2207
611
TWD-2.00 (-0.33%)
2025.04.02收盤
和泰車-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 18,968,725 | 3.72% | 22,706,642 | 4.48% | 24,233,185 | 4.73% | 21,301,997 | 4.29% | 23,142,893 | 4.76% | 17,891,087 | 3.84% | 14,718,210 | 3.31% | 14,559,380 | 3.41% | 15,629,561 | 3.84% | 18,873,559 | 4.88% | 28,729,811 | 7.58% | 29,862,932 | 8.11% | 25,813,580 | 7.38% | 15,063,055 | 4.64% | 21,272,572 | 6.56% | 21,575,740 | 7.05% | 18,525,991 | 6.38% | 14,233,798 | 5.24% | 12,538,141 | 4.67% | 16,616,572 | 6.41% | 12,023,739 | 4.71% | 10,024,146 | 4.06% | 11,674,584 | 4.77% | 8,298,540 | 3.54% | 9,469,088 | 4.13% | 9,384,005 | 4.21% | 12,810,117 | 5.74% | 12,593,918 | 5.93% | 15,041,676 | 7.28% | 9,960,203 | 5.12% | 9,300,917 | 4.77% | 11,841,329 | 6.33% | 12,024,515 | 6.72% | 10,506,060 | 6.21% | 10,708,396 | 6.19% | 11,716,377 | 6.93% | 10,406,462 | 6.3% | 6,974,438 | 4.44% | 9,831,889 | 6.04% | 9,122,186 | 5.85% | 7,288,563 | 4.89% | 4,423,970 | 3.05% | 10,075,368 | 6.92% | 10,257,524 | 7.5% | 9,845,686 | 7.29% | 8,978,708 | 7.01% | 11,205,349 | 8.52% | 10,082,586 | 8.02% | 9,597,809 | 7.9% | 9,796,946 | 8.28% | 11,567,224 | 10.01% | 10,963,213 | 10.14% |
透過損益按公允價值衡量之金融資產-流動 | 7,754,355 | 1.52% | 6,834,541 | 1.35% | 9,046,256 | 1.77% | 7,481,232 | 1.51% | 6,324,510 | 1.3% | 6,009,106 | 1.29% | 4,706,703 | 1.06% | 4,397,866 | 1.03% | 4,590,529 | 1.13% | 4,860,674 | 1.26% | 5,013,400 | 1.32% | 8,175,699 | 2.22% | 7,759,202 | 2.22% | 8,453,239 | 2.61% | 8,447,722 | 2.6% | 7,063,373 | 2.31% | 5,813,451 | 2% | 5,503,645 | 2.03% | 6,917,327 | 2.58% | 4,074,720 | 1.57% | 4,679,120 | 1.83% | 3,901,094 | 1.58% | 3,975,647 | 1.62% | 3,695,259 | 1.57% | 3,772,918 | 1.64% | 3,693,587 | 1.66% | 6,510,783 | 2.92% | 5,305,161 | 2.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 260,887 | 0.05% | 453,783 | 0.09% | 622,770 | 0.12% | 530,868 | 0.11% | 570,885 | 0.12% | 511,615 | 0.11% | 477,300 | 0.11% | 398,909 | 0.09% | 504,827 | 0.12% | 232,491 | 0.06% | 80,271 | 0.02% | 2,719 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,537 | 0.01% | 71,253 | 0.03% | 106,689 | 0.04% | 81,131 | 0.03% | 180,761 | 0.07% | 175,246 | 0.07% | 124,538 | 0.05% | 70,038 | 0.03% | 49,036 | 0.02% | 35,533 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-流動 | 4,159,048 | 0.81% | 4,078,071 | 0.8% | 3,796,481 | 0.74% | 3,968,468 | 0.8% | 3,236,271 | 0.67% | 3,033,803 | 0.65% | 2,698,986 | 0.61% | 2,516,916 | 0.59% | 3,229,892 | 0.79% | 3,008,924 | 0.78% | 2,736,130 | 0.72% | 2,789,993 | 0.76% | 2,794,794 | 0.8% | 2,523,993 | 0.78% | 2,510,151 | 0.77% | 2,538,694 | 0.83% | 2,145,563 | 0.74% | 2,127,392 | 0.78% | 1,872,774 | 0.7% | 1,798,546 | 0.69% | 1,771,190 | 0.69% | 1,748,549 | 0.71% | 1,774,659 | 0.72% | 2,051,492 | 0.87% | 2,219,628 | 0.97% | 2,163,106 | 0.97% | 2,314,712 | 1.04% | 2,541,513 | 1.2% | 2,866,626 | 1.39% | 1,913,234 | 0.98% | 1,577,688 | 0.81% | 1,493,767 | 0.8% | ||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 67,725 | 0.01% | 127,073 | 0.03% | 94,692 | 0.02% | 97,922 | 0.02% | 106,655 | 0.02% | 103,223 | 0.02% | 88,261 | 0.02% | 82,689 | 0.02% | 57,021 | 0.01% | 28,474 | 0.01% | 29,888 | 0.01% | 25,457 | 0.01% | 29,094 | 0.01% | 25,395 | 0.01% | 32,105 | 0.01% | 24,468 | 0.01% | 23,661 | 0.01% | 14,678 | 0.01% | 6,554 | 0% | 9,767 | 0% | 19,643 | 0.01% | 20,306 | 0.01% | 20,438 | 0.01% | 18,378 | 0.01% | 18,780 | 0.01% | 17,484 | 0.01% | 17,970 | 0.01% | 22,312 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收款項淨額 | 305,978,113 | 59.93% | 304,550,645 | 60.05% | 302,156,497 | 59.02% | 294,372,627 | 59.34% | 288,510,524 | 59.38% | 276,818,635 | 59.47% | 263,261,898 | 59.25% | 251,653,132 | 59.01% | 239,759,907 | 58.97% | 227,306,259 | 58.77% | 212,548,022 | 56.11% | 203,020,196 | 55.12% | 192,028,003 | 54.93% | 181,121,265 | 55.82% | 172,026,417 | 53.03% | 162,248,769 | 53.01% | 151,891,948 | 52.33% | 145,630,652 | 53.66% | 141,563,322 | 52.76% | 135,723,179 | 52.35% | 132,538,085 | 51.87% | 131,215,516 | 53.11% | 127,663,670 | 52.11% | 124,318,725 | 52.98% | 122,661,761 | 53.47% | 119,711,577 | 53.73% | 118,829,204 | 53.27% | 112,215,500 | 52.83% | 109,637,659 | 53.07% | 105,583,520 | 54.22% | 101,761,205 | 52.17% | 96,191,439 | 51.43% | ||||||||||||||||||||||||||||||||||||||||
應收票據 | 17,125,715 | 3.35% | 17,238,706 | 3.4% | 14,757,615 | 2.88% | 14,271,382 | 2.88% | 13,949,300 | 2.87% | 14,491,801 | 3.11% | 13,292,248 | 2.99% | 12,541,256 | 2.94% | 11,928,468 | 2.93% | 12,589,816 | 3.26% | 11,252,759 | 2.97% | 11,191,126 | 3.04% | 10,731,037 | 3.07% | 11,559,638 | 3.56% | 10,018,669 | 3.09% | 9,565,745 | 3.13% | 8,753,542 | 3.02% | 10,216,535 | 3.76% | 8,911,777 | 3.32% | 8,501,027 | 3.28% | 8,307,202 | 3.25% | 9,503,893 | 3.85% | 9,193,515 | 3.75% | 9,288,306 | 3.96% | 9,300,979 | 4.05% | 10,489,167 | 4.71% | 10,222,063 | 4.58% | 9,332,997 | 4.39% | 9,396,104 | 4.55% | 9,784,482 | 5.02% | 9,711,885 | 4.98% | 10,122,724 | 5.41% | ||||||||||||||||||||||||||||||||||||||||
應收帳款 | 286,195,993 | 56.06% | 284,530,047 | 56.11% | 284,385,403 | 55.55% | 277,322,275 | 55.9% | 272,178,742 | 56.02% | 259,898,265 | 55.83% | 247,767,548 | 55.77% | 236,985,560 | 55.57% | 226,000,165 | 55.59% | 212,645,374 | 54.98% | 199,440,151 | 52.65% | 190,214,981 | 51.65% | 179,803,972 | 51.43% | 168,002,709 | 51.78% | 160,408,695 | 49.44% | 151,166,669 | 49.39% | 141,639,465 | 48.8% | 134,412,679 | 49.53% | 131,514,341 | 49.02% | 126,281,442 | 48.7% | 123,348,962 | 48.27% | 120,078,970 | 48.61% | 116,757,549 | 47.66% | 113,250,174 | 48.26% | 111,449,621 | 48.59% | 107,854,108 | 48.41% | 107,038,287 | 47.98% | 101,541,047 | 47.8% | 98,910,479 | 47.87% | 93,916,062 | 48.23% | 89,837,972 | 46.06% | 84,198,872 | 45.02% | ||||||||||||||||||||||||||||||||||||||||
其他應收款 | 2,656,405 | 0.52% | 2,781,892 | 0.55% | 3,013,479 | 0.59% | 2,778,970 | 0.56% | 2,382,482 | 0.49% | 2,428,569 | 0.52% | 2,202,102 | 0.5% | 2,126,316 | 0.5% | 1,831,274 | 0.45% | 2,071,069 | 0.54% | 1,855,112 | 0.49% | 1,614,089 | 0.44% | 1,492,994 | 0.43% | 1,558,918 | 0.48% | 1,599,053 | 0.49% | 1,516,355 | 0.5% | 1,498,941 | 0.52% | 1,001,438 | 0.37% | 1,137,204 | 0.42% | 940,710 | 0.36% | 881,921 | 0.35% | 1,632,653 | 0.66% | 1,712,606 | 0.7% | 1,780,245 | 0.76% | 1,911,161 | 0.83% | 1,368,302 | 0.61% | 1,568,854 | 0.7% | 1,341,456 | 0.63% | 1,331,076 | 0.64% | 1,882,976 | 0.97% | 2,211,348 | 1.13% | 1,869,843 | 1% | ||||||||||||||||||||||||||||||||||||||||
存貨 | 19,891,943 | 3.9% | 15,747,531 | 3.11% | 15,639,830 | 3.05% | 14,397,716 | 2.9% | 16,979,700 | 3.49% | 15,304,471 | 3.29% | 19,083,189 | 4.3% | 18,953,270 | 4.44% | 13,280,667 | 3.27% | 12,040,395 | 3.11% | 11,437,162 | 3.02% | 8,700,712 | 2.36% | 10,014,885 | 2.86% | 8,309,680 | 2.56% | 12,752,608 | 3.93% | 9,522,527 | 3.11% | 11,856,153 | 4.08% | 8,420,201 | 3.1% | 11,841,873 | 4.41% | 10,132,401 | 3.91% | 13,025,026 | 5.1% | 11,294,415 | 4.57% | 12,679,079 | 5.18% | 11,596,378 | 4.94% | 10,017,654 | 4.37% | 7,816,150 | 3.51% | 8,362,023 | 3.75% | 7,230,736 | 3.4% | 7,209,935 | 3.49% | 7,292,333 | 3.74% | 8,387,841 | 4.3% | 6,689,486 | 3.58% | 9,711,115 | 5.43% | 7,771,542 | 4.59% | 7,533,555 | 4.36% | 6,961,177 | 4.12% | 5,962,436 | 3.61% | 6,308,981 | 4.01% | 6,157,027 | 3.78% | 6,429,014 | 4.12% | 5,314,086 | 3.56% | 6,415,934 | 4.42% | 6,979,390 | 4.8% | 6,833,539 | 5% | 7,756,089 | 5.74% | 6,955,553 | 5.43% | 6,849,114 | 5.2% | 6,699,749 | 5.33% | 7,109,403 | 5.85% | 7,541,047 | 6.38% | 6,412,020 | 5.55% | 5,722,534 | 5.29% |
