1540
32.6
TWD+0.30 (0.93%)
2025.04.02收盤
喬福-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 386,803 | 21.05% | 250,706 | 14.06% | 106,711 | 5.8% | 67,065 | 3.73% | 34,212 | 1.99% | 78,527 | 4.55% | 210,779 | 12.24% | 94,007 | 5.97% | 182,205 | 11.68% | 598,593 | 38.23% | 609,661 | 40.04% | 548,008 | 36.34% | 579,959 | 38.15% | 500,776 | 33.28% | 457,343 | 29.92% | 409,202 | 26.62% | 278,022 | 17.74% | 265,844 | 17.17% | 318,542 | 19.61% | 325,568 | 19.34% | 69,822 | 4.2% | 110,987 | 6.56% | 332,005 | 17.85% | 102,322 | 5.2% | 85,870 | 4.48% | 59,435 | 3.21% | 199,093 | 10.74% | 649,278 | 36.22% | 351,266 | 21.64% | 324,379 | 20.4% | 304,160 | 18.51% | 366,600 | 22.59% | 419,467 | 25.68% | 208,530 | 13.76% | 304,739 | 18.89% | 366,100 | 22.72% | 451,831 | 28.27% | 768,137 | 46.29% | 1,040,557 | 51.17% | 859,425 | 44.97% | 852,904 | 46.42% | 692,625 | 40.51% | 691,607 | 38.84% | 510,438 | 29.48% | 715,289 | 39.61% | 828,259 | 45.66% | 683,597 | 41.26% | 593,110 | 36.14% | 595,686 | 35.1% | 392,270 | 24.33% | 531,475 | 29.32% | 604,335 | 30.95% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 2,654 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 37,879 | 2.49% | 86,654 | 5.75% | 85,984 | 5.66% | 199,185 | 13.24% | 191,978 | 12.56% | 193,195 | 12.57% | 259,084 | 16.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,583 | 0.09% | 11,214 | 0.6% | 6,185 | 0.31% | 6,576 | 0.34% | 6,999 | 0.38% | 23,440 | 1.26% | 0 | 0% | 0 | 0% | 2,868 | 0.18% | 0 | 0% | 10,079 | 0.62% | 16,700 | 1.02% | 20,130 | 1.33% | 20,116 | 1.25% | 20,102 | 1.25% | 20,083 | 1.26% | 20,061 | 1.21% | 20,035 | 0.99% | 20,007 | 1.05% | 0 | 0% | 15,253 | 0.89% | 93,193 | 5.23% | 243,388 | 14.06% | 15,191 | 0.84% | 15,169 | 0.84% | 19,184 | 1.16% | 19,154 | 1.17% | 19,122 | 1.13% | 22,088 | 1.37% | 17,057 | 0.94% | 10,034 | 0.51% | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 760,532 | 41.39% | 853,200 | 47.85% | 1,083,960 | 58.91% | 1,056,083 | 58.74% | 1,034,485 | 60.19% | 929,880 | 53.85% | 817,102 | 47.43% | 836,469 | 53.13% | 722,714 | 46.35% | 309,023 | 19.74% | 200,224 | 13.15% | 191,283 | 12.68% | 181,756 | 11.95% | 175,140 | 11.64% | 286,443 | 18.74% | 293,396 | 19.09% | 398,020 | 25.4% | 639,100 | 41.28% | 650,760 | 40.06% | 709,112 | 42.12% | 903,479 | 54.38% | 811,005 | 47.92% | 704,481 | 37.88% | 1,061,892 | 54.01% | 1,044,504 | 54.48% | 1,006,535 | 54.3% | 856,045 | 46.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 28 | 0% | 271 | 0.02% | 299 | 0.02% | 40 | 0% | 4 | 0% | 11 | 0% | 75 | 0% | 122 | 0.01% | 1,253 | 0.08% | 2,958 | 0.19% | 4,714 | 0.31% | 83 | 0.01% | 93 | 0.01% | 80 | 0.01% | 69 | 0% | 59 | 0% | 1,218 | 0.08% | 454 | 0.03% | 1,540 | 0.09% | 2,614 | 0.16% | 5,254 | 0.32% | 2,245 | 0.13% | 119 | 0.01% | 103 | 0.01% | 2,101 | 0.11% | 4,199 | 0.23% | 7,089 | 0.38% | 186 | 0.01% | 97 | 0.01% | 46 | 0% | 899 | 0.05% | 133 | 0.01% | 277 | 0.02% | 703 | 0.05% | 388 | 0.02% | 198 | 0.01% | 1,953 | 0.12% | 3,376 | 0.2% | 88 | 0% | 236 | 0.01% | 35 | 0% | 318 | 0.02% | 1,772 | 0.1% | 4,161 | 0.24% | 5,485 | 0.3% | 8,692 | 0.48% | 7,642 | 0.46% | 5,384 | 0.33% | 7,154 | 0.42% | 6,714 | 0.42% | 10,555 | 0.58% | 12,141 | 0.62% |
應收帳款淨額 | 26,929 | 1.47% | 41,150 | 2.31% | 47,167 | 2.56% | 44,215 | 2.46% | 42,025 | 2.45% | 94,196 | 5.45% | 100,251 | 5.82% | 38,249 | 2.43% | 36,827 | 2.36% | 29,781 | 1.9% | 30,534 | 2.01% | 39,487 | 2.62% | 20,450 | 1.35% | 22,701 | 1.51% | 27,020 | 1.77% | 32,414 | 2.11% | 16,223 | 1.04% | 17,922 | 1.16% | 24,914 | 1.53% | 36,741 | 2.18% | 45,840 | 2.76% | 81,767 | 4.83% | 105,469 | 5.67% | 93,605 | 4.76% | 96,245 | 5.02% | 72,416 | 3.91% | 56,613 | 3.06% | 42,955 | 2.4% | 99,134 | 6.11% | 103,566 | 6.51% | 74,040 | 4.5% | 96,384 | 5.94% | 102,760 | 6.29% | 92,952 | 6.13% | 72,213 | 4.48% | 74,950 | 4.65% | 54,686 | 3.42% | 72,468 | 4.37% | 119,351 | 5.87% | 139,850 | 7.32% | 118,341 | 6.44% | 91,248 | 5.34% | 87,838 | 4.93% | 100,099 | 5.78% | 73,228 | 4.06% | 55,483 | 3.06% | 54,204 | 3.27% | 63,441 | 3.87% | 94,610 | 5.57% | 156,037 | 9.68% | 145,973 | 8.05% | 146,737 | 7.51% |
