1587
30.9
TWD+0.00 (0.00%)
2025.04.02收盤
吉茂-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 453,401 | 13.33% | 469,215 | 13.83% | 598,706 | 17.03% | 520,548 | 15.33% | 553,889 | 16.61% | 620,025 | 18.06% | 503,192 | 15.11% | 612,514 | 19.27% | 544,846 | 17.41% | 384,390 | 12.16% | 330,243 | 10.34% | 359,310 | 11.4% | 379,997 | 12.56% | 395,063 | 13.3% | 334,819 | 11.72% | 379,417 | 13.84% | 407,934 | 15.26% | 346,700 | 13.2% | 303,033 | 11.91% | 333,164 | 13.19% | 276,862 | 11.12% | 295,868 | 11.61% | 273,093 | 10.39% | 293,728 | 10.74% | 305,852 | 11.67% | 237,403 | 9.57% | 216,292 | 8.69% | 187,686 | 7.97% | 261,613 | 10.85% | 262,157 | 10.83% | 362,311 | 14.56% | 321,747 | 13% | 366,980 | 333,992 | 13.07% | 291,450 | 11.82% | 272,656 | 10.97% | 313,755 | 13.62% | 381,637 | 17.16% | 364,371 | 17.02% | 253,160 | 12.59% | 172,498 | 9.94% | 194,655 | 10.86% | |||
透過損益按公允價值衡量之金融資產-流動 | 14,888 | 0.44% | 15,963 | 0.47% | 12,804 | 0.36% | 100,136 | 2.95% | 10,151 | 0.3% | 88,300 | 2.57% | 128,460 | 3.86% | 99,420 | 3.13% | 13,925 | 0.45% | 46,343 | 1.47% | 9,779 | 0.31% | 18,091 | 0.57% | 18,236 | 0.6% | 18,753 | 0.63% | 63,723 | 2.23% | 11,700 | 0.43% | 33,685 | 1.26% | 9,504 | 0.36% | 0 | 0 | 0% | 0 | 0 | 0 | 4,806 | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 445 | 0.02% | 0 | 0 | 0% | 0 | ||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46,101 | 1.81% | 42,550 | 1.68% | 21,525 | 0.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 48,967 | 1.44% | 46,388 | 1.37% | 47,153 | 1.34% | 48,556 | 1.43% | 52,127 | 1.56% | 50,233 | 1.46% | 45,273 | 1.36% | 50,250 | 1.58% | 49,998 | 1.6% | 45,135 | 1.43% | 38,589 | 1.21% | 48,463 | 1.54% | 50,130 | 1.66% | 49,348 | 1.66% | 62,104 | 2.17% | 48,250 | 1.76% | 48,792 | 1.82% | 60,732 | 2.31% | 56,492 | 2.22% | 60,320 | 2.39% | 68,863 | 2.77% | 78,911 | 3.1% | 78,526 | 2.99% | 68,190 | 2.49% | 61,525 | 2.35% | 73,940 | 2.98% | 66,871 | 2.69% | 48,226 | 2.05% | 50,832 | 2.11% | 47,777 | 1.97% | 55,869 | 2.24% | 50,951 | 58,485 | 2.36% | 62,040 | 62,103 | 2.43% | 60,760 | 2.47% | 55,645 | 2.24% | 59,712 | 2.59% | 53,170 | 2.39% | 49,087 | 2.29% | 52,724 | 2.62% | 54,200 | 3.12% | 55,488 | 3.09% | ||
應收帳款淨額 | 474,621 | 13.96% | 376,432 | 11.09% | 377,101 | 10.73% | 300,251 | 8.84% | 306,996 | 9.21% | 263,879 | 7.68% | 281,270 | 8.45% | 257,538 | 8.1% | 281,919 | 9.01% | 322,602 | 10.2% | 398,198 | 12.47% | 345,862 | 10.97% | 275,356 | 9.1% | 281,953 | 9.49% | 255,179 | 8.93% | 273,604 | 9.98% | 229,373 | 8.58% | 298,300 | 11.36% | 237,536 | 9.33% | 204,928 | 8.11% | 195,629 | 7.86% | 198,560 | 7.79% | 211,632 | 8.05% | 193,634 | 7.08% | 207,060 | 7.9% | 180,121 | 7.26% | 190,264 | 7.64% | 155,276 | 6.59% | 140,984 | 5.85% | 153,193 | 6.33% | 151,116 | 6.07% | 141,837 | 158,790 | 6.42% | 155,164 | 176,351 | 6.9% | 150,713 | 6.11% | 210,423 | 8.47% | 205,361 | 8.91% | 193,283 | 8.69% | 181,445 | 8.48% | 186,135 | 9.26% | 145,862 | 8.4% | 165,527 | 9.23% | ||
應收帳款-關係人淨額 | 57,862 | 1.7% | 72,121 | 2.13% | 38,396 | 1.09% | 19,039 | 0.56% | 49,924 | 1.5% | 90,606 | 2.64% | 98,523 | 2.96% | 102,484 | 3.22% | 81,011 | 2.59% | 95,922 | 3.03% | 92,969 | 2.91% | 60,025 | 1.9% | 61,779 | 2.04% | 70,091 | 2.36% | 118,776 | 4.16% | 55,514 | 2.02% | 32,532 | 1.22% | 46,335 | 1.76% | 59,605 | 2.34% | 52,444 | 2.08% | 65,554 | 2.63% | 63,051 | 2.48% | 43,469 | 1.65% | 70,326 | 2.57% | 88,335 | 3.37% | 75,075 | 3.03% | 115,618 | 4.64% | 66,931 | 2.84% | 59,841 | 2.48% | 51,531 | 2.13% | 64,250 | 2.58% | 64,582 | 53,489 | 2.16% | 64,305 | 54,563 | 2.14% | 56,550 | 2.29% | 57,519 | 2.32% | 32,750 | 1.42% | 24,204 | 1.09% | 11,443 | 0.53% | 8,208 | 0.41% | 3,344 | 0.19% | 0 | 0% | ||
存貨 | 769,473 | 22.63% | 829,512 | 24.44% | 800,169 | 22.76% | 738,469 | 21.75% | 728,667 | 21.85% | 770,271 | 22.43% | 766,001 | 23% | 819,518 | 25.78% | 920,269 | 29.41% | 997,642 | 31.56% | 1,019,168 | 31.91% | 1,018,926 | 32.33% | 952,711 | 31.48% | 939,819 | 31.63% | 865,359 | 30.29% | 810,518 | 29.56% | 750,861 | 28.08% | 682,444 | 25.99% | 682,746 | 26.83% | 656,620 | 26% | 645,092 | 25.9% | 650,278 | 25.53% | 716,637 | 27.27% | 789,784 | 28.89% | 744,644 | 28.41% | 696,629 | 28.09% | 646,465 | 25.97% | 608,467 | 25.84% | 621,803 | 25.78% | 627,437 | 25.93% | 591,133 | 23.75% | 607,201 | 24.53% | 591,264 | 646,627 | 25.31% | 657,420 | 26.67% | 662,403 | 26.66% | 565,657 | 24.55% | 544,749 | 24.49% | 559,375 | 26.13% | 488,708 | 24.31% | 482,924 | 27.82% | 495,350 | 