1773
139
TWD+4.00 (2.96%)
2025.04.02收盤
勝一-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 373,079 | 2.39% | 263,165 | 1.71% | 307,957 | 2.03% | 323,220 | 2.24% | 278,614 | 1.92% | 200,679 | 1.38% | 316,768 | 2.27% | 417,960 | 3.06% | 464,011 | 3.43% | 444,514 | 3.49% | 286,236 | 2.3% | 239,147 | 2.05% | 302,034 | 2.76% | 266,082 | 2.65% | 365,337 | 3.8% | 395,610 | 4.51% | 443,889 | 5.39% | 225,994 | 2.97% | 213,832 | 2.96% | 184,554 | 2.58% | 127,931 | 1.83% | 127,195 | 1.85% | 298,944 | 4.49% | 281,031 | 4.51% | 420,265 | 6.9% | 399,551 | 6.78% | 896,470 | 14.34% | 921,357 | 15.71% | 1,135,623 | 19.88% | 802,321 | 15.29% | 1,110,119 | 19.86% | 1,068,635 | 19.33% | 984,154 | 18.38% | 859,973 | 16.68% | 850,208 | 16.53% | 711,098 | 14.27% | 710,796 | 14.07% | 390,993 | 7.86% | 459,804 | 9.03% | 430,435 | 8.57% | 165,488 | 3.32% | 162,025 | 3.17% | 119,502 | 2.42% | 112,422 | 2.28% | 128,960 | 2.6% | 140,679 | 2.92% | 154,193 | 3.33% | 130,319 | 2.86% | 118,553 | 2.64% | 101,848 | 2.21% | 78,886 | 1.74% | 136,622 | 3.04% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 39,607 | 0.25% | 35,512 | 0.23% | 39,416 | 0.26% | 24,768 | 0.17% | 24,554 | 0.17% | 25,407 | 0.17% | 32,994 | 0.24% | 31,809 | 0.23% | 37,399 | 0.28% | 28,185 | 0.22% | 28,661 | 0.23% | 43,814 | 0.38% | 30,040 | 0.27% | 30,780 | 0.31% | 32,181 | 0.34% | 23,413 | 0.27% | 24,875 | 0.3% | 21,650 | 0.28% | 15,361 | 0.21% | 24,731 | 0.35% | 27,988 | 0.4% | 47,873 | 0.7% | 27,889 | 0.42% | 31,657 | 0.51% | 46,938 | 0.77% | 43,886 | 0.75% | 45,086 | 0.72% | 24,631 | 0.42% | 49,917 | 0.87% | 37,214 | 0.71% | 52,358 | 0.94% | 38,681 | 0.7% | 52,077 | 0.97% | 50,437 | 0.98% | 40,521 | 0.79% | 35,598 | 0.71% | 54,932 | 1.09% | 49,961 | 1% | 61,288 | 1.2% | 60,971 | 1.21% | 66,446 | 1.33% | 83,754 | 1.64% | 78,839 | 1.59% | 64,554 | 1.31% | 67,636 | 1.36% | 72,854 | 1.51% | 82,662 | 1.78% | 79,554 | 1.75% | 77,411 | 1.73% | 97,929 | 2.13% | 101,413 | 2.24% | 117,960 | 2.62% |
應收帳款淨額 | 1,415,558 | 9.08% | 1,474,715 | 9.55% | 1,352,867 | 8.92% | 1,279,310 | 8.87% | 1,312,830 | 9.06% | 1,340,927 | 9.23% | 1,201,559 | 8.63% | 1,281,874 | 9.38% | 1,331,831 | 9.85% | 1,477,829 | 11.59% | 1,603,559 | 12.87% | 1,546,641 | 13.26% | 1,635,050 | 14.95% | 1,594,355 | 15.87% | 1,522,430 | 15.85% | 1,288,557 | 14.69% | 1,240,196 | 15.06% | 1,059,193 | 13.93% | 987,293 | 13.65% | 1,087,537 | 15.2% | 1,150,597 | 16.45% | 1,295,600 | 18.87% | 1,024,940 | 15.39% | 907,544 | 14.55% | 1,082,423 | 17.77% | 1,100,573 | 18.69% | 1,159,789 | 18.55% | 947,267 | 16.15% | 923,104 | 16.16% | 917,566 | 17.49% | 860,314 | 15.39% | 886,517 | 16.04% | 951,006 | 17.76% | 870,056 | 16.88% | 861,577 | 16.76% | 830,977 | 16.67% | 807,076 | 15.98% | 926,042 | 18.61% | 860,628 | 16.91% | 877,139 | 17.46% | 956,599 | 19.17% | 1,064,953 | 20.83% | 1,002,558 | 20.27% | 1,014,761 | 20.55% | 1,023,241 | 20.6% | 1,051,406 | 21.83% | 990,102 | 21.36% | 922,319 | 20.27% | 945,765 | 21.08% | 985,433 | 21.41% | 976,742 | 21.58% | 962,525 | 21.4% |
其他應收款 | 24,631 | 0.16% | 7,566 | 0.05% | 7,295 | 0.05% | 10,597 | 0.07% | 8,941 | 0.06% | 43,193 | 0.3% | 60,416 | 0.43% | 39,574 | 0.29% | 60,877 | 0.45% | 39,608 | 0.31% | 20,296 | 0.16% | 52,616 | 0.45% | 35,219 | 0.32% | 42,374 | 0.42% | 23,418 | 0.24% | 31,718 | 0.36% | 26,401 | 0.32% | 16,030 | 0.21% | 12,502 | 0.17% | 21,293 | 0.3% | 38,581 | 0.55% | 28,922 | 0.42% | 18,514 | 0.28% | 46,597 | 0.75% | 43,603 | 0.72% | 43,433 | 0.74% | 33,894 | 0.54% | 44,405 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 3,837 | 0.02% | 503 | 0% | 514 | 0% | 505 | 0% | 5,553 | 0.04% | 1,799 | 0.01% | 13 | 0% | 2,292 | 0.02% | 2,327 | 0.02% | 6,344 | 0.05% | 5,934 | 0.05% | 4,352 | 0.04% | 4,219 | 0.04% | 3,089 | 0.03% | 3,094 | 0.03% | 712 | 0.01% | 714 | 0.01% | 1,505 | 0.02% | 3,571 | 0.05% | 2,299 | 0.03% | 2,285 | 0.03% | 16 | 0% | 1,600 | 0.02% | 16 | 0% | 16 | 0% | 171 | 0% | 844 | 0.01% | 34 | 0% | 35 | 0% | 19 | 0% | 724 | 0.01% | 18 | 0% | 20 | 0% | 29 | 0% | 27 | 0% | 27 | 0% | 27 | 0% | ||||||||||||||||||||||||||||||
存貨 | 1,695,346 | 10.87% | 1,539,060 | 9.97% | 1,558,686 | 10.28% | 1,535,272 | 10.64% | 1,532,054 | 10.57% | 1,683,745 | 11.59% | 1,701,533 | 12.22% | 1,751,924 | 12.82% | 1,864,513 | 13.79% | 1,624,741 | 12.74% | 1,853,235 | 14.87% | 1,725,605 | 14.79% | 1,454,097 | 13.29% | 1,338,573 | 13.32% | 1,327,039 | 13.82% | 1,137,504 | 12.97% | 1,013,795 | 12.31% | 888,907 | 11.69% | 924,199 | 12.78% | 904,591 | 12.64% | 851,132 | 12.17% | 955,466 | 13.92% | 976,792 | 14.66% | 1,144,977 | 18.36% | 933,175 | 15.32% | 955,012 | 16.22% | 935,831 | 14.97% | 903,322 | 15.4% | 667,089 | 11.68% | 599,602 | 11.43% | 731,183 | 13.08% | 788,860 | 14.27% | 632,692 | 11.82% | 644,725 | 12.51% | 655,141 | 12.74% | 634,155 | 12.73% | 643,377 | 12.74% | 677,967 | 13.63% | 859,606 | 16.89% | 801,856 | 15.96% | 918,740 | 18.41% | 914,214 | 17.88% | 968,589 | 19.58% | 901,840 | 18.26% | 1,004,093 | 20.22% | 818,938 | 17% | 755,816 | 16.31% | 820,813 | 18.04% | 799,371 | 17.82% | 888,728 | 19.31% | 815,975 | 18.03% | 728,612 | 16.2% |
存貨-製造業 | 1,695,346 | 10.87% | 1,539,060 | 9.97% | 1,558,686 | 10.28% | 1,532,054 | 10.57% | 1,683,745 | 11.59% | 1,701,533 | 12.22% | 1,864,513 | 13.79% | 1,624,741 | 12.74% | 1,853,235 | 14.87% | 1,454,097 | 13.29% | 1,338,573 | 13.32% | 1,327,039 | 13.82% | 1,013,795 | 12.31% | 888,907 | 11.69% | 924,199 | 12.78% | 851,132 | 12.17% | 955,466 | 13.92% | 976,792 | 14.66% | 933,175 | 15.32% | 955,012 | 16.22% | 935,831 | 14.97% | 903,322 | 15.4% | 667,089 | 11.68% | 599,602 | 11.43% | 731,183 | 13.08% | 788,860 | 14.27% | 632,692 | 11.82% | 644,725 | 12.51% | 655,141 | 12.74% | 634,155 | 12.73% | 643,377 | 12.74% | 677,967 | 13.63% | 859,606 | 16.89% | 801,856 | 15.96% | 918,740 | 18.41% | 914,214 | 17.88% | 968,589 | 19.58% | 901,840 | 18.26% | 1,004,093 | 20.22% | 818,938 | 17% | 755,816 | 16.31% | 820,813 | 18.04% | 799,371 | 17.82% | 888,728 | 19.31% | 815,975 | 18.03% | 728,612 | 16.2% | ||||||||||||
預付款項 | 344,639 | 2.21% | 403,881 | 2.62% | 203,028 | 1.34% | 186,353 | 1.29% | 235,496 | 1.63% | 221,939 | 1.53% | 208,312 | 1.5% | 128,243 | 0.94% | 164,024 | 1.21% | 146,780 | 1.15% | 183,348 | 1.47% | 163,271 | 1.4% | 204,551 | 1.87% | 129,473 | 1.29% | 138,663 | 1.44% | 171,324 | 1.95% | 37,532 | 0.46% | 84,015 | 1.1% | 31,708 | 0.44% | 62,510 | 0.87% | 24,543 | 0.35% | 60,117 | 0.88% | 77,122 | 1.16% | 51,363 | 0.82% | 20,989 | 0.34% | 33,951 | 0.58% | 36,710 | 0.59% | 36,166 | 0.62% | 34,622 | 0.61% | 28,810 | 0.55% | 31,571 | 0.56% | 21,381 | 0.39% | 21,058 | 0.39% | 30,872 | 0.6% | 43,606 | 0.85% | 32,096 | 0.64% | 18,589 | 0.37% | 25,594 | 0.51% | 42,833 | 0.84% | 19,316 | 0.38% | 37,108 | 0.74% | 67,193 | 1.31% | 49,359 | 1% | 108,260 | 2.19% | 34,850 | 0.7% | 66,779 | 1.39% | 34,317 | 0.74% | 26,793 | 0.59% | 25,128 | 0.56% | 34,930 | 0.76% | 65,625 | 1.45% | 24,547 | 0.55% |
