2059
1,640
TWD-25.00 (-1.50%)
2025.04.02收盤
川湖-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 17,488,354 | 66.06% | 15,323,922 | 65.55% | 14,708,853 | 62.3% | 14,123,638 | 63.64% | 12,602,683 | 61.23% | 12,064,596 | 60.37% | 13,405,336 | 65.65% | 13,236,126 | 67.82% | 11,592,473 | 60.26% | 10,419,105 | 56.69% | 10,979,718 | 62.04% | 10,581,992 | 63.38% | 7,926,374 | 51.36% | 9,081,325 | 62.17% | 9,239,475 | 65.07% | 9,407,233 | 67.67% | 9,050,089 | 67.66% | 8,680,214 | 67.89% | 9,071,372 | 68.97% | 9,191,776 | 69.97% | 8,789,207 | 69.13% | 9,237,559 | 70.55% | 8,817,199 | 69.84% | 8,555,928 | 69.38% | 8,042,135 | 71.76% | 7,958,936 | 72.25% | 7,603,696 | 71.31% | 7,003,827 | 69.1% | 6,824,301 | 69.03% | 6,540,805 | 69.37% | 7,077,159 | 71.3% | 6,899,822 | 70.03% | 6,924,974 | 69.81% | 6,236,160 | 69.39% | 7,005,195 | 72.32% | 6,617,135 | 70.57% | 6,343,635 | 68.64% | 5,723,461 | 66.13% | 5,796,361 | 66.82% | 5,453,692 | 64.63% | 5,396,781 | 64.14% | 4,763,406 | 62.58% | 5,042,276 | 64.05% | 4,794,428 | 62.59% | 4,360,812 | 60.53% | 3,945,234 | 58.78% | 4,095,393 | 58.64% | 3,858,207 | 56.96% | 3,291,039 | 51.98% | 3,037,915 | 50.32% | 3,257,888 | 52.98% | 2,639,905 | 48.93% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 565 | 0.01% | 4,492 | 0.07% | 10,997 | 0.16% | 23,453 | 0.35% | 10,020 | 0.16% | 10,840 | 0.18% | 20,500 | 0.33% | 25,570 | 0.47% | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 6,715 | 0.03% | 6,772 | 0.03% | 785,452 | 3.33% | 774,661 | 3.49% | 891,170 | 4.33% | 1,129,870 | 5.65% | 498,080 | 2.44% | 487,200 | 2.5% | 1,105,812 | 5.75% | 952,800 | 5.18% | 0 | 0% | 0 | 0% | 1,494,612 | 9.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 51,671 | 0.2% | 49,409 | 0.21% | 44,325 | 0.19% | 42,938 | 0.19% | 59,560 | 0.29% | 62,249 | 0.31% | 40,483 | 0.2% | 37,106 | 0.19% | 58,382 | 0.3% | 52,313 | 0.28% | 52,051 | 0.29% | 41,515 | 0.25% | 66,868 | 0.43% | 57,864 | 0.4% | 52,893 | 0.37% | 40,617 | 0.29% | 57,123 | 0.43% | 46,299 | 0.36% | 40,966 | 0.31% | 40,397 | 0.31% | 47,743 | 0.38% | 38,778 | 0.3% | 43,640 | 0.35% | 35,615 | 0.29% | 45,006 | 0.4% | 39,967 | 0.36% | 44,714 | 0.42% | 31,077 | 0.31% | 44,994 | 0.46% | 36,490 | 0.39% | 33,561 | 0.34% | 26,690 | 0.27% | 34,503 | 0.35% | 28,060 | 0.31% | 35,266 | 0.36% | 22,549 | 0.24% | 27,640 | 0.3% | 27,377 | 0.32% | 25,653 | 0.3% | 22,592 | 0.27% | 26,910 | 0.32% | 24,833 | 0.33% | 24,217 | 0.31% | 21,012 | 0.27% | 29,532 | 0.41% | 21,344 | 0.32% | 21,765 | 0.31% | 20,018 | 0.3% | 26,268 | 0.41% | 39,349 | 0.65% | 23,943 | 0.39% | 31,054 | 0.58% |
應收票據 | 51,671 | 0.2% | 49,409 | 0.21% | 44,325 | 0.19% | 42,938 | 0.19% | 59,560 | 0.29% | 62,249 | 0.31% | 40,483 | 0.2% | 37,106 | 0.19% | 58,382 | 0.3% | 52,313 | 0.28% | 52,051 | 0.29% | 41,515 | 0.25% | 66,868 | 0.43% | 57,864 | 0.4% | 52,893 | 0.37% | 40,617 | 0.29% | 57,123 | 0.43% | 46,299 | 0.36% | 40,966 | 0.31% | 40,397 | 0.31% | 47,743 | 0.38% | 38,778 | 0.3% | 43,640 | 0.35% | 35,615 | 0.29% | 45,006 | 0.4% | 39,967 | 0.36% | 44,714 | 0.42% | 31,077 | 0.31% | 44,994 | 0.46% | 36,490 | 0.39% | 33,561 | 0.34% | 26,690 | 0.27% | 34,503 | 0.35% | 28,060 | 0.31% | 35,266 | 0.36% | 22,549 | 0.24% | 27,640 | 0.3% | 27,377 | 0.32% | 25,653 | 0.3% | 22,592 | 0.27% | 26,910 | 0.32% | 24,833 | 0.33% | 24,217 | 0.31% | 21,012 | 0.27% | 29,532 | 0.41% | 21,344 | 0.32% | 21,765 | 0.31% | 20,018 | 0.3% | 26,268 | 0.41% | 39,349 | 0.65% | 23,943 | 0.39% | 31,054 | 0.58% |
應收帳款淨額 | 3,075,202 | 11.62% | 2,231,463 | 9.55% | 2,374,011 | 10.05% | 1,782,997 | 8.03% | 1,565,615 | 7.61% | 1,264,758 | 6.33% | 1,142,637 | 5.6% | 1,051,105 | 5.39% | 1,766,291 | 9.18% | 2,143,359 | 11.66% | 1,869,312 | 10.56% | 1,539,567 | 9.22% | 1,665,934 | 10.79% | 1,461,885 | 10.01% | 1,286,056 | 9.06% | 1,068,070 | 7.68% | 1,021,874 | 7.64% | 970,629 | 7.59% | 1,069,058 | 8.13% | 1,060,364 | 8.07% | 1,079,725 | 8.49% | 1,037,274 | 7.92% | 945,573 | 7.49% | 926,124 | 7.51% | 1,005,838 | 8.98% | 913,735 | 8.29% | 922,341 | 8.65% | 1,009,396 | 9.96% | 911,652 | 9.22% | 775,007 | 8.22% | 752,196 | 7.58% | 949,804 | 9.64% | 1,077,207 | 10.86% | 872,991 | 9.71% | 784,908 | 8.1% | 838,531 | 8.94% | 988,521 | 10.7% | 987,394 | 11.41% | 904,557 | 10.43% | 976,667 | 11.57% | 1,024,128 | 12.17% | 872,420 | 11.46% | 859,979 | 10.92% | 856,962 | 11.19% | 810,223 | 11.25% | 680,592 | 10.14% | 784,430 | 11.23% | 736,515 | 10.87% | 875,662 | 13.83% | 790,991 | 13.1% | 763,046 | 12.41% | 620,438 | 11.5% |
其他應收款 | 53,232 | 0.2% | 52,304 | 0.22% | 40,859 | 0.17% | 36,821 | 0.17% | 31,186 | 0.15% | 34,943 | 0.17% | 32,003 | 0.16% | 42,920 | 0.22% | 41,536 | 0.22% | 37,081 | 0.2% | 34,933 | 0.2% | 33,444 | 0.2% | 41,110 | 0.27% | 40,372 | 0.28% | 29,875 | 0.21% | 20,008 | 0.14% | 30,003 | 0.22% | 12,664 | 0.1% | 18,791 | 0.14% | 15,458 | 0.12% | 14,590 | 0.11% | 18,388 | 0.14% | 19,310 | 0.15% | 16,469 | 0.13% | 17,914 | 0.16% | 15,138 | 0.14% | 14,285 | 0.13% | 10,197 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,230,981 | 4.65% | 1,186,603 | 5.08% | 1,119,338 | 4.74% | 940,097 | 4.24% | 1,011,591 | 4.92% | 1,021,518 | 5.11% | 939,851 | 4.6% | 884,005 | 4.53% | 919,754 | 4.78% | 1,073,980 | 5.84% | 1,128,911 | 6.38% | 999,755 | 5.99% | 925,619 | 6% | 871,297 | 5.97% | 667,981 | 4.7% | 544,177 | 3.91% | 464,089 | 3.47% | 503,013 | 3.93% | 546,969 | 4.16% | 515,890 | 3.93% | 464,684 | 3.65% | 468,688 | 3.58% | 475,795 | 3.77% | 457,208 | 3.71% | 466,015 | 4.16% | 475,465 | 4.32% | 434,891 | 4.08% | 396,872 | 3.92% | 431,615 | 4.37% | 431,366 | 4.57% | 412,574 | 4.16% | 363,023 | 3.68% | 318,655 | 3.21% | 330,884 | 3.68% | 338,076 | 3.49% | 365,939 | 3.9% | 333,808 | 3.61% | 369,035 | 4.26% | 407,812 | 4.7% | 421,955 | 5% | 387,711 | 4.61% | 353,550 | 4.64% | 350,014 | 4.45% | 385,547 | 5.03% | 380,504 | 5.28% | 418,576 | 6.24% | 422,305 | 6.05% | 443,787 | 6.55% | 390,549 | 6.17% | 424,303 | 7.03% | 366,734 | 5.96% | 357,340 | 6.62% |
