2434
27.6
TWD+1.55 (5.95%)
2025.04.11收盤
統懋-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 40,161 | 5.51% | 28,448 | 3.9% | 23,392 | 3.33% | 25,534 | 3.63% | 27,268 | 4.19% | 30,175 | 4.51% | 25,190 | 3.71% | 73,312 | 10.97% | 72,883 | 10.74% | 84,995 | 11.8% | 86,237 | 12.84% | 133,523 | 19.04% | 98,160 | 15.02% | 114,957 | 17.44% | 112,219 | 17.54% | 130,846 | 20.04% | 38,135 | 6.9% | 128,642 | 16.44% | 14,068 | 2.24% | 20,159 | 3.23% | 11,477 | 1.75% | 18,114 | 2.5% | 49,985 | 6.15% | 18,310 | 2.24% | 45,826 | 5.26% | 36,227 | 3.82% | 25,581 | 2.59% | 37,196 | 3.64% | 13,357 | 1.32% | 18,851 | 1.79% | 24,114 | 2.29% | 28,740 | 2.8% | 54,842 | 5.01% | 26,957 | 2.6% | 63,739 | 5.77% | 73,480 | 6.43% | 112,124 | 9.27% | 182,672 | 14.38% | 209,443 | 14.26% | 332,842 | 20.66% | 384,526 | 22.92% | 384,561 | 24.03% | 443,279 | 27.19% | 534,985 | 31.14% | 204,629 | 13.17% | 205,172 | 12.99% | 243,099 | 15.25% | 245,562 | 15.09% | 144,390 | 9.59% | 120,346 | 7.82% | 82,611 | 5.09% | 147,950 | 8.99% |
透過損益按公允價值衡量之金融資產-流動 | 95,628 | 13.11% | 112,268 | 15.4% | 101,755 | 14.48% | 113,500 | 16.13% | 51,661 | 7.95% | 42,882 | 6.41% | 49,469 | 7.28% | 50,631 | 7.58% | 52,084 | 7.67% | 59,612 | 8.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 319 | 0.04% | 320 | 0.04% | 1,152 | 0.16% | 250 | 0.04% | 1,437 | 0.22% | 1,147 | 0.17% | 577 | 0.08% | 1,052 | 0.16% | 115 | 0.02% | 470 | 0.07% | 375 | 0.06% | 315 | 0.04% | 1,502 | 0.23% | 1,113 | 0.17% | 2,173 | 0.34% | 1,948 | 0.3% | 1,391 | 0.25% | 31,902 | 4.08% | 2,687 | 0.43% | 1,514 | 0.24% | 1,639 | 0.25% | 2,944 | 0.41% | 3,368 | 0.41% | 13,907 | 1.7% | 19,012 | 2.18% | 30,097 | 3.17% | 29,036 | 2.94% | 36,216 | 3.55% | 36,333 | 3.59% | 25,038 | 2.38% | 32,878 | 3.12% | 28,422 | 2.77% | 28,023 | 2.56% | 36,475 | 3.52% | 33,402 | 3.02% | 33,154 | 2.9% | 47,651 | 3.94% | 35,367 | 2.78% | 34,448 | 2.35% | 29,966 | 1.86% | 26,111 | 1.56% | 2,352 | 0.15% | 3,083 | 0.19% | 2,146 | 0.12% | 28,697 | 1.85% | 57,581 | 3.65% | 76,041 | 4.77% | 100,341 | 6.17% | 86,257 | 5.73% | 70,799 | 4.6% | 112,671 | 6.94% | 138,128 | 8.39% |
應收帳款淨額 | 9,274 | 1.27% | 9,158 | 1.26% | 10,957 | 1.56% | 8,303 | 1.18% | 16,068 | 2.47% | 18,687 | 2.79% | 8,935 | 1.32% | 8,354 | 1.25% | 18,913 | 2.79% | 22,221 | 3.08% | 22,531 | 3.35% | 18,221 | 2.6% | 26,477 | 4.05% | 40,215 | 6.1% | 38,426 | 6% | 38,847 | 5.95% | 40,486 | 7.33% | 36,154 | 4.62% | 30,179 | 4.8% | 32,417 | 5.19% | 41,794 | 6.39% | 39,729 | 5.48% | 54,251 | 6.67% | 45,194 | 5.54% | 60,682 | 6.97% | 78,672 | 8.29% | 106,599 | 10.81% | 101,446 | 9.93% | 110,395 | 10.9% | 99,835 | 9.47% | 84,555 | 8.01% | 68,304 | 6.66% | 78,828 | 7.2% | 61,504 | 5.94% | 67,691 | 6.12% | 94,350 | 8.26% | 90,635 | 7.5% | 101,527 | 7.99% | 96,916 | 6.6% | 104,990 | 6.52% | 116,760 | 6.96% | 158,343 | 9.89% | 170,889 | 10.48% | 173,982 | 10.13% | 162,862 | 10.48% | 131,539 | 8.33% | 136,386 | 8.56% | 148,073 | 9.1% | 155,161 | 10.31% | 114,274 | 7.42% | 144,013 | 8.87% | 123,066 | 7.47% |
其他應收款 | 878 | 0.12% | 916 | 0.13% | 694 | 0.1% | 1,171 | 0.17% | 857 | 0.13% | 6,475 | 0.97% | 23,488 | 3.46% | 2,970 | 0.44% | 1,061 | 0.16% | 1,336 | 0.19% | 1,410 | 0.21% | 369 | 0.05% | 5,521 | 0.84% | 5,830 | 0.88% | 107 | 0.02% | 671 | 0.1% | 100 | 0.02% | 1,863 | 0.24% | 555 | 0.09% | 572 | 0.09% | 703 | 0.11% | 1,382 | 0.19% | 1,812 | 0.22% | 697 | 0.09% | 903 | 0.1% | 748 | 0.08% | 708 | 0.07% | 3,191 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 319 | 0.04% | 236 | 0.03% | 159 | 0.02% | 74 | 0.01% | 289 | 0.04% | 205 | 0.03% | 130 | 0.02% | 61 | 0.01% | 81 | 0.01% | 10 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付所得稅 | 319 | 0.04% | 289 | 0.04% | 81 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 7,835 | 1.07% | 7,645 | 1.05% | 7,212 | 1.03% | 8,730 | 1.24% | 7,084 | 1.09% | 10,893 | 1.63% | 12,769 | 1.88% | 21,833 | 3.27% | 25,572 | 3.77% | 39,765 | 5.52% | 45,311 | 6.75% | 44,699 | 6.38% | 31,704 | 4.85% | 21,003 | 3.19% | 25,061 | 3.92% | 23,758 | 3.64% | 18,225 | 3.3% | 21,959 | 2.81% | 28,670 | 4.56% | 24,276 | 3.89% | 42,072 | 6.43% | 97,121 | 13.38% | 118,478 | 14.57% | 139,846 | 17.14% | 145,775 | 16.74% | 193,701 | 20.4% | 194,888 | 19.76% | 204,274 | 20% | 207,465 | 20.48% | 204,321 | 19.39% | 205,892 | 19.51% | 209,088 | 20.4% | 212,772 | 19.44% | 189,723 | 18.32% | 206,386 | 18.67% | 192,208 | 16.82% | 206,865 | 17.11% | 224,057 | 17.64% | 369,665 | 25.17% | 372,771 | 23.14% | 349,833 | 20.85% | 292,976 | 18.31% | 245,251 | 15.04% | 273,915 | 15.94% | 351,971 | 22.64% | 336,669 | 21.32% | 313,938 | 19.7% | 310,610 | 19.09% | 298,971 | 19.86% | 347,617 | 22.59% | 354,934 | 21.87% | 346,044 | 21.02% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,316 | 1.63% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 71,528 | 9.81% | 70,192 | 9.63% | 67,480 | 9.6% | 66,823 | 9.5% | 62,008 | 9.54% | 64,948 | 9.7% | 64,143 | 9.44% | 8,532 | 1.28% | 40,064 | 5.9% | 40,778 | 5.66% | 41,070 | 6.11% | 44,047 | 6.28% | 42,132 | 6.45% | 39,251 | 5.95% | 41,562 | 6.49% | 41,124 | 6.3% | 41,835 | 7.57% | 41,777 | 5.34% | 38,819 | 6.17% | 37,935 | 6.08% | 38,413 | 5.87% | 41,563 | 5.73% | 44,699 | 5.5% | 43,960 | 5.39% | 43,964 | 5.05% | 45,373 | 4.78% | 47,678 | 4.83% | 48,182 | 4.72% | 48,289 | 4.77% | 100,752 | 9.56% | 93,245 | 8.84% | 71,352 | 6.96% | 76,586 | 7% | 66,496 | 6.42% | 62,210 | 5.63% | 68,996 | 6.04% | 66,754 | 5.52% | 63,194 | 4.98% | 62,536 | 4.26% | 65,247 | 4.05% | 84,304 | 5.03% | 31,068 | 1.94% | 28,796 | 1.77% | 34,659 | 2.02% | 13,368 | 0.86% | 17,613 | 1.12% | 17,814 | 1.12% | 13,982 | 0.86% | 14,774 | 0.98% | 15,379 | 1% | 17,875 | 1.1% | 13,131 | 0.8% |
其他金融資產-流動 | 59,013 | 8.09% | 56,970 | 7.81% | 58,410 | 8.31% | 57,600 | 8.19% | 55,269 | 8.5% | 58,086 | 8.68% | 56,052 | 8.25% | 0 | 0% | 5,902 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 12,515 | 1.72% | 13,222 | 1.81% | 9,070 | 1.29% | 9,223 | 1.31% | 6,739 | 1.04% | 6,862 | 1.03% | 8,091 | 1.19% | 8,532 | 1.28% | 40,064 | 5.9% | 40,778 | 5.66% | 41,070 | 6.11% | 44,047 | 6.28% | 42,132 | 6.45% | 39,251 | 5.95% | 41,562 | 6.49% | 41,124 | 6.3% | 41,835 | 7.57% | 41,777 | 5.34% | 38,819 | 6.17% | 37,935 | 6.08% | 38,413 | 5.87% | 41,563 | 5.73% | 44,699 | 5.5% | 43,960 | 5.39% | 43,964 | 5.05% | 45,373 | 4.78% | 47,678 | 4.83% | 48,182 | 4.72% | 48,289 | 4.77% | 100,752 | 9.56% | 93,245 | 8.84% | 71,352 | 6.96% | 76,586 | 7% | 66,496 | 6.42% | 62,210 | 5.63% | 68,996 | 6.04% | 66,754 | 5.52% | 63,194 | 4.98% | 62,536 | 4.26% | 31,068 | 1.94% | 28,796 | 1.77% | 13,982 | 0.86% | 7,229 | 0.44% | ||||||||||||||||||
流動資產合計 | 225,942 | 30.98% | 229,183 | 31.44% | 212,801 | 30.28% | 224,385 | 31.9% | 166,672 | 25.64% | 175,412 | 26.21% | 184,701 | 27.19% | 166,745 | 24.95% | 210,773 | 31.05% | 249,187 | 34.59% | 196,934 | 29.32% | 241,174 | 34.4% | 205,496 | 31.44% | 222,369 | 33.73% | 224,938 | 35.15% | 242,584 | 37.15% | 145,744 | 26.38% | 267,687 | 34.21% | 120,368 | 19.13% | 116,873 | 18.73% | 136,098 | 20.79% | 200,853 | 27.68% | 272,593 | 33.53% | 261,914 | 32.1% | 316,162 | 36.31% | 384,818 | 40.53% | 404,490 | 41.01% | 430,505 | 42.14% | 416,510 | 41.12% | 450,081 | 42.71% | 441,337 | 41.82% | 406,700 | 39.68% | 453,290 | 41.41% | 385,480 | 37.22% | 437,857 | 39.62% | 466,715 | 40.84% | 528,601 | 43.72% | 609,555 | 47.99% | 805,190 | 54.82% | 938,070 | 58.22% | 993,562 | 59.22% | 954,304 | 59.63% | 974,912 | 59.8% | 1,048,920 | 61.05% | 786,912 | 50.63% | 748,642 | 47.4% | 787,379 | 49.41% | 819,690 | 50.38% | 699,622 | 46.47% | 668,975 | 43.47% | 716,153 | 44.12% | 787,620 | 47.83% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 405,372 | 55.59% | 404,477 | 55.48% | 407,842 | 58.03% | 410,001 | 58.28% | 417,500 | 64.22% | 368,788 | 55.1% | 370,149 | 54.49% | 369,000 | 55.21% | 373,749 | 55.05% | 380,449 | 52.81% | 389,447 | 57.98% | 389,947 | 55.62% | 391,925 | 59.97% | 396,880 | 60.19% | 400,439 | 62.57% | 399,225 | 61.14% | 394,864 | 71.48% | 495,328 | 63.3% | 483,805 | 76.89% | 489,292 | 78.41% | 498,416 | 76.15% | 506,307 | 69.78% | 520,331 | 64% | 532,455 | 65.26% | 533,475 | 61.26% | 540,547 | 56.93% | 557,101 | 56.48% | 566,912 | 55.5% | 571,529 | 56.42% | 580,618 | 55.1% | 590,587 | 55.97% | 595,059 | 58.06% | 618,499 | 56.51% | 623,908 | 60.25% | 640,944 | 57.99% | 650,939 | 56.97% | 647,848 | 53.59% | 615,142 | 48.43% | 614,914 | 41.87% | 613,650 | 38.08% | 626,230 | 37.33% | 599,285 | 37.44% | 594,841 | 36.49% | 622,953 | 36.26% | 696,283 | 44.8% | 752,658 | 47.65% | 728,591 | 45.72% | 706,656 | 43.43% | 714,939 | 47.49% | 731,935 | 47.56% | 756,185 | 46.59% | 770,414 | 46.79% |