其他應收款 | 3,827 | 0.21% | 3,643 | 0.2% | 4,159 | 0.23% | 4,044 | 0.22% | 4,389 | 0.26% | 3,637 | 0.21% | 3,427 | 0.2% | 3,021 | 0.19% | 2,366 | 0.15% | 2,532 | 0.16% | 2,460 | 0.16% | 2,726 | 0.18% | 4,370 | 0.29% | 3,062 | 0.2% | 2,916 | 0.19% | 2,748 | 0.18% | 4,339 | 0.28% | 2,412 | 0.16% | 2,155 | 0.13% | 3,394 | 0.2% | 3,365 | 0.2% | 5,085 | 0.3% | 5,425 | 0.29% | 8,512 | 0.43% | 8,790 | 0.46% | 8,373 | 0.45% | 7,918 | 0.43% | 5,458 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 291,251 | 15.85% | 269,527 | 15.12% | 230,882 | 12.55% | 262,174 | 14.58% | 241,006 | 14.02% | 259,983 | 15.05% | 234,443 | 13.61% | 248,314 | 15.77% | 259,361 | 16.63% | 265,802 | 16.98% | 276,649 | 18.17% | 272,649 | 18.08% | 268,141 | 17.64% | 222,734 | 14.8% | 184,904 | 12.1% | 232,045 | 15.1% | 229,534 | 14.65% | 233,684 | 15.09% | 240,303 | 14.79% | 230,024 | 13.66% | 249,558 | 15.02% | 296,448 | 17.51% | 313,977 | 16.88% | 297,115 | 15.11% | 273,425 | 14.26% | 295,749 | 15.95% | 301,476 | 16.27% | 282,818 | 15.78% | 246,775 | 15.2% | 230,878 | 14.52% | 217,619 | 13.24% | 259,193 | 15.97% | 274,183 | 16.79% | 267,549 | 17.65% | 275,440 | 17.07% | 291,383 | 18.08% | 310,390 | 19.42% | 375,888 | 22.65% | 432,655 | 21.28% | 458,661 | 24% | 438,500 | 23.86% | 473,523 | 27.69% | 465,361 | 26.13% | 429,321 | 24.79% | 431,171 | 23.88% | 464,497 | 25.61% | 442,155 | 26.69% | 510,917 | 31.13% | 522,738 | 30.8% | 572,168 | 35.49% | 636,391 | 35.11% | 684,253 | 35.04% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 29,409 | 1.6% | 28,299 | 1.59% | 27,137 | 1.47% | 22,266 | 1.24% | 18,938 | 1.1% | 15,548 | 0.9% | 8,537 | 0.5% | 5,808 | 0.37% | 4,341 | 0.28% | 2,477 | 0.16% | 2,572 | 0.17% | 4,495 | 0.3% | 8,543 | 0.56% | 9,836 | 0.65% | 5,678 | 0.37% | 4,193 | 0.27% | 4,420 | 0.28% | 7,605 | 0.49% | 3,707 | 0.23% | 2,215 | 0.13% | 2,208 | 0.13% | 6,019 | 0.36% | 5,658 | 0.3% | 4,863 | 0.25% | 5,031 | 0.26% | 5,944 | 0.32% | 8,113 | 0.44% | 409,345 | 22.84% | 525,255 | 32.35% | 526,056 | 33.08% | 641,102 | 39.01% | 477,446 | 29.42% | 407,274 | 24.93% | 511,783 | 33.76% | 526,238 | 32.62% | 441,359 | 27.39% | 342,689 | 21.44% | 4,944 | 0.3% | 4,568 | 0.22% | 14,394 | 0.75% | 6,384 | 0.35% | 8,466 | 0.5% | 11,271 | 0.63% | 14,773 | 0.85% | 133,819 | 7.41% | 5,517 | 0.3% | 9,784 | 0.59% | 6,071 | 0.37% | 7,969 | 0.47% | 7,270 | 0.45% | 7,812 | 0.43% | 37,868 | 1.94% |
流動資產合計 | 1,498,779 | 81.56% | 1,446,796 | 81.14% | 1,500,315 | 81.54% | 1,455,887 | 80.98% | 1,375,059 | 80.01% | 1,381,782 | 80.01% | 1,377,268 | 79.95% | 1,225,990 | 77.86% | 1,209,067 | 77.54% | 1,211,166 | 77.35% | 1,164,693 | 76.49% | 1,145,385 | 75.95% | 1,149,296 | 75.59% | 1,133,514 | 75.33% | 1,156,351 | 75.66% | 1,167,252 | 75.94% | 1,190,860 | 76% | 1,167,021 | 75.38% | 1,241,921 | 76.46% | 1,309,668 | 77.79% | 1,279,526 | 77.02% | 1,315,139 | 77.7% | 1,478,348 | 79.48% | 1,574,597 | 80.08% | 1,522,542 | 79.42% | 1,459,650 | 78.74% | 1,459,787 | 78.78% | 1,390,040 | 77.55% | 1,229,995 | 75.76% | 1,197,507 | 75.31% | 1,242,007 | 75.57% | 1,213,329 | 74.77% | 1,227,341 | 75.14% | 1,106,921 | 73.02% | 1,203,863 | 74.63% | 1,199,099 | 74.41% | 1,186,670 | 74.25% | 1,249,952 | 75.33% | 1,625,254 | 79.92% | 1,502,450 | 78.62% | 1,426,216 | 77.62% | 1,291,620 | 75.54% | 1,360,190 | 76.39% | 1,309,305 | 75.61% | 1,381,169 | 76.48% | 1,384,103 | 76.3% | 1,223,704 | 73.86% | 1,205,531 | 73.46% | 1,254,364 | 73.9% | 1,164,836 | 72.25% | 1,363,621 | 75.22% | 1,508,074 | 77.22% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 296,333 | 16.13% | 295,473 | 16.57% | 296,851 | 16.13% | 298,428 | 16.6% | 299,631 | 17.43% | 300,679 | 17.41% | 302,272 | 17.55% | 303,934 | 19.3% | 305,796 | 19.61% | 307,741 | 19.65% | 308,992 | 20.29% | 310,885 | 20.61% | 312,163 | 20.53% | 312,870 | 20.79% | 313,948 | 20.54% | 315,278 | 20.51% | 317,081 | 20.24% | 319,436 | 20.63% | 321,858 | 19.81% | 324,241 | 19.26% | 327,015 | 19.68% | 329,869 | 19.49% | 332,826 | 17.89% | 335,946 | 17.09% | 338,782 | 17.67% | 339,206 | 18.3% | 339,781 | 18.34% | 340,967 | 19.02% | 342,291 | 21.08% | 343,454 | 21.6% | 345,866 | 21.04% | 348,851 | 21.5% | 351,883 | 21.54% | 354,735 | 23.4% | 358,140 | 22.2% | 361,797 | 22.45% | 365,098 | 22.84% | 368,711 | 22.22% | 371,998 | 18.29% | 375,592 | 19.65% | 378,698 | 20.61% | 382,515 | 22.37% | 385,262 | 21.64% | 388,680 | 22.45% | 390,697 | 21.64% | 393,315 | 21.68% | 397,802 | 24.01% | 402,813 | 24.55% | 407,722 | 24.02% | 412,437 | 25.58% | 415,890 | 22.94% | 411,518 | 21.07% |
