1604
28.2
TWD+0.10 (0.36%)
2025.04.02收盤
聲寶-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 898,261 | 5.08% | 726,530 | 4.41% | 851,174 | 5.12% | 754,582 | 4.66% | 1,035,802 | 6.64% | 900,879 | 6.32% | 932,022 | 6.43% | 835,649 | 5.94% | 767,654 | 5.49% | 755,742 | 5.72% | 848,856 | 6.25% | 633,698 | 4.9% | 641,399 | 4.92% | 1,584,719 | 11.57% | 792,411 | 5.92% | 792,987 | 6.26% | 834,049 | 6.61% | 1,348,171 | 10.82% | 1,186,902 | 9.38% | 1,049,903 | 8.57% | 1,164,536 | 9.39% | 1,281,930 | 10.42% | 1,622,033 | 12.83% | 1,617,098 | 12.68% | 1,611,186 | 13.14% | 1,643,134 | 13.88% | 1,158,717 | 9.39% | 1,108,007 | 9.24% | 1,407,835 | 11.66% | 1,155,534 | 9.83% | 1,392,559 | 10.95% | 1,296,758 | 10.6% | 1,101,232 | 9.17% | 1,317,669 | 11.42% | 1,290,220 | 10.33% | 693,939 | 5.9% | 684,706 | 5.58% | 842,176 | 7.15% | 725,825 | 5.83% | 808,477 | 6.67% | 615,708 | 5.04% | 1,013,690 | 8.71% | 550,138 | 4.64% | 597,024 | 5.13% | 566,968 | 4.67% | 687,987 | 5.77% | 725,209 | 5.64% | 638,336 | 4.93% | 524,467 | 3.83% | 518,928 | 4.02% | 654,028 | 4.74% | 546,810 | 4.01% |
透過損益按公允價值衡量之金融資產-流動 | 3,158 | 0.02% | 0 | 0% | 23,671 | 0.14% | 20,814 | 0.13% | 3,030 | 0.02% | 69,820 | 0.49% | 73,547 | 0.51% | 86,997 | 0.62% | 66,102 | 0.47% | 69,551 | 0.53% | 72,203 | 0.53% | 67,355 | 0.52% | 0 | 0% | 0 | 0% | 0 | 0% | 20,033 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,238 | 0.08% | 12,061 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 49,538 | 0.41% | 27,757 | 0.23% | 92,200 | 0.78% | 147,746 | 1.16% | 143,832 | 1.18% | 97,882 | 0.82% | 100,439 | 0.87% | 114,499 | 0.92% | 170,311 | 1.45% | 125,395 | 1.02% | 123,983 | 1.05% | 105,515 | 0.85% | 75,660 | 0.62% | 93,948 | 0.77% | 36,651 | 0.31% | 30,860 | 0.26% | 34,333 | 0.3% | 31,368 | 0.26% | 11,539 | 0.1% | 8,323 | 0.06% | 6,651 | 0.05% | 6,990 | 0.05% | 18,612 | 0.14% | 23,499 | 0.17% | 126,769 | 0.93% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 67,024 | 0.38% | 73,371 | 0.45% | 94,151 | 0.57% | 83,661 | 0.52% | 72,400 | 0.46% | 186,373 | 1.31% | 157,774 | 1.09% | 131,951 | 0.94% | 194,638 | 1.39% | 177,866 | 1.35% | 61,404 | 0.45% | 88,742 | 0.69% | 98,289 | 0.75% | 56,684 | 0.41% | 130,785 | 0.98% | 280,450 | 2.21% | 322,053 | 2.55% | 210,101 | 1.69% | 69,257 | 0.55% | 251,427 | 2.05% | 249,467 | 2.01% | 403,520 | 3.28% | 124,240 | 0.98% | 0 | 0% | 0 | 6,140 | 0.05% | 6,000 | 0.05% | 181,346 | 1.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 294,159 | 1.66% | 133,922 | 0.81% | 225,901 | 1.36% | 226,713 | 1.4% | 297,696 | 1.91% | 123,943 | 0.87% | 126,048 | 0.87% | 154,681 | 1.1% | 197,731 | 1.41% | 87,264 | 0.66% | 100,373 | 0.74% | 105,302 | 0.81% | 198,617 | 1.52% | 95,823 | 0.7% | 88,713 | 0.66% | 86,991 | 0.69% | 113,415 | 0.9% | 69,764 | 0.56% | 78,998 | 0.62% | 69,665 | 0.57% | 107,906 | 0.87% | 68,947 | 0.56% | 97,783 | 0.77% | 85,538 | 0.67% | 163,162 | 1.33% | 102,054 | 0.86% | 107,905 | 0.87% | 64,246 | 0.54% | 187,521 | 1.55% | 80,982 | 0.69% | 74,865 | 0.59% | 58,759 | 0.48% | 183,510 | 1.53% | 67,088 | 0.58% | 88,648 | 0.71% | 88,283 | 0.75% | 180,951 | 1.47% | 126,127 | 1.07% | 113,486 | 0.91% | 76,218 | 0.63% | 128,845 | 1.06% | 107,973 | 0.93% | 127,132 | 1.07% | 103,789 | 0.89% | 222,879 | 1.84% | 121,395 | 1.02% | 205,917 | 1.6% | 247,824 | 1.91% | 424,240 | 3.1% | 217,891 | 1.69% | 343,862 | 2.49% | 262,520 | 1.93% |
應收票據-關係人淨額 | 15 | 0% | 169 | 0% | 535 | 0% | 24 | 0% | 145 | 0% | 217 | 0% | 166 | 0% | 0 | 0% | 67 | 0% | 63 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 109 | 0% | 4 | 0% | 5 | 0% | 4 | 0% | 77 | 0% | 3 | 0% | 0 | 0% | 3 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 98 | 0% | 19 | 0% | 14 | 0% | 12,343 | 0.1% | 10,614 | 0.09% | 7,896 | 0.06% | 11,770 | 0.1% | 11,283 | 0.09% | 7,619 | 0.06% | 1,468 | 0.01% | 179 | 0% | 198 | 0% | 98 | 0% | 4,630 | 0.04% | 8,823 | 0.07% | 593 | 0% | 1,929 | 0.01% | 842 | 0.01% | 5,260 | 0.04% | 472 | 0% | 758 | 0.01% | ||
應收帳款淨額 | 902,739 | 5.11% | 787,004 | 4.77% | 1,038,372 | 6.24% | 954,337 | 5.89% | 646,130 | 4.14% | 736,543 | 5.17% | 1,012,181 | 6.99% | 648,155 | 4.61% | 644,172 | 4.6% | 649,152 | 4.91% | 875,759 | 6.45% | 596,175 | 4.61% | 926,488 | 7.11% | 721,205 | 5.27% | 839,287 | 6.27% | 483,038 | 3.81% | 454,261 | 3.6% | 502,945 | 4.04% | 731,301 | 5.78% | 373,334 | 3.05% | 502,806 | 4.05% | 530,330 | 4.31% | 572,859 | 4.53% | 416,063 | 3.26% | 447,659 | 3.65% | 500,954 | 4.23% | 834,627 | 6.77% | 462,299 | 3.85% | 502,023 | 4.16% | 613,239 | 5.22% | 792,174 | 6.23% | 538,937 | 4.41% | 857,603 | 7.14% | 725,622 | 6.29% | 1,446,852 | 11.59% | 804,686 | 6.84% | 1,135,419 | 9.25% | 766,160 | 6.5% | 1,315,016 | 10.56% | 828,130 | 6.84% | 1,179,144 | 9.66% | 988,618 | 8.49% | 1,274,337 | 10.74% | 835,858 | 7.18% | 1,213,625 | 10% | 839,495 | 7.04% | 1,515,480 | 11.79% | 1,606,370 | 12.4% | 1,450,203 | 10.58% | 1,174,729 | 9.11% | 1,496,810 | 10.85% | 1,567,347 | 11.5% |
應收帳款-關係人淨額 | 4,732 | 0.03% | 7,038 | 0.04% | 3,949 | 0.02% | 3,453 | 0.02% | 1,693 | 0.01% | 4,384 | 0.03% | 3,624 | 0.03% | 2,732 | 0.02% | 59 | 0% | 6,736 | 0.05% | 2,675 | 0.02% | 2,843 | 0.02% | 1,968 | 0.02% | 15,339 | 0.11% | 15,605 | 0.12% | 4,067 | 0.03% | 5,247 | 0.04% | 2,700 | 0.02% | 475 | 0% | 1,029 | 0.01% | 955 | 0.01% | 133 | 0% | 100 | 0% | 11 | 0% | 164 | 0% | 2,119 | 0.02% | 3,713 | 0.03% | 1,105 | 0.01% | 11,001 | 0.09% | 218 | 0% | 109 | 0% | 91 | 0% | 262 | 0% | 329 | 0% | 12,758 | 0.1% | 7,871 | 0.07% | 15,201 | 0.12% | 10,116 | 0.09% | 9,296 | 0.07% | 9,195 | 0.08% | 17,955 | 0.15% | 15,677 | 0.13% | 17,579 | 0.15% | 17,304 | 0.15% | 14,751 | 0.12% | 23,986 | 0.2% | 59,807 | 0.47% | 52,755 | 0.41% | 42,788 | 0.31% | 25,388 | 0.2% | 60,086 | 0.44% | 16,535 | 0.12% |
其他應收款 | 22,267 | 0.13% | 43,781 | 0.27% | 20,000 | 0.12% | 18,364 | 0.11% | 16,569 | 0.11% | 21,232 | 0.15% | 8,979 | 0.06% | 25,880 | 0.18% | 16,855 | 0.12% | 19,848 | 0.15% | 27,467 | 0.2% | 10,581 | 0.08% | 11,919 | 0.09% | 17,591 | 0.13% | 19,384 | 0.14% | 13,465 | 0.11% | 13,368 | 0.11% | 39,063 | 0.31% | 43,715 | 0.35% | 11,986 | 0.1% | 14,395 | 0.12% | 28,404 | 0.23% | 15,840 | 0.13% | 13,902 | 0.11% | 18,334 | 0.15% | 19,532 | 0.16% | 14,875 | 0.12% | 9,147 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 1,979 | 0.01% | 1,006 | 0.01% | 1,145 | 0.01% | 1,357 | 0.01% | 965 | 0.01% | 856 | 0.01% | 911 | 0.01% | 1,986 | 0.01% | 6 | 0% | 44 | 0% | 97,822 | 0.72% | 76 | 0% | 89 | 0% | 97,924 | 0.71% | 38 | 0% | 87 | 0% | 1 | 0% | 133 | 0% | 69,923 | 0.55% | 1 | 0% | 26 | 0% | 70 | 0% | 167,223 | 1.32% | 0 | 0% | 0 | 0% | 437,878 | 3.55% | 236 | 0% | 0 | 0% | 0 | 0% | 309,065 | 2.43% | 0 | 0% | 0 | 0% | 0 | 0% | 209,218 | 1.68% | 187 | 0% | 218 | 0% | 229 | 0% | 263,039 | 2.11% | 225 | 0% | 225 | 0% | 419 | 0% | 175,409 | 1.48% | 194 | 0% | 250 | 0% | 713 | 0.01% | 170,569 | 1.33% | 5,745 | 0.04% | 354 | 0% | 504 | 0% | 133,324 | 0.97% | 250 | 0% | ||
