2236
98.7
TWD-1.80 (-1.79%)
2025.04.02收盤
百達-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2012/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,069,340 | 37.71% | 727,693 | 28.06% | 768,742 | 30.37% | 695,346 | 27.88% | 576,829 | 23.83% | 348,841 | 16.82% | 426,862 | 20.75% | 365,309 | 17.98% | 393,909 | 19.13% | 620,145 | 28.16% | 619,513 | 28.59% | 633,682 | 29.38% | 769,885 | 33.85% | 826,392 | 36.05% | 682,509 | 30.86% | 740,600 | 32.71% | 139,238 | 6.32% | 291,528 | 13.83% | 308,676 | 14.39% | 472,198 | 20.38% | 116,267 | 4.99% | 310,441 | 12.87% | 370,608 | 15.37% | 320,589 | 14.88% | 208,876 | 9.63% | 284,296 | 12.9% | 321,524 | 14.9% | 449,710 | 19.79% | 375,885 | 17.45% | 372,674 | 17.67% | 250,460 | 12.48% | 365,730 | 16.95% | 406,158 | 21.41% | 368,952 | 19.49% | 416,602 | 22% | 304,318 | 16.66% | 291,258 | 15.48% | 299,645 | 16.41% | 216,987 | 12.09% | 160,327 | 8.36% | 282,240 | 238,104 | 211,910 | 226,092 | 14.98% | 150,317 | 12.6% | |||
透過損益按公允價值衡量之金融資產-流動 | 163 | 0.01% | 354 | 0.01% | 372 | 0.01% | 387 | 0.02% | 600 | 0.02% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,920 | 0.32% | 41,728 | 1.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 289 | 0.01% | 0 | 0% | 75 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 26,327 | 0.93% | 31,239 | 1.2% | 48,555 | 1.92% | 83,373 | 3.34% | 135,391 | 5.59% | 182,330 | 8.79% | 79,770 | 3.88% | 100,519 | 4.95% | 80,610 | 3.91% | 58,521 | 2.66% | 74,380 | 3.43% | 66,848 | 3.1% | 48,935 | 2.15% | 58,424 | 2.55% | 158,206 | 7.15% | 146,012 | 6.45% | 592,686 | 26.91% | 421,857 | 20.02% | 391,477 | 18.25% | 218,665 | 9.44% | 556,974 | 23.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
應收票據淨額 | 55,600 | 1.96% | 47,173 | 1.82% | 41,453 | 1.64% | 30,770 | 1.23% | 12,748 | 0.53% | 22,975 | 1.11% | 28,895 | 1.4% | 13,554 | 0.67% | 15,798 | 0.77% | 14,787 | 0.67% | 7,971 | 0.37% | 4,940 | 0.23% | 5,091 | 0.22% | 14,113 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 507,907 | 17.91% | 614,535 | 23.7% | 537,538 | 21.24% | 573,511 | 22.99% | 533,969 | 22.06% | 453,448 | 21.87% | 406,386 | 19.75% | 445,507 | 21.93% | 463,720 | 22.52% | 420,258 | 19.09% | 401,704 | 18.54% | 372,244 | 17.26% | 375,705 | 16.52% | 377,097 | 16.45% | 383,625 | 17.34% | 414,609 | 18.31% | 434,304 | 19.72% | 326,547 | 15.49% | 370,336 | 17.27% | 520,221 | 22.45% | 516,343 | 22.16% | 582,903 | 24.17% | 616,884 | 25.58% | 738,775 | 34.29% | 661,205 | 30.49% | 808,185 | 36.67% | 764,270 | 35.41% | 663,372 | 29.2% | 641,491 | 29.78% | 642,428 | 30.47% | 629,704 | 31.38% | 678,774 | 31.46% | 580,053 | 30.57% | 660,027 | 34.87% | 601,466 | 31.76% | 535,162 | 29.29% | 550,431 | 29.26% | 521,250 | 28.55% | 529,948 | 29.53% | 659,189 | 34.35% | 562,603 | 590,571 | 539,169 | 472,028 | 31.28% | 272,357 | 22.82% | |||
應收融資租賃款淨額 | 10,058 | 0.35% | 10,154 | 0.39% | 10,749 | 0.42% | 10,570 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 23,164 | 0.82% | 16,320 | 0.63% | 13,522 | 0.53% | 24,752 | 0.99% | 14,395 | 0.59% | 8,805 | 0.42% | 5,183 | 0.25% | 6,227 | 0.31% | 4,777 | 0.23% | 6,965 | 0.32% | 8,089 | 0.37% | 14,636 | 0.68% | 12,823 | 0.56% | 14,342 | 0.63% | 8,732 | 0.39% | 13,070 | 0.58% | 40,922 | 1.86% | 10,845 | 0.51% | 5,224 | 0.24% | 2,145 | 0.09% | 4,364 | 0.19% | 4,262 | 0.18% | 34,683 | 1.44% | 27,455 | 1.27% | 17,597 | 0.81% | 19,743 | 0.9% | 16,515 | 0.77% | ||||||||||||||||||||||||||||||||||||
存貨 | 501,855 | 17.7% | 506,952 | 19.55% | 476,682 | 18.83% | 454,940 | 18.24% | 494,170 | 20.42% | 447,990 | 21.6% | 496,536 | 24.13% | 516,581 | 25.43% | 510,354 | 24.78% | 496,472 | 22.55% | 465,565 | 21.49% | 423,268 | 19.63% | 411,073 | 18.07% | 348,041 | 15.18% | 328,873 | 14.87% | 332,254 | 14.68% | 393,887 | 17.88% | 433,121 | 20.55% | 416,941 | 19.44% | 436,619 | 18.84% | 451,577 | 19.38% | 503,835 | 20.89% | 525,254 | 21.78% | 542,055 | 25.16% | 500,453 | 23.07% | 467,359 | 21.21% | 478,129 | 22.15% | 481,909 | 21.21% | 421,859 | 19.59% | 382,769 | 18.15% | 370,535 | 18.46% | 380,185 | 17.62% | 280,011 | 14.76% | 258,263 | 13.65% | 234,786 | 12.4% | 319,539 | 17.49% | 305,230 | 16.22% | 300,733 | 16.47% | 324,142 | 18.06% | 326,723 | 17.03% | 295,686 | 350,035 | 291,779 | 277,982 | 18.42% | 231,789 | 19.42% | |||
