1453
16.7
TWD+0.35 (2.14%)
2025.04.02收盤
大將-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,117 | 0.16% | 8,565 | 0.34% | 7,142 | 0.29% | 6,662 | 0.32% | 9,434 | 0.46% | 8,304 | 0.39% | 14,291 | 0.75% | 5,340 | 0.29% | 7,495 | 0.41% | 14,085 | 0.78% | 15,436 | 0.84% | 8,207 | 0.44% | 14,657 | 0.77% | 17,983 | 1.24% | 14,040 | 0.99% | 5,988 | 0.43% | 6,145 | 0.45% | 9,129 | 0.7% | 21,827 | 1.71% | 53,560 | 4.21% | 61,200 | 4.65% | 65,443 | 4.84% | 60,775 | 4.46% | 52,502 | 3.88% | 53,718 | 4% | 54,178 | 3.98% | 65,531 | 4.79% | 18,155 | 1.34% | 28,723 | 2.11% | 27,318 | 2.32% | 14,929 | 1.25% | 16,529 | 1.37% | 16,916 | 1.44% | 17,096 | 1.47% | 12,906 | 1.13% | 28,228 | 2.45% | 19,922 | 1.75% | 28,367 | 2.49% | 15,561 | 1.35% | 12,075 | 0.91% | 20,949 | 1.62% | 11,944 | 1.01% | 14,094 | 1.23% | 16,664 | 1.48% | 25,908 | 2.25% | 33,990 | 3.05% | 23,246 | 2.19% | 16,477 | 1.53% | 24,671 | 2.3% | 31,461 | 2.76% | 44,089 | 3.94% | 24,911 | 2.23% |
透過損益按公允價值衡量之金融資產-流動 | 390,362 | 15.6% | 420,170 | 16.74% | 425,069 | 17.51% | 409,106 | 19.52% | 419,806 | 20.27% | 344,202 | 16.15% | 354,922 | 18.63% | 397,945 | 21.43% | 434,728 | 23.57% | 460,936 | 25.67% | 449,590 | 24.41% | 479,850 | 25.55% | 301,705 | 15.93% | 280,999 | 19.42% | 278,569 | 19.62% | 282,094 | 20.21% | 270,894 | 19.98% | 265,002 | 20.23% | 449,726 | 35.17% | 418,533 | 32.88% | 461,918 | 35.08% | 421,447 | 31.14% | 436,326 | 32.05% | 444,055 | 32.84% | 439,505 | 32.74% | 480,701 | 35.34% | 477,786 | 34.94% | 520,067 | 38.3% | 19,000 | 1.4% | 18,498 | 1.57% | 18,525 | 1.55% | 18,866 | 1.57% | 18,017 | 1.53% | 17,682 | 1.52% | 17,840 | 1.56% | 18,216 | 1.58% | 18,280 | 1.61% | 19,099 | 1.68% | 19,673 | 1.71% | 20,680 | 1.56% | 20,050 | 1.55% | 19,649 | 1.67% | 19,086 | 1.67% | 19,095 | 1.69% | 16,749 | 1.46% | 19,042 | 1.71% | 18,973 | 1.79% | 19,150 | 1.78% | 19,346 | 1.81% | 19,775 | 1.73% | 19,134 | 1.71% | 20,779 | 1.86% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 21,665 | 0.87% | 30,598 | 1.22% | 11,138 | 0.46% | 42,361 | 2.02% | 42,181 | 2.04% | 64,428 | 3.02% | 70,908 | 3.72% | 53,053 | 2.86% | 42,233 | 2.29% | 14,520 | 0.81% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,000 | 0.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