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 245 | 0.02% | 261 | 0.02% | 276 | 0.02% | 1,339 | 0.09% | 1,540 | 0.1% | 1,741 | 0.11% | 1,942 | 0.12% | 2,143 | 0.14% | 2,344 | 0.14% | 2,545 | 0.15% | 2,746 | 0.17% | 2,946 | 0.17% | 3,147 | 0.17% | 3,348 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
無形資產 | 737 | 0.04% | 846 | 0.05% | 852 | 0.05% | 971 | 0.05% | 1,124 | 0.07% | 1,293 | 0.07% | 1,231 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 41,667 | 2.27% | 39,987 | 2.24% | 41,837 | 2.27% | 42,548 | 2.37% | 42,827 | 2.49% | 43,149 | 2.5% | 41,787 | 2.43% | 44,267 | 2.81% | 44,053 | 2.83% | 46,439 | 2.97% | 48,190 | 3.16% | 50,943 | 3.38% | 57,936 | 3.81% | 56,206 | 3.74% | 55,478 | 3.63% | 52,362 | 3.41% | 56,420 | 3.6% | 58,946 | 3.81% | 57,433 | 3.54% | 46,173 | 2.74% | 50,966 | 3.07% | 43,419 | 2.57% | 44,385 | 2.39% | 50,957 | 2.59% | 54,351 | 2.83% | 53,587 | 2.89% | 52,094 | 2.81% | 59,916 | 3.34% | 49,616 | 3.06% | 47,379 | 2.98% | 52,815 | 3.21% | 57,652 | 3.55% | 50,978 | 3.12% | 53,953 | 3.56% | 50,902 | 3.16% | 50,418 | 3.13% | 46,206 | 2.89% | 40,449 | 2.44% | 35,771 | 1.76% | 32,631 | 1.71% | 32,188 | 1.75% | 35,350 | 2.07% | 34,829 | 1.96% | 33,164 | 1.92% | 33,467 | 1.85% | 35,987 | 1.98% | 34,879 | 2.11% | 32,309 | 1.97% | 34,859 | 2.05% | 34,642 | 2.15% | 32,805 | 1.81% | 32,812 | 1.68% |
其他非流動資產 | 22 | 0% | 22 | 0% | 22 | 0% | 22 | 0% | 22 | 0% | 22 | 0% | 46 | 0% | 330 | 0.02% | 398 | 0.03% | 466 | 0.03% | 533 | 0.04% | 601 | 0.04% | 668 | 0.04% | 816 | 0.05% | 1,004 | 0.07% | 481 | 0.03% | 592 | 0.04% | 703 | 0.05% | 819 | 0.05% | 925 | 0.05% | 1,036 | 0.06% | 1,209 | 0.07% | 1,302 | 0.07% | 1,396 | 0.07% | 1,497 | 0.08% | 1,328 | 0.07% | 1,436 | 0.08% | 1,523 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 338,759 | 18.44% | 336,328 | 18.86% | 339,562 | 18.46% | 341,969 | 19.02% | 343,604 | 19.99% | 345,143 | 19.99% | 345,336 | 20.05% | 348,531 | 22.14% | 350,247 | 22.46% | 354,646 | 22.65% | 357,960 | 23.51% | 362,690 | 24.05% | 371,043 | 24.41% | 371,231 | 24.67% | 371,970 | 24.34% | 369,862 | 24.06% | 376,035 | 24% | 381,228 | 24.62% | 382,454 | 23.54% | 373,884 | 22.21% | 381,763 | 22.98% | 377,443 | 22.3% | 381,660 | 20.52% | 391,647 | 19.92% | 394,630 | 20.58% | 394,121 | 21.26% | 393,311 | 21.22% | 402,406 | 22.45% | 393,561 | 24.24% | 392,629 | 24.69% | 401,565 | 24.43% | 409,522 | 25.23% | 406,036 | 24.86% | 408,945 | 26.98% | 409,312 | 25.37% | 412,449 | 25.59% | 411,616 | 25.75% | 409,448 | 24.67% | 408,226 | 20.08% | 408,591 | 21.38% | 411,252 | 22.38% | 418,178 | 24.46% | 420,466 | 23.61% | 422,266 | 24.39% | 424,647 | 23.52% | 429,818 | 23.7% | 432,993 | 26.14% | 435,465 | 26.54% | 442,955 | 26.1% | 447,483 | 27.75% | 449,144 | 24.78% | 444,836 | 22.78% |
資產總計 | 1,837,538 | 100% | 1,783,124 | 100% | 1,839,877 | 100% | 1,797,856 | 100% | 1,718,663 | 100% | 1,726,925 | 100% | 1,722,604 | 100% | 1,574,521 | 100% | 1,559,314 | 100% | 1,565,812 | 100% | 1,522,653 | 100% | 1,508,075 | 100% | 1,520,339 | 100% | 1,504,745 | 100% | 1,528,321 | 100% | 1,537,114 | 100% | 1,566,895 | 100% | 1,548,249 | 100% | 1,624,375 | 100% | 1,683,552 | 100% | 1,661,289 | 100% | 1,692,582 | 100% | 1,860,008 | 100% | 1,966,244 | 100% | 1,917,172 | 100% | 1,853,771 | 100% | 1,853,098 | 100% | 1,792,446 | 100% | 1,623,556 | 100% | 1,590,136 | 100% | 1,643,572 | 100% | 1,622,851 | 100% | 1,633,377 | 100% | 1,515,866 | 100% | 1,613,175 | 100% | 1,611,548 | 100% | 1,598,286 | 100% | 1,659,400 | 100% | 2,033,480 | 100% | 1,911,041 | 100% | 1,837,468 | 100% | 1,709,798 | 100% | 1,780,656 | 100% | 1,731,571 | 100% | 1,805,816 | 100% | 1,813,921 | 100% | 1,656,697 | 100% | 1,640,996 | 100% | 1,697,319 | 100% | 1,612,319 | 100% | 1,812,765 | 100% | 1,952,910 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 27,100 | 1.67% | 27,100 | 1.61% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 146,000 | 7.43% | 146,000 | 7.62% | 140,000 | 7.55% | 140,000 | 7.55% | 140,000 | 7.81% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 250,000 | 12.29% | 70,000 | 3.66% | 50,000 | 2.72% | 0 | 0% | 0 | 0% | 0 | 0% | 130,000 | 7.2% | 220,000 | 12.13% | 0 | 0% | 50,000 | 3.05% | 150,000 | 8.84% | 20,000 | 1.24% | 50,000 | 2.76% | 190,000 | 9.73% | ||||||||||