存貨-製造業 | 1,230,981 | 4.65% | 1,186,603 | 5.08% | 1,119,338 | 4.74% | 940,097 | 4.24% | 1,011,591 | 4.92% | 1,021,518 | 5.11% | 939,851 | 4.6% | 884,005 | 4.53% | 919,754 | 4.78% | 1,073,980 | 5.84% | 1,128,911 | 6.38% | 999,755 | 5.99% | 925,619 | 6% | 871,297 | 5.97% | 667,981 | 4.7% | 544,177 | 3.91% | 464,089 | 3.47% | 503,013 | 3.93% | 546,969 | 4.16% | 515,890 | 3.93% | 464,684 | 3.65% | 468,688 | 3.58% | 475,795 | 3.77% | 457,208 | 3.71% | 466,015 | 4.16% | 475,465 | 4.32% | 434,891 | 4.08% | 396,872 | 3.92% | 431,615 | 4.37% | 431,366 | 4.57% | 412,574 | 4.16% | 363,023 | 3.68% | 318,655 | 3.21% | 330,884 | 3.68% | 338,076 | 3.49% | 365,939 | 3.9% | 333,808 | 3.61% | 369,035 | 4.26% | 407,812 | 4.7% | 421,955 | 5% | 387,711 | 4.61% | 353,550 | 4.64% | 350,014 | 4.45% | 385,547 | 5.03% | 380,504 | 5.28% | 418,576 | 6.24% | 422,305 | 6.05% | 443,787 | 6.55% | 390,549 | 6.17% | 424,303 | 7.03% | 366,734 | 5.96% | 357,340 | 6.62% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 42,703 | 0.16% | 26,841 | 0.11% | 29,169 | 0.12% | 43,216 | 0.19% | 40,474 | 0.2% | 25,319 | 0.13% | 31,911 | 0.16% | 33,023 | 0.17% | 35,507 | 0.18% | 24,629 | 0.13% | 37,279 | 0.21% | 29,821 | 0.18% | 30,881 | 0.2% | 17,115 | 0.12% | 14,364 | 0.1% | 17,297 | 0.12% | 21,048 | 0.16% | 34,871 | 0.27% | 31,402 | 0.24% | 34,885 | 0.27% | 39,154 | 0.31% | 26,897 | 0.21% | 30,028 | 0.24% | 32,146 | 0.26% | 38,341 | 0.34% | 32,245 | 0.29% | 34,816 | 0.33% | 31,158 | 0.31% | 35,807 | 0.36% | 26,319 | 0.28% | 26,724 | 0.27% | 28,855 | 0.29% | 28,657 | 0.29% | 27,782 | 0.31% | 22,597 | 0.23% | 29,395 | 0.31% | 27,188 | 0.29% | 20,184 | 0.23% | 18,132 | 0.21% | 18,500 | 0.22% | 19,924 | 0.24% | 27,664 | 0.36% | 24,552 | 0.31% | 27,597 | 0.36% | 28,784 | 0.4% | 23,301 | 0.35% | 23,606 | 0.34% | 45,877 | 0.68% | 45,123 | 0.71% | 41,705 | 0.69% | 41,620 | 0.68% | 43,480 | 0.81% |
其他流動資產-其他 | 42,703 | 0.16% | 26,841 | 0.11% | 29,169 | 0.12% | 43,216 | 0.19% | 40,474 | 0.2% | 25,319 | 0.13% | 31,911 | 0.16% | 33,023 | 0.17% | 35,507 | 0.18% | 24,629 | 0.13% | 37,279 | 0.21% | 29,821 | 0.18% | 30,881 | 0.2% | 17,115 | 0.12% | 14,364 | 0.1% | 17,297 | 0.12% | 21,048 | 0.16% | 34,871 | 0.27% | 31,402 | 0.24% | 34,885 | 0.27% | 39,154 | 0.31% | 26,897 | 0.21% | 30,028 | 0.24% | 32,146 | 0.26% | 38,341 | 0.34% | 32,245 | 0.29% | 34,816 | 0.33% | 31,158 | 0.31% | 35,807 | 0.36% | 26,319 | 0.28% | 26,724 | 0.27% | 28,855 | 0.29% | 28,657 | 0.29% | 27,782 | 0.31% | 22,597 | 0.23% | 29,395 | 0.31% | 27,188 | 0.29% | 20,184 | 0.23% | 18,132 | 0.21% | 18,500 | 0.22% | 19,924 | 0.24% | 27,664 | 0.36% | 24,552 | 0.31% | 27,597 | 0.36% | 28,784 | 0.4% | 23,301 | 0.35% | 23,606 | 0.34% | 45,877 | 0.68% | 45,123 | 0.71% | 41,705 | 0.69% | 41,620 | 0.68% | 43,480 | 0.81% |
流動資產合計 | 21,948,858 | 82.91% | 18,877,314 | 80.75% | 19,102,007 | 80.9% | 17,744,368 | 79.96% | 16,202,279 | 78.72% | 15,603,253 | 78.08% | 16,090,301 | 78.8% | 15,771,485 | 80.81% | 15,519,755 | 80.68% | 14,703,267 | 80.01% | 14,102,204 | 79.68% | 13,226,094 | 79.22% | 12,151,398 | 78.74% | 11,529,858 | 78.94% | 11,290,644 | 79.51% | 11,097,402 | 79.82% | 10,644,226 | 79.58% | 10,247,690 | 80.15% | 10,778,558 | 81.95% | 10,858,770 | 82.66% | 10,435,103 | 82.08% | 10,827,584 | 82.7% | 10,331,545 | 81.83% | 10,023,490 | 81.28% | 9,615,249 | 85.8% | 9,435,486 | 85.65% | 9,054,743 | 84.92% | 8,482,527 | 83.68% | 8,259,584 | 83.55% | 7,818,247 | 82.91% | 8,313,978 | 83.76% | 8,276,150 | 84% | 8,389,302 | 84.58% | 7,501,286 | 83.46% | 8,194,042 | 84.6% | 7,880,496 | 84.05% | 7,729,968 | 83.64% | 7,139,020 | 82.49% | 7,165,334 | 82.6% | 6,905,962 | 81.85% | 6,872,324 | 81.68% | 6,049,496 | 79.47% | 6,307,059 | 80.12% | 6,088,587 | 79.49% | 5,612,441 | 77.91% | 5,095,978 | 75.92% | 5,362,127 | 76.78% | 5,131,613 | 75.77% | 4,654,846 | 73.53% | 4,360,561 | 72.23% | 4,475,505 | 72.78% | 3,721,398 | 68.98% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,287,337 | 12.42% | 3,280,876 | 14.03% | 3,287,607 | 13.92% | 3,218,736 | 14.5% | 3,191,513 | 15.51% | 3,190,815 | 15.97% | 3,128,409 | 15.32% | 3,010,145 | 15.42% | 2,955,395 | 15.36% | 2,888,902 | 15.72% | 2,798,251 | 15.81% | 2,697,976 | 16.16% | 2,445,722 | 15.85% | 2,226,651 | 15.24% | 2,059,221 | 14.5% | 2,000,398 | 14.39% | 1,894,661 | 14.17% | 1,721,837 | 13.47% | 1,588,430 | 12.08% | 1,529,401 | 11.64% | 1,368,900 | 10.77% | 1,331,329 | 10.17% | 1,347,265 | 10.67% | 1,358,987 | 11.02% | 1,353,349 | 12.08% | 1,359,566 | 12.34% | 1,382,570 | 12.97% | 1,402,966 | 13.84% | 1,425,528 | 14.42% | 1,423,537 | 15.1% | 1,412,084 | 14.23% | 1,383,011 | 14.04% | 1,389,866 | 14.01% | 1,405,964 | 15.64% | 1,398,129 | 14.43% | 1,417,427 | 15.12% | 1,430,366 | 15.48% | 1,430,378 | 16.53% | 1,428,250 | 16.47% | 1,454,053 | 17.23% | 1,481,941 | 17.61% | 1,474,360 | 19.37% | 1,489,057 | 18.92% | 1,516,492 | 19.8% | 1,533,682 | 21.29% | 1,552,236 | 23.13% | 1,572,966 | 22.52% | 1,585,773 | 23.41% | 1,601,920 | 25.3% | 1,587,490 | 26.3% | 1,605,471 | 26.11% | 1,554,708 | 28.82% |