存貨 | 1,713,237 | 68.47% | 1,677,419 | 66.83% | 1,623,871 | 66.89% | 1,291,242 | 61.62% | 1,255,097 | 60.6% | 1,345,747 | 63.13% | 1,087,279 | 57.08% | 1,050,258 | 56.57% | 1,018,753 | 55.24% | 985,993 | 54.9% | 1,052,900 | 57.16% | 1,064,432 | 56.67% | 1,197,054 | 63.22% | 806,501 | 55.73% | 787,820 | 55.49% | 728,135 | 52.16% | 731,319 | 53.94% | 724,490 | 55.3% | 493,181 | 38.56% | 518,989 | 40.78% | 520,532 | 39.54% | 585,988 | 43.29% | 584,228 | 42.91% | 582,750 | 43.09% | 575,730 | 42.88% | 551,554 | 40.55% | 551,282 | 40.32% | 554,615 | 40.84% | 554,578 | 40.8% | 533,672 | 45.38% | 550,551 | 46.01% | 575,043 | 47.73% | 558,958 | 47.49% | 544,125 | 46.67% | 529,461 | 46.23% | 528,639 | 45.85% | 542,350 | 47.68% | 543,654 | 47.69% | 550,011 | 47.78% | 677,193 | 51.17% | 654,853 | 50.49% | 467,088 | 39.59% | 367,100 | 32.05% | 340,140 | 30.16% | 344,471 | 29.95% | 341,722 | 30.65% | 332,229 | 31.27% | 332,586 | 30.84% | 310,161 | 28.97% | 397,950 | 34.9% | 457,234 | 40.89% | 480,431 | 43.07% |
存貨-其他行業 | 1,713,237 | 68.47% | 1,677,419 | 66.83% | 1,623,871 | 66.89% | 1,291,242 | 61.62% | 1,255,097 | 60.6% | 1,050,258 | 56.57% | 1,018,753 | 55.24% | 985,993 | 54.9% | 1,197,054 | 63.22% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 181,802 | 7.27% | 179,146 | 7.14% | 164,541 | 6.78% | 157,154 | 7.5% | 154,288 | 7.45% | 175,145 | 8.22% | 182,680 | 9.59% | 154,529 | 8.32% | 144,666 | 7.84% | 124,458 | 6.93% | 131,747 | 7.15% | 133,230 | 7.09% | 121,862 | 6.44% | 111,746 | 7.72% | 109,506 | 7.71% | 108,685 | 7.79% | 107,496 | 7.93% | 76,797 | 5.86% | 101,321 | 7.92% | 67,818 | 5.33% | 57,997 | 4.41% | 60,462 | 4.47% | 58,702 | 4.31% | 67,193 | 4.97% | 66,004 | 4.92% | 62,873 | 4.62% | 58,826 | 4.3% | 49,324 | 3.63% | 49,504 | 3.64% | 44,253 | 3.76% | 49,605 | 4.15% | 43,802 | 3.64% | 41,888 | 3.56% | 40,585 | 3.48% | 41,299 | 3.61% | 38,326 | 3.32% | 39,640 | 3.48% | 43,357 | 3.8% | 41,694 | 3.62% | 121,548 | 9.19% | 118,476 | 9.13% | 113,830 | 9.65% | 111,838 | 9.76% | 117,755 | 10.44% | 107,476 | 9.34% | 54,300 | 4.87% | 18,918 | 1.78% | 16,737 | 1.55% | 15,220 | 1.42% | 59,052 | 5.18% | 77,127 | 6.9% | 63,645 | 5.71% |
流動資產合計 | 2,311,183 | 92.37% | 2,315,898 | 92.27% | 2,231,761 | 91.94% | 1,906,525 | 90.98% | 1,880,806 | 90.81% | 1,937,826 | 90.91% | 1,710,080 | 89.78% | 1,661,125 | 89.47% | 1,647,875 | 89.35% | 1,599,992 | 89.09% | 1,649,673 | 89.55% | 1,685,719 | 89.75% | 1,635,278 | 86.36% | 1,217,229 | 84.11% | 1,189,935 | 83.81% | 1,124,902 | 80.58% | 1,124,854 | 82.97% | 1,075,418 | 82.09% | 1,066,055 | 83.36% | 1,058,900 | 83.2% | 1,101,647 | 83.68% | 1,133,340 | 83.73% | 1,140,191 | 83.75% | 1,146,500 | 84.78% | 1,135,456 | 84.57% | 1,151,804 | 84.67% | 