合約負債-流動 | 162,973 | 8.87% | 173,887 | 9.75% | 140,056 | 7.61% | 141,411 | 7.87% | 135,709 | 7.9% | 166,511 | 9.64% | 167,643 | 9.73% | 86,168 | 5.47% | 70,947 | 4.55% | 77,016 | 4.92% | 60,894 | 4% | 87,068 | 5.77% | 88,034 | 5.79% | 76,891 | 5.11% | 68,287 | 4.47% | 54,378 | 3.54% | 65,047 | 4.15% | 100,361 | 6.48% | 75,559 | 4.65% | 75,579 | 4.49% | 71,568 | 4.31% | 80,902 | 4.78% | 113,588 | 6.11% | 127,045 | 6.46% | 119,952 | 6.26% | 141,872 | 7.65% | 120,442 | 6.5% | 118,180 | 6.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 13,645 | 0.74% | 10,310 | 0.58% | 9,134 | 0.5% | 12,748 | 0.71% | 10,007 | 0.58% | 5,608 | 0.32% | 6,823 | 0.4% | 5,168 | 0.33% | 5,868 | 0.38% | 8,902 | 0.57% | 8,120 | 0.53% | 9,896 | 0.66% | 11,910 | 0.78% | 9,935 | 0.66% | 10,290 | 0.67% | 15,649 | 1.02% | 16,081 | 1.03% | 5,237 | 0.34% | 8,809 | 0.54% | 13,656 | 0.81% | 12,308 | 0.74% | 18,181 | 1.07% | 23,196 | 1.25% | 21,672 | 1.1% | 21,915 | 1.14% | 16,124 | 0.87% | 23,800 | 1.28% | 23,979 | 1.34% | 24,995 | 1.54% | 24,250 | 1.53% | 20,529 | 1.25% | 20,886 | 1.29% | 19,791 | 1.21% | 20,930 | 1.38% | 19,708 | 1.22% | 19,022 | 1.18% | 27,317 | 1.71% | 38,310 | 2.31% | 53,543 | 2.63% | 55,463 | 2.9% | 48,781 | 2.65% | 42,599 | 2.49% | 40,519 | 2.28% | 37,015 | 2.14% | 40,493 | 2.24% | 43,516 | 2.4% | 32,786 | 1.98% | 33,600 | 2.05% | 34,210 | 2.02% | 30,044 | 1.86% | 77,494 | 4.27% | 54,867 | 2.81% |
應付帳款 | 76,080 | 4.14% | 71,100 | 3.99% | 65,830 | 3.58% | 65,775 | 3.66% | 55,082 | 3.2% | 65,974 | 3.82% | 48,668 | 2.83% | 40,764 | 2.59% | 42,796 | 2.74% | 40,716 | 2.6% | 49,756 | 3.27% | 39,040 | 2.59% | 54,295 | 3.57% | 46,561 | 3.09% | 30,193 | 1.98% | 32,189 | 2.09% | 51,919 | 3.31% | 20,256 | 1.31% | 17,442 | 1.07% | 32,414 | 1.93% | 40,818 | 2.46% | 46,993 | 2.78% | 73,065 | 3.93% | 73,232 | 3.72% | 91,932 | 4.8% | 71,031 | 3.83% | 57,967 | 3.13% | 60,624 | 3.38% | 61,037 | 3.76% | 54,807 | 3.45% | 40,676 | 2.47% | 44,559 | 2.75% | 52,778 | 3.23% | 40,288 | 2.66% | 48,212 | 2.99% | 51,976 | 3.23% | 40,554 | 2.54% | 60,166 | 3.63% | 75,012 | 3.69% | 119,142 | 6.23% | 115,986 | 6.31% | 132,906 | 7.77% | 115,315 | 6.48% | 93,986 | 5.43% | 99,955 | 5.54% | 82,123 | 4.53% | 88,289 | 5.33% | 68,074 | 4.15% | 73,700 | 4.34% | 97,488 | 6.05% | 115,754 | 6.39% | 184,690 | 9.46% |
其他應付款 | 27,510 | 1.5% | 24,253 | 1.36% | 117,838 | 6.4% | 22,484 | 1.25% | 26,178 | 1.52% | 22,105 | 1.28% | 74,416 | 4.32% | 22,438 | 1.43% | 31,902 | 2.05% | 24,422 | 1.56% | 50,024 | 3.29% | 24,812 | 1.65% | 26,292 | 1.73% | 25,751 | 1.71% | 27,398 | 1.79% | 25,253 | 1.64% | 27,258 | 1.74% | 24,624 | 1.59% | 113,788 | 7.01% | 30,713 | 1.82% | 33,862 | 2.04% | 35,492 | 2.1% | 163,540 | 8.79% | 35,123 | 1.79% | 38,345 | 2% | 32,201 | 1.74% | 83,832 | 4.52% | 31,334 | 1.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 12,437 | 0.68% | 8,236 | 0.46% | 17,405 | 0.95% | 44,275 | 2.46% | 40,775 | 2.37% | 27,737 | 1.61% | 22,558 | 1.31% | 10,175 | 0.65% | 6,991 | 0.45% | 4,795 | 0.31% | 2,023 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,055 | 0.66% | 11,055 | 0.67% | 5,769 | 0.34% | 13,410 | 0.72% | 28,241 | 1.44% | 19,600 | 1.02% | 9,943 | 0.54% | 4,239 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 4,530 | 0.28% | 8,745 | 0.54% | 4,944 | 0.3% | 3,066 | 0.2% | 12,227 | 0.76% | 12,170 | 0.76% | 4,346 | 0.27% | 2,433 | 0.15% | 15,015 | 0.74% | 32,153 | 1.68% | 25,795 | 1.4% | 13,791 | 0.81% | 15,839 | 0.89% | 17,889 | 1.03% | 8,983 | 0.5% | 13,556 | 0.75% | 9,904 | 0.6% | 12,099 | 0.74% | 8,548 | 0.5% | 13,419 | 0.83% | 15,247 | 0.84% | 25,142 | 1.29% | ||||
負債準備-流動 | 914 | 0.05% | 914 | 0.05% | 894 | 0.05% | 894 | 0.05% | 894 | 0.05% | 534 | 0.03% | 579 | 0.03% | 210 | 0.01% | 243 | 0.02% | 2,111 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,764 | 0.22% | 3,764 | 0.2% | 3,764 | 0.19% | 3,764 | 0.2% | 3,764 | 0.2% | 3,764 | 0.2% | 3,764 | 0.21% | 3,585 | 0.22% | 3,584 | 0.23% | 3,379 | 0.21% | 3,495 | 0.22% | 3,563 | 0.22% | 4,378 | 0.29% | 4,379 | 0.27% | 4,378 | 0.27% | 3,441 | 0.22% | 3,441 | 0.21% | 3,441 | 0.17% | 7,008 | 0.37% | 7,008 | 0.38% | 6,263 | 0.37% | 4,747 | 0.27% | 5,377 | 0.31% | 5,713 | 0.32% | 7,722 | 0.43% | 9,396 | 0.57% | 13,733 | 0.84% | 16,057 | 0.95% | 16,280 | 1.01% | 16,520 | 0.91% | 14,306 | 0.73% | ||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 61 | 0% | 60 | 0% | 60 | 0% | 670 | 0.04% | 715 | 0.05% | 761 | 0.05% | 806 | 0.05% | 804 | 0.05% | 801 | 0.05% | 846 | 0.05% | 849 | 0.05% | 823 | 0.05% | 823 | 0.04% | 823 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
