首頁>台灣股市>燿華>財務分析 - 資產負債表
2367
24.45
TWD
+0.35 (1.45%)
2025.05.02收盤

燿華-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,089,2324.67%1,217,3935.18%1,504,1386.18%881,7143.84%866,4594.04%572,1572.57%787,3723.52%828,4243.58%744,1623.18%695,4382.75%740,1313.07%801,1943.4%612,4492.66%594,7522.63%640,1272.86%1,958,8068.02%1,065,2124.47%737,7973.16%916,5544%1,303,4775.35%1,236,6984.94%1,241,5955.08%1,527,7386.42%934,9774.08%1,046,9764.71%887,1753.86%623,5562.78%959,7834.41%627,3432.8%530,0802.42%411,0231.99%735,2583.65%686,4323.46%791,0284.14%862,8734.92%746,8694.08%864,4924.48%1,085,3735.76%1,494,7778.1%1,213,3796.71%1,241,2656.66%881,7764.77%915,5175.06%1,153,3016.55%1,157,7856.41%1,138,0926.11%1,022,6985.55%778,6174.35%1,107,3186.02%809,3004.55%1,543,8528.25%1,590,1718.59%
庫存現金2,3440.01%1,3910.01%1,2260.01%1,3140.01%1,6940.01%2,0480.01%1,5160.01%1,1080%1,7900.01%2,5200.01%1,6250.01%1,9870.01%3,4680.02%2,1260.01%3,7600.02%4,7430.02%1,9190.01%2,0980.01%1,4200.01%1,3410.01%2,0230.01%2,9730.01%2,0220.01%2,3110.01%1,8820.01%2,0770.01%2,7580.01%1,6960.01%1,7410.01%2,2930.01%4,1240.02%1,8670.01%1,4900.01%2,3070.01%1,8540.01%1,5690.01%1,7990.01%2,3470.01%2,1030.01%2,1450.01%2,0360.01%2,4640.01%2,5850.01%1,8010.01%1,4950.01%2,8870.02%2,9290.02%2,3890.01%1,6080.01%2,7140.02%8920%1,4110.01%
銀行存款988,5334.24%1,008,0544.29%1,263,7495.19%869,9183.79%797,7973.72%504,2022.27%692,4363.1%724,3163.13%680,9522.91%692,9182.74%738,5063.06%799,2073.39%608,9812.64%592,6262.62%636,3672.84%1,948,8727.98%1,063,2934.46%735,6993.15%915,1344%693,8212.85%846,3183.38%1,192,8624.88%1,407,2235.92%856,9233.74%958,6044.31%796,1943.46%599,7382.68%840,7623.86%
約當現金98,3550.42%207,9480.89%239,1630.98%10,4820.05%66,9680.31%65,9070.3%93,4200.42%103,0000.45%61,4200.26%00%5,1910.02%00%00%00%608,3152.49%388,3571.55%45,7600.19%118,4930.5%75,7430.33%86,4900.39%88,9040.39%21,0600.09%117,3250.54%2,6830.01%2,6950.01%3920%35,1770.17%2,7050.01%4,2240.02%3,3630.02%8,0200.04%50,6580.26%96,3360.51%184,0891%217,6781.2%173,8260.93%136,8890.74%134,1240.74%214,1181.22%224,1791.24%18,3870.1%
透過損益按公允價值衡量之金融資產-流動22,7590.1%16,6830.07%19,6160.08%20,5490.09%20,4810.1%72,8520.33%14,3780.06%14,3350.06%103,4620.44%108,2440.43%147,7310.61%59,1090.25%59,0730.26%320,4451.42%320,1801.43%576,5012.36%0000000000%00%00%00%2640%4,4290.02%8,9070.04%3,2570.02%6,6080.03%15,0580.08%14,4380.08%21,0290.12%22,6590.12%29,0940.15%31,6630.17%22,8340.13%24,0880.13%31,8700.17%20,7860.11%18,8130.11%22,3110.12%11,5650.06%21,1140.11%16,7910.09%16,8810.09%20,0700.11%18,9990.1%11,3990.06%
透過其他綜合損益按公允價值衡量之金融資產-流動0000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動0000000000000000000000000000000000000000000000000000
應收票據淨額25,8040.11%13,6930.06%11,8040.05%15,3490.07%11,8150.06%15,0590.07%13,1080.06%14,6990.06%11,2890.05%8,9740.04%15,1090.06%11,8340.05%5,5100.02%10,1520.04%22,4330.1%9,5450.04%5,9220.02%10,9750.05%6,4110.03%10,0530.04%7,6620.03%20,7440.08%6,8750.03%9,6500.04%3,4020.02%6,0550.03%6,4880.03%7,2730.03%11,2520.05%14,4040.07%32,2100.16%20,1620.1%37,9310.19%23,3830.12%15,4870.09%102,6350.56%60,7040.31%25,2520.13%40,4010.22%4,7490.03%22,5850.12%2,6400.01%2,0770.01%5,4160.03%3,1420.02%21,1170.11%4,2860.02%4,8160.03%7,6380.04%8,7340.05%19,6610.11%6,6200.04%
應收帳款淨額4,768,22720.43%4,892,85820.83%5,360,18622.03%4,608,80620.07%4,023,20518.77%4,461,22820.05%4,368,86019.54%3,933,34416.99%4,335,92718.53%5,826,47023.05%4,454,16018.48%4,013,78617.02%4,106,72017.81%3,235,78214.32%2,727,70912.17%3,282,02813.43%4,002,73516.79%3,544,93215.17%2,327,65310.17%3,776,00315.48%5,229,14520.91%5,755,62123.57%5,148,84021.64%4,783,93820.86%4,863,16421.86%5,379,10723.39%4,838,18921.59%4,147,90719.07%5,432,61324.21%4,816,75822.02%4,368,67321.19%3,994,16019.81%4,358,82721.97%3,785,42119.83%3,129,04117.85%3,453,04018.88%4,402,05322.81%4,288,91622.77%3,581,67419.42%4,040,12022.35%4,424,71223.74%4,370,78223.65%3,875,37721.42%3,115,85517.69%3,470,23719.22%3,744,94620.1%3,700,83120.1%3,420,20419.11%3,480,91318.91%2,907,55816.35%3,074,10016.43%2,820,46115.23%
應收帳款4,792,28620.54%4,913,56220.92%5,379,73722.11%4,623,67520.14%4,035,73418.83%4,470,10520.09%4,377,72919.57%3,935,44317%4,338,08918.54%5,828,54623.06%4,472,17818.56%4,037,02017.11%4,129,69117.91%3,244,32014.36%2,737,05112.21%3,292,25713.48%4,015,01916.85%3,560,16715.23%2,343,37510.24%3,812,38515.63%5,264,14621.05%5,803,44623.76%5,189,18521.81%4,824,20221.03%4,903,42122.04%5,418,73923.56%4,878,12821.77%4,187,82419.25%5,472,39424.39%4,864,68422.24%4,416,34821.42%4,041,66720.04%4,407,95322.22%3,845,38520.15%3,189,75018.19%3,516,27119.23%4,493,14923.29%4,389,09723.3%3,682,99419.97%4,141,51522.92%4,527,16424.29%4,464,71624.16%3,959,24721.89%3,199,32318.17%3,552,16619.68%3,824,56720.53%3,771,10820.48%3,488,27919.5%3,549,57119.28%2,931,15716.48%3,105,79116.6%2,835,79215.32%
備抵損失-應收帳款、分期帳款及租賃款(24,059)-0.1%(20,704)-0.09%(19,551)-0.08%(14,869)-0.06%(12,529)-0.06%(8,877)-0.04%(8,869)-0.04%(2,099)-0.01%(2,162)-0.01%(2,076)-0.01%(18,018)-0.07%(23,234)-0.1%(22,971)-0.1%(8,538)-0.04%(9,342)-0.04%(10,229)-0.04%(12,284)-0.05%(15,235)-0.07%(15,722)-0.07%(36,382)-0.15%(35,001)-0.14%(47,825)-0.2%(40,345)-0.17%(40,264)-0.18%40,2570.18%39,6320.17%39,9390.18%39,9170.18%39,7810.18%47,9260.22%47,6750.23%47,5070.24%49,1260.25%59,9640.31%60,7090.35%63,2310.35%91,0960.47%100,1810.53%101,3200.55%101,3950.56%102,4520.55%93,9340.51%83,8700.46%83,4680.47%81,9290.45%79,6210.43%70,2770.38%68,0750.38%68,6580.37%23,5990.13%31,6910.17%15,3310.08%