1,156,668 | 84.59% | 1,143,434 | 84.2% | 1,148,746 | 84.5% | 754,621 | 64.16% | 772,199 | 64.53% | 777,664 | 64.55% | 747,947 | 63.54% | 735,370 | 63.08% | 715,067 | 62.44% | 720,406 | 62.48% | 723,066 | 63.57% | 725,393 | 63.64% | 737,905 | 64.1% | 909,346 | 68.72% | 881,744 | 67.98% | 760,799 | 64.49% | 727,137 | 63.48% | 708,524 | 62.83% | 731,803 | 63.62% | 695,112 | 62.34% | 642,470 | 60.46% | 657,007 | 60.93% | 645,117 | 60.25% | 711,511 | 62.4% | 686,061 | 61.35% | 680,020 | 60.96% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 239 | 0.01% | 346 | 0.01% | 346 | 0.01% | 509 | 0.02% | 509 | 0.02% | 383 | 0.02% | 436 | 0.02% | 456 | 0.02% | 582 | 0.03% | 528 | 0.03% | 558 | 0.03% | 582 | 0.03% | 63,446 | 3.35% | 30,015 | 2.07% | 30,015 | 2.11% | 30,015 | 2.15% | 30,015 | 2.21% | 33,380 | 2.55% | 33,380 | 2.61% | 33,380 | 2.62% | 33,380 | 2.54% | 48,000 | 3.55% | 48,000 | 3.53% | 48,000 | 3.55% | 48,000 | 3.58% | 48,000 | 3.53% | 48,000 | 3.51% | 48,000 | 3.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 102,728 | 4.11% | 103,659 | 4.13% | 104,590 | 4.31% | 96,950 | 4.63% | 97,579 | 4.71% | 98,224 | 4.61% | 98,882 | 5.19% | 99,571 | 5.36% | 100,364 | 5.44% | 99,725 | 5.55% | 100,380 | 5.45% | 100,150 | 5.33% | 99,658 | 5.26% | 100,413 | 6.94% | 99,166 | 6.98% | 99,663 | 7.14% | 100,345 | 7.4% | 101,202 | 7.72% | 102,158 | 7.99% | 103,009 | 8.09% | 103,909 | 7.89% | 104,841 | 7.75% | 106,010 | 7.79% | 105,639 | 7.81% | 106,748 | 7.95% | 107,874 | 7.93% | 109,023 | 7.97% | 112,226 | 8.26% | 108,883 | 8.01% | 307,865 | 26.18% | 309,977 | 25.9% | 311,515 | 25.86% | 313,054 | 26.6% | 314,594 | 26.98% | 313,349 | 27.36% | 314,851 | 27.31% | 315,730 | 27.76% | 317,710 | 27.87% | 316,971 | 27.54% | 317,838 | 24.02% | 317,508 | 24.48% | 319,567 | 27.09% | 315,342 | 27.53% | 317,379 | 28.14% | 317,613 | 27.61% | 319,370 | 28.64% | 319,975 | 30.11% | 321,968 | 29.86% | 324,100 | 30.27% | 326,267 | 28.61% | 328,390 | 29.37% | 330,696 | 29.65% |
使用權資產 | 9 | 0% | 1,140 | 0.05% | 1,640 | 0.07% | 2,139 | 0.1% | 2,639 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,108 | 2.94% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 72,990 | 2.92% | 73,115 | 2.91% | 73,241 | 3.02% | 73,367 | 3.5% | 73,493 | 3.55% | 73,618 | 3.45% | 73,743 | 3.87% | 73,869 | 3.98% | 73,994 | 4.01% | 74,119 | 4.13% | 74,245 | 4.03% | 74,371 | 3.96% | 74,496 | 3.93% | 74,621 | 5.16% | 74,746 | 5.26% | 74,872 | 5.36% | 74,997 | 5.53% | 75,122 | 5.73% | 52,111 | 