預付款項 | 68,604 | 2.42% | 70,218 | 2.71% | 81,000 | 3.2% | 62,076 | 2.49% | 71,107 | 2.94% | 62,528 | 3.02% | 65,486 | 3.18% | 39,577 | 1.95% | 47,553 | 2.31% | 44,814 | 2.04% | 35,075 | 1.62% | 51,014 | 2.37% | 88,350 | 3.88% | 66,847 | 2.92% | 64,673 | 2.92% | 47,398 | 2.09% | 59,458 | 2.7% | 63,370 | 3.01% | 67,727 | 3.16% | 66,163 | 2.86% | 63,127 | 2.71% | 64,229 | 2.66% | 59,473 | 2.47% | 63,926 | 2.97% | 63,675 | 2.94% | 80,277 | 3.64% | 42,945 | 1.99% | 47,085 | 2.07% | 53,301 | 2.47% | 53,824 | 2.55% | 61,310 | 3.06% | 49,859 | 2.31% | 48,802 | 2.57% | 41,379 | 2.19% | 34,819 | 1.84% | 49,446 | 2.71% | 47,369 | 2.52% | 46,664 | 2.56% | 51,391 | 2.86% | 55,132 | 2.87% | 47,588 | 49,848 | 35,113 | 33,171 | 2.2% | 38,147 | 3.2% | |||
流動資產合計 | 2,263,018 | 79.8% | 2,024,638 | 78.07% | 1,978,613 | 78.17% | 1,935,725 | 77.61% | 1,839,209 | 75.99% | 1,526,917 | 73.64% | 1,509,118 | 73.34% | 1,487,274 | 73.2% | 1,516,721 | 73.64% | 1,661,962 | 75.48% | 1,619,217 | 74.74% | 1,608,360 | 74.57% | 1,711,862 | 75.26% | 1,705,256 | 74.38% | 1,626,618 | 73.54% | 1,693,943 | 74.83% | 1,660,495 | 75.38% | 1,547,268 | 73.41% | 1,560,381 | 72.75% | 1,716,011 | 74.05% | 1,708,652 | 73.34% | 1,718,232 | 71.25% | 1,718,657 | 71.27% | 1,744,794 | 80.99% | 1,724,751 | 79.52% | 1,773,660 | 80.48% | 1,737,372 | 80.49% | 1,843,395 | 81.13% | 1,705,030 | 79.16% | 1,658,082 | 78.63% | 1,569,113 | 78.19% | 1,674,195 | 77.6% | 1,422,125 | 74.96% | 1,423,760 | 75.23% | 1,431,708 | 75.59% | 1,345,152 | 73.63% | 1,390,593 | 73.92% | 1,345,671 | 73.71% | 1,302,426 | 72.57% | 1,406,378 | 73.29% | 1,325,067 | 1,373,736 | 1,209,021 | 1,126,323 | 74.63% | 867,823 | 72.72% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 218,248 | 7.7% | 215,550 | 8.31% | 215,567 | 8.52% | 215,404 | 8.64% | 223,843 | 9.25% | 223,635 | 10.78% | 229,414 | 11.15% | 236,599 | 11.65% | 245,754 | 11.93% | 245,101 | 11.13% | 251,836 | 11.62% | 254,197 | 11.79% | 273,346 | 12.02% | 281,146 | 12.26% | 269,251 | 12.17% | 266,663 | 11.78% | 227,210 | 10.31% | 245,809 | 11.66% | 257,671 | 12.01% | 249,421 | 10.76% | 255,732 | 10.98% | 269,686 | 11.18% | 277,123 | 11.49% | 311,078 | 14.44% | 316,216 | 14.58% | 323,067 | 14.66% | 325,449 | 15.08% | 330,902 | 14.56% | 344,040 | 15.97% | 349,725 | 16.59% | 335,933 | 16.74% | 376,658 | 17.46% | 345,228 | 18.2% | 349,314 | 18.46% | 359,101 | 18.96% | 375,966 | 20.58% | 390,174 | 20.74% | 379,434 | 20.78% | 399,406 | 22.25% | 402,014 | 20.95% | 352,132 | 338,472 | 280,742 | 287,774 | 19.07% | 234,631 | 19.66% | |||
使用權資產 | 254,425 | 8.97% | 255,538 | 9.85% | 241,011 | 9.52% | 243,830 | 9.78% | 255,486 | 10.56% | 228,857 | 11.04% | 231,575 | 11.25% | 238,089 | 11.72% | 238,582 | 11.58% | 242,230 | 11% | 251,807 | 11.62% | 255,299 | 11.84% | 258,893 | 11.38% | 271,325 | 11.83% | 271,301 | 12.27% | 260,831 | 11.52% | 266,255 | 12.09% | 273,085 | 12.96% | 279,823 | 13.05% | 305,338 | 13.18% | 320,260 | 13.75% | 373,130 | 15.47% | 365,717 | 15.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
無形資產 | 19,706 | 0.69% | 22,608 | 0.87% | 25,673 | 1.01% | 28,071 | 1.13% | 27,532 | 1.14% | 27,570 | 1.33% | 23,391 | 1.14% | 13,659 | 0.67% | 9,817 | 0.48% | 8,994 | 0.41% | 7,240 | 0.33% | 6,055 | 0.28% | 4,118 | 0.18% | 4,625 | 0.2% | 4,729 | 0.21% | 4,701 | 0.21% | 4,755 | 0.22% | 4,777 | 0.23% | 4,851 | 0.23% | 4,961 | 0.21% | 5,062 | 0.22% | 5,118 | 0.21% | 5,068 | 0.21% | 5,033 | 0.23% | 5,004 | 0.23% | 5,016 | 0.23% | 4,884 | 0.23% | 4,937 | 0.22% | 4,978 | 0.23% | 4,968 | 0.24% | 4,927 | 0.25% | 5,148 | 0.24% | 5,660 | 0.3% | 5,390 | 0.28% | 5,387 | 0.28% | 5,285 | 0.29% | 5,294 | 0.28% | 5,111 | 0.28% | 5,119 | 0.29% | 5,333 | 0.28% | 5,207 | 5,170 | 3,135 | 3,104 | 0.21% | 3,108 | 0.26% | |||
其他無形資產淨額 | 19,706 | 0.69% | 22,608 | 0.87% | 25,673 | 1.01% | 28,071 | 1.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 25,651 | 0.9% | 21,966 | 0.85% | 22,461 | 0.89% | 24,306 | 0.97% | 21,506 | 0.89% | 17,406 | 0.84% | 15,370 | 0.75% | 12,698 | 0.62% | 11,729 | 0.57% | 10,817 | 0.49% | 7,355 | 0.34% | 8,014 | 0.37% | 11,766 | 0.52% | 14,110 | 0.62% | 20,453 | 0.92% | 23,689 | 1.05% | 30,770 | 1.4% | 22,239 | 1.06% | 22,771 | 1.06% | 24,304 | 1.05% | 22,613 | 0.97% | 22,965 | 0.95% | 23,957 | 0.99% | 22,696 | 1.05% | 31,107 | 1.43% | 31,171 | 1.41% | 26,309 | 1.22% | 27,222 | 1.2% | 30,426 | 1.41% | 26,912 | 1.28% | 27,985 | 1.39% | 29,493 | 1.37% | 37,753 | 1.99% | 34,739 | 1.84% | 26,844 | 1.42% | 29,103 | 1.59% | 23,522 | 1.25% | 20,751 | 1.14% | 18,289 | 1.02% | 17,380 | 0.91% | 16,833 | 17,605 | 17,551 | 16,347 | 1.08% | 16,833 | 1.41% | |||