預付款項 | 8,412,375 | 1.65% | 8,760,332 | 1.73% | 8,726,527 | 1.7% | 8,199,116 | 1.65% | 8,955,709 | 1.84% | 10,052,164 | 2.16% | 9,227,105 | 2.08% | 9,325,416 | 2.19% | 8,911,626 | 2.19% | 9,377,790 | 2.42% | 9,493,743 | 2.51% | 9,205,495 | 2.5% | 8,431,594 | 2.41% | 8,736,404 | 2.69% | 8,858,748 | 2.73% | 8,132,978 | 2.66% | 8,266,805 | 2.85% | 7,747,072 | 2.85% | 7,133,480 | 2.66% | 6,876,453 | 2.65% | 7,141,104 | 2.79% | 6,873,734 | 2.78% | 7,098,967 | 2.9% | 6,605,185 | 2.81% | 6,517,069 | 2.84% | 6,982,325 | 3.13% | 7,447,842 | 3.34% | 6,788,226 | 3.2% | 6,678,663 | 3.23% | 5,991,519 | 3.08% | 6,103,122 | 3.13% | 5,961,542 | 3.19% | 6,608,554 | 3.69% | 5,974,992 | 3.53% | 5,916,376 | 3.42% | 4,973,781 | 2.94% | 4,918,793 | 2.98% | 4,222,422 | 2.69% | 3,768,004 | 2.31% | 3,515,422 | 2.25% | 3,417,113 | 2.29% | 3,418,074 | 2.36% | 3,441,946 | 2.37% | 3,355,009 | 2.45% | 3,264,627 | 2.42% | 3,469,724 | 2.71% | 3,360,894 | 2.55% | 3,245,648 | 2.58% | 3,226,049 | 2.65% | 3,191,084 | 2.7% | 3,155,317 | 2.73% | 3,239,364 | 3% |
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 218,073 | 0.04% | 276,351 | 0.06% | 919 | 0% | 284,707 | 0.06% | 283,710 | 0.07% | 283,710 | 0.07% | 15,443 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,767 | 0.01% | 15,767 | 0.01% | 15,767 | 0.01% | 15,767 | 0.01% | 15,767 | 0.01% | 15,767 | 0.01% | 15,767 | 0.01% | 31,534 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
再保險合約資產淨額 | 5,082,534 | 1% | 5,236,392 | 1.03% | 5,209,885 | 1.02% | 4,147,756 | 0.84% | 4,312,902 | 0.89% | 4,297,235 | 0.92% | 3,885,093 | 0.87% | 3,394,591 | 0.8% | 2,964,445 | 0.73% | 3,005,269 | 0.78% | 2,914,758 | 0.77% | 2,638,972 | 0.72% | 2,396,571 | 0.69% | 2,146,075 | 0.66% | 2,030,755 | 0.63% | 1,855,096 | 0.61% | 1,600,071 | 0.55% | 1,537,423 | 0.57% | 1,596,112 | 0.59% | 1,488,345 | 0.57% | 1,286,604 | 0.5% | 1,340,487 | 0.54% | 1,283,057 | 0.52% | 1,198,219 | 0.51% | 1,225,913 | 0.53% | 1,600,983 | 0.72% | 1,618,874 | 0.73% | 1,651,557 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 370,575,705 | 72.58% | 368,495,010 | 72.66% | 369,526,123 | 72.18% | 354,715,775 | 71.5% | 352,416,400 | 72.53% | 334,022,258 | 71.76% | 318,431,452 | 71.67% | 305,565,879 | 71.65% | 289,428,506 | 71.19% | 278,990,991 | 72.14% | 273,599,635 | 72.23% | 265,038,058 | 71.96% | 249,589,847 | 71.39% | 226,461,300 | 69.79% | 227,970,646 | 70.27% | 213,007,986 | 69.6% | 200,152,277 | 68.96% | 185,278,092 | 68.27% | 183,552,874 | 68.41% | 176,848,632 | 68.21% | 172,608,940 | 67.55% | 166,637,096 | 67.45% | 166,389,845 | 67.92% | 158,094,329 | 67.38% | 156,256,037 | 68.12% | 151,665,046 | 68.07% | 157,999,240 | 70.82% | 148,401,874 | 69.86% | 145,284,874 | 70.32% | 134,355,938 | 69% | 132,814,224 | 68.09% | 126,380,785 | 67.57% | 127,756,095 | 71.41% | 118,275,068 | 69.86% | 119,571,235 | 69.13% | 115,946,835 | 68.55% | 112,191,531 | 67.92% | 104,157,513 | 66.23% | 107,538,359 | 66.06% | 101,542,407 | 65.12% | 95,013,194 | 63.69% | 93,582,844 | 64.53% | 94,382,335 | 64.86% | 89,373,805 | 65.39% | 88,509,781 | 65.55% | 85,892,934 | 67.02% | 88,563,440 | 67.3% | 83,995,946 | 66.8% | 81,631,448 | 67.18% | 79,457,752 | 67.17% | 76,701,741 | 66.35% | 71,360,876 | 66.03% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 1,006,453 | 0.2% | 975,677 | 0.19% | 975,677 | 0.19% | 1,011,886 | 0.2% | 1,011,886 | 0.21% | 1,004,770 | 0.22% | 1,004,770 | 0.23% | 1,011,039 | 0.24% | 1,011,039 | 0.25% | 1,002,836 | 0.26% | 1,002,836 | 0.26% | 1,035,718 | 0.28% | 1,035,718 | 0.3% | 1,038,055 | 0.32% | 1,038,055 | 0.32% | 1,051,390 | 0.34% | 1,051,390 | 0.36% | 1,000,000 | 0.37% | 1,000,000 | 0.37% | 1,000,000 | 0.39% | 1,000,000 | 0.39% | 1,000,000 | 0.4% | 1,000,000 | 0.41% | 1,000,000 | 0.43% | 1,000,000 | 0.44% | 1,000,000 | 0.45% | 1,000,000 | 0.45% | 1,000,000 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 13,107,751 | 2.57% | 11,603,921 | 2.29% | 13,328,738 | 2.6% | 15,345,483 | 3.09% | 10,850,980 | 2.23% | 11,076,204 | 2.38% | 9,539,668 | 2.15% | 8,203,798 | 1.92% | 8,411,794 | 2.07% | 8,353,196 | 2.16% | 9,584,786 | 2.53% | 10,715,775 | 2.91% | 10,592,876 | 3.03% | 10,641,369 | 3.28% | 10,573,895 | 3.26% | 9,813,801 | 3.21% | 9,690,894 | 3.34% | 8,731,785 | 3.22% | 8,606,885 | 3.21% | 8,431,520 | 3.25% | 9,419,496 | 3.69% | 9,235,994 | 3.74% | 8,763,458 | 3.58% | 8,107,110 | 3.46% | 7,886,843 | 3.44% | 10,441,782 | 4.69% | 4,571,102 | 2.05% | 4,481,805 | 2.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 22,432,577 | 4.39% | 23,337,070 | 4.6% | 23,051,351 | 4.5% | 22,323,516 | 4.5% | 21,506,912 | 4.43% | 21,107,282 | 4.53% | 20,532,605 | 4.62% | 20,049,859 | 4.7% | 18,759,486 | 4.61% | 18,385,209 | 4.75% | 18,032,336 | 4.76% | 17,834,686 | 4.84% | 17,336,071 | 4.96% | 17,111,204 | 5.27% | 17,237,726 | 5.31% | 16,981,841 | 5.55% | 16,328,527 | 5.63% | 15,780,747 | 5.81% | 15,808,476 | 5.89% | 15,462,370 | 5.96% | 15,118,829 | 5.92% | 15,088,464 | 6.11% | 14,828,470 | 6.05% | 14,532,166 | 6.19% | 14,448,509 | 6.3% | 15,095,015 | 6.78% | 15,012,999 | 6.73% | 14,720,923 | 6.93% | 14,479,827 | 7.01% | 14,204,205 | 7.29% | 14,710,862 | 7.54% | 14,545,781 | 7.78% | 13,796,874 | 7.71% | 13,301,118 | 7.86% | 15,153,152 | 8.76% | 14,568,914 | 8.61% | 13,839,712 | 8.38% | 13,124,299 | 8.35% | 14,600,855 | 8.97% | 14,164,301 | 9.08% | 13,625,909 | 9.13% | 12,048,785 | 8.31% | 12,675,954 | 8.71% | 9,674,443 | 7.08% | 9,417,091 | 6.97% | 6,187,493 | 4.83% | 7,392,161 | 5.62% | 6,948,701 | 5.53% | 6,609,561 | 5.44% | 6,281,573 | 5.31% | 6,962,396 | 6.02% | 6,396,421 | 5.92% |
其他金融資產-非流動 | 189,400 | 0.04% | 101,154 | 0.02% | 46,184 | 0.01% | 60,248 | 0.01% | 81,131 | 0.02% | 86,930 | 0.02% | 114,786 | 0.03% | 245,259 | 0.06% | 196,388 | 0.05% | 357,395 | 0.09% | 184,128 | 0.05% | 198,235 | 0.05% | 143,910 | 0.04% | 142,308 | 0.04% | 192,407 | 0.06% | 170,378 | 0.06% | 453,372 | 0.16% | 25,004 | 0.01% | 45,343 | 0.02% | 97,064 | 0.04% | 118,925 | 0.05% | 122,482 | 0.05% | 110,402 | 0.05% | 43,415 | 0.02% | 60,657 | 0.03% | 218,328 | 0.1% | 198,328 | 0.09% | 198,328 | 0.09% | 94,020 | 0.05% | 132,353 | 0.07% | 110,900 | 0.06% | 62,815 | 0.03% | ||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備淨額 | 72,195,375 | 14.14% | 70,968,482 | 13.99% | 69,637,112 | 13.6% | 68,225,102 | 13.75% | 66,017,903 | 13.59% | 64,988,069 | 13.96% | 63,258,826 | 14.24% | 61,408,253 | 14.4% | 60,555,510 | 14.89% | 58,095,058 | 15.02% | 56,419,958 | 14.9% | 55,721,221 | 15.13% | 53,619,235 | 15.34% | 52,436,116 | 16.16% | 51,672,808 | 15.93% | 49,563,201 | 16.19% | 48,726,030 | 16.79% | 47,189,936 | 17.39% | 46,739,044 | 17.42% | 45,932,873 | 17.72% | 45,743,695 | 17.9% | 44,268,025 | 17.92% | 43,488,822 | 17.75% | 42,592,032 | 18.15% | 41,852,407 | 18.25% | 38,468,367 | 17.27% | 38,461,512 | 17.24% | 36,925,762 | 17.38% | 34,993,759 | 16.94% | 34,880,222 | 17.91% | 34,819,046 | 17.85% | 34,583,054 | 18.49% | 33,706,177 | 18.84% | 34,046,823 | 20.11% | 34,485,225 | 19.94% | 34,918,720 | 20.64% | 35,464,467 | 21.47% | 35,778,443 | 22.75% | 36,556,139 | 22.45% | 36,636,843 | 23.5% | 36,763,973 | 24.65% | 35,692,603 | 24.61% | 34,812,893 | 23.92% | 34,103,517 | 24.95% | 33,596,748 | 24.88% | 32,738,180 | 25.55% | 32,273,166 | 24.52% | 31,377,986 | 24.95% | 30,267,924 | 24.91% | 29,386,158 | 24.84% | 28,647,563 | 24.78% | 27,269,094 | 25.23% |