其他應收款119,7030.51%87,2000.37%106,7570.44%57,9430.25%68,5330.32%67,8430.3%64,3190.29%61,5600.27%66,6290.28%77,4350.31%77,9450.32%74,7590.32%72,7920.32%75,5770.33%99,8280.45%73,7180.3%428,1601.8%459,3891.97%614,8892.69%393,0751.61%308,9651.24%
其他應收款-關係人6630%2830%3100%2870%6370%2830%6,2250.03%2740%6750%2740%34,9020.14%2560%5940%2630%2430%2430%5710%2600%2660%2590%7650%30,1310.12%30,1250.13%2880%6640%2880%39,0890.17%2720%6980%2940%3040%2860%6500%2920%22,0440.13%2840%6470%2770%12,7170.07%2880%6220%2680%9,6220.05%2800%4670%4360%4170%4470%9990.01%1550%1370%1,8040.01%
存貨2,553,67410.94%2,516,25510.71%2,441,44010.03%2,451,39010.68%2,347,85210.96%2,392,55410.75%2,340,95110.47%2,579,75911.15%2,720,28911.63%2,707,33910.71%2,985,01112.39%2,705,68611.47%2,378,24910.31%2,557,55411.32%2,535,45911.31%2,215,2669.07%1,957,8158.21%2,369,67210.14%2,708,27911.83%2,638,99710.82%2,282,2449.12%2,093,0138.57%2,008,1668.44%2,191,7419.56%2,154,5779.68%2,400,32410.44%2,483,86011.08%2,352,71410.81%2,118,8859.44%2,153,9099.85%1,627,7157.9%1,397,8456.93%1,342,4936.77%1,239,6696.49%974,5455.56%993,2575.43%1,092,9935.66%1,105,2925.87%1,086,2535.89%966,8095.35%987,6455.3%1,133,0816.13%1,118,8376.18%1,104,1146.27%1,004,3275.56%1,142,4326.13%1,142,2606.2%1,075,0306.01%1,152,4036.26%1,021,2055.74%882,3634.72%865,5674.67%
存貨-製造業2,553,67410.94%2,516,25510.71%2,441,44010.03%2,451,39010.68%2,347,85210.96%2,392,55410.75%2,340,95110.47%2,579,75911.15%2,720,28911.63%2,707,33910.71%2,985,01112.39%2,705,68611.47%2,378,24910.31%2,557,55411.32%2,535,45911.31%2,215,2669.07%1,957,8158.21%2,369,67210.14%2,708,27911.83%2,638,99710.82%2,282,2449.12%2,093,0138.57%2,008,1668.44%2,191,7419.56%2,154,5779.68%2,400,32410.44%2,483,86011.08%2,352,71410.81%2,118,8859.44%2,153,9099.85%1,627,7157.9%1,397,8456.93%1,342,4936.77%1,239,6696.49%974,5455.56%993,2575.43%1,092,9935.66%1,105,2925.87%1,086,2535.89%966,8095.35%987,6455.3%1,133,0816.13%1,118,8376.18%1,104,1146.27%1,004,3275.56%1,142,4326.13%1,142,2606.2%1,075,0306.01%1,152,4036.26%1,021,2055.74%882,3634.72%865,5674.67%
製成品906,5523.88%839,3763.57%712,3652.93%921,0854.01%978,2274.56%903,7184.06%867,6073.88%916,2883.96%1,101,9824.71%812,1673.21%1,131,3014.69%983,9944.17%665,3102.88%953,8044.22%1,136,8515.07%774,4293.17%608,0152.55%556,2732.38%993,8584.34%869,4623.57%832,0743.33%671,1002.75%482,3872.03%401,4001.75%559,2502.51%497,6092.16%581,8712.6%492,4182.26%425,6081.9%495,0922.26%417,7012.03%395,5591.96%308,9591.56%261,6611.37%278,0461.59%339,9581.86%272,8091.41%236,6351.26%304,4791.65%239,0311.32%237,3031.27%256,1441.39%304,0891.68%282,6941.61%289,8421.61%275,3761.48%304,4251.65%341,2261.91%271,0041.47%245,8971.38%216,3921.16%175,1120.95%
在製品1,408,5476.04%1,401,1865.97%1,425,0115.86%1,352,1075.89%1,200,4705.6%1,308,7605.88%1,375,5566.15%1,542,5176.66%1,435,9086.14%1,698,3176.72%1,586,4876.58%1,525,7286.47%1,335,4615.79%1,160,7495.14%953,5224.25%1,035,3074.24%969,5704.07%1,336,1035.72%1,314,0795.74%1,443,8555.92%1,210,5574.84%1,164,9224.77%1,292,4275.43%1,532,4046.68%1,385,8546.23%1,649,0077.17%1,594,2507.11%1,580,9717.27%1,374,4226.13%1,337,4646.11%938,5484.55%705,3743.5%840,4094.24%749,2363.93%508,9242.9%451,4052.47%608,8153.16%664,1983.53%575,8103.12%529,0302.93%558,5603%681,1093.69%586,1833.24%617,9503.51%522,2342.89%660,8093.55%649,2003.53%559,7113.13%651,6573.54%557,5883.14%465,4132.49%486,9102.63%
原料380,7691.63%420,0201.79%487,8332%363,8021.58%348,5291.63%388,0621.74%361,6831.62%382,2571.65%412,0061.76%464,9581.84%516,9462.15%465,3921.97%377,4781.64%443,0011.96%445,0861.99%405,5301.66%380,2301.6%477,2962.04%400,3421.75%325,6801.34%239,6130.96%256,9911.05%233,3520.98%257,9371.12%209,4730.94%253,7081.1%307,7391.37%279,3251.28%318,8551.42%321,3531.47%271,4661.32%296,9121.47%193,1250.97%228,7721.2%187,5751.07%201,8941.1%211,3691.1%204,4591.09%205,9641.12%198,7481.1%191,7821.03%195,8281.06%228,5651.26%203,4701.16%192,2511.06%206,2471.11%188,6351.02%174,0930.97%229,7421.25%217,7201.22%200,5581.07%203,5451.1%
備抵存貨跌價(142,194)-0.61%(144,327)-0.61%(183,769)-0.76%(185,604)-0.81%(179,374)-0.84%(207,986)-0.93%(263,895)-1.18%(261,303)-1.13%(229,607)-0.98%(268,103)-1.06%(249,723)-1.04%(269,428)-1.14%
預付款項101,5560.44%131,4110.56%137,8470.57%144,8060.63%89,5210.42%116,4810.52%135,0390.6%161,2060.7%95,4060.41%137,9170.55%140,1380.58%160,9200.68%85,1350.37%121,9930.54%119,6770.53%146,8760.6%132,0850.55%118,2460.51%134,5610.59%180,0870.74%129,2390.52%175,0320.72%178,1440.75%193,1200.84%108,5280.49%191,5990.83%171,0460.76%186,1630.86%94,6860.42%164,0490.75%157,7220.77%166,1270.82%76,3360.38%171,8710.9%160,6640.92%153,1980.84%64,9710.34%90,0820.48%155,3200.84%128,8650.71%90,5870.49%103,9670.56%94,9450.52%92,9530.53%59,0060.33%69,6090.37%106,8870.58%76,6910.43%73,9370.4%98,2490.55%110,8580.59%120,5370.65%