其他流動資產 | 50,951 | 0.33% | 48,914 | 0.32% | 48,914 | 0.32% | 54,014 | 0.37% | 54,014 | 0.37% | 55,159 | 0.38% | 54,859 | 0.39% | 54,859 | 0.4% | 54,859 | 0.41% | 55,598 | 0.44% | 58,598 | 0.47% | 58,598 | 0.5% | 58,598 | 0.54% | 36,212 | 0.36% | 24,211 | 0.25% | 24,181 | 0.28% | 18,681 | 0.23% | 18,633 | 0.24% | 18,633 | 0.26% | 15,633 | 0.22% | 15,633 | 0.22% | 15,586 | 0.23% | 15,586 | 0.23% | 15,586 | 0.25% | 15,586 | 0.26% | 7,050 | 0.12% | 7,050 | 0.11% | 7,050 | 0.12% | 7,050 | 0.12% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.14% | 7,450 | 0.14% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% |
其他金融資產-流動 | 50,951 | 0.33% | 48,914 | 0.32% | 48,914 | 0.32% | 54,014 | 0.37% | 54,014 | 0.37% | 55,159 | 0.38% | 54,859 | 0.39% | 54,859 | 0.4% | 54,859 | 0.41% | 55,598 | 0.44% | 58,598 | 0.47% | 58,598 | 0.5% | 58,598 | 0.54% | 36,212 | 0.36% | 24,211 | 0.25% | 24,181 | 0.28% | 18,681 | 0.23% | 18,633 | 0.24% | 18,633 | 0.26% | 15,633 | 0.22% | 15,633 | 0.22% | 15,586 | 0.23% | 15,586 | 0.23% | 15,586 | 0.25% | 15,586 | 0.26% | 7,050 | 0.12% | 7,050 | 0.11% | 7,050 | 0.12% | 7,050 | 0.12% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.13% | 7,050 | 0.14% | 7,450 | 0.14% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 7,450 | 0.15% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% | 450 | 0.01% |
流動資產合計 | 3,947,648 | 25.32% | 3,773,316 | 24.45% | 3,518,677 | 23.21% | 3,414,039 | 23.67% | 3,452,056 | 23.82% | 3,572,848 | 24.58% | 3,576,454 | 25.68% | 3,708,535 | 27.13% | 3,979,841 | 29.43% | 3,823,599 | 29.99% | 4,039,867 | 32.42% | 3,834,044 | 32.87% | 3,723,808 | 34.04% | 3,440,938 | 34.25% | 3,436,373 | 35.77% | 3,073,019 | 35.04% | 2,806,083 | 34.07% | 2,315,927 | 30.45% | 2,207,099 | 30.51% | 2,303,148 | 32.19% | 2,238,690 | 32.01% | 2,530,775 | 36.86% | 2,441,387 | 36.65% | 2,478,771 | 39.75% | 2,562,995 | 42.08% | 2,583,627 | 43.87% | 3,115,674 | 49.84% | 2,884,232 | 49.16% | 2,864,375 | 50.15% | 2,414,470 | 46.02% | 2,811,556 | 50.29% | 2,836,452 | 51.31% | 2,672,724 | 49.91% | 2,480,163 | 48.11% | 2,469,548 | 48.03% | 2,267,427 | 45.5% | 2,255,861 | 44.66% | 2,101,480 | 42.24% | 2,306,611 | 45.31% | 2,212,692 | 44.05% | 2,167,860 | 43.44% | 2,332,741 | 45.64% | 2,239,734 | 45.27% | 2,230,422 | 45.16% | 2,289,756 | 46.1% | 2,184,971 | 45.36% | 2,025,523 | 43.71% | 1,992,072 | 43.78% | 1,984,157 | 44.23% | 2,129,964 | 46.28% | 2,053,542 | 45.37% | 2,047,859 | 45.54% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 220,814 | 1.42% | 245,092 | 1.59% | 231,418 | 1.53% | 201,115 | 1.39% | 200,607 | 1.38% | 196,664 | 1.35% | 182,953 | 1.31% | 176,006 | 1.29% | 194,489 | 1.44% | 211,621 | 1.66% | 234,326 | 1.88% | 217,473 | 1.86% | 204,982 | 1.87% | 199,291 | 1.98% | 183,700 | 1.91% | 173,718 | 1.98% | 180,345 | 2.19% | 153,912 | 2.02% | 140,033 | 1.94% | 148,605 | 2.08% | 175,468 | 2.51% | 174,956 | 2.55% | 174,762 | 2.62% | 176,699 | 2.83% | 172,072 | 2.83% | 169,717 | 2.88% | 144,141 | 2.31% | 138,502 | 2.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-非流動 | 157,755 | 1.01% | 157,755 | 1.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資評價調整-非流動 | 63,059 | 0.4% | 42,852 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,092,901 | 7.01% | 1,094,754 | 7.09% | 1,061,356 | 7% | 1,049,393 | 7.27% | 1,021,895 | 7.05% | 1,053,478 | 7.25% | 1,015,010 | 7.29% | 1,031,834 | 7.55% | 1,015,410 | 7.51% | 1,036,890 | 8.13% | 981,431 | 7.87% | 980,378 | 8.4% | 931,949 | 8.52% | 919,498 | 9.15% | 902,496 | 9.4% | 896,017 | 10.22% | 885,456 | 10.75% | 894,710 | 11.76% | 868,933 | 12.01% | 879,190 | 12.29% | 881,649 | 12.61% | 883,595 | 12.87% | 902,267 | 13.54% | 923,827 | 14.81% | 889,921 | 14.61% | 880,815 | 14.96% | 893,907 | 14.3% | 886,232 | 15.11% | 867,897 | 15.2% | 882,634 | 16.82% | 865,600 | 15.48% | 848,488 | 15.35% | 887,720 | 16.58% | 940,880 | 18.25% | 944,314 | 18.37% | 966,403 | 19.39% | 969,629 | 19.2% | 1,019,916 | 20.5% | 925,090 | 18.17% | 934,200 | 18.6% | 929,796 | 18.63% | 913,923 | 17.88% | 875,353 | 17.69% | 887,617 | 17.97% | 873,031 | 17.58% | 837,424 | 17.39% | 838,022 | 18.08% | 807,560 | 17.75% | 773,880 | 17.25% | 813,204 | 17.67% | 817,923 | 18.07% | 794,958 | 17.68% |
採用權益法之投資 | 1,092,901 | 7.01% | 1,094,754 | 7.09% | 1,061,356 | 7% | 1,021,895 | 7.05% | 1,053,478 | 7.25% | 1,015,010 | 7.29% | 1,015,410 | 7.51% | 1,036,890 | 8.13% | 981,431 | 7.87% | 931,949 | 8.52% | 919,498 | 9.15% | 902,496 | 9.4% | 885,456 | 10.75% | 894,710 | 11.76% | 868,933 | 12.01% | 881,649 | 12.61% | 883,595 | 12.87% | 902,267 | 13.54% | 889,921 | 14.61% | 880,815 | 14.96% | 893,907 | 14.3% | 886,232 | 15.11% | 867,897 | 15.2% | 882,634 | 16.82% | 865,600 | 15.48% | 848,488 | 15.35% | 887,720 | 16.58% | 940,880 | 18.25% | 944,314 | 18.37% | 966,403 | 19.39% | 969,629 | 19.2% | 1,019,916 | 20.5% | 925,090 | 18.17% | 934,200 | 18.6% | 929,796 | 18.63% | 913,923 | 17.88% | 875,353 | 17.69% | 887,617 | 17.97% | 873,031 | 17.58% | 837,424 | 17.39% | 838,022 | 18.08% | 807,560 | 17.75% | 773,880 | 17.25% | 813,204 | 17.67% | 817,923 | 18.07% | 794,958 | 17.68% | ||||||||||||
不動產、廠房及設備 | 9,325,105 | 59.81% | 9,330,924 | 60.46% | 9,366,539 | 61.78% | 8,844,065 | 61.31% | 8,890,660 | 61.36% | 8,867,268 | 61.01% | 8,676,256 | 62.29% | 8,275,421 | 60.55% | 7,852,122 | 58.06% | 7,205,052 | 56.51% | 6,737,944 | 54.07% | 6,180,122 | 52.98% | 5,620,652 | 51.38% | 5,008,254 | 49.85% | 4,610,022 | 47.99% | 4,188,202 | 47.75% | 3,927,863 | 47.68% | 3,823,555 | 50.27% | 3,588,147 | 49.6% | 3,520,158 | 49.2% | 3,399,746 | 48.62% | 3,006,679 | 43.8% | 2,879,534 | 43.23% | 2,396,085 | 38.42% | 2,280,532 | 37.45% | 2,073,112 | 35.2% | 1,921,981 | 30.74% | 1,780,060 | 30.34% | 1,708,641 | 29.92% | 1,678,744 | 32% | 1,639,446 | 29.32% | 1,564,876 | 28.31% | 1,513,964 | 28.27% | 1,457,099 | 28.27% | 1,452,481 | 28.25% | 1,468,875 | 29.48% | 1,505,408 | 29.81% | 1,525,145 | 30.65% | 1,535,616 | 30.17% | 1,548,642 | 30.83% | 1,559,050 | 31.24% | 1,527,210 | 29.88% | 1,489,728 | 30.11% | 1,473,791 | 29.84% | 1,470,623 | 29.61% | 1,449,239 | 30.09% | 1,422,818 | 30.7% | 1,397,641 | 30.72% | 1,375,882 | 30.67% | 1,295,780 | 28.16% | 1,285,689 | 28.4% | 1,287,306 | 28.63% |
土地淨額 | 2,151,050 | 13.8% | 1,524,319 | 10.52% | 592,434 | 9.73% | 576,754 | 9.79% | 576,754 | 9.23% | 576,754 | 9.83% | 576,754 | 10.1% | 576,753 | 10.99% | 576,753 | 10.32% | 576,753 | 10.43% | 565,294 | 10.56% | 565,294 | 10.97% | 565,294 | 10.99% | 565,294 | 11.34% | 565,294 | 11.19% | 565,294 | 11.36% | 565,294 | 11.1% | 565,294 | 11.25% | 565,294 | 11.33% | 459,587 | 8.99% | 459,587 | 9.29% | 459,587 | 9.31% | 459,587 | 9.25% | 459,587 | 9.54% | 459,587 | 9.92% | 459,587 | 10.1% | 459,587 | 10.24% | 459,587 | 9.99% | 459,587 | 10.15% | 459,587 | 10.22% | ||||||||||||||||||||||||||||||||||||||||||||
