,965 | 4.56% | 266,887 | 4.6% | 72,704 | 1.26% | 72,704 | 1.26% | 69,026 | 1.15% | 69,026 | 1.08% | 69,026 | 1.4% | 69,026 | 1.33% | 39,555 | 0.75% | 39,555 | 0.78% | 39,555 | 0.8% | 39,555 | 0.9% | 17,067 | 0.4% | 17,067 | 0.4% | 17,067 | 0.42% | 17,067 | 0.46% | 17,129 | 0.45% | 17,129 | 0.45% | 17,129 | 0.45% | 17,543 | 0.47% | 17,543 | 0.46% | 17,543 | 0.42% | 17,543 | 0.38% | 17,724 | 0.4% | 17,643 | 0.41% | 17,993 | 0.42% | 17,993 | 0.43% | 23,793 | 0.61% | 9,989 | 0.27% | 9,989 | 0.27% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.06% | 1,960 | 0.05% | 28,528 | 0.87% | 28,528 | 0.91% | 28,528 | 0.89% | 28,528 | 0.9% | 102,328 | 3.24% | 102,586 | 3.23% | 102,586 | 3.22% | 102,586 | 3.29% | 102,586 | 3.29% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 658,536 | 11.02% | 658,536 | 11% | 658,536 | 10.71% | 640,592 | 10.79% | 640,592 | 10.95% | 640,592 | 11.05% | 640,592 | 11.07% | 633,441 | 10.98% | 633,441 | 10.57% | 633,441 | 9.96% | 633,441 | 12.81% | 547,112 | 10.5% | 547,112 | 10.4% | 547,112 | 10.84% | 547,112 | 11.09% | 503,583 | 11.42% | 503,583 | 11.69% | 503,583 | 11.72% | 503,583 | 12.38% | 468,268 | 12.74% | 468,268 | 12.31% | 468,268 | 12.25% | 468,268 | 12.2% | 450,637 | 12.14% | 450,637 | 11.74% | 450,637 | 10.91% | 450,637 | 9.77% | 428,116 | 9.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 24,855 | 0.42% | 24,855 | 0.42% | 24,855 | 0.4% | 167,949 | 2.83% | 167,949 | 2.87% | 167,949 | 2.9% | 167,949 | 2.9% | 32,053 | 0.56% | 32,053 | 0.53% | 32,053 | 0.5% | 32,053 | 0.65% | 10,883 | 0.21% | 10,883 | 0.21% | 10,883 | 0.22% | 10,883 | 0.22% | 32,482 | 0.74% | 32,482 | 0.75% | 32,482 | 0.76% | 32,482 | 0.8% | 18,877 | 0.51% | 18,877 | 0.5% | 18,877 | 0.49% | 18,877 | 0.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 48,306 | 1.1% | 48,306 | 1.14% | 48,306 | 1.14% | 48,306 | 1.17% | 147,520 | 3.77% | 147,520 | 4.03% | 147,520 | 4.02% | 147,520 | 4.23% | 9,800 | 0.29% | 9,800 | 0.29% | 9,800 | 0.3% | 9,800 | 0.28% | 200,378 | 5.75% | 200,378 | 5.74% | 200,378 | 5.68% | 200,378 | 5.59% | 136,142 | 4.14% | 136,142 | 4.35% | 136,142 | 4.23% | 136,142 | 4.27% | 117,899 | 3.73% | 117,899 | 3.72% | 117,899 | 3.7% | 117,899 | 3.78% | 44,139 | 1.41% |