其他流動資產16,5660.07%14,9010.06%10,9450.04%9,8600.04%12,6880.06%11,2620.05%10,0510.04%20,2650.09%15,4970.07%25,8560.1%23,1880.1%41,4080.18%15,6540.07%16,7490.07%35,0330.16%63,2390.26%66,5420.28%94,2230.4%72,0770.31%72,8980.3%75,7930.3%262,4591.07%183,2760.77%163,1480.71%175,8310.79%152,0170.66%169,7580.76%169,2900.78%333,8431.49%247,6341.13%166,6670.81%141,0350.7%142,9200.72%156,3780.82%179,7831.03%481,5692.63%470,0672.44%447,2412.37%738,2914%120,5400.67%148,8640.8%124,2350.67%137,0620.76%142,8120.81%168,0520.93%240,1081.29%233,2391.27%221,9341.24%235,7311.28%229,6531.29%248,1651.33%239,8951.3%
其他金融資產-流動4,7890.02%4,4670.02%4,3720.02%3,9260.02%3,4040.02%3,7300.02%3,8580.02%3,6410.02%3,7500.02%15,9430.06%14,4470.06%31,2050.13%4,1340.02%3,8810.02%22,5080.1%52,1520.21%52,1700.22%81,8150.35%58,6800.26%59,9090.25%52,4980.21%239,4000.98%167,7020.7%140,9700.61%96,9260.44%94,3750.41%102,4280.46%103,0600.47%117,1710.52%158,9870.73%104,1830.51%96,7990.48%84,9900.43%59,6230.31%71,0580.41%67,8730.37%75,8770.39%105,3710.56%65,0360.35%72,7900.4%64,9410.35%62,5820.34%59,5330.33%85,0350.48%94,4230.52%110,3370.59%117,8690.64%117,5490.66%123,0290.67%106,7920.6%105,6590.56%119,3640.64%
其他流動資產-其他11,7770.05%10,4340.04%6,5730.03%5,9340.03%9,2840.04%7,5320.03%6,1930.03%16,6240.07%11,7470.05%9,9130.04%8,7410.04%10,2030.04%11,5200.05%12,8680.06%12,5250.06%11,0870.05%14,3720.06%12,4080.05%13,3970.06%12,9890.05%23,2950.09%23,0590.09%15,5740.07%22,1780.1%78,9050.35%57,6420.25%67,3300.3%66,2300.3%216,6720.97%88,6470.41%62,4840.3%44,2360.22%57,9300.29%96,7550.51%108,7250.62%413,6962.26%394,1902.04%341,8701.82%673,2553.65%47,7500.26%83,9230.45%61,6530.33%77,5290.43%57,7770.33%73,6290.41%129,7710.7%115,3700.63%104,3850.58%112,7020.61%122,8610.69%142,5060.76%120,5310.65%
流動資產合計8,698,18437.27%8,890,67737.85%9,593,04339.43%8,190,70435.67%7,441,19134.72%7,709,71934.66%7,740,30334.61%8,085,71534.94%8,093,33634.59%9,587,94737.93%8,618,31535.76%7,868,95233.36%7,336,17631.81%6,933,26730.68%6,500,68929%8,326,22234.08%7,663,41532.15%7,335,49431.38%6,780,69029.62%8,374,84934.34%9,270,51137.06%9,578,59539.22%9,083,16438.18%8,276,86236.08%8,353,14237.55%9,016,56539.2%8,331,98637.18%7,823,40235.96%8,619,58438.41%7,931,55736.25%6,773,22132.86%6,458,13032.02%6,652,19733.53%6,183,10032.39%5,358,87530.56%5,951,88132.55%6,978,58636.17%7,071,52737.54%7,141,09638.72%6,497,58435.95%7,002,85337.57%6,708,41336.3%6,242,68734.51%5,700,51332.37%5,951,39932.97%6,428,99634.5%6,292,72234.17%5,658,80931.63%6,142,49033.37%5,161,59429.03%5,957,57031.85%5,724,91830.92%
非流動資產
透過其他綜合損益按公允價值衡量之金融資產-非流動405,6121.74%444,1921.89%473,2211.94%464,4602.02%435,7522.03%434,5631.95%492,9762.2%532,7252.3%670,7662.87%739,6362.93%489,7362.03%533,9362.26%547,5362.37%462,5362.05%523,7362.34%550,3132.25%609,0402.56%626,5922.68%652,2532.85%322,5201.32%482,0741.93%198,7010.81%208,7300.88%207,1590.9%197,8240.89%212,1360.92%217,7980.97%218,7461.01%
採用權益法之投資947,8304.06%908,5793.87%915,7373.76%917,3614%912,6834.26%970,8594.36%981,6354.39%1,018,1294.4%1,039,7044.44%1,062,3184.2%1,018,4594.23%1,060,6454.5%1,047,2174.54%1,009,8514.47%1,000,1574.46%1,006,7754.12%995,6384.18%1,004,7684.3%998,5954.36%987,9174.05%1,018,3744.07%1,018,7224.17%1,038,2444.36%1,076,6484.69%1,065,6464.79%1,065,3474.63%1,046,7354.67%1,091,4385.02%1,120,7284.99%1,100,4035.03%1,069,5315.19%1,081,4335.36%1,077,2965.43%1,068,3125.6%1,052,1996%1,072,1165.86%1,058,1625.48%1,030,4345.47%1,018,6715.52%1,032,4875.71%1,022,7095.49%1,013,8355.49%1,015,5375.61%1,029,0735.84%1,028,9555.7%1,039,4575.58%1,044,0635.67%1,037,0305.8%1,017,3105.53%1,044,9825.88%1,133,6306.06%950,3535.13%
不動產、廠房及設備12,582,04253.92%12,529,24253.34%12,605,91451.81%11,848,43951.61%11,710,64254.64%12,152,37954.63%12,206,82154.58%12,550,37254.23%12,545,73453.63%12,804,83150.66%12,858,12653.35%12,998,45355.1%13,015,79056.44%13,225,57158.52%13,389,71259.74%13,511,77755.3%13,277,79355.71%13,214,04656.53%13,301,41958.11%13,499,87255.36%12,904,24451.59%12,597,85251.58%12,502,86352.56%12,314,87553.69%12,094,74954.37%12,220,46253.13%12,006,28253.58%11,939,08654.88%11,875,96552.93%11,983,76154.78%11,814,17457.31%11,511,12757.08%10,747,42554.17%10,831,17756.75%10,435,69459.52%10,469,34957.25%10,298,72153.37%8,733,04146.37%8,900,50048.26%9,461,66852.35%9,704,18852.07%9,730,13252.65%9,801,99854.18%10,085,73057.26%10,259,38356.83%10,347,98055.53%10,316,51856.02%10,258,66857.33%10,352,76756.24%10,546,34459.31%10,520,28856.24%10,713,62857.86%
使用權資產205,3510.88%211,5230.9%226,8030.93%229,7611%369,1791.72%390,0671.75%344,9271.54%344,9281.49%431,6141.84%451,8361.79%474,8031.97%500,4182.12%513,7772.23%528,7142.34%568,2062.54%592,6762.43%658,2912.76%680,2942.91%702,4763.07%730,6863%746,0002.98%611,4132.5%639,2152.69%660,6402.88%0000000000000000000000000000
無形資產102,8330.44%107,0740.46%111,7240.46%118,0070.51%123,4840.58%127,8600.57%132,0580.59%138,3750.6%138,0700.59%144,2460.57%148,6590.62%109,5850.46%112,6710.49%117,4310.52%109,1890.49%106,2070.43%108,4420.45%110,1920.47%110,7950.48%107,9340.44%36,3710.15%37,0390.15%38,1740.16%37,5200.16%37,7870.17%000000000000000000000000000
遞延所得稅資產275,2261.18%290,2701.24%296,0911.22%293,6971.28%302,6601.41%292,6121.32%293,6511.31%297,3111.28%303,3761.3%326,5101.29%325,0421.35%323,6891.37%320,7561.39%175,5260.78%175,7900.78%177,3720.73%175,4510.74%82,5160.35%48,7700.21%9,6440.04%77,4560.31%74,7800.31%77,5730.33%164,4270.72%231,5461.04%227,0130.99%264,8951.18%272,5491.25%247,7831.1%323,6431.48%333,4551.62%298,5881.48%280,0651.41%23,1860.12%19,0320.11%22,1360.12%13,6770.07%23,2220.12%35,0380.19%26,9250.15%36,8310.2%38,4990.21%36,3020.2%35,7850.2%35,3780.2%49,1010.26%48,6080.26%47,7920.27%48,8090.27%26,7130.15%23,4880.13%20,2620.11%