27.62% | |||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 126,336 | 3.71% | 114,310 | 3.37% | 115,426 | 3.28% | 102,627 | 3.02% | 90,313 | 2.71% | 78,044 | 2.27% | 66,288 | 1.99% | 40,311 | 1.27% | 38,728 | 1.24% | 45,985 | 1.45% | 63,742 | 2% | 54,893 | 1.74% | 53,917 | 1.78% | 71,247 | 2.4% | 64,115 | 2.24% | 51,154 | 1.87% | 49,873 | 1.87% | 57,644 | 2.2% | 50,787 | 2% | 55,156 | 2.18% | 62,147 | 2.5% | 73,365 | 2.88% | 84,104 | 3.2% | 81,752 | 2.99% | 97,112 | 3.7% | 71,494 | 2.88% | 87,126 | 3.5% | 98,643 | 4.19% | 93,450 | 3.87% | 104,841 | 4.33% | 99,485 | 4% | 83,645 | 3.38% | 89,171 | 110,649 | 4.33% | 108,096 | 4.39% | 102,091 | 4.11% | 95,743 | 4.16% | 82,401 | 3.7% | 71,175 | 3.32% | 94,413 | 4.7% | 81,376 | 4.69% | 83,787 | 4.67% | |||
流動資產合計 | 1,945,548 | 57.21% | 1,923,941 | 56.69% | 1,989,755 | 56.6% | 1,829,626 | 53.89% | 1,792,067 | 53.75% | 1,961,358 | 57.12% | 1,889,007 | 56.72% | 1,982,035 | 62.35% | 1,930,696 | 61.7% | 1,938,019 | 61.3% | 1,952,688 | 61.13% | 1,905,570 | 60.46% | 1,792,126 | 59.22% | 1,826,274 | 61.46% | 1,764,075 | 61.75% | 1,630,157 | 59.45% | 1,553,050 | 58.08% | 1,501,659 | 57.19% | 1,436,300 | 56.44% | 1,416,937 | 56.11% | 1,335,672 | 53.63% | 1,360,033 | 53.39% | 1,438,544 | 54.75% | 1,527,303 | 55.87% | 1,504,528 | 57.4% | 1,360,922 | 54.87% | 1,332,746 | 53.54% | 1,172,878 | 49.81% | 1,228,523 | 50.94% | 1,246,936 | 51.53% | 1,324,164 | 53.2% | 1,283,357 | 51.85% | 1,328,924 | 1,384,285 | 54.18% | 1,324,989 | 53.76% | 1,360,737 | 54.77% | 1,272,978 | 55.25% | 1,279,444 | 57.52% | 1,237,341 | 57.8% | 1,083,348 | 53.88% | 940,204 | 54.17% | 994,807 | 55.48% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,229,014 | 36.14% | 1,236,615 | 36.44% | 1,283,850 | 36.52% | 1,324,411 | 39.01% | 1,296,742 | 38.89% | 1,278,186 | 37.22% | 1,215,548 | 36.5% | 949,689 | 29.88% | 982,674 | 31.41% | 1,002,490 | 31.71% | 1,005,421 | 31.47% | 1,001,787 | 31.78% | 979,243 | 32.36% | 974,724 | 32.8% | 978,063 | 34.24% | 969,634 | 35.36% | 977,783 | 36.57% | 989,504 | 37.68% | 950,028 | 37.33% | 954,000 | 37.78% | 984,073 | 39.51% | 1,000,476 | 39.28% | 995,951 | 37.91% | 998,992 | 36.54% | 976,731 | 37.26% | 975,697 | 39.34% | 994,601 | 39.96% | 1,020,979 | 43.36% | 1,026,274 | 42.55% | 1,014,634 | 41.93% | 1,000,368 | 40.19% | 1,033,280 | 41.74% | 1,017,512 | 1,016,737 | 39.79% | 1,006,067 | 40.82% | 947,123 | 38.12% | 881,911 | 38.28% | 831,754 | 37.39% | 810,227 | 37.85% | 821,544 | 40.86% | 694,591 | 40.02% | 687,524 | 38.34% | |||
使用權資產 | 117,943 | 3.47% | 127,297 | 3.75% | 139,049 | 3.96% | 148,430 | 4.37% | 154,554 | 4.64% | 119,340 | 3.48% | 125,437 | 3.77% | 137,141 | 4.31% | 147,071 | 4.7% | 160,506 | 5.08% | 165,576 | 5.18% | 174,485 | 5.54% | 177,770 | 5.87% | 97,723 | 3.29% | 41,844 | 1.46% | 50,197 | 1.83% | 58,170 | 2.18% | 65,673 | 2.5% | 73,388 | 2.88% | 82,660 | 3.27% | 90,793 | 3.65% | 101,041 | 3.97% | 111,322 | 4.24% | 120,154 | 4.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0% | 23 | 0% | 19 | 0% | 23 | 0% | 27 | 0% | 31 | 0% | 35 | 0% | 44 | 0% | 49 | 55 | 0% | 179 | 0.01% | 0 | 376 | 0.02% | 512 | 0.02% | 712 | 0.03% | 1,174 | 0.06% | 1,412 | 0.08% | 1,284 | 0.07% | ||||||||||||||||||||||||||||
遞延所得稅資產 | 86,061 | 2.53% | 75,450 | 2.22% | 72,516 | 2.06% | 63,794 | 1.88% | 71,781 | 2.15% | 56,057 | 1.63% | 71,719 | 2.15% | 75,565 | 2.38% | 46,249 | 1.48% | 46,823 | 1.48% | 54,402 | 1.7% | 56,490 | 1.79% | 60,690 | 2.01% | 58,871 | 1.98% | 57,839 | 2.02% | 54,740 | 2% | 52,423 | 1.96% | 57,837 | 2.2% | 63,956 | 2.51% | 60,955 | 2.41% | 59,606 | 2.39% | 55,305 | 2.17% | 50,409 | 1.92% | 48,229 | 1.76% | 50,231 | 1.92% | 58,761 | 2.37% | 55,708 | 2.24% | 57,395 | 2.44% | 50,388 | 2.09% | 50,975 | 2.11% | 54,099 | 2.17% | 43,212 | 1.75% | 40,781 | 33,656 | 1.32% | 20,642 | 0.84% | 16,542 | 0.67% | 12,437 | 0.54% | 18,527 | 0.83% | 20,272 | 0.95% | 20,685 | 1.03% | 23,328 | 1.34% | 21,692 | 1.21% | |||
其他非流動資產 | 22,328 | 0.66% | 30,560 | 0.9% | 30,286 | 0.86% | 28,700 | 0.85% | 19,205 | 0.58% | 19,072 | 0.56% | 28,419 | 0.85% | 34,283 | 1.08% | 22,311 | 0.71% | 13,640 | 0.43% | 16,283 | 0.51% | 13,437 | 0.43% | 16,577 | 0.55% | 13,875 | 0.47% | 14,867 | 0.52% | 37,180 | 1.36% | 32,482 | 1.21% | 11,064 | 0.42% | 21,170 | 0.83% | 10,814 | 0.43% | 8,500 | 0.34% | 18,635 | 0.73% | 19,343 | 0.74% | 27,222 | 1% | 49,321 | 1.88% | 44,216 | 1.78% | 49,874 | 2% | 47,053 | 2% | ||||||||||||||||||||||||||||||