其他非流動資產 | 54,721 | 1.93% | 53,033 | 2.04% | 47,804 | 1.89% | 46,875 | 1.88% | 52,868 | 2.18% | 49,241 | 2.37% | 48,772 | 2.37% | 43,381 | 2.14% | 36,962 | 1.79% | 32,737 | 1.49% | 29,092 | 1.34% | 24,816 | 1.15% | 14,659 | 0.64% | 16,169 | 0.71% | 19,412 | 0.88% | 14,035 | 0.62% | 13,293 | 0.6% | 14,393 | 0.68% | 19,239 | 0.9% | 17,251 | 0.74% | 17,439 | 0.75% | 22,511 | 0.93% | 20,846 | 0.86% | 70,781 | 3.29% | 91,740 | 4.23% | 71,038 | 3.22% | 64,407 | 2.98% | ||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額 | 3,477 | 0.12% | 4,910 | 0.19% | 7,061 | 0.28% | 8,698 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 51,244 | 1.81% | 48,123 | 1.86% | 40,743 | 1.61% | 38,177 | 1.53% | 52,868 | 2.18% | 49,241 | 2.37% | 48,772 | 2.37% | 43,381 | 2.14% | 36,962 | 1.79% | 32,737 | 1.49% | 29,092 | 1.34% | 24,816 | 1.15% | 14,659 | 0.64% | 16,169 | 0.71% | 19,412 | 0.88% | 14,035 | 0.62% | 13,293 | 0.6% | 14,393 | 0.68% | 19,239 | 0.9% | 17,251 | 0.74% | 17,439 | 0.75% | 22,511 | 0.93% | 20,846 | 0.86% | 70,781 | 3.29% | 91,740 | 4.23% | 71,038 | 3.22% | 64,407 | 2.98% | 65,622 | 2.89% | 69,512 | 3.23% | 68,993 | 3.27% | 68,747 | 3.43% | 72,087 | 3.34% | 86,484 | 4.56% | 79,442 | 4.2% | 71,006 | 3.75% | 71,436 | 3.91% | 71,727 | 3.81% | 74,709 | 4.09% | 69,573 | 3.88% | 87,773 | 4.57% | 68,225 | 69,255 | 74,650 | 71,364 | 4.73% | 63,847 | 5.35% | |||
非流動資產合計 | 572,751 | 20.2% | 568,695 | 21.93% | 552,516 | 21.83% | 558,486 | 22.39% | 581,235 | 24.01% | 546,709 | 26.36% | 548,522 | 26.66% | 544,426 | 26.8% | 542,844 | 26.36% | 539,879 | 24.52% | 547,330 | 25.26% | 548,381 | 25.43% | 562,782 | 24.74% | 587,375 | 25.62% | 585,146 | 26.46% | 569,919 | 25.17% | 542,283 | 24.62% | 560,303 | 26.59% | 584,355 | 27.25% | 601,275 | 25.95% | 621,106 | 26.66% | 693,410 | 28.75% | 692,711 | 28.73% | 409,588 | 19.01% | 444,067 | 20.48% | 430,292 | 19.52% | 421,049 | 19.51% | 428,683 | 18.87% | 448,956 | 20.84% | 450,598 | 21.37% | 437,592 | 21.81% | 483,386 | 22.4% | 475,125 | 25.04% | 468,885 | 24.77% | 462,338 | 24.41% | 481,790 | 26.37% | 490,717 | 26.08% | 480,005 | 26.29% | 492,387 | 27.43% | 512,500 | 26.71% | 442,397 | 430,502 | 381,765 | 382,866 | 25.37% | 325,577 | 27.28% | |||
資產總計 | 2,835,769 | 100% | 2,593,333 | 100% | 2,531,129 | 100% | 2,494,211 | 100% | 2,420,444 | 100% | 2,073,626 | 100% | 2,057,640 | 100% | 2,031,700 | 100% | 2,059,565 | 100% | 2,201,841 | 100% | 2,166,547 | 100% | 2,156,741 | 100% | 2,274,644 | 100% | 2,292,631 | 100% | 2,211,764 | 100% | 2,263,862 | 100% | 2,202,778 | 100% | 2,107,571 | 100% | 2,144,736 | 100% | 2,317,286 | 100% | 2,329,758 | 100% | 2,411,642 | 100% | 2,411,368 | 100% | 2,154,382 | 100% | 2,168,818 | 100% | 2,203,952 | 100% | 2,158,421 | 100% | 2,272,078 | 100% | 2,153,986 | 100% | 2,108,680 | 100% | 2,006,705 | 100% | 2,157,581 | 100% | 1,897,250 | 100% | 1,892,645 | 100% | 1,894,046 | 100% | 1,826,942 | 100% | 1,881,310 | 100% | 1,825,676 | 100% | 1,794,813 | 100% | 1,918,878 | 100% | 1,767,464 | 1,804,238 | 1,590,786 | 1,509,189 | 100% | 1,193,400 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 82,592 | 2.91% | 81,226 | 3.13% | 79,574 | 3.14% | 85,171 | 3.41% | 102,779 | 4.25% | 104,157 | 5.02% | 106,960 | 5.2% | 103,257 | 5.08% | 86,357 | 4.19% | 221,834 | 10.07% | 197,107 | 9.1% | 216,166 | 10.02% | 240,952 | 10.59% | 328,308 | 14.32% | 338,343 | 15.3% | 336,069 | 14.84% | 380,831 | 17.29% | 374,128 | 17.75% | 395,272 | 18.43% | 405,857 | 17.51% | 234,105 | 10.05% | 235,907 | 9.78% | 228,589 | 9.48% | 211,996 | 9.84% | 199,821 | 9.21% | 188,018 | 8.53% | 176,421 | 8.17% | 180,311 | 7.94% | 53,394 | 2.48% | 77,842 | 3.69% | 32,969 | 1.64% | 47,619 | 2.21% | 93,602 | 4.93% | 94,234 | 4.98% | 146,080 | 7.71% | 139,707 | 7.65% | 122,491 | 6.51% | 165,281 | 9.05% | 204,882 | 11.42% | 229,076 | 11.94% | 210,405 | 220,030 | 172,151 | 138,425 | 9.17% | 181,496 | 15.21% | |||
合約負債-流動 | 93,492 | 3.3% | 54,127 | 2.09% | 42,036 | 1.66% | 30,362 | 1.22% | 81,570 | 3.37% | 60,369 | 2.91% | 24,249 | 1.18% | 33,129 | 1.63% | 39,249 | 1.91% | 20,305 | 0.92% | 34,063 | 1.57% | 16,892 | 0.78% | 43,229 | 1.9% | 43,879 | 1.91% | 12,395 | 0.56% | 3,725 | 0.16% | 2,294 | 0.1% | 5,718 | 0.27% | 6,711 | 0.31% | 8,688 | 0.37% | 7,519 | 0.32% | 34,735 | 1.44% | 31,204 | 1.29% | 59,188 | 2.75% | 67,240 | 3.1% | 48,456 | 2.2% | 38,192 | 1.77% | ||||||||||||||||||||||||||||||||||||