使用權資產 | 1,164,442 | 4.4% | 1,173,197 | 5.02% | 1,181,952 | 5.01% | 1,190,707 | 5.37% | 1,140,501 | 5.54% | 1,148,826 | 5.75% | 1,156,932 | 5.67% | 612,269 | 3.14% | 622,098 | 3.23% | 631,927 | 3.44% | 641,757 | 3.63% | 651,586 | 3.9% | 624,881 | 4.05% | 634,168 | 4.34% | 643,455 | 4.53% | 652,741 | 4.7% | 662,028 | 4.95% | 671,314 | 5.25% | 680,601 | 5.17% | 689,887 | 5.25% | 670,105 | 5.27% | 679,005 | 5.19% | 687,906 | 5.45% | 696,807 | 5.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 2,265 | 0.01% | 1,918 | 0.01% | 2,399 | 0.01% | 2,894 | 0.01% | 3,055 | 0.01% | 3,530 | 0.02% | 2,451 | 0.01% | 2,148 | 0.01% | 2,319 | 0.01% | 2,704 | 0.01% | 2,354 | 0.01% | 2,746 | 0.02% | 3,405 | 0.02% | 1,700 | 0.01% | 1,990 | 0.01% | 2,443 | 0.02% | 2,810 | 0.02% | 2,935 | 0.02% | 3,354 | 0.03% | 3,055 | 0.02% | 3,090 | 0.02% | 3,426 | 0.03% | 3,852 | 0.03% | 1,811 | 0.01% | 269 | 0% | 442 | 0% | 705 | 0.01% | 975 | 0.01% | 1,274 | 0.01% | 1,648 | 0.02% | 2,042 | 0.02% | 2,440 | 0.02% | 2,847 | 0.03% | 2,177 | 0.02% | 2,523 | 0.03% | 2,965 | 0.03% | 3,490 | 0.04% | 1,844 | 0.02% | 2,196 | 0.03% | 2,506 | 0.03% | 1,947 | 0.02% | 1,760 | 0.02% | 2,058 | 0.03% | 2,476 | 0.03% | 3,160 | 0.04% | 3,845 | 0.06% | 3,974 | 0.06% | 2,564 | 0.04% | 3,086 | 0.05% | 3,763 | 0.06% | 3,513 | 0.06% | 4,112 | 0.08% |
電腦軟體淨額 | 2,265 | 0.01% | 1,918 | 0.01% | 2,399 | 0.01% | 2,894 | 0.01% | 3,055 | 0.01% | 3,530 | 0.02% | 2,451 | 0.01% | 2,148 | 0.01% | 2,319 | 0.01% | 2,704 | 0.01% | 2,354 | 0.01% | 2,746 | 0.02% | 3,405 | 0.02% | 1,700 | 0.01% | 1,990 | 0.01% | 2,443 | 0.02% | 2,810 | 0.02% | 2,935 | 0.02% | 3,354 | 0.03% | 3,055 | 0.02% | 3,090 | 0.02% | 3,426 | 0.03% | 3,852 | 0.03% | 1,811 | 0.01% | 269 | 0% | 442 | 0% | 705 | 0.01% | 975 | 0.01% | 1,274 | 0.01% | 1,648 | 0.02% | 2,042 | 0.02% | 2,440 | 0.02% | 2,847 | 0.03% | 2,177 | 0.02% | 2,523 | 0.03% | 2,965 | 0.03% | 3,490 | 0.04% | 1,844 | 0.02% | 2,196 | 0.03% | 2,506 | 0.03% | 1,947 | 0.02% | 1,760 | 0.02% | 2,058 | 0.03% | 2,476 | 0.03% | 3,160 | 0.04% | 3,845 | 0.06% | 3,974 | 0.06% | 2,564 | 0.04% | 3,086 | 0.05% | 3,763 | 0.06% | 3,513 | 0.06% | 4,112 | 0.08% |
遞延所得稅資產 | 43,671 | 0.16% | 30,509 | 0.13% | 27,272 | 0.12% | 26,661 | 0.12% | 28,624 | 0.14% | 27,669 | 0.14% | 27,096 | 0.13% | 25,100 | 0.13% | 29,534 | 0.15% | 29,803 | 0.16% | 31,699 | 0.18% | 76,249 | 0.46% | 143,991 | 0.93% | 138,810 | 0.95% | 139,202 | 0.98% | 110,290 | 0.79% | 138,712 | 1.04% | 116,360 | 0.91% | 98,119 | 0.75% | 49,636 | 0.38% | 69,760 | 0.55% | 31,735 | 0.24% | 30,421 | 0.24% | 31,139 | 0.25% | 32,797 | 0.29% | 30,747 | 0.28% | 36,091 | 0.34% | 83,473 | 0.82% | 54,383 | 0.55% | 38,919 | 0.41% | 42,941 | 0.43% | 54,284 | 0.55% | 21,903 | 0.22% | 19,737 | 0.22% | 18,418 | 0.19% | 17,856 | 0.19% | 19,234 | 0.21% | 17,734 | 0.2% | 17,299 | 0.2% | 16,791 | 0.2% | 16,026 | 0.19% | 14,922 | 0.2% | 15,920 | 0.2% | 14,616 | 0.19% | 12,727 | 0.18% | 14,949 | 0.22% | 7,458 | 0.11% | 7,829 | 0.12% | 20,679 | 0.33% | 18,896 | 0.31% | 9,957 | 0.16% | 16,116 | 0.3% |
其他非流動資產 | 25,874 | 0.1% | 13,715 | 0.06% | 9,745 | 0.04% | 9,308 | 0.04% | 14,956 | 0.07% | 9,267 | 0.05% | 12,778 | 0.06% | 96,686 | 0.5% | 107,112 | 0.56% | 121,234 | 0.66% | 121,199 | 0.68% | 41,086 | 0.25% | 63,471 | 0.41% | 75,232 | 0.52% | 65,238 | 0.46% | 39,141 | 0.28% | 32,839 | 0.25% | 26,185 | 0.2% | 3,145 | 0.02% | 6,711 | 0.05% | 166,859 | 1.31% | 219,936 | 1.68% | 224,085 | 1.77% | 220,112 | 1.78% | 204,991 | 1.83% | 190,053 | 1.73% | 189,127 | 1.77% | 166,478 | 1.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 21,835 | 0.08% | 11,160 | 0.05% | 6,433 | 0.03% | 5,973 | 0.03% | 11,573 | 0.06% | 6,355 | 0.03% | 9,655 | 0.05% | 93,757 | 0.48% | 104,143 | 0.54% | 118,264 | 0.64% | 118,274 | 0.67% | 38,791 | 0.23% | 61,546 | 0.4% | 73,634 | 0.5% | 64,375 | 0.45% | 38,277 | 0.28% | 31,925 | 0.24% | 25,500 | 0.2% | 2,800 | 0.02% | 6,365 | 0.05% | 166,463 | 1.31% | 219,589 | 1.68% | 223,705 | 1.77% | 219,711 | 1.78% | 204,590 | 1.83% | 189,737 | 1.72% | 188,811 | 1.77% | 166,162 | 1.64% | 144,954 | 1.47% | 146,721 | 1.56% | 155,019 | 1.56% | 136,800 | 1.39% | 114,850 | 1.16% | 58,102 | 0.65% | 72,396 | 0.75% | 57,420 | 0.61% | 58,160 | 0.63% | 65,227 | 0.75% | 60,943 | 0.7% | 58,201 | 0.69% | 41,070 | 0.49% | 71,352 | 0.94% | 57,833 | 0.73% | 36,488 | 0.48% | 41,941 | 0.58% | 44,654 | 0.67% | 34,448 | 0.49% | 42,050 | 0.62% | 47,172 | 0.75% | 62,858 | 1.04% | 48,476 | 0.79% | 92,402 | 1.71% |
存出保證金 | 4,039 | 0.02% | 2,555 | 0.01% | 3,312 | 0.01% | 3,335 | 0.02% | 3,383 | 0.02% | 2,912 | 0.01% | 3,123 | 0.02% | 2,929 | 0.02% | 2,969 | 0.02% | 2,970 | 0.02% | 2,925 | 0.02% | 2,295 | 0.01% | 1,925 | 0.01% | 1,598 | 0.01% | 863 | 0.01% | 864 | 0.01% | 914 | 0.01% | 685 | 0.01% | 345 | 0% | 346 | 0% | 396 | 0% | 347 | 0% | 380 | 0% | 401 | 0% | 401 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 335 | 0% | 321 | 0% | 331 | 0% | 248 | 0% | 248 | 0% | 245 | 0% | 246 | 0% | 214 | 0% | 234 | 0% | 236 | 0% | 333 | 0% | 262 | 0% | 1,089 | 0.01% | 212 | 0% | 231 | 0% | 3,211 | 0.05% | 3,211 | 0.05% | 3,178 | 0.05% | 3,180 | 0.05% | 3,180 | 0.05% | 3,180 | 0.06% |
非流動資產合計 | 4,523,589 | 17.09% | 4,500,215 | 19.25% | 4,508,975 | 19.1% | 4,448,306 | 20.04% | 4,378,649 | 21.28% | 4,380,107 | 21.92% | 4,327,666 | 21.2% | 3,746,348 | 19.19% | 3,716,458 | 19.32% | 3,674,570 | 19.99% | 3,595,260 | 20.32% | 3,469,643 | 20.78% | 3,281,470 | 21.26% | 3,076,561 | 21.06% | 2,909,106 | 20.49% | 2,805,013 | 20.18% | 2,731,050 | 20.42% | 2,538,631 | 19.85% | 2,373,649 | 18.05% | 2,278,690 | 17.34% | 2,278,714 | 17.92% | 2,265,431 | 17.3% | 2,293,529 | 18.17% | 2,308,856 | 18.72% | 1,591,406 | 14.2% | 1,580,808 | 14.35% | 1,608,493 | 15.08% | 1,653,892 | 16.32% | 1,626,455 | 16.45% | 1,611,141 | 17.09% | 1,612,402 | 16.24% | 1,576,870 | 16% | 1,529,787 | 15.42% | 1,486,311 | 16.54% | 1,491,714 | 15.4% | 1,495,916 | 15.95% | 1,511,495 | 16.36% | 1,515,429 | 17.51% | 1,508,902 | 17.4% | 1,531,785 | 18.15% | 1,541,220 | 18.32% | 1,562,727 | 20.53% | 1,565,130 | 19.88% | 1,571,161 | 20.51% | 1,591,722 | 22.09% | 1,615,915 | 24.08% | 1,622,057 | 23.22% | 1,641,427 | 24.23% | 1,676,035 | 26.47% | 1,676,187 | 27.77% | 1,673,662 | 27.22% | 1,673,559 | 31.02% |