其他流動負債 | 4,412 | 0.24% | 4,333 | 0.24% | 4,240 | 0.23% | 4,223 | 0.23% | 9,429 | 0.55% | 7,479 | 0.43% | 7,409 | 0.43% | 7,657 | 0.49% | 8,405 | 0.54% | 9,316 | 0.59% | 11,085 | 0.73% | 10,905 | 0.72% | 19,306 | 1.27% | 16,386 | 1.09% | 15,379 | 1.01% | 15,663 | 1.02% | 12,804 | 0.82% | 16,021 | 1.03% | 14,245 | 0.88% | 13,315 | 0.79% | 13,404 | 0.81% | 9,784 | 0.58% | 7,151 | 0.38% | 6,868 | 0.35% | 6,240 | 0.33% | 5,687 | 0.31% | 5,664 | 0.31% | 5,612 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,412 | 0.24% | 4,333 | 0.24% | 4,240 | 0.23% | 4,223 | 0.23% | 9,429 | 0.55% | 7,479 | 0.43% | 7,409 | 0.43% | 7,657 | 0.49% | 8,405 | 0.54% | 9,316 | 0.59% | 11,085 | 0.73% | 10,905 | 0.72% | 16,386 | 1.09% | 15,379 | 1.01% | 15,663 | 1.02% | 16,021 | 1.03% | 14,245 | 0.88% | 13,315 | 0.79% | 9,784 | 0.58% | 7,151 | 0.38% | 6,868 | 0.35% | 5,687 | 0.31% | 5,664 | 0.31% | 5,612 | 0.31% | 105,302 | 6.49% | 91,934 | 5.78% | 103,937 | 6.32% | 94,105 | 5.8% | 92,157 | 5.64% | 84,996 | 5.61% | 91,076 | 5.65% | 94,052 | 5.84% | 101,470 | 6.35% | ||||||||||||||||||||||||||||||||||||||
流動負債合計 | 297,971 | 16.22% | 293,033 | 16.43% | 355,397 | 19.32% | 291,810 | 16.23% | 278,074 | 16.18% | 295,948 | 17.14% | 328,096 | 19.05% | 175,401 | 11.14% | 169,968 | 10.9% | 167,278 | 10.68% | 181,963 | 11.95% | 171,881 | 11.4% | 201,089 | 13.23% | 176,294 | 11.72% | 152,362 | 9.97% | 143,993 | 9.37% | 193,606 | 12.36% | 184,646 | 11.93% | 269,218 | 16.57% | 205,974 | 12.23% | 204,239 | 12.29% | 201,808 | 11.92% | 398,637 | 21.43% | 442,768 | 22.52% | 447,748 | 23.35% | 420,622 | 22.69% | 439,708 | 23.73% | 399,230 | 22.27% | 238,158 | 14.67% | 206,829 | 13.01% | 298,815 | 18.18% | 224,345 | 13.82% | 207,959 | 12.73% | 193,041 | 12.73% | 296,436 | 18.38% | 216,072 | 13.41% | 214,065 | 13.39% | 240,860 | 14.51% | 663,649 | 32.64% | 421,381 | 22.05% | 390,795 | 21.27% | 345,374 | 20.2% | 457,144 | 25.67% | 328,726 | 18.98% | 452,800 | 25.07% | 496,698 | 27.38% | 357,030 | 21.55% | 287,867 | 17.54% | 377,251 | 22.23% | 269,214 | 16.7% | 507,834 | 28.01% | 571,530 | 29.27% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,333 | 1.14% | 18,958 | 1.26% | 20,583 | 1.35% | 22,208 | 1.44% | 23,833 | 1.52% | 25,458 | 1.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 14,674 | 0.8% | 7,964 | 0.45% | 13,675 | 0.74% | 11,695 | 0.65% | 2,636 | 0.15% | 12,461 | 0.72% | 8,917 | 0.52% | 4,817 | 0.31% | 7,429 | 0.48% | 12,916 | 0.82% | 4,933 | 0.32% | 2,736 | 0.18% | 1,462 | 0.1% | 1,130 | 0.08% | 1,145 | 0.07% | 1,862 | 0.12% | 1,106 | 0.07% | 856 | 0.06% | 3,150 | 0.19% | 1,114 | 0.07% | 855 | 0.05% | 6,085 | 0.36% | 5,978 | 0.32% | 2,023 | 0.1% | 2,101 | 0.11% | 2,077 | 0.11% | 5,365 | 0.29% | 677 | 0.04% | 575 | 0.04% | 632 | 0.04% | 632 | 0.04% | 632 | 0.04% | 632 | 0.04% | 458 | 0.03% | 458 | 0.03% | 458 | 0.03% | 1,971 | 0.12% | 5,580 | 0.34% | 1,239 | 0.06% | 602 | 0.03% | 602 | 0.03% | 0 | 0% | 87 | 0% | 331 | 0.02% | 946 | 0.05% | 477 | 0.03% | 0 | 0% | 351 | 0.02% | ||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 185 | 0.01% | 201 | 0.01% | 216 | 0.01% | 689 | 0.05% | 846 | 0.06% | 1,001 | 0.07% | 1,157 | 0.07% | 1,359 | 0.09% | 1,561 | 0.1% | 1,715 | 0.1% | 1,911 | 0.12% | 2,135 | 0.13% | 2,332 | 0.13% | 2,529 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