本期所得稅資產 | 20 | 0% | 38 | 0% | 42 | 0% | 351 | 0% | 10,069 | 0.06% | 376 | 0% | 295 | 0% | 142 | 0% | 280 | 0% | 19,523 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 14,236 | 0.1% | 0 | 0% | 490 | 0% | 490 | 0% | 11,336 | 0.09% | 491 | 0% | 493 | 0% | 493 | 0% | 9,029 | 0.07% | 961 | 0.01% | 1,027 | 0.01% | 1,027 | 0.01% | 1,027 | 0.01% | 960 | 0.01% | 978 | 0.01% | 978 | 0.01% | 4,596 | 0.04% | 82 | 0% | 179 | 0% | 383 | 0% | 3,022 | 0.03% | 279 | 0% | 321 | 0% | 317 | 0% | 2,027 | 0.02% | 299 | 0% | 239 | 0% | 229 | 0% | 1,070 | 0.01% | 906 | 0.01% | 1,801 | 0.02% | 1,782 | 0.01% | 1,893 | 0.02% | 1,384 | 0.01% | 1,344 | 0.01% | 2,460 | 0.02% | 2,291 | 0.02% | 1,527 | 0.01% | 1,506 | 0.01% |
存貨 | 1,660,460 | 9.4% | 1,561,877 | 9.47% | 1,498,928 | 9.01% | 1,497,152 | 9.25% | 1,633,791 | 10.48% | 1,321,361 | 9.27% | 1,538,137 | 10.62% | 1,748,147 | 12.42% | 1,771,470 | 12.66% | 1,600,570 | 12.1% | 1,721,542 | 12.68% | 1,537,506 | 11.88% | 1,529,143 | 11.73% | 1,677,451 | 12.25% | 1,800,041 | 13.44% | 1,563,193 | 12.33% | 1,381,334 | 10.95% | 1,157,164 | 9.29% | 1,259,938 | 9.95% | 1,375,750 | 11.22% | 1,295,605 | 10.44% | 1,018,945 | 8.28% | 1,608,548 | 12.72% | 1,789,336 | 14.03% | 1,795,593 | 14.65% | 1,559,586 | 13.17% | 1,693,238 | 13.72% | 1,644,194 | 13.71% | 1,496,446 | 12.39% | 1,326,009 | 11.28% | 1,605,054 | 12.62% | 1,521,556 | 12.44% | 1,301,050 | 10.83% | 1,227,534 | 10.64% | 1,366,065 | 10.94% | 1,378,644 | 11.71% | 1,516,302 | 12.35% | 1,266,348 | 10.75% | 1,392,184 | 11.18% | 1,580,734 | 13.05% | 1,394,801 | 11.42% | 1,041,360 | 8.94% | 1,378,005 | 11.61% | 1,637,200 | 14.07% | 1,772,084 | 14.6% | 1,831,069 | 15.35% | 1,764,000 | 13.72% | 1,818,455 | 14.03% | 2,060,144 | 15.03% | 1,681,694 | 13.04% | 1,676,585 | 12.16% | 1,641,749 | 12.05% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 487,729 | 2.76% | 198,928 | 1.21% | 331,823 | 2% | 444,121 | 2.74% | 348,813 | 2.24% | 238,408 | 1.67% | 265,149 | 1.83% | 350,840 | 2.49% | 377,473 | 2.7% | 254,381 | 1.92% | 323,973 | 2.39% | 374,766 | 2.9% | 313,212 | 2.4% | 207,337 | 1.51% | 293,880 | 2.19% | 297,202 | 2.34% | 424,193 | 3.36% | 257,273 | 2.07% | 277,246 | 2.19% | 380,978 | 3.11% | 289,488 | 2.33% | 145,217 | 1.18% | 102,705 | 0.81% | 216,682 | 1.7% | 246,418 | 2.01% | 126,344 | 1.07% | 151,030 | 1.22% | 252,846 | 2.11% | 203,563 | 1.69% | 359,223 | 3.06% | 561,053 | 4.41% | 461,842 | 3.78% | 513,206 | 4.27% | 283,706 | 2.46% | 256,090 | 2.05% | 166,538 | 1.42% | 228,490 | 1.86% | 142,799 | 1.21% | 194,722 | 1.56% | 190,743 | 1.57% | 280,895 | 2.3% | 202,180 | 1.74% | 191,094 | 1.61% | 264,110 | 2.27% | 290,206 | 2.39% | 271,247 | 2.27% | 217,420 | 1.69% | 253,446 | 1.96% | 1,014,534 | 7.4% | 989,269 | 7.67% | 1,016,662 | 7.37% | 967,636 | 7.1% |
其他流動資產-其他 | 487,729 | 2.76% | 198,928 | 1.21% | 331,823 | 2% | 444,121 | 2.74% | 348,813 | 2.24% | 238,408 | 1.67% | 265,149 | 1.83% | 350,840 | 2.49% | 377,473 | 2.7% | 254,381 | 1.92% | 323,973 | 2.39% | 374,766 | 2.9% | 313,212 | 2.4% | 207,337 | 1.51% | 293,880 | 2.19% | 297,202 | 2.34% | 424,193 | 3.36% | 257,273 | 2.07% | 277,246 | 2.19% | 380,978 | 3.11% | 289,488 | 2.33% | 145,217 | 1.18% | 102,705 | 0.81% | 216,682 | 1.7% | 244,118 | 1.99% | 126,344 | 1.07% | 151,030 | 1.22% | 252,846 | 2.11% | 203,563 | 1.69% | 159,923 | 1.36% | 353,693 | 2.78% | 243,747 | 1.99% | 229,761 | 1.91% | 159,356 | 1.38% | 173,540 | 1.39% | 146,288 | 1.24% | 183,240 | 1.49% | 128,749 | 1.09% | 162,672 | 1.31% | 184,693 | 1.52% | 274,845 | 2.25% | 194,279 | 1.67% | 183,193 | 1.54% | 256,509 | 2.2% | 282,605 | 2.33% | 254,257 | 2.13% | 207,789 | 1.62% | 243,812 | 1.88% | 238,893 | 1.74% | 213,550 | 1.66% | 222,307 | 1.61% | 172,162 | 1.26% |
流動資產合計 | 4,342,543 | 24.58% | 3,533,664 | 21.44% | 4,089,691 | 24.59% | 4,004,929 | 24.74% | 4,066,958 | 26.09% | 3,604,320 | 25.3% | 4,118,884 | 28.43% | 3,987,326 | 28.33% | 4,036,440 | 28.85% | 3,640,744 | 27.53% | 4,132,137 | 30.43% | 3,417,044 | 26.4% | 3,721,124 | 28.55% | 4,488,309 | 32.77% | 3,980,145 | 29.72% | 3,542,003 | 27.94% | 3,548,411 | 28.13% | 3,598,759 | 28.89% | 3,718,250 | 29.37% | 3,514,571 | 28.67% | 3,625,681 | 29.22% | 3,486,602 | 28.34% | 4,322,533 | 34.18% | 4,297,619 | 33.71% | 4,429,447 | 36.13% | 4,106,801 | 34.68% | 4,736,884 | 38.4% | 3,958,122 | 32.99% | 4,191,003 | 34.71% | 3,885,181 | 33.06% | 4,889,051 | 38.44% | 4,216,326 | 34.47% | 4,247,699 | 35.37% | 3,731,397 | 32.34% | 4,811,507 | 38.53% | 3,330,089 | 28.3% | 3,902,958 | 31.78% | 3,317,590 | 28.15% | 4,154,129 | 33.36% | 3,590,851 | 29.65% | 3,718,507 | 30.46% | 3,425,159 | 29.42% | 3,776,734 | 31.83% | 3,522,534 | 30.27% | 4,124,439 | 33.97% | 3,823,282 | 32.06% | 4,692,421 | 36.5% | 4,694,782 | 36.23% | 5,581,213 | 40.72% | 4,879,314 | 37.83% | 5,732,039 | 41.57% | 5,337,122 | 39.17% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 183,153 | 1.04% | 160,891 | 0.98% | 161,076 | 0.97% | 157,319 | 0.97% | 106,274 | 0.68% | 58,731 | 0.41% | 59,377 | 0.41% | 395,770 | 3.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 350,518 | 1.98% | 342,211 | 2.08% | 323,636 | 1.95% | 371,369 | 2.29% | 315,538 | 2.02% | 317,456 | 2.23% | 380,874 | 2.63% | 368,832 | 2.62% | 378,975 | 2.71% | 319,109 | 2.41% | 333,345 | 2.45% | 400,284 | 3.09% | 476,215 | 3.65% | 467,938 | 3.42% | 438,798 | 3.28% | 358,521 | 2.83% | 425,208 | 3.37% | 404,356 | 3.25% | 454,575 | 3.59% | 393,995 | 3.21% | 521,384 | 4.2% | 527,578 | 4.29% | 468,061 | 3.7% | 459,845 | 3.61% | 378,780 | 3.09% | 428,211 | 3.62% | 412,442 | 3.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 27,060 | 0.15% | 27,060 | 0.16% | 27,060 | 0.16% | 27,060 | 0.17% | 27,060 | 0.17% | 27,000 | 0.19% | 27,000 | 0.19% | 27,000 | 0.19% | 27,000 | 0.19% | 27,000 | 0.2% | 27,000 | 0.2% | 27,000 | 0.21% | 27,000 | 0.21% | 27,000 | 0.2% | 27,000 | 0.2% | 27,000 | 0.21% | 27,000 | 0.21% | 27,000 | 0.22% | 27,000 | 0.21% | 27,000 | 0.22% | 27,000 | 0.22% | 24,000 | 0.2% | 24,000 | 0.19% | 24,000 | 0.19% | 27,048 | 0.22% | 24,548 | 0.21% | 24,548 | 0.2% | 24,500 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,498,275 | 19.8% | 3,366,448 | 20.42% | 3,303,060 | 19.86% | 3,324,183 | 20.53% | 3,139,770 | 20.14% | 3,194,777 | 22.42% | 3,022,342 | 20.86% | 3,139,344 | 22.31% | 3,093,133 | 22.11% | 3,094,380 | 23.4% | 2,984,479 | 21.98% | 3,056,315 | 23.61% | 2,913,588 | 22.35% | 2,885,041 | 21.06% | 2,945,231 | 22% | 2,912,294 | 22.98% | 2,843,169 | 22.54% | 2,628,589 | 21.1% | 2,498,998 | 19.74% | 2,551,342 | 20.81% | 2,584,292 | 20.83% | 2,611,830 | 21.23% | 2,646,356 | 20.92% | 2,793,396 | 21.91% | 2,659,256 | 21.69% | 2,601,050 | 21.97% | 2,469,475 | 20.02% | 2,799,735 | 23.34% | 2,683,035 | 22.22% | 2,612,844 | 22.23% | 2,519,207 | 19.81% | 2,679,639 | 21.91% | 2,725,230 | 22.69% | 2,589,860 | 22.45% | 2,443,353 | 19.57% | 3,169,077 | 26.93% | 3,378,400 | 27.51% | 3,288,186 | 27.9% | 3,127,411 | 25.11% | 3,310,554 | 27.33% | 3,257,658 | 26.68% | 3,079,935 | 26.45% | 2,920,049 | 24.61% | 2,941,745 | 25.28% | 2,785,481 | 22.95% | 2,735,029 | 22.93% | 2,703,373 | 21.03% | 2,756,513 | 21.27% | 2,649,796 | 19.33% | 2,552,982 | 19.79% | 2,533,580 | 18.37% | 2,584,320 | 18.97% |