資產總計 | 26,472,447 | 100% | 23,377,529 | 100% | 23,610,982 | 100% | 22,192,674 | 100% | 20,580,928 | 100% | 19,983,360 | 100% | 20,417,967 | 100% | 19,517,833 | 100% | 19,236,213 | 100% | 18,377,837 | 100% | 17,697,464 | 100% | 16,695,737 | 100% | 15,432,868 | 100% | 14,606,419 | 100% | 14,199,750 | 100% | 13,902,415 | 100% | 13,375,276 | 100% | 12,786,321 | 100% | 13,152,207 | 100% | 13,137,460 | 100% | 12,713,817 | 100% | 13,093,015 | 100% | 12,625,074 | 100% | 12,332,346 | 100% | 11,206,655 | 100% | 11,016,294 | 100% | 10,663,236 | 100% | 10,136,419 | 100% | 9,886,039 | 100% | 9,429,388 | 100% | 9,926,380 | 100% | 9,853,020 | 100% | 9,919,089 | 100% | 8,987,597 | 100% | 9,685,756 | 100% | 9,376,412 | 100% | 9,241,463 | 100% | 8,654,449 | 100% | 8,674,236 | 100% | 8,437,747 | 100% | 8,413,544 | 100% | 7,612,223 | 100% | 7,872,189 | 100% | 7,659,748 | 100% | 7,204,163 | 100% | 6,711,893 | 100% | 6,984,184 | 100% | 6,773,040 | 100% | 6,330,881 | 100% | 6,036,748 | 100% | 6,149,167 | 100% | 5,394,957 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 0.44% | 30,000 | 0.47% | 30,000 | 0.5% | 30,000 | 0.49% | 0 | 0% | |||||||||||||||||||||||||||||||||||||||||||
應付票據 | 330,554 | 1.25% | 312,254 | 1.34% | 306,664 | 1.3% | 278,286 | 1.25% | 274,833 | 1.34% | 262,949 | 1.32% | 242,556 | 1.19% | 293,556 | 1.5% | 341,292 | 1.77% | 415,964 | 2.26% | 445,920 | 2.52% | 475,395 | 2.85% | 443,983 | 2.88% | 469,852 | 3.22% | 324,292 | 2.28% | 331,047 | 2.38% | 339,531 | 2.54% | 320,195 | 2.5% | 256,194 | 1.95% | 268,276 | 2.04% | 251,012 | 1.97% | 214,378 | 1.64% | 228,822 | 1.81% | 244,303 | 1.98% | 239,089 | 2.13% | 207,168 | 1.88% | 245,499 | 2.3% | 232,852 | 2.3% | 234,962 | 2.38% | 225,997 | 2.4% | 227,205 | 2.29% | 250,384 | 2.54% | 234,933 | 2.37% | 205,744 | 2.29% | 198,723 | 2.05% | 191,448 | 2.04% | 189,675 | 2.05% | 181,109 | 2.09% | 186,025 | 2.14% | 194,482 | 2.3% | 196,203 | 2.33% | 192,000 | 2.52% | 193,487 | 2.46% | 167,005 | 2.18% | 169,095 | 2.35% | 162,084 | 2.41% | 166,412 | 2.38% | 180,459 | 2.66% | 187,249 | 2.96% | 203,008 | 3.36% | 191,329 | 3.11% | 148,003 | 2.74% |
應付帳款 | 131,212 | 0.5% | 166,224 | 0.71% | 175,409 | 0.74% | 105,493 | 0.48% | 69,890 | 0.34% | 158,908 | 0.8% | 88,957 | 0.44% | 70,580 | 0.36% | 87,241 | 0.45% | 108,823 | 0.59% | 136,927 | 0.77% | 114,835 | 0.69% | 122,577 | 0.79% | 150,176 | 1.03% | 113,853 | 0.8% | 106,085 | 0.76% | 92,619 | 0.69% | 95,891 | 0.75% | 81,527 | 0.62% | 91,067 | 0.69% | 100,013 | 0.79% | 90,661 | 0.69% | 74,884 | 0.59% | 74,084 | 0.6% | 73,254 | 0.65% | 73,482 | 0.67% | 79,304 | 0.74% | 85,799 | 0.85% | 83,565 | 0.85% | 72,624 | 0.77% | 68,028 | 0.69% | 64,684 | 0.66% | 85,082 | 0.86% | 71,898 | 0.8% | 70,749 | 0.73% | 64,615 | 0.69% | 58,990 | 0.64% | 68,469 | 0.79% | 69,431 | 0.8% | 83,306 | 0.99% | 80,610 | 0.96% | 74,554 | 0.98% | 59,414 | 0.75% | 72,587 | 0.95% | 63,390 | 0.88% | 74,314 | 1.11% | 65,743 | 0.94% | 76,039 | 1.12% | 66,006 | 1.04% | 85,054 | 1.41% | 67,621 | 1.1% | 59,660 | 1.11% |
其他應付款 | 1,398,010 | 5.28% | 979,028 | 4.19% | 2,233,465 | 9.46% | 698,120 | 3.15% | 903,219 | 4.39% | 797,918 | 3.99% | 2,576,521 | 12.62% | 588,161 | 3.01% | 825,788 | 4.29% | 752,476 | 4.09% | 1,644,563 | 9.29% | 513,604 | 3.08% | 656,952 | 4.26% | 547,412 | 3.75% | 457,807 | 3.22% | 374,991 | 2.7% | 554,890 | 4.15% | 479,540 | 3.75% | 1,151,148 | 8.75% | 339,291 | 2.58% | 482,870 | 3.8% | 1,329,251 | 10.15% | 1,268,742 | 10.05% | 334,400 | 2.71% | 439,882 | 3.93% | 842,237 | 7.65% | 796,766 | 7.47% | 276,298 | 2.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 1,398,010 | 5.28% | 979,028 | 4.19% | 881,200 | 3.73% | 698,120 | 3.15% | 903,219 | 4.39% | 797,918 | 3.99% | 670,580 | 3.28% | 588,161 | 3.01% | 825,788 | 4.29% | 752,476 | 4.09% | 607,731 | 3.43% | 513,604 | 3.08% | 656,952 | 4.26% | 547,412 | 3.75% | 457,807 | 3.22% | 374,991 | 2.7% | 554,890 | 4.15% | 479,540 | 3.75% | 388,771 | 2.96% | 339,291 | 2.58% | 482,870 | 3.8% | 423,929 | 3.24% | 363,420 | 2.88% | 334,400 | 2.71% | 439,882 | 3.93% | 365,752 | 3.32% | 320,281 | 3% | 276,298 | 2.73% | 402,521 | 4.07% | 350,350 | 3.72% | 315,249 | 3.18% | 274,988 | 2.79% | 463,382 | 4.67% | 376,767 | 4.19% | 338,863 | 3.5% | 301,525 | 3.22% | 470,023 | 5.09% | 406,304 | 4.69% | 335,125 | 3.86% | 305,823 | 3.62% | 403,699 | 4.8% | 350,984 | 4.61% | 305,068 | 3.88% | 270,384 | 3.53% | 331,636 | 4.6% | 285,384 | 4.25% | 251,284 | 3.6% | 199,897 | 3.16% | 266,602 | 4.42% | 219,440 | 3.57% | ||||
本期所得稅負債 | 1,067,230 | 4.03% | 623,908 | 2.67% | 629,214 | 2.66% | 933,424 | 4.21% | 715,410 | 3.48% | 500,007 | 2.5% | 336,989 | 1.65% | 785,392 | 4.02% | 628,249 | 3.27% | 467,643 | 2.54% | 456,792 | 2.58% | 546,424 | 3.27% | 385,127 | 2.5% | 228,593 | 1.57% | 198,785 | 1.4% | 357,791 | 2.57% | 277,986 | 2.08% | 196,442 | 1.54% | 272,129 | 2.07% | 445,168 | 3.39% | 355,704 | 2.8% | 233,863 | 1.79% | 259,478 | 2.06% | 326,881 | 2.65% | 252,781 | 2.26% | 177,470 | 1.61% | 218,995 | 2.05% | 324,398 | 3.2% | 256,704 | 2.6% | 194,441 | 2.06% | 268,939 | 2.71% | 376,371 | 3.82% | 307,920 | 3.1% | 231,393 | 2.57% | 280,539 | 2.9% | 343,676 | 3.67% | 274,803 | 2.97% | 200,490 | 2.32% | 237,059 | 2.73% | 304,637 | 3.61% | 227,294 | 2.7% | 149,970 | 1.97% | 181,724 | 2.31% | 255,307 | 3.33% | 193,981 | 2.69% | 140,849 | 2.1% | 160,054 | 2.29% | 218,496 | 3.23% | 173,819 | 2.75% | 131,957 | 2.19% | 131,410 | 2.14% | 98,806 | 1.83% |
