首頁>台灣股市>裕隆>財務分析 - 損益表
2201
33.45
TWD
+0.40 (1.21%)
2025.08.28收盤

裕隆-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額8,248,90145.89%12,371,65754.03%9,406,56548.24%8,968,42650.6%10,078,44856.27%12,748,29964.34%14,544,60869.19%15,797,09572.45%17,698,27076.58%22,570,94183.41%23,914,64984.1%24,221,00585.21%17,493,19982.47%15,318,66381.91%
租賃收入
租賃收入合計3,204,95617.83%3,051,02613.32%2,621,24513.44%2,229,03512.58%2,047,51211.43%1,976,0549.97%2,037,6529.69%2,025,2429.29%
勞務收入
勞務收入合計759,8014.23%880,7613.85%829,4604.25%717,4194.05%725,0364.05%761,2283.84%692,3913.29%788,1913.62%770,9523.34%734,7902.72%559,5331.97%551,0141.94%458,5032.16%446,8912.39%
其他營業收入
其他營業收入淨額5,761,15132.05%6,594,91228.8%6,644,06534.07%5,810,55332.78%5,012,44527.98%4,304,06321.72%3,730,95917.75%3,192,35914.64%2,699,22111.68%1,976,1517.3%2,016,6977.09%1,746,1956.14%1,369,6446.46%1,329,7137.11%
營業收入合計17,974,809100%22,898,356100%19,501,335100%17,725,433100%17,911,454100%19,813,005100%21,021,878100%21,802,887100%23,111,609100%27,060,636100%28,437,001100%28,424,516100%21,212,219100%18,702,128100%
營業成本
銷貨成本
銷貨成本合計7,492,68741.68%11,216,30748.98%8,423,26343.19%7,582,54742.78%8,943,18949.93%10,993,04155.48%12,598,44959.93%14,077,26664.57%15,367,93166.49%20,261,44474.87%20,589,90672.41%21,872,56976.95%15,169,15371.51%13,046,27869.76%
租賃成本
租賃成本合計2,463,18413.7%2,387,30610.43%2,117,66110.86%1,792,88510.11%1,668,2429.31%1,598,6148.07%1,683,9738.01%1,677,7527.7%1,542,4456.67%1,489,1815.5%1,513,7935.32%1,486,2105.23%1,433,3826.76%1,393,1887.45%
勞務成本
勞務成本合計475,2852.64%494,0922.16%436,1972.24%442,4782.5%444,0622.48%519,6662.62%391,2601.86%498,8732.29%313,3451.36%360,0251.33%437,7341.54%313,6251.1%224,6331.06%313,7061.68%
其他營業成本1,608,0598.95%1,658,6527.24%1,492,0327.65%909,3215.13%1,253,3167%1,774,7918.96%2,711,82412.9%1,151,0965.28%745,9953.23%440,1801.63%1,236,7894.35%723,0522.54%946,1644.46%629,1073.36%
營業成本合計12,039,21566.98%15,756,35768.81%12,469,15363.94%10,727,23160.52%12,308,80968.72%14,886,11275.13%17,385,50682.7%17,409,65779.85%17,998,19177.88%22,550,83083.33%23,817,00083.75%24,434,86385.96%17,773,33283.79%15,397,90982.33%
營業毛利(毛損)5,935,59433.02%7,141,99931.19%7,032,18236.06%6,998,20239.48%5,602,64531.28%4,926,89324.87%3,636,37217.3%4,393,23020.15%5,113,41822.12%4,509,80616.67%4,620,00116.25%3,989,65314.04%3,438,88716.21%3,304,21917.67%
已實現銷貨(損)益2700%1,9830.01%(960)-0.01%(991)-0.01%1,2640.01%4270%(6,295)-0.03%(3,361)-0.01%(10,668)-0.04%(216)0%(4,049)-0.02%(8,106)-0.04%
營業毛利(毛損)淨額5,935,86433.02%7,142,91531.19%7,031,34136.06%7,000,18539.49%5,601,68531.27%4,925,90224.86%3,637,63617.3%4,393,65720.15%5,107,12322.1%4,506,44516.65%4,609,33316.21%3,989,43714.04%3,434,83816.19%3,296,11317.62%