不動產、廠房及設備 | 7,863,678 | 44.5% | 7,661,197 | 46.47% | 7,463,054 | 44.87% | 7,007,476 | 43.28% | 6,618,149 | 42.45% | 6,048,092 | 42.45% | 5,906,473 | 40.76% | 5,633,646 | 40.03% | 5,503,815 | 39.34% | 5,242,886 | 39.65% | 5,147,876 | 37.91% | 5,097,157 | 39.38% | 4,926,926 | 37.8% | 4,811,317 | 35.12% | 5,017,989 | 37.47% | 4,952,865 | 39.08% | 4,883,232 | 38.71% | 4,877,664 | 39.15% | 5,065,411 | 40.01% | 4,914,365 | 40.09% | 4,773,614 | 38.48% | 4,663,180 | 37.9% | 4,518,825 | 35.73% | 4,488,473 | 35.2% | 4,419,699 | 36.05% | 4,341,572 | 36.67% | 4,356,235 | 35.31% | 4,521,671 | 37.69% | 4,534,082 | 37.55% | 4,530,876 | 38.55% | 4,552,081 | 35.79% | 4,146,781 | 33.91% | 4,162,291 | 34.66% | 4,322,747 | 37.47% | 4,288,270 | 34.34% | 4,303,285 | 36.56% | 4,242,378 | 34.55% | 4,248,684 | 36.05% | 4,250,135 | 34.13% | 4,290,216 | 35.42% | 4,311,708 | 35.32% | 4,304,450 | 36.97% | 4,329,982 | 36.49% | 4,340,635 | 37.3% | 4,368,517 | 35.99% | 4,392,629 | 36.83% | 4,413,450 | 34.33% | 4,433,982 | 34.22% | 4,445,489 | 32.43% | 4,315,956 | 33.46% | 4,331,919 | 31.41% | 4,404,953 | 32.33% |
使用權資產 | 839,637 | 4.75% | 801,486 | 4.86% | 659,547 | 3.97% | 706,709 | 4.37% | 735,160 | 4.72% | 384,922 | 2.7% | 346,223 | 2.39% | 312,088 | 2.22% | 351,013 | 2.51% | 256,776 | 1.94% | 291,933 | 2.15% | 305,151 | 2.36% | 326,065 | 2.5% | 317,308 | 2.32% | 285,146 | 2.13% | 228,562 | 1.8% | 250,474 | 1.99% | 254,768 | 2.05% | 252,245 | 1.99% | 243,943 | 1.99% | 257,587 | 2.08% | 346,322 | 2.81% | 320,087 | 2.53% | 339,666 | 2.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 381,934 | 2.16% | 383,871 | 2.33% | 385,826 | 2.32% | 382,119 | 2.36% | 382,157 | 2.45% | 351,709 | 2.47% | 353,530 | 2.44% | 354,056 | 2.52% | 352,513 | 2.52% | 352,553 | 2.67% | 353,260 | 2.6% | 354,296 | 2.74% | 356,087 | 2.73% | 357,524 | 2.61% | 356,698 | 2.66% | 358,309 | 2.83% | 359,691 | 2.85% | 302,941 | 2.43% | 304,398 | 2.4% | 305,600 | 2.49% | 307,056 | 2.48% | 307,874 | 2.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 30,721 | 0.17% | 30,916 | 0.19% | 31,194 | 0.19% | 32,676 | 0.2% | 35,160 | 0.23% | 42,631 | 0.3% | 43,782 | 0.3% | 45,205 | 0.32% | 42,949 | 0.31% | 50,745 | 0.38% | 54,832 | 0.4% | 56,512 | 0.44% | 59,466 | 0.46% | 68,173 | 0.5% | 68,193 | 0.51% | 65,005 | 0.51% | 67,968 | 0.54% | 77,048 | 0.62% | 73,006 | 0.58% | 76,147 | 0.62% | 83,853 | 0.68% | 86,590 | 0.7% | 95,804 | 0.76% | 97,467 | 0.76% | 97,000 | 0.79% | 92,555 | 0.78% | 54,531 | 0.44% | 53,291 | 0.44% | 57,153 | 0.47% | 58,507 | 0.5% | 63,171 | 0.5% | 60,812 | 0.5% | 53,423 | 0.44% | 51,747 | 0.45% | 49,810 | 0.4% | 43,906 | 0.37% | 44,304 | 0.36% | 43,976 | 0.37% | 42,103 | 0.34% | 33,904 | 0.28% | 36,093 | 0.3% | 37,947 | 0.33% | 33,344 | 0.28% | 4,362 | 0.04% | 4,410 | 0.04% | 6,119 | 0.05% | 3,843 | 0.03% | 5,212 | 0.04% | 3,444 | 0.03% | 7,202 | 0.06% | 2,699 | 0.02% | 4,268 | 0.03% |
遞延所得稅資產 | 53,392 | 0.3% | 108,238 | 0.66% | 117,655 | 0.71% | 104,238 | 0.64% | 109,242 | 0.7% | 145,359 | 1.02% | 160,244 | 1.11% | 135,177 | 0.96% | 142,673 | 1.02% | 171,787 | 1.3% | 186,931 | 1.38% | 164,790 | 1.27% | 165,321 | 1.27% | 214,230 | 1.56% | 211,222 | 1.58% | 181,878 | 1.43% | 160,772 | 1.27% | 202,974 | 1.63% | 186,517 | 1.47% | 149,799 | 1.22% | 144,621 | 1.17% | 165,166 | 1.34% | 167,199 | 1.32% | 167,199 | 1.31% | 167,199 | 1.36% | 166,950 | 1.41% | 167,314 | 1.36% | 167,314 | 1.39% | 166,320 | 1.38% | 197,514 | 1.68% | 197,722 | 1.55% | 197,722 | 1.62% | 197,358 | 1.64% | 185,303 | 1.61% | 209,972 | 1.68% | 211,968 | 1.8% | 222,363 | 1.81% | 269,451 | 2.29% | 269,451 | 2.16% | 269,451 | 2.22% | 269,451 | 2.21% | 279,646 | 2.4% | 279,646 | 2.36% | 279,646 | 2.4% | 279,646 | 2.3% | 359,705 | 3.02% | 359,705 | 2.8% | 359,705 | 2.78% | 359,341 | 2.62% | 347,799 | 2.7% | 351,485 | 2.55% | 355,214 | 2.61% |
其他非流動資產 | 98,323 | 0.56% | 69,287 | 0.42% | 69,630 | 0.42% | 72,079 | 0.45% | 53,201 | 0.34% | 73,697 | 0.52% | 70,448 | 0.49% | 69,852 | 0.5% | 63,233 | 0.45% | 66,751 | 0.5% | 68,540 | 0.5% | 64,844 | 0.5% | 62,059 | 0.48% | 61,165 | 0.45% | 60,003 | 0.45% | 48,839 | 0.39% | 48,884 | 0.39% | 83,407 | 0.67% | 78,408 | 0.62% | 81,021 | 0.66% | 81,121 | 0.65% | 85,549 | 0.7% | 84,497 | 0.67% | 82,681 | 0.65% | 82,091 | 0.67% | 78,594 | 0.66% | 115,753 | 0.94% | 76,305 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 13,326,691 | 75.42% | 12,951,605 | 78.56% | 12,541,738 | 75.41% | 12,185,228 | 75.26% | 11,521,711 | 73.91% | 10,644,374 | 74.7% | 10,370,293 | 71.57% | 10,085,200 | 71.67% | 9,955,304 | 71.15% | 9,581,987 | 72.47% | 9,448,196 | 69.57% | 9,526,349 | 73.6% | 9,312,727 | 71.45% | 9,209,696 | 67.23% | 9,410,280 | 70.28% | 9,133,273 | 72.06% | 9,066,398 | 71.87% | 8,858,747 | 71.11% | 8,940,558 | 70.63% | 8,743,212 | 71.33% | 8,780,528 | 70.78% | 8,818,089 | 71.66% | 8,324,829 | 65.82% | 8,452,727 | 66.29% | 7,831,073 | 63.87% | 7,733,480 | 65.32% | 7,600,298 | 61.6% | 8,038,586 | 67.01% | 7,882,176 | 65.29% | 7,867,741 | 66.94% | 7,829,530 | 61.56% | 8,014,209 | 65.53% | 7,761,472 | 64.63% | 7,806,211 | 67.66% | 7,674,905 | 61.47% | 8,438,974 | 71.7% | 8,376,921 | 68.22% | 8,466,934 | 71.85% | 8,299,605 | 66.64% | 8,521,903 | 70.35% | 8,489,903 | 69.54% | 8,218,142 | 70.58% | 8,088,511 | 68.17% | 8,113,422 | 69.73% | 8,015,280 | 66.03% | 8,103,718 | 67.94% | 8,162,840 | 63.5% | 8,262,506 | 63.77% | 8,126,013 | 59.28% | 8,019,130 | 62.17% | 8,058,248 | 58.43% | 8,289,357 | 60.83% |
資產總計 | 17,669,234 | 100% | 16,485,269 | 100% | 16,631,429 | 100% | 16,190,157 | 100% | 15,588,669 | 100% | 14,248,694 | 100% | 14,489,177 | 100% | 14,072,526 | 100% | 13,991,744 | 100% | 13,222,731 | 100% | 13,580,333 | 100% | 12,943,393 | 100% | 13,033,851 | 100% | 13,698,005 | 100% | 13,390,425 | 100% | 12,675,276 | 100% | 12,614,809 | 100% | 12,457,506 | 100% | 12,658,808 | 100% | 12,257,783 | 100% | 12,406,209 | 100% | 12,304,691 | 100% | 12,647,362 | 100% | 12,750,346 | 100% | 12,260,520 | 100% | 11,840,281 | 100% | 12,337,182 | 100% | 11,996,708 | 100% | 12,073,179 | 100% | 11,752,922 | 100% | 12,718,581 | 100% | 12,230,535 | 100% | 12,009,171 | 100% | 11,537,608 | 100% | 12,486,412 | 100% | 11,769,063 | 100% | 12,279,879 | 100% | 11,784,524 | 100% | 12,453,734 | 100% | 12,112,754 | 100% | 12,208,410 | 100% | 11,643,301 | 100% | 11,865,245 | 100% | 11,635,956 | 100% | 12,139,719 | 100% | 11,927,000 | 100% | 12,855,261 | 100% | 12,957,288 | 100% | 13,707,226 | 100% | 12,898,444 | 100% | 13,790,287 | 100% | 13,626,479 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,350,000 | 7.64% | 1,180,000 | 7.16% | 1,550,000 | 9.32% | 1,950,000 | 12.04% | 1,800,000 | 11.55% | 1,540,000 | 10.81% | 1,730,000 | 11.94% | 1,050,000 | 7.46% | 700,000 | 5% | 670,000 | 5.07% | 110,000 | 0.81% | 100,000 | 0.77% | 150,000 | 1.15% | 0 | 0% | 100,000 | 0.75% | 0 | 0% | 0 | 0% | 0 | 0% | 340,000 | 2.69% | 125,000 | 1.02% | 60,000 | 0.48% | 180,000 | 1.46% | 0 | 0% | 265,000 | 2.08% | 410,000 | 3.34% | 50,000 | 0.42% | 110,000 | 0.89% | 100,000 | 0.83% | 140,000 | 1.16% | 160,000 | 1.36% | 130,000 | 1.02% | 290,000 | 2.37% | 270,000 | 2.25% | 15,000 | 0.13% | 200,000 | 1.6% | 10,000 | 0.08% | 155,000 | 1.26% | 20,000 | 0.17% | 127,000 | 1.02% | 220,000 | 1.82% | 95,000 | 0.78% | 10,000 | 0.09% | 16,000 | 0.13% | 0 | 0% | 50,000 | 0.41% | 0 | 0% | 192,000 | 1.49% | 53,500 | 0.41% | 372,662 | 2.72% | 42,000 | 0.33% | 184,728 | 1.34% | 248,856 | 1.83% |