應付票據 | 1,697 | 0.06% | 31,098 | 1.2% | 28,127 | 1.11% | 23,911 | 0.96% | 20,144 | 0.83% | 21,813 | 1.05% | 17,593 | 0.86% | 7,538 | 0.37% | 11,106 | 0.54% | 16,859 | 0.77% | 26,064 | 1.2% | 27,583 | 1.28% | 13,973 | 0.61% | 23,669 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 241,153 | 8.5% | 215,260 | 8.3% | 182,611 | 7.21% | 160,306 | 6.43% | 187,372 | 7.74% | 166,395 | 8.02% | 169,475 | 8.24% | 148,375 | 7.3% | 176,364 | 8.56% | 160,682 | 7.3% | 148,227 | 6.84% | 161,065 | 7.47% | 181,476 | 7.98% | 135,523 | 5.91% | 125,607 | 5.68% | 154,426 | 6.82% | 119,662 | 5.43% | 92,215 | 4.38% | 107,137 | 5% | 167,432 | 7.23% | 149,971 | 6.44% | 151,597 | 6.29% | 159,103 | 6.6% | 231,259 | 10.73% | 219,701 | 10.13% | 251,492 | 11.41% | 254,641 | 11.8% | 274,293 | 12.07% | 229,866 | 10.67% | 194,628 | 9.23% | 160,215 | 7.98% | 245,558 | 11.38% | 241,732 | 12.74% | 212,377 | 11.22% | 192,239 | 10.15% | 181,649 | 9.94% | 207,291 | 11.02% | 196,249 | 10.75% | 255,896 | 14.26% | 304,231 | 15.85% | 226,451 | 289,315 | 210,869 | 206,152 | 13.66% | 142,353 | 11.93% | |||
其他應付款 | 133,331 | 4.7% | 110,718 | 4.27% | 56,302 | 2.22% | 73,481 | 2.95% | 87,547 | 3.62% | 60,524 | 2.92% | 62,724 | 3.05% | 91,255 | 4.49% | 119,631 | 5.81% | 238,751 | 10.84% | 83,707 | 3.86% | 59,970 | 2.78% | 164,534 | 7.23% | 83,469 | 3.64% | 73,611 | 3.33% | 51,775 | 2.29% | 61,142 | 2.78% | 44,419 | 2.11% | 54,381 | 2.54% | 78,415 | 3.38% | 84,736 | 3.64% | 78,122 | 3.24% | 79,278 | 3.29% | 74,601 | 3.46% | 96,933 | 4.47% | 100,817 | 4.57% | 100,236 | 4.64% | ||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 14,092 | 0.5% | 14,796 | 0.57% | 23,095 | 0.91% | 31,059 | 1.25% | 22,350 | 0.92% | 19,665 | 0.95% | 26,975 | 1.31% | 31,875 | 1.57% | 19,600 | 0.95% | 11,739 | 0.53% | 3,630 | 0.17% | 2,652 | 0.12% | 9,183 | 0.4% | 20,698 | 0.9% | 1,355 | 0.06% | 7,231 | 0.32% | 7,149 | 0.32% | 3,328 | 0.16% | 26 | 0% | 5,938 | 0.26% | 7,630 | 0.33% | 0 | 0% | 0 | 0% | 1,064 | 0.05% | 16,727 | 0.77% | 13,154 | 0.6% | 13,123 | 0.61% | 21,354 | 0.94% | 18,016 | 0.84% | 9,864 | 0.47% | 15,773 | 0.79% | 16,061 | 0.74% | 15,457 | 0.81% | 22,537 | 1.19% | 9,337 | 0.49% | 12,652 | 0.69% | 14,616 | 0.78% | 10,295 | 0.56% | 12,284 | 0.68% | 11,116 | 0.58% | 8,135 | 10,255 | 10,692 | 19,532 | 1.29% | 0 | 0% | |||
租賃負債-流動 | 37,817 | 1.33% | 34,821 | 1.34% | 26,004 | 1.03% | 25,391 | 1.02% | 29,443 | 1.22% | 23,882 | 1.15% | 26,054 | 1.27% | 25,831 | 1.27% | 24,935 | 1.21% | 28,033 | 1.27% | 29,015 | 1.34% | 29,650 | 1.37% | 23,454 | 1.03% | 28,317 | 1.24% | 26,362 | 1.19% | 22,973 | 1.01% | 25,542 | 1.16% | 25,375 | 1.2% | 25,286 | 1.18% | 23,754 | 1.03% | 26,937 | 1.16% | 30,849 | 1.28% | 28,106 | 1.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他流動負債 | 71,277 | 2.51% | 49,295 | 1.9% | 72,808 | 2.88% | 74,924 | 3% | 85,327 | 3.53% | 96,835 | 4.67% | 95,760 | 4.65% | 88,141 | 4.34% | 80,450 | 3.91% | 62,517 | 2.84% | 60,666 | 2.8% | 44,977 | 2.09% | 36,149 | 1.59% | 29,453 | 1.28% | 22,531 | 1.02% | 15,039 | 0.66% | 44,839 | 2.04% | 57,447 | 2.73% | 31,389 | 1.46% | 31,599 | 1.36% | 203,097 | 8.72% | 203,329 | 8.43% | 202,927 | 8.42% | 203,647 | 9.45% | 268,987 | 12.4% | 269,070 | 12.21% | 268,208 | 12.43% | ||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 57,109 | 2.01% | 39,322 | 1.52% | 62,854 | 2.48% | 65,720 | 2.63% | 73,673 | 3.04% | 85,551 | 4.13% | 84,098 | 4.09% | 76,493 | 3.76% | 73,181 | 3.55% | 55,297 | 2.51% | 53,319 | 2.46% | 37,882 | 1.76% | 29,122 | 1.28% | 21,220 | 0.93% | 14,244 | 0.64% | 6,846 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 171,173 | 7.35% | 170,145 | 7.06% | 169,122 | 7.01% | 168,106 | 7.8% | 234,285 | 10.8% | 232,836 | 10.56% | 231,388 | 10.72% | 259,667 | 11.43% | 204 | 0.01% | 830 | 0.04% | 1,453 | 0.07% | 2,183 | 0.1% | 2,629 | 0.14% | 4,661 | 0.25% | 6,618 | 0.35% | 8,357 | 0.46% | 9,701 | 0.52% | 9,990 | 0.55% | 10,334 | 0.58% | 9,090 | 0.47% | 7,673 | 8,407 | 8,934 | 8,272 | 0.55% | 33,327 | 2.79% | |||
其他流動負債-其他 | 14,168 | 0.5% | 9,973 | 0.38% | 9,954 | 0.39% | 9,204 | 0.37% | 11,654 | 0.48% | 11,284 | 0.54% | 11,662 | 0.57% | 11,648 | 0.57% | 7,269 | 0.35% | 7,220 | 0.33% | 7,347 | 0.34% | 7,095 | 0.33% | 7,027 | 0.31% | 8,233 | 0.36% | 8,287 | 0.37% | 8,193 | 0.36% | 44,839 | 2.04% | 57,447 | 2.73% | 31,389 | 1.46% | 31,599 | 1.36% | 31,924 | 1.37% | 33,184 | 1.38% | 33,805 | 1.4% | 32,706 | 1.52% | 32,628 | 1.5% | 33,875 | 1.54% | 34,011 | 1.58% | 33,552 | 1.48% | 42,510 | 1.97% | 51,072 | 2.42% | 50,282 | 2.51% | 53,183 | 2.46% | 53,402 | 2.81% | 59,340 | 3.14% | 59,373 | 3.13% | 57,650 | 3.16% | 63,368 | 3.37% | 60,780 | 3.33% | 57,360 | 3.2% | 58,142 | 3.03% | 53,349 | 50,663 | 47,695 | 41,908 | 2.78% | 27,035 | 2.27% | |||