租賃負債-流動 | 26,314 | 0.1% | 26,192 | 0.11% | 26,070 | 0.11% | 25,949 | 0.12% | 24,586 | 0.12% | 24,472 | 0.12% | 24,359 | 0.12% | 35,915 | 0.18% | 35,771 | 0.19% | 35,627 | 0.19% | 35,484 | 0.2% | 35,342 | 0.21% | 33,298 | 0.22% | 33,164 | 0.23% | 33,031 | 0.23% | 32,898 | 0.24% | 32,766 | 0.24% | 32,635 | 0.26% | 32,504 | 0.25% | 32,374 | 0.25% | 30,913 | 0.24% | 30,789 | 0.24% | 30,666 | 0.24% | 30,543 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 195,817 | 0.74% | 202,956 | 0.87% | 183,761 | 0.78% | 187,494 | 0.84% | 186,372 | 0.91% | 175,787 | 0.88% | 92,756 | 0.45% | 67,682 | 0.35% | 54,635 | 0.28% | 52,927 | 0.29% | 44,153 | 0.25% | 40,439 | 0.24% | 37,681 | 0.24% | 35,692 | 0.24% | 36,432 | 0.26% | 39,654 | 0.29% | 33,853 | 0.25% | 52,321 | 0.41% | 39,492 | 0.3% | 34,640 | 0.26% | 37,962 | 0.3% | 30,840 | 0.24% | 26,916 | 0.21% | 34,389 | 0.28% | 33,004 | 0.29% | 41,707 | 0.38% | 43,816 | 0.41% | 29,921 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 126,574 | 0.48% | 126,293 | 0.54% | 126,138 | 0.53% | 125,984 | 0.57% | 125,830 | 0.61% | 125,676 | 0.63% | 50,755 | 0.25% | 25,240 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 0.71% | 60,000 | 0.79% | 60,000 | 0.76% | 60,000 | 0.78% | 60,000 | 0.83% | 60,000 | 0.89% | 60,000 | 0.86% | 60,000 | 0.89% | 60,000 | 0.95% | 530,661 | 8.79% | 527,357 | 8.58% | 464,054 | 8.6% | ||||||||||||||||||||||||||||
退款負債-流動 | 37,209 | 0.14% | 33,419 | 0.14% | 26,936 | 0.11% | 20,557 | 0.09% | 20,008 | 0.1% | 19,978 | 0.1% | 20,342 | 0.1% | 19,630 | 0.1% | 23,110 | 0.12% | 21,365 | 0.12% | 21,012 | 0.12% | 20,208 | 0.12% | 20,718 | 0.13% | 19,397 | 0.13% | 18,099 | 0.13% | 17,524 | 0.13% | 16,444 | 0.12% | 17,245 | 0.13% | 16,306 | 0.12% | 18,143 | 0.14% | 17,901 | 0.14% | 17,811 | 0.14% | 16,226 | 0.13% | 19,408 | 0.16% | 18,243 | 0.16% | 16,392 | 0.15% | 12,790 | 0.12% | 10,879 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 32,034 | 0.12% | 43,244 | 0.18% | 30,687 | 0.13% | 40,953 | 0.18% | 40,534 | 0.2% | 30,133 | 0.15% | 21,659 | 0.11% | 22,812 | 0.12% | 31,525 | 0.16% | 31,562 | 0.17% | 23,141 | 0.13% | 20,231 | 0.12% | 16,963 | 0.11% | 16,295 | 0.11% | 18,333 | 0.13% | 22,130 | 0.16% | 17,409 | 0.13% | 35,076 | 0.27% | 23,186 | 0.18% | 16,497 | 0.13% | 20,061 | 0.16% | 13,029 | 0.1% | 10,690 | 0.08% | 14,981 | 0.12% | 14,761 | 0.13% | 25,315 | 0.23% | 31,026 | 0.29% | 19,042 | 0.19% | 21,150 | 0.21% | 22,003 | 0.23% | 33,236 | 0.33% | 21,063 | 0.21% | 21,619 | 0.22% | 23,937 | 0.27% | 27,523 | 0.28% | 18,862 | 0.2% | 17,939 | 0.19% | 27,244 | 0.31% | 30,637 | 0.35% | 36,362 | 0.43% | 25,173 | 0.3% | 27,920 | 0.37% | 19,590 | 0.25% | 35,189 | 0.46% | 38,585 | 0.54% | 39,796 | 0.59% | 35,698 | 0.51% | 28,966 | 0.43% | 31,763 | 0.5% | 17,551 | 0.29% | 11,732 | 0.19% | 36,467 | 0.68% |
流動負債合計 | 3,149,137 | 11.9% | 2,310,562 | 9.88% | 3,554,583 | 15.05% | 2,228,766 | 10.04% | 2,174,310 | 10.56% | 1,920,041 | 9.61% | 3,362,138 | 16.47% | 1,841,286 | 9.43% | 1,972,976 | 10.26% | 1,833,460 | 9.98% | 2,763,839 | 15.62% | 1,726,039 | 10.34% | 1,679,618 | 10.88% | 1,464,889 | 10.03% | 1,164,200 | 8.2% | 1,242,466 | 8.94% | 1,331,645 | 9.96% | 1,177,024 | 9.21% | 1,832,994 | 13.94% | 1,210,816 | 9.22% | 1,258,474 | 9.9% | 1,929,782 | 14.74% | 1,889,508 | 14.97% | 1,044,600 | 8.47% | 1,038,010 | 9.26% | 1,342,064 | 12.18% | 1,384,380 | 12.98% | 949,268 | 9.36% | 1,018,422 | 10.3% | 883,448 | 9.37% | 1,715,201 | 17.28% | 1,003,060 | 10.18% | 1,127,772 | 11.37% | 921,991 | 10.26% | 1,886,630 | 19.48% | 920,126 | 9.81% | 1,011,430 | 10.94% | 883,616 | 10.21% | 1,715,951 | 19.78% | 924,610 | 10.96% | 992,979 | 11.8% | 855,428 | 11.24% | 1,534,011 | 19.49% | 860,472 | 11.23% | 856,687 | 11.89% | 762,427 | 11.36% | 1,300,174 | 18.62% | 810,011 | 11.96% | 748,734 | 11.83% | 1,264,833 | 20.95% | 1,594,338 | 25.93% | 987,292 | 18.3% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,555 | 0.24% | 102,361 | 1.53% | 204,150 | 2.92% | 405,892 | 5.99% | 474,009 | 7.49% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
長期借款 | 614,657 | 2.32% | 646,454 | 2.77% | 678,085 | 2.87% | 709,677 | 3.2% | 741,231 | 3.6% | 772,187 | 3.86% | 845,997 | 4.14% | 870,404 | 4.46% | 894,538 | 4.65% | 723,856 | 3.94% | 722,960 | 4.09% | 722,066 | 4.32% | 452,357 | 2.93% | 451,797 | 3.09% | 386,201 | 2.72% | 385,722 | 2.77% | 199,496 | 1.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 290,000 | 3.45% | 290,000 | 3.81% | 320,000 | 4.06% | 320,000 | 4.18% | 350,000 | 4.86% | 350,000 | 5.21% | 380,000 | 5.44% | 380,000 | 5.61% | 410,000 | 6.48% | 410,000 | 6.79% | 440,000 | 7.16% | 150,000 | 2.78% | |||||||||||||||||||
遞延所得稅負債 | 218,073 | 0.82% | 102,754 | 0.44% | 192,099 | 0.81% | 176,717 | 0.8% | 57,230 | 0.28% | 186,836 | 0.93% | 117,928 | 0.58% | 77,962 | 0.4% | 89,498 | 0.47% | 189,932 | 1.03% | 57,162 | 0.32% | 47,090 | 0.28% | 47,090 | 0.31% | 47,090 | 0.32% | 47,090 | 0.33% | 47,090 | 0.34% | 47,090 | 0.35% | 49,052 | 0.38% | 48,733 | 0.37% | 49,431 | 0.38% | 48,431 | 0.38% | 64,226 | 0.49% | 69,111 | 0.55% | 59,841 | 0.49% | 54,679 | 0.49% | 48,658 | 0.44% | 49,774 | 0.47% | 49,642 | 0.49% | 48,017 | 0.49% | 48,125 | 0.51% | 47,830 | 0.48% | 47,478 | 0.48% | 84,359 | 0.85% | 48,896 | 0.54% | 83,578 | 0.86% | 77,176 | 0.82% | 115,479 | 1.25% | 118,920 | 1.37% | 71,911 | 0.83% | 69,894 | 0.83% | 81,532 | 0.97% | 59,304 | 0.78% | 50,704 | 0.64% | 62,465 | 0.82% | 50,586 | 0.7% | 47,506 | 0.71% | 49,041 | 0.7% | 48,212 | 0.71% | 47,090 | 0.74% | 47,090 | 0.78% | 47,481 | 0.77% | 47,090 | 0.87% |