土地成本 | 2,151,050 | 13.8% | 1,524,319 | 10.52% | 592,434 | 9.73% | 576,754 | 9.79% | 576,754 | 9.23% | 576,754 | 9.83% | 576,754 | 10.1% | 576,753 | 10.99% | 576,753 | 10.32% | 576,753 | 10.43% | 565,294 | 10.56% | 565,294 | 10.97% | 565,294 | 10.99% | 565,294 | 11.34% | 565,294 | 11.19% | 565,294 | 11.36% | 565,294 | 11.1% | 565,294 | 11.25% | 565,294 | 11.33% | 459,587 | 8.99% | 459,587 | 9.29% | 459,587 | 9.31% | 455,906 | 9.18% | 455,906 | 9.47% | 455,906 | 9.84% | 455,906 | 10.02% | 455,906 | 10.16% | 455,906 | 9.91% | 455,906 | 10.07% | 455,906 | 10.14% | ||||||||||||||||||||||||||||||||||||||||||||
房屋及建築淨額 | 1,573,794 | 10.09% | 1,596,412 | 11.02% | 382,605 | 6.28% | 317,160 | 5.39% | 327,925 | 5.25% | 330,892 | 5.64% | 343,602 | 6.02% | 342,093 | 6.52% | 341,689 | 6.11% | 344,154 | 6.23% | 344,648 | 6.44% | 357,364 | 6.93% | 370,247 | 7.2% | 383,143 | 7.69% | 395,813 | 7.84% | 397,028 | 7.98% | 384,382 | 7.55% | 395,564 | 7.87% | 407,733 | 8.17% | 368,799 | 7.21% | 380,489 | 7.69% | 392,128 | 7.94% | 414,789 | 8.35% | 426,119 | 8.85% | 250,003 | 5.39% | 258,668 | 5.68% | 264,979 | 5.91% | 273,470 | 5.94% | 282,566 | 6.24% | 291,332 | 6.48% | ||||||||||||||||||||||||||||||||||||||||||||
房屋及建築成本 | 2,708,636 | 17.37% | 2,637,485 | 18.2% | 1,136,993 | 18.67% | 1,061,583 | 18.03% | 1,061,583 | 16.98% | 1,046,140 | 17.83% | 1,044,900 | 18.29% | 1,029,887 | 19.63% | 1,024,189 | 18.32% | 1,013,818 | 18.34% | 1,001,887 | 18.71% | 1,001,887 | 19.43% | 1,001,887 | 19.48% | 1,001,887 | 20.1% | 1,001,654 | 19.83% | 990,418 | 19.91% | 965,843 | 18.97% | 964,778 | 19.2% | 964,598 | 19.33% | 916,874 | 17.94% | 916,874 | 18.53% | 931,411 | 18.86% | 965,540 | 19.44% | 964,415 | 20.02% | 776,260 | 16.75% | 776,260 | 17.06% | 771,263 | 17.19% | 771,341 | 16.76% | 772,649 | 17.07% | 772,649 | 17.18% | ||||||||||||||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (1,134,842) | -7.28% | (1,041,073) | -7.19% | 754,388 | 12.39% | 744,423 | 12.64% | 733,658 | 11.74% | 715,248 | 12.19% | 701,298 | 12.28% | 687,794 | 13.11% | 682,500 | 12.21% | 669,664 | 12.11% | 657,239 | 12.27% | 644,523 | 12.5% | 631,640 | 12.28% | 618,744 | 12.42% | 605,841 | 11.99% | 593,390 | 11.93% | 581,461 | 11.42% | 569,214 | 11.33% | 556,865 | 11.16% | 548,075 | 10.72% | 536,385 | 10.84% | 539,283 | 10.92% | 550,751 | 11.09% | 538,296 | 11.18% | 526,257 | 11.36% | 517,592 | 11.37% | 506,284 | 11.28% | 497,871 | 10.82% | 490,083 | 10.83% | 481,317 | 10.7% | ||||||||||||||||||||||||||||||||||||||||||||
機器設備淨額 | 762,558 | 4.89% | 687,726 | 4.75% | 167,333 | 2.75% | 127,417 | 2.16% | 132,562 | 2.12% | 134,774 | 2.3% | 143,238 | 2.51% | 117,567 | 2.24% | 122,490 | 2.19% | 121,735 | 2.2% | 128,805 | 2.41% | 124,258 | 2.41% | 123,666 | 2.41% | 125,529 | 2.52% | 131,878 | 2.61% | 136,602 | 2.75% | 108,388 | 2.13% | 107,056 | 2.13% | 116,523 | 2.34% | 110,299 | 2.16% | 119,105 | 2.41% | 117,682 | 2.38% | 127,058 | 2.56% | 132,706 | 2.76% | 93,449 | 2.02% | 101,243 | 2.22% | 109,724 | 2.45% | 117,141 | 2.55% | 128,315 | 2.83% | 141,067 | 3.14% | ||||||||||||||||||||||||||||||||||||||||||||
機器設備成本 | 2,110,245 | 13.53% | 1,937,163 | 13.37% | 1,096,548 | 18.01% | 1,047,603 | 17.79% | 1,050,096 | 16.8% | 1,042,629 | 17.77% | 1,042,718 | 18.26% | 1,013,854 | 19.32% | 1,011,371 | 18.09% | 1,002,924 | 18.14% | 1,005,097 | 18.77% | 993,363 | 19.27% | 987,604 | 19.21% | 981,977 | 19.7% | 980,956 | 19.42% | 980,078 | 19.7% | 946,367 | 18.59% | 935,470 | 18.62% | 934,052 | 18.72% | 919,974 | 18% | 920,166 | 18.6% | 912,556 | 18.48% | 912,287 | 18.37% | 908,069 | 18.85% | 859,895 | 18.55% | 863,468 | 18.98% | 863,659 | 19.25% | 859,676 | 18.68% | 860,422 | 19.01% | 860,329 | 19.13% | ||||||||||||||||||||||||||||||||||||||||||||
累計折舊-機器設備 | (1,347,687) | -8.64% | (1,249,437) | -8.62% | 929,215 | 15.26% | 920,186 | 15.62% | 917,534 | 14.68% | 907,855 | 15.48% | 899,480 | 15.75% | 896,287 | 17.08% | 888,881 | 15.9% | 881,189 | 15.94% | 876,292 | 16.36% | 869,105 | 16.86% | 863,938 | 16.8% | 856,448 | 17.19% | 849,078 | 16.81% | 843,476 | 16.95% | 837,979 | 16.46% | 828,414 | 16.49% | 817,529 | 16.38% | 809,675 | 15.84% | 801,061 | 16.19% | 794,874 | 16.1% | 785,229 | 15.81% | 775,363 | 16.1% | 766,446 | 16.54% | 762,225 | 16.75% | 753,935 | 16.8% | 742,535 | 16.14% | 732,107 | 16.17% | 719,262 | 15.99% | ||||||||||||||||||||||||||||||||||||||||||||
其他設備淨額 | 4,247,605 | 27.24% | 4,268,797 | 29.46% | 296,939 | 4.88% | 260,382 | 4.42% | 265,388 | 4.24% | 269,772 | 4.6% | 279,038 | 4.89% | 263,139 | 5.02% | 260,290 | 4.66% | 251,828 | 4.56% | 249,520 | 4.66% | 254,251 | 4.93% | 261,364 | 5.08% | 277,328 | 5.57% | 294,443 | 5.83% | 293,954 | 5.91% | 260,817 | 5.12% | 272,122 | 5.42% | 278,743 | 5.59% | 269,054 | 5.26% | 275,636 | 5.57% | 276,082 | 5.59% | 276,330 | 5.56% | 259,288 | 5.38% | 178,255 | 3.85% | 186,595 | 4.1% | 189,288 | 4.22% | 195,068 | 4.24% | 202,170 | 4.47% | 208,635 | 4.64% | ||||||||||||||||||||||||||||||||||||||||||||
其他設備成本 | 6,698,094 | 42.96% | 6,326,443 | 43.66% | 1,183,018 | 19.43% | 1,129,997 | 19.19% | 1,116,187 | 17.85% | 1,101,982 | 18.78% | 1,092,123 | 19.12% | 1,054,604 | 20.1% | 1,031,398 | 18.45% | 1,003,677 | 18.16% | 983,481 | 18.37% | 969,838 | 18.81% | 959,761 | 18.67% | 957,166 | 19.21% | 958,039 | 18.97% | 939,413 | 18.88% | 889,058 | 17.46% | 883,994 | 17.6% | 874,655 | 17.53% | 850,292 | 16.63% | 843,008 | 17.04% | 828,559 | 16.78% | 814,904 | 16.41% | 784,937 | 16.3% | 693,152 | 14.96% | 690,030 | 15.16% | 682,384 | 15.21% | 677,151 | 14.71% | 671,270 | 14.83% | 664,930 | 14.79% | ||||||||||||||||||||||||||||||||||||||||||||
累計折舊-其他設備 | (2,450,489) | -15.72% | (2,057,646) | -14.2% | 886,079 | 14.55% | 869,615 | 14.77% | 850,799 | 13.61% | 832,210 | 14.19% | 813,085 | 14.24% | 791,465 | 15.09% | 771,108 | 13.79% | 751,849 | 13.6% | 733,961 | 13.71% | 715,587 | 13.88% | 698,397 | 13.58% | 679,838 | 13.64% | 663,596 | 13.14% | 645,459 | 12.97% | 628,241 | 12.34% | 611,872 | 12.18% | 595,912 | 11.94% | 581,238 | 11.37% | 567,372 | 11.47% | 552,477 | 11.19% | 538,574 | 10.84% | 525,649 | 10.91% | 514,897 | 11.11% | 503,435 | 11.06% | 493,096 | 10.99% | 482,083 | 10.48% | 469,100 | 10.36% | 456,295 | 10.15% | ||||||||||||||||||||||||||||||||||||||||||||