使用權資產淨額 | 3,831,714 | 0.75% | 3,850,783 | 0.76% | 3,706,668 | 0.72% | 3,531,621 | 0.71% | 3,473,684 | 0.71% | 3,749,079 | 0.81% | 3,786,383 | 0.85% | 3,800,358 | 0.89% | 3,629,696 | 0.89% | 3,377,305 | 0.87% | 3,404,993 | 0.9% | 3,419,491 | 0.93% | 3,436,960 | 0.98% | 3,375,382 | 1.04% | 3,209,471 | 0.99% | 3,229,204 | 1.06% | 3,085,225 | 1.06% | 2,208,443 | 0.81% | 2,247,393 | 0.84% | 2,234,577 | 0.86% | 2,300,394 | 0.9% | 2,177,243 | 0.88% | 2,331,725 | 0.95% | 2,462,099 | 1.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 1,966,246 | 0.39% | 1,976,231 | 0.39% | 2,126,842 | 0.42% | 1,926,473 | 0.39% | 2,340,699 | 0.48% | 2,518,876 | 0.54% | 2,904,708 | 0.65% | 2,874,637 | 0.67% | 2,900,924 | 0.71% | 3,083,826 | 0.8% | 3,088,361 | 0.82% | 2,525,888 | 0.69% | 2,531,683 | 0.72% | 2,537,478 | 0.78% | 2,566,209 | 0.79% | 2,348,555 | 0.77% | 2,362,562 | 0.81% | 2,334,788 | 0.86% | 1,839,831 | 0.69% | 1,841,988 | 0.71% | 1,845,315 | 0.72% | 1,846,971 | 0.75% | 1,849,901 | 0.76% | 1,854,589 | 0.79% | 1,846,459 | 0.8% | 1,850,712 | 0.83% | 1,853,665 | 0.83% | 1,853,991 | 0.87% | 1,857,722 | 0.9% | 1,871,057 | 0.96% | 1,875,004 | 0.96% | 1,853,202 | 0.99% | 912,258 | 0.51% | 866,744 | 0.51% | 869,049 | 0.5% | 778,403 | 0.46% | 796,718 | 0.48% | 782,472 | 0.5% | 484,335 | 0.3% | 485,675 | 0.31% | 487,015 | 0.33% | 488,355 | 0.34% | 489,696 | 0.34% | 491,036 | 0.36% | 487,664 | 0.36% | 493,716 | 0.39% | 494,635 | 0.38% | 496,263 | 0.39% | 484,561 | 0.4% | 501,009 | 0.42% | 501,594 | 0.43% | 488,258 | 0.45% |
無形資產淨額 | 765,740 | 0.15% | 768,543 | 0.15% | 740,798 | 0.14% | 794,587 | 0.16% | 672,864 | 0.14% | 671,078 | 0.14% | 203,662 | 0.05% | 210,223 | 0.05% | 184,656 | 0.05% | 183,834 | 0.05% | 1,275,460 | 0.34% | 1,282,338 | 0.35% | 1,297,739 | 0.37% | 1,297,435 | 0.4% | 1,312,865 | 0.4% | 1,304,156 | 0.43% | 1,211,245 | 0.42% | 1,209,359 | 0.45% | 1,219,936 | 0.45% | 1,231,515 | 0.47% | 1,232,870 | 0.48% | 1,198,623 | 0.49% | 1,207,927 | 0.49% | 1,219,130 | 0.52% | 1,224,857 | 0.53% | 1,209,920 | 0.54% | 1,216,606 | 0.55% | 1,207,686 | 0.57% | 1,208,992 | 0.59% | 1,214,586 | 0.62% | 1,213,426 | 0.62% | 1,210,268 | 0.65% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 297 | 0% | 995 | 0% | 1,692 | 0% | 2,392 | 0% | 3,123 | 0% | 3,940 | 0% | 4,726 | 0% | 5,447 | 0% | 3,938 | 0% | 6,776 | 0.01% | 0 | 0% | 2,029 | 0% | 31,511 | 0.03% | 2,117 | 0% | |
遞延所得稅資產淨額 | 3,671,441 | 0.72% | 3,899,907 | 0.77% | 3,804,859 | 0.74% | 3,695,678 | 0.74% | 3,847,420 | 0.79% | 3,938,304 | 0.85% | 4,178,039 | 0.94% | 4,231,084 | 0.99% | 4,099,616 | 1.01% | 4,005,960 | 1.04% | 3,059,588 | 0.81% | 2,046,565 | 0.56% | 1,975,833 | 0.57% | 1,959,797 | 0.6% | 1,924,699 | 0.59% | 1,822,681 | 0.6% | 1,805,728 | 0.62% | 1,713,084 | 0.63% | 1,672,025 | 0.62% | 1,502,370 | 0.58% | 1,460,004 | 0.57% | 1,369,558 | 0.55% | 1,348,723 | 0.55% | 1,235,069 | 0.53% | 1,170,731 | 0.51% | 1,090,193 | 0.49% | 1,137,365 | 0.51% | 1,125,523 | 0.53% | 862,027 | 0.48% | 922,178 | 0.54% | 967,514 | 0.56% | 1,010,752 | 0.6% | 979,376 | 0.59% | 1,019,588 | 0.65% | 1,036,767 | 0.64% | 1,034,805 | 0.66% | 1,020,346 | 0.68% | 1,024,633 | 0.71% | 982,463 | 0.68% | 1,024,463 | 0.75% | 1,033,603 | 0.77% | 1,029,872 | 0.8% | 1,076,436 | 0.82% | 1,081,589 | 0.86% | 1,065,805 | 0.88% | 1,043,732 | 0.88% | 1,025,643 | 0.89% | 1,051,871 | 0.97% | ||||||||
其他資產 | 20,817,170 | 4.08% | 21,142,986 | 4.17% | 25,010,086 | 4.89% | 24,470,008 | 4.93% | 23,660,471 | 4.87% | 22,340,548 | 4.8% | 20,337,306 | 4.58% | 18,890,684 | 4.43% | 17,383,522 | 4.28% | 10,925,505 | 2.82% | 9,121,722 | 2.41% | 8,477,691 | 2.3% | 8,052,912 | 2.3% | 7,479,944 | 2.31% | 6,723,928 | 2.07% | 6,764,163 | 2.21% | 5,384,710 | 1.86% | 5,926,891 | 2.18% | 5,568,964 | 2.08% | 4,697,734 | 1.81% | 4,685,587 | 1.83% | 4,100,084 | 1.66% | 3,651,373 | 1.49% | 3,508,381 | 1.5% | 3,639,205 | 1.59% | 1,763,800 | 0.79% | 1,639,475 | 0.73% | 2,505,328 | 1.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 139,983,867 | 27.42% | 138,624,754 | 27.34% | 142,428,315 | 27.82% | 141,384,602 | 28.5% | 133,463,950 | 27.47% | 131,481,140 | 28.24% | 125,860,753 | 28.33% | 120,925,194 | 28.35% | 117,132,631 | 28.81% | 107,770,124 | 27.86% | 105,174,168 | 27.77% | 103,257,608 | 28.04% | 100,022,937 | 28.61% | 98,019,088 | 30.21% | 96,452,063 | 29.73% | 93,049,370 | 30.4% | 90,099,683 | 31.04% | 86,120,037 | 31.73% | 84,747,897 | 31.59% | 82,432,011 | 31.79% | 82,925,115 | 32.45% | 80,407,444 | 32.55% | 78,580,801 | 32.08% | 76,553,991 | 32.62% | 73,129,668 | 31.88% | 71,138,117 | 31.93% | 65,091,052 | 29.18% | 64,019,346 | 30.14% | 61,316,876 | 29.68% | 60,366,381 | 31% | 62,247,773 | 31.91% | 60,656,671 | 32.43% | 51,160,481 | 28.59% | 51,038,343 | 30.14% | 53,400,808 | 30.87% | 53,203,561 | 31.45% | 53,000,997 | 32.08% | 53,097,063 | 33.77% | 55,261,992 | 33.94% | 54,386,771 | 34.88% | 54,160,569 | 36.31% | 51,445,127 | 35.47% | 51,137,689 | 35.14% | 47,304,178 | 34.61% | 46,518,574 | 34.45% | 42,260,510 | 32.98% | 43,030,027 | 32.7% | 41,743,566 | 33.2% | 39,879,006 | 32.82% | 38,827,532 | 32.83% | 38,895,614 | 33.65% | 36,720,504 | 33.97% |
資產總計 | 510,559,572 | 100% | 507,119,764 | 100% | 511,954,438 | 100% | 496,100,377 | 100% | 485,880,350 | 100% | 465,503,398 | 100% | 444,292,205 | 100% | 426,491,073 | 100% | 406,561,137 | 100% | 386,761,115 | 100% | 378,773,803 | 100% | 368,295,666 | 100% | 349,612,784 | 100% | 324,480,388 | 100% | 324,422,709 | 100% | 306,057,356 | 100% | 290,251,960 | 100% | 271,398,129 | 100% | 268,300,771 | 100% | 259,280,643 | 100% | 255,534,055 | 100% | 247,044,540 | 100% | 244,970,646 | 100% | 234,648,320 | 100% | 229,385,705 | 100% | 222,803,163 | 100% | 223,090,292 | 100% | 212,421,220 | 100% | 206,601,750 | 100% | 194,722,319 | 100% | 195,061,997 | 100% | 187,037,456 | 100% | 178,916,576 | 100% | 169,313,411 | 100% | 172,972,043 | 100% | 169,150,396 | 100% | 165,192,528 | 100% | 157,254,576 | 100% | 162,800,351 | 100% | 155,929,178 | 100% | 149,173,763 | 100% | 145,027,971 | 100% | 145,520,024 | 100% | 136,677,983 | 100% | 135,028,355 | 100% | 128,153,444 | 100% | 131,593,467 | 100% | 125,739,512 | 100% | 121,510,454 | 100% | 118,285,284 | 100% | 115,597,355 | 100% | 108,081,380 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 134,152,135 | 26.28% | 139,321,427 | 27.47% | 128,664,705 | 25.13% | 117,779,370 | 23.74% | 101,464,701 | 20.88% | 111,041,897 | 23.85% | 114,414,313 | 25.75% | 108,977,793 | 25.55% | 105,333,597 | 25.91% | 100,555,954 | 26% | 82,890,921 | 21.88% | 70,344,783 | 19.1% | 66,766,240 | 19.1% | 59,776,144 | 18.42% | 48,773,816 | 15.03% | 49,921,741 | 16.31% | 48,292,510 | 16.64% | 46,331,082 | 17.07% | 51,223,472 | 19.09% | 63,211,830 | 24.38% | 61,183,045 | 23.94% | 61,235,371 | 24.79% | 64,618,129 | 26.38% | 59,544,449 | 25.38% | 62,900,378 | 27.42% | 49,356,433 | 22.15% | 40,744,674 | 18.26% | 35,380,550 | 16.66% | 36,744,035 | 17.78% | 38,154,503 | 19.59% | 32,341,094 | 16.58% | 36,781,896 | 19.67% | 38,438,352 | 21.48% | 30,618,973 | 18.08% | 31,373,739 | 18.14% | 32,317,188 | 19.11% | 35,991,935 | 21.79% | 34,503,835 | 21.94% | 37,183,063 | 22.84% | 37,654,598 | 24.15% | 39,325,617 | 26.36% | 39,376,993 | 27.15% | 38,386,388 | 26.38% | 37,441,898 | 27.39% | 39,805,982 | 29.48% | 38,022,386 | 29.67% | 40,993,529 | 31.15% | 38,038,981 | 30.25% | 38,300,308 | 31.52% | 38,771,348 | 32.78% | 36,141,687 | 31.27% | 32,742,080 | 30.29% |