未分配盈餘(或待彌補虧損) | 974,154 | 16.31% | 869,875 | 14.53% | 843,608 | 13.72% | 835,595 | 14.08% | 733,853 | 12.54% | 747,553 | 12.9% | 666,166 | 11.52% | 947,521 | 16.43% | 909,856 | 15.19% | 897,763 | 14.11% | 992,703 | 20.08% | 1,609,997 | 30.91% | 1,475,374 | 28.05% | 1,281,099 | 25.39% | 1,084,316 | 21.98% | 1,151,499 | 26.12% | 917,468 | 21.29% | 705,658 | 16.42% | 532,171 | 13.08% | 663,612 | 18.06% | 793,772 | 20.87% | 690,853 | 18.07% | 598,713 | 15.59% | 765,675 | 20.63% | 655,173 | 17.07% | 725,623 | 17.57% | 671,886 | 14.57% | 633,810 | 14.41% | 373,911 | 8.79% | 319,408 | 7.51% | 205,562 | 4.96% | 180,462 | 4.61% | 176,509 | 4.83% | 154,737 | 4.22% | 85,676 | 2.46% | 318,533 | 9.38% | 300,937 | 8.94% | 292,545 | 8.99% | 235,164 | 6.8% | 228,610 | 6.56% | 211,735 | 6.07% | 184,112 | 5.22% | 94,632 | 2.64% | 143,927 | 4.37% | 89,101 | 2.85% | 55,720 | 1.73% | 12,919 | 0.41% | 21,383 | 0.68% | (20,454) | -0.64% | 9,397 | 0.3% | (27,434) | -0.88% | 21,972 | 0.7% |
保留盈餘合計 | 1,657,545 | 27.74% | 1,553,266 | 25.94% | 1,526,999 | 24.83% | 1,644,136 | 27.7% | 1,542,394 | 26.36% | 1,556,094 | 26.85% | 1,474,707 | 25.5% | 1,613,015 | 27.97% | 1,575,350 | 26.29% | 1,563,257 | 24.57% | 1,658,197 | 33.55% | 2,167,992 | 41.62% | 2,033,369 | 38.66% | 1,839,094 | 36.45% | 1,642,311 | 33.3% | 1,687,564 | 38.28% | 1,453,533 | 33.73% | 1,241,723 | 28.89% | 1,068,236 | 26.25% | 1,150,757 | 31.32% | 1,280,917 | 33.68% | 1,177,998 | 30.81% | 1,085,858 | 28.28% | 1,216,312 | 32.78% | 1,105,810 | 28.82% | 1,176,260 | 28.48% | 1,122,523 | 24.33% | 1,110,232 | 25.23% | 850,333 | 20% | 795,830 | 18.72% | 681,984 | 16.46% | 741,924 | 18.94% | 737,971 | 20.18% | 716,199 | 19.51% | 647,138 | 18.58% | 730,102 | 21.5% | 712,506 | 21.17% | 704,114 | 21.64% | 646,733 | 18.69% | 809,890 | 23.26% | 793,015 | 22.72% | 765,392 | 21.69% | 675,912 | 18.86% | 652,061 | 19.81% | 597,235 | 19.08% | 563,854 | 17.5% | 521,053 | 16.35% | 509,247 | 16.13% | 467,410 | 14.74% | 497,261 | 15.61% | 460,430 | 14.77% | 428,340 | 13.72% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (104,997) | -1.76% | (24,853) | -0.42% | (167,949) | -2.8% | (32,053) | -0.61% | (10,883) | -0.25% | (32,858) | -0.86% | (18,877) | -0.49% | 194,809 | 4.58% | (59,028) | -1.61% | (147,520) | -4.38% | (9,800) | -0.28% | (200,378) | -6.4% | (266,764) | -8.28% | (315,287) | -9.9% | (337,855) | -10.65% | (359,480) | -11.29% | (414,303) | -13.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (104,997) | -1.76% | (33,857) | -0.57% | 34,193 | 0.56% | (14,091) | -0.24% | (24,853) | -0.42% | (111,232) | -1.92% | (104,105) | -1.8% | (78,368) | -1.36% | (167,949) | -2.8% | (193,149) | -3.04% | (239,770) | -4.85% | (69,453) | -1.33% | (32,053) | -0.61% | (89,820) | -1.78% | 8,378 | 0.17% | (4,474) | -0.1% | (10,883) | -0.25% | (45,233) | -1.05% | (57,963) | -1.42% | (163,931) | -4.46% | (32,858) | -0.86% | (65,867) | -1.72% | (40,662) | -1.06% | (20,249) | -0.55% | (18,877) | -0.49% | (17,366) | -0.42% | (17,048) | -0.37% | (18,561) | -0.42% | 