未完工程及待驗設備 | 590,098 | 3.78% | 813,406 | 5.61% | 772,031 | 12.68% | 729,029 | 12.38% | 554,915 | 8.88% | 398,877 | 6.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 605,892 | 3.89% | 612,994 | 3.97% | 620,097 | 4.09% | 627,199 | 4.35% | 635,156 | 4.38% | 555,735 | 3.82% | 188,706 | 1.35% | 191,254 | 1.4% | 193,802 | 1.43% | 196,352 | 1.54% | 198,902 | 1.6% | 201,451 | 1.73% | 203,999 | 1.86% | 206,900 | 2.06% | 208,668 | 2.17% | 174,370 | 1.99% | 177,065 | 2.15% | 178,071 | 2.34% | 181,235 | 2.51% | 59,221 | 0.83% | 60,465 | 0.86% | 60,307 | 0.88% | 61,381 | 0.92% | 62,453 | 1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 116,132 | 0.74% | 116,638 | 0.76% | 117,344 | 0.77% | 118,050 | 0.82% | 118,755 | 0.82% | 119,461 | 0.82% | 120,167 | 0.86% | 120,965 | 0.89% | 121,945 | 0.9% | 122,926 | 0.96% | 123,907 | 0.99% | 124,888 | 1.07% | 125,962 | 1.15% | 127,224 | 1.27% | 128,486 | 1.34% | 129,748 | 1.48% | 131,009 | 1.59% | 132,271 | 1.74% | 133,533 | 1.85% | 134,795 | 1.88% | 136,135 | 1.95% | 137,742 | 2.01% | 139,186 | 2.09% | 140,630 | 2.26% | 129,956 | 2.13% | 126,383 | 2.15% | 127,579 | 2.04% | 130,028 | 2.22% | 131,987 | 2.31% | 133,946 | 2.55% | 135,763 | 2.43% | 137,715 | 2.49% | 139,710 | 2.61% | 141,794 | 2.75% | 143,877 | 2.8% | 145,960 | 2.93% | 148,043 | 2.93% | 150,126 | 3.02% | 152,209 | 2.99% | 154,298 | 3.07% | 156,389 | 3.13% | 156,739 | 3.07% | 158,754 | 3.21% | 160,769 | 3.26% | 150,714 | 3.03% | 152,041 | 3.16% | 153,367 | 3.31% | 154,694 | 3.4% | 156,021 | 3.48% | 157,348 | 3.42% | 158,674 | 3.51% | 160,001 | 3.56% |
無形資產 | 11,310 | 0.07% | 12,124 | 0.08% | 9,449 | 0.06% | 7,394 | 0.05% | 8,397 | 0.06% | 9,121 | 0.06% | 10,648 | 0.08% | 10,840 | 0.08% | 7,829 | 0.06% | 8,316 | 0.07% | 7,382 | 0.06% | 7,367 | 0.06% | 6,575 | 0.06% | 7,269 | 0.07% | 8,037 | 0.08% | 7,590 | 0.09% | 5,757 | 0.07% | 4,998 | 0.07% | 5,511 | 0.08% | 5,377 | 0.08% | 6,313 | 0.09% | 2,464 | 0.04% | 2,683 | 0.04% | 2,365 | 0.04% | 2,131 | 0.03% | 3,390 | 0.06% | 2,462 | 0.04% | 490 | 0.01% | 562 | 0.01% | 647 | 0.01% | 525 | 0.01% | 694 | 0.01% | 708 | 0.01% | 776 | 0.02% | 958 | 0.02% | 1,215 | 0.02% | 1,441 | 0.03% | 1,333 | 0.03% | 1,398 | 0.03% | 1,612 | 0.03% | 1,844 | 0.04% | 1,824 | 0.04% | 2,278 | 0.05% | 2,294 | 0.05% | 2,466 | 0.05% | 2,845 | 0.06% | 2,789 | 0.06% | 3,498 | 0.08% | 3,349 | 0.07% | 3,452 | 0.08% | 3,696 | 0.08% | 3,622 | 0.08% |
遞延所得稅資產 | 149,587 | 0.96% | 143,124 | 0.93% | 131,894 | 0.87% | 121,740 | 0.84% | 119,038 | 0.82% | 116,056 | 0.8% | 116,542 | 0.84% | 110,537 | 0.81% | 115,996 | 0.86% | 103,204 | 0.81% | 95,979 | 0.77% | 76,920 | 0.66% | 78,743 | 0.72% | 77,062 | 0.77% | 67,367 | 0.7% | 67,179 | 0.77% | 63,117 | 0.77% | 57,588 | 0.76% | 64,803 | 0.9% | 58,831 | 0.82% | 49,644 | 0.71% | 43,857 | 0.64% | 35,408 | 0.53% | 31,038 | 0.5% | 36,286 | 0.6% | 36,207 | 0.61% | 31,461 | 0.5% | 32,402 | 0.55% | 28,395 | 0.5% | 26,215 | 0.5% | 28,395 | 0.51% | 29,799 | 0.54% | 30,127 | 0.56% | 24,763 | 0.48% | 21,441 | 0.42% | 24,300 | 0.49% | 51,167 | 1.01% | 58,007 | 1.17% | 50,601 | 0.99% | 53,050 | 1.06% | 55,808 | 1.12% | 47,135 | 0.92% | 49,282 | 1% | 51,368 | 1.04% | 47,896 | 0.96% | 48,281 | 1% | 48,700 | 1.05% | 49,452 | 1.09% | 47,856 | 1.07% | 50,277 | 1.09% | 54,897 | 1.21% | 51,273 | 1.14% |
其他非流動資產 | 122,724 | 0.79% | 105,232 | 0.68% | 104,345 | 0.69% | 43,242 | 0.3% | 42,897 | 0.3% | 43,008 | 0.3% | 42,896 | 0.31% | 42,650 | 0.31% | 42,660 | 0.32% | 43,092 | 0.34% | 42,919 | 0.34% | 42,865 | 0.37% | 42,743 | 0.39% | 60,599 | 0.6% | 60,604 | 0.63% | 60,638 | 0.69% | 60,615 | 0.74% | 44,461 | 0.58% | 44,548 | 0.62% | 45,038 | 0.63% | 44,666 | 0.64% | 24,885 | 0.36% | 24,920 | 0.37% | 24,158 | 0.39% | 16,171 | 0.27% | 16,176 | 0.27% | 14,669 | 0.23% | 14,610 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 105,687 | 0.68% | 104,737 | 0.68% | 103,819 | 0.68% | 42,940 | 0.3% | 42,576 | 0.29% | 42,668 | 0.29% | 42,538 | 0.31% | 42,650 | 0.31% | 42,660 | 0.32% | 43,092 | 0.34% | 42,919 | 0.34% | 42,865 | 0.37% | 42,743 | 0.39% | 60,599 | 0.6% | 60,604 | 0.63% | 60,638 | 0.69% | 60,615 | 0.74% | 44,461 | 0.58% | 44,548 | 0.62% | 45,038 | 0.63% | 44,666 | 0.64% | 24,885 | 0.36% | 24,920 | 0.37% | 24,158 | 0.39% | 16,171 | 0.27% | 16,176 | 0.27% | 14,669 | 0.23% | 14,610 | 0.25% | 14,621 | 0.26% | 14,647 | 0.28% | 14,645 | 0.26% | 14,650 | 0.27% | 14,740 | 0.28% | 14,508 | 0.28% | 14,174 | 0.28% | 14,110 | 0.28% | 14,144 | 0.28% | 14,147 | 0.28% | 14,042 | 0.28% | 14,065 | 0.28% | 14,082 | 0.28% | 14,017 | 0.27% | 13,999 | 0.28% | 14,028 | 0.28% | 13,994 | 0.28% | 13,982 | 0.29% | 15,405 | 0.33% | 17,674 | 0.39% | 17,633 | 0.39% | 17,627 | 0.38% | 17,655 | 0.39% | 17,635 | 0.39% |
淨確定福利資產-非流動 | 16,574 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 463 | 0% | 495 | 0% | 526 | 0% | 302 | 0% | 321 | 0% | 340 | 0% | 358 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
其他非流動資產-其他 | 463 | 0% | 302 | 0% | 321 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 11,644,465 | 74.68% | 11,660,882 | 75.55% | 11,642,442 | 76.79% | 11,012,198 | 76.33% | 11,037,405 | 76.18% | 10,960,791 | 75.42% | 10,353,178 | 74.32% | 9,959,507 | 72.87% | 9,544,253 | 70.57% | 8,927,453 | 70.01% | 8,422,790 | 67.58% | 7,831,464 | 67.13% | 7,215,605 | 65.96% | 6,606,097 | 65.75% | 6,169,380 | 64.23% | 5,697,462 | 64.96% | 5,431,227 | 65.93% | 5,289,566 | 69.55% | 5,026,743 | 69.49% | 4,851,215 | 67.81% | 4,754,086 | 67.99% | 4,334,485 | 63.14% | 4,220,141 | 63.35% | 3,757,255 | 60.25% | 3,527,069 | 57.92% | 3,305,800 | 56.13% | 3,136,200 | 50.16% | 2,982,324 | 50.84% | 2,847,208 | 49.85% | 2,831,938 | 53.98% | 2,779,479 | 49.71% | 2,691,327 | 48.69% | 2,682,074 | 50.09% | 2,674,925 | 51.89% | 2,672,350 | 51.97% | 2,715,968 | 54.5% | 2,794,937 | 55.34% | 2,873,779 | 57.76% | 2,784,061 | 54.69% | 2,810,972 | 55.95% | 2,822,074 | 56.56% | 2,778,953 | 54.36% | 2,707,499 | 54.73% | 2,707,972 | 54.84% | 2,676,829 | 53.9% | 2,631,517 | 54.64% | 2,608,806 | 56.29% | 2,558,224 | 56.22% | 2,502,326 | 55.77% | 2,471,893 | 53.72% | 2,472,739 | 54.63% | 2,449,000 | 54.46% |
資產總計 | 15,592,113 | 100% | 15,434,198 | 100% | 15,161,119 | 100% | 14,426,237 | 100% | 14,489,461 | 100% | 14,533,639 | 100% | 13,929,632 | 100% | 13,668,042 | 100% | 13,524,094 | 100% | 12,751,052 | 100% | 12,462,657 | 100% | 11,665,508 | 100% | 10,939,413 | 100% | 10,047,035 | 100% | 9,605,753 | 100% | 8,770,481 | 100% | 8,237,310 | 100% | 7,605,493 | 100% | 7,233,842 | 100% | 7,154,363 | 100% | 6,992,776 | 100% | 6,865,260 | 100% | 6,661,528 | 100% | 6,236,026 | 100% | 6,090,064 | 100% | 5,889,427 | 100% | 6,251,874 | 100% | 5,866,556 | 100% | 5,711,583 | 100% | 5,246,408 | 100% | 5,591,035 | 100% | 5,527,779 | 100% | 5,354,798 | 100% | 5,155,088 | 100% | 5,141,898 | 100% | 4,983,395 | 100% | 5,050,798 | 100% | 4,975,259 | 100% | 5,090,672 | 100% | 5,023,664 | 100% | 4,989,934 | 100% | 5,111,694 | 100% | 4,947,233 | 100% | 4,938,394 | 100% | 4,966,585 | 100% | 4,816,488 | 100% | 4,634,329 | 100% | 4,550,296 | 100% | 4,486,483 | 100% | 4,601,857 | 100% | 4,526,281 | 100% | 4,496,859 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 315,074 | 2.02% | 35,000 | 0.23% | 235,000 | 1.55% | 185,000 | 1.28% | 315,006 | 2.17% | 500,000 | 3.44% | 200,000 | 1.44% | 385,000 | 2.82% | 220,000 | 1.63% | 543,000 | 4.26% | 900,000 | 7.22% | 350,000 | 3% | 482,000 | 4.41% | 423,000 | 4.21% | 234,000 | 2.44% | 290,000 | 3.31% | 290,000 | 3.52% | 516,000 | 6.78% | 180,000 | 2.49% | 516,000 | 7.21% | 704,000 | 10.07% | 963,000 | 14.03% | 322,000 | 4.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142,000 | 2.75% | 0 | 0% | 0 | 0% | 0 | 0% | 99,000 | 1.99% | 23,000 | 0.45% | 0 | 0% | 159,892 | 3.2% | 355,000 | 6.94% | 235,000 | 4.75% | 316,040 | 6.4% | 388,177 | 7.82% | 401,500 | 8.34% | 53,510 | 1.15% | 19,000 | 0.42% | 95,400 | 2.13% | 300,600 | 6.53% | 200,681 | 4.43% | 168,000 | 3.74% | |||||