應付短期票券 | 139,501,975 | 27.32% | 135,535,464 | 26.73% | 136,521,630 | 26.67% | 138,836,932 | 27.99% | 148,116,089 | 30.48% | 139,378,700 | 29.94% | 124,589,685 | 28.04% | 122,467,657 | 28.72% | 114,640,213 | 28.2% | 96,952,274 | 25.07% | 96,853,209 | 25.57% | 107,191,894 | 29.1% | 104,861,342 | 29.99% | 99,235,974 | 30.58% | 97,810,234 | 30.15% | 89,360,359 | 29.2% | 84,021,875 | 28.95% | 77,826,502 | 28.68% | 64,174,087 | 23.92% | 54,769,891 | 21.12% | 53,735,476 | 21.03% | 57,127,672 | 23.12% | 50,941,925 | 20.8% | 51,112,812 | 21.78% | 47,871,914 | 20.87% | 52,550,450 | 23.59% | 57,771,421 | 25.9% | 59,156,961 | 27.85% | 55,091,275 | 26.67% | 50,160,143 | 25.76% | 52,311,790 | 26.82% | 45,760,305 | 24.47% | 47,098,611 | 26.32% | 50,975,345 | 30.11% | 49,427,751 | 28.58% | 46,597,037 | 27.55% | 42,713,916 | 25.86% | 38,890,471 | 24.73% | 34,118,673 | 20.96% | 31,563,963 | 20.24% | 30,930,339 | 20.73% | 30,682,575 | 21.16% | 27,082,006 | 18.61% | 24,231,425 | 17.73% | 21,728,390 | 16.09% | 21,597,922 | 16.85% | 19,202,770 | 14.59% | 20,442,492 | 16.26% | 20,053,191 | 16.5% | 17,591,255 | 14.87% | 14,535,652 | 12.57% | 13,429,974 | 12.43% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 142,099 | 0.03% | 0 | 0% | 0 | 0% | 407,727 | 0.08% | 0 | 0% | 0 | 0% | 9,040 | 0% | 162,608 | 0.04% | 23,783 | 0.01% | 3,349 | 0% | 11,656 | 0% | 27,780 | 0.01% | 8,323 | 0% | 28,949 | 0.01% | 6,429 | 0% | 62,171 | 0.02% | 74,917 | 0.03% | 88,145 | 0.03% | 9,117 | 0% | 149,572 | 0.06% | 59,223 | 0.02% | 66,286 | 0.03% | 3,074 | 0% | 19,047 | 0.01% | 40,403 | 0.02% | 3,720 | 0% | 21,139 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融負債-流動 | 855,551 | 0.17% | 142,275 | 0.03% | 2,218,626 | 0.43% | 1,459,441 | 0.29% | 1,087,983 | 0.22% | 1,301,539 | 0.28% | 1,572,024 | 0.35% | 788,187 | 0.18% | 586,935 | 0.14% | 1,028,549 | 0.27% | 1,102,458 | 0.29% | 707,700 | 0.19% | 578,276 | 0.17% | 282,066 | 0.09% | 411,795 | 0.13% | 385,735 | 0.13% | 355,051 | 0.12% | 227,352 | 0.08% | 149,254 | 0.06% | 96,434 | 0.04% | 112,291 | 0.04% | 0 | 0% | 5,250 | 0% | 24,441 | 0.01% | 52,424 | 0.02% | 91,204 | 0.04% | 218,549 | 0.1% | 462,047 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 1,363,237 | 0.27% | 1,480,416 | 0.29% | 1,489,688 | 0.29% | 1,497,377 | 0.3% | 1,449,575 | 0.3% | 1,593,730 | 0.34% | 1,376,951 | 0.31% | 1,170,855 | 0.27% | 1,518,147 | 0.37% | 1,433,368 | 0.37% | 1,575,545 | 0.42% | 1,418,341 | 0.39% | 1,371,251 | 0.39% | 1,149,076 | 0.35% | 1,324,063 | 0.41% | 1,296,918 | 0.42% | 1,442,973 | 0.5% | 1,299,533 | 0.48% | 1,264,650 | 0.47% | 1,265,322 | 0.49% | 1,202,758 | 0.47% | 1,063,561 | 0.43% | 905,621 | 0.37% | 1,099,690 | 0.47% | 994,964 | 0.43% | 985,721 | 0.44% | 716,540 | 0.32% | 906,323 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付款項 | 24,716,579 | 4.84% | 20,648,501 | 4.07% | 37,253,690 | 7.28% | 36,049,363 | 7.27% | 24,975,732 | 5.14% | 20,364,701 | 4.37% | 23,679,519 | 5.33% | 24,703,366 | 5.79% | 20,543,964 | 5.05% | 17,924,376 | 4.63% | 29,777,745 | 7.86% | 29,037,679 | 7.88% | 17,942,130 | 5.13% | 12,670,225 | 3.9% | 30,493,876 | 9.4% | 27,560,167 | 9% | 18,666,561 | 6.43% | 15,400,910 | 5.67% | 26,493,598 | 9.87% | 17,001,267 | 6.56% | 17,698,374 | 6.93% | 18,854,068 | 7.63% | 23,931,752 | 9.77% | 14,865,019 | 6.34% | 17,419,394 | 7.59% | 13,425,401 | 6.03% | 23,673,364 | 10.61% | 13,812,284 | 6.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,377,202 | 0.27% | 1,705,418 | 0.34% | 1,786,505 | 0.35% | 1,695,814 | 0.34% | 1,635,144 | 0.34% | 1,463,036 | 0.31% | 901,693 | 0.2% | 801,861 | 0.19% | 870,114 | 0.21% | 933,892 | 0.24% | 776,919 | 0.21% | 771,484 | 0.21% | 783,316 | 0.22% | 933,183 | 0.29% | 816,958 | 0.25% | 754,127 | 0.25% | 698,070 | 0.24% | 567,873 | 0.21% | 586,507 | 0.22% | 526,620 | 0.2% | 708,449 | 0.28% | 835,550 | 0.34% | 681,009 | 0.28% | 137,194 | 0.06% | 156,296 | 0.07% | 137,536 | 0.06% | 193,340 | 0.09% | 150,020 | 0.07% | 202,209 | 0.1% | 173,316 | 0.09% | 135,915 | 0.07% | 86,054 | 0.05% | ||||||||||||||||||||||||||||||||||||||||
應付帳款 | 12,985,248 | 2.54% | 10,333,373 | 2.04% | 13,942,081 | 2.72% | 12,548,523 | 2.53% | 13,466,699 | 2.77% | 10,450,325 | 2.24% | 12,568,150 | 2.83% | 14,599,983 | 3.42% | 11,384,815 | 2.8% | 10,074,173 | 2.6% | 9,602,285 | 2.54% | 9,437,793 | 2.56% | 8,794,001 | 2.52% | 4,968,853 | 1.53% | 13,856,270 | 4.27% | 10,646,011 | 3.48% | 10,710,299 | 3.69% | 8,991,664 | 3.31% | 11,585,193 | 4.32% | 10,589,335 | 4.08% | 10,447,079 | 4.09% | 12,675,587 | 5.13% | 11,076,709 | 4.52% | 9,208,589 | 3.92% | 10,960,404 | 4.78% | 7,441,540 | 3.34% | 10,704,134 | 4.8% | 7,910,624 | 3.72% | 10,501,308 | 5.08% | 7,852,398 | 4.03% | 9,563,134 | 4.9% | 7,172,868 | 3.83% | 3,805,568 | 2.13% | 2,780,786 | 1.64% | 2,774,608 | 1.6% | 2,642,271 | 1.56% | 2,969,924 | 1.8% | 1,754,670 | 1.12% | 2,457,577 | 1.51% | 1,964,669 | 1.26% | 1,378,685 | 0.92% | 1,712,562 | 1.18% | 2,641,220 | 1.82% | 1,921,916 | 1.41% | 3,022,385 | 2.24% | 2,065,294 | 1.61% | 2,447,130 | 1.86% | 2,613,220 | 2.08% | 2,065,891 | 1.7% | 2,140,247 | 1.81% | 2,520,552 | 2.18% | 2,307,241 | 2.13% |
應付費用 | 7,812,895 | 1.53% | 6,328,558 | 1.25% | 5,988,908 | 1.17% | 7,225,121 | 1.46% | 7,612,447 | 1.57% | 6,703,396 | 1.44% | 5,403,563 | 1.22% | 5,596,885 | 1.31% | 6,623,281 | 1.63% | 5,306,692 | 1.37% | 4,770,452 | 1.26% | 6,246,176 | 1.7% | 6,957,640 | 1.99% | 5,495,611 | 1.69% | 4,722,949 | 1.46% | 5,597,244 | 1.83% | 6,143,160 | 2.12% | 4,877,706 | 1.8% | 4,227,170 | 1.58% | 4,881,460 | 1.88% | 5,041,474 | 1.97% | 4,361,241 | 1.77% | 3,955,973 | 1.61% | 4,444,245 | 1.89% | 4,844,381 | 2.11% | 4,845,627 | 2.17% | 4,714,359 | 2.11% | 4,666,260 | 2.2% | 4,804,814 | 2.33% | 4,405,762 | 2.26% | 4,264,569 | 2.19% | 4,332,929 | 2.32% | ||||||||||||||||||||||||||||||||||||||||
其他應付款 | 2,541,234 | 0.5% | 2,281,152 | 0.45% | 15,536,196 | 3.03% | 14,579,905 | 2.94% | 2,261,442 | 0.47% | 1,747,944 | 0.38% | 4,806,113 | 1.08% | 3,704,637 | 0.87% | 1,665,754 | 0.41% | 1,609,619 | 0.42% | 14,628,089 | 3.86% | 12,582,226 | 3.42% | 1,407,173 | 0.4% | 1,272,578 | 0.39% | 11,097,699 | 3.42% | 10,562,785 | 3.45% | 1,115,032 | 0.38% | 963,667 | 0.36% | 10,094,728 | 3.76% | 1,003,852 | 0.39% | 1,501,372 | 0.59% | 981,690 | 0.4% | 8,218,061 | 3.35% | 1,074,991 | 0.46% | 1,458,313 | 0.64% | 1,000,698 | 0.45% | 8,061,531 | 3.61% | 1,085,380 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付佣金 | 287,549 | 0.06% | 273,010 | 0.05% | 278,673 | 0.05% | 279,034 | 0.06% | 260,926 | 0.05% | 215,292 | 0.05% | 193,220 | 0.04% | 486,776 | 0.11% | 493,435 | 0.12% | 425,008 | 0.11% | 483,795 | 0.13% | 526,083 | 0.14% | 545,799 | 0.16% | 415,328 | 0.13% | 384,233 | 0.12% | 420,632 | 0.14% | 435,365 | 0.15% | 459,105 | 0.17% | 406,478 | 0.15% | 419,010 | 0.16% | 440,989 | 0.17% | 343,918 | 0.14% | 360,662 | 0.15% | 291,694 | 0.12% | 360,108 | 0.16% | 272,687 | 0.12% | 291,837 | 0.13% | 266,196 | 0.13% | 276,736 | 0.13% | 209,243 | 0.11% | 141,470 | 0.07% | 102,453 | 0.05% | ||||||||||||||||||||||||||||||||||||||||
應付再保往來款項 | 1,566,549 | 0.31% | 1,684,424 | 0.33% | 1,779,206 | 0.35% | 1,761,647 | 0.36% | 1,567,746 | 0.32% | 1,738,968 | 0.37% | 1,573,092 | 0.35% | 1,025,191 | 0.24% | 814,508 | 0.2% | 746,672 | 0.19% | 869,333 | 0.23% | 824,835 | 0.22% | 586,589 | 0.17% | 516,803 | 0.16% | 784,575 | 0.24% | 685,340 | 0.22% | 495,682 | 0.17% | 464,021 | 0.17% | 703,589 | 0.26% | 723,593 | 0.28% | 478,159 | 0.19% | 567,550 | 0.23% | 666,554 | 0.27% | 593,533 | 0.25% | 399,968 | 0.17% | 312,600 | 0.14% | 260,895 | 0.12% | 510,420 | 0.24% | 278,262 | 0.13% | 232,128 | 0.12% | 184,404 | 0.09% | 401,534 | 0.21% | ||||||||||||||||||||||||||||||||||||||||