銀行借款 | 500,000 | 2.83% | 1,950,000 | 12.04% | 500,000 | 3.21% | 1,050,000 | 7.46% | 700,000 | 5% | 100,000 | 0.77% | 150,000 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他短期借款 | 850,000 | 4.81% | 1,300,000 | 8.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付短期票券 | 399,862 | 2.26% | 0 | 0% | 99,995 | 0.6% | 439,594 | 2.72% | 549,793 | 3.53% | 249,919 | 1.75% | 429,749 | 2.97% | 289,847 | 2.06% | 499,870 | 3.57% | 0 | 0% | 0 | 0% | 0 | 0% | 99,974 | 0.77% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 59,987 | 0.49% | 489,785 | 3.95% | 59,989 | 0.49% | 0 | 0% | 299,761 | 2.35% | 549,532 | 4.48% | 0 | 0% | 129,917 | 1.05% | 219,881 | 1.83% | 409,722 | 3.39% | 194,900 | 1.66% | 299,960 | 2.36% | 294,668 | 2.41% | 0 | 0% | 0 | 0% | 69,958 | 0.56% | 19,957 | 0.17% | 79,957 | 0.65% | 19,945 | 0.17% | 0 | 0% | 39,957 | 0.33% | 39,949 | 0.33% | 29,955 | 0.26% | 9,994 | 0.08% | 24,997 | 0.21% | 154,876 | 1.28% | 30,000 | 0.25% | 229,782 | 1.79% | 269,754 | 2.08% | 599,157 | 4.37% | 89,912 | 0.7% | 286,759 | 2.08% | 448,619 | 3.29% |
應付短期票券 | 400,000 | 2.26% | 440,000 | 2.72% | 550,000 | 3.53% | 290,000 | 2.06% | 500,000 | 3.57% | 0 | 0% | 100,000 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付短期票券折價 | (138) | 0% | (406) | 0% | (207) | 0% | (153) | 0% | (130) | 0% | 0 | 0% | (26) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 207,492 | 1.17% | 95,350 | 0.58% | 92,866 | 0.56% | 218,970 | 1.35% | 195,366 | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 62,837 | 0.36% | 106,131 | 0.64% | 106,540 | 0.64% | 62,924 | 0.39% | 79,194 | 0.51% | 117,360 | 0.82% | 89,773 | 0.62% | 70,188 | 0.5% | 136,237 | 0.97% | 195,306 | 1.48% | 183,803 | 1.35% | 100,864 | 0.78% | 115,998 | 0.89% | 197,312 | 1.44% | 235,950 | 1.76% | 178,060 | 1.4% | 189,950 | 1.51% | 244,039 | 1.96% | 276,961 | 2.19% | 261,017 | 2.13% | 212,971 | 1.72% | 336,827 | 2.74% | 311,069 | 2.46% | 216,825 | 1.7% | 252,056 | 2.06% | 356,700 | 3.01% | 423,190 | 3.43% | 253,980 | 2.12% | 224,806 | 1.86% | 402,990 | 3.43% | 417,870 | 3.29% | 204,848 | 1.67% | 185,262 | 1.54% | 320,948 | 2.78% | 307,901 | 2.47% | 223,504 | 1.9% | 176,590 | 1.44% | 326,883 | 2.77% | 351,524 | 2.82% | 243,203 | 2.01% | 181,315 | 1.49% | 300,376 | 2.58% | 290,933 | 2.45% | 274,821 | 2.36% | 164,404 | 1.35% | 344,216 | 2.89% | 355,577 | 2.77% | 303,642 | 2.34% | 259,368 | 1.89% | 447,377 | 3.47% | 303,965 | 2.2% | 206,326 | 1.51% |
應付帳款 | 734,420 | 4.16% | 416,712 | 2.53% | 519,065 | 3.12% | 517,313 | 3.2% | 546,991 | 3.51% | 411,738 | 2.89% | 449,941 | 3.11% | 625,368 | 4.44% | 559,749 | 4% | 431,866 | 3.27% | 600,857 | 4.42% | 638,316 | 4.93% | 690,903 | 5.3% | 467,686 | 3.41% | 676,374 | 5.05% | 590,368 | 4.66% | 655,956 | 5.2% | 480,039 | 3.85% | 454,603 | 3.59% | 542,891 | 4.43% | 496,465 | 4% | 368,322 | 2.99% | 365,029 | 2.89% | 427,815 | 3.36% | 388,526 | 3.17% | 343,730 | 2.9% | 542,405 | 4.4% | 622,022 | 5.18% | 513,076 | 4.25% | 382,038 | 3.25% | 641,948 | 5.05% | 629,333 | 5.15% | 595,076 | 4.96% | 361,458 | 3.13% | 644,061 | 5.16% | 590,153 | 5.01% | 604,464 | 4.92% | 410,443 | 3.48% | 548,144 | 4.4% | 586,604 | 4.84% | 734,749 | 6.02% | 428,492 | 3.68% | 591,547 | 4.99% | 582,571 | 5.01% | 665,827 | 5.48% | 530,911 | 4.45% | 617,297 | 4.8% | 675,591 | 5.21% | 769,037 | 5.61% | 637,245 | 4.94% | 1,025,900 | 7.44% | 979,640 | 7.19% |
應付帳款-關係人 | 2,084 | 0.01% | 2,133 | 0.01% | 2,259 | 0.01% | 2,450 | 0.02% | 1,515 | 0.01% | 341 | 0% | 1,437 | 0.01% | 907 | 0.01% | 419 | 0% | 2,415 | 0.02% | 3,552 | 0.03% | 3,920 | 0.03% | 871 | 0.01% | 5,730 | 0.04% | 9,513 | 0.07% | 7,138 | 0.06% | 2,690 | 0.02% | 2,189 | 0.02% | 2,309 | 0.02% | 0 | 0% | 65 | 0% | 135 | 0% | 946 | 0.01% | 1,551 | 0.01% | 0 | 0% | 0 | 0% | 221 | 0% | 140 | 0% | 907 | 0.01% | 2,072 | 0.02% | 3,808 | 0.03% | 6,742 | 0.06% | 594 | 0% | 1,838 | 0.02% | 16,195 | 0.13% | 17,242 | 0.15% | 15,315 | 0.12% | 2,541 | 0.02% | 28,843 | 0.23% | 35,559 | 0.29% | 16,164 | 0.13% | 4,533 | 0.04% | 27,189 | 0.23% | 19,408 | 0.17% | 3,923 | 0.03% | 5,160 | 0.04% | 27,772 | 0.22% | 21,143 | 0.16% | 12,851 | 0.09% | 3,838 | 0.03% | 18,249 | 0.13% | 6,635 | 0.05% |
其他應付款 | 554,826 | 3.14% | 463,080 | 2.81% | 463,456 | 2.79% | 950,618 | 5.87% | 574,271 | 3.68% | 451,529 | 3.17% | 543,603 | 3.75% | 982,180 | 6.98% | 601,726 | 4.3% | 524,526 | 3.97% | 1,646,353 | 12.12% | 524,602 | 4.05% | 764,659 | 5.87% | 1,629,196 | 11.89% | 443,634 | 3.31% | 370,225 | 2.92% | 528,811 | 4.19% | 500,105 | 4.01% | 1,044,737 | 8.25% | 359,660 | 2.93% | 459,486 | 3.7% | 435,976 | 3.54% | 948,571 | 7.5% | 341,266 | 2.68% | 438,480 | 3.58% | 1,313,428 | 11.09% | 501,407 | 4.06% | 307,890 | 2.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 554,826 | 3.14% | 463,080 | 2.81% | 463,456 | 2.79% | 950,618 | 5.87% | 574,271 | 3.68% | 451,529 | 3.17% | 543,603 | 3.75% | 982,180 | 6.98% | 601,726 | 4.3% | 524,526 | 3.97% | 1,646,353 | 12.12% | 524,602 | 4.05% | 764,659 | 5.87% | 1,629,196 | 11.89% | 443,634 | 3.31% | 370,225 | 2.92% | 528,811 | 4.19% | 500,105 | 4.01% | 1,044,737 | 8.25% | 359,660 | 2.93% | 459,486 | 3.7% | 435,976 | 3.54% | 948,571 | 7.5% | 341,266 | 2.68% | 438,480 | 3.58% | 1,313,428 | 11.09% | 501,407 | 4.06% | 307,890 | 2.57% | 674,045 | 5.58% | 573,827 | 4.88% | 1,311,235 | 10.31% | 493,165 | 4.03% | 735,139 | 6.12% | 630,864 | 5.47% | 1,266,076 | 10.14% | 475,326 | 4.04% | 636,401 | 5.18% | 547,380 | 4.64% | 1,064,978 | 8.55% | 330,237 | 2.73% | 594,158 | 4.87% | 515,738 | 4.43% | 867,253 | 7.31% | 325,203 | 2.79% | 610,128 | 5.03% | 503,617 | 4.22% | 854,080 | 6.64% | 791,612 | 6.11% | 756,765 | 5.52% | 606,895 | 4.71% | 750,412 | 5.44% | 620,065 | 4.55% |
其他應付款項-關係人 | 741 | 0% | 960 | 0.01% | 1,179 | 0.01% | 194 | 0% | 428 | 0% | 972 | 0.01% | 531 | 0% | 359 | 0% | 501 | 0% | 170 | 0% | 14 | 0% | 0 | 0% | 8 | 0% | 71 | 0% | 27 | 0% | 244 | 0% | 31 | 0% | 367 | 0% | 13,206 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 275 | 0% | 382 | 0% | 2,097 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
本期所得稅負債 | 64,625 | 0.37% | 68,015 | 0.41% | 67,170 | 0.4% | 38,137 | 0.24% | 19,070 | 0.12% | 91,016 | 0.64% | 133,092 | 0.92% | 133,245 | 0.95% | 102,907 | 0.74% | 153,682 | 1.16% | 161,992 | 1.19% | 177,619 | 1.37% | 66,831 | 0.51% | 145,198 | 1.06% | 171,305 | 1.28% | 155,026 | 1.22% | 97,865 | 0.78% | 126,363 | 1.01% | 94,881 | 0.75% | 43,489 | 0.35% | 16,173 | 0.13% | 25,040 | 0.2% | 21,579 | 0.17% | 41,947 | 0.33% | 38,062 | 0.31% | 75,955 | 0.64% | 26,687 | 0.22% | 5,431 | 0.05% | 2,004 | 0.02% | 9,567 | 0.08% | 6,266 | 0.05% | 12,250 | 0.1% | 11,659 | 0.1% | 15,018 | 0.13% | 11,576 | 0.09% | 9,650 | 0.08% | 8,161 | 0.07% | 9,349 | 0.08% | 8,039 | 0.06% | 14,906 | 0.12% | 12,514 | 0.1% | 292 | 0% | 1,155 | 0.01% | 13,174 | 0.11% | 14,066 | 0.12% | 0 | 0% | 0 | 0% | 16 | 0% | 16 | 0% | 149 | 0% | 1,498 | 0.01% | 6,044 | 0.04% |