使用權資產 | 3,213 | 0.44% | 3,263 | 0.45% | 3,225 | 0.46% | 3,216 | 0.46% | 3,172 | 0.49% | 3,254 | 0.49% | 3,173 | 0.47% | 3,300 | 0.49% | 3,300 | 0.49% | 3,368 | 0.47% | 3,360 | 0.5% | 3,427 | 0.49% | 3,320 | 0.51% | 3,317 | 0.5% | 3,335 | 0.52% | 3,367 | 0.52% | 3,415 | 0.62% | 10,072 | 1.29% | 16,693 | 2.65% | 9,247 | 1.48% | 9,855 | 1.51% | 10,212 | 1.41% | 10,667 | 1.31% | 10,969 | 1.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69 | 0.01% | 277 | 0.04% | 485 | 0.07% | 693 | 0.11% | 902 | 0.14% | 1,110 | 0.17% | 1,318 | 0.2% | 1,526 | 0.28% | 1,734 | 0.22% | 1,942 | 0.31% | 2,150 | 0.34% | 2,358 | 0.36% | 2,566 | 0.35% | 2,774 | 0.34% | 2,982 | 0.37% | 3,190 | 0.37% | 3,398 | 0.36% | 3,607 | 0.37% | 3,815 | 0.37% | 4,023 | 0.4% | 4,150 | 0.39% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
遞延所得稅資產 | 3,410 | 0.47% | 3,410 | 0.47% | 3,410 | 0.49% | 3,410 | 0.48% | 3,410 | 0.52% | 3,410 | 0.51% | 3,410 | 0.5% | 3,410 | 0.51% | 3,410 | 0.5% | 3,410 | 0.47% | 3,410 | 0.51% | 3,410 | 0.49% | 3,410 | 0.52% | 3,410 | 0.52% | 3,410 | 0.53% | 3,410 | 0.52% | 3,410 | 0.62% | 4,472 | 0.57% | 4,543 | 0.72% | 4,543 | 0.73% | 5,815 | 0.89% | 3,418 | 0.47% | 4,318 | 0.53% | 5,831 | 0.71% | 5,582 | 0.64% | 7,802 | 0.82% | 7,608 | 0.77% | 6,622 | 0.65% | 7,622 | 0.75% | 5,972 | 0.57% | 10,347 | 0.98% | 10,353 | 1.01% | 10,442 | 0.95% | 2,982 | 0.29% | 2,092 | 0.19% | 2,018 | 0.18% | 2,723 | 0.23% | 2,935 | 0.23% | 824 | 0.06% | 1,009 | 0.06% | 2,991 | 0.18% | 0 | 0% | 347 | 0.02% | 0 | 0% | 347 | 0.02% | 771 | 0.05% | 878 | 0.06% | 9,444 | 0.58% | 7,719 | 0.51% | 14,405 | 0.94% | 13,213 | 0.81% | 13,342 | 0.81% |
其他非流動資產 | 91,336 | 12.52% | 88,688 | 12.17% | 75,529 | 10.75% | 62,448 | 8.88% | 59,388 | 9.13% | 118,385 | 17.69% | 117,857 | 17.35% | 125,866 | 18.83% | 87,636 | 12.91% | 83,935 | 11.65% | 71,420 | 10.63% | 55,892 | 7.97% | 41,902 | 6.41% | 32,452 | 4.92% | 6,707 | 1.05% | 3,091 | 0.47% | 3,465 | 0.63% | 3,048 | 0.39% | 1,773 | 0.28% | 1,803 | 0.29% | 1,861 | 0.28% | 2,120 | 0.29% | 2,171 | 0.27% | 1,599 | 0.2% | 12,281 | 1.41% | 12,817 | 1.35% | 13,387 | 1.36% | 13,524 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 503,331 | 69.02% | 499,838 | 68.56% | 490,006 | 69.72% | 479,075 | 68.1% | 483,470 | 74.36% | 493,837 | 73.79% | 494,589 | 72.81% | 501,576 | 75.05% | 468,095 | 68.95% | 471,231 | 65.41% | 474,710 | 70.68% | 459,957 | 65.6% | 448,046 | 68.56% | 436,961 | 66.27% | 415,001 | 64.85% | 410,411 | 62.85% | 406,680 | 73.62% | 514,776 | 65.79% | 508,878 | 80.87% | 507,157 | 81.27% | 518,427 | 79.21% | 524,745 | 72.32% | 540,383 | 66.47% | 553,958 | 67.9% | 554,650 | 63.69% | 564,686 | 59.47% | 581,825 | 58.99% | 590,995 | 57.86% | 596,449 | 58.88% | 603,744 | 57.29% | 613,882 | 58.18% | 618,203 | 60.32% | 641,273 | 58.59% | 650,082 | 62.78% | 667,421 | 60.38% | 675,970 | 59.16% | 680,341 | 56.28% | 660,594 | 52.01% | 663,573 | 45.18% | 673,201 | 41.78% | 684,056 | 40.78% | 646,158 | 40.37% | 655,278 | 40.2% | 669,305 | 38.95% | 767,388 | 49.37% | 830,776 | 52.6% | 806,272 | 50.59% | 807,412 | 49.62% | 805,982 | 53.53% | 870,082 | 56.53% | 906,927 | 55.88% | 859,007 | 52.17% |
資產總計 | 729,273 | 100% | 729,021 | 100% | 702,807 | 100% | 703,460 | 100% | 650,142 | 100% | 669,249 | 100% | 679,290 | 100% | 668,321 | 100% | 678,868 | 100% | 720,418 | 100% | 671,644 | 100% | 701,131 | 100% | 653,542 | 100% | 659,330 | 100% | 639,939 | 100% | 652,995 | 100% | 552,424 | 100% | 782,463 | 100% | 629,246 | 100% | 624,030 | 100% | 654,525 | 100% | 725,598 | 100% | 812,976 | 100% | 815,872 | 100% | 870,812 | 100% | 949,504 | 100% | 986,315 | 100% | 1,021,500 | 100% | 1,012,959 | 100% | 1,053,825 | 100% | 1,055,219 | 100% | 1,024,903 | 100% | 1,094,563 | 100% | 1,035,562 | 100% | 1,105,278 | 100% | 1,142,685 | 100% | 1,208,942 | 100% | 1,270,149 | 100% | 1,468,763 | 100% | 1,611,271 | 100% | 1,677,618 | 100% | 1,600,462 | 100% | 1,630,190 | 100% | 1,718,225 | 100% | 1,554,300 | 100% | 1,579,418 | 100% | 1,593,651 | 100% | 1,627,102 | 100% | 1,505,604 | 100% | 1,539,057 | 100% | 1,623,080 | 100% | 1,646,627 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 127,085 | 17.43% | 86,967 | 11.93% | 88,418 | 12.58% | 87,621 | 12.46% | 85,260 | 13.11% | 88,080 | 13.16% | 86,070 | 12.67% | 84,803 | 12.69% | 85,264 | 12.56% | 87,157 | 12.1% | 81,356 | 12.11% | 82,112 | 11.71% | 28,085 | 4.3% | 27,916 | 4.23% | 0 | 0% | 0 | 0% | 30,000 | 5.43% | 30,000 | 3.83% | 30,000 | 4.77% | 30,000 | 4.81% | 30,000 | 4.58% | 30,000 | 4.13% | 30,000 | 3.69% | 30,000 | 3.68% | 30,000 | 3.45% | 30,000 | 3.16% | 30,000 | 3.04% | 30,000 | 2.94% | 30,000 | 2.96% | 30,000 | 2.85% | 30,000 | 2.84% | 30,000 | 2.93% | 30,000 | 2.74% | 30,000 | 2.9% | 30,000 | 2.71% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 2.04% | 100,000 | 6.21% | 100,000 | 5.96% | 100,000 | 6.25% | 100,000 | 6.13% | 100,000 | 5.82% | 30,000 | 1.93% | 30,000 | 1.9% | 30,000 | 1.88% | 30,000 | 1.84% | 60,000 | 3.99% | 75,000 | 4.87% | 30,000 | 1.85% | 15,000 | 0.91% |
合約負債-流動 | 0 | 0% | 126 | 0.02% | 329 | 0.05% | 145 | 0.02% | 124 | 0.02% | 518 | 0.08% | 37 | 0.01% | 63 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 4,602 | 0.63% | 4,378 | 0.6% | 5,172 | 0.74% | 4,051 | 0.58% | 2,812 | 0.43% | 2,836 | 0.42% | 6,570 | 0.97% | 1,495 | 0.22% | 3,622 | 0.53% | 11,219 | 1.56% | 11,560 | 1.72% | 19,988 | 2.85% | 14,833 | 2.27% | 10,968 | 1.66% | 12,001 | 1.88% | 14,124 | 2.16% | 18,930 | 3.43% | 7,737 | 0.99% | 8,023 | 1.28% | 5,036 | 0.81% | 11,707 | 1.79% | 19,052 | 2.63% | 21,811 | 2.68% | 17,906 | 2.19% | 18,405 | 2.11% | 32,720 | 3.45% | 45,446 | 4.61% | 44,092 | 4.32% | 30,947 | 3.06% | 28,211 | 2.68% | 35,534 | 3.37% | 19,820 | 1.93% | 21,663 | 1.98% | 7,380 | 0.71% | 15,995 | 1.45% | 12,597 | 1.1% | 9,750 | 0.81% | 27,785 | 2.19% | 11,462 | 0.78% | 21,621 | 1.34% | 19,458 | 1.16% | 36,206 | 2.26% | 4,829 | 0.3% | 3,134 | 0.18% | 20,750 | 1.34% | 34,951 | 2.21% | 41,010 | 2.57% | 39,811 | 2.45% | 18,103 | 1.2% | 17,917 | 1.16% | 46,857 | 2.89% | 42,557 | 2.58% |
其他應付款 | 9,100 | 1.25% | 21,100 | 2.89% | 9,117 | 1.3% | 15,080 | 2.14% | 7,979 | 1.23% | 15,807 | 2.36% | 11,986 | 1.76% | 13,750 | 2.06% | 11,429 | 1.68% | 17,288 | 2.4% | 12,403 | 1.85% | 12,025 | 1.72% | 17,511 | 2.68% | 24,187 | 3.67% | 15,961 | 2.49% | 15,276 | 2.34% | 5,010 | 0.91% | 14,603 | 1.87% | 22,782 | 3.62% | 24,219 | 3.88% | 23,572 | 3.6% | 34,535 | 4.76% | 34,350 | 4.23% | 31,801 | 3.9% | 32,412 | 3.72% | 36,098 | 3.8% | 40,584 | 4.11% | 39,098 | 3.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 471 | 0.07% | 466 | 0.06% | 461 | 0.06% | 456 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 21,471 | 2.94% | 21,267 | 2.92% | 19,397 | 2.76% | 9,660 | 1.37% | 9,721 | 1.5% | 9,648 | 1.44% | 9,888 | 1.46% | 6,851 | 1.03% | 5,457 | 0.8% | 4,614 | 0.64% | 1,366 | 0.2% | 1,437 | 0.2% | 1,584 | 0.24% | 742 | 0.11% | 656 | 0.1% | 6,897 | 1.06% | 11,389 | 2.06% | 222,249 | 28.4% | 164,064 | 26.07% | 138,337 | 22.17% | 132,645 | 20.27% | 144,778 | 19.95% | 163,900 | 20.16% | 152,306 | 18.67% | 162,923 | 18.71% | 98,829 | 10.41% | 90,384 | 9.16% | 97,365 | 9.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 20,240 | 2.78% | 20,116 | 2.76% | 18,450 | 2.63% | 8,645 | 1.23% | 8,600 | 1.32% | 8,554 | 1.28% | 8,507 | 1.25% | 4,647 | 0.7% | 4,014 | 0.59% | 2,881 | 0.4% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,668 | 0.87% | 11,230 | 2.03% | 16,689 | 2.13% | 22,047 | 3.5% | 22,694 | 3.64% | 29,166 | 4.46% | 38,520 | 5.31% | 51,476 | 6.33% | 41,177 | 5.05% | 53,652 | 6.16% | 70,027 | 7.38% | 83,862 | 8.5% | 93,806 | 9.18% | 85,003 | 8.39% | 77,668 | 7.37% | 50,847 | 4.82% | 68,941 | 6.73% | 56,632 | 5.17% | 48,380 | 4.67% | 48,139 | 4.36% | 47,899 | 4.19% | 47,661 | 3.94% | 48,257 | 3.8% | 51,351 | 3.5% | 52,783 | 3.28% | 55,049 | 3.28% | 56,485 | 3.53% | 56,253 | 3.45% | 56,023 | 3.26% | 55,793 | 3.59% | 57,232 | 3.62% | 62,838 | 3.94% | 67,612 | 4.16% | 56,798 | 3.77% | 49,152 | 3.19% | 20,000 | 1.23% | 20,000 | 1.21% | |