應付保險賠款與給付 | 23,528 | 0% | 33,773 | 0.01% | 21,378 | 0% | 12,467 | 0% | 33,352 | 0.01% | 39,143 | 0.01% | 25,806 | 0.01% | 116,092 | 0.03% | 313,586 | 0.08% | 129,078 | 0.03% | 89,671 | 0.02% | 32,022 | 0.01% | 41,741 | 0.01% | 31,583 | 0.01% | 44,032 | 0.01% | 34,241 | 0.01% | 19,543 | 0.01% | 13,253 | 0% | 20,702 | 0.01% | 26,385 | 0.01% | 12,231 | 0% | 33,442 | 0.01% | 14,081 | 0.01% | 49,298 | 0.02% | 13,080 | 0.01% | 10,258 | 0% | 12,526 | 0.01% | 14,030 | 0.01% | 40,190 | 0.02% | 7,930 | 0% | 9,877 | 0.01% | 10,191 | 0.01% | ||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 2,322,803 | 0.45% | 1,635,280 | 0.32% | 1,156,130 | 0.23% | 2,776,496 | 0.56% | 1,561,696 | 0.32% | 1,075,805 | 0.23% | 1,275,796 | 0.29% | 2,737,931 | 0.64% | 1,446,987 | 0.36% | 3,048,876 | 0.79% | 2,452,267 | 0.65% | 4,804,926 | 1.3% | 3,671,592 | 1.05% | 3,126,635 | 0.96% | 2,393,050 | 0.74% | 3,722,260 | 1.22% | 2,540,184 | 0.88% | 1,849,015 | 0.68% | 2,189,215 | 0.82% | 3,136,755 | 1.21% | 2,187,265 | 0.86% | 2,557,198 | 1.04% | 1,824,126 | 0.74% | 2,809,324 | 1.2% | 2,050,170 | 0.89% | 2,132,863 | 0.96% | 1,785,577 | 0.8% | 2,428,626 | 1.14% | 1,646,741 | 0.8% | 1,188,396 | 0.61% | 1,518,463 | 0.78% | 2,010,531 | 1.07% | 1,384,054 | 0.77% | 920,723 | 0.54% | 1,353,846 | 0.78% | 1,833,991 | 1.08% | 1,299,820 | 0.79% | 1,057,820 | 0.67% | 1,385,686 | 0.85% | 1,589,999 | 1.02% | 1,018,451 | 0.68% | 805,392 | 0.56% | 961,021 | 0.66% | 1,490,196 | 1.09% | 1,050,981 | 0.78% | 771,435 | 0.6% | 996,061 | 0.76% | 1,404,267 | 1.12% | 1,009,500 | 0.83% | 781,213 | 0.66% | 995,151 | 0.86% | 1,427,229 | 1.32% |
預收款項 | 255,186 | 0.05% | 327,367 | 0.06% | 212,695 | 0.04% | 172,510 | 0.03% | 198,279 | 0.04% | 165,557 | 0.04% | 171,401 | 0.04% | 297,940 | 0.07% | 237,772 | 0.06% | 207,134 | 0.05% | 200,205 | 0.05% | 196,134 | 0.05% | 433,665 | 0.12% | 297,454 | 0.09% | 312,050 | 0.1% | 289,755 | 0.09% | 293,359 | 0.1% | 252,416 | 0.09% | 258,739 | 0.1% | 248,936 | 0.1% | 233,269 | 0.09% | 261,007 | 0.11% | 277,988 | 0.11% | 295,114 | 0.13% | 274,865 | 0.12% | 266,699 | 0.12% | 275,438 | 0.12% | 279,317 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付到期長期負債(一年或一營業週期內到期長期負債) | 33,029,050 | 6.47% | 33,496,375 | 6.61% | 34,259,752 | 6.69% | 34,713,471 | 7% | 35,392,090 | 7.28% | 33,320,677 | 7.16% | 34,881,220 | 7.85% | 28,771,399 | 6.75% | 24,305,569 | 5.98% | 24,796,921 | 6.41% | 23,899,252 | 6.31% | 16,508,364 | 4.48% | 13,579,045 | 3.88% | 14,012,740 | 4.32% | 13,895,290 | 4.28% | 11,799,937 | 3.86% | 12,249,530 | 4.22% | 11,914,596 | 4.39% | 11,826,387 | 4.41% | 5,026,339 | 1.94% | 7,626,749 | 2.98% | 8,396,799 | 3.4% | 8,796,618 | 3.59% | 8,746,558 | 3.73% | 7,947,522 | 3.46% | 8,054,293 | 3.61% | 4,649,594 | 2.08% | 4,480,192 | 2.11% | 4,471,849 | 2.16% | 6,198,603 | 3.18% | 6,637,431 | 3.4% | 7,106,620 | 3.8% | ||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 614,143 | 0.12% | 629,781 | 0.12% | 472,529 | 0.09% | 465,185 | 0.09% | 464,216 | 0.1% | 475,320 | 0.1% | 487,022 | 0.11% | 479,437 | 0.11% | 573,266 | 0.14% | 432,522 | 0.11% | 429,823 | 0.11% | 419,278 | 0.11% | 422,689 | 0.12% | 406,791 | 0.13% | 376,227 | 0.12% | 313,852 | 0.1% | 345,629 | 0.12% | 361,067 | 0.13% | 400,851 | 0.15% | 423,686 | 0.16% | 430,478 | 0.17% | 431,188 | 0.17% | 596,564 | 0.24% | 466,047 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 22,382,808 | 4.38% | 23,175,856 | 4.57% | 23,930,016 | 4.67% | 22,512,027 | 4.54% | 22,264,785 | 4.58% | 23,954,120 | 5.15% | 23,641,246 | 5.32% | 25,844,133 | 6.06% | 30,610,509 | 7.53% | 35,459,743 | 9.17% | 23,837,341 | 6.29% | 19,624,158 | 5.33% | 17,732,741 | 5.07% | 18,649,800 | 5.75% | 17,471,991 | 5.39% | 16,507,390 | 5.39% | 15,501,137 | 5.34% | 15,674,625 | 5.78% | 15,535,494 | 5.79% | 14,904,009 | 5.75% | 14,331,959 | 5.61% | 14,563,467 | 5.9% | 14,871,089 | 6.07% | 14,111,665 | 6.01% | 10,185,894 | 4.44% | 1,471,638 | 0.66% | 1,476,657 | 0.66% | 1,332,015 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 361,071,093 | 70.72% | 358,526,048 | 70.7% | 368,258,718 | 71.93% | 358,315,320 | 72.23% | 339,244,897 | 69.82% | 334,665,449 | 71.89% | 327,881,295 | 73.8% | 317,875,797 | 74.53% | 301,581,096 | 74.18% | 283,164,258 | 73.21% | 264,464,914 | 69.82% | 251,647,853 | 68.33% | 228,560,880 | 65.38% | 210,578,942 | 64.9% | 214,504,181 | 66.12% | 202,304,756 | 66.1% | 184,721,570 | 63.64% | 172,148,394 | 63.43% | 174,734,661 | 65.13% | 161,262,574 | 62.2% | 159,822,615 | 62.54% | 165,494,464 | 66.99% | 167,876,645 | 68.53% | 154,012,718 | 65.64% | 150,489,728 | 65.61% | 128,970,650 | 57.89% | 131,880,792 | 59.12% | 119,050,100 | 56.04% | 118,180,726 | 57.2% | 112,134,570 | 57.59% | 117,094,387 | 60.03% | 106,915,237 | 57.16% | 108,898,823 | 60.87% | 102,183,978 | 60.35% | 108,390,310 | 62.66% | 100,608,931 | 59.48% | 100,160,627 | 60.63% | 90,372,499 | 57.47% | 98,175,719 | 60.3% | 88,513,850 | 56.77% | 85,848,827 | 57.55% | 85,775,129 | 59.14% | 90,481,841 | 62.18% | 77,467,865 | 56.68% | 78,494,224 | 58.13% | 74,980,468 | 58.51% | 81,912,657 | 62.25% | 74,026,623 | 58.87% | 72,467,153 | 59.64% | 70,507,197 | 59.61% | 69,586,680 | 60.2% | 60,371,395 | 55.86% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 5,174,127 | 1.01% | 11,295,147 | 2.23% | 11,472,456 | 2.24% | 11,433,815 | 2.3% | 20,436,199 | 4.21% | 9,693,998 | 2.08% | 9,391,122 | 2.11% | 10,977,230 | 2.57% | 12,399,285 | 3.05% | 3,496,704 | 0.9% | 4,236,793 | 1.12% | 4,632,125 | 1.26% | 4,736,583 | 1.35% | 4,212,525 | 1.3% | 3,620,007 | 1.12% | 3,427,566 | 1.12% | 3,136,165 | 1.08% | 3,348,455 | 1.23% | 3,149,246 | 1.17% | 2,995,749 | 1.16% | 3,500,851 | 1.37% | 3,086,784 | 1.25% | 3,488,274 | 1.42% | 3,637,619 | 1.55% | 4,086,168 | 1.78% | 13,442,752 | 6.03% | 13,082,430 | 5.86% | 11,773,764 | 5.54% | 11,037,163 | 5.34% | 8,222,767 | 4.22% | 6,379,102 | 3.27% | 4,824,164 | 2.58% | 4,963,261 | 2.77% | 4,879,346 | 2.88% | 4,615,289 | 2.67% | 5,257,260 | 3.11% | 5,046,822 | 3.06% | 9,256,776 | 5.89% | 9,245,864 | 5.68% | 9,511,459 | 6.1% | 8,773,662 | 5.88% | 7,089,786 | 4.89% | 5,911,530 | 4.06% | 5,716,234 | 4.18% | 5,672,479 | 4.2% | 4,796,029 | 3.74% | 3,396,120 | 2.58% | 2,847,294 | 2.26% | 3,330,702 | 2.74% | 4,020,833 | 3.4% | 4,036,374 | 3.49% | 3,688,380 | 3.41% |
負債準備 | 11,786,649 | 2.31% | 11,701,217 | 2.31% | 11,526,769 | 2.25% | 10,336,180 | 2.08% | 10,187,144 | 2.1% | 9,620,461 | 2.07% | 9,417,024 | 2.12% | 9,024,290 | 2.12% | 8,716,614 | 2.14% | 8,237,496 | 2.13% | 10,098,673 | 2.67% | 8,589,887 | 2.33% | 8,221,857 | 2.35% | 8,102,575 | 2.5% | 7,599,614 | 2.34% | 7,348,007 | 2.4% | 6,851,105 | 2.36% | 6,469,897 | 2.38% | 6,195,083 | 2.31% | 6,099,588 | 2.35% | 5,956,311 | 2.33% | 5,374,553 | 2.18% | 5,099,277 | 2.08% | 4,803,791 | 2.05% | 4,727,295 | 2.06% | 9,347,620 | 4.2% | 9,155,854 | 4.1% | 8,827,103 | 4.16% | 8,379,558 | 4.06% | 8,378,870 | 4.3% | 8,037,641 | 4.12% | 8,060,039 | 4.31% | ||||||||||||||||||||||||||||||||||||||||