194,809 | 4.58% | 158,932 | 3.74% | 167,474 | 4.04% | 89,799 | 2.29% | (59,028) | -1.61% | (80,132) | -2.18% | (141,338) | -4.06% | (141,515) | -4.17% | (147,520) | -4.38% | (337,377) | -10.37% | (148,530) | -4.29% | 10,719 | 0.31% | (9,800) | -0.28% | (25,914) | -0.73% | 103,770 | 2.89% | (40,196) | -1.22% | (200,378) | -6.4% | (266,764) | -8.28% | (315,287) | -9.9% | (327,110) | -10.36% | (337,855) | -10.65% | (359,480) | -11.29% | (414,303) | -13.29% | (323,161) | -10.35% |
庫藏股票 | (206,993) | -3.46% | (206,993) | -3.46% | (144,082) | -2.34% | (83,400) | -1.41% | (83,400) | -1.43% | (83,400) | -1.44% | (89,133) | -1.54% | (89,133) | -1.55% | (103,164) | -1.72% | (103,164) | -1.62% | (110,503) | -2.24% | (110,503) | -2.12% | (161,278) | -3.07% | (23,043) | -0.46% | (23,043) | -0.47% | (23,043) | -0.52% | (59,182) | -1.37% | (59,182) | -1.38% | (78,184) | -1.92% | (78,184) | -2.13% | (78,184) | -2.06% | (63,073) | -1.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
歸屬於母公司業主之權益合計 | 3,392,642 | 56.79% | 3,359,503 | 56.11% | 3,464,191 | 56.34% | 3,593,726 | 60.54% | 3,481,222 | 59.49% | 3,408,449 | 58.8% | 3,134,273 | 54.19% | 3,298,318 | 57.19% | 3,153,363 | 52.63% | 3,116,070 | 48.98% | 3,157,050 | 63.87% | 3,837,162 | 73.66% | 3,659,693 | 69.58% | 3,545,886 | 70.28% | 3,447,301 | 69.9% | 3,479,702 | 78.94% | 3,180,635 | 73.81% | 2,934,475 | 68.28% | 2,729,256 | 67.08% | 2,705,809 | 73.63% | 2,967,148 | 78.02% | 2,846,331 | 74.46% | 2,842,469 | 74.03% | 2,994,050 | 80.69% | 2,884,920 | 75.18% | 2,956,881 | 71.59% | 3,348,608 | 72.59% | 3,335,125 | 75.8% | 3,288,515 | 77.33% | 3,198,755 | 75.26% | 3,093,451 | 74.67% | 3,075,716 | 78.5% | 2,909,132 | 79.56% | 2,866,256 | 78.08% | 2,721,760 | 78.12% | 2,804,547 | 82.6% | 2,780,946 | 82.61% | 2,582,697 | 79.38% | 2,714,163 | 78.45% | 3,036,569 | 87.2% | 2,999,175 | 85.92% | 2,955,438 | 83.75% | 2,995,642 | 83.57% | 2,854,393 | 86.72% | 2,639,385 | 84.31% | 2,539,618 | 78.83% | 2,448,294 | 76.84% | 2,744,465 | 86.94% | 2,700,141 | 85.14% | 2,708,367 | 85.04% | 2,616,713 | 83.93% | 2,675,765 | 85.68% |