其他非流動資產119,1280.51%106,3910.45%108,8950.45%897,3793.91%135,5580.63%168,2540.76%171,7160.77%177,0140.76%172,1430.74%157,6880.62%166,4290.69%193,0810.82%168,1660.73%145,5290.64%145,8970.65%160,4510.66%346,2271.45%321,7551.38%296,0661.29%353,3781.45%478,1801.91%304,8401.25%200,4990.84%198,9960.87%265,8621.2%257,4631.12%540,5672.41%410,0181.88%
預付設備款17,8860.08%16,2210.07%17,4790.07%778,1383.39%10,9060.05%31,7690.14%29,1530.13%30,5850.13%28,2110.12%31,3120.12%34,5350.14%51,8160.22%21,1700.09%24,4540.11%47,5000.21%67,1060.27%239,0851%212,0750.91%205,2750.9%257,1741.05%381,0881.52%213,4390.87%109,4670.46%89,0860.39%86,4180.39%76,9330.33%175,7000.78%177,1200.81%108,4460.48%95,3150.44%105,2290.51%293,5591.46%571,0162.88%490,8582.57%246,9961.41%218,3741.19%361,5291.87%1,383,2107.34%809,6094.39%511,6542.83%388,4232.08%515,2952.79%508,0212.81%283,8681.61%295,5281.64%289,9711.56%243,7821.32%380,6392.13%340,0371.85%436,1632.45%510,8552.73%452,6112.44%
存出保證金37,6700.16%41,7790.18%41,3040.17%60,8320.26%60,6820.28%61,0570.27%60,3900.27%60,3570.26%70,9100.3%53,6130.21%53,8190.22%53,8340.23%53,9290.23%54,0900.24%54,3450.24%54,3590.22%66,9200.28%66,7550.29%63,8110.28%64,0100.26%70,5790.28%66,6650.27%66,1750.28%65,9200.29%65,8970.3%65,9260.29%65,4640.29%64,6830.3%65,6570.29%58,8710.27%58,8510.29%63,5600.32%63,6130.32%63,3360.33%62,9890.36%63,0160.34%62,8470.33%57,1670.3%57,1670.31%57,1670.32%57,1590.31%57,0960.31%57,0960.32%56,3440.32%63,2030.35%59,4710.32%59,3830.32%69,8440.39%59,8970.33%72,0670.41%72,2500.39%72,0730.39%
其他非流動資產-其他63,5720.27%48,3910.21%50,1120.21%58,4090.25%63,9700.3%75,4280.34%82,1730.37%86,0720.37%73,0220.31%72,7630.29%78,0750.32%87,4310.37%93,0670.4%66,9850.3%44,0520.2%38,9860.16%40,2220.17%42,9250.18%26,9800.12%32,1940.13%26,5130.11%24,7360.1%24,8570.1%27,6550.12%29,0830.13%30,4090.13%34,0350.15%82,6760.38%38,8700.17%40,6480.19%41,4760.2%37,6770.19%22,2940.11%24,8630.13%21,4810.12%143,7340.79%171,3990.89%200,5161.06%223,9431.21%225,6631.25%227,6611.22%271,4851.47%273,9841.51%271,9581.54%273,0171.51%275,5141.48%264,8941.44%265,9441.49%273,7411.49%294,1941.65%284,9691.52%347,4761.88%
非流動資產合計14,638,02262.73%14,597,27162.15%14,738,38560.57%14,769,10464.33%13,989,95865.28%14,536,59465.34%14,623,78465.39%15,058,85465.06%15,301,40765.41%15,687,06562.07%15,481,25464.24%15,719,80766.64%15,725,91368.19%15,665,15869.32%15,912,68771%16,105,57165.92%16,170,88267.85%16,040,16368.62%16,110,37470.38%16,011,95165.66%15,742,69962.94%14,843,34760.78%14,705,29861.82%14,660,26563.92%13,893,41462.45%13,982,42160.8%14,076,27762.82%13,931,83764.04%13,819,13561.59%13,946,14863.75%13,840,98567.14%13,708,28267.98%13,186,71166.47%12,904,15667.61%12,174,80769.44%12,333,64167.45%12,317,04063.83%11,763,85262.46%11,302,96861.28%11,575,09264.05%11,634,32462.43%11,772,90363.7%11,847,35765.49%11,912,02467.63%12,100,87367.03%12,204,56165.5%12,123,70465.83%12,234,15368.37%12,266,32166.63%12,620,84570.97%12,749,49168.15%12,791,51669.08%
資產總計23,336,206100%23,487,948100%24,331,428100%22,959,808100%21,431,149100%22,246,313100%22,364,087100%23,144,569100%23,394,743100%25,275,012100%24,099,569100%23,588,759100%23,062,089100%22,598,425100%22,413,376100%24,431,793100%23,834,297100%23,375,657100%22,891,064100%24,386,800100%25,013,210100%24,421,942100%23,788,462100%22,937,127100%22,246,556100%22,998,986100%22,408,263100%21,755,239100%22,438,719100%21,877,705100%20,614,206100%20,166,412100%19,838,908100%19,087,256100%17,533,682100%18,285,522100%19,295,626100%18,835,379100%18,444,064100%18,072,676100%18,637,177100%18,481,316100%18,090,044100%17,612,537100%18,052,272100%18,633,557100%18,416,426100%17,892,962100%18,408,811100%17,782,439100%18,707,061100%18,516,434100%
負債及權益
負債
流動負債
短期借款2,260,0659.68%3,187,66713.57%3,229,36013.27%3,562,80715.52%2,013,1909.39%2,461,23311.06%2,288,56710.23%2,681,92311.59%1,627,6156.96%2,131,3088.43%2,641,18810.96%2,276,6509.65%1,539,3296.67%2,000,5268.85%1,265,5035.65%1,349,3575.52%919,9963.86%1,137,9354.87%800,1413.5%1,446,3235.93%1,448,6875.79%1,753,4677.18%1,747,0657.34%1,761,9187.68%1,550,1996.97%1,953,0458.49%1,354,3746.04%1,294,6625.95%1,162,4905.18%1,759,4358.04%1,356,5426.58%1,426,5207.07%976,0024.92%593,9853.11%638,3983.64%1,472,3398.05%1,518,9157.87%1,422,7277.55%1,174,1006.37%971,8885.38%1,071,1725.75%1,241,5496.72%1,356,1197.5%1,159,2266.58%979,2645.42%1,114,6065.98%1,344,9527.3%1,003,2525.61%1,029,7785.59%1,103,1976.2%1,374,4777.35%1,164,2926.29%
應付帳款2,425,28910.39%2,535,72410.8%2,870,43111.8%2,363,58810.29%2,141,7949.99%2,250,65010.12%2,202,3649.85%2,044,0248.83%2,426,51210.37%3,066,88812.13%2,772,62311.5%2,732,10511.58%2,771,73412.02%2,476,12310.96%2,274,52210.15%2,660,95710.89%3,037,37112.74%2,469,02810.56%1,792,3337.83%2,240,0679.19%3,054,76812.21%3,150,76812.9%2,779,55111.68%2,777,96012.11%3,055,81313.74%3,069,23013.35%3,097,38813.82%2,872,21313.2%3,505,76915.62%2,971,99513.58%2,553,57412.39%2,162,63110.72%2,210,60511.14%2,069,79910.84%1,685,9549.62%1,555,1708.5%2,033,78310.54%2,011,45910.68%1,959,71110.63%1,892,30610.47%2,150,43111.54%2,157,26011.67%1,874,83110.36%1,521,3398.64%1,737,9999.63%2,014,24910.81%1,915,69910.4%1,843,04710.3%2,162,26411.75%1,782,89810.03%1,828,3389.77%1,793,0239.68%