非流動資產合計 | 1,455,346 | 42.79% | 1,469,922 | 43.31% | 1,525,701 | 43.4% | 1,565,335 | 46.11% | 1,542,282 | 46.25% | 1,472,655 | 42.88% | 1,441,123 | 43.28% | 1,196,678 | 37.65% | 1,198,305 | 38.3% | 1,223,459 | 38.7% | 1,241,682 | 38.87% | 1,246,199 | 39.54% | 1,234,280 | 40.78% | 1,145,193 | 38.54% | 1,092,613 | 38.25% | 1,111,751 | 40.55% | 1,120,858 | 41.92% | 1,124,078 | 42.81% | 1,108,542 | 43.56% | 1,108,429 | 43.89% | 1,154,772 | 46.37% | 1,187,302 | 46.61% | 1,188,916 | 45.25% | 1,206,533 | 44.13% | 1,116,741 | 42.6% | 1,119,236 | 45.13% | 1,156,408 | 46.46% | 1,181,800 | 50.19% | 1,183,126 | 49.06% | 1,172,769 | 48.47% | 1,164,753 | 46.8% | 1,191,911 | 48.15% | 1,171,670 | 1,170,667 | 45.82% | 1,139,849 | 46.24% | 1,123,665 | 45.23% | 1,030,867 | 44.75% | 944,829 | 42.48% | 903,466 | 42.2% | 927,246 | 46.12% | 795,485 | 45.83% | 798,358 | 44.52% | |||
資產總計 | 3,400,894 | 100% | 3,393,863 | 100% | 3,515,456 | 100% | 3,394,961 | 100% | 3,334,349 | 100% | 3,434,013 | 100% | 3,330,130 | 100% | 3,178,713 | 100% | 3,129,001 | 100% | 3,161,478 | 100% | 3,194,370 | 100% | 3,151,769 | 100% | 3,026,406 | 100% | 2,971,467 | 100% | 2,856,688 | 100% | 2,741,908 | 100% | 2,673,908 | 100% | 2,625,737 | 100% | 2,544,842 | 100% | 2,525,366 | 100% | 2,490,444 | 100% | 2,547,335 | 100% | 2,627,460 | 100% | 2,733,836 | 100% | 2,621,269 | 100% | 2,480,158 | 100% | 2,489,154 | 100% | 2,354,678 | 100% | 2,411,649 | 100% | 2,419,705 | 100% | 2,488,917 | 100% | 2,475,268 | 100% | 2,500,594 | 2,554,952 | 100% | 2,464,838 | 100% | 2,484,402 | 100% | 2,303,845 | 100% | 2,224,273 | 100% | 2,140,807 | 100% | 2,010,594 | 100% | 1,735,689 | 100% | 1,793,165 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 842,453 | 24.77% | 1,045,935 | 30.82% | 1,017,392 | 28.94% | 889,972 | 26.21% | 871,519 | 26.14% | 1,036,482 | 30.18% | 981,852 | 29.48% | 1,010,292 | 31.78% | 926,475 | 29.61% | 969,515 | 30.67% | 804,818 | 25.19% | 810,203 | 25.71% | 800,258 | 26.44% | 640,867 | 21.57% | 608,262 | 21.29% | 570,597 | 20.81% | 547,458 | 20.47% | 542,812 | 20.67% | 531,853 | 20.9% | 619,630 | 24.54% | 551,691 | 22.15% | 553,756 | 21.74% | 539,843 | 20.55% | 595,171 | 21.77% | 586,950 | 22.39% | 506,000 | 20.4% | 487,000 | 19.56% | 499,663 | 21.22% | 501,486 | 20.79% | 472,409 | 19.52% | 472,780 | 19% | 394,900 | 15.95% | 442,000 | 492,000 | 19.26% | 392,000 | 15.9% | 437,000 | 17.59% | 372,735 | 16.18% | 432,348 | 19.44% | 362,045 | 16.91% | 288,419 | 14.34% | 210,276 | 12.11% | 226,224 | 12.62% | |||
應付短期票券 | 0 | 0% | 59,904 | 1.77% | 59,993 | 1.71% | 59,944 | 1.77% | 59,923 | 1.8% | 49,987 | 1.46% | 49,897 | 1.5% | 49,969 | 1.57% | 49,852 | 1.59% | 49,862 | 1.58% | 135,857 | 4.25% | 135,952 | 4.31% | 135,945 | 4.49% | 135,998 | 4.58% | 135,956 | 4.76% | 135,949 | 4.96% | 105,935 | 3.96% | 105,939 | 4.03% | 99,854 | 3.92% | 93,672 | 3.71% | 87,475 | 3.51% | 81,268 | 3.19% | 75,168 | 2.86% | 19,985 | 0.73% | 0 | 0% | 0 | 0% | 0 | 0% | 109,791 | 4.66% | 109,822 | 4.55% | 110,000 | 4.55% | 110,000 | 4.42% | 110,000 | 4.44% | 110,000 | 110,000 | 4.46% | 80,000 | 3.47% | |||||||||||||||||
合約負債-流動 | 9,256 | 0.27% | 6,197 | 0.18% | 7,271 | 0.21% | 6,652 | 0.2% | 4,733 | 0.14% | 12,737 | 0.37% | 11,648 | 0.35% | 13,593 | 0.43% | 13,727 | 0.44% | 12,158 | 0.38% | 14,038 | 0.44% | 16,743 | 0.53% | 14,928 | 0.49% | 13,481 | 0.45% | 16,562 | 0.58% | 14,190 | 0.52% | 27,738 | 1.04% | 24,578 | 0.94% | 17,690 | 0.7% | 12,666 | 0.5% | 10,694 | 0.43% | 11,841 | 0.46% | 13,304 | 0.51% | 13,038 | 0.48% | 12,482 | 0.48% | 16,609 | 0.67% | 11,363 | 0.46% | 12,321 | 0.52% | ||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 200 | 0.01% | 320 | 0.01% | 320 | 0.01% | 120 | 0% | 5,716 | 0.17% | 4,322 | 0.13% | 2,356 | 0.07% | 3,273 | 0.1% | 4,518 | 0.14% | 4,444 | 0.14% | 3,498 | 0.11% | 5,948 | 0.2% | 4,287 | 0.14% | 3,956 | 0.14% | 2,581 | 0.09% | 4,226 | 0.16% | 320 | 0.01% | 320 | 0.01% | 120 | 0% | 120 | 0% | 270 | 0.01% | 150 | 0.01% | 92 | 0% | 92 | 0% | 92 | 0% | 1,015 | 0.04% | 1,200 | 0.05% | 3,493 | 0.14% | 2,743 | 0.11% | 4,280 | 0.17% | 0 | 556 | 0.02% | 0 | 322 | 0.01% | 950 | 0.04% | 238 | 0.01% | 82 | 0% | 2,230 | 0.1% | 182 | 0.01% | 50 | 0% | 900 | 0.05% | 190 | 0.01% | ||