非控制權益 | 562,629 | 9.42% | 555,310 | 9.27% | 556,376 | 9.05% | 552,437 | 9.31% | 572,157 | 9.78% | 575,137 | 9.92% | 573,038 | 9.91% | 561,052 | 9.73% | 611,292 | 10.2% | 646,609 | 10.16% | 5,200 | 0.11% | 6,149 | 0.12% | 6,414 | 0.12% | 5,937 | 0.12% | 6,369 | 0.13% | 6,245 | 0.14% | 6,620 | 0.15% | 6,325 | 0.15% | 5,946 | 0.15% | 5,160 | 0.14% | 5,815 | 0.15% | 5,473 | 0.14% | 5,441 | 0.14% | 5,539 | 0.15% | 5,193 | 0.14% | 5,413 | 0.13% | 5,359 | 0.12% | 5,602 | 0.13% | 5,703 | 0.13% | 5,500 | 0.13% | 5,610 | 0.14% | 5,390 | 0.14% | 5,098 | 0.14% | 5,067 | 0.14% | 4,922 | 0.14% | 4,977 | 0.15% | 4,969 | 0.15% | 4,749 | 0.15% | 4,986 | 0.14% | 5,259 | 0.15% | 5,519 | 0.16% | 5,418 | 0.15% | 5,527 | 0.15% | 5,313 | 0.16% | 5,090 | 0.16% | 4,963 | 0.15% | 4,662 | 0.15% | 4,634 | 0.15% | 3,518 | 0.11% | 3,524 | 0.11% | 3,261 | 0.1% | 3,430 | 0.11% |
權益總額 | 3,955,271 | 66.2% | 3,914,813 | 65.38% | 4,020,567 | 65.39% | 4,146,163 | 69.85% | 4,053,379 | 69.27% | 3,983,586 | 68.72% | 3,707,311 | 64.09% | 3,859,370 | 66.92% | 3,764,655 | 62.83% | 3,762,679 | 59.14% | 3,162,250 | 63.97% | 3,843,311 | 73.78% | 3,666,107 | 69.7% | 3,551,823 | 70.4% | 3,453,670 | 70.02% | 3,485,947 | 79.08% | 3,187,255 | 73.96% | 2,940,800 | 68.43% | 2,735,202 | 67.22% | 2,710,969 | 73.77% | 2,972,963 | 78.17% | 2,851,804 | 74.6% | 2,847,910 | 74.17% | 2,999,589 | 80.84% | 2,890,113 | 75.31% | 2,962,294 | 71.72% | 3,353,967 | 72.71% | 3,340,727 | 75.93% | 3,294,218 | 77.46% | 3,204,255 | 75.39% | 3,099,061 | 74.8% | 3,081,106 | 78.64% | 2,914,230 | 79.7% | 2,871,323 | 78.22% | 2,726,682 | 78.27% | 2,809,524 | 82.74% | 2,785,915 | 82.76% | 2,587,446 | 79.53% | 2,719,149 | 78.6% | 3,041,828 | 87.35% | 3,004,694 | 86.08% | 2,960,856 | 83.9% | 3,001,169 | 83.72% | 2,859,706 | 86.89% | 2,644,475 | 84.48% | 2,544,581 | 78.98% | 2,452,956 | 76.99% | 2,749,099 | 87.09% | 2,703,659 | 85.25% | 2,711,891 | 85.15% | 2,619,974 | 84.04% | 2,679,195 | 85.79% |
負債及權益總計 | 5,974,324 | 100% | 5,987,582 | 100% | 6,149,046 | 100% | 5,935,822 | 100% | 5,851,963 | 100% | 5,796,473 | 100% | 5,784,248 | 100% | 5,767,191 | 100% | 5,991,615 | 100% | 6,362,084 | 100% | 4,942,970 | 100% | 5,209,134 | 100% | 5,259,512 | 100% | 5,045,079 | 100% | 4,932,084 | 100% | 4,407,907 | 100% | 4,309,329 | 100% | 4,297,627 | 100% | 4,068,789 | 100% | 3,674,777 | 100% | 3,803,258 | 100% | 3,822,833 | 100% | 3,839,706 | 100% | 3,710,748 | 100% | 3,837,550 | 100% | 4,130,505 | 100% | 4,612,873 | 100% | 4,399,849 | 100% | 4,252,713 | 100% | 4,250,399 | 100% | 4,143,046 | 100% | 3,917,998 | 100% | 3,656,469 | 100% | 3,670,935 | 100% | 3,483,905 | 100% | 3,395,520 | 100% | 3,366,191 | 100% | 3,253,446 | 100% | 3,459,560 | 100% | 3,482,441 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 3,032,000 | 0.05% | 3,032,000 | 0.05% | 1,905,000 | 0.03% | 905,000 | 0.02% | 905,000 | 0.02% | 905,000 | 0.02% | 1,011,000 | 0.02% | 1,011,000 | 0.02% | 1,361,000 | 0.02% | 1,361,000 | 0.02% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 2,352,000 | 0.04% | 852,000 | 0.02% | 852,000 | 0.02% | 852,000 | 0.02% | 2,189,000 | 0.05% | 2,189,000 | 0.05% | 2,892,000 | 0.07% | 2,892,000 | 0.08% | 2,892,000 | 0.08% | 2,354,000 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