其他應付款1,426,5696.11%1,137,3014.84%1,146,3274.71%851,9003.71%1,019,7754.76%1,073,9884.83%1,274,0365.7%1,025,4204.43%1,151,0964.92%1,248,8874.94%1,100,5404.57%940,8153.99%1,126,4414.88%1,040,5514.6%1,089,8584.86%1,092,7584.47%1,444,8976.06%1,528,9706.54%2,024,2258.84%1,436,5275.89%1,546,9726.18%1,636,8826.7%1,732,6747.28%1,328,6845.79%1,476,6426.64%1,736,8307.55%1,704,6707.61%1,528,5257.03%
租賃負債-流動42,0600.18%47,3710.2%49,9760.21%49,4880.22%80,3740.38%86,4250.39%69,7290.31%69,7240.3%86,3150.37%99,5600.39%104,5480.43%104,7520.44%112,1440.49%102,7370.45%102,8020.46%108,8910.45%99,4620.42%105,2070.45%105,1520.46%87,9700.36%97,4440.39%83,6670.34%85,1830.36%85,1150.37%0000000000000000000000000000
其他流動負債997,2284.27%1,477,7586.29%1,838,6057.56%1,497,7116.52%1,853,9688.65%1,299,5235.84%1,330,4025.95%2,510,19010.85%2,491,93610.65%2,198,0168.7%2,071,8878.6%1,535,3556.51%1,139,0944.94%1,311,6105.8%1,368,3666.11%1,192,2584.88%2,188,6029.18%718,3403.07%633,7652.77%1,393,1645.71%1,332,5985.33%1,206,8904.94%1,315,2675.53%1,395,3276.08%1,373,8246.18%1,551,3926.75%1,491,7056.66%1,060,4724.87%
一年或一營業週期內到期長期負債960,1844.11%1,431,5536.09%1,794,0737.37%1,451,6076.32%1,812,4968.46%1,230,3505.53%1,297,1545.8%2,224,0199.61%2,414,09310.32%2,111,0448.35%1,991,2588.26%1,502,0876.37%1,109,2304.81%1,282,8755.68%1,336,0165.96%1,165,3804.77%1,438,9546.04%695,2682.97%575,7902.52%1,372,6755.63%1,298,4935.19%1,167,4314.78%1,252,0315.26%1,356,4715.91%1,341,3396.03%1,508,3276.56%1,461,6776.52%1,035,6274.76%1,040,7734.64%808,2473.69%781,2773.79%1,277,6276.34%1,296,8366.54%1,037,7675.44%1,014,3425.79%972,8425.32%1,064,8055.52%1,251,1086.64%924,0285.01%669,6733.71%682,4733.66%374,7622.03%880,3224.87%1,082,7066.15%1,195,2736.62%1,282,5486.88%1,377,5097.48%1,567,1008.76%1,200,2706.52%1,077,4746.06%785,1924.2%704,2373.8%
一年或一營業週期內到期長期借款960,1844.11%1,431,5536.09%1,794,0737.37%1,451,6076.32%1,812,4968.46%1,230,3505.53%1,297,1545.8%2,224,0199.61%2,414,09310.32%2,111,0448.35%1,991,2588.26%1,502,0876.37%1,109,2304.81%1,282,8755.68%1,336,0165.96%1,165,3804.77%1,438,9546.04%695,2682.97%575,7902.52%1,372,6755.63%1,298,4935.19%1,167,4314.78%1,252,0315.26%1,356,4715.91%1,341,3396.03%1,508,3276.56%1,461,6776.52%1,035,6274.76%
其他流動負債-其他37,0440.16%46,2050.2%44,5320.18%46,1040.2%41,4720.19%69,1730.31%33,2480.15%286,1711.24%77,8430.33%86,9720.34%80,6290.33%33,2680.14%29,8640.13%28,7350.13%32,3500.14%26,8780.11%749,6483.15%23,0720.1%57,9750.25%20,4890.08%34,1050.14%39,4590.16%63,2360.27%38,8560.17%32,4850.15%43,0650.19%30,0280.13%24,8450.11%25,6000.11%27,8130.13%41,9110.2%42,7450.21%46,0750.23%29,0690.15%33,4900.19%33,4390.18%52,9220.27%31,1530.17%34,0700.18%28,0750.16%29,0930.16%32,9690.18%23,3420.13%29,6870.17%34,6500.19%61,1690.33%42,9720.23%88,7040.5%46,2990.25%47,4730.27%28,6270.15%22,9360.12%
流動負債合計7,151,21130.64%8,385,82135.7%9,154,67937.62%8,425,42336.7%7,109,10133.17%7,171,81932.24%7,165,09832.04%8,361,82236.13%7,784,27933.27%8,748,50534.61%8,824,95736.62%7,593,80032.19%6,688,80329%6,933,11830.68%6,113,63727.28%6,859,53928.08%7,760,31932.56%5,979,77625.58%5,375,99123.49%7,036,51428.85%7,809,96431.22%8,071,96833.05%7,661,88432.21%7,353,56532.06%7,461,56533.54%8,415,61636.59%7,753,31834.6%6,859,14531.53%7,320,56032.62%7,150,74432.69%6,262,44130.38%7,021,81134.82%6,089,23330.69%5,500,65928.82%4,905,51627.98%5,086,07527.81%5,999,62231.09%5,795,60930.77%5,454,50529.57%4,267,09223.61%4,747,13425.47%4,616,98024.98%5,349,87829.57%4,676,60426.55%4,842,43726.82%5,349,59328.71%5,496,35029.84%5,227,49929.22%5,145,43927.95%4,949,05327.83%5,737,20030.67%4,964,54426.81%
非流動負債
應付公司債00000000000000000000000000%00%00%00%63,6440.28%627,1402.87%630,2313.06%662,3543.28%660,2973.33%658,1483.45%000000000000000000
長期借款3,135,02913.43%3,543,15515.08%3,913,62116.08%3,854,30016.79%4,021,20018.76%4,346,65119.54%4,621,08820.66%4,079,26117.63%4,291,13318.34%4,819,68419.07%5,192,49921.55%5,992,90525.41%6,234,03127.03%5,297,31423.44%5,228,46023.33%5,956,91624.38%5,605,77923.52%6,018,28025.75%5,570,28024.33%4,671,52319.16%4,026,74416.1%3,508,33414.37%3,800,70715.98%4,336,07618.9%4,340,39119.51%4,421,21219.22%4,602,91720.54%4,713,78821.67%4,964,16822.12%5,288,33624.17%5,134,20624.91%3,899,16819.33%4,026,53620.3%4,095,14421.45%3,495,52719.94%2,991,39116.36%2,734,60514.17%2,576,40213.68%2,757,19314.95%3,057,17616.92%3,235,52317.36%3,613,90019.55%2,736,25915.13%2,741,35015.56%2,965,49316.43%3,061,62316.43%2,782,00115.11%2,721,19015.21%3,360,92518.26%2,515,12914.14%2,440,94713.05%2,694,72514.55%
遞延所得稅負債179,1930.77%171,5170.73%172,2490.71%177,2210.77%171,5170.8%180,9000.81%179,1520.8%171,5170.74%171,5170.73%193,1390.76%172,4230.72%178,6050.76%174,5340.76%174,8380.77%174,3510.78%175,2760.72%176,3500.74%171,5170.73%171,5170.75%171,5170.7%285,9831.14%285,9831.17%285,9831.2%287,2981.25%285,9831.29%268,7521.17%279,2381.25%270,3641.24%268,7521.2%268,7621.23%272,0561.32%268,2231.33%279,1271.41%174,4460.91%174,4460.99%174,4530.95%179,0860.93%175,5020.93%175,5020.95%175,5020.97%188,9201.01%181,9520.98%178,6830.99%178,8031.02%178,8030.99%171,5170.92%171,5170.93%171,5170.96%171,5170.93%171,5170.96%171,7330.92%171,6070.93%