應付帳款 | 312,369 | 9.18% | 276,970 | 8.16% | 319,410 | 9.09% | 262,287 | 7.73% | 241,564 | 7.24% | 274,494 | 7.99% | 268,862 | 8.07% | 198,141 | 6.23% | 226,765 | 7.25% | 175,445 | 5.55% | 275,974 | 8.64% | 234,721 | 7.45% | 187,738 | 6.2% | 254,274 | 8.56% | 264,656 | 9.26% | 211,971 | 7.73% | 179,729 | 6.72% | 210,348 | 8.01% | 162,626 | 6.39% | 151,933 | 6.02% | 144,531 | 5.8% | 136,215 | 5.35% | 148,107 | 5.64% | 186,456 | 6.82% | 248,499 | 9.48% | 218,371 | 8.8% | 182,296 | 7.32% | 120,026 | 5.1% | 154,114 | 6.39% | 153,762 | 6.35% | 133,458 | 5.36% | 131,324 | 5.31% | 154,572 | 182,729 | 7.15% | 117,798 | 4.78% | 172,319 | 6.94% | 103,050 | 4.47% | 131,222 | 5.9% | 128,923 | 6.02% | 132,792 | 6.6% | 113,464 | 6.54% | 108,653 | 6.06% | |||
應付帳款-關係人 | 0 | 0% | 0 | 0% | 233 | 0.01% | 222 | 0.01% | 451 | 0.01% | 233 | 0.01% | 663 | 0.02% | 0 | 0% | 3,646 | 0.12% | 3,972 | 0.13% | 3,605 | 0.11% | 3,953 | 0.13% | 5,470 | 0.18% | 4,590 | 0.15% | 3,076 | 0.11% | 5,343 | 0.19% | 1,736 | 0.06% | 1,073 | 0.04% | 1,215 | 0.05% | 897 | 0.04% | 1,121 | 0.05% | 361 | 0.01% | 995 | 0.04% | 1,824 | 0.07% | 2,313 | 0.09% | 2,870 | 0.12% | 3,769 | 0.15% | 971 | 0.04% | 1,432 | 0.06% | 625 | 0.03% | 1,842 | 0.07% | 0 | 0% | 1,112 | 1,154 | 0.05% | 515 | 0.02% | 276 | 0.01% | 1,713 | 0.08% | 2,621 | 0.12% | 298 | 0.01% | 93 | 0.01% | 0 | 0% | |||||
其他應付款 | 136,293 | 4.01% | 134,500 | 3.96% | 150,387 | 4.28% | 178,498 | 5.26% | 153,598 | 4.61% | 146,441 | 4.26% | 147,092 | 4.42% | 220,280 | 6.93% | 162,452 | 5.19% | 147,797 | 4.67% | 226,108 | 7.08% | 229,289 | 7.27% | 159,642 | 5.27% | 252,131 | 8.49% | 242,037 | 8.47% | 234,110 | 8.54% | 152,149 | 5.69% | 127,461 | 4.85% | 150,997 | 5.93% | 98,188 | 3.89% | 99,430 | 3.99% | 105,486 | 4.14% | 113,105 | 4.3% | 110,592 | 4.05% | 113,039 | 4.31% | 108,871 | 4.39% | 138,090 | 5.55% | 94,895 | 4.03% | ||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,522 | 0.04% | 1,156 | 0.03% | 2,952 | 0.08% | 2,323 | 0.07% | 6,059 | 0.18% | 7,808 | 0.23% | 6,818 | 0.2% | 10,923 | 0.34% | 9,078 | 0.29% | 7,210 | 0.23% | 4,691 | 0.15% | 2,170 | 0.07% | 4,066 | 0.13% | 2,248 | 0.08% | 4,506 | 0.16% | 1,920 | 0.07% | 3,933 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 5,944 | 0.17% | 4,754 | 0.14% | 6,568 | 0.19% | 6,318 | 0.19% | 5,949 | 0.18% | 4,913 | 0.14% | 506 | 0.02% | 3,685 | 0.12% | 5,275 | 0.17% | 21,145 | 0.67% | 22,893 | 0.72% | 45,933 | 1.46% | 32,213 | 1.06% | 27,786 | 0.94% | 22,389 | 0.78% | 22,649 | 0.83% | 10,718 | 0.4% | 11,636 | 0.44% | 4,116 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,690 | 0.1% | 7,339 | 0.28% | 2,867 | 0.12% | 2,749 | 0.11% | 3,109 | 0.13% | 3,615 | 0.15% | 1,195 | 0.05% | 6,693 | 0.27% | 15,183 | 0.61% | 11,452 | 13,141 | 0.51% | 9,651 | 0.39% | 11,556 | 0.47% | 4,989 | 0.22% | 4,844 | 0.22% | 1,291 | 0.06% | 1,819 | 0.09% | 49 | 0% | 2,860 | 0.16% | |||
租賃負債-流動 | 45,439 | 1.34% | 44,041 | 1.3% | 43,636 | 1.24% | 42,465 | 1.25% | 40,519 | 1.22% | 34,482 | 1% | 34,825 | 1.05% | 36,463 | 1.15% | 37,952 | 1.21% | 39,055 | 1.24% | 37,073 | 1.16% | 36,148 | 1.15% | 34,457 | 1.14% | 17,682 | 0.6% | 9,445 | 0.33% | 15,838 | 0.58% | 22,041 | 0.82% | 28,191 | 1.07% | 31,263 | 1.23% | 31,462 | 1.25% | 31,070 | 1.25% | 31,496 | 1.24% | 31,596 | 1.2% | 31,478 | 1.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動負債 | 127,349 | 3.74% | 107,230 | 3.16% | 134,796 | 3.83% | 88,400 | 2.6% | 62,794 | 1.88% | 47,832 | 1.39% | 35,804 | 1.08% | 46,450 | 1.46% | 53,383 | 1.71% | 66,199 | 2.09% | 64,165 | 2.01% | 70,650 | 2.24% | 66,851 | 2.21% | 68,139 | 2.29% | 64,434 | 2.26% | 60,535 | 2.21% | 62,652 | 2.34% | 56,192 | 2.14% | 57,763 | 2.27% | 103,059 | 4.08% | 118,131 | 4.74% | 146,034 | 5.73% | 151,937 | 5.78% | 100,230 | 3.67% | 90,036 | 3.43% | 77,594 | 3.13% | 82,326 | 3.31% | 127,955 | 5.43% | ||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 94,329 | 2.77% | 89,641 | 2.64% | 82,625 | 2.35% | 67,358 | 1.98% | 47,874 | 1.44% | 38,977 | 1.14% | 26,398 | 0.79% | 29,069 | 0.91% | 31,393 | 1% | 29,324 | 0.93% | 31,116 | 0.97% | 30,824 | 0.98% | 28,419 | 0.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 33,020 | 0.97% | 17,589 | 0.52% | 52,171 | 1.48% | 21,042 | 0.62% | 14,920 | 0.45% | 8,855 | 0.26% | 9,406 | 0.28% | 17,381 | 0.55% | 21,990 | 0.7% | 36,875 | 1.17% | 33,049 | 1.03% | 39,826 | 1.26% | 38,432 | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 1,480,625 | 43.54% | 1,680,887 | 49.53% | 1,742,958 | 49.58% | 1,537,401 | 45.28% | 1,447,229 | 43.4% | 1,621,125 | 47.21% | 1,542,289 | 46.31% | 1,592,152 | 50.09% | 1,491,878 | 47.68% | 1,496,876 | 47.35% | 1,593,666 | 49.89% | 1,589,260 | 50.42% | 1,447,516 | 47.83% | 1,421,483 | 47.84% | 1,375,279 | 48.14% | 1,275,683 | 46.53% | 1,118,315 | 41.82% | 1,108,550 | 42.22% | 1,057,697 | 41.56% | 1,111,627 | 