其他非流動負債 | 4,641 | 0.25% | 5,051 | 0.28% | 5,040 | 0.27% | 5,040 | 0.28% | 5,029 | 0.29% | 3,571 | 0.21% | 3,573 | 0.21% | 7,580 | 0.48% | 7,579 | 0.49% | 9,000 | 0.57% | 9,004 | 0.59% | 9,005 | 0.6% | 9,007 | 0.59% | 11,090 | 0.74% | 11,091 | 0.73% | 11,091 | 0.72% | 11,093 | 0.71% | 12,976 | 0.84% | 12,982 | 0.8% | 12,986 | 0.77% | 12,988 | 0.78% | 13,625 | 0.8% | 13,625 | 0.73% | 13,628 | 0.69% | 13,628 | 0.71% | 16,452 | 0.89% | 16,454 | 0.89% | 16,456 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,641 | 0.25% | 5,051 | 0.28% | 5,040 | 0.27% | 5,040 | 0.28% | 5,029 | 0.29% | 3,571 | 0.21% | 3,573 | 0.21% | 7,580 | 0.48% | 7,579 | 0.49% | 9,000 | 0.57% | 9,004 | 0.59% | 9,005 | 0.6% | 9,007 | 0.59% | 11,090 | 0.74% | 11,091 | 0.73% | 11,091 | 0.72% | 11,093 | 0.71% | 12,976 | 0.84% | 12,982 | 0.8% | 12,986 | 0.77% | 12,988 | 0.78% | 13,625 | 0.8% | 13,625 | 0.73% | 13,628 | 0.69% | 13,628 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 19,315 | 1.05% | 13,015 | 0.73% | 18,715 | 1.02% | 16,735 | 0.93% | 7,665 | 0.45% | 16,032 | 0.93% | 12,490 | 0.73% | 12,397 | 0.79% | 15,008 | 0.96% | 21,916 | 1.4% | 14,122 | 0.93% | 11,942 | 0.79% | 28,018 | 1.84% | 31,867 | 2.12% | 33,665 | 2.2% | 36,162 | 2.35% | 37,189 | 2.37% | 40,649 | 2.63% | 17,693 | 1.09% | 15,815 | 0.94% | 15,754 | 0.95% | 21,845 | 1.29% | 21,935 | 1.18% | 18,180 | 0.92% | 15,729 | 0.82% | 18,529 | 1% | 21,819 | 1.18% | 17,133 | 0.96% | 17,031 | 1.05% | 17,053 | 1.07% | 17,057 | 1.04% | 17,063 | 1.05% | 17,061 | 1.04% | 18,644 | 1.23% | 18,647 | 1.16% | 18,645 | 1.16% | 20,163 | 1.26% | 25,750 | 1.55% | 21,414 | 1.05% | 20,785 | 1.09% | 20,784 | 1.13% | 25,891 | 1.51% | 25,979 | 1.46% | 26,227 | 1.51% | 26,797 | 1.48% | 32,511 | 1.79% | 33,959 | 2.05% | 33,243 | 2.03% | 33,033 | 1.95% | 29,378 | 1.82% | 29,752 | 1.64% | 29,695 | 1.52% |
負債總計 | 317,286 | 17.27% | 306,048 | 17.16% | 374,112 | 20.33% | 308,545 | 17.16% | 285,739 | 16.63% | 311,980 | 18.07% | 340,586 | 19.77% | 187,798 | 11.93% | 184,976 | 11.86% | 189,194 | 12.08% | 196,085 | 12.88% | 183,823 | 12.19% | 229,107 | 15.07% | 208,161 | 13.83% | 186,027 | 12.17% | 180,155 | 11.72% | 230,795 | 14.73% | 225,295 | 14.55% | 286,911 | 17.66% | 221,789 | 13.17% | 219,993 | 13.24% | 223,653 | 13.21% | 420,572 | 22.61% | 460,948 | 23.44% | 463,477 | 24.18% | 439,151 | 23.69% | 461,527 | 24.91% | 416,363 | 23.23% | 255,189 | 15.72% | 223,882 | 14.08% | 315,872 | 19.22% | 241,408 | 14.88% | 225,020 | 13.78% | 211,685 | 13.96% | 315,083 | 19.53% | 234,717 | 14.56% | 234,228 | 14.65% | 266,610 | 16.07% | 685,063 | 33.69% | 442,166 | 23.14% | 411,579 | 22.4% | 371,265 | 21.71% | 483,123 | 27.13% | 354,953 | 20.5% | 479,597 | 26.56% | 529,209 | 29.17% | 390,989 | 23.6% | 321,110 | 19.57% | 410,284 | 24.17% | 298,592 | 18.52% | 537,586 | 29.66% | 601,225 | 30.79% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 854,736 | 46.52% | 854,736 | 47.93% | 854,736 | 46.46% | 854,736 | 47.54% | 854,736 | 49.73% | 854,736 | 49.49% | 854,736 | 49.62% | 854,736 | 54.29% | 854,736 | 54.81% | 854,736 | 54.59% | 854,736 | 56.13% | 854,736 | 56.68% | 854,736 | 56.22% | 854,736 | 56.8% | 854,736 | 55.93% | 854,736 | 55.61% | 854,736 | 54.55% | 854,736 | 55.21% | 854,736 | 52.62% | 854,736 | 50.77% | 854,736 | 51.45% | 854,736 | 50.5% | 854,736 | 45.95% | 854,736 | 43.47% | 854,736 | 44.58% | 854,736 | 46.11% | 854,736 | 46.12% | 854,736 | 47.69% | 854,736 | 52.65% | 854,736 | 53.75% | 854,736 | 52% | 854,736 | 52.67% | 854,736 | 52.33% | 854,736 | 56.39% | 854,736 | 52.98% | 854,736 | 53.04% | 854,736 | 53.48% | 854,736 | 51.51% | 854,736 | 42.03% | 854,736 | 44.73% | 854,736 | 46.52% | 854,736 | 49.99% | 854,736 | 48% | 854,736 | 49.36% | 854,736 | 47.33% | 854,736 | 47.12% | 854,736 | 51.59% | 854,736 | 52.09% | 854,736 | 50.36% | 854,736 | 53.01% | 854,736 | 47.15% | 854,736 | 43.77% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 854,736 | 46.52% | 854,736 | 47.93% | 854,736 | 46.46% | 854,736 | 47.54% | 854,736 | 49.73% | 854,736 | 49.49% | 854,736 | 49.62% | 854,736 | 54.29% | 854,736 | 54.81% | 854,736 | 54.59% | 854,736 | 56.13% | 854,736 | 56.68% | 854,736 | 56.22% | 854,736 | 56.8% | 854,736 | 55.93% | 854,736 | 55.61% | 854,736 | 54.55% | 854,736 | 55.21% | 854,736 | 52.62% | 854,736 | 50.77% | 854,736 | 51.45% | 854,736 | 50.5% | 854,736 | 45.95% | 854,736 | 43.47% | 854,736 | 44.58% | 854,736 | 46.11% | 854,736 | 46.12% | 854,736 | 47.69% | 854,736 | 52.65% | 854,736 | 53.75% | 854,736 | 52% | 854,736 | 52.67% | 854,736 | 52.33% | 854,736 | 56.39% | 854,736 | 52.98% | 854,736 | 53.04% | 854,736 | 53.48% | 854,736 | 51.51% | 854,736 | 42.03% | 854,736 | 44.73% | 854,736 | 46.52% | 854,736 | 49.99% | 854,736 | 48% | 854,736 | 49.36% | 854,736 | 47.33% | 854,736 | 47.12% | 854,736 | 51.59% | 854,736 | 52.09% | 854,736 | 50.36% | 854,736 | 53.01% | 854,736 | 47.15% | 854,736 | 43.77% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 23,966 | 1.3% | 23,966 | 1.34% | 23,966 | 1.3% | 23,966 | 1.33% | 23,966 | 1.39% | 23,966 | 1.39% | 23,966 | 1.