合約負債-流動 | 14,776 | 0.09% | 19,793 | 0.13% | 11,033 | 0.07% | 25,892 | 0.18% | 5,720 | 0.04% | 13,305 | 0.09% | 6,380 | 0.05% | 8,718 | 0.06% | 13,904 | 0.1% | 6,495 | 0.05% | 9,748 | 0.08% | 3,803 | 0.03% | 22,087 | 0.2% | 27,691 | 0.28% | 17,414 | 0.18% | 15,937 | 0.18% | 10,916 | 0.13% | 8,426 | 0.11% | 2,886 | 0.04% | 6,227 | 0.09% | 5,403 | 0.08% | 9,132 | 0.13% | 2,917 | 0.04% | 6,161 | 0.1% | 5,474 | 0.09% | 3,873 | 0.07% | 5,065 | 0.08% | 17,958 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 9,285 | 0.06% | 3,025 | 0.02% | 8,196 | 0.05% | 7,770 | 0.05% | 12,460 | 0.09% | 23,861 | 0.16% | 45,720 | 0.33% | 28,056 | 0.21% | 35,200 | 0.26% | 25,931 | 0.2% | 29,177 | 0.23% | 32,300 | 0.28% | 28,179 | 0.26% | 15,962 | 0.16% | 17,573 | 0.18% | 16,192 | 0.18% | 27,992 | 0.34% | 34,459 | 0.45% | 39,005 | 0.54% | 34,225 | 0.48% | 53,199 | 0.76% | 57,172 | 0.83% | 85,093 | 1.28% | 75,416 | 1.21% | 73,691 | 1.21% | 88,901 | 1.51% | 82,887 | 1.33% | 43,760 | 0.75% | 68,093 | 1.19% | 47,128 | 0.9% | 52,063 | 0.93% | 47,903 | 0.87% | 75,773 | 1.42% | 55,173 | 1.07% | 54,991 | 1.07% | 41,723 | 0.84% | 51,393 | 1.02% | 63,918 | 1.28% | 47,918 | 0.94% | 34,760 | 0.69% | 53,820 | 1.08% | 70,396 | 1.38% | 48,290 | 0.98% | 38,573 | 0.78% | 44,108 | 0.89% | 48,609 | 1.01% | 69,651 | 1.5% | 80,584 | 1.77% | 69,198 | 1.54% | 108,671 | 2.36% | 69,671 | 1.54% | 93,425 | 2.08% |
應付帳款 | 501,414 | 3.22% | 356,231 | 2.31% | 366,366 | 2.42% | 490,905 | 3.4% | 289,039 | 1.99% | 254,156 | 1.75% | 247,513 | 1.78% | 351,823 | 2.57% | 501,563 | 3.71% | 267,059 | 2.09% | 530,744 | 4.26% | 612,992 | 5.25% | 582,041 | 5.32% | 524,958 | 5.23% | 525,219 | 5.47% | 503,998 | 5.75% | 459,049 | 5.57% | 360,013 | 4.73% | 317,461 | 4.39% | 503,183 | 7.03% | 404,853 | 5.79% | 488,712 | 7.12% | 324,099 | 4.87% | 399,836 | 6.41% | 339,573 | 5.58% | 499,102 | 8.47% | 419,326 | 6.71% | 407,144 | 6.94% | 453,141 | 7.93% | 337,457 | 6.43% | 323,252 | 5.78% | 463,620 | 8.39% | 370,929 | 6.93% | 373,603 | 7.25% | 290,887 | 5.66% | 314,301 | 6.31% | 330,014 | 6.53% | 321,987 | 6.47% | 359,725 | 7.07% | 459,029 | 9.14% | 349,072 | 7% | 427,861 | 8.37% | 339,465 | 6.86% | 344,818 | 6.98% | 376,180 | 7.57% | 430,467 | 8.94% | 320,916 | 6.92% | 383,658 | 8.43% | 341,507 | 7.61% | 436,945 | 9.49% | 292,175 | 6.46% | 388,324 | 8.64% |
其他應付款 | 1,288,355 | 8.26% | 1,171,147 | 7.59% | 1,946,238 | 12.84% | 1,022,645 | 7.09% | 1,218,535 | 8.41% | 1,256,879 | 8.65% | 1,914,447 | 13.74% | 962,826 | 7.04% | 1,112,558 | 8.23% | 901,855 | 7.07% | 1,514,596 | 12.15% | 763,791 | 6.55% | 827,827 | 7.57% | 673,106 | 6.7% | 1,226,967 | 12.77% | 553,097 | 6.31% | 572,234 | 6.95% | 512,494 | 6.74% | 785,790 | 10.86% | 467,210 | 6.53% | 515,008 | 7.36% | 417,888 | 6.09% | 1,173,511 | 17.62% | 367,053 | 5.89% | 569,278 | 9.35% | 485,113 | 8.24% | 1,146,241 | 18.33% | 327,294 | 5.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 297,991 | 1.91% | 200,339 | 1.3% | 271,095 | 1.79% | 513,266 | 3.56% | 405,729 | 2.8% | 321,619 | 2.21% | 234,926 | 1.69% | 559,827 | 4.1% | 474,897 | 3.51% | 377,784 | 2.96% | 295,468 | 2.37% | 504,308 | 4.32% | 382,982 | 3.5% | 284,405 | 2.83% | 210,586 | 2.19% | 286,851 | 3.27% | 192,305 | 2.33% | 117,395 | 1.54% | 157,991 | 2.18% | 176,440 | 2.47% | 101,803 | 1.46% | 70,511 | 1.03% | 102,763 | 1.54% | 180,054 | 2.89% | 142,406 | 2.34% | 95,417 | 1.62% | 122,631 | 1.96% | 166,657 | 2.84% | 122,409 | 2.14% | 74,349 | 1.42% | 91,406 | 1.63% | 128,372 | 2.32% | 92,275 | 1.72% | 65,875 | 1.28% | 60,145 | 1.17% | 79,794 | 1.6% | 70,426 | 1.39% | 44,477 | 0.89% | 57,208 | 1.12% | 83,013 | 1.65% | 59,794 | 1.2% | 33,831 | 0.66% | 52,573 | 1.06% | 87,681 | 1.78% | 62,285 | 1.25% | 38,135 | 0.79% | 60,984 | 1.32% | 85,116 | 1.87% | 59,938 | 1.34% | 38,811 | 0.84% | 64,611 | 1.43% | 71,830 | 1.6% |
負債準備-流動 | 64,394 | 0.41% | 66,572 | 0.43% | 94,371 | 0.62% | 57,114 | 0.4% | 54,206 | 0.37% | 83,015 | 0.57% | 71,622 | 0.51% | 81,863 | 0.6% | 73,003 | 0.54% | 40,737 | 0.32% | 38,975 | 0.31% | 36,679 | 0.31% | 47,000 | 0.43% | 27,139 | 0.27% | 30,145 | 0.31% | 31,647 | 0.36% | 17,941 | 0.22% | 18,098 | 0.24% | 28,936 | 0.4% | 29,771 | 0.42% | 16,398 | 0.23% | 15,661 | 0.23% | 15,065 | 0.23% | 13,601 | 0.22% | 16,285 | 0.27% | 14,767 | 0.25% | 18,844 | 0.3% | 15,556 | 0.27% | 14,916 | 0.26% | 12,918 | 0.25% | 14,268 | 0.26% | 20,477 | 0.37% | 14,468 | 0.27% | 13,136 | 0.25% | 13,223 | 0.26% | 13,044 | 0.26% | 17,502 | 0.35% | 15,674 | 0.32% | 13,706 | 0.27% | 13,250 | 0.26% | 18,060 | 0.36% | 12,005 | 0.23% | 11,558 | 0.23% | 10,638 | 0.22% | 11,232 | 0.23% | 18,762 | 0.39% | 12,766 | 0.28% | 10,752 | 0.24% | 9,981 | 0.22% | 9,444 | 0.21% | 10,110 | 0.22% | 7,432 | 0.17% |
租賃負債-流動 | 3,356 | 0.02% | 3,345 | 0.02% | 3,335 | 0.02% | 3,326 | 0.02% | 3,747 | 0.03% | 3,738 | 0.03% | 3,728 | 0.03% | 3,718 | 0.03% | 3,703 | 0.03% | 3,693 | 0.03% | 3,683 | 0.03% | 3,674 | 0.03% | 3,659 | 0.03% | 4,005 | 0.04% | 4,468 | 0.05% | 3,779 | 0.04% | 4,278 | 0.05% | 4,373 | 0.06% | 3,699 | 0.05% | 4,707 | 0.07% | 4,695 | 0.07% | 3,985 | 0.06% | 3,974 | 0.06% | 3,964 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 970,309 | 6.22% | 980,751 | 6.35% | 1,455,742 | 9.6% | 1,096,411 | 7.6% | 524,224 | 3.62% | 510,265 | 3.51% | 368,741 | 2.65% | 283,301 | 2.07% | 353,679 | 2.62% | 330,332 | 2.59% | 773,103 | 6.2% | 731,594 | 6.27% | 420,928 | 3.85% | 468,150 | 4.66% | 128,510 | 1.34% | 128,510 | 1.47% | 128,510 | 1.56% | 128,510 | 1.69% | 68,150 | 0.94% | 8,150 | 0.11% | 950 | 0.01% | 987 | 0.01% | 950 | 0.01% | 982 | 0.02% | 958 | 0.02% | 31 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 970,309 | 6.22% | 980,751 | 6.35% | 1,455,742 | 9.6% | 1,096,411 | 7.6% | 524,224 | 3.62% | 510,265 | 3.51% | 368,741 | 2.65% | 283,223 | 2.07% | 353,363 | 2.61% | 329,778 | 2.59% | 772,311 | 6.2% | 730,644 | 6.26% | 419,978 | 3.84% | 467,200 | 4.65% | 127,560 | 1.33% | 127,560 | 1.45% | 127,560 | 1.55% | 127,560 | 1.68% | 67,200 | 0.93% | 7,200 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 78 | 0% | 316 | 0% | 554 | 0% | 792 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.01% | 950 | 0.02% | 950 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