4.07% | 52,224 | 4.1% | 52,337 | 3.98% | 52,449 | 3.88% | 52,562 | 3.86% | 37,466 | 2.77% | 37,575 | 2.8% | 37,684 | 2.77% | 37,798 | 2.76% | 37,914 | 2.79% | 38,031 | 2.8% | 48,440 | 4.12% | 48,716 | 4.07% | 48,993 | 4.07% | 49,269 | 4.19% | 49,546 | 4.25% | 49,822 | 4.35% | 50,207 | 4.35% | 30,454 | 2.68% | 30,621 | 2.69% | 30,800 | 2.68% | 30,983 | 2.34% | 31,167 | 2.4% | 31,350 | 2.66% | 31,534 | 2.75% | 31,717 | 2.81% | 31,901 | 2.77% | 32,084 | 2.88% | 32,268 | 3.04% | 32,451 | 3.01% | 32,635 | 3.05% | 32,818 | 2.88% | 33,002 | 2.95% | 33,186 | 2.98% |
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 3,564 | 0.14% | 4,509 | 0.18% | 4,509 | 0.19% | 4,509 | 0.22% | 4,509 | 0.22% | 9,779 | 0.46% | 9,779 | 0.51% | 9,779 | 0.53% | 9,779 | 0.53% | 9,779 | 0.54% | 5,982 | 0.32% | 6,448 | 0.34% | 9,779 | 0.52% | 14,012 | 0.97% | 14,996 | 1.06% | 14,661 | 1.05% | 14,758 | 1.09% | 14,117 | 1.08% | 14,339 | 1.12% | 14,339 | 1.13% | 14,443 | 1.1% | 4,009 | 0.3% | 4,009 | 0.29% | 4,009 | 0.3% | 4,065 | 0.3% | 4,191 | 0.31% | 5,165 | 0.38% | 5,665 | 0.42% | 4,642 | 0.34% | 5,393 | 0.46% | 5,625 | 0.47% | 5,981 | 0.5% | 5,904 | 0.5% | 5,570 | 0.48% | 5,897 | 0.51% | 6,226 | 0.54% | 6,532 | 0.57% | 6,413 | 0.56% | 5,878 | 0.51% | 5,414 | 0.41% | 6,648 | 0.51% | 8,223 | 0.7% | 11,778 | 1.03% | 10,369 | 0.92% | 8,997 | 0.78% | 8,641 | 0.81% | ||||||||||||
其他非流動資產 | 11,384 | 0.45% | 11,368 | 0.45% | 11,412 | 0.47% | 11,457 | 0.55% | 11,501 | 0.56% | 11,731 | 0.55% | 11,806 | 0.62% | 11,850 | 0.64% | 11,714 | 0.64% | 11,760 | 0.65% | 11,280 | 0.61% | 10,933 | 0.58% | 10,933 | 0.58% | 10,933 | 0.76% | 10,942 | 0.77% | 10,784 | 0.77% | 10,807 | 0.8% | 10,831 | 0.83% | 10,845 | 0.85% | 10,868 | 0.85% | 10,861 | 0.82% | 10,882 | 0.8% | 10,712 | 0.79% | 10,712 | 0.79% | 10,712 | 0.8% | 10,712 | 0.79% | 10,756 | 0.79% | 10,801 | 0.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 190,914 | 7.63% | 194,137 | 7.73% | 195,738 | 8.06% | 188,931 | 9.02% | 190,230 | 9.19% | 193,735 | 9.09% | 194,646 | 10.22% | 195,525 | 10.53% | 196,433 | 10.65% | 195,911 | 10.91% | 192,445 | 10.45% | 192,484 | 10.25% | 258,312 | 13.64% | 229,994 | 15.89% | 229,865 | 16.19% | 271,103 | 19.42% | 230,922 | 17.03% | 234,652 | 17.91% | 212,833 | 16.64% | 213,820 | 16.8% | 214,930 | 16.32% | 220,181 | 16.27% | 221,293 | 16.25% | 205,826 | 15.22% | 207,100 | 15.43% | 208,461 | 15.33% | 210,742 | 15.41% | 214,606 | 15.8% | 210,643 | 15.5% | 421,494 | 35.84% | 424,469 | 35.47% | 