租賃負債-非流動33,4080.14%34,7020.15%45,8840.19%49,4100.22%163,3660.76%180,5550.81%160,4890.72%156,9940.68%228,9880.98%251,2880.99%272,5091.13%296,1341.26%309,7851.34%336,7231.49%378,9871.69%392,1411.61%407,3261.71%412,0121.76%422,3731.85%455,3011.87%457,6801.83%475,3551.95%499,1692.1%518,4902.26%0000000000000000000000000000
其他非流動負債157,8080.68%133,4650.57%136,5690.56%139,4990.61%141,9630.66%142,5150.64%144,0640.64%178,1720.77%194,4630.83%137,2890.54%139,7440.58%141,7440.6%161,6930.7%203,0300.9%167,5580.75%168,9460.69%212,7230.89%832,7063.56%1,038,9534.54%895,5783.67%1,097,1874.39%1,127,1024.62%1,156,9864.86%262,2731.14%259,6731.17%245,3201.07%233,4491.04%235,3261.08%
淨確定福利負債-非流動157,8080.68%133,4650.57%136,5690.56%139,4990.61%141,9630.66%142,5150.64%144,0640.64%178,1720.77%194,4630.83%137,2890.54%139,7440.58%141,7440.6%161,6930.7%166,2670.74%167,5580.75%168,9460.69%212,7230.89%222,3540.95%219,0530.96%251,0271.03%308,9251.24%251,7041.03%254,5591.07%255,4411.11%256,7781.15%228,4550.99%229,7281.03%230,7021.06%
非流動負債合計3,505,43815.02%3,882,83916.53%4,268,32317.54%4,220,43018.38%4,498,04620.99%4,850,62121.8%5,104,79322.83%4,585,94419.81%4,886,10120.89%5,401,40021.37%5,777,17523.97%6,609,38828.02%6,880,04329.83%6,011,90526.6%5,949,35626.54%6,693,27927.4%6,402,17826.86%7,434,51531.8%7,203,12331.47%6,193,91925.4%5,867,59423.46%5,396,77422.1%5,742,84524.14%5,404,13723.56%4,886,04721.96%4,935,28421.46%5,115,60422.83%5,219,47823.99%5,590,20624.91%6,471,95929.58%6,362,22630.86%5,237,96425.97%5,453,12727.49%5,458,50728.6%4,214,11624.03%3,709,22820.29%3,486,52818.07%3,320,00817.63%3,499,79218.98%3,798,58821.02%3,988,58021.4%4,333,07623.45%3,448,38619.06%3,449,80319.59%3,701,42320.5%3,793,27620.36%3,468,77418.84%3,396,39718.98%4,045,47821.98%3,192,27417.95%3,131,16716.74%3,391,53118.32%
負債總計10,656,64945.67%12,268,66052.23%13,423,00255.17%12,645,85355.08%11,607,14754.16%12,022,44054.04%12,269,89154.86%12,947,76655.94%12,670,38054.16%14,149,90555.98%14,602,13260.59%14,203,18860.21%13,568,84658.84%12,945,02357.28%12,062,99353.82%13,552,81855.47%14,162,49759.42%13,414,29157.39%12,579,11454.95%13,230,43354.25%13,677,55854.68%13,468,74255.15%13,404,72956.35%12,757,70255.62%12,347,61255.5%13,350,90058.05%12,868,92257.43%12,078,62355.52%12,910,76657.54%13,622,70362.27%12,624,66761.24%12,259,77560.79%11,542,36058.18%10,959,16657.42%9,119,63252.01%8,795,30348.1%9,486,15049.16%9,115,61748.4%8,954,29748.55%8,065,68044.63%8,735,71446.87%8,950,05648.43%8,798,26448.64%8,126,40746.14%8,543,86047.33%9,142,86949.07%8,965,12448.68%8,623,89648.2%9,190,91749.93%8,141,32745.78%8,868,36747.41%8,356,07545.13%
權益
歸屬於母公司業主之權益
股本
普通股股本7,094,07230.4%6,694,07228.5%6,694,07227.51%6,694,07229.16%6,694,07231.24%6,694,07230.09%6,694,07229.93%6,694,07228.92%6,694,07228.61%6,694,07226.48%6,194,07225.7%6,194,07226.26%6,194,07226.86%6,194,07227.41%6,194,07227.64%6,194,07225.35%6,194,07225.99%6,194,07226.5%6,194,07227.06%6,194,07225.4%6,194,07224.76%6,194,07225.36%6,194,07226.04%6,194,07227%6,194,07227.84%6,194,07226.93%6,072,61927.1%6,072,61927.91%6,009,99126.78%5,442,95624.88%5,437,47226.38%5,400,28426.78%5,559,65428.02%5,559,65429.13%5,559,65431.71%5,559,65430.4%5,559,65428.81%5,663,18430.07%5,663,18430.7%5,663,18431.34%5,663,18430.39%5,691,18430.79%5,691,18431.46%5,691,18432.31%5,691,18431.53%5,691,18430.54%5,717,93431.05%5,717,93431.96%5,790,29431.45%5,790,29432.56%5,790,29430.95%5,790,29431.27%
特別股股本0000000000000000000000000000000000000000000000000000
股本合計7,094,07230.4%6,694,07228.5%6,694,07227.51%6,694,07229.16%6,694,07231.24%6,694,07230.09%6,694,07229.93%6,694,07228.92%6,694,07228.61%6,694,07226.48%6,194,07225.7%6,194,07226.26%6,194,07226.86%6,194,07227.41%6,194,07227.64%6,194,07225.35%6,194,07225.99%6,194,07226.5%6,194,07227.06%6,194,07225.4%6,194,07224.76%6,194,07225.36%6,194,07226.04%6,194,07227%6,194,07227.84%6,194,07226.93%6,194,07227.64%6,072,61927.91%6,009,99126.78%5,442,95624.88%5,437,47226.38%5,400,28426.78%5,559,65428.02%5,559,65429.13%5,559,65431.71%5,559,65430.4%5,559,65428.81%5,663,18430.07%5,663,18430.7%5,663,18431.34%5,663,18430.39%5,691,18430.79%5,691,18431.46%5,691,18432.31%5,691,18431.53%5,691,18430.54%5,717,93431.05%5,717,93431.96%5,790,29431.45%5,790,29432.56%5,790,29430.95%5,790,29431.27%
資本公積
資本公積-發行溢價3,529,94115.13%2,879,45312.26%2,879,45311.83%2,879,45312.54%2,879,45313.44%2,879,45312.94%2,879,45312.88%2,879,45312.44%2,879,45312.31%2,881,20311.4%2,675,70311.1%2,675,70311.34%2,675,70311.6%2,675,70311.84%2,675,70311.94%2,675,70310.95%2,675,70311.23%2,675,70311.45%2,675,70311.69%2,675,70310.97%2,675,70310.7%2,675,70210.96%2,675,70211.25%2,675,70311.67%2,675,70312.03%2,675,70211.63%2,675,70211.94%2,675,70212.3%