44.02% | 1,044,263 | 41.93% | 1,066,727 | 41.88% | 1,076,619 | 40.98% | 1,061,556 | 38.83% | 1,060,750 | 40.47% | 933,274 | 37.63% | 908,608 | 36.5% | 969,931 | 41.19% | 1,010,969 | 41.92% | 982,293 | 40.6% | 1,018,913 | 40.94% | 901,606 | 36.42% | 919,058 | 1,006,697 | 39.4% | 894,186 | 36.28% | 859,812 | 34.61% | 720,046 | 31.25% | 817,166 | 36.74% | 699,446 | 32.67% | 601,150 | 29.9% | 477,774 | 27.53% | 503,468 | 28.08% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 219,622 | 6.46% | 253,285 | 7.46% | 278,333 | 7.92% | 301,179 | 8.87% | 324,777 | 9.74% | 258,478 | 7.53% | 275,273 | 8.27% | 85,013 | 2.67% | 93,548 | 2.99% | 100,915 | 3.19% | 108,399 | 3.39% | 115,763 | 3.67% | 123,827 | 4.09% | 179,873 | 6.05% | 188,509 | 6.6% | 197,597 | 7.21% | 206,309 | 7.72% | 215,386 | 8.2% | 224,597 | 8.83% | 188,738 | 7.47% | 202,577 | 8.13% | 204,065 | 8.01% | 224,348 | 8.54% | 331,629 | 12.13% | 311,682 | 11.89% | 334,503 | 13.49% | 343,281 | 13.79% | 272,904 | 11.59% | 289,770 | 12.02% | 323,323 | 13.36% | 371,332 | 14.92% | 399,288 | 16.13% | 415,902 | 358,451 | 14.03% | 349,080 | 14.16% | 420,393 | 16.92% | 368,087 | 15.98% | 287,052 | 12.91% | 269,415 | 12.58% | 317,797 | 15.81% | 193,042 | 11.12% | 230,249 | 12.84% | |||
遞延所得稅負債 | 85,958 | 2.53% | 80,167 | 2.36% | 83,419 | 2.37% | 89,122 | 2.63% | 90,515 | 2.71% | 80,029 | 2.33% | 80,591 | 2.42% | 78,556 | 2.47% | 48,726 | 1.56% | 50,323 | 1.59% | 42,975 | 1.35% | 36,630 | 1.16% | 33,944 | 1.12% | 32,562 | 1.1% | 29,169 | 1.02% | 27,424 | 1% | 27,971 | 1.05% | 21,191 | 0.81% | 20,598 | 0.81% | 17,130 | 0.68% | 17,186 | 0.69% | 16,849 | 0.66% | 18,855 | 0.72% | 16,832 | 0.62% | 13,875 | 0.53% | 8,312 | 0.34% | 6,811 | 0.27% | 6,943 | 0.29% | 6,162 | 0.26% | 2,517 | 0.1% | 1,530 | 0.06% | 1,735 | 0.07% | 5,796 | 3,738 | 0.15% | 3,941 | 0.16% | 1,530 | 0.06% | 1,639 | 0.07% | 1,537 | 0.07% | 1,916 | 0.09% | 1,738 | 0.09% | 1,573 | 0.09% | 1,607 | 0.09% | |||
租賃負債-非流動 | 57,227 | 1.68% | 67,368 | 1.98% | 79,590 | 2.26% | 89,607 | 2.64% | 97,183 | 2.91% | 67,398 | 1.96% | 73,470 | 2.21% | 82,336 | 2.59% | 90,410 | 2.89% | 101,906 | 3.22% | 108,256 | 3.39% | 116,762 | 3.7% | 121,588 | 4.02% | 57,516 | 1.94% | 9,411 | 0.33% | 11,284 | 0.41% | 12,891 | 0.48% | 14,804 | 0.56% | 19,768 | 0.78% | 28,228 | 1.12% | 36,118 | 1.45% | 45,279 | 1.78% | 53,948 | 2.05% | 61,881 | 2.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他非流動負債 | 0 | 0% | 1,312 | 0.04% | 1,775 | 0.05% | 2,230 | 0.07% | 2,639 | 0.08% | 3,762 | 0.11% | 4,179 | 0.13% | 4,451 | 0.14% | 4,999 | 0.16% | 11,724 | 0.37% | 12,192 | 0.38% | 12,664 | 0.4% | 13,143 | 0.43% | 14,915 | 0.5% | 15,378 | 0.54% | 15,840 | 0.58% | 16,287 | 0.61% | 15,089 | 0.57% | 15,459 | 0.61% | 15,838 | 0.63% | 16,232 | 0.65% | 16,650 | 0.65% | 17,043 | 0.65% | 17,465 | 0.64% | 18,291 | 0.7% | 14,561 | 0.59% | 14,912 | 0.6% | 15,234 | 0.65% | ||||||||||||||||||||||||||||||
非流動負債合計 | 362,807 | 10.67% | 402,132 | 11.85% | 443,117 | 12.6% | 482,138 | 14.2% | 515,114 | 15.45% | 409,667 | 11.93% | 433,513 | 13.02% | 250,356 | 7.88% | 237,683 | 7.6% | 264,868 | 8.38% | 271,822 | 8.51% | 281,819 | 8.94% | 292,502 | 9.66% | 284,866 | 9.59% | 242,467 | 8.49% | 252,145 | 9.2% | 263,458 | 9.85% | 266,470 | 10.15% | 280,422 | 11.02% | 249,934 | 9.9% | 272,113 | 10.93% | 282,843 | 11.1% | 314,194 | 11.96% | 427,807 | 15.65% | 343,848 | 13.12% | 357,376 | 14.41% | 365,004 | 14.66% | 295,081 | 12.53% | 311,461 | 12.91% | 344,007 | 14.22% | 391,361 | 15.72% | 420,262 | 16.98% | 437,224 | 377,618 | 14.78% | 369,150 | 14.98% | 470,765 | 18.95% | 388,504 | 16.86% | 308,365 | 13.86% | 291,643 | 13.62% | 340,461 | 16.93% | 215,883 | 12.44% | 252,323 | 14.07% | |||
負債總計 | 1,843,432 | 54.2% | 2,083,019 | 61.38% | 2,186,075 | 62.18% | 2,019,539 | 59.49% | 1,962,343 | 58.85% | 2,030,792 | 59.14% | 1,975,802 | 59.33% | 1,842,508 | 57.96% | 1,729,561 | 55.28% | 1,761,744 | 55.73% | 1,865,488 | 58.4% | 1,871,079 | 59.37% | 1,740,018 | 57.49% | 1,706,349 | 57.42% | 1,617,746 | 56.63% | 1,527,828 | 55.72% | 1,381,773 | 51.68% | 1,375,020 | 52.37% | 1,338,119 | 52.58% | 1,361,561 | 53.92% | 1,316,376 | 52.86% | 1,349,570 | 52.98% | 1,390,813 | 52.93% | 1,489,363 | 54.48% | 1,404,598 | 53.58% | 1,290,650 | 52.04% | 1,273,612 | 51.17% | 1,265,012 | 53.72% | 1,322,430 | 54.84% | 1,326,300 | 54.81% | 1,410,274 | 56.66% | 1,321,868 | 53.4% | 1,356,282 | 1,384,315 | 54.18% | 1,263,336 | 51.25% | 1,330,577 | 53.56% | 1,108,550 | 48.12% | 1,125,531 | 50.6% | 