流動負債合計 | 675,451 | 23.82% | 591,341 | 22.8% | 510,557 | 20.17% | 504,605 | 20.23% | 616,532 | 25.47% | 553,640 | 26.7% | 529,790 | 25.75% | 529,401 | 26.06% | 557,692 | 27.08% | 760,720 | 34.55% | 582,479 | 26.89% | 558,955 | 25.92% | 712,950 | 31.34% | 693,316 | 30.24% | 600,204 | 27.14% | 591,238 | 26.12% | 641,459 | 29.12% | 602,630 | 28.59% | 620,202 | 28.92% | 721,683 | 31.14% | 713,995 | 30.65% | 734,539 | 30.46% | 729,207 | 30.24% | 781,755 | 36.29% | 873,119 | 40.26% | 871,200 | 39.53% | 851,616 | 39.46% | 967,101 | 42.56% | 643,338 | 29.87% | 498,179 | 23.63% | 388,213 | 19.35% | 503,477 | 23.34% | 538,804 | 28.4% | 517,735 | 27.36% | 532,040 | 28.09% | 484,613 | 26.53% | 548,381 | 29.15% | 562,092 | 30.79% | 615,573 | 34.3% | 709,500 | 36.97% | 641,405 | 757,001 | 563,323 | 510,059 | 33.8% | 485,427 | 40.68% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 38,908 | 1.37% | 124,320 | 4.79% | 124,956 | 4.94% | 157,389 | 6.31% | 185,948 | 7.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 228,578 | 10.61% | 227,204 | 10.77% | 234,378 | 11.68% | 232,974 | 10.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
長期借款 | 250,475 | 8.83% | 20,703 | 0.8% | 30,189 | 1.19% | 45,043 | 1.81% | 109,668 | 4.53% | 130,720 | 6.3% | 149,464 | 7.26% | 160,562 | 7.9% | 171,785 | 8.34% | 134,973 | 6.13% | 147,435 | 6.81% | 128,588 | 5.96% | 109,738 | 4.82% | 99,104 | 4.32% | 107,430 | 4.86% | 112,175 | 4.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27,232 | 1.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 219 | 0.01% | 893 | 0.05% | 1,558 | 0.08% | 2,164 | 0.12% | 2,656 | 0.14% | 5,232 | 0.29% | 8,113 | 0.45% | 7,655 | 0.4% | 7,902 | 13,524 | 13,415 | 13,323 | 0.88% | 21,727 | 1.82% | ||||||||||
遞延所得稅負債 | 14,750 | 0.52% | 12,732 | 0.49% | 7,631 | 0.3% | 8,873 | 0.36% | 6,048 | 0.25% | 5,516 | 0.27% | 7,199 | 0.35% | 5,344 | 0.26% | 4,034 | 0.2% | 2,431 | 0.11% | 2,923 | 0.13% | 6,764 | 0.31% | 2,936 | 0.13% | 1,722 | 0.08% | 16,724 | 0.76% | 22,138 | 0.98% | 28,105 | 1.28% | 24,502 | 1.16% | 17,536 | 0.82% | 24,612 | 1.06% | 8,847 | 0.38% | 4,493 | 0.19% | 7,047 | 0.29% | 11,216 | 0.52% | 1,550 | 0.07% | 14,174 | 0.64% | 7,424 | 0.34% | 6,916 | 0.3% | 7,487 | 0.35% | 8,555 | 0.41% | 4,972 | 0.25% | 8,867 | 0.41% | 8,512 | 0.45% | 9,962 | 0.53% | 9,349 | 0.49% | 11,462 | 0.63% | 11,166 | 0.59% | 9,336 | 0.51% | 9,871 | 0.55% | 13,263 | 0.69% | 9,831 | 24,304 | 22,125 | 19,591 | 1.3% | 15,882 | 1.33% | |||
租賃負債-非流動 | 171,025 | 6.03% | 172,920 | 6.67% | 164,708 | 6.51% | 168,188 | 6.74% | 176,022 | 7.27% | 152,214 | 7.34% | 154,550 | 7.51% | 160,660 | 7.91% | 159,696 | 7.75% | 166,544 | 7.56% | 172,678 | 7.97% | 176,742 | 8.19% | 185,876 | 8.17% | 196,355 | 8.56% | 196,927 | 8.9% | 187,471 | 8.28% | 191,342 | 8.69% | 197,033 | 9.35% | 202,428 | 9.44% | 229,436 | 9.9% | 232,774 | 9.99% | 281,358 | 11.67% | 276,173 | 11.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他非流動負債 | 34,612 | 1.22% | 36,336 | 1.4% | 32,284 | 1.28% | 31,895 | 1.28% | 37,556 | 1.55% | 37,989 | 1.83% | 37,707 | 1.83% | 38,525 | 1.9% | 49,280 | 2.39% | 53,508 | 2.43% | 54,735 | 2.53% | 56,783 | 2.63% | 55,585 | 2.44% | 51,785 | 2.26% | 50,284 | 2.27% | 52,077 | 2.3% | 38,116 | 1.73% | 11,486 | 0.54% | 13,570 | 0.63% | 12,748 | 0.55% | 7,106 | 0.31% | 5,713 | 0.24% | 6,117 | 0.25% | 11,158 | 0.52% | 9,425 | 0.43% | 9,013 | 0.41% | 9,286 | 0.43% | ||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 34,612 | 1.22% | 36,336 | 1.4% | 32,284 | 1.28% | 31,895 | 1.28% | 37,556 | 1.55% | 37,989 | 1.83% | 37,707 | 1.83% | 38,525 | 1.9% | 49,280 | 2.39% | 53,508 | 2.43% | 54,735 | 2.53% | 56,783 | 2.63% | 55,585 | 2.44% | 51,785 | 2.26% | 50,284 | 2.27% | 52,077 | 2.3% | 38,116 | 1.73% | 11,486 | 0.54% | 13,570 | 0.63% | 12,748 | 0.55% | 7,106 | 0.31% | 5,713 | 0.24% | 6,117 | 0.25% | 5,740 | 0.27% | 3,986 | 0.18% | 3,987 | 0.18% | 3,796 | 0.18% | 3,882 | 0.17% | 3,963 | 0.18% | 3,973 | 0.19% | 3,974 | 0.2% | 4,237 | 0.2% | 4,087 | 0.22% | 4,221 | 0.22% | 4,205 | 0.22% | 4,296 | 0.24% | 3,035 | 0.16% | 2,839 | 0.16% | 2,873 | 0.16% | 2,945 | 0.15% | 2,030 | 2,021 | 2,019 | 2,005 | 0.13% | 3,036 | 0.25% | |||
非流動負債合計 | 509,770 | 17.98% | 367,011 | 14.15% | 359,768 | 14.21% | 411,388 | 16.49% | 515,242 | 21.29% | 326,439 | 15.74% | 348,920 | 16.96% | 365,091 | 17.97% | 384,795 | 18.68% | 357,456 | 16.23% | 377,771 | 17.44% | 368,877 | 17.1% | 354,135 | 15.57% | 348,966 | 15.22% | 371,365 | 16.79% | 373,861 | 16.51% | 257,563 | 11.69% | 233,021 | 11.06% | 233,534 | 10.89% | 266,796 | 11.51% | 248,727 | 10.68% | 291,564 | 12.09% | 289,337 | 12% | 22,374 | 1.04% | 10,975 | 0.51% | 23,187 | 1.05% | 16,710 | 0.77% | 44,227 | 1.95% | 247,221 | 11.48% | 247,925 | 11.76% | 249,468 | 12.43% | 252,671 | 11.71% | 18,677 | 0.98% | 20,760 | 1.1% | 21,432 | 1.13% | 25,614 | 1.4% | 27,028 | 1.44% | 29,643 | 1.62% | 31,110 | 1.73% | 32,208 | 1.68% | 24,885 | 46,288 | 46,181 | 45,126 | 2.99% | 62,439 | 5.23% | |||