資本公積-普通股股票溢價3,529,94115.13%2,879,45312.26%2,879,45311.83%2,879,45312.54%2,879,45313.44%2,879,45312.94%2,879,45312.88%2,879,45312.44%2,879,45312.31%2,881,20311.4%2,675,70311.1%2,675,70311.34%2,675,70311.6%2,675,70311.84%2,675,70311.94%2,675,70310.95%2,675,70311.23%2,675,70311.45%2,675,70311.69%2,675,70310.97%2,675,70310.7%2,675,70210.96%2,675,70211.25%2,675,70311.67%2,675,70312.03%2,675,70211.63%2,675,70211.94%2,675,70212.3%2,672,10711.91%2,645,50712.09%2,645,41012.83%2,824,27414%2,884,36614.54%2,884,36615.11%2,884,36616.45%2,884,36615.77%2,884,36614.95%2,923,38015.52%2,923,38015.85%2,923,38016.18%2,923,38015.69%2,923,38015.82%2,923,38016.16%3,149,90717.88%3,149,90717.45%3,149,90716.9%3,149,90717.1%3,149,90717.11%3,149,90717.71%3,149,90716.84%
資本公積-特別股股票溢價0000000000000000000000000000000000000000000000000000
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數180,8740.78%154,9520.66%154,7600.64%155,0750.68%155,2840.72%157,1860.71%157,1890.7%157,1890.68%157,1890.67%157,2080.62%157,2030.65%157,2030.67%157,2080.68%157,2080.7%157,7210.7%156,0110.64%166,5500.7%166,0090.71%155,0550.68%159,0820.65%156,1010.62%146,7020.6%146,7020.62%146,1740.64%146,1740.66%133,8580.58%127,8420.57%124,6180.57%126,3300.56%118,5530.54%85,9380.42%129,6030.64%140,4410.71%148,8360.78%150,6620.86%150,5980.82%150,5980.78%140,5950.75%152,7380.83%160,4920.89%158,4560.85%166,0140.9%170,3740.94%170,3740.97%165,4670.92%166,9850.9%173,5630.94%173,5630.97%185,5501.01%195,7501.1%272,4161.46%186,6901.01%
資本公積-其他7,5020.03%6210%6210%6210%6210%5070%5070%5070%5070%5070%5070%5070%5070%5070%1700%1700%1700%1700%1700%1700%1700%1700%1700%1700%1700%
資本公積合計3,718,31715.93%3,035,02612.92%3,034,83412.47%3,035,14913.22%3,035,35814.16%3,037,14613.65%3,037,14913.58%3,037,14913.12%3,037,14912.98%3,038,91812.02%2,833,41311.76%2,833,41312.01%2,833,41812.29%2,833,41812.54%2,833,59412.64%2,831,88411.59%2,843,14011.93%2,842,59912.16%2,831,64512.37%2,835,67211.63%2,831,97411.32%2,822,57411.56%2,822,57411.87%2,822,04712.3%2,822,04712.69%2,809,56012.22%2,803,54412.51%2,800,32012.87%2,800,94812.48%2,794,33512.77%2,762,05813.4%3,119,89015.47%3,126,34115.76%3,134,73616.42%3,102,88217.7%3,102,81816.97%3,102,81816.08%3,101,79716.47%3,113,94016.88%3,121,69417.27%3,119,65816.74%3,136,12416.97%3,140,48417.36%3,367,01119.12%3,362,10418.62%3,363,62218.05%3,368,71518.29%3,368,71518.83%3,374,89818.33%3,351,46018.85%3,428,12618.33%3,342,40018.05%
保留盈餘
法定盈餘公積176,1230.75%176,1230.75%176,1230.72%347,9381.52%347,9381.62%347,9381.56%347,9381.56%306,6061.32%306,6061.31%306,6061.21%306,6061.27%306,6061.3%306,6061.33%306,6061.36%306,6061.37%306,6061.25%306,6061.29%306,6061.31%306,6061.34%133,0760.55%133,0760.53%133,0760.54%133,0760.56%67,4110.29%67,4110.3%67,4110.29%67,4110.3%00%
未分配盈餘(或待彌補虧損)1,587,7906.8%1,187,8715.06%835,7683.43%103,9860.45%(171,815)-0.8%60,4350.27%48,0130.21%18,1700.08%413,7121.77%621,3382.46%4,5260.02%(245,944)-1.04%3860%304,5151.35%745,6493.33%1,237,8595.07%64,3990.27%408,8231.75%820,6023.58%2,194,3179%2,180,9338.72%1,850,3327.58%1,180,4454.96%1,146,4995%947,0664.26%681,3462.96%448,5652%723,2143.32%674,1073%(22,291)-0.1%(206,433)-1%(729,079)-3.62%(493,234)-2.49%(788,162)-4.13%(653,727)-3.73%383,5662.1%649,3023.37%445,4202.36%147,5100.8%637,4893.53%488,4492.62%240,7931.3%20,0560.11%(63,313)-0.36%(5,913)-0.03%12,7330.07%(50,408)-0.27%(519,361)-2.9%(518,913)-2.82%(270,099)-1.52%(174,392)-0.93%114,9560.62%
保留盈餘合計1,763,9137.56%1,363,9945.81%1,011,8914.16%451,9241.97%176,1230.82%408,3731.84%395,9511.77%324,7761.4%720,3183.08%927,9443.67%311,1321.29%60,6620.26%306,9921.33%611,1212.7%1,226,5825.47%1,718,7927.04%545,3322.29%889,7563.81%1,301,5355.69%2,484,41410.19%2,471,0309.88%2,140,4298.76%1,470,5426.18%1,213,9105.29%1,014,4774.56%748,7573.26%515,9762.3%723,2143.32%674,1073%(22,291)-0.1%(206,433)-1%(552,581)-2.74%(316,736)-1.6%(611,664)-3.2%(477,229)-2.72%505,4542.76%771,1904%567,3083.01%269,3981.46%710,5323.93%561,4923.01%313,8361.7%93,0990.51%15,6430.09%73,0430.4%91,6890.49%28,5480.16%(155,365)-0.87%(154,917)-0.84%93,8970.53%189,6041.01%503,6262.72%
其他權益
國外營運機構財務報表換算之兌換差額248,0501.06%200,4460.85%209,2480.86%159,6020.7%(22,349)-0.1%144,4090.65%(37,368)-0.17%90,1640.39%66,8430.29%118,6490.47%98,1570.41%186,7470.79%33,0300.14%(12,256)-0.05%(402)0%15,3050.06%41,6940.17%(27,278)-0.12%(95,658)-0.42%(44,514)-0.18%(37,584)-0.15%17,1430.07%104,4750.44%149,6400.65%76,5480.34%52,4770.23%174,9700.78%198,2180.91%
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益120,1920.52%163,8150.7%196,4570.81%211,3140.92%178,9210.83%177,8190.8%242,3381.08%288,5881.25%443,9271.9%525,7622.08%240,9011%290,9151.23%306,3031.33%210,1230.93%280,2201.25%303,1651.24%232,9960.98%256,2911.1%275,4611.2%(117,118)-0.48%53,1040.21%(102,569)-0.42%(89,189)-0.37%(79,484)-0.35%(87,289)-0.39%(56,994)-0.25%(54,310)-0.25%
確定福利計畫再衡量數(264,987)-1.14%(238,065)-1.01%(238,076)-0.98%(238,106)-1.04%(238,123)-1.11%(237,946)-1.07%(237,946)-1.06%(237,946)-1.03%(237,946)-1.02%(180,238)-0.71%(180,238)-0.75%(180,238)-0.76%(180,238)-0.78%(182,409)-0.81%(182,641)-0.81%(182,814)-0.75%(182,812)-0.77%(190,486)-0.81%(190,400)-0.83%(190,399)-0.78%(189,847)-0.76%(129,829)-0.53%(129,829)-0.55%(129,827)-0.57%(129,827)-0.58%(98,176)-0.43%(98,176)-0.44%(98,293)-0.45%
其他權益合計103,2550.44%126,1960.54%167,6290.69%132,8100.58%(81,551)-0.38%84,2820.38%(32,976)-0.15%140,8060.61%272,8241.17%464,1731.84%158,8200.66%297,4241.26%158,7610.69%14,7910.07%96,1350.43%134,2270.55%89,2560.37%34,9390.15%(15,302)-0.07%(357,791)-1.47%(181,870)-0.73%(224,539)-0.92%(125,656)-0.53%(72,608)-0.32%(157,021)-0.71%(132,317)-0.58%(3,415)-0.02%45,6150.21%7840%(11,877)-0.05%(60,261)-0.29%(116,864)-0.58%19,2300.1%62,7900.33%165,5770.94%251,6821.38%296,9801.54%406,6972.16%383,2132.08%419,2482.32%458,3442.46%333,9381.81%304,2871.68%349,5131.98%318,6831.77%273,7491.47%293,4421.59%274,0631.53%213,3011.16%216,8531.22%219,0661.17%294,4031.59%