存入保證金 | 11,824,521 | 2.32% | 11,589,751 | 2.29% | 10,233,283 | 2% | 9,813,742 | 1.98% | 9,431,626 | 1.94% | 9,179,417 | 1.97% | 8,791,290 | 1.98% | 8,449,654 | 1.98% | 8,254,408 | 2.03% | 8,224,495 | 2.13% | 7,998,930 | 2.11% | 7,869,040 | 2.14% | 8,102,944 | 2.32% | 7,012,775 | 2.16% | 7,280,437 | 2.24% | 7,163,596 | 2.34% | 6,973,746 | 2.4% | 6,739,660 | 2.48% | 6,341,639 | 2.36% | 6,374,540 | 2.46% | 6,274,655 | 2.46% | 6,587,657 | 2.67% | 6,008,007 | 2.45% | 5,985,275 | 2.55% | 9,133,047 | 3.98% | 12,267,531 | 5.51% | 12,256,485 | 5.49% | 12,081,272 | 5.69% | 11,858,610 | 5.74% | 11,636,293 | 5.98% | 11,389,778 | 5.84% | 11,297,805 | 6.04% | ||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 1,984,070 | 0.39% | 1,977,316 | 0.39% | 1,973,954 | 0.39% | 1,798,817 | 0.36% | 1,742,742 | 0.36% | 1,960,789 | 0.42% | 1,990,008 | 0.45% | 1,974,813 | 0.46% | 1,807,561 | 0.44% | 1,659,428 | 0.43% | 1,669,418 | 0.44% | 1,681,873 | 0.46% | 1,702,444 | 0.49% | 1,644,727 | 0.51% | 1,485,186 | 0.46% | 1,533,288 | 0.5% | 1,422,072 | 0.49% | 1,472,645 | 0.54% | 1,471,977 | 0.55% | 1,456,932 | 0.56% | 1,492,840 | 0.58% | 1,487,212 | 0.6% | 1,450,275 | 0.59% | 1,706,886 | 0.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 4,597,116 | 0.9% | 4,596,104 | 0.91% | 4,563,056 | 0.89% | 4,441,344 | 0.9% | 4,398,174 | 0.91% | 4,290,213 | 0.92% | 4,499,474 | 1.01% | 4,307,186 | 1.01% | 4,230,074 | 1.04% | 4,145,958 | 1.07% | 4,142,946 | 1.09% | 3,975,295 | 1.08% | 3,822,039 | 1.09% | 3,676,759 | 1.13% | 3,546,335 | 1.09% | 3,412,253 | 1.11% | 3,261,852 | 1.12% | 3,117,643 | 1.15% | 3,076,538 | 1.15% | 2,911,017 | 1.12% | 2,854,911 | 1.12% | 2,765,298 | 1.12% | 2,692,931 | 1.1% | 2,616,610 | 1.12% | 2,581,556 | 1.13% | 2,530,654 | 1.14% | 2,505,262 | 1.12% | 2,443,409 | 1.15% | 2,160,455 | 1.05% | 2,097,026 | 1.08% | 2,080,026 | 1.07% | 2,054,505 | 1.1% | 1,905,414 | 1.06% | 1,889,716 | 1.12% | 1,837,741 | 1.06% | 1,842,321 | 1.09% | 1,860,088 | 1.13% | 1,867,164 | 1.19% | 1,854,742 | 1.14% | 1,820,104 | 1.17% | 1,811,960 | 1.21% | 1,776,090 | 1.22% | 1,729,958 | 1.19% | 1,744,506 | 1.28% | 1,740,745 | 1.29% | 1,704,443 | 1.33% | 1,704,974 | 1.3% | 1,722,404 | 1.37% | 1,671,684 | 1.38% | 1,644,902 | 1.39% | 1,622,158 | 1.4% | 1,599,114 | 1.48% |
其他負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,221 | 0% | 2 | 0% | 18 | 0% | 27 | 0% | 36 | 0% | 46 | 0% | 64 | 0% | 65 | 0% | 72 | 0% | 80 | 0% | 89 | 0% | 98 | 0% | 108 | 0% | 116 | 0% | 123 | 0% | 132 | 0% | 23,245 | 0.01% | 105,146 | 0.04% | 168,690 | 0.07% | 136,046 | 0.06% | 131,953 | 0.06% | 159,763 | 0.07% | 154,914 | 0.07% | 131,312 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 35,366,483 | 6.93% | 41,159,535 | 8.12% | 39,769,518 | 7.77% | 37,823,898 | 7.62% | 46,197,106 | 9.51% | 34,744,880 | 7.46% | 34,088,936 | 7.67% | 34,733,200 | 8.14% | 35,407,978 | 8.71% | 25,764,127 | 6.66% | 28,146,824 | 7.43% | 26,748,285 | 7.26% | 26,585,939 | 7.6% | 24,649,441 | 7.6% | 23,531,668 | 7.25% | 22,884,808 | 7.48% | 21,645,048 | 7.46% | 21,148,416 | 7.79% | 20,234,606 | 7.54% | 19,837,958 | 7.65% | 20,102,813 | 7.87% | 19,406,650 | 7.86% | 18,907,454 | 7.72% | 18,886,227 | 8.05% | 20,660,019 | 9.01% | 37,748,320 | 16.94% | 37,154,945 | 16.65% | 35,256,860 | 16.6% | 33,544,876 | 16.24% | 30,400,910 | 15.61% | 27,936,146 | 14.32% | 26,279,965 | 14.05% | 19,438,664 | 10.86% | 19,127,925 | 11.3% | 18,792,558 | 10.86% | 19,415,309 | 11.48% | 19,254,939 | 11.66% | 23,329,572 | 14.84% | 23,243,617 | 14.28% | 23,073,037 | 14.8% | 22,237,316 | 14.91% | 20,418,651 | 14.08% | 18,723,746 | 12.87% | 18,418,677 | 13.48% | 18,257,807 | 13.52% | 17,104,266 | 13.35% | 15,572,753 | 11.83% | 14,613,466 | 11.62% | 14,459,475 | 11.9% | 14,800,833 | 12.51% | 14,903,454 | 12.89% | 14,472,807 | 13.39% |
負債總計 | 396,437,576 | 77.65% | 399,685,583 | 78.81% | 408,028,236 | 79.7% | 396,139,218 | 79.85% | 385,442,003 | 79.33% | 369,410,329 | 79.36% | 361,970,231 | 81.47% | 352,608,997 | 82.68% | 336,989,074 | 82.89% | 308,928,385 | 79.88% | 292,611,738 | 77.25% | 278,396,138 | 75.59% | 255,146,819 | 72.98% | 235,228,383 | 72.49% | 238,035,849 | 73.37% | 225,189,564 | 73.58% | 206,366,618 | 71.1% | 193,296,810 | 71.22% | 194,969,267 | 72.67% | 181,100,532 | 69.85% | 179,925,428 | 70.41% | 184,901,114 | 74.85% | 186,784,099 | 76.25% | 172,898,945 | 73.68% | 171,149,747 | 74.61% | 166,718,970 | 74.83% | 169,035,737 | 75.77% | 154,306,960 | 72.64% | 151,725,602 | 73.44% | 142,535,480 | 73.2% | 145,030,533 | 74.35% | 133,195,202 | 71.21% | 128,337,487 | 71.73% | 121,311,903 | 71.65% | 127,182,868 | 73.53% | 120,024,240 | 70.96% | 119,415,566 | 72.29% | 113,702,071 | 72.3% | 121,419,336 | 74.58% | 111,586,887 | 71.56% | 108,086,143 | 72.46% | 106,193,780 | 73.22% | 109,205,587 | 75.05% | 95,886,542 | 70.16% | 96,752,031 | 71.65% | 92,084,734 | 71.86% | 97,485,410 | 74.08% | 88,640,089 | 70.5% | 86,926,628 | 71.54% | 85,308,030 | 72.12% | 84,490,134 | 73.09% | 74,844,202 | 69.25% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 5,571,028 | 1.09% | 5,571,028 | 1.1% | 5,571,028 | 1.09% | 5,571,028 | 1.12% | 5,571,028 | 1.15% | 5,571,028 | 1.2% | 5,461,792 | 1.23% | 5,461,792 | 1.28% | 5,461,792 | 1.34% | 5,461,792 | 1.41% | 5,461,792 | 1.44% | 5,461,792 | 1.48% | 5,461,792 | 1.56% | 5,461,792 | 1.68% | 5,461,792 | 1.68% | 5,461,792 | 1.78% | 5,461,792 | 1.88% | 5,461,792 | 2.01% | 5,461,792 | 2.04% | 5,461,792 | 2.11% | 5,461,792 | 2.14% | 5,461,792 | 2.21% | 5,461,792 | 2.23% | 5,461,792 | 2.33% | 5,461,792 | 2.38% | 5,461,792 | 2.45% | 5,461,792 | 2.45% | 5,461,792 | 2.57% | 5,461,792 | 2.64% | 5,461,792 | 2.8% | 5,461,792 | 2.8% | 5,461,792 | 2.92% | ||||||||||||||||||||||||||||||||||||||||
股本合計 | 5,571,028 | 1.09% | 5,571,028 | 1.1% | 5,571,028 | 1.09% | 5,571,028 | 1.12% | 5,571,028 | 1.15% | 5,571,028 | 1.2% | 5,571,028 | 1.25% | 5,461,792 | 1.28% | 5,461,792 | 1.34% | 5,461,792 | 1.41% | 5,461,792 | 1.44% | 5,461,792 | 1.48% | 5,461,792 | 1.56% | 5,461,792 | 1.68% | 5,461,792 | 1.68% | 5,461,792 | 1.78% | 5,461,792 | 1.88% | 5,461,792 | 2.01% | 5,461,792 | 2.04% | 5,461,792 | 2.11% | 5,461,792 | 2.14% | 5,461,792 | 2.21% | 5,461,792 | 2.23% | 5,461,792 | 2.33% | 5,461,792 | 2.38% | 5,461,792 | 2.45% | 5,461,792 | 2.45% | 5,461,792 | 2.57% | 5,461,792 | 2.64% | 5,461,792 | 2.8% | 5,461,792 | 2.8% | 5,461,792 | 2.92% | 5,461,792 | 3.05% | 5,461,792 | 3.23% | 5,461,792 | 3.16% | 5,461,792 | 3.23% | 5,461,792 | 3.31% | 5,461,792 | 3.47% | 5,461,792 | 3.35% | 5,461,792 | 3.5% | 5,461,792 | 3.66% | 5,461,792 | 3.77% | 5,461,792 | 3.75% | 5,461,792 | 4% | 5,461,792 | 4.04% | 5,461,792 | 4.26% | 5,461,792 | 4.15% | 5,461,792 | 4.34% | 5,461,792 | 4.49% | 5,461,792 | 4.62% | 5,461,792 | 4.72% | 5,461,792 | 5.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價合計 | 188,713 | 0.04% | 215,279 | 0.04% | 215,279 | 0.04% | 215,279 | 0.04% | 215,279 | 0.04% | 215,279 | 0.05% | 215,279 | 0.05% | 215,279 | 0.05% | 215,279 | 0.05% | 215,279 | 0.06% | 0 | 0% | 218,269 | 0.06% | 218,269 | 0.06% | 263,060 | 0.08% | 263,060 | 0.09% | 263,060 | 0.09% | 265,718 | 0.1% | 264,330 | 0.1% | 264,330 | 0.1% | 263,060 | 0.1% | 263,060 | 0.11% | 263,060 | 0.11% | 263,060 | 0.11% | 263,060 | 0.11% | 263,060 | 0.12% | 263,060 | 0.12% | 263,060 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 309,332 | 0.06% | 309,332 | 0.06% | 309,332 | 0.06% | 309,332 | 0.06% | 309,332 | 0.06% | 309,332 | 0.07% | 309,332 | 0.07% | 309,332 | 0.07% | 309,332 | 0.08% | 309,332 | 0.08% | 218,269 | 0.06% | 309,332 | 0.08% | 190,230 | 0.05% | 190,230 | 0.06% | 263,060 | 0.08% | 190,230 | 0.06% | 190,230 | 0.07% | 190,230 | 0.07% | 190,230 | 0.07% | 190,230 | 0.07% | 190,230 | 0.07% | 26,033 | 0.01% | 26,049 | 0.01% | 26,049 | 0.01% | 26,049 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 309,332 | 0.08% | 0 | 0% | 190,230 