負債總計 | 1,185,221 | 41.8% | 958,352 | 36.95% | 870,325 | 34.38% | 915,993 | 36.72% | 1,131,774 | 46.76% | 880,079 | 42.44% | 878,710 | 42.7% | 894,492 | 44.03% | 942,487 | 45.76% | 1,118,176 | 50.78% | 960,250 | 44.32% | 927,832 | 43.02% | 1,067,085 | 46.91% | 1,042,282 | 45.46% | 971,569 | 43.93% | 965,099 | 42.63% | 899,022 | 40.81% | 835,651 | 39.65% | 853,736 | 39.81% | 988,479 | 42.66% | 962,722 | 41.32% | 1,026,103 | 42.55% | 1,018,544 | 42.24% | 804,129 | 37.33% | 884,094 | 40.76% | 894,387 | 40.58% | 868,326 | 40.23% | 1,011,328 | 44.51% | 890,559 | 41.34% | 746,104 | 35.38% | 637,681 | 31.78% | 756,148 | 35.05% | 557,481 | 29.38% | 538,495 | 28.45% | 553,472 | 29.22% | 510,227 | 27.93% | 575,409 | 30.59% | 591,735 | 32.41% | 646,683 | 36.03% | 741,708 | 38.65% | 666,290 | 803,289 | 609,504 | 555,185 | 36.79% | 547,866 | 45.91% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 518,094 | 18.27% | 504,144 | 19.44% | 503,912 | 19.91% | 498,434 | 19.98% | 457,597 | 18.91% | 457,597 | 22.07% | 457,597 | 22.24% | 457,597 | 22.52% | 457,597 | 22.22% | 457,597 | 20.78% | 457,597 | 21.12% | 457,597 | 21.22% | 457,597 | 20.12% | 457,597 | 19.96% | 457,597 | 20.69% | 457,597 | 20.21% | 448,268 | 20.35% | 448,268 | 21.27% | 448,268 | 20.9% | 448,268 | 19.34% | 448,268 | 19.24% | 410,964 | 17.04% | 410,964 | 17.04% | 410,964 | 19.08% | 410,964 | 18.95% | 382,292 | 17.35% | 382,292 | 17.71% | 383,072 | 16.86% | 382,442 | 17.76% | 379,012 | 17.97% | 375,627 | 18.72% | 375,127 | 17.39% | 341,260 | 17.99% | 338,670 | 17.89% | 338,670 | 17.88% | 338,670 | 18.54% | 338,670 | 18% | 338,670 | 18.55% | 300,670 | 16.75% | 300,670 | 15.67% | 300,670 | 300,670 | 285,670 | 285,670 | 18.93% | 285,670 | 23.94% | |||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 8,514 | 0.35% | 0 | 0% | 0 | 0% | 414 | 0.02% | 1,195 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
待分配股票股利 | 11,086 | 0.39% | 11,086 | 0.43% | 0 | 0% | 0 | 0% | 15,689 | 0.71% | 15,689 | 0.74% | 37,304 | 1.55% | 28,672 | 1.3% | 0 | 0% | 0 | 0% | 33,867 | 1.79% | 33,867 | 1.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 529,180 | 18.66% | 515,230 | 19.87% | 503,912 | 19.91% | 498,434 | 19.98% | 466,111 | 19.26% | 457,597 | 22.07% | 457,597 | 22.24% | 457,597 | 22.52% | 457,597 | 22.22% | 457,597 | 20.78% | 457,597 | 21.12% | 457,597 | 21.22% | 457,597 | 20.12% | 457,597 | 19.96% | 457,597 | 20.69% | 457,597 | 20.21% | 463,957 | 21.06% | 463,957 | 22.01% | 448,268 | 20.9% | 448,268 | 19.34% | 448,268 | 19.24% | 448,268 | 18.59% | 410,964 | 17.04% | 410,964 | 19.08% | 410,964 | 18.95% | 410,964 | 18.65% | 382,292 | 17.71% | 383,072 | 16.86% | 382,442 | 17.76% | 379,426 | 17.99% | 376,822 | 18.78% | 375,127 | 17.39% | 375,127 | 19.77% | 372,537 | 19.68% | 338,670 | 17.88% | 338,670 | 18.54% | 338,670 | 18% | 338,670 | 18.55% | 300,670 | 16.75% | 300,670 | 15.67% | 300,670 | 300,670 | 285,670 | 285,670 | 18.93% | 285,670 | 23.94% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 333,962 | 13.8% | 333,962 | 16.11% | 333,962 | 16.23% | 333,962 | 16.44% | 333,962 | 16.22% | 333,962 | 15.17% | 333,962 | 15.41% | 333,962 | 15.48% | 333,962 | 14.68% | 333,962 | 14.57% | 333,962 | 15.1% | 333,962 | 14.75% | 363,699 | 16.51% | 363,699 | 17.26% | 363,699 | 16.96% | 363,699 | 15.7% | 363,699 | 15.61% | 363,699 | 15.08% | 363,699 | 15.08% | 363,699 | 16.88% | 363,699 | 16.77% | 363,699 | 16.5% | 363,699 | 16.85% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 723,722 | 25.52% | 652,146 | 25.15% | 650,961 | 25.72% | 623,110 | 24.98% | 418,841 | 17.3% | 400,840 | 19.33% | 390,335 | 18.97% | 390,335 | 19.21% | 380,576 | 18.48% | 391,087 | 17.76% | 391,087 | 18.05% | 358,335 | 16.61% | 358,335 | 15.75% | 358,335 | 15.63% | 358,335 | 16.2% | 342,507 | 15.13% | 372,244 | 16.9% | 372,244 | 17.66% | 372,244 | 17.36% | 372,244 | 16.06% | 372,244 | 15.98% | 372,244 | 15.44% | 372,244 | 15.44% | 372,244 | 17.28% | 375,590 | 17.32% | 375,382 | 17.03% | 375,382 | 17.39% | 392,635 | 17.28% | 391,940 | 18.2% | 387,826 | 18.39% | 378,374 | 18.86% | 377,185 | 17.48% | 363,766 | 19.17% | 358,704 | 18.95% | 358,164 | 18.91% | 356,161 | 19.49% | 353,667 | 18.8% | 351,172 | 19.24% | 249,073 | 13.88% | 246,484 | 12.85% | 243,895 | 241,306 | 193,594 | 192,731 | 12.77% | 192,731 | 16.15% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 163,070 | 5.75% | 163,070 | 6.29% | 163,070 | 6.44% | 163,070 | 6.54% | 163,070 | 6.74% | 163,070 | 7.86% | 163,070 | 7.93% | 163,070 | 8.03% | 163,070 | 7.92% | 163,070 | 7.41% | 163,070 | 7.53% | 163,070 | 7.56% | 163,070 | 7.17% | 163,070 | 7.11% | 163,070 | 7.37% | 134,066 | 5.92% | 134,066 | 6.09% | 134,066 | 6.36% | 81,706 | 3.81% | 81,706 | 3.53% | 81,706 | 3.51% | 81,706 | 3.39% | 59,408 | 2.46% | 59,408 | 2.76% | 59,408 | 2.74% | 59,408 | 2.7% | ||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 289,944 | 10.22% | 350,303 | 13.51% | 396,147 | 15.65% | 382,790 | 15.35% | 321,605 | 13.29% | 288,547 | 13.92% | 278,812 | 13.55% | 246,822 | 12.15% | 212,896 | 10.34% | 207,306 | 9.42% | 319,182 | 14.73% | 315,201 | 14.61% | 303,796 | 13.36% | 346,293 | 15.1% | 325,546 | 14.72% | 365,964 | 16.17% | 351,601 | 15.96% | 342,040 | 16.23% | 392,314 | 18.29% | 411,037 | 17.74% | 422,563 | 18.14% | 381,346 | 15.81% | 438,368 | 18.18% | 436,784 | 20.27% | 379,658 | 17.51% | 369,945 | 16.79% | 452,130 | 20.95% | 409,884 | 18.04% | 375,063 | 17.41% | 396,491 | 18.8% | 454,010 | 22.62% | 414,780 | 19.22% | 378,106 | 19.93% | 370,165 | 19.56% | 383,408 | 20.24% | 347,318 | 19.01% | 326,382 | 17.35% | 299,168 | 16.39% | 342,733 | 19.1% | 334,235 | 17.42% | 317,304 | 257,351 | 283,823 | 262,596 | 17.4% | 21,589 | 1.81% | |||
保留盈餘合計 | 453,014 | 15.97% | 513,373 | 19.8% | 559,217 | 22.09% | 545,860 | 21.89% | 484,675 | 20.02% | 451,617 | 21.78% | 441,882 | 21.48% | 409,892 | 20.17% | 375,966 | 18.25% | 370,376 | 16.82% | 482,252 | 22.26% | 478,271 | 22.18% | 466,866 | 20.52% | 509,363 | 22.22% | 488,616 | 22.09% | 500,030 | 22.09% | 485,667 | 22.05% | 476,106 | 22.59% | 474,020 | 22.1% | 492,743 | 21.26% | 504,269 | 21.64% | 463,052 | 19.2% | 497,776 | 20.64% | 496,192 | 23.03% | 439,066 | 20.24% | 429,353 | 19.48% | 452,130 | 20.95% | 409,884 | 18.04% | 375,063 | 17.41% | 396,491 | 18.8% | 454,010 | 22.62% | 414,780 | 19.22% | 378,106 | 19.93% | 370,165 | 19.56% | 383,408 | 20.24% | 347,318 | 19.01% | 326,382 | 17.35% | 299,168 | 16.39% | 342,733 | 19.1% | 334,235 | 17.42% | 317,304 | 257,351 | 283,823 | 262,596 | 17.4% | 21,589 | 1.81% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (58,277) | -2.06% | (70,206) | -2.71% | (92,411) | -3.65% | (137,865) | -5.53% | (101,234) | -4.18% | (138,812) | -6.69% | (112,094) | -5.45% | (122,082) | -6.01% | (101,411) | -4.92% | (141,832) | -6.44% | (128,807) | -5.95% | (148,836) | -6.9% | (159,434) | -7.01% | (158,070) | -6.89% | (147,505) | -6.67% | (163,070) | -7.2% | (161,044) | -7.31% | (179,290) | -8.51% | (148,486) | -6.92% | (134,066) | -5.79% | (109,963) | -4.72% | (58,901) | -2.44% | (48,534) | -2.01% | (81,706) | -3.79% | (86,276) | -3.98% | (51,002) | -2.31% | (58,252) | -2.7% | (59,408) | -2.61% | (37,265) | -1.73% | (52,994) | -2.51% | (74,097) | -3.69% | (2,459) | -0.11% | 1,576 | 0.08% | 36,122 | 1.91% | 60,266 | 3.18% | 66,885 | 3.66% | 89,360 | 4.75% | 47,017 | 2.58% | 54,298 | 3.03% | 94,070 | 4.9% | 52,385 | 37,478 | 47,526 | 47,411 | 3.14% | 15,644 | 1.31% | |||
歸屬於母公司業主之權益合計 | 1,647,639 | 58.1% | 1,610,543 | 62.1% | 1,621,679 | 64.07% | 1,529,539 | 61.32% | 1,268,393 | 52.4% | 1,171,242 | 56.48% | 1,177,720 | 57.24% | 1,135,742 | 55.9% | 1,112,728 | 54.03% | 1,077,228 | 48.92% | 1,202,129 | 55.49% | 1,145,367 | 53.11% | 1,123,364 | 49.39% | 1,167,225 | 50.91% | 1,157,043 | 52.31% | 1,137,064 | 50.23% | 1,124,727 | 51.06% | 1,096,920 | 52.05% | 1,109,949 | 51.75% | 1,143,092 | 49.33% | 1,178,721 | 50.59% | 1,188,566 | 49.28% | 1,196,353 | 49.61% | 1,161,597 | 53.92% | 1,103,247 | 50.87% | 1,128,600 | 51.21% | 1,115,455 | 51.68% | 1,090,086 | 47.98% | 1,096,378 | 50.9% | 1,110,749 | 52.68% | 1,135,109 | 56.57% | 1,164,633 | 53.98% | 1,118,575 | 58.96% | 1,137,528 | 60.1% | 1,140,508 | 60.22% | 1,109,034 | 60.7% | 1,108,079 | 58.9% | 1,036,027 | 56.75% | 946,774 | 52.75% | 975,459 | 50.83% | 914,254 | 836,805 | 810,613 | 788,408 | 52.24% | 515,634 | 43.21% | |||
非控制權益 | 2,909 | 0.1% | 24,438 | 0.94% | 39,125 | 1.55% | 48,679 | 1.95% | 20,277 | 0.84% | 22,305 | 1.08% | 1,210 | 0.06% | 1,466 | 0.07% | 4,350 | 0.21% | 6,437 | 0.29% | 4,168 | 0.19% | 83,542 | 3.87% | 84,195 | 3.7% | 83,124 | 3.63% | 83,152 | 3.76% | 161,699 | 7.14% | 179,029 | 8.13% | 175,000 | 8.3% | 181,051 | 8.44% | 185,715 | 8.01% | 188,315 | 8.08% | 196,973 | 8.17% | 196,471 | 8.15% | 188,656 | 8.76% | 181,477 | 8.37% | 180,965 | 8.21% | 174,640 | 8.09% | 170,664 | 7.51% | 167,049 | 7.76% | 251,827 | 11.94% | 233,915 | 11.66% | 236,800 | 10.98% | 221,194 | 11.66% | 216,622 | 11.45% | 200,066 | 10.56% | 207,681 | 11.37% | 197,822 | 10.52% | 197,914 | 10.84% | 201,356 | 11.22% | 201,711 | 10.51% | 186,920 | 164,144 | 170,669 | 165,596 | 10.97% | 129,900 | 10.88% | |||