租賃負債-非流動 | 1,173,208 | 4.43% | 1,179,832 | 5.05% | 1,186,426 | 5.02% | 1,192,989 | 5.38% | 1,141,803 | 5.55% | 1,147,993 | 5.74% | 1,153,800 | 5.65% | 595,875 | 3.05% | 604,908 | 3.14% | 613,905 | 3.34% | 622,866 | 3.52% | 631,790 | 3.78% | 606,048 | 3.93% | 614,423 | 4.21% | 622,764 | 4.39% | 631,072 | 4.54% | 639,346 | 4.78% | 647,587 | 5.06% | 655,795 | 4.99% | 663,970 | 5.05% | 644,374 | 5.07% | 652,149 | 4.98% | 659,892 | 5.23% | 667,605 | 5.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 25,009 | 0.09% | 29,731 | 0.13% | 29,894 | 0.13% | 30,046 | 0.14% | 30,175 | 0.15% | 35,622 | 0.18% | 35,842 | 0.18% | 35,842 | 0.18% | 35,956 | 0.19% | 50,475 | 0.27% | 50,475 | 0.29% | 50,475 | 0.3% | 44,468 | 0.29% | 42,424 | 0.29% | 40,954 | 0.29% | 40,954 | 0.29% | 36,658 | 0.27% | 35,951 | 0.28% | 35,951 | 0.27% | 35,951 | 0.27% | 42,001 | 0.33% | 37,817 | 0.29% | 37,817 | 0.3% | 37,817 | 0.31% | 39,415 | 0.35% | 34,933 | 0.32% | 34,933 | 0.33% | 34,933 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 18,437 | 0.07% | 18,600 | 0.08% | 18,763 | 0.08% | 18,915 | 0.09% | 19,044 | 0.09% | 19,719 | 0.1% | 19,939 | 0.1% | 19,939 | 0.1% | 19,939 | 0.1% | 16,731 | 0.09% | 16,731 | 0.09% | 16,731 | 0.1% | 10,596 | 0.07% | 10,596 | 0.07% | 9,126 | 0.06% | 9,126 | 0.07% | 4,706 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 6,572 | 0.02% | 11,131 | 0.05% | 11,131 | 0.05% | 11,131 | 0.05% | 11,131 | 0.05% | 15,903 | 0.08% | 15,903 | 0.08% | 15,903 | 0.08% | 16,017 | 0.08% | 33,744 | 0.18% | 33,744 | 0.19% | 33,744 | 0.2% | 33,872 | 0.22% | 31,828 | 0.22% | 31,828 | 0.22% | 31,828 | 0.23% | 31,952 | 0.24% | 35,951 | 0.28% | 35,951 | 0.27% | 35,951 | 0.27% | 42,001 | 0.33% | 37,817 | 0.29% | 37,817 | 0.3% | 37,817 | 0.31% | 39,415 | 0.35% | 34,933 | 0.32% | 34,933 | 0.33% | 34,933 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 2,030,947 | 7.67% | 1,958,771 | 8.38% | 2,086,504 | 8.84% | 2,109,429 | 9.51% | 1,970,439 | 9.57% | 2,142,638 | 10.72% | 2,153,567 | 10.55% | 1,580,083 | 8.1% | 1,624,900 | 8.45% | 1,578,168 | 8.59% | 1,453,463 | 8.21% | 1,451,421 | 8.69% | 1,149,963 | 7.45% | 1,155,734 | 7.91% | 1,097,009 | 7.73% | 1,104,838 | 7.95% | 922,590 | 6.9% | 732,590 | 5.73% | 740,479 | 5.63% | 749,352 | 5.7% | 734,806 | 5.78% | 754,192 | 5.76% | 766,820 | 6.07% | 765,263 | 6.21% | 94,094 | 0.84% | 83,591 | 0.76% | 84,707 | 0.79% | 84,575 | 0.83% | 88,292 | 0.89% | 86,874 | 0.92% | 86,579 | 0.87% | 86,227 | 0.88% | 131,313 | 1.32% | 87,061 | 0.97% | 121,743 | 1.26% | 115,412 | 1.23% | 161,211 | 1.74% | 160,112 | 1.85% | 113,017 | 1.3% | 110,846 | 1.31% | 412,196 | 4.9% | 387,943 | 5.1% | 409,343 | 5.2% | 421,104 | 5.5% | 456,780 | 6.34% | 528,726 | 7.88% | 662,050 | 9.48% | 862,963 | 12.74% | 959,958 | 15.16% | 480,926 | 7.97% | 511,317 | 8.32% | 220,926 | 4.1% |
負債總計 | 5,180,084 | 19.57% | 4,269,333 | 18.26% | 5,641,087 | 23.89% | 4,338,195 | 19.55% | 4,144,749 | 20.14% | 4,062,679 | 20.33% | 5,515,705 | 27.01% | 3,421,369 | 17.53% | 3,597,876 | 18.7% | 3,411,628 | 18.56% | 4,217,302 | 23.83% | 3,177,460 | 19.03% | 2,829,581 | 18.33% | 2,620,623 | 17.94% | 2,261,209 | 15.92% | 2,347,304 | 16.88% | 2,254,235 | 16.85% | 1,909,614 | 14.93% | 2,573,473 | 19.57% | 1,960,168 | 14.92% | 1,993,280 | 15.68% | 2,683,974 | 20.5% | 2,656,328 | 21.04% | 1,809,863 | 14.68% | 1,132,104 | 10.1% | 1,425,655 | 12.94% | 1,469,087 | 13.78% | 1,033,843 | 10.2% | 1,106,714 | 11.19% | 970,322 | 10.29% | 1,801,780 | 18.15% | 1,089,287 | 11.06% | 1,259,085 | 12.69% | 1,009,052 | 11.23% | 2,008,373 | 20.74% | 1,035,538 | 11.04% | 1,172,641 | 12.69% | 1,043,728 | 12.06% | 1,828,968 | 21.09% | 1,035,456 | 12.27% | 1,405,175 | 16.7% | 1,243,371 | 16.33% | 1,943,354 | 24.69% | 1,281,576 | 16.73% | 1,313,467 | 18.23% | 1,291,153 | 19.24% | 1,962,224 | 28.1% | 1,672,974 | 24.7% | 1,708,692 | 26.99% | 1,745,759 | 28.92% | 2,105,655 | 34.24% | 1,208,218 | 22.4% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 952,971 | 3.6% | 952,971 | 4.08% | 952,971 | 4.04% | 952,971 | 4.29% | 952,971 | 4.63% | 952,971 | 4.77% | 952,971 | 4.67% | 952,971 | 4.88% | 952,971 | 4.95% | 952,971 | 5.19% | 952,971 | 5.38% | 952,971 | 5.71% | 952,971 | 6.17% | 952,971 | 6.52% | 952,971 | 6.71% | 952,971 | 6.85% | 952,971 | 7.12% | 952,971 | 7.45% | 952,971 | 7.25% | 952,971 | 7.25% | 952,971 | 7.5% | 952,971 | 7.28% | 952,971 | 7.55% | 952,971 | 7.73% | 952,971 | 8.5% | 952,971 | 8.65% | 952,971 | 8.94% | 952,971 | 9.4% | 952,971 | 9.64% | 952,971 | 10.11% | 952,971 | 9.6% | 952,971 | 9.67% | 952,971 | 9.61% | 952,971 | 10.6% | 952,971 | 9.84% | 952,971 | 10.16% | 952,971 | 10.31% | 952,971 | 11.01% | 952,971 | 10.99% | 952,971 | 11.29% | 952,971 | 11.33% | 952,971 | 12.52% | 952,971 | 12.11% | 952,971 | 12.44% | 951,881 | 13.21% | 946,577 | 14.1% | 940,218 | 13.46% | 927,645 | 13.7% | 923,219 | 14.58% | 923,219 | 15.29% | 923,219 | 15.01% | 923,219 | 17.11% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 952,971 | 3.6% | 952,971 | 4.08% | 952,971 | 4.04% | 952,971 | 4.29% | 952,971 | 4.63% | 952,971 | 4.77% | 952,971 | 4.67% | 952,971 | 4.88% | 952,971 | 4.95% | 952,971 | 5.19% | 952,971 | 5.38% | 952,971 | 5.71% | 952,971 | 6.17% | 952,971 | 6.52% | 952,971 | 6.71% | 952,971 | 6.85% | 952,971 | 7.12% | 952,971 | 7.45% | 952,971 | 7.25% | 952,971 | 7.25% | 952,971 | 7.5% | 952,971 | 7.28% | 952,971 | 7.55% | 952,971 | 7.73% | 952,971 | 8.5% | 952,971 | 8.65% | 952,971 | 8.94% | 952,971 | 9.4% | 952,971 | 9.64% | 952,971 | 10.11% | 952,971 | 9.6% | 952,971 | 9.67% | 952,971 | 9.61% | 952,971 | 10.6% | 952,971 | 9.84% | 952,971 | 10.16% | 952,971 | 10.31% | 952,971 | 11.01% | 952,971 | 10.99% | 952,971 | 11.29% | 952,971 | 11.33% | 952,971 | 12.52% | 952,971 | 12.11% | 952,971 | 12.44% | 951,881 | 13.21% | 946,577 | 14.1% | 940,218 | 13.46% | 927,645 | 13.7% | 923,219 | 14.58% | 923,219 | 15.29% | 923,219 | 15.01% | 923,219 | 17.11% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 796,691 | 3.01% | 796,691 | 3.41% | 796,691 | 3.37% | 796,691 | 3.59% | 796,691 | 3.87% | 796,691 | 3.99% | 796,691 | 3.9% | 796,691 | 4.08% | 796,691 | 4.14% | 796,691 | 4.34% | 796,691 | 4.5% | 796,691 | 4.77% | 796,691 | 5.16% | 796,691 | 5.45% | 796,691 | 5.61% | 796,691 | 5.73% | 796,691 | 5.96% | 796,691 | 6.23% | 796,691 | 6.06% | 796,691 | 6.06% | 796,691 | 6.27% | 796,691 | 6.08% | 796,691 | 6.31% | 796,691 | 6.46% | 796,691 | 7.11% | 796,691 | 7.23% | 796,691 | 7.47% | 796,691 | 7.86% | 796,691 | 8.06% | 796,691 | 8.45% | 796,691 | 8.03% | 796,691 | 8.09% | 796,691 | 8.03% | 796,691 | 8.86% | 796,691 | 8.23% | 796,691 | 8.5% | 796,691 | 8.62% | 796,691 | 9.21% | 796,691 | 9.18% | 796,691 | 9.44% | 796,691 | 9.47% | 796,691 | 10.47% | 796,691 | 10.12% | 796,691 | 10.4% | 780,589 | 10.84% | 703,697 | 10.48% | 611,708 | 8.76% | 437,530 | 6.46% | 374,572 | 5.92% | 374,572 | 6.2% | 374,572 | 6.09% | 374,572 | 6.94% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,319,851 | 8.76% | 2,319,851 | 9.92% | 2,319,851 | 9.83% | 2,049,108 | 9.23% | 2,049,108 | 9.96% | 2,049,108 | 10.25% | 2,049,108 | 10.04% | 1,642,442 | 8.42% | 1,642,442 | 8.54% | 1,642,442 | 8.94% | 1,642,442 | 9.28% | 1,435,887 | 8.6% | 1,435,887 | 9.3% | 1,435,887 | 9.83% | 1,319,444 | 9.29% | 1,319,444 | 9.49% | 1,319,444 | 9.86% | 1,319,444 | 10.32% | 1,319,444 | 10.03% | 1,163,619 | 8.86% | 1,163,619 | 9.15% | 1,163,619 | 8.89% | 1,163,619 | 9.22% | 986,023 | 8% | 986,023 | 8.8% | 986,023 | 8.95% | 986,023 | 9.25% | 986,023 | 9.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 7,720 | 0.03% | 7,720 | 0.03% | 7,720 | 0.03% | 6,221 | 0.03% | 6,221 | 0.03% | 6,221 | 0.03% | 6,221 | 0.03% | 9,302 | 0.05% | 9,302 | 0.05% | 9,302 | 0.05% | 9,302 | 0.05% | 9,219 | 0.06% | 9,219 | 0.06% | 9,219 | 0.06% | 7,670 | 0.05% | 7,670 | 0.06% | 7,670 | 0.06% | 7,670 | 0.06% | 7,670 | 0.06% | 6,221 | 0.05% | 6,221 | 0.05% | 6,221 | 0.05% | 6,221 | 0.05% | 6,221 | 0.05% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.07% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.06% | 6,221 | 0.07% | 6,221 | 0.06% | 6,221 | 0.07% | 6,221 | 0.07% | 6,221 | 0.07% | 6,221 | 0.07% | 6,221 | 0.07% | 6,221 | 0.07% | 6,221 | 0.08% | 6,221 | 0.08% | 6,221 | 0.08% | 6,221 | 0.09% | 6,221 | 0.09% | 6,221 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
未分配盈餘(或待彌補虧損) | 17,171,717 | 64.87% | 15,012,719 | 64.22% | 13,857,736 | 58.69% | 14,025,834 | 63.2% | 12,638,908 | 61.41% | 12,085,829 | 60.48% | 11,103,847 | 54.38% | 12,698,722 | 65.06% | 12,241,007 | 63.64% | 11,565,619 | 62.93% | 10,083,281 | 56.98% | 10,327,655 | 61.86% | 9,417,821 | 61.02% | 8,801,114 | 60.26% | 8,871,567 | 62.48% | 8,486,762 | 61.05% | 8,053,484 | 60.21% | 7,809,863 | 61.08% | 7,513,470 | 57.13% | 8,266,256 | 62.92% | 7,808,705 | 61.42% | 7,494,371 | 57.24% | 7,051,114 | 55.85% | 7,781,496 | 63.1% | 7,336,894 | 65.47% | 6,853,864 | 62.22% | 6,453,813 | 60.52% | 6,361,866 | 62.76% | 6,040,361 | 61.1% | 5,719,999 | 60.66% | 5,386,986 | 54.27% | 6,027,836 | 61.18% | 5,918,637 | 59.67% | 5,236,204 | 58.26% | 4,933,641 | 50.94% | 5,591,715 | 59.64% | 5,316,379 | 57.53% | 4,855,307 | 56.1% | 4,094,034 | 47.2% | 4,831,224 | 57.26% | 4,435,806 | 52.72% | 3,802,153 | 49.95% | 3,364,565 | 42.74% | 3,950,793 | 51.58% | 3,482,471 | 48.34% | 3,096,667 | 46.14% | 2,795,029 | 40.02% | 2,767,487 | 43.71% | 2,436,153 | 40.36% | 2,185,713 | 35.54% | ||||
保留盈餘合計 | 19,499,288 | 73.66% | 17,340,290 | 74.18% | 16,185,307 | 68.55% | 16,081,163 | 72.46% | 14,694,237 | 71.4% | 14,141,158 | 70.76% | 13,159,176 | 64.45% | 14,350,466 | 73.52% | 13,892,751 | 72.22% | 13,217,363 | 71.92% | 11,735,025 | 66.31% | 11,772,761 | 70.51% | 10,862,927 | 70.39% | 10,246,220 | 70.15% | 10,198,681 | 71.82% | 9,813,876 | 70.59% | 9,380,598 | 70.13% | 9,136,977 | 71.46% | 8,840,584 | 67.22% | 9,436,096 | 71.83% | 8,978,545 | 70.62% | 8,664,211 | 66.17% | 8,220,954 | 65.12% | 8,773,740 | 71.14% | 8,329,138 | 74.32% | 7,846,108 | 71.22% | 7,446,057 | 69.83% | 7,354,110 | 72.55% | 7,032,605 | 71.14% | 6,712,243 | 71.18% | 6,379,230 | 64.27% | 7,020,080 | 71.25% | 6,910,881 | 69.67% | 6,228,448 | 69.3% | 5,925,885 | 61.18% | 6,583,959 | 70.22% | 6,308,623 | 68.26% | 5,847,551 | 67.57% | 5,086,278 | 58.64% | 5,642,588 | 66.87% | 5,247,170 | 62.37% | 4,613,517 | 60.61% | 4,175,929 | 53.05% | 4,622,558 | 60.35% | 4,154,236 | 57.66% | 3,768,432 | 56.15% | 3,466,794 | 49.64% | 3,734,024 | 55.13% | 3,327,425 | 52.56% | 2,996,091 | 49.63% | 2,745,651 | 44.65% | 2,890,010 | 53.57% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 43,413 | 0.16% | 18,244 | 0.08% | 34,926 | 0.15% | 23,654 | 0.11% | (7,720) | -0.04% | 29,861 | 0.15% | (6,576) | -0.03% | (3,664) | -0.02% | (4,076) | -0.02% | (816) | 0% | (4,525) | -0.03% | (4,146) | -0.02% | (9,302) | -0.06% | (10,086) | -0.07% | (9,802) | -0.07% | (8,427) | -0.06% | (9,219) | -0.07% | (9,932) | -0.08% | (11,512) | -0.09% | (8,466) | -0.06% | (7,670) | -0.06% | (4,832) | -0.04% | (1,870) | -0.01% | (919) | -0.01% | (4,249) | -0.04% | (5,131) | -0.05% | (1,570) | -0.01% | (1,196) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 43,413 | 0.16% | 18,244 | 0.08% | 34,926 | 0.15% | 23,654 | 0.11% | (7,720) | -0.04% | 29,861 | 0.15% | (6,576) | -0.03% | (3,664) | -0.02% | (4,076) | -0.02% | (816) | 0% | (4,525) | -0.03% | (4,146) | -0.02% | (9,302) | -0.06% | (10,086) | -0.07% | (9,802) | -0.07% | (8,427) | -0.06% | (9,219) | -0.07% | (9,932) | -0.08% | (11,512) | -0.09% | (8,466) | -0.06% | (7,670) | -0.06% | (4,832) | -0.04% | (1,870) | -0.01% | (919) | -0.01% | (4,249) | -0.04% | (5,131) | -0.05% | (1,570) | -0.01% | (1,196) | -0.01% | (2,942) | -0.03% | (2,839) | -0.03% | (4,292) | -0.04% | (6,009) | -0.06% | (539) | -0.01% | 435 | 0% | 1,836 | 0.02% | 7,253 | 0.08% | 10,537 | 0.11% | 13,508 | 0.16% | 9,328 | 0.11% | 10,041 | 0.12% | 11,537 | 0.14% | 5,673 | 0.07% | 