流動負債合計 | 3,464,954 | 22.22% | 2,836,203 | 18.38% | 4,391,376 | 28.96% | 3,402,329 | 23.58% | 2,828,666 | 19.52% | 2,966,838 | 20.41% | 3,093,077 | 22.21% | 2,665,132 | 19.5% | 2,788,507 | 20.62% | 2,496,886 | 19.58% | 4,095,494 | 32.86% | 3,039,141 | 26.05% | 2,796,703 | 25.57% | 2,448,416 | 24.37% | 2,394,882 | 24.93% | 1,830,011 | 20.87% | 1,703,225 | 20.68% | 1,699,768 | 22.35% | 1,583,918 | 21.9% | 1,745,913 | 24.4% | 1,906,303 | 27.26% | 2,027,048 | 29.53% | 2,030,372 | 30.48% | 1,047,067 | 16.79% | 1,147,665 | 18.84% | 1,187,204 | 20.16% | 1,794,994 | 28.71% | 978,369 | 16.68% | 1,084,362 | 18.99% | 847,787 | 16.16% | 1,432,600 | 25.62% | 1,002,229 | 18.13% | 949,103 | 17.72% | 931,807 | 18.08% | 1,096,853 | 21.33% | 671,513 | 13.48% | 730,346 | 14.46% | 788,332 | 15.85% | 1,101,686 | 21.64% | 789,440 | 15.71% | 883,341 | 17.7% | 1,149,018 | 22.48% | 1,159,417 | 23.44% | 985,470 | 19.96% | 1,135,397 | 22.86% | 1,145,033 | 23.77% | 1,097,220 | 23.68% | 753,754 | 16.56% | 842,081 | 18.77% | 1,068,440 | 23.22% | 1,132,225 | 25.01% | 894,408 | 19.89% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,131,140 | 13.67% | 3,048,889 | 19.75% | 1,723,398 | 11.37% | 1,675,919 | 11.62% | 2,718,898 | 18.76% | 3,020,548 | 20.78% | 2,710,105 | 19.46% | 2,378,986 | 17.41% | 2,460,611 | 18.19% | 2,315,774 | 18.16% | 898,645 | 7.21% | 1,067,418 | 9.15% | 1,097,202 | 10.03% | 969,760 | 9.65% | 990,685 | 10.31% | 584,230 | 6.66% | 546,319 | 6.63% | 273,810 | 3.6% | 331,000 | 4.58% | 92,800 | 1.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||
遞延所得稅負債 | 72,969 | 0.47% | 72,693 | 0.47% | 71,357 | 0.47% | 68,855 | 0.48% | 77,964 | 0.54% | 76,462 | 0.53% | 74,838 | 0.54% | 72,618 | 0.53% | 72,110 | 0.53% | 82,697 | 0.65% | 80,099 | 0.64% | 67,793 | 0.58% | 68,317 | 0.62% | 73,377 | 0.73% | 72,072 | 0.75% | 62,741 | 0.72% | 60,918 | 0.74% | 64,946 | 0.85% | 62,047 | 0.86% | 60,370 | 0.84% | 60,595 | 0.87% | 55,642 | 0.81% | 59,381 | 0.89% | 58,519 | 0.94% | 57,407 | 0.94% | 55,677 | 0.95% | 56,141 | 0.9% | 57,541 | 0.98% | 48,345 | 0.85% | 48,237 | 0.92% | 49,548 | 0.89% | 47,117 | 0.85% | 48,596 | 0.91% | 49,583 | 0.96% | 49,088 | 0.95% | 50,710 | 1.02% | 53,438 | 1.06% | 58,577 | 1.18% | 50,527 | 0.99% | 49,739 | 0.99% | 50,358 | 1.01% | 53,636 | 1.05% | 49,251 | 1% | 50,943 | 1.03% | 49,449 | 1% | 48,599 | 1.01% | 47,322 | 1.02% | 44,391 | 0.98% | 38,647 | 0.86% | 39,224 | 0.85% | 41,241 | 0.91% | 39,263 | 0.87% |
租賃負債-非流動 | 143,229 | 0.92% | 144,071 | 0.93% | 144,911 | 0.96% | 145,749 | 1.01% | 146,617 | 1.01% | 147,449 | 1.01% | 148,279 | 1.06% | 149,107 | 1.09% | 150,407 | 1.11% | 151,230 | 1.19% | 152,050 | 1.22% | 152,868 | 1.31% | 154,118 | 1.41% | 154,930 | 1.54% | 154,492 | 1.61% | 119,088 | 1.36% | 119,960 | 1.46% | 119,175 | 1.57% | 121,340 | 1.68% | 54,481 | 0.76% | 55,469 | 0.79% | 56,458 | 0.82% | 57,321 | 0.86% | 58,127 | 0.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 6,855 | 0.04% | 11,249 | 0.07% | 11,778 | 0.08% | 11,935 | 0.08% | 12,710 | 0.09% | 11,921 | 0.08% | 14,028 | 0.1% | 13,962 | 0.1% | 14,557 | 0.11% | 31,970 | 0.25% | 32,547 | 0.26% | 31,630 | 0.27% | 39,612 | 0.36% | 39,685 | 0.39% | 40,402 | 0.42% | 41,152 | 0.47% | 41,914 | 0.51% | 43,451 | 0.57% | 44,115 | 0.61% | 44,582 | 0.62% | 48,129 | 0.69% | 53,063 | 0.77% | 57,762 | 0.87% | 58,526 | 0.94% | 76,657 | 1.26% | 77,544 | 1.32% | 78,218 | 1.25% | 73,832 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 4,394 | 0.03% | 4,323 | 0.03% | 4,480 | 0.03% | 5,255 | 0.04% | 4,466 | 0.03% | 5,063 | 0.04% | 5,598 | 0.04% | 6,192 | 0.05% | 23,615 | 0.19% | 24,191 | 0.19% | 24,776 | 0.21% | 30,977 | 0.28% | 30,812 | 0.31% | 31,321 | 0.33% | 31,834 | 0.36% | 32,434 | 0.39% | 33,733 | 0.44% | 34,209 | 0.47% | 34,439 | 0.48% | 37,732 | 0.54% | 44,016 | 0.64% | 48,477 | 0.73% | 48,938 | 0.78% | 66,898 | 1.1% | 66,380 | 1.13% | 66,806 | 1.07% | 67,240 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 6,855 | 0.04% | 6,855 | 0.04% | 7,455 | 0.05% | 7,455 | 0.05% | 7,455 | 0.05% | 7,455 | 0.05% | 8,965 | 0.06% | 8,364 | 0.06% | 8,365 | 0.06% | 8,355 | 0.07% | 8,356 | 0.07% | 6,775 | 0.06% | 8,319 | 0.08% | 8,319 | 0.08% | 8,290 | 0.09% | 8,290 | 0.09% | 8,214 | 0.1% | 8,214 | 0.11% | 8,165 | 0.11% | 8,165 | 0.11% | 8,181 | 0.12% | 6,594 | 0.1% | 6,594 | 0.1% | 6,660 | 0.11% | 6,594 | 0.11% | 6,594 | 0.11% | 6,593 | 0.11% | 6,592 | 0.11% | 6,623 | 0.12% | 6,624 | 0.13% | 6,624 | 0.12% | 4,989 | 0.09% | 4,991 | 0.09% | 4,027 | 0.08% | 4,028 | 0.08% | 4,028 | 0.08% | 4,029 | 0.08% | 6,450 | 0.13% | 6,373 | 0.13% | 4,860 | 0.1% | 4,861 | 0.1% | 4,858 | 0.1% | 5,960 | 0.12% | 4,858 | 0.1% | 4,857 | 0.1% | 3,985 | 0.08% | 3,986 | 0.09% | 3,983 | 0.09% | 3,981 | 0.09% | 1,534 | 0.03% | 54 | 0% | 52 | 0% |
非流動負債合計 | 2,354,193 | 15.1% | 3,276,902 | 21.23% | 1,951,444 | 12.87% | 1,902,458 | 13.19% | 2,956,189 | 20.4% | 3,256,380 | 22.41% | 2,947,250 | 21.16% | 2,614,673 | 19.13% | 2,697,685 | 19.95% | 2,581,671 | 20.25% | 1,163,341 | 9.33% | 1,319,709 | 11.31% | 1,359,249 | 12.43% | 1,237,752 | 12.32% | 1,257,651 | 13.09% | 807,211 | 9.2% | 769,111 | 9.34% | 501,382 | 6.59% | 558,502 | 7.72% | 252,233 | 3.53% | 164,193 | 2.35% | 165,163 | 2.41% | 174,464 | 2.62% | 175,172 | 2.81% | 134,064 | 2.2% | 133,221 | 2.26% | 134,359 | 2.15% | 131,373 | 2.24% | 124,473 | 2.18% | 124,608 | 2.38% | 126,217 | 2.26% | 122,450 | 2.22% | 154,234 | 2.88% | 140,450 | 2.72% | 139,913 | 2.72% | 141,472 | 2.84% | 306,420 | 6.07% | 309,747 | 6.23% | 301,996 | 5.93% | 300,065 | 5.97% | 300,949 | 6.03% | 303,507 | 5.94% | 300,371 | 6.07% | 301,084 | 6.1% | 299,714 | 6.03% | 302,000 | 6.27% | 300,714 | 6.49% | 297,744 | 6.54% | 291,535 | 6.5% | 300,583 | 6.53% | 299,303 | 6.61% | 295,514 | 6.57% |
負債總計 | 5,819,147 | 37.32% | 6,113,105 | 39.61% | 6,342,820 | 41.84% | 5,304,787 | 36.77% | 5,784,855 | 39.92% | 6,223,218 | 42.82% | 6,040,327 | 43.36% | 5,279,805 | 38.63% | 5,486,192 | 40.57% | 5,078,557 | 39.83% | 5,258,835 | 42.2% | 4,358,850 | 37.37% | 4,155,952 | 37.99% | 3,686,168 | 36.69% | 3,652,533 | 38.02% | 2,637,222 | 30.07% | 2,472,336 | 30.01% | 2,201,150 | 28.94% | 2,142,420 | 29.62% | 1,998,146 | 27.93% | 2,070,496 | 29.61% | 2,192,211 | 31.93% | 2,204,836 | 33.1% | 1,222,239 | 19.6% | 1,281,729 | 21.05% | 1,320,425 | 22.42% | 1,929,353 | 30.86% | 1,109,742 | 18.92% | 1,208,835 | 21.16% | 972,395 | 18.53% | 1,558,817 | 27.88% | 1,124,679 | 20.35% | 1,103,337 | 20.6% | 1,072,257 | 20.8% | 1,236,766 | 24.05% | 812,985 | 16.31% | 1,036,766 | 20.53% | 1,098,079 | 22.07% | 1,403,682 | 27.57% | 1,089,505 | 21.69% | 1,184,290 | 23.73% | 1,452,525 | 28.42% | 1,459,788 | 29.51% | 1,286,554 | 26.05% | 1,435,111 | 28.9% | 1,447,033 | 30.04% | 1,397,934 | 30.16% | 1,051,498 | 23.11% | 1,133,616 | 25.27% | 1,369,023 | 29.75% | 1,431,528 | 31.63% | 1,189,922 | 