營業費用
推銷費用1,992,11911.08%2,244,5739.8%2,215,45511.36%2,130,05312.02%1,993,07711.13%1,992,81810.06%2,143,43410.2%1,816,3388.33%2,825,70712.23%1,900,6807.02%2,455,9808.64%1,825,2786.42%1,452,0336.85%1,197,8976.41%
管理費用1,643,6339.14%1,691,7237.39%1,474,6057.56%1,321,0007.45%1,290,9577.21%1,430,5377.22%1,445,2536.87%1,868,5598.57%2,220,0379.61%2,008,0677.42%1,889,3566.64%1,834,0416.45%1,703,4628.03%1,679,4328.98%
研究發展費用79,3180.44%76,1420.33%97,2850.5%66,5140.38%12,9540.07%97,4980.49%40,7110.19%66,7810.31%72,0730.31%73,0730.27%64,7340.23%99,4270.35%73,2710.35%77,9420.42%
預期信用減損損失(利益)678,2393.77%956,9414.18%954,3384.89%561,4903.17%645,6113.6%1,009,0565.09%1,247,3865.93%501,0062.3%
營業費用合計4,393,30924.44%4,969,37921.7%4,741,68324.31%4,079,05723.01%3,942,59922.01%4,529,90922.86%4,876,78423.2%4,252,68419.51%5,117,81722.14%3,981,82014.71%4,410,07015.51%3,758,74613.22%3,228,76615.22%2,955,27115.8%
營業利益(損失)1,542,5558.58%2,173,5369.49%2,289,65811.74%2,921,12816.48%1,659,0869.26%395,9932%(1,239,148)-5.89%140,9730.65%(10,694)-0.05%524,6251.94%199,2630.7%230,6910.81%206,0720.97%340,8421.82%
營業外收入及支出
利息收入
利息收入合計85,2930.47%103,3350.45%104,5700.54%73,9340.42%61,0400.34%77,5980.39%
其他收入
其他收入合計167,9040.93%373,6401.63%205,3221.05%237,3961.34%180,4641.01%254,9371.29%349,0241.66%287,1841.32%262,1731.13%354,1821.31%64,9950.23%148,4980.52%116,5580.55%133,4390.71%
其他利益及損失
其他利益及損失淨額(65,756)-0.37%12,6090.06%276,9931.42%(86,105)-0.49%(30,919)-0.17%(52,208)-0.26%2,915,47113.87%(188,494)-0.86%(49,608)-0.21%(238,537)-0.88%42,5180.15%(38,125)-0.13%(52,326)-0.25%(101,041)-0.54%
財務成本
財務成本淨額149,5930.83%118,4060.52%183,0380.94%108,9150.61%118,9610.66%247,1391.25%236,6581.13%111,5640.51%89,9450.39%44,2500.16%32,5170.11%65,8780.23%12,9850.06%123,3840.66%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額(79,947)-0.44%388,0141.69%186,5360.96%(5,380,643)-30.36%483,4662.7%918,9814.64%(1,831,790)-8.71%928,5884.26%284,3281.23%383,1591.42%898,3653.16%502,0301.77%1,099,0455.18%1,116,7145.97%
營業外收入及支出合計(42,099)-0.23%759,1923.32%590,3833.03%(5,264,333)-29.7%575,0903.21%952,1694.81%1,196,0475.69%915,7144.2%406,9481.76%454,5541.68%973,3613.42%546,5251.92%1,150,2925.42%1,025,7285.48%
繼續營業單位稅前淨利(淨損)1,500,4568.35%2,932,72812.81%2,880,04114.77%(2,343,205)-13.22%2,234,17612.47%1,348,1626.8%(43,101)-0.21%1,056,6874.85%396,2541.71%979,1793.62%1,172,6244.12%777,2162.73%1,356,3646.39%1,366,5707.31%
所得稅費用(利益)
所得稅費用(利益)合計660,5033.67%832,0543.63%608,9773.12%820,4254.63%538,3053.01%245,1281.24%714,0403.4%524,3632.41%340,2151.47%415,0661.53%393,4911.38%236,0260.83%388,8391.83%280,6931.5%