3,244 | 0.04% | 5,952 | 0.08% | 3,990 | 0.06% | 2,034 | 0.03% | 3,240 | 0.05% | 867 | 0.01% | (3,027) | -0.05% | (2,893) | -0.05% | 70 | 0% | (1,062) | -0.02% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 21,292,363 | 80.43% | 19,108,196 | 81.74% | 17,969,895 | 76.11% | 17,854,479 | 80.45% | 16,436,179 | 79.86% | 15,920,681 | 79.67% | 14,902,262 | 72.99% | 16,096,464 | 82.47% | 15,638,337 | 81.3% | 14,966,209 | 81.44% | 13,480,162 | 76.17% | 13,518,277 | 80.97% | 12,603,287 | 81.67% | 11,985,796 | 82.06% | 11,938,541 | 84.08% | 11,555,111 | 83.12% | 11,121,041 | 83.15% | 10,876,707 | 85.07% | 10,578,734 | 80.43% | 11,177,292 | 85.08% | 10,720,537 | 84.32% | 10,409,041 | 79.5% | 9,968,746 | 78.96% | 10,522,483 | 85.32% | 10,074,551 | 89.9% | 9,590,639 | 87.06% | 9,194,149 | 86.22% | 9,102,576 | 89.8% | 8,779,325 | 88.81% | 8,459,066 | 89.71% | 8,124,600 | 81.85% | 8,763,733 | 88.94% | 8,660,004 | 87.31% | 7,978,545 | 88.77% | 7,677,383 | 79.26% | 8,340,874 | 88.96% | 8,068,822 | 87.31% | 7,610,721 | 87.94% | 6,845,268 | 78.91% | 7,402,291 | 87.73% | 7,008,369 | 83.3% | 6,368,852 | 83.67% | 5,928,835 | 75.31% | 6,378,172 | 83.27% | 5,890,696 | 81.77% | 5,420,740 | 80.76% | 5,021,960 | 71.9% | 5,100,066 | 75.3% | 4,622,189 | 73.01% | 4,290,989 | 71.08% | 4,043,512 | 65.76% | 4,186,739 | 77.6% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 21,292,363 | 80.43% | 19,108,196 | 81.74% | 17,969,895 | 76.11% | 17,854,479 | 80.45% | 16,436,179 | 79.86% | 15,920,681 | 79.67% | 14,902,262 | 72.99% | 16,096,464 | 82.47% | 15,638,337 | 81.3% | 14,966,209 | 81.44% | 13,480,162 | 76.17% | 13,518,277 | 80.97% | 12,603,287 | 81.67% | 11,985,796 | 82.06% | 11,938,541 | 84.08% | 11,555,111 | 83.12% | 11,121,041 | 83.15% | 10,876,707 | 85.07% | 10,578,734 | 80.43% | 11,177,292 | 85.08% | 10,720,537 | 84.32% | 10,409,041 | 79.5% | 9,968,746 | 78.96% | 10,522,483 | 85.32% | 10,074,551 | 89.9% | 9,590,639 | 87.06% | 9,194,149 | 86.22% | 9,102,576 | 89.8% | 8,779,325 | 88.81% | 8,459,066 | 89.71% | 8,124,600 | 81.85% | 8,763,733 | 88.94% | 8,660,004 | 87.31% | 7,978,545 | 88.77% | 7,677,383 | 79.26% | 8,340,874 | 88.96% | 8,068,822 | 87.31% | 7,610,721 | 87.94% | 6,845,268 | 78.91% | 7,402,291 | 87.73% | 7,008,369 | 83.3% | 6,368,852 | 83.67% | 5,928,835 | 75.31% | 6,378,172 | 83.27% | 5,890,696 | 81.77% | 5,420,740 | 80.76% | 5,021,960 | 71.9% | 5,100,066 | 75.3% | 4,622,189 | 73.01% | 4,290,989 | 71.08% | 4,043,512 | 65.76% | 4,186,739 | 77.6% |
負債及權益總計 | 26,472,447 | 100% | 23,377,529 | 100% | 23,610,982 | 100% | 22,192,674 | 100% | 20,580,928 | 100% | 19,983,360 | 100% | 20,417,967 | 100% | 19,517,833 | 100% | 19,236,213 | 100% | 18,377,837 | 100% | 17,697,464 | 100% | 16,695,737 | 100% | 15,432,868 | 100% | 14,606,419 | 100% | 14,199,750 | 100% | 13,902,415 | 100% | 13,375,276 | 100% | 12,786,321 | 100% | 13,152,207 | 100% | 13,137,460 | 100% | 12,713,817 | 100% | 13,093,015 | 100% | 12,625,074 | 100% | 12,332,346 | 100% | 11,206,655 | 100% | 11,016,294 | 100% | 10,663,236 | 100% | 10,136,419 | 100% | 9,886,039 | 100% | 9,429,388 | 100% | 9,926,380 | 100% | 9,853,020 | 100% | 9,919,089 | 100% | 8,987,597 | 100% | 9,685,756 | 100% | 9,376,412 | 100% | 9,241,463 | 100% | 8,654,449 | 100% | 8,674,236 | 100% | 8,437,747 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
川湖(2059) 截至2024年第1季「流動資產」總計約為NT$177億元,相較上一季增加約NT$15.42億元、相較去年年末增加約NT$15.42億元
川湖(2059) 2024年第1季財報顯示公司「流動資產」總計約NT$177億元、約佔整體資產的79.96%。
對比上一季
上一季流動資產總計約NT$162億元、約佔整體資產的78.72%。今年第1季相較上一季增加約NT$15.42億元。
對比去年年末
去年年末流動資產則為NT$162億元、約佔整體資產的78.72%。今年第1季相較去年年末增加約NT$15.42億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 17,744,368 | 79.96% | 16,202,279 | 78.72% | 15,603,253 | 78.08% | 16,090,301 | 78.80% | 15,771,485 | 80.81% | 15,519,755 | 80.68% | 14,703,267 | 80.01% | 14,102,204 | 79.68% | 13,226,094 | 79.22% | 12,151,398 | 78.74% | 11,529,858 | 78.94% | 11,290,644 | 79.51% | 11,097,402 | 79.82% | 10,644,226 | 79.58% | 10,247,690 | 80.15% | 10,778,558 | 81.95% | 10,858,770 | 82.66% | 10,435,103 | 82.08% | 10,827,584 | 82.70% | 10,331,545 | 81.83% | 10,023,490 | 81.28% | 9,615,249 | 85.80% | 9,435,486 | 85.65% | 9,054,743 | 84.92% | 8,482,527 | 83.68% | 8,259,584 | 83.55% | 7,818,247 | 82.91% | 8,313,978 | 83.76% | 8,276,150 | 84.00% | 8,389,302 | 84.58% | 7,501,286 | 83.46% | 8,194,042 | 84.60% | 7,880,496 | 84.05% | 7,729,968 | 83.64% | 7,139,020 | 82.49% | 7,165,334 | 82.60% | 6,905,962 | 81.85% | 6,872,324 | 81.68% | 6,049,496 | 79.47% | 6,307,059 | 80.12% |
非流動資產
川湖(2059) 截至2023年第3季「非流動資產」總計約為NT$43.8億元,相較上一季增加約NT$5,244萬元、相較去年年末增加約NT$6.64億元
川湖(2059) 2023年第3季財報顯示公司「非流動資產」總計約NT$43.8億元、約佔整體資產的21.92%。
對比上一季
上一季非流動資產總計約NT$43.28億元、約佔整體資產的21.20%。今年第3季相較上一季增加約NT$5,244萬元。
對比去年年末
去年年末非流動資產則為NT$37.16億元、約佔整體資產的19.32%。今年第3季相較去年年末增加約NT$6.64億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,380,107 | 21.92% | 4,327,666 | 21.20% | 3,746,348 | 19.19% | 3,716,458 | 19.32% | 3,674,570 | 19.99% | 3,595,260 | 20.32% | 3,469,643 | 20.78% | 3,281,470 | 21.26% | 3,076,561 | 21.06% | 2,909,106 | 20.49% | 2,805,013 | 20.18% | 2,731,050 | 20.42% | 2,538,631 | 19.85% | 2,373,649 | 18.05% | 2,278,690 | 17.34% | 2,278,714 | 17.92% | 2,265,431 | 17.30% | 2,293,529 | 18.17% | 2,308,856 | 18.72% | 1,591,406 | 14.20% | 1,580,808 | 14.35% | 1,608,493 | 15.08% | 1,653,892 | 16.32% | 1,626,455 | 16.45% | 1,611,141 | 17.09% | 1,612,402 | 16.24% | 1,576,870 | 16.00% | 1,529,787 | 15.42% | 1,486,311 | 16.54% | 1,491,714 | 15.40% | 1,495,916 | 15.95% | 1,511,495 | 16.36% | 1,515,429 | 17.51% | 1,508,902 | 17.40% | 1,531,785 | 18.15% | 1,541,220 | 18.32% | 1,562,727 | 20.53% | 1,565,130 | 19.88% | 1,571,161 | 20.51% | 1,591,722 | 22.09% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。