負債準備-流動 | 99,103 | 0.56% | 108,760 | 0.66% | 115,453 | 0.69% | 115,196 | 0.71% | 106,416 | 0.68% | 113,529 | 0.8% | 113,566 | 0.78% | 104,675 | 0.74% | 95,697 | 0.68% | 98,619 | 0.75% | 105,453 | 0.78% | 98,255 | 0.76% | 89,575 | 0.69% | 85,554 | 0.62% | 85,691 | 0.64% | 78,534 | 0.62% | 72,845 | 0.58% | 83,026 | 0.67% | 80,707 | 0.64% | 72,014 | 0.59% | 55,145 | 0.44% | 59,699 | 0.49% | 60,183 | 0.48% | 54,574 | 0.43% | 54,653 | 0.45% | 64,086 | 0.54% | 70,927 | 0.57% | 65,985 | 0.55% | 82,503 | 0.68% | 94,432 | 0.8% | 91,541 | 0.72% | 85,043 | 0.7% | 93,839 | 0.78% | 100,967 | 0.88% | 117,002 | 0.94% | 114,314 | 0.97% | 104,535 | 0.85% | 100,897 | 0.86% | 114,671 | 0.92% | 94,385 | 0.78% | 110,020 | 0.9% | 108,593 | 0.93% | 121,750 | 1.03% | 105,872 | 0.91% | 105,931 | 0.87% | 102,670 | 0.86% | 122,048 | 0.95% | 102,031 | 0.79% | 104,668 | 0.76% | 99,706 | 0.77% | 92,956 | 0.67% | 87,360 | 0.64% |
租賃負債-流動 | 236,057 | 1.34% | 295,876 | 1.79% | 131,668 | 0.79% | 159,008 | 0.98% | 366,793 | 2.35% | 173,608 | 1.22% | 149,606 | 1.03% | 143,828 | 1.02% | 154,742 | 1.11% | 108,414 | 0.82% | 118,430 | 0.87% | 120,120 | 0.93% | 126,479 | 0.97% | 112,324 | 0.82% | 103,536 | 0.77% | 94,720 | 0.75% | 111,325 | 0.88% | 119,293 | 0.96% | 60,205 | 0.48% | 54,953 | 0.45% | 58,215 | 0.47% | 74,237 | 0.6% | 70,129 | 0.55% | 63,751 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 301,980 | 1.71% | 336,867 | 2.04% | 821,271 | 4.94% | 958,119 | 5.92% | 939,032 | 6.02% | 573,788 | 4.03% | 502,678 | 3.47% | 524,853 | 3.73% | 609,469 | 4.36% | 675,701 | 5.11% | 565,672 | 4.17% | 445,666 | 3.44% | 476,446 | 3.66% | 469,693 | 3.43% | 456,654 | 3.41% | 381,760 | 3.01% | 349,807 | 2.77% | 773,548 | 6.21% | 1,439,026 | 11.37% | 1,244,224 | 10.15% | 904,304 | 7.29% | 981,712 | 7.98% | 1,207,081 | 9.54% | 1,455,390 | 11.41% | 1,280,699 | 10.45% | 649,347 | 5.48% | 751,588 | 6.09% | 597,544 | 4.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 92,000 | 0.52% | 0 | 0% | 500,000 | 3.01% | 700,000 | 4.32% | 700,000 | 4.49% | 160,000 | 1.12% | 120,000 | 0.83% | 180,000 | 1.28% | 240,000 | 1.72% | 240,000 | 1.82% | 180,000 | 1.33% | 120,000 | 0.93% | 60,000 | 0.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 380,000 | 3.05% | 995,000 | 7.86% | 890,000 | 7.26% | 575,000 | 4.63% | 600,000 | 4.88% | 825,000 | 6.52% | 1,050,000 | 8.24% | 905,000 | 7.38% | 220,000 | 1.86% | 330,000 | 2.67% | 290,000 | 2.42% | 400,000 | 3.31% | 150,000 | 1.28% | 750,000 | 5.9% | 780,000 | 6.38% | 570,000 | 4.75% | 390,000 | 3.38% | 280,000 | 2.24% | 120,000 | 1.02% | 520,000 | 4.23% | 220,000 | 1.87% | 180,000 | 1.45% | 120,000 | 0.99% | 120,000 | 0.98% | 60,000 | 0.52% | 60,000 | 0.51% | 0 | 0% | 25,000 | 0.21% | 33,462 | 0.28% | 58,000 | 0.45% | 490,000 | 3.78% | 490,167 | 3.58% | 346,000 | 2.68% | 390,000 | 2.83% | 189,200 | 1.39% |
其他流動負債-其他 | 209,980 | 1.19% | 336,867 | 2.04% | 321,271 | 1.93% | 258,119 | 1.59% | 239,032 | 1.53% | 413,788 | 2.9% | 382,678 | 2.64% | 344,853 | 2.45% | 369,469 | 2.64% | 435,701 | 3.3% | 385,672 | 2.84% | 325,666 | 2.52% | 416,446 | 3.2% | 469,693 | 3.43% | 456,654 | 3.41% | 381,760 | 3.01% | 349,807 | 2.77% | 393,548 | 3.16% | 444,026 | 3.51% | 354,224 | 2.89% | 329,304 | 2.65% | 381,712 | 3.1% | 382,081 | 3.02% | 405,390 | 3.18% | 375,699 | 3.06% | 429,347 | 3.63% | 421,588 | 3.42% | 307,544 | 2.56% | 10,784 | 0.09% | 13,233 | 0.11% | 17,071 | 0.13% | 12,962 | 0.11% | 12,415 | 0.1% | 15,008 | 0.13% | 12,317 | 0.1% | 16,912 | 0.14% | 19,809 | 0.16% | 33,431 | 0.28% | 33,716 | 0.27% | 27,040 | 0.22% | 11,496 | 0.09% | 25,129 | 0.22% | 19,226 | 0.16% | 30,219 | 0.26% | 18,785 | 0.15% | 36,648 | 0.31% | 29,102 | 0.23% | 63,462 | 0.49% | 42,959 | 0.31% | 48,388 | 0.38% | 59,700 | 0.43% | 77,983 | 0.57% |
流動負債合計 | 4,014,027 | 22.72% | 3,073,884 | 18.65% | 3,970,922 | 23.88% | 5,412,523 | 33.43% | 5,178,869 | 33.22% | 3,723,800 | 26.13% | 4,143,987 | 28.6% | 3,925,450 | 27.89% | 3,461,395 | 24.74% | 2,860,699 | 21.63% | 3,496,126 | 25.74% | 2,209,362 | 17.07% | 2,581,812 | 19.81% | 3,112,764 | 22.72% | 2,282,684 | 17.05% | 1,856,075 | 14.64% | 2,009,280 | 15.93% | 2,328,969 | 18.7% | 3,794,822 | 29.98% | 2,764,858 | 22.56% | 2,753,391 | 22.19% | 2,537,937 | 20.63% | 2,987,594 | 23.62% | 3,168,472 | 24.85% | 3,413,747 | 27.84% | 2,857,442 | 24.13% | 2,563,256 | 20.78% | 2,179,219 | 18.17% | 2,463,315 | 20.4% | 2,000,902 | 17.02% | 3,696,135 | 29.06% | 2,818,666 | 23.05% | 2,486,357 | 20.7% | 1,891,135 | 16.39% | 2,973,198 | 23.81% | 1,626,514 | 13.82% | 2,352,556 | 19.16% | 1,788,355 | 15.18% | 2,558,425 | 20.54% | 1,754,641 | 14.49% | 1,971,647 | 16.15% | 1,566,682 | 13.46% | 2,081,262 | 17.54% | 1,405,712 | 12.08% | 1,852,292 | 15.26% | 1,700,113 | 14.25% | 2,588,882 | 20.14% | 2,807,884 | 21.67% | 3,439,527 | 25.09% | 2,392,924 | 18.55% | 3,153,118 | 22.86% | 2,875,292 | 21.1% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 3,208,000 | 18.16% | 3,232,800 | 19.61% | 2,617,800 | 15.74% | 937,000 | 5.79% | 385,760 | 2.47% | 600,000 | 4.21% | 700,000 | 4.83% | 700,000 | 4.97% | 700,000 | 5% | 660,000 | 4.99% | 620,000 | 4.57% | 280,000 | 2.16% | 290,000 | 2.22% | 300,000 | 2.19% | 900,000 | 6.72% | 900,000 | 7.1% | 900,000 | 7.13% | 720,000 | 5.78% | 780,000 | 6.16% | 990,000 | 8.08% | 1,050,000 | 8.46% | 1,050,000 | 8.53% | 1,075,000 | 8.5% | 950,000 | 7.45% | 795,000 | 6.48% | 880,000 | 7.43% | 940,000 | 7.62% | 1,100,000 | 9.17% | 1,100,000 | 9.11% | 1,100,000 | 9.36% | 400,000 | 3.15% | 280,000 | 2.29% | 320,000 | 2.66% | 420,000 | 3.64% | 460,000 | 3.68% | 560,000 | 4.76% | 560,000 | 4.56% | 520,000 | 4.41% | 420,000 | 3.37% | 480,000 | 3.96% | 480,000 | 3.93% | 540,000 | 4.64% | 540,000 | 4.55% | 600,000 | 5.16% | 900,000 | 7.41% | 602,788 | 5.05% | 902,084 | 7.02% | 688,334 | 5.31% | 1,102,667 | 8.04% | 957,333 | 7.42% | 1,180,233 | 8.56% | 1,395,533 | 10.24% |
負債準備-非流動 | 108,563 | 0.61% | 108,674 | 0.66% | 108,854 | 0.65% | 109,270 | 0.67% | 109,430 | 0.7% | 109,458 | 0.77% | 109,584 | 0.76% | 109,983 | 0.78% | 109,957 | 0.79% | 109,566 | 0.83% | 109,438 | 0.81% | 109,178 | 0.84% | 108,663 | 0.83% | 107,706 | 0.79% | 106,828 | 0.8% | 106,846 | 0.84% | 106,481 | 0.84% | 106,376 | 0.85% | 106,211 | 0.84% | 106,423 | 0.87% | 106,390 | 0.86% | 106,397 | 0.86% | 106,694 | 0.84% | 107,355 | 0.84% | 107,374 | 0.88% | 107,853 | 0.91% | 108,255 | 0.88% | 109,204 | 0.91% | 109,462 | 0.91% | 110,276 | 0.94% | 111,001 | 0.87% | 112,209 | 0.92% | 112,915 | 0.94% | 113,161 | 0.98% | 16,770 | 0.13% | 18,048 | 0.15% | 17,727 | 0.14% | 15,774 | 0.13% | 16,768 | 0.13% | 26,375 | 0.22% | 19,777 | 0.16% | 20,929 | 0.18% | 22,557 | 0.19% | 21,287 | 0.18% | 30,297 | 0.25% | 21,148 | 0.18% | 21,105 | 0.16% | 21,436 | 0.17% | 20,426 | 0.15% | 19,979 | 0.15% | 26,018 | 0.19% | 15,054 | 0.11% |
遞延所得稅負債 | 786,895 | 4.45% | 786,895 | 4.77% | 786,895 | 4.73% | 786,895 | 4.86% | 786,895 | 5.05% | 786,895 | 5.52% | 786,895 | 5.43% | 786,895 | 5.59% | 786,895 | 5.62% | 786,895 | 5.95% | 786,895 | 5.79% | 786,895 | 6.08% | 786,895 | 6.04% | 786,895 | 5.74% | 874,801 | 6.53% | 874,801 | 6.9% | 874,801 | 6.93% | 874,801 | 7.02% | 965,922 | 7.63% | 965,922 | 7.88% | 965,922 | 7.79% | 965,922 | 7.85% | 965,922 | 7.64% | 991,474 | 7.78% | 991,474 | 8.09% | 991,695 | 8.38% | 991,837 | 8.04% | 991,837 | 8.27% | 991,474 | 8.21% | 991,838 | 8.44% | 991,838 | 7.8% | 991,838 | 8.11% | 991,474 | 8.26% | 991,474 | 8.59% | 991,474 | 7.94% | 991,474 | 8.42% | 991,474 | 8.07% | 991,474 | 8.41% | 991,474 | 7.96% | 991,474 | 8.19% | 991,474 | 8.12% | 991,474 | 8.52% | 991,474 | 8.36% | 991,474 | 8.52% | 991,474 | 8.17% | 991,838 | 8.32% | 991,838 | 7.72% | 992,602 | 7.66% | 992,238 | 7.24% | 992,602 | 7.7% | 992,602 | 7.2% | 992,602 | 7.28% |