繼續營業單位本期淨利(淨損)839,9534.67%2,100,6749.17%2,271,06411.65%(3,163,630)-17.85%1,695,8719.47%1,103,0345.57%(757,141)-3.6%532,3242.44%56,0390.24%564,1132.08%779,1332.74%541,1901.9%967,5254.56%1,085,8775.81%
本期淨利(淨損)839,9534.67%2,100,6749.17%2,271,06411.65%(3,163,630)-17.85%1,695,8719.47%1,103,0345.57%(757,141)-3.6%532,3242.44%56,0390.24%564,1132.08%779,1332.74%541,1901.9%967,5254.56%1,085,8775.81%
其他綜合損益(淨額)
不重分類至損益之項目
確定福利計畫之再衡量數3870%(10,069)-0.04%54,6610.28%(5,197)-0.03%4,7910.03%(897)0%9880%2,9960.01%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益61,9730.34%40,7820.18%29,2960.15%(48,006)-0.27%41,5140.23%27,1440.14%236,4731.12%1,8110.01%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目(48,150)-0.27%26,6870.12%35,1680.18%(173,581)-0.98%32,2550.18%155,6890.79%(154,932)-0.74%(29,449)-0.14%
不重分類至損益之項目總額14,2100.08%57,4000.25%119,1250.61%(226,784)-1.28%78,5600.44%181,9360.92%82,5290.39%(24,642)-0.11%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(2,389,423)-13.29%203,9630.89%(595,335)-3.05%(457,189)-2.58%(144,635)-0.81%(175,220)-0.88%(217,305)-1.03%(27,059)-0.12%225,1760.97%(84,960)-0.31%(178,002)-0.63%(120,427)-0.42%311,3181.47%98,4030.53%
避險工具之損益(755)0%00%(341)0%00%1,3410.01%(1,027)0%(789)0%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目(1,376,919)-7.66%(87,582)-0.38%(272,547)-1.4%(24,848)-0.14%(106,974)-0.6%(235,145)-1.19%59,5660.28%(100,699)-0.46%
後續可能重分類至損益之項目總額(3,767,097)-20.96%116,3810.51%(867,882)-4.45%(482,378)-2.72%(251,609)-1.4%(409,024)-2.06%(158,766)-0.76%(128,547)-0.59%
其他綜合損益(淨額)(3,752,887)-20.88%173,7810.76%(748,757)-3.84%(709,162)-4%(173,049)-0.97%(227,088)-1.15%(76,237)-0.36%(153,189)-0.7%399,3981.73%(461,593)-1.71%(317,388)-1.12%(500,443)-1.76%624,3152.94%(443,628)-2.37%
本期綜合損益總額(2,912,934)-16.21%2,274,4559.93%1,522,3077.81%(3,872,792)-21.85%1,522,8228.5%875,9464.42%(833,378)-3.96%379,1351.74%455,4371.97%102,5200.38%461,7451.62%40,7470.14%1,591,8407.5%642,2493.43%
淨利(損)歸屬於:
母公司業主(淨利/損)115,6020.64%1,214,2095.3%1,093,9615.61%(3,885,573)-21.92%943,3295.27%567,3172.86%(1,190,948)-5.67%86,3620.4%343,2551.49%676,4272.5%647,1892.28%564,8351.99%905,1084.27%951,1595.09%
非控制權益(淨利/損)724,3514.03%886,4653.87%1,177,1036.04%721,9434.07%752,5424.2%535,7172.7%433,8072.06%445,9622.05%(287,216)-1.24%(112,314)-0.42%131,9440.46%(23,645)-0.08%62,4170.29%134,7180.72%
綜合損益總額歸屬於:
母公司業主(綜合損益)(2,676,100)-14.89%1,440,1416.29%517,9902.66%(4,515,938)-25.48%819,4784.58%387,5241.96%(1,210,212)-5.76%(9,431)-0.04%620,9152.69%322,3011.19%401,7511.41%110,8280.39%1,426,5586.73%511,5452.74%
非控制權益(綜合損益)(236,834)-1.32%834,3143.64%1,004,3175.15%643,1463.63%703,3443.93%488,4222.47%376,8341.79%388,5661.78%(165,478)-0.72%(219,781)-0.81%59,9940.21%(70,081)-0.25%165,2820.78%130,7040.7%
基本每股盈餘