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 130,286 | 7.09% | 130,286 | 7.31% | 130,286 | 7.08% | 130,286 | 7.25% | 130,286 | 7.58% | 130,286 | 7.54% | 130,286 | 7.56% | 117,075 | 7.13% | 107,921 | 5.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 154,252 | 8.39% | 154,252 | 8.65% | 154,252 | 8.38% | 154,252 | 8.58% | 154,252 | 8.98% | 154,252 | 8.93% | 154,252 | 8.95% | 154,252 | 9.8% | 154,252 | 9.89% | 154,252 | 9.85% | 154,252 | 10.13% | 179,894 | 11.93% | 179,894 | 11.83% | 179,894 | 11.96% | 222,631 | 14.57% | 222,631 | 14.48% | 222,631 | 14.21% | 222,631 | 14.38% | 222,631 | 13.71% | 222,631 | 13.22% | 222,631 | 13.4% | 222,631 | 13.15% | 222,631 | 11.97% | 235,452 | 11.97% | 235,452 | 12.28% | 235,452 | 12.7% | 235,452 | 12.71% | 241,435 | 13.47% | 241,435 | 14.87% | 241,435 | 15.18% | 241,435 | 14.69% | 246,563 | 15.19% | 246,563 | 15.1% | 194,265 | 12.82% | 188,163 | 11.66% | 188,163 | 11.68% | 188,163 | 11.77% | 188,163 | 11.34% | 179,009 | 8.8% | 179,009 | 9.37% | 179,009 | 9.74% | 179,009 | 10.47% | 171,075 | 9.61% | 171,075 | 9.88% | 171,075 | 9.47% | 171,075 | 9.43% | 164,973 | 9.96% | 164,973 | 10.05% | 164,973 | 9.72% | 164,973 | 10.23% | 155,819 | 8.6% | 155,819 | 7.98% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 268,298 | 14.6% | 268,298 | 15.05% | 268,298 | 14.58% | 257,311 | 14.31% | 257,311 | 14.97% | 257,311 | 14.9% | 257,311 | 14.94% | 246,436 | 15.65% | 246,436 | 15.8% | 246,436 | 15.74% | 246,436 | 16.18% | 246,436 | 16.34% | 246,436 | 16.21% | 246,436 | 16.38% | 246,436 | 16.12% | 246,436 | 16.03% | 246,436 | 15.73% | 246,436 | 15.92% | 246,436 | 15.17% | 234,855 | 13.95% | 234,855 | 14.14% | 234,855 | 13.88% | 234,855 | 12.63% | 221,227 | 11.25% | 221,227 | 11.54% | 221,227 | 11.93% | 221,227 | 11.94% | 216,649 | 12.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 242,966 | 13.22% | 199,790 | 11.2% | 188,479 | 10.24% | 223,012 | 12.4% | 166,625 | 9.7% | 148,646 | 8.61% | 115,719 | 6.72% | 131,299 | 8.34% | 118,914 | 7.63% | 121,194 | 7.74% | 71,144 | 4.67% | 43,186 | 2.86% | 10,166 | 0.67% | 15,518 | 1.03% | 18,491 | 1.21% | 33,156 | 2.16% | 12,297 | 0.78% | (849) | -0.05% | 13,661 | 0.84% | 149,541 | 8.88% | 129,074 | 7.77% | 156,707 | 9.26% | 127,214 | 6.84% | 193,881 | 9.86% | 142,280 | 7.42% | 103,205 | 5.57% | 80,156 | 4.33% | 63,263 | 3.53% | 55,547 | 3.42% | 53,434 | 3.36% | 14,880 | 0.91% | 67,503 | 4.16% | 94,417 | 5.78% | 72,748 | 4.8% | 72,765 | 4.51% | 157,297 | 9.76% | 144,524 | 9.04% | 173,251 | 10.44% | 138,038 | 6.79% | 278,351 | 14.57% | 235,365 | 12.81% | 148,006 | 8.66% | 114,945 | 6.46% | 197,110 | 11.38% | 146,711 | 8.12% | 105,204 | 5.8% | 92,301 | 5.57% | 164,574 | 10.03% | 131,723 | 7.76% | 158,412 | 9.83% | 129,020 | 7.12% | 219,109 | 11.22% |
保留盈餘合計 | 511,264 | 27.82% | 468,088 | 26.25% | 456,777 | 24.83% | 480,323 | 26.72% | 423,936 | 24.67% | 405,957 | 23.51% | 373,030 | 21.66% | 377,735 | 23.99% | 365,350 | 23.43% | 367,630 | 23.48% | 317,580 | 20.86% | 289,622 | 19.2% | 256,602 | 16.88% | 261,954 | 17.41% | 264,927 | 17.33% | 279,592 | 18.19% | 258,733 | 16.51% | 245,587 | 15.86% | 260,097 | 16.01% | 384,396 | 22.83% | 363,929 | 21.91% | 391,562 | 23.13% | 362,069 | 19.47% | 415,108 | 21.11% | 363,507 | 18.96% | 324,432 | 17.5% | 301,383 | 16.26% | 279,912 | 15.62% | 272,196 | 16.77% | 270,083 | 16.98% | 231,529 | 14.09% | 280,121 | 17.26% | 307,035 | 18.8% | 285,366 | 18.83% | 285,383 | 17.69% | 364,122 | 22.59% | 351,349 | 21.98% | 380,076 | 22.9% | 344,863 | 16.96% | 465,321 | 24.35% | 422,335 | 22.98% | 334,976 | 19.59% | 301,915 | 16.96% | 381,000 | 22% | 330,601 | 18.31% | 289,094 | 15.94% | 276,191 | 16.67% | 330,369 | 20.13% | 297,518 | 17.53% | 324,207 | 20.11% | 294,815 | 16.26% | 371,323 | 19.01% |