991,089 | 46.3% | 941,611 | 46.83% | 693,657 | 39.96% | 755,791 | 42.15% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 800,556 | 23.54% | 720,556 | 21.23% | 686,244 | 19.52% | 686,244 | 20.21% | 686,244 | 20.58% | 686,244 | 19.98% | 686,244 | 20.61% | 686,244 | 21.59% | 686,244 | 21.93% | 686,244 | 21.71% | 686,244 | 21.48% | 686,244 | 21.77% | 686,244 | 22.68% | 686,244 | 23.09% | 653,566 | 22.88% | 653,566 | 23.84% | 653,566 | 24.44% | 653,566 | 24.89% | 663,566 | 26.07% | 663,566 | 26.28% | 673,566 | 27.05% | 673,566 | 26.44% | 660,359 | 25.13% | 660,359 | 24.16% | 665,359 | 25.38% | 677,359 | 27.31% | 677,359 | 27.21% | 600,419 | 25.5% | 600,419 | 24.9% | 600,419 | 24.81% | 600,419 | 24.12% | 543,365 | 543,365 | 21.95% | 543,365 | 543,365 | 21.27% | 543,365 | 22.04% | 543,365 | 21.87% | 543,365 | 23.59% | 527,539 | 23.72% | 527,539 | 24.64% | 527,539 | 26.24% | 527,539 | 30.39% | 527,539 | 29.42% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 800,556 | 23.54% | 720,556 | 21.23% | 720,556 | 20.5% | 686,244 | 20.21% | 686,244 | 20.58% | 686,244 | 19.98% | 686,244 | 20.61% | 686,244 | 21.59% | 686,244 | 21.93% | 686,244 | 21.71% | 686,244 | 21.48% | 686,244 | 21.77% | 686,244 | 22.68% | 686,244 | 23.09% | 653,566 | 22.88% | 653,566 | 23.84% | 653,566 | 24.44% | 653,566 | 24.89% | 663,566 | 26.07% | 663,566 | 26.28% | 673,566 | 27.05% | 673,566 | 26.44% | 673,566 | 25.64% | 660,359 | 24.16% | 665,359 | 25.38% | 677,359 | 27.31% | 677,359 | 27.21% | 601,489 | 25.54% | 600,419 | 24.9% | 600,419 | 24.81% | 600,419 | 24.12% | 543,365 | 21.95% | 543,365 | 543,365 | 21.27% | 543,365 | 22.04% | 543,365 | 21.87% | 543,365 | 23.59% | 543,365 | 24.43% | 527,539 | 24.64% | 527,539 | 26.24% | 527,539 | 30.39% | 527,539 | 29.42% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 518,808 | 15.26% | 353,570 | 10.42% | 353,570 | 10.06% | 353,570 | 10.41% | 353,570 | 10.6% | 353,570 | 10.3% | 353,570 | 10.62% | 353,570 | 11.12% | 353,570 | 11.3% | 353,570 | 11.18% | 353,570 | 11.07% | 353,570 | 11.22% | 353,570 | 11.68% | 353,570 | 11.9% | 353,570 | 12.38% | 353,570 | 12.9% | 353,570 | 13.22% | 353,570 | 13.47% | 358,979 | 14.11% | 391,819 | 15.52% | 397,723 | 15.97% | 397,724 | 15.61% | 397,724 | 15.14% | 397,724 | 14.55% | 399,298 | 15.23% | 406,500 | 16.39% | 406,500 | 16.33% | 333,340 | 14.16% | ||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 10,443 | 0.31% | 10,443 | 0.31% | 4,790 | 0.14% | 4,790 | 0.14% | 4,790 | 0.14% | 4,790 | 0.14% | 4,790 | 0.14% | 4,790 | 0.15% | 4,790 | 0.15% | 4,790 | 0.15% | 4,790 | 0.15% | 4,790 | 0.15% | 4,790 | 0.16% | 4,790 | 0.16% | 4,790 | 0.17% | 4,790 | 0.17% | 4,790 | 0.18% | 4,790 | 0.18% | 640 | 0.03% | 640 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 17,718 | 0.52% | 17,718 | 0.52% | 17,718 | 0.5% | 17,718 | 0.52% | 17,718 | 0.53% | 17,718 | 0.52% | 17,718 | 0.53% | 17,718 | 0.56% | 17,718 | 0.57% | 17,718 | 0.56% | 17,718 | 0.55% | 17,718 | 0.56% | 17,718 | 0.59% | 17,718 | 0.6% | 17,718 | 0.62% | 17,718 | 0.65% | 17,718 | 0.66% | 524 | 0.02% | 356 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 546,969 | 16.08% | 381,731 | 11.25% | 376,078 | 10.7% | 376,078 | 11.08% | 376,078 | 11.28% | 376,078 | 10.95% | 376,078 | 11.29% | 376,078 | 11.83% | 376,078 | 12.02% | 376,078 | 11.9% | 376,078 | 11.77% | 376,078 | 11.93% | 376,078 | 12.43% | 376,078 | 12.66% | 376,078 | 13.16% | 376,078 | 13.72% | 376,078 | 14.06% | 376,078 | 14.32% | 377,337 | 14.83% | 410,177 | 16.24% | 415,441 | 16.68% | 415,751 | 16.32% | 415,537 | 15.82% | 415,323 | 15.19% | 418,108 | 15.95% | 425,045 | 17.14% | 424,645 | 17.06% | 351,084 | 14.91% | 348,305 | 14.44% | 348,347 | 14.4% | 347,651 | 13.97% | 346,260 | 13.99% | 344,945 | 343,509 | 13.44% | 340,636 | 13.82% | 337,322 | 13.58% | 334,008 | 14.5% | 332,387 | 14.94% | 332,387 | 15.53% | 332,387 | 16.53% | 332,387 | 19.15% | 332,387 | 18.54% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 137,984 | 4.06% | 137,984 | 4.07% | 137,984 | 3.93% | 133,847 | 3.94% | 133,847 | 4.01% | 133,847 | 3.9% | 133,847 | 4.02% | 119,582 | 3.76% | 119,582 | 3.82% | 119,582 | 3.78% | 119,582 | 3.74% | 109,230 | 3.47% | 109,230 | 3.61% | 109,230 | 3.68% | 91,994 | 3.22% | 91,994 | 3.36% | 91,994 | 3.44% | 91,994 | 3.5% | 91,994 | 3.61% | 91,671 | 3.63% | 91,671 | 3.68% | 91,671 | 3.6% | 91,671 | 3.49% | 87,775 | 3.21% | 87,775 | 3.35% | 87,775 | 3.54% | 87,775 | 3.53% | 86,155 | 3.66% | ||||||||||||||||||||||||||||||