繼續營業單位淨利(淨損)0.111.161.12(3.97)0.960.370.060.440.390.620.65
基本每股盈餘合計0.111.161.12(3.97)0.960.37(0.77)0.060.230.460.440.390.620.65
稀釋每股盈餘
繼續營業單位淨利(淨損)0.111.091.08(3.97)0.960.370.060.440.390.620.65
稀釋每股盈餘合計0.111.091.08(3.97)0.960.370.060.440.390.620.65
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額16,051,80445.14%22,473,47451.49%18,903,58049.03%19,523,81153.11%23,026,81859.99%23,313,03462.38%28,289,47668.57%33,735,70574.25%37,486,52778.25%47,609,34184.23%51,153,92085.11%46,605,71885.44%34,286,40382.75%35,767,75284.83%
租賃收入
租賃收入合計6,465,71918.18%6,123,11514.03%5,139,68613.33%4,509,00212.27%4,132,63810.77%4,024,95810.77%4,098,3879.93%4,027,8158.87%
勞務收入
勞務收入合計1,576,2694.43%1,729,0343.96%1,649,1734.28%1,499,3944.08%1,519,7583.96%1,558,1464.17%1,571,5223.81%1,639,0203.61%1,517,7953.17%1,368,6712.42%1,175,1051.96%1,078,1141.98%934,4032.26%879,1102.09%
其他營業收入
其他營業收入淨額11,468,97232.25%13,322,65830.52%12,861,12233.36%11,230,88630.55%9,649,73425.14%8,465,43822.65%7,279,54917.64%6,032,39613.28%5,122,46610.69%3,914,6186.93%3,855,4996.41%3,034,4875.56%2,500,9286.04%2,174,1135.16%
營業收入合計35,562,764100%43,648,281100%38,553,561100%36,763,093100%38,382,670100%37,374,411100%41,258,765100%45,434,936100%47,904,072100%56,522,382100%60,101,614100%54,549,410100%41,435,665100%42,161,875100%
營業成本
銷貨成本
銷貨成本合計14,480,04540.72%20,510,90046.99%16,821,33943.63%17,077,54346.45%20,444,51053.26%20,269,63654.23%24,684,09359.83%29,543,65765.02%32,562,79567.98%42,496,98175.19%44,369,75873.82%41,479,55776.04%28,965,86969.91%30,570,06872.51%
租賃成本
租賃成本合計4,950,91513.92%4,757,34210.9%4,124,00810.7%3,550,8209.66%3,329,1328.67%3,245,8778.68%3,349,6758.12%3,326,4547.32%3,042,0736.35%3,010,4085.33%3,001,9644.99%2,962,2785.43%2,879,2106.95%2,726,0436.47%
勞務成本
勞務成本合計956,0302.69%1,009,3832.31%937,6092.43%904,8832.46%906,3722.36%1,039,1002.78%921,7432.23%984,0182.17%702,3421.47%766,0361.36%767,0901.28%625,3541.15%560,4631.35%617,8431.47%
其他營業成本3,226,6599.07%3,224,7087.39%2,695,8856.99%1,686,6644.59%2,124,1865.53%2,819,7787.54%3,615,4558.76%1,856,1644.09%1,395,4232.91%903,7711.6%2,495,9404.15%1,246,0292.28%1,747,3324.22%1,031,7412.45%
營業成本合計23,613,64966.4%29,502,33367.59%24,578,84163.75%23,219,91063.16%26,804,20069.83%27,374,39173.24%32,570,96678.94%35,714,96378.61%37,737,08778.78%47,177,19683.47%50,683,96784.33%46,374,32585.01%34,192,57782.52%34,966,19282.93%
營業毛利(毛損)11,949,11533.6%14,145,94832.41%13,974,72036.25%13,543,18336.84%11,578,47030.17%10,000,02026.76%8,687,79921.06%9,719,97321.39%10,166,98521.22%9,345,18616.53%9,417,64715.67%8,175,08514.99%7,243,08817.48%7,195,68317.07%
已實現銷貨(損)益(1,055)0%(1,707)0%(1,740)0%(3,236)-0.01%2,9850.01%(3,754)-0.01%(8,761)-0.02%(5,495)-0.01%(10,194)-0.02%(939)0%17,6790.04%(8,672)-0.02%