一年或一營業週期內到期長期借款 | 20,240 | 2.78% | 20,116 | 2.76% | 18,450 | 2.63% | 8,645 | 1.23% | 8,600 | 1.32% | 8,554 | 1.28% | 8,507 | 1.25% | 4,647 | 0.7% | 4,014 | 0.59% | 2,881 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-流動 | 1,115 | 0.15% | 987 | 0.14% | 844 | 0.12% | 907 | 0.13% | 1,016 | 0.16% | 971 | 0.15% | 1,034 | 0.15% | 1,066 | 0.16% | 1,069 | 0.16% | 1,110 | 0.15% | 1,092 | 0.16% | 1,067 | 0.15% | 1,010 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 116 | 0.02% | 164 | 0.02% | 103 | 0.01% | 108 | 0.02% | 105 | 0.02% | 123 | 0.02% | 347 | 0.05% | 1,138 | 0.17% | 374 | 0.06% | 623 | 0.09% | 274 | 0.04% | 370 | 0.05% | 574 | 0.09% | 742 | 0.11% | 656 | 0.1% | 1,229 | 0.19% | 159 | 0.03% | 205,560 | 26.27% | 142,017 | 22.57% | 115,643 | 18.53% | 103,479 | 15.81% | 106,258 | 14.64% | 112,424 | 13.83% | 111,129 | 13.62% | 109,271 | 12.55% | 28,802 | 3.03% | 6,522 | 0.66% | 3,559 | 0.35% | 3,566 | 0.35% | 2,379 | 0.23% | 2,267 | 0.21% | 2,487 | 0.24% | 1,648 | 0.15% | 2,148 | 0.21% | 2,535 | 0.23% | 2,271 | 0.2% | 2,270 | 0.19% | 2,220 | 0.17% | 1,674 | 0.11% | 2,794 | 0.17% | 1,806 | 0.11% | 4,732 | 0.3% | 6,408 | 0.39% | 3,454 | 0.2% | 2,545 | 0.16% | 41,212 | 2.61% | 2,260 | 0.14% | 2,284 | 0.14% | 2,742 | 0.18% | 10,369 | 0.67% | 17,349 | 1.07% | 10,492 | 0.64% |
流動負債合計 | 162,258 | 22.25% | 133,838 | 18.36% | 122,462 | 17.42% | 116,557 | 16.57% | 105,896 | 16.29% | 116,889 | 17.47% | 114,514 | 16.86% | 106,936 | 16% | 105,772 | 15.58% | 120,278 | 16.7% | 106,685 | 15.88% | 115,562 | 16.48% | 62,013 | 9.49% | 63,813 | 9.68% | 28,618 | 4.47% | 36,357 | 5.57% | 68,106 | 12.33% | 296,534 | 37.9% | 246,621 | 39.19% | 353,341 | 56.62% | 350,604 | 53.57% | 354,381 | 48.84% | 380,939 | 46.86% | 346,199 | 42.43% | 357,648 | 41.07% | 345,986 | 36.44% | 324,864 | 32.94% | 313,590 | 30.7% | 276,822 | 27.33% | 265,993 | 25.24% | 248,738 | 23.57% | 195,841 | 19.11% | 191,557 | 17.5% | 131,232 | 12.67% | 140,957 | 12.75% | 108,828 | 9.52% | 108,844 | 9% | 126,768 | 9.98% | 143,121 | 9.74% | 224,056 | 13.91% | 228,471 | 13.62% | 246,734 | 15.42% | 205,826 | 12.63% | 194,808 | 11.34% | 326,836 | 21.03% | 224,966 | 14.24% | 201,952 | 12.67% | 205,891 | 12.65% | 211,522 | 14.05% | 245,716 | 15.97% | 200,498 | 12.35% | 171,580 | 10.42% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 48,539 | 6.66% | 53,645 | 7.36% | 43,176 | 6.14% | 25,923 | 3.69% | 28,100 | 4.32% | 30,267 | 4.52% | 32,423 | 4.77% | 17,436 | 2.61% | 15,875 | 2.34% | 11,811 | 1.64% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 80,000 | 14.48% | 194,819 | 24.9% | 194,819 | 30.96% | 65,668 | 10.52% | 71,230 | 10.88% | 36,689 | 5.06% | 22,047 | 2.71% | 1,056 | 0.13% | 7,931 | 0.91% | 17,680 | 1.86% | 28,791 | 2.92% | 26,323 | 2.58% | 26,132 | 2.58% | 27,193 | 2.58% | 36,155 | 3.43% | 45,575 | 4.45% | 57,884 | 5.29% | 70,143 | 6.77% | 82,359 | 7.45% | 94,509 | 8.27% | 106,589 | 8.82% | 118,596 | 9.34% | 130,543 | 8.89% | 142,428 | 8.84% | 154,254 | 9.19% | 166,852 | 10.43% | 181,061 | 11.11% | 195,211 | 11.36% | 209,303 | 13.47% | 223,337 | 14.14% | 237,314 | 14.89% | 251,234 | 15.44% | 179,398 | 11.92% | 170,111 | 11.05% | 206,667 | 12.73% | 211,666 | 12.85% | ||
負債準備-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,601 | 1.02% | 6,601 | 0.99% | 8,506 | 1.25% | 10,411 | 1.56% | 10,411 | 1.53% | 10,464 | 1.45% | 12,578 | 1.87% | 14,710 | 2.1% | 14,920 | 2.28% | 15,131 | 2.29% | 19,286 | 3.01% | 19,286 | 2.95% | 22,143 | 4.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 46,212 | 6.34% | 46,212 | 6.34% | 46,212 | 6.58% | 46,212 | 6.57% | 46,212 | 7.11% | 46,212 | 6.91% | 46,212 | 6.8% | 46,212 | 6.91% | 46,212 | 6.81% | 46,212 | 6.41% | 46,212 | 6.88% | 46,212 | 6.59% | 46,212 | 7.07% | 46,212 | 7.01% | 46,212 | 7.22% | 46,212 | 7.08% | 46,291 | 8.38% | 46,203 | 5.9% | 46,203 | 7.34% | 46,203 | 7.4% | 46,203 | 7.06% | 46,203 | 6.37% | 46,240 | 5.69% | 46,264 | 5.67% | 46,744 | 5.37% | 46,203 | 4.87% | 47,271 | 4.79% | 46,655 | 4.57% | 46,509 | 4.59% | 46,203 | 4.38% | 46,203 | 4.38% | 46,203 | 4.51% | 46,203 | 4.22% | 46,433 | 4.48% | 50,004 | 4.52% | 50,855 | 4.45% | 49,095 | 4.06% | 54,591 | 4.3% | 52,378 | 3.57% | 51,328 | 3.19% | 54,414 | 3.24% | 47,339 | 2.96% | 47,044 | 2.89% | 46,203 | 2.69% | 57,464 | 3.7% | 56,227 | 3.56% | 57,174 | 3.59% | 55,647 | 3.42% | 53,922 | 3.58% | 53,940 | 3.5% | 55,493 | 3.42% | 58,380 | 3.55% |