權益總計 | 1,520,252 | 82.73% | 1,477,076 | 82.84% | 1,465,765 | 79.67% | 1,489,311 | 82.84% | 1,432,924 | 83.37% | 1,414,945 | 81.93% | 1,382,018 | 80.23% | 1,386,723 | 88.07% | 1,374,338 | 88.14% | 1,376,618 | 87.92% | 1,326,568 | 87.12% | 1,324,252 | 87.81% | 1,291,232 | 84.93% | 1,296,584 | 86.17% | 1,342,294 | 87.83% | 1,356,959 | 88.28% | 1,336,100 | 85.27% | 1,322,954 | 85.45% | 1,337,464 | 82.34% | 1,461,763 | 86.83% | 1,441,296 | 86.76% | 1,468,929 | 86.79% | 1,439,436 | 77.39% | 1,505,296 | 76.56% | 1,453,695 | 75.82% | 1,414,620 | 76.31% | 1,391,571 | 75.09% | 1,376,083 | 76.77% | 1,368,367 | 84.28% | 1,366,254 | 85.92% | 1,327,700 | 80.78% | 1,381,443 | 85.12% | 1,408,357 | 86.22% | 1,304,181 | 86.04% | 1,298,092 | 80.47% | 1,376,831 | 85.44% | 1,364,058 | 85.35% | 1,392,790 | 83.93% | 1,348,417 | 66.31% | 1,468,875 | 76.86% | 1,425,889 | 77.6% | 1,338,533 | 78.29% | 1,297,533 | 72.87% | 1,376,618 | 79.5% | 1,326,219 | 73.44% | 1,284,712 | 70.83% | 1,265,708 | 76.4% | 1,319,886 | 80.43% | 1,287,035 | 75.83% | 1,313,727 | 81.48% | 1,275,179 | 70.34% | 1,351,685 | 69.21% |
負債及權益總計 | 1,837,538 | 100% | 1,783,124 | 100% | 1,839,877 | 100% | 1,797,856 | 100% | 1,718,663 | 100% | 1,726,925 | 100% | 1,722,604 | 100% | 1,574,521 | 100% | 1,559,314 | 100% | 1,565,812 | 100% | 1,522,653 | 100% | 1,508,075 | 100% | 1,520,339 | 100% | 1,504,745 | 100% | 1,528,321 | 100% | 1,537,114 | 100% | 1,566,895 | 100% | 1,548,249 | 100% | 1,624,375 | 100% | 1,683,552 | 100% | 1,661,289 | 100% | 1,692,582 | 100% | 1,860,008 | 100% | 1,966,244 | 100% | 1,917,172 | 100% | 1,853,771 | 100% | 1,853,098 | 100% | 1,792,446 | 100% | 1,623,556 | 100% | 1,590,136 | 100% | 1,643,572 | 100% | 1,622,851 | 100% | 1,633,377 | 100% | 1,515,866 | 100% | 1,613,175 | 100% | 1,611,548 | 100% | 1,598,286 | 100% | 1,659,400 | 100% | 2,033,480 | 100% | 1,911,041 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,105,911 | 0.4% | 6,105,911 | 0.38% | 6,105,911 | 0.38% | 6,106,000 | 0.38% | 6,105,911 | 0.37% | 6,105,911 | 0.3% | 6,105,911 | 0.32% | 6,105,911 | 0.33% | 6,105,911 | 0.36% | 6,105,911 | 0.34% | 6,105,911 | 0.35% | 6,105,911 | 0.34% | 6,105,911 | 0.34% | 6,105,911 | 0.37% | 6,105,911 | 0.37% | 6,105,911 | 0.36% | 6,105,911 | 0.38% | 6,105,911 | 0.34% | 6,105,911 | 0.31% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
喬福(1540) 截至2024年第2季「流動資產」總計約為NT$15億元,相較上一季增加約NT$4,443萬元、相較去年年末增加約NT$1.25億元
喬福(1540) 2024年第2季財報顯示公司「流動資產」總計約NT$15億元、約佔整體資產的81.54%。
對比上一季
上一季流動資產總計約NT$14.56億元、約佔整體資產的80.98%。今年第2季相較上一季增加約NT$4,443萬元。
對比去年年末
去年年末流動資產則為NT$13.75億元、約佔整體資產的80.01%。今年第2季相較去年年末增加約NT$1.25億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,500,315 | 81.54% | 1,455,887 | 80.98% | 1,375,059 | 80.01% | 1,381,782 | 80.01% | 1,377,268 | 79.95% | 1,225,990 | 77.86% | 1,209,067 | 77.54% | 1,211,166 | 77.35% | 1,164,693 | 76.49% | 1,145,385 | 75.95% | 1,149,296 | 75.59% | 1,133,514 | 75.33% | 1,156,351 | 75.66% | 1,167,252 | 75.94% | 1,190,860 | 76% | 1,167,021 | 75.38% | 1,241,921 | 76.46% | 1,309,668 | 77.79% | 1,279,526 | 77.02% | 1,315,139 | 77.7% | 1,478,348 | 79.48% | 1,574,597 | 80.08% | 1,522,542 | 79.42% | 1,459,650 | 78.74% | 1,459,787 | 78.78% | 1,390,040 | 77.55% | 1,229,995 | 75.76% | 1,197,507 | 75.31% | 1,242,007 | 75.57% | 1,213,329 | 74.77% | 1,227,341 | 75.14% | 1,106,921 | 73.02% | 1,203,863 | 74.63% | 1,199,099 | 74.41% | 1,186,670 | 74.25% | 1,249,952 | 75.33% | 1,625,254 | 79.92% | 1,502,450 | 78.62% | 1,426,216 | 77.62% | 1,291,620 | 75.54% |
非流動資產
喬福(1540) 截至2024年第1季「非流動資產」總計約為NT$3.42億元,相較上一季減少約NT$-164萬元、相較去年年末減少約NT$-164萬元
喬福(1540) 2024年第1季財報顯示公司「非流動資產」總計約NT$3.42億元、約佔整體資產的19.02%。
對比上一季
上一季非流動資產總計約NT$3.44億元、約佔整體資產的19.99%。今年第1季相較上一季減少約NT$-164萬元。
對比去年年末
去年年末非流動資產則為NT$3.44億元、約佔整體資產的19.99%。今年第1季相較去年年末減少約NT$-164萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 341,969 | 19.02% | 343,604 | 19.99% | 345,143 | 19.99% | 345,336 | 20.05% | 348,531 | 22.14% | 350,247 | 22.46% | 354,646 | 22.65% | 357,960 | 23.51% | 362,690 | 24.05% | 371,043 | 24.41% | 371,231 | 24.67% | 371,970 | 24.34% | 369,862 | 24.06% | 376,035 | 24.00% | 381,228 | 24.62% | 382,454 | 23.54% | 373,884 | 22.21% | 381,763 | 22.98% | 377,443 | 22.30% | 381,660 | 20.52% | 391,647 | 19.92% | 394,630 | 20.58% | 394,121 | 21.26% | 393,311 | 21.22% | 402,406 | 22.45% | 393,561 | 24.24% | 392,629 | 24.69% | 401,565 | 24.43% | 409,522 | 25.23% | 406,036 | 24.86% | 408,945 | 26.98% | 409,312 | 25.37% | 412,449 | 25.59% | 411,616 | 25.75% | 409,448 | 24.67% | 408,226 | 20.08% | 408,591 | 21.38% | 411,252 | 22.38% | 418,178 | 24.46% | 420,466 | 23.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。