租賃負債-非流動 | 372,294 | 2.11% | 272,752 | 1.65% | 294,111 | 1.77% | 307,753 | 1.9% | 325,413 | 2.09% | 221,600 | 1.56% | 204,600 | 1.41% | 176,072 | 1.25% | 204,017 | 1.46% | 156,025 | 1.18% | 181,003 | 1.33% | 192,378 | 1.49% | 206,527 | 1.58% | 220,955 | 1.61% | 206,542 | 1.54% | 167,772 | 1.32% | 182,223 | 1.44% | 187,500 | 1.51% | 196,190 | 1.55% | 192,522 | 1.57% | 202,292 | 1.63% | 273,920 | 2.23% | 251,138 | 1.99% | 276,545 | 2.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 188,691 | 1.07% | 246,072 | 1.49% | 257,828 | 1.55% | 270,294 | 1.67% | 280,353 | 1.8% | 282,665 | 1.98% | 292,398 | 2.02% | 305,444 | 2.17% | 297,207 | 2.12% | 361,074 | 2.73% | 381,650 | 2.81% | 386,748 | 2.99% | 398,041 | 3.05% | 423,349 | 3.09% | 426,393 | 3.18% | 448,956 | 3.54% | 447,953 | 3.55% | 447,650 | 3.59% | 468,659 | 3.7% | 498,727 | 4.07% | 539,822 | 4.35% | 504,546 | 4.1% | 522,396 | 4.13% | 525,279 | 4.12% | 517,354 | 4.22% | 517,766 | 4.37% | 570,362 | 4.62% | 594,513 | 4.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 122,250 | 0.69% | 194,318 | 1.18% | 212,657 | 1.28% | 228,307 | 1.41% | 234,159 | 1.5% | 244,205 | 1.71% | 250,143 | 1.73% | 258,046 | 1.83% | 255,242 | 1.82% | 321,350 | 2.43% | 338,978 | 2.5% | 341,465 | 2.64% | 355,620 | 2.73% | 379,628 | 2.77% | 388,133 | 2.9% | 401,726 | 3.17% | 403,477 | 3.2% | 406,974 | 3.27% | 424,842 | 3.36% | 440,287 | 3.59% | 444,838 | 3.59% | 431,270 | 3.5% | 450,373 | 3.56% | 452,058 | 3.55% | 463,445 | 3.78% | 466,222 | 3.94% | 476,104 | 3.86% | 488,766 | 4.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 66,441 | 0.38% | 51,754 | 0.31% | 45,171 | 0.27% | 41,987 | 0.26% | 46,194 | 0.3% | 38,460 | 0.27% | 42,255 | 0.29% | 47,398 | 0.34% | 41,965 | 0.3% | 39,724 | 0.3% | 42,672 | 0.31% | 45,283 | 0.35% | 42,421 | 0.33% | 43,721 | 0.32% | 38,260 | 0.29% | 47,230 | 0.37% | 44,476 | 0.35% | 40,676 | 0.33% | 43,817 | 0.35% | 58,440 | 0.48% | 94,984 | 0.77% | 73,276 | 0.6% | 72,023 | 0.57% | 73,221 | 0.57% | 53,909 | 0.44% | 51,544 | 0.44% | 94,258 | 0.76% | 105,747 | 0.88% | 89,566 | 0.74% | 78,803 | 0.67% | 76,264 | 0.6% | 78,273 | 0.64% | 90,185 | 0.75% | 31,925 | 0.28% | 34,899 | 0.28% | 39,054 | 0.33% | 44,768 | 0.36% | 37,164 | 0.32% | 40,974 | 0.33% | 39,832 | 0.33% | 48,299 | 0.4% | 36,063 | 0.31% | 38,446 | 0.32% | 39,643 | 0.34% | 38,380 | 0.32% | 49,839 | 0.42% | 43,241 | 0.34% | 47,920 | 0.37% | 40,542 | 0.3% | 35,039 | 0.27% | 33,635 | 0.24% | 43,427 | 0.32% |
非流動負債合計 | 4,664,443 | 26.4% | 4,647,193 | 28.19% | 4,065,488 | 24.44% | 2,411,212 | 14.89% | 1,887,851 | 12.11% | 2,000,618 | 14.04% | 2,093,477 | 14.45% | 2,078,394 | 14.77% | 2,098,076 | 15% | 2,073,560 | 15.68% | 2,078,986 | 15.31% | 1,755,199 | 13.56% | 1,790,126 | 13.73% | 1,838,905 | 13.42% | 2,514,564 | 18.78% | 2,498,375 | 19.71% | 2,511,458 | 19.91% | 2,336,327 | 18.75% | 2,516,982 | 19.88% | 2,753,594 | 22.46% | 2,864,426 | 23.09% | 2,900,785 | 23.57% | 2,921,150 | 23.1% | 2,850,653 | 22.36% | 2,411,202 | 19.67% | 2,497,314 | 21.09% | 2,610,454 | 21.16% | 2,795,554 | 23.3% | 2,843,682 | 23.55% | 2,869,681 | 24.42% | 2,220,450 | 17.46% | 2,153,310 | 17.61% | 2,200,624 | 18.32% | 2,204,920 | 19.11% | 2,209,807 | 17.7% | 2,329,097 | 19.79% | 2,319,543 | 18.89% | 2,250,088 | 19.09% | 2,151,626 | 17.28% | 2,240,946 | 18.5% | 2,232,288 | 18.28% | 2,250,245 | 19.33% | 2,260,242 | 19.05% | 2,345,257 | 20.16% | 2,655,516 | 21.87% | 2,361,314 | 19.8% | 2,668,951 | 20.76% | 2,470,731 | 19.07% | 2,863,329 | 20.89% | 2,634,706 | 20.43% | 2,860,697 | 20.74% | 3,106,150 | 22.79% |
負債總計 | 8,678,470 | 49.12% | 7,721,077 | 46.84% | 8,036,410 | 48.32% | 7,823,735 | 48.32% | 7,066,720 | 45.33% | 5,724,418 | 40.18% | 6,237,464 | 43.05% | 6,003,844 | 42.66% | 5,559,471 | 39.73% | 4,934,259 | 37.32% | 5,575,112 | 41.05% | 3,964,561 | 30.63% | 4,371,938 | 33.54% | 4,951,669 | 36.15% | 4,797,248 | 35.83% | 4,354,450 | 34.35% | 4,520,738 | 35.84% | 4,665,296 | 37.45% | 6,311,804 | 49.86% | 5,518,452 | 45.02% | 5,617,817 | 45.28% | 5,438,722 | 44.2% | 5,908,744 | 46.72% | 6,019,125 | 47.21% | 5,824,949 | 47.51% | 5,354,756 | 45.22% | 5,173,710 | 41.94% | 4,974,773 | 41.47% | 5,306,997 | 43.96% | 4,870,583 | 41.44% | 5,916,585 | 46.52% | 4,971,976 | 40.65% | 4,686,981 | 39.03% | 4,096,055 | 35.5% | 5,183,005 | 41.51% | 3,955,611 | 33.61% | 4,672,099 | 38.05% | 4,038,443 | 34.27% | 4,710,051 | 37.82% | 3,995,587 | 32.99% | 4,203,935 | 34.43% | 3,816,927 | 32.78% | 4,341,504 | 36.59% | 3,750,969 | 32.24% | 4,507,808 | 37.13% | 4,061,427 | 34.05% | 5,257,833 | 40.9% | 5,278,615 | 40.74% | 6,302,856 | 45.98% | 5,027,630 | 38.98% | 6,013,815 | 43.61% | 5,981,442 | 43.9% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,842,000 | 21.74% | 3,842,000 | 23.31% | 3,842,000 | 23.1% | 3,842,000 | 23.73% | 3,842,000 | 24.65% | 3,842,000 | 26.96% | 3,842,000 | 26.52% | 3,842,000 | 27.3% | 3,842,000 | 27.46% | 3,872,000 | 29.28% | 3,872,000 | 28.51% | 3,872,000 | 29.91% | 3,872,000 | 29.71% | 3,872,000 | 28.27% | 3,872,000 | 28.92% | 3,872,000 | 30.55% | 3,872,000 | 30.69% | 3,872,000 | 31.08% | 3,872,000 | 30.59% | 3,872,000 | 31.59% | 3,872,000 | 31.21% | 3,872,000 | 31.47% | 3,872,000 | 30.62% | 3,872,000 | 30.37% | 3,872,000 | 31.58% | 4,990,000 | 42.14% | 4,990,000 | 40.45% | 4,990,000 | 41.59% | 4,990,000 | 41.33% | 4,990,000 | 42.46% | 4,990,000 | 39.23% | 4,990,000 | 40.8% | 4,990,000 | 41.55% | 5,050,000 | 43.77% | 5,250,000 | 42.05% | 5,250,000 | 44.61% | 5,250,000 | 42.75% | 5,250,000 | 44.55% | 5,250,000 | 42.16% | 5,250,000 | 43.34% | 5,250,000 | 43% | 5,441,001 | 46.73% | 5,441,001 | 45.86% | 5,441,001 | 46.76% | 5,641,001 | 46.47% | 5,641,001 | 47.3% | 5,641,001 | 43.88% | 5,641,001 | 43.54% | 5,841,001 | 42.61% | 5,914,731 | 45.86% | 5,914,731 | 42.89% | 5,914,731 | 43.41% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,842,000 | 21.74% | 3,842,000 | 23.31% | 3,842,000 | 23.1% | 3,842,000 | 23.73% | 3,842,000 | 24.65% | 3,842,000 | 26.96% | 3,842,000 | 26.52% | 3,842,000 | 27.3% | 3,842,000 | 27.46% | 3,872,000 | 29.28% | 3,872,000 | 28.51% | 3,872,000 | 29.91% | 3,872,000 | 29.71% | 3,872,000 | 28.27% | 3,872,000 | 28.92% | 3,872,000 | 30.55% | 3,872,000 | 30.69% | 3,872,000 | 31.08% | 3,872,000 | 30.59% | 3,872,000 | 31.59% | 3,872,000 | 31.21% | 3,872,000 | 31.47% | 3,872,000 | 30.62% | 3,872,000 | 30.37% | 3,872,000 | 31.58% | 4,070,084 | 34.37% | 4,990,000 | 40.45% | 4,990,000 | 41.59% | 4,990,000 | 41.33% | 4,990,000 | 42.46% | 4,990,000 | 39.23% | 4,990,000 | 40.8% | 4,990,000 | 41.55% | 5,050,000 | 43.77% | 5,250,000 | 42.05% | 5,250,000 | 44.61% | 5,250,000 | 42.75% | 5,250,000 | 44.55% | 5,250,000 | 42.16% | 5,250,000 | 43.34% | 5,250,000 | 43% | 5,441,001 | 46.73% | 5,441,001 | 45.86% | 5,441,001 | 46.76% | 5,641,001 | 46.47% | 5,641,001 | 47.3% | 5,641,001 | 43.88% | 5,641,001 | 43.54% | 5,841,001 | 42.61% | 5,914,731 | 45.86% | 5,914,731 | 42.89% | 