營業毛利(毛損)淨額11,948,06033.6%14,144,40832.41%13,970,79236.24%13,541,47636.83%11,576,73030.16%9,996,78426.75%8,690,78421.06%9,716,21921.38%10,158,22421.21%9,339,69116.52%9,407,45315.65%8,174,14614.98%7,260,76717.52%7,187,01117.05%
營業費用
推銷費用4,013,76711.29%4,386,79910.05%4,356,88611.3%4,180,35811.37%3,917,61410.21%3,892,08310.41%4,170,14410.11%3,508,4797.72%4,334,6079.05%4,036,6317.14%4,570,4787.6%3,663,3296.72%2,698,1516.51%2,360,3225.6%
管理費用3,255,9549.16%3,316,7197.6%2,910,0127.55%2,618,1327.12%2,543,1976.63%2,766,3137.4%2,883,7696.99%3,667,7078.07%4,235,2478.84%3,979,9157.04%3,734,7296.21%3,534,7496.48%3,516,4668.49%3,433,7088.14%
研究發展費用140,1630.39%143,1690.33%178,0250.46%95,6490.26%102,4040.27%311,2240.83%101,7570.25%159,5000.35%146,0560.3%142,1330.25%152,4300.25%182,4240.33%181,8310.44%234,8690.56%
預期信用減損損失(利益)1,495,1964.2%2,180,5925%1,865,1284.84%1,272,0273.46%1,499,5313.91%2,015,1785.39%1,999,3514.85%924,3102.03%
營業費用合計8,905,08025.04%10,027,27922.97%9,310,05124.15%8,166,16622.21%8,062,74621.01%8,984,79824.04%9,155,02122.19%8,259,99618.18%8,715,91018.19%8,158,67914.43%8,457,63714.07%7,380,50213.53%6,396,44815.44%6,028,89914.3%
營業利益(損失)3,042,9808.56%4,117,1299.43%4,660,74112.09%5,375,31014.62%3,513,9849.16%1,011,9862.71%(464,237)-1.13%1,456,2233.21%1,442,3143.01%1,181,0122.09%949,8161.58%793,6441.45%864,3192.09%1,158,1122.75%
營業外收入及支出
利息收入
利息收入合計145,9820.41%185,2640.42%184,8910.48%129,5890.35%124,1720.32%150,5220.4%
其他收入
其他收入合計272,2230.77%451,3101.03%463,4721.2%387,6071.05%350,5610.91%431,5581.15%573,0471.39%511,6071.13%485,6571.01%592,7851.05%294,4200.49%301,9640.55%268,4650.65%265,4540.63%
其他利益及損失
其他利益及損失淨額(68,023)-0.19%(82,110)-0.19%306,1080.79%605,4621.65%(36,811)-0.1%(91,145)-0.24%2,982,1407.23%(189,729)-0.42%(75,924)-0.16%(430,951)-0.76%(73,000)-0.12%(122,507)-0.22%47,7590.12%(41,812)-0.1%
財務成本
財務成本淨額270,6470.76%236,5920.54%356,9040.93%214,0670.58%243,3890.63%490,1191.31%437,0301.06%207,9720.46%151,2460.32%55,5380.1%58,3320.1%105,5740.19%93,3180.23%235,7290.56%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額(157,187)-0.44%591,3521.35%412,0401.07%(4,991,227)-13.58%996,2542.6%1,111,0122.97%(1,276,263)-3.09%1,740,3543.83%310,1750.65%824,9411.46%1,662,9362.77%1,081,2741.98%1,796,3164.34%1,762,4494.18%
營業外收入及支出合計(77,652)-0.22%909,2242.08%1,009,6072.62%(4,082,636)-11.11%1,190,7873.1%1,111,8282.97%1,841,8944.46%1,854,2604.08%568,6621.19%931,2371.65%1,826,0243.04%1,155,1572.12%2,019,2224.87%1,750,3624.15%
繼續營業單位稅前淨利(淨損)2,965,3288.34%5,026,35311.52%5,670,34814.71%1,292,6743.52%4,704,77112.26%2,123,8145.68%1,377,6573.34%3,310,4837.29%2,010,9764.2%2,112,2493.74%2,775,8404.62%1,948,8013.57%2,883,5416.96%2,908,4746.9%