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 120 | 0.02% | 238 | 0.03% | 355 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 94,751 | 12.99% | 99,857 | 13.7% | 89,388 | 12.72% | 72,135 | 10.25% | 80,913 | 12.45% | 83,080 | 12.41% | 87,141 | 12.83% | 74,059 | 11.08% | 72,498 | 10.68% | 68,487 | 9.51% | 58,790 | 8.75% | 60,922 | 8.69% | 61,132 | 9.35% | 61,343 | 9.3% | 65,498 | 10.24% | 65,498 | 10.03% | 148,434 | 26.87% | 275,636 | 35.23% | 284,118 | 45.15% | 157,238 | 25.2% | 169,572 | 25.91% | 142,834 | 19.69% | 132,722 | 16.33% | 116,227 | 14.25% | 128,140 | 14.72% | 161,044 | 16.96% | 175,182 | 17.76% | 174,124 | 17.05% | 175,595 | 17.33% | 166,206 | 15.77% | 176,276 | 16.71% | 186,804 | 18.23% | 200,245 | 18.29% | 208,403 | 20.12% | 225,411 | 20.39% | 241,528 | 21.14% | 251,846 | 20.83% | 275,742 | 21.71% | 286,254 | 19.49% | 297,152 | 18.44% | 311,646 | 18.58% | 304,123 | 19% | 317,646 | 19.49% | 330,530 | 19.24% | 355,517 | 22.87% | 375,311 | 23.76% | 389,820 | 24.46% | 401,836 | 24.7% | 328,144 | 21.79% | 312,823 | 20.33% | 350,562 | 21.6% | 358,304 | 21.76% |
負債總計 | 257,009 | 35.24% | 233,695 | 32.06% | 211,850 | 30.14% | 188,692 | 26.82% | 186,809 | 28.73% | 199,969 | 29.88% | 201,655 | 29.69% | 180,995 | 27.08% | 178,270 | 26.26% | 188,765 | 26.2% | 165,475 | 24.64% | 176,484 | 25.17% | 123,145 | 18.84% | 125,156 | 18.98% | 94,116 | 14.71% | 101,855 | 15.6% | 216,540 | 39.2% | 572,170 | 73.12% | 530,739 | 84.35% | 510,579 | 81.82% | 520,176 | 79.47% | 497,215 | 68.52% | 513,661 | 63.18% | 462,426 | 56.68% | 485,788 | 55.79% | 507,030 | 53.4% | 500,046 | 50.7% | 487,714 | 47.74% | 452,417 | 44.66% | 432,199 | 41.01% | 425,014 | 40.28% | 382,645 | 37.33% | 391,802 | 35.8% | 339,635 | 32.8% | 366,368 | 33.15% | 350,356 | 30.66% | 360,690 | 29.84% | 402,510 | 31.69% | 429,375 | 29.23% | 521,208 | 32.35% | 540,117 | 32.2% | 550,857 | 34.42% | 523,472 | 32.11% | 525,338 | 30.57% | 682,353 | 43.9% | 600,277 | 38.01% | 591,772 | 37.13% | 607,727 | 37.35% | 539,666 | 35.84% | 558,539 | 36.29% | 551,060 | 33.95% | 529,884 | 32.18% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 370,000 | 50.74% | 370,000 | 50.75% | 370,000 | 52.65% | 370,000 | 52.6% | 370,000 | 56.91% | 370,000 | 55.29% | 370,000 | 54.47% | 370,000 | 55.36% | 370,000 | 54.5% | 370,000 | 51.36% | 370,000 | 55.09% | 370,000 | 52.77% | 370,000 | 56.61% | 370,000 | 56.12% | 370,000 | 57.82% | 370,000 | 56.66% | 270,000 | 48.88% | 170,000 | 21.73% | 706,021 | 112.2% | 706,021 | 113.14% | 706,021 | 107.87% | 706,021 | 97.3% | 706,021 | 86.84% | 706,021 | 86.54% | 706,021 | 81.08% | 706,021 | 74.36% | 706,021 | 71.58% | 706,021 | 69.12% | 706,021 | 69.7% | 706,021 | 67% | 1,106,776 | 104.89% | 1,106,776 | 107.99% | 1,106,776 | 101.12% | 1,106,776 | 106.88% | 1,106,776 | 100.14% | 1,106,776 | 96.86% | 1,106,776 | 91.55% | 1,106,776 | 87.14% | 1,106,776 | 75.35% | 1,106,776 | 68.69% | 1,106,776 | 65.97% | 1,475,701 | 92.2% | 1,475,701 | 90.52% | 1,475,701 | 85.89% | 1,475,701 | 94.94% | 1,475,701 | 93.43% | 1,475,701 | 92.6% | 1,475,701 | 90.7% | 1,347,501 | 89.5% | 1,347,501 | 87.55% | 1,347,501 | 83.02% | 1,347,501 | 81.83% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 370,000 | 50.74% | 370,000 | 50.75% | 370,000 | 52.65% | 370,000 | 52.6% | 370,000 | 56.91% | 370,000 | 55.29% | 370,000 | 54.47% | 370,000 | 55.36% | 370,000 | 54.5% | 370,000 | 51.36% | 370,000 | 55.09% | 370,000 | 52.77% | 370,000 | 56.61% | 370,000 | 56.12% | 370,000 | 57.82% | 370,000 | 56.66% | 270,000 | 48.88% | 291,404 | 37.24% | 706,021 | 112.2% | 706,021 | 113.14% | 706,021 | 107.87% | 706,021 | 97.3% | 706,021 | 86.84% | 706,021 | 86.54% | 706,021 | 81.08% | 706,021 | 74.36% | 706,021 | 71.58% | 706,021 | 69.12% | 706,021 | 69.7% | 706,021 | 67% | 1,106,776 | 104.89% | 1,106,776 | 107.99% | 1,106,776 | 101.12% | 1,106,776 | 106.88% | 1,106,776 | 100.14% | 1,106,776 | 96.86% | 1,106,776 | 91.55% | 1,106,776 | 87.14% | 1,106,776 | 75.35% | 1,106,776 | 68.69% | 1,106,776 | 65.97% | 1,475,701 | 92.2% | 1,475,701 | 90.52% | 1,475,701 | 85.89% | 1,475,701 | 94.94% | 1,475,701 | 93.43% | 1,475,701 | 92.6% | 1,475,701 | 90.7% | 1,347,501 | 89.5% | 1,347,501 | 87.55% | 1,347,501 | 83.02% | 1,347,501 | 81.83% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 101,419 | 13.91% | 101,419 | 13.91% | 101,419 | 14.43% | 193,260 | 27.47% | 193,260 | 29.73% | 193,260 | 28.88% | 193,260 | 28.45% | 193,260 | 28.92% | 193,260 | 28.47% | 193,260 | 26.83% | 193,260 | 28.77% | 193,260 | 27.56% | 193,260 | 29.57% | 193,260 | 29.31% | 216,000 | 33.75% | 216,000 | 33.08% | 101,000 | 18.