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列之關聯企業及合資淨值之變動數 | 2,373,260 | 0.46% | 2,345,633 | 0.46% | 2,372,761 | 0.46% | 2,372,761 | 0.48% | 2,372,761 | 0.49% | 2,372,833 | 0.51% | 2,372,833 | 0.53% | 2,373,433 | 0.56% | 2,373,433 | 0.58% | 2,405,678 | 0.62% | 2,398,978 | 0.63% | 2,398,978 | 0.65% | 2,398,978 | 0.69% | 2,354,891 | 0.73% | 2,354,891 | 0.73% | 2,365,046 | 0.77% | 2,365,046 | 0.81% | 2,363,444 | 0.87% | 2,363,444 | 0.88% | 2,363,444 | 0.91% | 2,363,444 | 0.92% | 3,050 | 0% | 3,050 | 0% | 3,050 | 0% | 3,050 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,871,305 | 0.56% | 2,870,244 | 0.57% | 2,897,372 | 0.57% | 2,897,372 | 0.58% | 2,897,372 | 0.6% | 2,897,444 | 0.62% | 2,897,444 | 0.65% | 2,898,044 | 0.68% | 2,898,044 | 0.71% | 2,930,289 | 0.76% | 2,926,579 | 0.77% | 2,926,579 | 0.79% | 2,807,477 | 0.8% | 2,808,181 | 0.87% | 2,808,181 | 0.87% | 2,818,336 | 0.92% | 2,818,336 | 0.97% | 2,819,392 | 1.04% | 2,818,004 | 1.05% | 2,818,004 | 1.09% | 2,816,734 | 1.1% | 292,143 | 0.12% | 292,159 | 0.12% | 292,159 | 0.12% | 292,159 | 0.13% | 263,060 | 0.12% | 263,060 | 0.12% | 263,060 | 0.12% | 263,060 | 0.13% | 263,060 | 0.14% | 263,060 | 0.13% | 263,060 | 0.14% | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.15% | 263,060 | 0.16% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.16% | 263,060 | 0.17% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.18% | 263,060 | 0.19% | 263,060 | 0.19% | 263,060 | 0.21% | 263,060 | 0.2% | 263,060 | 0.21% | 263,060 | 0.22% | 263,060 | 0.22% | 263,060 | 0.23% | 263,060 | 0.24% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 17,836,393 | 3.49% | 17,836,393 | 3.52% | 17,836,393 | 3.48% | 15,553,282 | 3.14% | 15,553,282 | 3.2% | 15,553,282 | 3.34% | 15,553,282 | 3.5% | 15,553,282 | 3.65% | 15,553,282 | 3.83% | 15,553,282 | 4.02% | 15,553,282 | 4.11% | 13,925,963 | 3.78% | 13,925,963 | 3.98% | 13,925,963 | 4.29% | 12,544,333 | 3.87% | 12,544,333 | 4.1% | 12,544,333 | 4.32% | 12,544,333 | 4.62% | 12,544,333 | 4.68% | 11,350,835 | 4.38% | 11,350,835 | 4.44% | 11,350,835 | 4.59% | 11,350,835 | 4.63% | 10,348,282 | 4.41% | 10,348,282 | 4.51% | 10,348,282 | 4.64% | 10,348,282 | 4.64% | 9,336,721 | 4.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 381,843 | 0.07% | 381,843 | 0.08% | 381,843 | 0.07% | 381,843 | 0.08% | 381,843 | 0.08% | 381,843 | 0.08% | 381,843 | 0.09% | 381,843 | 0.09% | 381,843 | 0.09% | 381,843 | 0.1% | 381,843 | 0.1% | 381,843 | 0.1% | 381,843 | 0.11% | 381,843 | 0.12% | 381,843 | 0.12% | 381,843 | 0.12% | 381,843 | 0.13% | 381,843 | 0.14% | 381,843 | 0.14% | 381,843 | 0.15% | 381,843 | 0.15% | 381,843 | 0.15% | 381,843 | 0.16% | 381,843 | 0.16% | 381,843 | 0.17% | 381,843 | 0.17% | 381,843 | 0.17% | 381,843 | 0.18% | 381,843 | 0.18% | 381,843 | 0.2% | 381,843 | 0.2% | 381,843 | 0.2% | ||||||||||||||||||||||||||||||||||||||||
未分配盈餘(待彌補虧損) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(待彌補虧損)合計 | 44,928,842 | 8.8% | 40,406,934 | 7.97% | 36,126,315 | 7.06% | 32,537,809 | 6.56% | 37,794,757 | 7.78% | 33,419,624 | 7.18% | 27,074,024 | 6.09% | 20,136,286 | 4.72% | 16,165,239 | 3.98% | 25,222,062 | 6.52% | 38,873,700 | 10.26% | 41,314,540 | 11.22% | 47,944,833 | 13.71% | 44,339,374 | 13.66% | 42,207,837 | 13.01% | 38,057,124 | 12.43% | 42,338,324 | 14.59% | 38,851,372 | 14.32% | 35,235,382 | 13.13% | 40,828,952 | 15.75% | 37,362,029 | 14.62% | 34,277,815 | 13.88% | 30,976,805 | 12.65% | 35,487,316 | 15.12% | 32,983,752 | 14.38% | 30,636,414 | 13.75% | 28,241,071 | 12.66% | 33,250,283 | 15.65% | 30,517,783 | 14.77% | 28,216,847 | 14.49% | 25,814,472 | 13.23% | 31,213,998 | 16.69% | ||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 63,147,078 | 12.37% | 58,625,170 | 11.56% | 54,344,551 | 10.62% | 48,472,934 | 9.77% | 53,729,882 | 11.06% | 49,354,749 | 10.6% | 43,009,149 | 9.68% | 36,071,411 | 8.46% | 32,100,364 | 7.9% | 41,157,187 | 10.64% | 54,808,825 | 14.47% | 55,622,346 | 15.1% | 62,252,639 | 17.81% | 58,647,180 | 18.07% | 55,134,013 | 16.99% | 50,983,300 | 16.66% | 55,264,500 | 19.04% | 51,777,548 | 19.08% | 48,161,558 | 17.95% | 52,561,630 | 20.27% | 49,094,707 | 19.21% | 46,010,493 | 18.62% | 42,709,483 | 17.43% | 46,217,441 | 19.7% | 43,713,877 | 19.06% | 41,366,539 | 18.57% | 38,971,196 | 17.47% | 42,968,847 | 20.23% | 40,236,347 | 19.48% | 37,935,411 | 19.48% | 35,533,036 | 18.22% | 39,858,558 | 21.31% | 36,718,917 | 20.52% | 34,165,125 | 20.18% | 31,601,617 | 18.27% | 35,204,076 | 20.81% | 32,530,119 | 19.69% | 30,511,955 | 19.4% | 28,300,571 | 17.38% | 31,510,441 | 20.21% | 28,556,806 | 19.14% | 26,856,141 | 18.52% | 24,434,343 | 16.79% | 28,812,609 | 21.08% | 26,570,485 | 19.68% | 24,840,488 | 19.38% | 22,882,791 | 17.39% | 26,130,939 | 20.78% | 24,025,418 | 19.77% | 22,427,177 | 18.96% | 20,590,528 | 17.81% | 22,905,435 | 21.19% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (83,342) | -0.02% | (58,769) | -0.01% | (198,445) | -0.04% | (293,510) | -0.06% | (673,527) | -0.14% | (162,997) | -0.04% | (676,203) | -0.15% | (249,021) | -0.06% | (323,552) | -0.08% | (223,370) | -0.06% | (280,847) | -0.07% | (94,916) | -0.03% | (556,123) | -0.16% | (645,834) | -0.2% | (619,941) | -0.19% | (526,832) | -0.17% | (496,286) | -0.17% | (719,031) | -0.26% | (887,717) | -0.33% | (749,823) | -0.29% | (687,128) | -0.27% | (555,761) | -0.22% | (266,270) | -0.11% | (175,631) | -0.07% | (327,983) | -0.14% | (371,732) | -0.17% | (163,830) | -0.07% | (113,764) | -0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價利益(損失) | 6,267,664 | 1.23% | 4,718,995 | 0.93% | 6,442,169 | 1.26% | 8,657,940 | 1.75% | 4,378,007 | 0.9% | 4,633,010 | 1% | 3,342,716 | 0.75% | 1,976,659 | 0.46% | 1,699,344 | 0.42% | 1,634,792 | 0.42% | 2,472,585 | 0.65% | 3,654,273 | 0.99% | 3,265,105 | 0.93% | 3,061,819 | 0.94% | 2,945,170 | 0.91% | 2,194,107 | 0.72% | 2,069,100 | 0.71% | 1,102,340 | 0.41% | 958,992 | 0.36% | 776,438 | 0.3% | 1,791,411 | 0.7% | 1,604,727 | 0.65% | 1,155,638 | 0.47% | 639,925 | 0.27% | 524,244 | 0.23% | 906,409 | 0.41% | 883,313 | 0.4% | 869,041 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險工具之利益(損失) | (57,755) | -0.01% | 16,045 | 0% | (29,309) | -0.01% | (30,106) | -0.01% | (9,834) | 0% | 27,892 | 0.01% | 16,324 | 0% | 23,487 | 0.01% | 69,083 | 0.02% | 51,938 | 0.01% | 47,337 | 0.01% | (14,476) | 0% | (23,820) | -0.01% | (22,087) | -0.01% | (6,745) | 0% | (3,808) | 0% | 10,377 | 0% | 5,616 | 0% | 1,042 | 0% | (6,556) | 0% | 6,868 | 0% | 7,200 | 0% | 6,098 | 0% | 782 | 0% | (40,337) | -0.02% | (50,523) | -0.02% | (45,102) | -0.02% | (13,613) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用覆蓋法重分類之其他綜合損益 | 567,839 | 0.11% | 432,571 | 0.09% | 586,402 | 0.11% | 444,620 | 0.09% | 333,556 | 0.07% | 248,801 | 0.05% | 255,113 | 0.06% | 87,662 | 0.02% | (140,088) | -0.03% | (173,486) | -0.04% | (369,677) | -0.1% | 307,504 | 0.08% | 563,781 | 0.16% | 307,200 | 0.09% | 529,569 | 0.16% | 411,632 | 0.13% | 349,885 | 0.12% | 43,027 | 0.02% | 48,401 | 0.02% | (304,875) | -0.12% | 102,052 | 0.04% | 13,007 | 0.01% | (47,281) | -0.02% | (55,285) | -0.02% | (288,026) | -0.13% | (2,331) | 0% | 61,514 | 0.03% | 55,948 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 6,694,406 | 1.31% | 5,108,842 | 1.01% | 6,800,817 | 1.33% | 8,778,944 | 1.77% | 4,028,202 | 0.83% | 4,746,706 | 1.02% | 2,937,950 | 0.66% | 1,838,787 | 0.43% | 1,304,787 | 0.32% | 1,289,874 | 0.33% | 1,869,398 | 0.49% | 3,852,385 | 1.05% | 3,248,943 | 0.93% | 2,701,098 | 0.83% | 2,848,053 | 0.88% | 2,075,099 | 0.68% | 1,933,076 | 0.67% | 431,952 | 0.16% | 120,718 | 0.04% | (284,816) | -0.11% | 1,213,203 | 0.47% | 1,069,173 | 0.43% | 848,185 | 0.35% | 409,791 | 0.17% | (132,102) | -0.06% | 481,823 | 0.22% | 735,895 | 0.33% | 797,612 | 0.38% | 694,102 | 0.34% | 628,470 | 0.32% | 590,933 | 0.3% | 464,167 | 0.25% | 662,473 | 0.37% | 806,095 | 0.48% | 987,918 | 0.57% | 1,065,824 | 0.63% | 1,109,168 | 0.67% | 1,171,275 | 0.74% | 1,086,450 | 0.67% | 1,109,943 | 0.71% | 1,114,851 | 0.75% | 845,382 | 0.58% | 718,566 | 0.49% | 745,562 | 0.55% | 750,618 | 0.56% | 556,314 | 0.43% | 532,435 | 0.4% | 509,209 | 0.4% | 339,495 | 0.28% | 555,415 | 0.47% | 544,150 | 0.47% | 403,835 | 0.37% |