偉詮電(2436) 截至2024年第1季「流動資產」總計約為NT$43.82億元,相較上一季增加約NT$1.06億元、相較去年年末增加約NT$1.06億元
偉詮電(2436) 2024年第1季財報顯示公司「流動資產」總計約NT$43.82億元、約佔整體資產的73.82%。
對比上一季
上一季流動資產總計約NT$42.76億元、約佔整體資產的73.07%。今年第1季相較上一季增加約NT$1.06億元。
對比去年年末
去年年末流動資產則為NT$42.76億元、約佔整體資產的73.07%。今年第1季相較去年年末增加約NT$1.06億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,381,555 | 73.82% | 4,276,042 | 73.07% | 4,186,855 | 72.23% | 4,163,103 | 71.97% | 4,109,934 | 71.26% | 4,328,088 | 72.24% | 4,690,483 | 73.73% | 4,488,946 | 90.81% | 4,741,596 | 91.02% | 4,852,329 | 92.26% | 4,644,746 | 92.06% | 4,531,604 | 91.88% | 4,007,937 | 90.93% | 3,911,764 | 90.77% | 3,905,772 | 90.88% | 3,685,624 | 90.58% | 3,288,284 | 89.48% | 3,449,207 | 90.69% | 3,464,760 | 90.63% | 3,492,338 | 90.95% | 3,351,998 | 90.33% | 3,552,899 | 92.58% | 3,860,509 | 93.46% | 4,337,316 | 94.03% | 4,131,689 | 93.91% | 3,943,304 | 92.72% | 3,840,673 | 90.36% | 3,717,345 | 89.72% | 3,494,468 | 89.19% | 3,224,857 | 88.20% | 3,233,200 | 88.08% | 3,188,228 | 91.51% | 3,101,558 | 91.34% | 3,068,026 | 91.14% | 2,943,310 | 90.47% | 3,147,183 | 90.97% | 3,167,331 | 90.95% | 3,174,311 | 90.94% | 3,225,392 | 91.40% | 3,283,555 | 91.60% |
非流動資產
偉詮電(2436) 截至2023年第3季「非流動資產」總計約為NT$16.1億元,相較上一季減少約NT$-1,153萬元、相較去年年末減少約NT$-5,391萬元
偉詮電(2436) 2023年第3季財報顯示公司「非流動資產」總計約NT$16.1億元、約佔整體資產的27.77%。
對比上一季
上一季非流動資產總計約NT$16.21億元、約佔整體資產的28.03%。今年第3季相較上一季減少約NT$-1,153萬元。
對比去年年末
去年年末非流動資產則為NT$16.64億元、約佔整體資產的27.76%。今年第3季相較去年年末減少約NT$-5,391萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,609,618 | 27.77% | 1,621,145 | 28.03% | 1,657,257 | 28.74% | 1,663,527 | 27.76% | 1,671,601 | 26.27% | 454,024 | 9.19% | 467,538 | 8.98% | 407,183 | 7.74% | 400,333 | 7.94% | 400,480 | 8.12% | 399,970 | 9.07% | 397,565 | 9.23% | 391,855 | 9.12% | 383,165 | 9.42% | 386,493 | 10.52% | 354,051 | 9.31% | 358,073 | 9.37% | 347,368 | 9.05% | 358,750 | 9.67% | 284,651 | 7.42% | 269,996 | 6.54% | 275,557 | 5.97% | 268,160 | 6.09% | 309,409 | 7.28% | 409,726 | 9.64% | 425,701 | 10.28% | 423,530 | 10.81% | 431,612 | 11.80% | 437,735 | 11.92% | 295,677 | 8.49% | 293,962 | 8.66% | 298,165 | 8.86% | 310,136 | 9.53% | 312,377 | 9.03% | 315,110 | 9.05% | 316,303 | 9.06% | 303,517 | 8.60% | 301,106 | 8.40% | 289,147 | 8.79% | 299,636 | 9.57% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。