427,022 | 35.45% | 429,142 | 36.46% | 430,489 | 36.92% | 430,224 | 37.56% | 432,628 | 37.52% | 414,427 | 36.43% | 414,513 | 36.36% | 413,201 | 35.9% | 413,956 | 31.28% | 415,251 | 32.02% | 418,963 | 35.51% | 418,302 | 36.52% | 419,244 | 37.17% | 418,421 | 36.38% | 419,973 | 37.66% | 420,102 | 39.54% | 421,334 | 39.07% | 425,590 | 39.75% | 428,801 | 37.6% | 432,154 | 38.65% | 435,429 | 39.04% |
資產總計 | 2,502,097 | 100% | 2,510,035 | 100% | 2,427,499 | 100% | 2,095,456 | 100% | 2,071,036 | 100% | 2,131,561 | 100% | 1,904,726 | 100% | 1,856,650 | 100% | 1,844,308 | 100% | 1,795,903 | 100% | 1,842,118 | 100% | 1,878,203 | 100% | 1,893,590 | 100% | 1,447,223 | 100% | 1,419,800 | 100% | 1,396,005 | 100% | 1,355,776 | 100% | 1,310,070 | 100% | 1,278,888 | 100% | 1,272,720 | 100% | 1,316,577 | 100% | 1,353,521 | 100% | 1,361,484 | 100% | 1,352,326 | 100% | 1,342,556 | 100% | 1,360,265 | 100% | 1,367,410 | 100% | 1,358,040 | 100% | 1,359,389 | 100% | 1,176,115 | 100% | 1,196,668 | 100% | 1,204,686 | 100% | 1,177,089 | 100% | 1,165,859 | 100% | 1,145,291 | 100% | 1,153,034 | 100% | 1,137,493 | 100% | 1,139,906 | 100% | 1,151,106 | 100% | 1,323,302 | 100% | 1,296,995 | 100% | 1,179,762 | 100% | 1,145,439 | 100% | 1,127,768 | 100% | 1,150,224 | 100% | 1,115,085 | 100% | 1,062,572 | 100% | 1,078,341 | 100% | 1,070,707 | 100% | 1,140,312 | 100% | 1,118,215 | 100% | 1,115,449 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 358,525 | 14.33% | 271,425 | 10.81% | 215,425 | 8.87% | 7,950 | 0.38% | 7,950 | 0.38% | 7,950 | 0.37% | 7,950 | 0.42% | 0 | 0% | 0 | 0% | 0 | 0% | 16,000 | 0.87% | 16,000 | 0.85% | 16,000 | 0.84% | 86,000 | 5.94% | 67,000 | 4.72% | 42,000 | 3.01% | 42,000 | 3.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,000 | 0.37% | 72,000 | 6.12% | 85,000 | 7.1% | 117,000 | 9.71% | 87,222 | 7.41% | 68,420 | 5.87% | 50,780 | 4.43% | 48,008 | 4.16% | 42,303 | 3.72% | 30,000 | 2.63% | 9,000 | 0.78% | 178,169 | 13.46% | 161,494 | 12.45% | 15,157 | 1.28% | 23,667 | 2.07% | 5,186 | 0.46% | 5,712 | 0.5% | 6,134 | 0.55% | 0 | 0% | 15,615 | 1.45% | 4,783 | 0.45% | 2,876 | 0.25% | 22,984 | 2.06% | 144,782 | 12.98% | |||||||