歸屬於母公司業主之權益合計12,679,55754.33%11,219,28847.77%10,908,42644.83%10,313,95544.92%9,824,00245.84%10,223,87345.96%10,094,19645.14%10,196,80344.06%10,724,36345.84%11,125,10744.02%9,497,43739.41%9,385,57139.79%9,493,24341.16%9,653,40242.72%10,350,38346.18%10,878,97544.53%9,671,80040.58%9,961,36642.61%10,311,95045.05%11,156,36745.75%11,315,20645.24%10,932,53644.77%10,361,53243.56%10,157,42144.28%9,873,57544.38%9,620,07241.83%9,510,17742.44%9,641,76844.32%9,485,83042.27%8,203,12337.5%7,932,83638.48%7,850,72938.93%8,233,41341.5%8,063,49142.25%8,350,88447.63%9,419,60851.51%9,730,64250.43%9,632,04451.14%9,401,29850.97%9,914,65854.86%9,802,67852.6%9,438,17451.07%9,192,14650.81%9,386,44353.29%9,408,10652.12%9,383,33650.36%9,346,46650.75%9,168,43951.24%9,120,11249.54%9,415,59652.95%9,590,18251.27%9,893,81553.43%
非控制權益00000000000000%00%00%00%00%00%00%00%20,4460.08%20,6640.08%22,2010.09%22,0040.1%25,3690.11%28,0140.12%29,1640.13%34,8480.16%42,1230.19%51,8790.24%56,7030.28%55,9080.28%63,1350.32%64,5990.34%63,1660.36%70,6110.39%78,8340.41%87,7180.47%88,4690.48%92,3380.51%98,7850.53%93,0860.5%99,6340.55%99,6870.57%100,3060.56%107,3520.58%104,8360.57%100,6270.56%97,7820.53%225,5161.27%248,5121.33%266,5441.44%
權益總額12,679,55754.33%11,219,28847.77%10,908,42644.83%10,313,95544.92%9,824,00245.84%10,223,87345.96%10,094,19645.14%10,196,80344.06%10,724,36345.84%11,125,10744.02%9,497,43739.41%9,385,57139.79%9,493,24341.16%9,653,40242.72%10,350,38346.18%10,878,97544.53%9,671,80040.58%9,961,36642.61%10,311,95045.05%11,156,36745.75%11,335,65245.32%10,953,20044.85%10,383,73343.65%10,179,42544.38%9,898,94444.5%9,648,08641.95%9,539,34142.57%9,676,61644.48%9,527,95342.46%8,255,00237.73%7,989,53938.76%7,906,63739.21%8,296,54841.82%8,128,09042.58%8,414,05047.99%9,490,21951.9%9,809,47650.84%9,719,76251.6%9,489,76751.45%10,006,99655.37%9,901,46353.13%9,531,26051.57%9,291,78051.36%9,486,13053.86%9,508,41252.67%9,490,68850.93%9,451,30251.32%9,269,06651.8%9,217,89450.07%9,641,11254.22%9,838,69452.59%10,160,35954.87%
負債及權益總計23,336,206100%23,487,948100%24,331,428100%22,959,808100%21,431,149100%22,246,313100%22,364,087100%23,144,569100%23,394,743100%25,275,012100%24,099,569100%23,588,759100%23,062,089100%22,598,425100%22,413,376100%24,431,793100%23,834,297100%23,375,657100%22,891,064100%24,386,800100%25,013,210100%24,421,942100%23,788,462100%22,937,127100%22,246,556100%22,998,986100%22,408,263100%21,755,239100%22,438,719100%21,877,705100%20,614,206100%20,166,412100%19,838,908100%19,087,256100%17,533,682100%18,285,522100%19,295,626100%18,835,379100%18,444,064100%18,072,676100%
待註銷股本股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%15,947,0000.08%8,259,0000.04%00%00%00%9,864,0000.05%2,363,0000.01%00%00%2,800,0000.02%2,800,0000.02%2,800,0000.02%2,800,0000.02%2,800,0000.02%5,475,0000.03%2,800,0000.02%10,036,0000.05%2,800,0000.02%2,800,0000.01%2,800,0000.02%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

流動資產

燿華(2367) 截至2024年第1季「流動資產」總計約為NT$81.91億元,相較上一季增加約NT$7.5億元、相較去年年末增加約NT$7.5億元
燿華(2367) 2024年第1季財報顯示公司「流動資產」總計約NT$81.91億元、約佔整體資產的35.67%。
對比上一季
上一季流動資產總計約NT$74.41億元、約佔整體資產的34.72%。今年第1季相較上一季增加約NT$7.5億元。
對比去年年末
去年年末流動資產則為NT$74.41億元、約佔整體資產的34.72%。今年第1季相較去年年末增加約NT$7.5億元。
TWD千元截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產8,190,70435.67%7,441,19134.72%7,709,71934.66%7,740,30334.61%8,085,71534.94%8,093,33634.59%9,587,94737.93%8,618,31535.76%7,868,95233.36%7,336,17631.81%6,933,26730.68%6,500,68929.00%8,326,22234.08%7,663,41532.15%7,335,49431.38%6,780,69029.62%8,374,84934.34%9,270,51137.06%9,578,59539.22%9,083,16438.18%8,276,86236.08%8,353,14237.55%9,016,56539.20%8,331,98637.18%7,823,40235.96%8,619,58438.41%7,931,55736.25%6,773,22132.86%6,458,13032.02%6,652,19733.53%6,183,10032.39%5,358,87530.56%5,951,88132.55%6,978,58636.17%7,071,52737.54%7,141,09638.72%6,497,58435.95%7,002,85337.57%6,708,41336.30%6,242,68734.51%

非流動資產

燿華(2367) 截至2023年第3季「非流動資產」總計約為NT$145億元,相較上一季減少約NT$-8,719萬元、相較去年年末減少約NT$-7.65億元
燿華(2367) 2023年第3季財報顯示公司「非流動資產」總計約NT$145億元、約佔整體資產的65.34%。
對比上一季
上一季非流動資產總計約NT$146億元、約佔整體資產的65.39%。今年第3季相較上一季減少約NT$-8,719萬元。
對比去年年末
去年年末非流動資產則為NT$153億元、約佔整體資產的65.41%。今年第3季相較去年年末減少約NT$-7.65億元。
TWD千元截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產14,536,59465.34%14,623,78465.39%15,058,85465.06%15,301,40765.41%15,687,06562.07%15,481,25464.24%15,719,80766.64%15,725,91368.19%15,665,15869.32%15,912,68771.00%16,105,57165.92%16,170,88267.85%16,040,16368.62%16,110,37470.38%16,011,95165.66%15,742,69962.94%14,843,34760.78%14,705,29861.82%14,660,26563.92%13,893,41462.45%13,982,42160.80%14,076,27762.82%13,931,83764.04%13,819,13561.59%13,946,14863.75%13,840,98567.14%13,708,28267.98%13,186,71166.47%12,904,15667.61%12,174,80769.44%12,333,64167.45%12,317,04063.83%11,763,85262.46%11,302,96861.28%11,575,09264.05%11,634,32462.43%11,772,90363.70%11,847,35765.49%11,912,02467.63%12,100,87367.03%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來