權益總額 | 1,650,548 | 58.2% | 1,634,981 | 63.05% | 1,660,804 | 65.62% | 1,578,218 | 63.28% | 1,288,670 | 53.24% | 1,193,547 | 57.56% | 1,178,930 | 57.3% | 1,137,208 | 55.97% | 1,117,078 | 54.24% | 1,083,665 | 49.22% | 1,206,297 | 55.68% | 1,228,909 | 56.98% | 1,207,559 | 53.09% | 1,250,349 | 54.54% | 1,240,195 | 56.07% | 1,298,763 | 57.37% | 1,303,756 | 59.19% | 1,271,920 | 60.35% | 1,291,000 | 60.19% | 1,328,807 | 57.34% | 1,367,036 | 58.68% | 1,385,539 | 57.45% | 1,392,824 | 57.76% | 1,350,253 | 62.67% | 1,284,724 | 59.24% | 1,309,565 | 59.42% | 1,290,095 | 59.77% | 1,260,750 | 55.49% | 1,263,427 | 58.66% | 1,362,576 | 64.62% | 1,369,024 | 68.22% | 1,401,433 | 64.95% | 1,339,769 | 70.62% | 1,354,150 | 71.55% | 1,340,574 | 70.78% | 1,316,715 | 72.07% | 1,305,901 | 69.41% | 1,233,941 | 67.59% | 1,148,130 | 63.97% | 1,177,170 | 61.35% | 1,101,174 | 1,000,949 | 981,282 | 954,004 | 63.21% | 645,534 | 54.09% | |||
負債及權益總計 | 2,835,769 | 100% | 2,593,333 | 100% | 2,531,129 | 100% | 2,494,211 | 100% | 2,420,444 | 100% | 2,073,626 | 100% | 2,057,640 | 100% | 2,031,700 | 100% | 2,059,565 | 100% | 2,201,841 | 100% | 2,166,547 | 100% | 2,156,741 | 100% | 2,274,644 | 100% | 2,292,631 | 100% | 2,211,764 | 100% | 2,263,862 | 100% | 2,202,778 | 100% | 2,107,571 | 100% | 2,144,736 | 100% | 2,317,286 | 100% | 2,329,758 | 100% | 2,411,642 | 100% | 2,411,368 | 100% | 2,154,382 | 100% | 2,168,818 | 100% | 2,203,952 | 100% | 2,158,421 | 100% | 2,272,078 | 100% | 2,153,986 | 100% | 2,108,680 | 100% | 2,006,705 | 100% | 2,157,581 | 100% | 1,897,250 | 100% | 1,892,645 | 100% | 1,894,046 | 100% | 1,826,942 | 100% | 1,881,310 | 100% | 1,825,676 | 100% | 1,794,813 | 100% | ||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 146.8 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 52 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | |||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 636,000 | 0.03% | 278 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
百達-KY(2236) 截至2024年第1季「流動資產」總計約為NT$19.79億元,相較上一季增加約NT$4,289萬元、相較去年年末增加約NT$4,289萬元
百達-KY(2236) 2024年第1季財報顯示公司「流動資產」總計約NT$19.79億元、約佔整體資產的78.17%。
對比上一季
上一季流動資產總計約NT$19.36億元、約佔整體資產的77.61%。今年第1季相較上一季增加約NT$4,289萬元。
對比去年年末
去年年末流動資產則為NT$19.36億元、約佔整體資產的77.61%。今年第1季相較去年年末增加約NT$4,289萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,978,613 | 78.17% | 1,935,725 | 77.61% | 1,839,209 | 75.99% | 1,526,917 | 73.64% | 1,509,118 | 73.34% | 1,487,274 | 73.20% | 1,516,721 | 73.64% | 1,661,962 | 75.48% | 1,619,217 | 74.74% | 1,608,360 | 74.57% | 1,711,862 | 75.26% | 1,705,256 | 74.38% | 1,626,618 | 73.54% | 1,693,943 | 74.83% | 1,660,495 | 75.38% | 1,547,268 | 73.41% | 1,560,381 | 72.75% | 1,716,011 | 74.05% | 1,708,652 | 73.34% | 1,718,232 | 71.25% | 1,718,657 | 71.27% | 1,744,794 | 80.99% | 1,724,751 | 79.52% | 1,773,660 | 80.48% | 1,737,372 | 80.49% | 1,843,395 | 81.13% | 1,705,030 | 79.16% | 1,658,082 | 78.63% | 1,569,113 | 78.19% | 1,674,195 | 77.60% | 1,422,125 | 74.96% | 1,423,760 | 75.23% | 1,431,708 | 75.59% | 1,345,152 | 73.63% | 1,390,593 | 73.92% | 1,345,671 | 73.71% | 1,302,426 | 72.57% | 1,406,378 | 73.29% |
非流動資產
百達-KY(2236) 截至2023年第3季「非流動資產」總計約為NT$5.81億元,相較上一季增加約NT$3,453萬元、相較去年年末增加約NT$3,681萬元
百達-KY(2236) 2023年第3季財報顯示公司「非流動資產」總計約NT$5.81億元、約佔整體資產的24.01%。
對比上一季
上一季非流動資產總計約NT$5.47億元、約佔整體資產的26.36%。今年第3季相較上一季增加約NT$3,453萬元。
對比去年年末
去年年末非流動資產則為NT$5.44億元、約佔整體資產的26.80%。今年第3季相較去年年末增加約NT$3,681萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 581,235 | 24.01% | 546,709 | 26.36% | 548,522 | 26.66% | 544,426 | 26.80% | 542,844 | 26.36% | 539,879 | 24.52% | 547,330 | 25.26% | 548,381 | 25.43% | 562,782 | 24.74% | 587,375 | 25.62% | 585,146 | 26.46% | 569,919 | 25.17% | 542,283 | 24.62% | 560,303 | 26.59% | 584,355 | 27.25% | 601,275 | 25.95% | 621,106 | 26.66% | 693,410 | 28.75% | 692,711 | 28.73% | 409,588 | 19.01% | 444,067 | 20.48% | 430,292 | 19.52% | 421,049 | 19.51% | 428,683 | 18.87% | 448,956 | 20.84% | 450,598 | 21.37% | 437,592 | 21.81% | 483,386 | 22.40% | 475,125 | 25.04% | 468,885 | 24.77% | 462,338 | 24.41% | 481,790 | 26.37% | 490,717 | 26.08% | 480,005 | 26.29% | 492,387 | 27.43% | 512,500 | 26.71% | 382,866 | 25.37% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。