所得稅費用(利益)
所得稅費用(利益)合計1,047,3272.95%1,290,5482.96%1,205,5303.13%1,412,3593.84%979,2502.55%473,5291.27%1,393,1433.38%998,9552.2%707,3231.48%762,3081.35%679,6161.13%458,3880.84%596,8531.44%465,9141.11%
繼續營業單位本期淨利(淨損)1,918,0015.39%3,735,8058.56%4,464,81811.58%(119,685)-0.33%3,725,5219.71%1,650,2854.42%(15,486)-0.04%2,311,5285.09%1,303,6532.72%1,349,9412.39%2,096,2243.49%1,490,4132.73%2,286,6885.52%2,442,5605.79%
本期淨利(淨損)1,918,0015.39%3,735,8058.56%4,464,81811.58%(119,685)-0.33%3,725,5219.71%1,650,2854.42%(15,486)-0.04%2,311,5285.09%1,303,6532.72%1,349,9412.39%2,096,2243.49%1,490,4132.73%2,286,6885.52%2,442,5605.79%
其他綜合損益(淨額)
不重分類至損益之項目
確定福利計畫之再衡量數3870%(10,069)-0.02%54,0770.14%(5,197)-0.01%4,7910.01%(897)0%7,2380.02%3,1330.01%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益69,5680.2%36,3840.08%57,3090.15%(46,271)-0.13%93,0220.24%(14,723)-0.04%246,6790.6%24,9330.05%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目(10,715)-0.03%67,6790.16%55,2550.14%(165,707)-0.45%108,6010.28%(1,237)0%46,8520.11%(46,419)-0.1%
不重分類至損益之項目總額59,2400.17%93,9940.22%166,6410.43%(217,175)-0.59%206,4140.54%(16,857)-0.05%300,7690.73%(18,353)-0.04%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(2,045,533)-5.75%1,040,7832.38%(451,990)-1.17%282,9210.77%(240,957)-0.63%(207,646)-0.56%195,8280.47%98,4180.22%(255,768)-0.53%(117,831)-0.21%(385,127)-0.64%(44,655)-0.08%617,0881.49%(143,369)-0.34%
避險工具之損益1,1700%00%(385)0%530%5790%(246)0%(838)0%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目(1,200,063)-3.37%321,1250.74%(221,637)-0.57%461,5111.26%(171,793)-0.45%(276,231)-0.74%304,7580.74%97,1730.21%
後續可能重分類至損益之項目總額(3,244,426)-9.12%1,361,9083.12%(673,627)-1.75%744,0472.02%(412,697)-1.08%(483,298)-1.29%500,3401.21%194,7530.43%
其他綜合損益(淨額)(3,185,186)-8.96%1,455,9023.34%(506,986)-1.32%526,8721.43%(206,283)-0.54%(500,155)-1.34%801,1091.94%176,4000.39%(599,049)-1.25%(759,539)-1.34%(766,623)-1.28%(160,602)-0.29%1,378,0613.33%(753,506)-1.79%
本期綜合損益總額(1,267,185)-3.56%5,191,70711.89%3,957,83210.27%407,1871.11%3,519,2389.17%1,150,1303.08%785,6231.9%2,487,9285.48%704,6041.47%590,4021.04%1,329,6012.21%1,329,8112.44%3,664,7498.84%1,689,0544.01%
淨利(損)歸屬於:
母公司業主(淨利/損)551,2791.55%2,080,6514.77%2,294,4915.95%(1,813,287)-4.93%2,301,4646%764,5472.05%(937,259)-2.27%1,378,6583.03%1,104,1652.3%1,305,2912.31%1,520,9292.53%1,362,6902.5%2,008,6134.85%2,064,4024.9%
非控制權益(淨利/損)1,366,7223.84%1,655,1543.79%2,170,3275.63%1,693,6024.61%1,424,0573.71%885,7382.37%921,7732.23%932,8702.05%199,4880.42%44,6500.08%575,2950.96%127,7230.23%278,0750.67%378,1580.9%
綜合損益總額歸屬於:
母公司業主(綜合損益)(1,838,893)-5.17%3,248,9797.44%1,888,3194.9%(1,480,818)-4.03%2,174,2035.66%340,2450.91%(174,588)-0.42%1,535,3363.38%606,3331.27%655,8571.16%945,9881.57%1,252,9732.3%3,219,0867.77%1,346,8073.19%
非控制權益(綜合損益)571,7081.61%1,942,7284.45%2,069,5135.37%1,888,0055.14%1,345,0353.5%809,8852.17%960,2112.33%952,5922.1%98,2710.21%(65,455)-0.12%383,6130.64%76,8380.14%445,6631.08%342,2470.81%
基本每股盈餘
繼續營業單位淨利(淨損)0.531.992.35(1.85)2.350.50.941.040.931.371.41
基本每股盈餘合計0.531.992.35(1.85)2.350.5(0.62)0.940.750.891.040.931.371.41
稀釋每股盈餘
繼續營業單位淨利(淨損)0.531.882.31(1.85)2.350.50.941.040.931.371.41
稀釋每股盈餘合計0.531.882.31(1.85)2.350.50.941.040.931.371.41
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業收入

裕隆(2201) 2024年第4季「營業收入」為NT$208億元、全年累積營業收入為NT$858億元
單季
裕隆(2201) 最新公布的2024年第4季財報中,單季營業收入為NT$208億元,較上一季衰退-2.86%,較去年同期衰退-10.01%。為過去11年同期中的第11高。 同時裕隆過去3年、5年與10年的「第4季營業收入年化成長率」分別為--、--與--。
今年初累積至今
累積部分,今年全年營業收入累積為NT$858億元,較去年同期成長4.45%,為過去11年同期中的第8高。 同時裕隆過去3年、5年與10年的「全年營業收入年化成長率」分別為--、--與--。
營業收入成長率-單季
(%)2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-10.01%9.69%3.65%-15.62%4.69%2.27%-9.54%-16.69%-9.13%-0.63%18.33%56.5%
3年年化成長率---1.37%-2.89%-3.33%-1.06%-8.32%-11.86%-9.05%2.23%22.54%----
5年年化成長率--0.54%-3.26%-7.4%-6.02%-6.99%-4.24%6.85%--------
10年年化成長率---1.88%1.67%------------------
營業收入成長率-今年初累積至今
(%)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY4.45%6.54%-1.24%-5.51%-3.73%-2.63%-6.37%-16.1%-8.45%1.59%29.39%16.04%
3年年化成長率---0.19%-3.51%-3.96%-4.26%-8.54%-10.41%-7.94%6.36%15.11%----
5年年化成長率---1.4%-3.91%-7%-7.58%-6.58%-1.12%3.22%--------
10年年化成長率---1.26%-0.41%------------------

營業毛利

裕隆(2201) 2024年第4季「營業毛利」為NT$59.24億元、全年累積營業毛利為NT$269億元
單季
裕隆(2201) 最新公布的2024年第4季財報中,單季營業毛利為NT$59.24億元,較上一季衰退-13.06%,較去年同期衰退-21.38%。為過去11年同期中的第3高。 同時裕隆過去3年、5年與10年的「第4季營業毛利年化成長率」分別為--、--與--。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$269億元,較去年同期衰退-6.86%,為過去11年同期中的第3高。 同時裕隆過去3年、5年與10年的「全年營業毛利年化成長率」分別為--、--與--。
營業毛利成長率-單季
(%)2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-21.38%7.09%21%44.16%157.34%-264.14%-17.76%1.36%29.64%15.37%2.79%28.08%
3年年化成長率--23.16%44.23%10.7%-8.19%-49.9%2.62%14.88%15.41%14.95%----
5年年化成長率--11.95%6.19%2.49%0.34%-32.25%5.08%14.82%--------
10年年化成長率--8.46%10.42%------------------
營業毛利成長率-今年初累積至今
(%)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY-6.86%5.12%17.22%25.73%216.98%-69.01%-5.18%4.17%6.9%3.51%21.04%7.69%
3年年化成長率--15.71%67.17%7.29%-2.34%-32.61%1.83%4.85%10.23%10.5%----
5年年化成長率--8.76%6.54%4.06%0.73%-19.47%5.76%8.48%--------
10年年化成長率--7.25%7.51%------------------

營業利益

裕隆(2201) 2024年第4季「營業利益」為NT$12.54億元、全年累積營業利益為NT$72.69億元
單季
裕隆(2201) 最新公布的2024年第4季財報中,單季營業利益為NT$12.54億元,較上一季衰退-33.94%,較去年同期衰退-19.06%。為過去11年同期中的第4高。 同時裕隆過去3年、5年與10年的「第4季營業利益年化成長率」分別為--、--與--。
今年初累積至今