特別盈餘公積 | 50,470 | 1.48% | 50,470 | 1.49% | 50,470 | 1.44% | 50,296 | 1.48% | 50,296 | 1.51% | 50,296 | 1.46% | 50,296 | 1.51% | 89,317 | 2.81% | 89,317 | 2.85% | 89,317 | 2.83% | 89,317 | 2.8% | 78,087 | 2.48% | 78,087 | 2.58% | 78,087 | 2.63% | 75,234 | 2.63% | 75,234 | 2.74% | 75,234 | 2.81% | 75,234 | 2.87% | 75,234 | 2.96% | 47,334 | 1.87% | 47,334 | 1.9% | 47,334 | 1.86% | 47,334 | 1.8% | 44,522 | 1.63% | 44,522 | 1.7% | 44,522 | 1.8% | 44,522 | 1.79% | 18,502 | 0.79% | 18,502 | 0.77% | 18,502 | 0.76% | 18,502 | 0.74% | 0 | 0 | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 71,570 | 2.1% | 72,101 | 2.12% | 78,313 | 2.23% | 144,464 | 4.26% | 176,011 | 5.28% | 175,251 | 5.1% | 159,817 | 4.8% | 114,641 | 3.61% | 178,515 | 5.71% | 157,072 | 4.97% | 112,826 | 3.53% | 87,744 | 2.78% | 126,066 | 4.17% | 108,984 | 3.67% | 134,890 | 4.72% | 99,301 | 3.62% | 173,350 | 6.48% | 140,465 | 5.35% | 103,314 | 4.06% | 35,394 | 1.4% | 29,217 | 1.17% | 31,038 | 1.22% | 34,400 | 1.31% | 55,030 | 2.01% | 54,220 | 2.07% | 22,165 | 0.89% | 15,553 | 0.62% | 70,315 | 2.99% | 80,359 | 3.33% | 82,384 | 3.4% | 71,862 | 2.89% | 198,522 | 198,838 | 8.03% | 188,462 | 185,706 | 7.27% | 199,228 | 8.08% | 174,880 | 7.04% | 206,572 | 8.97% | 162,536 | 7.31% | 226,670 | 10.59% | 149,346 | 7.43% | 148,051 | 8.53% | 133,331 | 7.44% | ||
保留盈餘合計 | 260,024 | 7.65% | 260,555 | 7.68% | 266,767 | 7.59% | 328,607 | 9.68% | 360,154 | 10.8% | 359,394 | 10.47% | 343,960 | 10.33% | 323,540 | 10.18% | 387,414 | 12.38% | 365,971 | 11.58% | 321,725 | 10.07% | 275,061 | 8.73% | 313,383 | 10.35% | 296,301 | 9.97% | 302,118 | 10.58% | 266,529 | 9.72% | 340,578 | 12.74% | 307,693 | 11.72% | 270,542 | 10.63% | 174,399 | 6.91% | 168,222 | 6.75% | 170,043 | 6.68% | 173,405 | 6.6% | 187,327 | 6.85% | 186,517 | 7.12% | 154,462 | 6.23% | 147,850 | 5.94% | 174,972 | 7.43% | 185,016 | 7.67% | 187,041 | 7.73% | 176,519 | 7.09% | 278,622 | 11.26% | 268,246 | 265,490 | 10.39% | 272,649 | 11.06% | 248,302 | 9.99% | 273,045 | 11.85% | 229,010 | 10.3% | 282,331 | 13.19% | 205,007 | 10.2% | 200,750 | 11.57% | 186,030 | 10.37% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (50,087) | -1.47% | (51,998) | -1.53% | (27,841) | -0.79% | (9,336) | -0.27% | (50,470) | -1.51% | (18,495) | -0.54% | (51,954) | -1.56% | (49,657) | -1.56% | (50,296) | -1.61% | (28,559) | -0.9% | (55,165) | -1.73% | (56,693) | -1.8% | (89,317) | -2.95% | (93,505) | -3.15% | (92,820) | -3.25% | (82,093) | -2.99% | (78,087) | -2.92% | (86,620) | -3.3% | (93,462) | -3.67% | (80,163) | -3.17% | (75,234) | -3.02% | (61,595) | -2.42% | (38,524) | -1.47% | (32,109) | -1.17% | (47,334) | -1.81% | (52,979) | -2.14% | (34,312) | -1.38% | (37,879) | -1.61% | ||||||||||||||||||||||||||||||
其他權益合計 | (50,087) | -1.47% | (51,998) | -1.53% | (27,841) | -0.79% | (9,336) | -0.27% | (50,470) | -1.51% | (18,495) | -0.54% | (51,954) | -1.56% | (49,657) | -1.56% | (50,296) | -1.61% | (28,559) | -0.9% | (55,165) | -1.73% | (56,693) | -1.8% | (89,317) | -2.95% | (93,505) | -3.15% | (92,820) | -3.25% | (82,093) | -2.99% | (78,087) | -2.92% | (86,620) | -3.3% | (93,462) | -3.67% | (80,163) | -3.17% | (75,234) | -3.02% | (61,595) | -2.42% | (38,524) | -1.47% | (32,109) | -1.17% | (47,334) | -1.81% | (52,979) | -2.14% | (34,312) | -1.38% | (37,879) | -1.61% | (44,521) | -1.85% | (42,402) | -1.75% | (49,251) | -1.98% | (18,502) | -0.75% | (16,026) | 14,283 | 0.56% | 40,460 | 1.64% | 19,854 | 0.8% | 44,877 | 1.95% | (6,020) | -0.27% | 7,461 | 0.35% | 4,050 | 0.2% | (18,644) | -1.07% | (8,582) | -0.48% | |||
庫藏股票 | 0 | 0% | 0 | 0% | (6,179) | -0.18% | (6,171) | -0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (11,260) | -0.44% | (4,174) | -0.17% | (7,927) | -0.32% | 0 | 0% | 0 | 0% | 0 | 0% | 9,747 | 0.37% | 14,379 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,557,462 | 45.8% | 1,310,844 | 38.62% | 1,329,381 | 37.82% | 1,375,422 | 40.51% | 1,372,006 | 41.15% | 1,403,221 | 40.86% | 1,354,328 | 40.67% | 1,336,205 | 42.04% | 1,399,440 | 44.72% | 1,399,734 | 44.27% | 1,328,882 | 41.6% | 1,280,690 | 40.63% | 1,286,388 | 42.51% | 1,265,118 | 42.58% | 1,238,942 | 43.37% | 1,214,080 | 44.28% | 1,292,135 | 48.32% | 1,250,717 | 47.63% | 1,206,723 | 47.42% | 1,163,805 | 46.08% | 1,174,068 | 47.14% | 1,197,765 | 47.02% | 1,223,984 | 46.58% | 1,230,900 | 45.02% | 1,212,903 | 46.27% | 1,189,508 | 47.96% | 1,215,542 | 48.83% | 1,089,666 | 46.28% | 1,089,219 | 45.16% | 1,093,405 | 45.19% | 1,075,338 | 43.21% | 1,149,745 | 46.45% | 1,140,530 | 1,166,647 | 45.66% | 1,197,110 | 48.57% | 1,148,843 | 46.24% | 1,195,295 | 51.88% | 1,098,742 | 49.4% | 1,149,718 | 53.7% | 1,068,983 | 53.17% | 1,042,032 | 60.04% | 1,037,374 | 57.85% | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,663 | 0.48% | 13,573 | 0.5% | 3,768 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,305 | 0.13% | 3,655 | 0.15% | 3,782 | 3,990 | 0.16% | 4,392 | 0.18% | 4,982 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