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46,435 | 3.08% | 46,435 | 3.02% | 46,435 | 2.86% | 46,435 | 2.82% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 5,246 | 0.72% | 29,017 | 3.98% | 24,631 | 3.5% | (42,558) | -6.05% | (91,841) | -14.13% | (88,388) | -13.21% | (77,450) | -11.4% | (68,952) | -10.32% | (55,532) | -8.18% | (26,745) | -3.71% | (49,631) | -7.39% | (31,702) | -4.52% | (20,577) | -3.15% | (16,517) | -2.51% | (29,289) | -4.58% | (25,064) | -3.84% | (26,146) | -4.73% | (71,043) | -9.08% | (594,182) | -94.43% | (580,789) | -93.07% | (560,434) | -85.62% | (463,377) | -63.86% | (397,166) | -48.85% | (345,388) | -42.33% | (312,633) | -35.9% | (254,677) | -26.82% | (213,712) | -21.67% | (166,426) | -16.29% | (138,797) | -13.7% | (77,894) | -7.39% | (467,508) | -44.3% | (451,995) | -44.1% | (400,754) | -36.61% | (409,194) | -39.51% | (372,345) | -33.69% | (323,200) | -28.28% | (269,867) | -22.32% | (252,140) | -19.85% | (76,814) | -5.23% | (27,861) | -1.73% | 16,719 | 1% | (431,646) | -26.97% | (371,398) | -22.78% | (291,545) | -16.97% | (612,471) | -39.4% | (497,173) | -31.48% | (478,539) | -30.03% | (454,318) | -27.92% | (416,319) | -27.65% | (389,994) | -25.34% | (317,245) | -19.55% | (269,810) | -16.39% |
保留盈餘合計 | 5,246 | 0.72% | 29,017 | 3.98% | 24,631 | 3.5% | (42,558) | -6.05% | (91,841) | -14.13% | (88,388) | -13.21% | (77,450) | -11.4% | (68,952) | -10.32% | (55,532) | -8.18% | (26,745) | -3.71% | (49,631) | -7.39% | (31,702) | -4.52% | (20,577) | -3.15% | (16,517) | -2.51% | (27,617) | -4.32% | (23,392) | -3.58% | (24,474) | -4.43% | (69,371) | -8.87% | (592,510) | -94.16% | (579,117) | -92.8% | (558,762) | -85.37% | (461,705) | -63.63% | (395,494) | -48.65% | (343,716) | -42.13% | (310,961) | -35.71% | (253,005) | -26.65% | (212,040) | -21.5% | (164,754) | -16.13% | (137,125) | -13.54% | (76,222) | -7.23% | (465,836) | -44.15% | (450,323) | -43.94% | (399,082) | -36.46% | (407,522) | -39.35% | (370,673) | -33.54% | (321,528) | -28.14% | (268,195) | -22.18% | (252,140) | -19.85% | (76,814) | -5.23% | (27,861) | -1.73% | 16,719 | 1% | (431,646) | -26.97% | (371,398) | -22.78% | (291,545) | -16.97% | (612,471) | -39.4% | (497,173) | -31.48% | (478,539) | -30.03% | (454,318) | -27.92% | (416,319) | -27.65% | (389,994) | -25.34% | (317,245) | -19.55% | (269,810) | -16.39% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (4,401) | -0.6% | (5,110) | -0.7% | (5,093) | -0.72% | (5,934) | -0.84% | (8,086) | -1.24% | (5,592) | -0.84% | (8,175) | -1.2% | (6,982) | -1.04% | (7,130) | -1.05% | (4,862) | -0.67% | (7,460) | -1.11% | (6,911) | -0.99% | (12,286) | -1.88% | (12,569) | -1.91% | (12,560) | -1.96% | (11,468) | -1.76% | (10,642) | -1.93% | (11,740) | -1.5% | (15,004) | -2.38% | (13,453) | -2.16% | (12,910) | -1.97% | (15,933) | -2.2% | (11,212) | -1.38% | (8,859) | -1.09% | (10,036) | -1.15% | (10,542) | -1.11% | (7,712) | -0.78% | (7,481) | -0.73% | (8,354) | -0.82% | (8,173) | -0.78% | (10,735) | -1.02% | (14,195) | -1.39% | (4,933) | -0.45% | (3,327) | -0.32% | 2,807 | 0.25% | 7,081 | 0.62% | 9,671 | 0.8% | 13,003 | 1.02% | 9,426 | 0.64% | 11,148 | 0.69% | 14,006 | 0.83% | 5,550 | 0.35% | 2,415 | 0.15% | 8,731 | 0.51% | 8,717 | 0.56% | 613 | 0.04% | 4,717 | 0.3% | (2,008) | -0.12% | (11,679) | -0.78% | (23,424) | -1.52% | (4,671) | -0.29% | (7,383) | -0.45% |
歸屬於母公司業主之權益合計 | 472,264 | 64.76% | 495,326 | 67.94% | 490,957 | 69.86% | 514,768 | 73.18% | 463,333 | 71.27% | 469,280 | 70.12% | 477,635 | 70.31% | 487,326 | 72.92% | 500,598 | 73.74% | 531,653 | 73.8% | 506,169 | 75.36% | 524,647 | 74.83% | 530,397 | 81.16% | 534,174 | 81.02% | 545,823 | 85.29% | 551,140 | 84.4% | 335,884 | 60.8% | 210,293 | 26.88% | 98,507 | 15.65% | 113,451 | 18.18% | 134,349 | 20.53% | 228,383 | 31.48% | 299,315 | 36.82% | 353,446 | 43.32% | 385,024 | 44.21% | 442,474 | 46.6% | 486,269 | 49.3% | 533,786 | 52.26% | 560,542 | 55.34% | 621,626 | 58.99% | 630,205 | 59.72% | 642,258 | 62.67% | 702,761 | 64.2% | 695,927 | 67.2% | 738,910 | 66.85% | 792,329 | 69.34% | 848,252 | 70.16% | 867,639 | 68.31% | 1,039,388 | 70.77% | 1,090,063 | 67.65% | 1,137,501 | 67.8% | 1,049,605 | 65.58% | 1,106,718 | 67.89% | 1,192,887 | 69.43% | 871,947 | 56.1% | 979,141 | 61.99% | 1,001,879 | 62.87% | 1,019,375 | 62.65% | 965,938 | 64.16% | 980,518 | 63.71% | 1,072,020 | 66.05% | 1,116,743 | 67.82% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | |||||||||||||||||||||||||||||||||||||