合約負債-流動 | 143,606 | 5.74% | 142,687 | 5.68% | 113,094 | 4.66% | 103,540 | 4.94% | 103,364 | 4.99% | 128,896 | 6.05% | 106,590 | 5.6% | 77,965 | 4.2% | 41,330 | 2.24% | 11,427 | 0.64% | 30,219 | 1.64% | 16,314 | 0.87% | 38,657 | 2.04% | 10,619 | 0.73% | 0 | 0% | 0 | 0% | 7,970 | 0.59% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 2,203 | 0.09% | 27,043 | 1.08% | 16,858 | 0.69% | 18,507 | 0.88% | 11,529 | 0.56% | 16,336 | 0.77% | 4,147 | 0.22% | 5,590 | 0.3% | 28,369 | 1.54% | 6,775 | 0.38% | 6,227 | 0.34% | 3,304 | 0.18% | 7,772 | 0.41% | 3,521 | 0.24% | 1,962 | 0.14% | 3,226 | 0.23% | 2,992 | 0.22% | 1,837 | 0.14% | 259 | 0.02% | 3,261 | 0.26% | 454 | 0.03% | 437 | 0.03% | 118 | 0.01% | 132 | 0.01% | 167 | 0.01% | 2,144 | 0.16% | 4,622 | 0.34% | 174 | 0.01% | 179 | 0.01% | 139 | 0.01% | 153 | 0.01% | 337 | 0.03% | 446 | 0.04% | 789 | 0.07% | 1,438 | 0.13% | 427 | 0.04% | 403 | 0.04% | 202 | 0.02% | 260 | 0.02% | 7,235 | 0.55% | 8,103 | 0.62% | 10,102 | 0.86% | 5,767 | 0.5% | 1,434 | 0.13% | 8,224 | 0.71% | 15,036 | 1.35% | 6,337 | 0.6% | 1,949 | 0.18% | 3,673 | 0.34% | 6,034 | 0.53% | 10,510 | 0.94% | 10,793 | 0.97% |
應付帳款 | 27,478 | 1.1% | 26,445 | 1.05% | 22,306 | 0.92% | 19,646 | 0.94% | 17,948 | 0.87% | 15,276 | 0.72% | 11,069 | 0.58% | 8,452 | 0.46% | 6,280 | 0.34% | 4,906 | 0.27% | 3,946 | 0.21% | 7,287 | 0.39% | 10,137 | 0.54% | 2,629 | 0.18% | 5,390 | 0.38% | 1,703 | 0.12% | 1,392 | 0.1% | 5,823 | 0.44% | 5,653 | 0.44% | 8,882 | 0.7% | 8,126 | 0.62% | 8,126 | 0.6% | 8,126 | 0.6% | 8,126 | 0.6% | 8,315 | 0.62% | 7,065 | 0.52% | 6,205 | 0.45% | 5,005 | 0.37% | 4,709 | 0.35% | 4,709 | 0.4% | 4,709 | 0.39% | 4,709 | 0.39% | 3,104 | 0.26% | 1,904 | 0.16% | 404 | 0.04% | 7,936 | 0.69% | 7,936 | 0.7% | 7,965 | 0.7% | 21,034 | 1.83% | 6,749 | 0.51% | 12,303 | 0.95% | 41,430 | 3.51% | 6,792 | 0.59% | 5,975 | 0.53% | 6,284 | 0.55% | 4,018 | 0.36% | 3,125 | 0.29% | 13,554 | 1.26% | 12,043 | 1.12% | 11,429 | 1% | 8,295 | 0.74% | 9,282 | 0.83% |
其他應付款 | 6,323 | 0.25% | 10,010 | 0.4% | 10,231 | 0.42% | 9,142 | 0.44% | 11,353 | 0.55% | 8,854 | 0.42% | 7,666 | 0.4% | 6,428 | 0.35% | 9,377 | 0.51% | 9,991 | 0.56% | 11,751 | 0.64% | 12,341 | 0.66% | 13,635 | 0.72% | 7,030 | 0.49% | 6,535 | 0.46% | 7,103 | 0.51% | 8,031 | 0.59% | 6,657 | 0.51% | 6,144 | 0.48% | 6,611 | 0.52% | 7,841 | 0.6% | 9,693 | 0.72% | 9,352 | 0.69% | 9,704 | 0.72% | 10,583 | 0.79% | 6,332 | 0.47% | 6,090 | 0.45% | 11,069 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 350,436 | 14.01% | 406,637 | 16.2% | 406,608 | 16.75% | 306,232 | 14.61% | 306,232 | 14.79% | 401,258 | 18.82% | 255,000 | 13.39% | 255,000 | 13.73% | 255,000 | 13.83% | 255,073 | 14.2% | 255,073 | 13.85% | 255,175 | 13.59% | 255,175 | 13.