26.46% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,500,000 | 16.03% | 2,500,000 | 16.2% | 2,500,000 | 16.49% | 2,500,000 | 17.33% | 2,500,000 | 17.25% | 2,500,000 | 17.2% | 2,500,000 | 17.95% | 2,500,000 | 18.29% | 2,500,000 | 18.49% | 2,500,000 | 19.61% | 2,000,000 | 16.05% | 2,000,000 | 17.14% | 2,000,000 | 18.28% | 2,000,000 | 19.91% | 1,800,000 | 18.74% | 1,800,000 | 20.52% | 1,800,000 | 21.85% | 1,800,000 | 23.67% | 1,500,000 | 20.74% | 1,500,000 | 20.97% | 1,500,000 | 21.45% | 1,500,000 | 21.85% | 1,500,000 | 22.52% | 1,500,000 | 24.05% | 1,500,000 | 24.63% | 1,500,000 | 25.47% | 1,500,000 | 23.99% | 1,500,000 | 25.57% | 1,500,000 | 26.26% | 1,500,000 | 28.59% | 1,500,000 | 26.83% | 1,500,000 | 27.14% | 1,500,000 | 28.01% | 1,500,000 | 29.1% | 1,500,000 | 29.17% | 1,500,000 | 30.1% | 1,500,000 | 29.7% | 1,500,000 | 30.15% | 1,500,000 | 29.47% | 1,500,000 | 29.86% | 1,500,000 | 30.06% | 1,500,000 | 29.34% | 1,335,000 | 26.98% | 1,335,000 | 27.03% | 1,335,000 | 26.88% | 1,335,000 | 27.72% | 1,335,000 | 28.81% | 1,335,000 | 29.34% | 1,335,000 | 29.76% | 1,335,000 | 29.01% | 1,335,000 | 29.49% | 1,335,000 | 29.69% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,500,000 | 16.03% | 2,500,000 | 16.2% | 2,500,000 | 16.49% | 2,500,000 | 17.33% | 2,500,000 | 17.25% | 2,500,000 | 17.2% | 2,500,000 | 17.95% | 2,500,000 | 18.29% | 2,500,000 | 18.49% | 2,500,000 | 19.61% | 2,500,000 | 20.06% | 2,000,000 | 17.14% | 2,000,000 | 18.28% | 2,000,000 | 19.91% | 2,000,000 | 20.82% | 1,800,000 | 20.52% | 1,800,000 | 21.85% | 1,800,000 | 23.67% | 1,800,000 | 24.88% | 1,500,000 | 20.97% | 1,500,000 | 21.45% | 1,500,000 | 21.85% | 1,500,000 | 22.52% | 1,500,000 | 24.05% | 1,500,000 | 24.63% | 1,500,000 | 25.47% | 1,500,000 | 23.99% | 1,500,000 | 25.57% | 1,500,000 | 26.26% | 1,500,000 | 28.59% | 1,500,000 | 26.83% | 1,500,000 | 27.14% | 1,500,000 | 28.01% | 1,500,000 | 29.1% | 1,500,000 | 29.17% | 1,500,000 | 30.1% | 1,500,000 | 29.7% | 1,500,000 | 30.15% | 1,500,000 | 29.47% | 1,500,000 | 29.86% | 1,500,000 | 30.06% | 1,500,000 | 29.34% | 1,500,000 | 30.32% | 1,335,000 | 27.03% | 1,335,000 | 26.88% | 1,335,000 | 27.72% | 1,335,000 | 28.81% | 1,335,000 | 29.34% | 1,335,000 | 29.76% | 1,335,000 | 29.01% | 1,335,000 | 29.49% | 1,335,000 | 29.69% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 101,165 | 1.66% | 101,165 | 1.72% | 101,165 | 1.62% | 101,165 | 1.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 103,724 | 0.67% | 103,724 | 0.67% | 103,724 | 0.68% | 103,724 | 0.72% | 103,724 | 0.72% | 103,724 | 0.71% | 103,724 | 0.74% | 103,724 | 0.76% | 103,724 | 0.77% | 103,724 | 0.81% | 103,724 | 0.83% | 103,724 | 0.89% | 103,724 | 0.95% | 103,724 | 1.03% | 103,724 | 1.08% | 103,724 | 1.18% | 103,724 | 1.26% | 103,724 | 1.36% | 103,724 | 1.43% | 103,724 | 1.45% | 103,724 | 1.48% | 103,724 | 1.51% | 103,724 | 1.56% | 103,724 | 1.66% | 103,724 | 1.7% | 103,724 | 1.76% | 103,724 | 1.66% | 103,724 | 1.77% | 103,724 | 1.82% | 103,724 | 1.98% | 103,724 | 1.86% | 103,724 | 1.88% | 103,928 | 1.94% | 101,228 | 1.96% | 101,228 | 1.97% | 101,228 | 2.03% | 101,228 | 2% | 101,368 | 2.04% | 101,368 | 1.99% | 101,368 | 2.02% | 101,228 | 2.03% | 101,228 | 1.98% | 101,228 | 2.05% | 101,228 | 2.05% | 101,228 | 2.04% | 101,165 | 2.1% | 101,165 | 2.18% | 101,165 | 2.22% | 101,165 | 2.25% | 101,165 | 2.2% | 101,165 | 2.24% | 101,165 | 2.25% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,727,353 | 11.08% | 1,727,353 | 11.19% | 1,727,353 | 11.39% | 1,569,617 | 10.88% | 1,569,617 | 10.83% | 1,569,617 | 10.8% | 1,569,617 | 11.27% | 1,385,717 | 10.14% | 1,385,717 | 10.25% | 1,385,717 | 10.87% | 1,385,717 | 11.12% | 1,224,084 | 10.49% | 1,224,084 | 11.19% | 1,224,084 | 12.18% | 1,224,084 | 12.74% | 1,106,686 | 12.62% | 1,106,686 | 13.44% | 1,106,686 | 14.55% | 1,106,686 | 15.3% | 1,017,794 | 14.23% | 1,017,794 | 14.55% | 1,017,794 | 14.83% | 1,017,794 | 15.28% | 924,779 | 14.83% | 924,779 | 15.19% | 924,779 | 15.7% | 924,779 | 14.79% | 836,923 | 14.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 72,228 | 0.46% | 72,228 | 0.47% | 72,228 | 0.48% | 61,569 | 0.43% | 61,569 | 0.42% | 61,569 | 0.42% | 61,569 | 0.44% | 77,011 | 0.56% | 77,011 | 0.57% | 77,010 | 0.6% | 77,010 | 0.62% | 107,171 | 0.92% | 107,171 | 0.98% | 107,171 | 1.07% | 107,171 | 1.12% | 105,890 | 1.21% | 105,890 | 1.29% | 105,890 | 1.39% | 105,890 | 1.46% | 80,919 | 1.13% | 80,919 | 1.16% | 80,919 | 1.18% | 80,919 | 1.21% | 84,707 | 1.36% | 84,707 | 1.39% | 84,707 | 1.44% | 84,707 | 1.35% | 57,549 | 0.98% | 57,549 | 1.01% | 57,549 | 1.1% | 57,549 | 1.03% | 32,596 | 0.59% | 32,596 | 0.61% | 32,596 | 0.63% | 32,596 | 0.63% | 32,596 | 0.65% | 32,596 | 0.65% | 32,596 | 0.66% | 32,596 | 0.64% | 32,596 | 0.65% | 32,596 | 0.65% | 32,596 | 0.64% | 32,596 | 0.66% | 32,596 | 0.66% | 32,596 | 0.66% | 32,596 | 0.68% | 32,596 | 0.7% | 32,596 | 0.72% | 32,596 | 0.73% | 32,596 | 0.71% | 32,596 | 0.72% | 32,596 | 0.72% |
未分配盈餘(或待彌補虧損) | 5,394,427 | 34.6% | 4,913,924 | 31.84% | 4,436,015 | 29.26% | 4,942,788 | 34.26% | 4,541,924 | 31.35% | 4,130,703 | 28.42% | 3,743,161 | 26.87% | 4,400,627 | 32.2% | 4,033,019 | 29.82% | 3,635,634 | 28.51% | 3,160,813 | 25.36% | 3,906,204 | 33.49% | 3,425,493 | 31.31% | 3,011,944 | 29.98% | 2,620,594 | 27.28% | 3,133,840 | 35.73% | 2,755,845 | 33.46% | 2,429,610 | 31.95% | 2,138,217 | 29.56% | 2,597,231 | 36.3% | 2,325,733 | 33.26% | 2,068,551 | 30.13% | 1,823,035 | 27.37% | 2,459,503 | 39.44% | 2,276,044 | 37.37% | 2,048,043 | 34.77% | 1,800,305 | 28.8% | 2,357,724 | 40.19% | 2,089,259 | 36.58% | 1,859,427 | 35.44% | 1,625,420 | 29.07% | 2,112,858 | 38.22% | 1,914,082 | 35.75% | 1,710,875 | 33.19% | 1,511,575 | 29.4% | 1,820,180 | 36.52% | 1,651,783 | 32.7% | 1,493,335 | 30.02% | 1,333,004 | 26.19% | 1,622,225 | 32.29% | 1,486,591 | 29.79% | 1,360,325 | 26.61% | 1,208,722 | 24.43% | 1,579,643 | 31.99% | 1,456,196 | 29.32% | 1,321,503 | 27.44% | 1,183,911 | 25.55% | 1,504,962 | 33.07% | 1,367,086 | 30.47% | 1,237,128 | 26.88% | 1,093,347 | 24.16% | 1,357,080 | 30.18% |