5,914,731 | 43.41% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 293,377 | 1.66% | 293,377 | 1.78% | 293,377 | 1.76% | 273,965 | 1.69% | 273,965 | 1.76% | 270,708 | 1.9% | 270,708 | 1.87% | 254,818 | 1.81% | 254,076 | 1.82% | 271,385 | 2.05% | 238,826 | 1.76% | 238,826 | 1.85% | 213,725 | 1.64% | 189,787 | 1.39% | 189,787 | 1.42% | 189,787 | 1.5% | 171,699 | 1.36% | 171,699 | 1.38% | 155,817 | 1.23% | 155,065 | 1.27% | 151,374 | 1.22% | 151,374 | 1.23% | 133,323 | 1.05% | 132,933 | 1.04% | 132,933 | 1.08% | 162,519 | 1.37% | 150,696 | 1.22% | 138,542 | 1.15% | 129,903 | 1.08% | 127,917 | 1.09% | 99,238 | 0.78% | 89,922 | 0.74% | 78,581 | 0.65% | 100,271 | 0.87% | 76,914 | 0.62% | 76,905 | 0.65% | 76,907 | 0.63% | 74,512 | 0.63% | 50,124 | 0.4% | 49,623 | 0.41% | 49,623 | 0.41% | 45,148 | 0.39% | 35,837 | 0.3% | 35,665 | 0.31% | 32,957 | 0.27% | 32,818 | 0.28% | 24,972 | 0.19% | 24,972 | 0.19% | 14,339 | 0.1% | 5,870 | 0.05% | 1,055 | 0.01% | 1,055 | 0.01% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 982,992 | 5.56% | 982,992 | 5.96% | 982,992 | 5.91% | 911,999 | 5.63% | 911,999 | 5.85% | 911,999 | 6.4% | 911,999 | 6.29% | 841,595 | 5.98% | 841,595 | 6.01% | 841,595 | 6.36% | 841,595 | 6.2% | 663,802 | 5.13% | 663,802 | 5.09% | 663,802 | 4.85% | 485,157 | 3.62% | 485,157 | 3.83% | 485,157 | 3.85% | 485,157 | 3.89% | 485,157 | 3.83% | 411,261 | 3.36% | 411,261 | 3.31% | 411,261 | 3.34% | 411,261 | 3.25% | 345,080 | 2.71% | 345,080 | 2.81% | 345,080 | 2.91% | 345,080 | 2.8% | 313,840 | 2.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,628,550 | 9.22% | 1,628,550 | 9.88% | 1,628,550 | 9.79% | 1,629,942 | 10.07% | 1,629,942 | 10.46% | 1,629,942 | 11.44% | 1,629,942 | 11.25% | 1,629,942 | 11.58% | 1,629,942 | 11.65% | 1,629,942 | 12.33% | 1,629,942 | 12% | 1,660,366 | 12.83% | 1,660,366 | 12.74% | 1,660,366 | 12.12% | 1,592,788 | 11.89% | 1,592,788 | 12.57% | 1,592,788 | 12.63% | 1,592,788 | 12.79% | 1,688,706 | 13.34% | 1,688,706 | 13.78% | 1,688,706 | 13.61% | 1,688,706 | 13.72% | 1,688,706 | 13.35% | 1,917,160 | 15.04% | 1,917,160 | 15.64% | 1,917,160 | 16.19% | 1,917,160 | 15.54% | 1,917,160 | 15.98% | 1,917,160 | 15.88% | 1,917,160 | 16.31% | 1,917,160 | 15.07% | 1,917,160 | 15.68% | 1,917,160 | 15.96% | 1,917,160 | 16.62% | 1,917,160 | 15.35% | 1,988,376 | 16.89% | 1,988,376 | 16.19% | 1,988,376 | 16.87% | 1,988,376 | 15.97% | 1,988,376 | 16.42% | 1,988,376 | 16.29% | 1,988,376 | 17.08% | 1,988,376 | 16.76% | 1,988,376 | 17.09% | 1,988,376 | 16.38% | 1,988,376 | 16.67% | 1,988,376 | 15.47% | 1,988,376 | 15.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 2,726,760 | 15.43% | 2,572,061 | 15.6% | 2,400,930 | 14.44% | 2,240,631 | 13.84% | 2,579,669 | 16.55% | 2,486,871 | 17.45% | 2,283,719 | 15.76% | 2,122,155 | 15.08% | 2,501,438 | 17.88% | 2,383,293 | 18.02% | 2,166,567 | 15.95% | 3,136,760 | 24.23% | 2,955,104 | 22.67% | 2,875,946 | 21% | 2,864,418 | 21.39% | 2,647,279 | 20.89% | 2,379,146 | 18.86% | 2,281,893 | 18.32% | 787,343 | 6.22% | 1,260,856 | 10.29% | 1,141,276 | 9.2% | 1,158,469 | 9.41% | 1,030,817 | 8.15% | 941,944 | 7.39% | 840,989 | 6.86% | 862,969 | 7.29% | 551,448 | 4.47% | 451,288 | 3.76% | 290,275 | 2.4% | 378,533 | 3.22% | 260,408 | 2.05% | 846,563 | 6.92% | 754,737 | 6.28% | 808,605 | 7.01% | 689,499 | 5.52% | 846,076 | 7.19% | 593,587 | 4.83% | 619,956 | 5.26% | 489,504 | 3.93% | 884,559 | 7.3% | 735,940 | 6.03% | 739,502 | 6.35% | 502,187 | 4.23% | 724,600 | 6.23% | 562,724 | 4.64% | 677,587 | 5.68% | 467,660 | 3.64% | 671,068 | 5.18% | 2,536,299 | 18.5% | 2,687,438 | 20.84% | 2,524,332 | 18.31% | 2,539,536 | 18.64% |
保留盈餘合計 | 5,338,302 | 30.21% | 5,183,603 | 31.44% | 5,012,472 | 30.14% | 4,782,572 | 29.54% | 5,121,610 | 32.85% | 5,028,812 | 35.29% | 4,825,660 | 33.31% | 4,593,692 | 32.64% | 4,972,975 | 35.54% | 4,854,830 | 36.72% | 4,638,104 | 34.15% | 5,460,928 | 42.19% | 5,279,272 | 40.5% | 5,200,114 | 37.96% | 4,942,363 | 36.91% | 4,725,224 | 37.28% | 4,457,091 | 35.33% | 4,359,838 | 35% | 2,961,206 | 23.39% | 3,360,823 | 27.42% | 3,241,243 | 26.13% | 3,258,436 | 26.48% | 3,130,784 | 24.75% | 3,204,184 | 25.13% | 3,103,229 | 25.31% | 3,125,209 | 26.39% | 2,813,688 | 22.81% | 2,682,288 | 22.36% | 2,521,275 | 20.88% | 2,609,533 | 22.2% | 2,491,408 | 19.59% | 2,998,615 | 24.52% | 2,906,789 | 24.2% | 2,960,657 | 25.66% | 2,841,551 | 22.76% | 3,018,810 | 25.65% | 2,766,321 | 22.53% | 2,792,690 | 23.7% | 2,662,238 | 21.38% | 2,993,248 | 24.71% | 2,844,629 | 23.3% | 2,848,191 | 24.46% | 2,610,876 | 22% | 2,790,489 | 23.98% | 2,628,613 | 21.65% | 2,743,476 | 23% | 2,533,549 | 19.71% | 2,685,400 | 20.73% | 2,562,255 | 18.69% | 2,713,394 | 21.04% | 2,550,288 | 18.49% | 2,545,402 | 18.68% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (135,184) | -0.77% | (190,266) | -1.15% | (179,107) | -1.08% | (169,538) | -1.05% | (343,119) | -2.2% | (239,143) | -1.68% | (297,382) | -2.05% | (243,352) | -1.73% | (244,242) | -1.75% | (261,226) | -1.98% | (278,095) | -2.05% | (158,626) | -1.23% | (221,843) | -1.7% | (196,051) | -1.43% | (201,337) | -1.5% | (246,581) | -1.95% | (142,666) | -1.13% | (339,553) | -2.73% | (358,194) | -2.83% | (367,518) | -3% | (170,475) | -1.37% | (103,317) | -0.84% | (90,452) | -0.72% | (154,858) | -1.21% | (324,510) | -2.65% | (291,327) | -2.46% | (205,367) | -1.66% | (202,782) | -1.69% | (256,541) | -2.12% | (250,340) | -2.13% | (305,061) | -2.4% | (359,645) | -2.94% | (175,753) | -1.46% | (195,738) | -1.7% | (116,242) | -0.93% | (9,018) | -0.08% | 30,908 | 0.25% | 146,012 | 1.24% | 53,959 | 0.43% | 97,763 | 0.81% | 139,477 | 1.14% | (188) | 0% | (65,496) | -0.55% | (8,595) | -0.07% | (61,184) | -0.5% | (158,148) | -1.33% | (152,578) | -1.19% | (221,071) | -1.71% | (324,271) | -2.37% | (323,108) | -2.51% | (236,425) | -1.71% | (442,930) | -3.25% |
庫藏股票 | (777,873) | -4.4% | (777,873) | -4.72% | (777,873) | -4.68% | (777,873) | -4.8% | (777,873) | -4.99% | (777,873) | -5.46% | (777,873) | -5.37% | (777,873) | -5.53% | (777,873) | -5.56% | (825,830) | -6.25% | (825,830) | -6.08% | (825,830) | -6.38% | (856,192) | -6.57% | (677,293) | -4.94% | (562,465) | -4.2% | (562,465) | -4.44% | (592,827) | -4.7% | (592,827) | -4.76% | (592,827) | -4.68% | (592,827) | -4.84% | (608,807) | -4.91% | (608,807) | -4.95% | (608,807) | -4.81% | (608,807) | -4.77% | 624,787 | 5.1% | 855,593 | 7.23% | 855,593 | 6.94% | 855,593 | 7.13% | 879,955 | 7.29% | 841,919 | 7.16% | 717,314 | 5.64% | 717,314 | 5.86% | 729,495 | 6.07% | 729,495 | 6.32% | 999,543 | 8.01% | 771,254 | 6.55% | 753,857 | 6.14% | 753,857 | 6.4% | 510,248 | 4.1% | 510,248 | 4.21% | 510,248 | 4.18% | 723,199 | 6.21% | 723,199 | 6.1% | 599,847 | 5.16% | 837,163 | 6.9% | 627,635 | 5.26% | 627,635 | 4.88% | 627,635 | 4.84% | 863,591 | 6.3% | 728,931 | 5.65% | 737,104 | 5.35% | 671,835 | 4.93% |