歸屬於母公司業主之權益合計 | 78,283,817 | 15.33% | 72,175,284 | 14.23% | 69,613,768 | 13.6% | 65,720,278 | 13.25% | 66,226,484 | 13.63% | 62,569,927 | 13.44% | 54,415,571 | 12.25% | 46,270,034 | 10.85% | 41,764,987 | 10.27% | 50,839,142 | 13.14% | 65,066,594 | 17.18% | 67,863,102 | 18.43% | 73,770,851 | 21.1% | 69,618,251 | 21.46% | 66,252,039 | 20.42% | 61,338,527 | 20.04% | 65,477,704 | 22.56% | 60,490,684 | 22.29% | 56,562,072 | 21.08% | 60,556,610 | 23.36% | 58,586,436 | 22.93% | 52,833,601 | 21.39% | 49,311,619 | 20.13% | 52,381,183 | 22.32% | 49,335,726 | 21.51% | 47,573,214 | 21.35% | 45,431,943 | 20.36% | 49,491,311 | 23.3% | 46,655,301 | 22.58% | 44,288,733 | 22.74% | 41,848,821 | 21.45% | 46,047,577 | 24.62% | 43,106,242 | 24.09% | 40,696,072 | 24.04% | 38,314,387 | 22.15% | 41,994,752 | 24.83% | 39,364,139 | 23.83% | 37,408,082 | 23.79% | 35,111,873 | 21.57% | 38,345,236 | 24.59% | 35,396,509 | 23.73% | 33,426,375 | 23.05% | 30,877,761 | 21.22% | 35,283,023 | 25.81% | 33,045,955 | 24.47% | 31,121,654 | 24.28% | 29,140,078 | 22.14% | 32,365,000 | 25.74% | 30,089,765 | 24.76% | 28,707,444 | 24.27% | 26,859,530 | 23.24% | 29,034,122 | 26.86% |
非控制權益 | 35,838,179 | 7.02% | 35,258,897 | 6.95% | 34,312,434 | 6.7% | 34,240,881 | 6.9% | 34,211,863 | 7.04% | 33,523,142 | 7.2% | 27,906,403 | 6.28% | 27,612,042 | 6.47% | 27,807,076 | 6.84% | 26,993,588 | 6.98% | 21,095,471 | 5.57% | 22,036,426 | 5.98% | 20,695,114 | 5.92% | 19,633,754 | 6.05% | 20,134,821 | 6.21% | 19,529,265 | 6.38% | 18,407,638 | 6.34% | 17,610,635 | 6.49% | 16,769,432 | 6.25% | 17,623,501 | 6.8% | 17,022,191 | 6.66% | 9,309,825 | 3.77% | 8,874,928 | 3.62% | 9,368,192 | 3.99% | 8,900,232 | 3.88% | 8,510,979 | 3.82% | 8,622,612 | 3.87% | 8,622,949 | 4.06% | 8,220,847 | 3.98% | 7,898,106 | 4.06% | 8,182,643 | 4.19% | 7,794,677 | 4.17% | 7,472,847 | 4.18% | 7,305,436 | 4.31% | 7,474,788 | 4.32% | 7,131,404 | 4.22% | 6,412,823 | 3.88% | 6,144,423 | 3.91% | 6,269,142 | 3.85% | 5,997,055 | 3.85% | 5,691,111 | 3.82% | 5,407,816 | 3.73% | 5,436,676 | 3.74% | 5,508,418 | 4.03% | 5,230,369 | 3.87% | 4,947,056 | 3.86% | 4,967,979 | 3.78% | 4,734,423 | 3.77% | 4,494,061 | 3.7% | 4,269,810 | 3.61% | 4,247,691 | 3.67% | 4,203,056 | 3.89% |
權益總計 | 114,121,996 | 22.35% | 107,434,181 | 21.19% | 103,926,202 | 20.3% | 99,961,159 | 20.15% | 100,438,347 | 20.67% | 96,093,069 | 20.64% | 82,321,974 | 18.53% | 73,882,076 | 17.32% | 69,572,063 | 17.11% | 77,832,730 | 20.12% | 86,162,065 | 22.75% | 89,899,528 | 24.41% | 94,465,965 | 27.02% | 89,252,005 | 27.51% | 86,386,860 | 26.63% | 80,867,792 | 26.42% | 83,885,342 | 28.9% | 78,101,319 | 28.78% | 73,331,504 | 27.33% | 78,180,111 | 30.15% | 75,608,627 | 29.59% | 62,143,426 | 25.15% | 58,186,547 | 23.75% | 61,749,375 | 26.32% | 58,235,958 | 25.39% | 56,084,193 | 25.17% | 54,054,555 | 24.23% | 58,114,260 | 27.36% | 54,876,148 | 26.56% | 52,186,839 | 26.8% | 50,031,464 | 25.65% | 53,842,254 | 28.79% | 50,579,089 | 28.27% | 48,001,508 | 28.35% | 45,789,175 | 26.47% | 49,126,156 | 29.04% | 45,776,962 | 27.71% | 43,552,505 | 27.7% | 41,381,015 | 25.42% | 44,342,291 | 28.44% | 41,087,620 | 27.54% | 38,834,191 | 26.78% | 36,314,437 | 24.95% | 40,791,441 | 29.84% | 38,276,324 | 28.35% | 36,068,710 | 28.14% | 34,108,057 | 25.92% | 37,099,423 | 29.5% | 34,583,826 | 28.46% | 32,977,254 | 27.88% | 31,107,221 | 26.91% | 33,237,178 | 30.75% |
負債及權益總計 | 510,559,572 | 100% | 507,119,764 | 100% | 511,954,438 | 100% | 496,100,377 | 100% | 485,880,350 | 100% | 465,503,398 | 100% | 444,292,205 | 100% | 426,491,073 | 100% | 406,561,137 | 100% | 386,761,115 | 100% | 378,773,803 | 100% | 368,295,666 | 100% | 349,612,784 | 100% | 324,480,388 | 100% | 324,422,709 | 100% | 306,057,356 | 100% | 290,251,960 | 100% | 271,398,129 | 100% | 268,300,771 | 100% | 259,280,643 | 100% | 255,534,055 | 100% | 247,044,540 | 100% | 244,970,646 | 100% | 234,648,320 | 100% | 229,385,705 | 100% | 222,803,163 | 100% | 223,090,292 | 100% | 212,421,220 | 100% | 206,601,750 | 100% | 194,722,319 | 100% | 195,061,997 | 100% | 187,037,456 | 100% | 178,916,576 | 100% | 169,313,411 | 100% | 172,972,043 | 100% | 169,150,396 | 100% | 165,192,528 | 100% | 157,254,576 | 100% | 162,800,351 | 100% | 155,929,178 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
和泰車(2207) 截至2024年第1季「流動資產」總計約為NT$3,547億元,相較上一季增加約NT$22.99億元、相較去年年末增加約NT$22.99億元
和泰車(2207) 2024年第1季財報顯示公司「流動資產」總計約NT$3,547億元、約佔整體資產的71.50%。
對比上一季
上一季流動資產總計約NT$3,524億元、約佔整體資產的72.53%。今年第1季相較上一季增加約NT$22.99億元。
對比去年年末
去年年末流動資產則為NT$3,524億元、約佔整體資產的72.53%。今年第1季相較去年年末增加約NT$22.99億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 354,715,775 | 71.50% | 352,416,400 | 72.53% | 334,022,258 | 71.76% | 318,431,452 | 71.67% | 305,565,879 | 71.65% | 289,428,506 | 71.19% | 278,990,991 | 72.14% | 273,599,635 | 72.23% | 265,038,058 | 71.96% | 249,589,847 | 71.39% | 226,461,300 | 69.79% | 227,970,646 | 70.27% | 213,007,986 | 69.60% | 200,152,277 | 68.96% | 185,278,092 | 68.27% | 183,552,874 | 68.41% | 176,848,632 | 68.21% | 172,608,940 | 67.55% | 166,637,096 | 67.45% | 166,389,845 | 67.92% | 158,094,329 | 67.38% | 156,256,037 | 68.12% | 151,665,046 | 68.07% | 157,999,240 | 70.82% | 148,401,874 | 69.86% | 145,284,874 | 70.32% | 134,355,938 | 69.00% | 132,814,224 | 68.09% | 126,380,785 | 67.57% | 127,756,095 | 71.41% | 118,275,068 | 69.86% | 119,571,235 | 69.13% | 115,946,835 | 68.55% | 112,191,531 | 67.92% | 104,157,513 | 66.23% | 107,538,359 | 66.06% | 101,542,407 | 65.12% | 95,013,194 | 63.69% | 93,582,844 | 64.53% | 94,382,335 | 64.86% |
非流動資產
和泰車(2207) 截至2023年第3季「非流動資產」總計約為NT$1,315億元,相較上一季增加約NT$56.2億元、相較去年年末增加約NT$143億元
和泰車(2207) 2023年第3季財報顯示公司「非流動資產」總計約NT$1,315億元、約佔整體資產的28.24%。
對比上一季
上一季非流動資產總計約NT$1,259億元、約佔整體資產的28.33%。今年第3季相較上一季增加約NT$56.2億元。
對比去年年末
去年年末非流動資產則為NT$1,171億元、約佔整體資產的28.81%。今年第3季相較去年年末增加約NT$143億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 131,481,140 | 28.24% | 125,860,753 | 28.33% | 120,925,194 | 28.35% | 117,132,631 | 28.81% | 107,770,124 | 27.86% | 105,174,168 | 27.77% | 103,257,608 | 28.04% | 100,022,937 | 28.61% | 98,019,088 | 30.21% | 96,452,063 | 29.73% | 93,049,370 | 30.40% | 90,099,683 | 31.04% | 86,120,037 | 31.73% | 84,747,897 | 31.59% | 82,432,011 | 31.79% | 82,925,115 | 32.45% | 80,407,444 | 32.55% | 78,580,801 | 32.08% | 76,553,991 | 32.62% | 73,129,668 | 31.88% | 71,138,117 | 31.93% | 65,091,052 | 29.18% | 64,019,346 | 30.14% | 61,316,876 | 29.68% | 60,366,381 | 31.00% | 62,247,773 | 31.91% | 60,656,671 | 32.43% | 51,160,481 | 28.59% | 51,038,343 | 30.14% | 53,400,808 | 30.87% | 53,203,561 | 31.45% | 53,000,997 | 32.08% | 53,097,063 | 33.77% | 55,261,992 | 33.94% | 54,386,771 | 34.88% | 54,160,569 | 36.31% | 51,445,127 | 35.47% | 51,137,689 | 35.14% | 47,304,178 | 34.61% | 46,518,574 | 34.45% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。