保留盈餘合計 | 7,194,008 | 46.14% | 6,713,505 | 43.5% | 6,235,596 | 41.13% | 6,573,974 | 45.57% | 6,173,110 | 42.6% | 5,761,889 | 39.65% | 5,374,347 | 38.58% | 5,863,355 | 42.9% | 5,495,747 | 40.64% | 5,098,361 | 39.98% | 4,623,540 | 37.1% | 5,237,459 | 44.9% | 4,756,748 | 43.48% | 4,343,199 | 43.23% | 3,951,849 | 41.14% | 4,346,416 | 49.56% | 3,968,421 | 48.18% | 3,642,186 | 47.89% | 3,350,793 | 46.32% | 3,695,944 | 51.66% | 3,424,446 | 48.97% | 3,167,264 | 46.13% | 2,921,748 | 43.86% | 3,468,989 | 55.63% | 3,285,530 | 53.95% | 3,057,529 | 51.92% | 2,809,791 | 44.94% | 3,252,196 | 55.44% | 2,983,731 | 52.24% | 2,753,899 | 52.49% | 2,519,892 | 45.07% | 2,903,858 | 52.53% | 2,705,082 | 50.52% | 2,501,875 | 48.53% | 2,302,575 | 44.78% | 2,549,989 | 51.17% | 2,381,592 | 47.15% | 2,223,144 | 44.68% | 2,062,813 | 40.52% | 2,299,609 | 45.78% | 2,163,975 | 43.37% | 2,037,709 | 39.86% | 1,886,106 | 38.12% | 2,202,912 | 44.61% | 2,079,465 | 41.87% | 1,944,772 | 40.38% | 1,807,180 | 39% | 2,073,970 | 45.58% | 1,936,094 | 43.15% | 1,806,136 | 39.25% | 1,662,355 | 36.73% | 1,877,670 | 41.76% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (24,766) | -0.16% | 3,864 | 0.03% | (21,021) | -0.14% | (56,248) | -0.39% | (72,228) | -0.5% | (55,192) | -0.38% | (88,766) | -0.64% | (78,842) | -0.58% | (61,569) | -0.46% | (29,590) | -0.23% | (23,442) | -0.19% | (34,525) | -0.3% | (77,011) | -0.7% | (86,056) | -0.86% | (102,353) | -1.07% | (116,881) | -1.33% | (107,171) | -1.3% | (141,567) | -1.86% | (163,095) | -2.25% | (143,451) | -2.01% | (105,890) | -1.51% | (97,939) | -1.43% | (68,780) | -1.03% | (58,926) | -0.94% | (80,919) | -1.33% | (92,251) | -1.57% | (90,994) | -1.46% | (99,106) | -1.69% | (84,707) | -1.48% | (83,610) | -1.59% | (91,398) | -1.63% | (104,482) | -1.89% | (57,549) | -1.07% | (20,272) | -0.39% | 1,329 | 0.03% | 19,193 | 0.39% | 31,212 | 0.62% | 52,668 | 1.06% | 22,809 | 0.45% | 33,182 | 0.66% | 40,441 | 0.81% | 20,232 | 0.4% | 111 | 0% | 12,700 | 0.26% | 15,781 | 0.32% | (11,482) | -0.24% | (6,950) | -0.15% | (11,337) | -0.25% | (19,392) | -0.43% | (9,467) | -0.21% | (3,767) | -0.08% | (6,898) | -0.15% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 9,772,966 | 62.68% | 9,321,093 | 60.39% | 8,818,299 | 58.16% | 9,121,450 | 63.23% | 8,704,606 | 60.08% | 8,310,421 | 57.18% | 7,889,305 | 56.64% | 8,388,237 | 61.37% | 8,037,902 | 59.43% | 7,672,495 | 60.17% | 7,203,822 | 57.8% | 7,306,658 | 62.63% | 6,783,461 | 62.01% | 6,360,867 | 63.31% | 5,953,220 | 61.98% | 6,133,259 | 69.93% | 5,764,974 | 69.99% | 5,404,343 | 71.06% | 5,091,422 | 70.38% | 5,156,217 | 72.07% | 4,922,280 | 70.39% | 4,673,049 | 68.07% | 4,456,692 | 66.9% | 5,013,787 | 80.4% | 4,808,335 | 78.95% | 4,569,002 | 77.58% | 4,322,521 | 69.14% | 4,756,814 | 81.08% | 4,502,748 | 78.84% | 4,274,013 | 81.47% | 4,032,218 | 72.12% | 4,403,100 | 79.65% | 4,251,461 | 79.4% | 4,082,831 | 79.2% | 3,905,132 | 75.95% | 4,170,410 | 83.69% | 4,014,032 | 79.47% | 3,877,180 | 77.93% | 3,686,990 | 72.43% | 3,934,159 | 78.31% | 3,805,644 | 76.27% | 3,659,169 | 71.58% | 3,487,445 | 70.49% | 3,651,840 | 73.95% | 3,531,474 | 71.1% | 3,369,455 | 69.96% | 3,236,395 | 69.84% | 3,498,798 | 76.89% | 3,352,867 | 74.73% | 3,232,834 | 70.25% | 3,094,753 | 68.37% | 3,306,937 | 73.54% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
權益總額 | 9,772,966 | 62.68% | 9,321,093 | 60.39% | 8,818,299 | 58.16% | 9,121,450 | 63.23% | 8,704,606 | 60.08% | 8,310,421 | 57.18% | 7,889,305 | 56.64% | 8,388,237 | 61.37% | 8,037,902 | 59.43% | 7,672,495 | 60.17% | 7,203,822 | 57.8% | 7,306,658 | 62.63% | 6,783,461 | 62.01% | 6,360,867 | 63.31% | 5,953,220 | 61.98% | 6,133,259 | 69.93% | 5,764,974 | 69.99% | 5,404,343 | 71.06% | 5,091,422 | 70.38% | 5,156,217 | 72.07% | 4,922,280 | 70.39% | 4,673,049 | 68.07% | 4,456,692 | 66.9% | 5,013,787 | 80.4% | 4,808,335 | 78.95% | 4,569,002 | 77.58% | 4,322,521 | 69.14% | 4,756,814 | 81.08% | 4,502,748 | 78.84% | 4,274,013 | 81.47% | 4,032,218 | 72.12% | 4,403,100 | 79.65% | 4,251,461 | 79.4% | 4,082,831 | 79.2% | 3,905,132 | 75.95% | 4,170,410 | 83.69% | 4,014,032 | 79.47% | 3,877,180 | 77.93% | 3,686,990 | 72.43% | 3,934,159 | 78.31% | 3,805,644 | 76.27% | 3,659,169 | 71.58% | 3,487,445 | 70.49% | 3,651,840 | 73.95% | 3,531,474 | 71.1% | 3,369,455 | 69.96% | 3,236,395 | 69.84% | 3,498,798 | 76.89% | 3,352,867 | 74.73% | 3,232,834 | 70.25% | 3,094,753 | 68.37% | 3,306,937 | 73.54% |
負債及權益總計 | 15,592,113 | 100% | 15,434,198 | 100% | 15,161,119 | 100% | 14,426,237 | 100% | 14,489,461 | 100% | 14,533,639 | 100% | 13,929,632 | 100% | 13,668,042 | 100% | 13,524,094 | 100% | 12,751,052 | 100% | 12,462,657 | 100% | 11,665,508 | 100% | 10,939,413 | 100% | 10,047,035 | 100% | 9,605,753 | 100% | 8,770,481 | 100% | 8,237,310 | 100% | 7,605,493 | 100% | 7,233,842 | 100% | 7,154,363 | 100% | 6,992,776 | 100% | 6,865,260 | 100% | 6,661,528 | 100% | 6,236,026 | 100% | 6,090,064 | 100% | 5,889,427 | 100% | 6,251,874 | 100% | 5,866,556 | 100% | 5,711,583 | 100% | 5,246,408 | 100% | 5,591,035 | 100% | 5,527,779 | 100% | 5,354,798 | 100% | 5,155,088 | 100% | 5,141,898 | 100% | 4,983,395 | 100% | 5,050,798 | 100% | 4,975,259 | 100% | 5,090,672 | 100% | 5,023,664 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
勝一(1773) 截至2024年第1季「流動資產」總計約為NT$34.14億元,相較上一季減少約NT$-3,802萬元、相較去年年末減少約NT$-3,802萬元
勝一(1773) 2024年第1季財報顯示公司「流動資產」總計約NT$34.14億元、約佔整體資產的23.67%。
對比上一季
上一季流動資產總計約NT$34.52億元、約佔整體資產的23.82%。今年第1季相較上一季減少約NT$-3,802萬元。
對比去年年末
去年年末流動資產則為NT$34.52億元、約佔整體資產的23.82%。今年第1季相較去年年末減少約NT$-3,802萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,414,039 | 23.67% | 3,452,056 | 23.82% | 3,572,848 | 24.58% | 3,576,454 | 25.68% | 3,708,535 | 27.13% | 3,979,841 | 29.43% | 3,823,599 | 29.99% | 4,039,867 | 32.42% | 3,834,044 | 32.87% | 3,723,808 | 34.04% | 3,440,938 | 34.25% | 3,436,373 | 35.77% | 3,073,019 | 35.04% | 2,806,083 | 34.07% | 2,315,927 | 30.45% | 2,207,099 | 30.51% | 2,303,148 | 32.19% | 2,238,690 | 32.01% | 2,530,775 | 36.86% | 2,441,387 | 36.65% | 2,478,771 | 39.75% | 2,562,995 | 42.08% | 2,583,627 | 43.87% | 3,115,674 | 49.84% | 2,884,232 | 49.16% | 2,864,375 | 50.15% | 2,414,470 | 46.02% | 2,811,556 | 50.29% | 2,836,452 | 51.31% | 2,672,724 | 49.91% | 2,480,163 | 48.11% | 2,469,548 | 48.03% | 2,267,427 | 45.50% | 2,255,861 | 44.66% | 2,101,480 | 42.24% | 2,306,611 | 45.31% | 2,212,692 | 44.05% | 2,167,860 | 43.44% | 2,332,741 | 45.64% | 2,239,734 | 45.27% |
非流動資產
勝一(1773) 截至2023年第3季「非流動資產」總計約為NT$110億元,相較上一季增加約NT$6.08億元、相較去年年末增加約NT$14.17億元
勝一(1773) 2023年第3季財報顯示公司「非流動資產」總計約NT$110億元、約佔整體資產的75.42%。
對比上一季
上一季非流動資產總計約NT$104億元、約佔整體資產的74.32%。今年第3季相較上一季增加約NT$6.08億元。
對比去年年末
去年年末非流動資產則為NT$95.44億元、約佔整體資產的70.57%。今年第3季相較去年年末增加約NT$14.17億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 10,960,791 | 75.42% | 10,353,178 | 74.32% | 9,959,507 | 72.87% | 9,544,253 | 70.57% | 8,927,453 | 70.01% | 8,422,790 | 67.58% | 7,831,464 | 67.13% | 7,215,605 | 65.96% | 6,606,097 | 65.75% | 6,169,380 | 64.23% | 5,697,462 | 64.96% | 5,431,227 | 65.93% | 5,289,566 | 69.55% | 5,026,743 | 69.49% | 4,851,215 | 67.81% | 4,754,086 | 67.99% | 4,334,485 | 63.14% | 4,220,141 | 63.35% | 3,757,255 | 60.25% | 3,527,069 | 57.92% | 3,305,800 | 56.13% | 3,136,200 | 50.16% | 2,982,324 | 50.84% | 2,847,208 | 49.85% | 2,831,938 | 53.98% | 2,779,479 | 49.71% | 2,691,327 | 48.69% | 2,682,074 | 50.09% | 2,674,925 | 51.89% | 2,672,350 | 51.97% | 2,715,968 | 54.50% | 2,794,937 | 55.34% | 2,873,779 | 57.76% | 2,784,061 | 54.69% | 2,810,972 | 55.95% | 2,822,074 | 56.56% | 2,778,953 | 54.36% | 2,707,499 | 54.73% | 2,707,972 | 54.84% | 2,676,829 | 53.90% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。