歸屬於母公司業主之權益合計 | 8,560,622 | 48.45% | 8,350,841 | 50.66% | 8,190,869 | 49.25% | 7,951,126 | 49.11% | 8,116,583 | 52.07% | 8,124,504 | 57.02% | 7,863,113 | 54.27% | 7,669,285 | 54.5% | 8,046,936 | 57.51% | 7,911,159 | 59.83% | 7,645,005 | 56.29% | 8,587,298 | 66.35% | 8,286,962 | 63.58% | 8,388,557 | 61.24% | 8,240,348 | 61.54% | 7,977,965 | 62.94% | 7,765,297 | 61.56% | 7,471,157 | 59.97% | 6,038,002 | 47.7% | 6,427,543 | 52.44% | 6,485,335 | 52.27% | 6,569,686 | 53.39% | 6,436,848 | 50.89% | 6,445,452 | 50.55% | 6,158,865 | 50.23% | 6,210,892 | 52.46% | 6,893,424 | 55.88% | 6,752,455 | 56.29% | 6,504,682 | 53.88% | 6,635,191 | 56.46% | 6,558,271 | 51.56% | 7,001,578 | 57.25% | 7,070,122 | 58.87% | 7,185,695 | 62.28% | 7,052,680 | 56.48% | 7,565,443 | 64.28% | 7,370,279 | 60.02% | 7,509,357 | 63.72% | 7,506,073 | 60.27% | 7,880,386 | 65.06% | 7,773,481 | 63.67% | 7,610,953 | 65.37% | 7,299,019 | 61.52% | 7,658,713 | 65.82% | 7,404,224 | 60.99% | 7,631,512 | 63.99% | 7,419,309 | 57.71% | 7,502,667 | 57.9% | 7,229,733 | 52.74% | 7,581,956 | 58.78% | 7,492,545 | 54.33% | 7,346,423 | 53.91% |
非控制權益 | 430,142 | 2.43% | 413,351 | 2.51% | 404,150 | 2.43% | 415,296 | 2.57% | 405,366 | 2.6% | 399,772 | 2.81% | 388,600 | 2.68% | 399,397 | 2.84% | 385,337 | 2.75% | 377,313 | 2.85% | 360,216 | 2.65% | 391,534 | 3.02% | 374,951 | 2.88% | 357,779 | 2.61% | 352,829 | 2.63% | 342,861 | 2.7% | 328,774 | 2.61% | 321,053 | 2.58% | 309,002 | 2.44% | 311,788 | 2.54% | 303,057 | 2.44% | 296,283 | 2.41% | 301,770 | 2.39% | 285,769 | 2.24% | 276,706 | 2.26% | 274,633 | 2.32% | 270,048 | 2.19% | 269,480 | 2.25% | 261,500 | 2.17% | 247,148 | 2.1% | 243,725 | 1.92% | 256,981 | 2.1% | 252,068 | 2.1% | 255,858 | 2.22% | 250,727 | 2.01% | 248,009 | 2.11% | 237,501 | 1.93% | 236,724 | 2.01% | 237,610 | 1.91% | 236,781 | 1.95% | 230,994 | 1.89% | 215,421 | 1.85% | 224,722 | 1.89% | 226,274 | 1.94% | 227,687 | 1.88% | 234,061 | 1.96% | 178,119 | 1.39% | 176,006 | 1.36% | 174,637 | 1.27% | 288,858 | 2.24% | 283,927 | 2.06% | 298,614 | 2.19% |
權益總額 | 8,990,764 | 50.88% | 8,764,192 | 53.16% | 8,595,019 | 51.68% | 8,366,422 | 51.68% | 8,521,949 | 54.67% | 8,524,276 | 59.82% | 8,251,713 | 56.95% | 8,068,682 | 57.34% | 8,432,273 | 60.27% | 8,288,472 | 62.68% | 8,005,221 | 58.95% | 8,978,832 | 69.37% | 8,661,913 | 66.46% | 8,746,336 | 63.85% | 8,593,177 | 64.17% | 8,320,826 | 65.65% | 8,094,071 | 64.16% | 7,792,210 | 62.55% | 6,347,004 | 50.14% | 6,739,331 | 54.98% | 6,788,392 | 54.72% | 6,865,969 | 55.8% | 6,738,618 | 53.28% | 6,731,221 | 52.79% | 6,435,571 | 52.49% | 6,485,525 | 54.78% | 7,163,472 | 58.06% | 7,021,935 | 58.53% | 6,766,182 | 56.04% | 6,882,339 | 58.56% | 6,801,996 | 53.48% | 7,258,559 | 59.35% | 7,322,190 | 60.97% | 7,441,553 | 64.5% | 7,303,407 | 58.49% | 7,813,452 | 66.39% | 7,607,780 | 61.95% | 7,746,081 | 65.73% | 7,743,683 | 62.18% | 8,117,167 | 67.01% | 8,004,475 | 65.57% | 7,826,374 | 67.22% | 7,523,741 | 63.41% | 7,884,987 | 67.76% | 7,631,911 | 62.87% | 7,865,573 | 65.95% | 7,597,428 | 59.1% | 7,678,673 | 59.26% | 7,404,370 | 54.02% | 7,870,814 | 61.02% | 7,776,472 | 56.39% | 7,645,037 | 56.1% |
負債及權益總計 | 17,669,234 | 100% | 16,485,269 | 100% | 16,631,429 | 100% | 16,190,157 | 100% | 15,588,669 | 100% | 14,248,694 | 100% | 14,489,177 | 100% | 14,072,526 | 100% | 13,991,744 | 100% | 13,222,731 | 100% | 13,580,333 | 100% | 12,943,393 | 100% | 13,033,851 | 100% | 13,698,005 | 100% | 13,390,425 | 100% | 12,675,276 | 100% | 12,614,809 | 100% | 12,457,506 | 100% | 12,658,808 | 100% | 12,257,783 | 100% | 12,406,209 | 100% | 12,304,691 | 100% | 12,647,362 | 100% | 12,750,346 | 100% | 12,260,520 | 100% | 11,840,281 | 100% | 12,337,182 | 100% | 11,996,708 | 100% | 12,073,179 | 100% | 11,752,922 | 100% | 12,718,581 | 100% | 12,230,535 | 100% | 12,009,171 | 100% | 11,537,608 | 100% | 12,486,412 | 100% | 11,769,063 | 100% | 12,279,879 | 100% | 11,784,524 | 100% | 12,453,734 | 100% | 12,112,754 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 20,431,605 | 0.12% | 20,431,605 | 0.12% | 20,431,605 | 0.12% | 20,431,605 | 0.13% | 20,431,605 | 0.13% | 20,431,605 | 0.14% | 20,431,605 | 0.14% | 20,431,605 | 0.15% | 20,431,605 | 0.15% | 23,431,605 | 0.18% | 23,431,605 | 0.17% | 23,431,605 | 0.18% | 25,331,605 | 0.19% | 19,331,605 | 0.14% | 15,331,605 | 0.11% | 15,331,605 | 0.12% | 17,231,605 | 0.14% | 17,231,605 | 0.14% | 17,231,605 | 0.14% | 17,231,605 | 0.14% | 18,231,605 | 0.15% | 18,231,605 | 0.15% | 18,231,605 | 0.14% | 18,231,605 | 0.14% | 19,231,605 | 0.16% | 39,041,829 | 0.33% | 39,041,829 | 0.32% | 39,041,829 | 0.33% | 41,041,829 | 0.34% | 38,491,829 | 0.33% | 30,041,829 | 0.24% | 30,041,829 | 0.25% | 31,041,829 | 0.26% | 31,041,829 | 0.27% | 51,041,829 | 0.41% | 34,201,829 | 0.29% | 33,041,829 | 0.27% | 33,041,829 | 0.28% | 34,141,829 | 0.27% | 13,041,829 | 0.11% | 13,041,829 | 0.11% | 34,141,829 | 0.29% | 34,141,829 | 0.29% | 24,141,829 | 0.21% | 47,541,829 | 0.39% | 27,541,829 | 0.23% | 27,541,829 | 0.21% | 27,541,829 | 0.21% | 52,041,829 | 0.38% | 39,280,563 | 0.3% | 40,280,563 | 0.29% | 32,906,035 | 0.24% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聲寶(1604) 截至2024年第1季「流動資產」總計約為NT$40.05億元,相較上一季減少約NT$-6,203萬元、相較去年年末減少約NT$-6,203萬元
聲寶(1604) 2024年第1季財報顯示公司「流動資產」總計約NT$40.05億元、約佔整體資產的24.74%。
對比上一季
上一季流動資產總計約NT$40.67億元、約佔整體資產的26.09%。今年第1季相較上一季減少約NT$-6,203萬元。
對比去年年末
去年年末流動資產則為NT$40.67億元、約佔整體資產的26.09%。今年第1季相較去年年末減少約NT$-6,203萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,004,929 | 24.74% | 4,066,958 | 26.09% | 3,604,320 | 25.30% | 4,118,884 | 28.43% | 3,987,326 | 28.33% | 4,036,440 | 28.85% | 3,640,744 | 27.53% | 4,132,137 | 30.43% | 3,417,044 | 26.40% | 3,721,124 | 28.55% | 4,488,309 | 32.77% | 3,980,145 | 29.72% | 3,542,003 | 27.94% | 3,548,411 | 28.13% | 3,598,759 | 28.89% | 3,718,250 | 29.37% | 3,514,571 | 28.67% | 3,625,681 | 29.22% | 3,486,602 | 28.34% | 4,322,533 | 34.18% | 4,297,619 | 33.71% | 4,429,447 | 36.13% | 4,106,801 | 34.68% | 4,736,884 | 38.40% | 3,958,122 | 32.99% | 4,191,003 | 34.71% | 3,885,181 | 33.06% | 4,889,051 | 38.44% | 4,216,326 | 34.47% | 4,247,699 | 35.37% | 3,731,397 | 32.34% | 4,811,507 | 38.53% | 3,330,089 | 28.30% | 3,902,958 | 31.78% | 3,317,590 | 28.15% | 4,154,129 | 33.36% | 3,590,851 | 29.65% | 3,718,507 | 30.46% | 3,425,159 | 29.42% | 3,776,734 | 31.83% |
非流動資產
聲寶(1604) 截至2023年第3季「非流動資產」總計約為NT$106億元,相較上一季增加約NT$2.74億元、相較去年年末增加約NT$6.89億元
聲寶(1604) 2023年第3季財報顯示公司「非流動資產」總計約NT$106億元、約佔整體資產的74.70%。
對比上一季
上一季非流動資產總計約NT$104億元、約佔整體資產的71.57%。今年第3季相較上一季增加約NT$2.74億元。
對比去年年末
去年年末非流動資產則為NT$99.55億元、約佔整體資產的71.15%。今年第3季相較去年年末增加約NT$6.89億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 10,644,374 | 74.70% | 10,370,293 | 71.57% | 10,085,200 | 71.67% | 9,955,304 | 71.15% | 9,581,987 | 72.47% | 9,448,196 | 69.57% | 9,526,349 | 73.60% | 9,312,727 | 71.45% | 9,209,696 | 67.23% | 9,410,280 | 70.28% | 9,133,273 | 72.06% | 9,066,398 | 71.87% | 8,858,747 | 71.11% | 8,940,558 | 70.63% | 8,743,212 | 71.33% | 8,780,528 | 70.78% | 8,818,089 | 71.66% | 8,324,829 | 65.82% | 8,452,727 | 66.29% | 7,831,073 | 63.87% | 7,733,480 | 65.32% | 7,600,298 | 61.60% | 8,038,586 | 67.01% | 7,882,176 | 65.29% | 7,867,741 | 66.94% | 7,829,530 | 61.56% | 8,014,209 | 65.53% | 7,761,472 | 64.63% | 7,806,211 | 67.66% | 7,674,905 | 61.47% | 8,438,974 | 71.70% | 8,376,921 | 68.22% | 8,466,934 | 71.85% | 8,299,605 | 66.64% | 8,521,903 | 70.35% | 8,489,903 | 69.54% | 8,218,142 | 70.58% | 8,088,511 | 68.17% | 8,113,422 | 69.73% | 8,015,280 | 66.03% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。