權益總額 | 472,264 | 64.76% | 495,326 | 67.94% | 490,957 | 69.86% | 514,768 | 73.18% | 463,333 | 71.27% | 469,280 | 70.12% | 477,635 | 70.31% | 487,326 | 72.92% | 500,598 | 73.74% | 531,653 | 73.8% | 506,169 | 75.36% | 524,647 | 74.83% | 530,397 | 81.16% | 534,174 | 81.02% | 545,823 | 85.29% | 551,140 | 84.4% | 335,884 | 60.8% | 210,293 | 26.88% | 98,507 | 15.65% | 113,451 | 18.18% | 134,349 | 20.53% | 228,383 | 31.48% | 299,315 | 36.82% | 353,446 | 43.32% | 385,024 | 44.21% | 442,474 | 46.6% | 486,269 | 49.3% | 533,786 | 52.26% | 560,542 | 55.34% | 621,626 | 58.99% | 630,205 | 59.72% | 642,258 | 62.67% | 702,761 | 64.2% | 695,927 | 67.2% | 738,910 | 66.85% | 792,329 | 69.34% | 848,252 | 70.16% | 867,639 | 68.31% | 1,039,388 | 70.77% | 1,090,063 | 67.65% | 1,137,501 | 67.8% | 1,049,605 | 65.58% | 1,106,718 | 67.89% | 1,192,887 | 69.43% | 871,947 | 56.1% | 979,141 | 61.99% | 1,001,879 | 62.87% | 1,019,375 | 62.65% | 965,938 | 64.16% | 980,518 | 63.71% | 1,072,020 | 66.05% | 1,116,743 | 67.82% |
負債及權益總計 | 729,273 | 100% | 729,021 | 100% | 702,807 | 100% | 703,460 | 100% | 650,142 | 100% | 669,249 | 100% | 679,290 | 100% | 668,321 | 100% | 678,868 | 100% | 720,418 | 100% | 671,644 | 100% | 701,131 | 100% | 653,542 | 100% | 659,330 | 100% | 639,939 | 100% | 652,995 | 100% | 552,424 | 100% | 782,463 | 100% | 629,246 | 100% | 624,030 | 100% | 654,525 | 100% | 725,598 | 100% | 812,976 | 100% | 815,872 | 100% | 870,812 | 100% | 949,504 | 100% | 986,315 | 100% | 1,021,500 | 100% | 1,012,959 | 100% | 1,053,825 | 100% | 1,055,219 | 100% | 1,024,903 | 100% | 1,094,563 | 100% | 1,035,562 | 100% | 1,105,278 | 100% | 1,142,685 | 100% | 1,208,942 | 100% | 1,270,149 | 100% | 1,468,763 | 100% | 1,611,271 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,040 | 0.77% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
統懋(2434) 截至2024年第1季「流動資產」總計約為NT$2.24億元,相較上一季增加約NT$5,771萬元、相較去年年末增加約NT$5,771萬元
統懋(2434) 2024年第1季財報顯示公司「流動資產」總計約NT$2.24億元、約佔整體資產的31.90%。
對比上一季
上一季流動資產總計約NT$1.67億元、約佔整體資產的25.64%。今年第1季相較上一季增加約NT$5,771萬元。
對比去年年末
去年年末流動資產則為NT$1.67億元、約佔整體資產的25.64%。今年第1季相較去年年末增加約NT$5,771萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 224,385 | 31.90% | 166,672 | 25.64% | 175,412 | 26.21% | 184,701 | 27.19% | 166,745 | 24.95% | 210,773 | 31.05% | 249,187 | 34.59% | 196,934 | 29.32% | 241,174 | 34.40% | 205,496 | 31.44% | 222,369 | 33.73% | 224,938 | 35.15% | 242,584 | 37.15% | 145,744 | 26.38% | 267,687 | 34.21% | 120,368 | 19.13% | 116,873 | 18.73% | 136,098 | 20.79% | 200,853 | 27.68% | 272,593 | 33.53% | 261,914 | 32.10% | 316,162 | 36.31% | 384,818 | 40.53% | 404,490 | 41.01% | 430,505 | 42.14% | 416,510 | 41.12% | 450,081 | 42.71% | 441,337 | 41.82% | 406,700 | 39.68% | 453,290 | 41.41% | 385,480 | 37.22% | 437,857 | 39.62% | 466,715 | 40.84% | 528,601 | 43.72% | 609,555 | 47.99% | 805,190 | 54.82% | 938,070 | 58.22% | 993,562 | 59.22% | 954,304 | 59.63% | 974,912 | 59.80% |
非流動資產
統懋(2434) 截至2023年第3季「非流動資產」總計約為NT$4.94億元,相較上一季減少約NT$-75.2萬元、相較去年年末增加約NT$2,574萬元
統懋(2434) 2023年第3季財報顯示公司「非流動資產」總計約NT$4.94億元、約佔整體資產的73.79%。
對比上一季
上一季非流動資產總計約NT$4.95億元、約佔整體資產的72.81%。今年第3季相較上一季減少約NT$-75.2萬元。
對比去年年末
去年年末非流動資產則為NT$4.68億元、約佔整體資產的68.95%。今年第3季相較去年年末增加約NT$2,574萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 493,837 | 73.79% | 494,589 | 72.81% | 501,576 | 75.05% | 468,095 | 68.95% | 471,231 | 65.41% | 474,710 | 70.68% | 459,957 | 65.60% | 448,046 | 68.56% | 436,961 | 66.27% | 415,001 | 64.85% | 410,411 | 62.85% | 406,680 | 73.62% | 514,776 | 65.79% | 508,878 | 80.87% | 507,157 | 81.27% | 518,427 | 79.21% | 524,745 | 72.32% | 540,383 | 66.47% | 553,958 | 67.90% | 554,650 | 63.69% | 564,686 | 59.47% | 581,825 | 58.99% | 590,995 | 57.86% | 596,449 | 58.88% | 603,744 | 57.29% | 613,882 | 58.18% | 618,203 | 60.32% | 641,273 | 58.59% | 650,082 | 62.78% | 667,421 | 60.38% | 675,970 | 59.16% | 680,341 | 56.28% | 660,594 | 52.01% | 663,573 | 45.18% | 673,201 | 41.78% | 684,056 | 40.78% | 646,158 | 40.37% | 655,278 | 40.20% | 669,305 | 38.95% | 767,388 | 49.37% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。