權益總額 | 1,557,462 | 45.8% | 1,310,844 | 38.62% | 1,329,381 | 37.82% | 1,375,422 | 40.51% | 1,372,006 | 41.15% | 1,403,221 | 40.86% | 1,354,328 | 40.67% | 1,336,205 | 42.04% | 1,399,440 | 44.72% | 1,399,734 | 44.27% | 1,328,882 | 41.6% | 1,280,690 | 40.63% | 1,286,388 | 42.51% | 1,265,118 | 42.58% | 1,238,942 | 43.37% | 1,214,080 | 44.28% | 1,292,135 | 48.32% | 1,250,717 | 47.63% | 1,206,723 | 47.42% | 1,163,805 | 46.08% | 1,174,068 | 47.14% | 1,197,765 | 47.02% | 1,236,647 | 47.07% | 1,244,473 | 45.52% | 1,216,671 | 46.42% | 1,189,508 | 47.96% | 1,215,542 | 48.83% | 1,089,666 | 46.28% | 1,089,219 | 45.16% | 1,093,405 | 45.19% | 1,078,643 | 43.34% | 1,153,400 | 46.6% | 1,144,312 | 1,170,637 | 45.82% | 1,201,502 | 48.75% | 1,153,825 | 46.44% | 1,195,295 | 51.88% | 1,098,742 | 49.4% | 1,149,718 | 53.7% | 1,068,983 | 53.17% | 1,042,032 | 60.04% | 1,037,374 | 57.85% | |||
負債及權益總計 | 3,400,894 | 100% | 3,393,863 | 100% | 3,515,456 | 100% | 3,394,961 | 100% | 3,334,349 | 100% | 3,434,013 | 100% | 3,330,130 | 100% | 3,178,713 | 100% | 3,129,001 | 100% | 3,161,478 | 100% | 3,194,370 | 100% | 3,151,769 | 100% | 3,026,406 | 100% | 2,971,467 | 100% | 2,856,688 | 100% | 2,741,908 | 100% | 2,673,908 | 100% | 2,625,737 | 100% | 2,544,842 | 100% | 2,525,366 | 100% | 2,490,444 | 100% | 2,547,335 | 100% | 2,627,460 | 100% | 2,733,836 | 100% | 2,621,269 | 100% | 2,480,158 | 100% | 2,489,154 | 100% | 2,354,678 | 100% | 2,411,649 | 100% | 2,419,705 | 100% | 2,488,917 | 100% | 2,475,268 | 100% | 2,500,594 | 2,554,952 | 100% | 2,464,838 | 100% | 2,484,402 | 100% | |||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 107 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 250,000 | 0.01% | 250,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000,000 | 0.04% | 421,000 | 0.02% | 500,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 500,000 | 0.02% | 743,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
吉茂(1587) 截至2024年第1季「流動資產」總計約為NT$18.3億元,相較上一季增加約NT$3,756萬元、相較去年年末增加約NT$3,756萬元
吉茂(1587) 2024年第1季財報顯示公司「流動資產」總計約NT$18.3億元、約佔整體資產的53.89%。
對比上一季
上一季流動資產總計約NT$17.92億元、約佔整體資產的53.75%。今年第1季相較上一季增加約NT$3,756萬元。
對比去年年末
去年年末流動資產則為NT$17.92億元、約佔整體資產的53.75%。今年第1季相較去年年末增加約NT$3,756萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,829,626 | 53.89% | 1,792,067 | 53.75% | 1,961,358 | 57.12% | 1,889,007 | 56.72% | 1,982,035 | 62.35% | 1,930,696 | 61.70% | 1,938,019 | 61.30% | 1,952,688 | 61.13% | 1,905,570 | 60.46% | 1,792,126 | 59.22% | 1,826,274 | 61.46% | 1,764,075 | 61.75% | 1,630,157 | 59.45% | 1,553,050 | 58.08% | 1,501,659 | 57.19% | 1,436,300 | 56.44% | 1,416,937 | 56.11% | 1,335,672 | 53.63% | 1,360,033 | 53.39% | 1,438,544 | 54.75% | 1,527,303 | 55.87% | 1,504,528 | 57.40% | 1,360,922 | 54.87% | 1,332,746 | 53.54% | 1,172,878 | 49.81% | 1,228,523 | 50.94% | 1,246,936 | 51.53% | 1,324,164 | 53.20% | 1,283,357 | 51.85% | 1,384,285 | 54.18% | 1,324,989 | 53.76% | 1,360,737 | 54.77% | 1,272,978 | 55.25% | 1,279,444 | 57.52% |
非流動資產
吉茂(1587) 截至2023年第3季「非流動資產」總計約為NT$14.73億元,相較上一季增加約NT$3,153萬元、相較去年年末增加約NT$2.74億元
吉茂(1587) 2023年第3季財報顯示公司「非流動資產」總計約NT$14.73億元、約佔整體資產的42.88%。
對比上一季
上一季非流動資產總計約NT$14.41億元、約佔整體資產的43.28%。今年第3季相較上一季增加約NT$3,153萬元。
對比去年年末
去年年末非流動資產則為NT$11.98億元、約佔整體資產的38.30%。今年第3季相較去年年末增加約NT$2.74億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,472,655 | 42.88% | 1,441,123 | 43.28% | 1,196,678 | 37.65% | 1,198,305 | 38.30% | 1,223,459 | 38.70% | 1,241,682 | 38.87% | 1,246,199 | 39.54% | 1,234,280 | 40.78% | 1,145,193 | 38.54% | 1,092,613 | 38.25% | 1,111,751 | 40.55% | 1,120,858 | 41.92% | 1,124,078 | 42.81% | 1,108,542 | 43.56% | 1,108,429 | 43.89% | 1,154,772 | 46.37% | 1,187,302 | 46.61% | 1,188,916 | 45.25% | 1,206,533 | 44.13% | 1,116,741 | 42.60% | 1,119,236 | 45.13% | 1,156,408 | 46.46% | 1,181,800 | 50.19% | 1,183,126 | 49.06% | 1,172,769 | 48.47% | 1,164,753 | 46.80% | 1,191,911 | 48.15% | 1,170,667 | 45.82% | 1,139,849 | 46.24% | 1,123,665 | 45.23% | 1,030,867 | 44.75% | 944,829 | 42.48% | 903,466 | 42.20% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。