累積部分,今年全年營業利益累積為NT$72.69億元,較去年同期衰退-15.39%,為過去11年同期中的第3高。 同時裕隆過去3年、5年與10年的「全年營業利益年化成長率」分別為--、--與--。
營業利益成長率-單季
(%)2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-19.06%-31.53%34.77%179.2%92.93%-14978.54%-72.99%-120.24%163.57%34.59%-61.02%-120.1%
3年年化成長率--39.78%27.56%118.55%-164.15%-279.81%39.4%56.18%38.72%-32.35%----
5年年化成長率--57.81%85.01%24.19%-18.85%-85.47%25.19%21.49%--------
10年年化成長率--14.36%22.91%------------------
營業利益成長率-今年初累積至今
(%)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY-15.39%-14.99%41.63%685.64%96.04%-1622.97%6.4%-14.7%694.37%-31.45%210.76%-140.35%
3年年化成長率--108.4%32.55%52.34%-38.25%-151.05%93.18%66.86%100.26%-32.58%----
5年年化成長率--33.6%39.73%26.26%-44.74%-138.56%49.53%15.73%--------
10年年化成長率--38.14%27.17%------------------

稅前淨利

裕隆(2201) 2024年第4季「稅前淨利」為NT$13.6億元、全年累積稅前淨利為NT$93.41億元
單季
裕隆(2201) 最新公布的2024年第4季財報中,單季稅前淨利為NT$13.6億元,較上一季衰退-53.96%,較去年同期衰退-39.17%。為過去11年同期中的第4高。 同時裕隆過去3年、5年與10年的「第4季稅前淨利年化成長率」分別為--、--與--。
今年初累積至今
累積部分,今年全年稅前淨利累積為NT$93.41億元,較去年同期衰退-13.45%,為過去11年同期中的第3高。 同時裕隆過去3年、5年與10年的「全年稅前淨利年化成長率」分別為--、--與--。
稅前淨利成長率-單季
(%)2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-39.17%264.58%-151.76%42.68%107.66%-2463.53%66.35%870.03%-106.7%1260.8%48.93%-145.62%
3年年化成長率--6.72%61.61%37.22%44.42%-571.47%-4.97%99.9%26.5%39.33%----
5年年化成長率--17.09%-33.4%103.73%9.21%-198.11%47.94%6.89%--------
10年年化成長率--29.43%-17.7%------------------
稅前淨利成長率-今年初累積至今
(%)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY-13.45%681.87%-85.77%69.44%124.42%-535.23%30.12%35.07%-35.33%31.21%9.18%-23.93%
3年年化成長率--23.54%27.22%21.66%11.41%-112.9%4.36%4.65%-2.52%2.91%----
5年年化成長率--14.92%-19.72%25.92%3.85%-53.39%10.24%-0.98%--------
10年年化成長率--12.55%-10.84%------------------

淨利

裕隆(2201) 2024年第4季「淨利」為NT$9.92億元、全年累積淨利為NT$69.28億元
單季
裕隆(2201) 最新公布的2024年第4季財報中,單季淨利為NT$9.92億元,較上一季衰退-54.9%,較去年同期衰退-43.11%。為過去11年同期中的第5高。 同時裕隆過去3年、5年與10年的「第4季淨利年化成長率」分別為--、--與--。
今年初累積至今
累積部分,今年全年淨利累積為NT$69.28億元,較去年同期衰退-18.44%,為過去11年同期中的第3高。 同時裕隆過去3年、5年與10年的「全年淨利年化成長率」分別為--、--與--。
淨利成長率-單季
(%)2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-43.11%191.94%-188.95%21.9%107.47%-2701.28%48.79%305.62%-124.29%710.74%51%-241.03%
3年年化成長率---0.1%56.73%33.31%42.47%-330.14%-9.43%71.56%10.09%61.61%----
5年年化成長率--14.14%-38.71%56.03%7.63%-159.66%33.4%16.08%--------
10年年化成長率--20.23%-24.02%------------------
淨利成長率-今年初累積至今
(%)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY-18.44%814.98%-115.34%59.98%119.73%-737.72%24.97%73.02%-54.6%39.51%22.62%-32.79%
3年年化成長率--20.63%63.55%26.25%16.28%-150.87%-0.62%3.1%-8.08%4.76%----
5年年化成長率--17.17%-19%34.19%4.31%-60.75%10.92%-2.02%--------
10年年化成長率--14%-8.91%------------------
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來