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.08% | 1,124 | 0.09% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.11% | 1,124 | 0.1% | 1,124 | 0.1% | 1,124 | 0.1% | 101,124 | 9.04% | 1,124 | 0.1% | ||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,115 | 0.04% | 1,121 | 0.04% | 1,121 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,266 | 0.18% | 3,266 | 0.18% | 3,268 | 0.18% | 3,268 | 0.18% | 576 | 0.03% | 571 | 0.03% | 576 | 0.04% | 47 | 0% | 674 | 0.05% | 2 | 0% | 0 | 0% | 0 | 0% | 10,808 | 0.85% | 10,808 | 0.82% | 13,096 | 0.97% | 13,096 | 0.96% | 47 | 0% | 47 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 912 | 0.08% | 912 | 0.08% | 24 | 0% | 24 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,538 | 0.4% | 4,538 | 0.39% | 3,851 | 0.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 655 | 0.06% | ||||||||||||
租賃負債-流動 | 1,233 | 0.05% | 2,356 | 0.09% | 2,862 | 0.12% | 3,242 | 0.15% | 3,225 | 0.16% | 1,183 | 0.06% | 961 | 0.05% | 957 | 0.05% | 960 | 0.05% | 0 | 1,083 | 0.06% | 981 | 0.05% | 1,285 | 0.07% | 377 | 0.03% | 376 | 0.03% | 373 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,721 | 0.07% | 1,763 | 0.07% | 1,912 | 0.08% | 2,220 | 0.11% | 2,086 | 0.1% | 1,385 | 0.06% | 1,187 | 0.06% | 1,064 | 0.06% | 996 | 0.05% | 4,599 | 0.26% | 1,207 | 0.07% | 1,479 | 0.08% | 2,181 | 0.12% | 357 | 0.02% | 72 | 0.01% | 13 | 0% | 30 | 0% | 15 | 0% | 18 | 0% | 16,594 | 1.3% | 11,019 | 0.84% | 2 | 0% | 86 | 0.01% | 21 | 0% | 10 | 0% | 48 | 0% | 59 | 0% | 377 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,721 | 0.07% | 1,763 | 0.07% | 1,912 | 0.08% | 2,220 | 0.11% | 2,086 | 0.1% | 1,385 | 0.06% | 1,187 | 0.06% | 1,064 | 0.06% | 996 | 0.05% | 3,774 | 0.21% | 1,207 | 0.07% | 1,479 | 0.08% | 2,181 | 0.12% | 357 | 0.02% | 72 | 0.01% | 13 | 0% | 30 | 0% | 15 | 0% | 18 | 0% | 16,594 | 1.3% | 11,019 | 0.84% | 2 | 0% | 86 | 0.01% | 21 | 0% | 10 | 0% | 48 | 0% | 59 | 0% | 377 | 0.03% | 87 | 0.01% | 68 | 0.01% | 6,782 | 0.57% | 51 | 0% | 412 | 0.04% | 1,819 | 0.16% | 1,116 | 0.1% | 1,090 | 0.09% | 1,062 | 0.09% | 1,574 | 0.14% | 1,868 | 0.16% | 2,689 | 0.2% | 1,147 | 0.09% | 1,153 | 0.1% | 59,977 | 5.24% | 50,647 | 4.49% | 56,882 | 4.95% | 45,849 | 4.11% | 2,469 | 0.23% | 3,375 | 0.31% | 3,325 | 0.31% | 148,593 | 13.03% | 49,082 | 4.39% | 14,341 | 1.29% |
流動負債合計 | 892,640 | 35.68% | 889,487 | 35.44% | 790,417 | 32.56% | 470,479 | 22.45% | 463,687 | 22.39% | 581,138 | 27.26% | 394,570 | 20.72% | 358,722 | 19.32% | 345,578 | 18.74% | 296,039 | 16.48% | 328,774 | 17.85% | 313,457 | 16.69% | 345,413 | 18.24% | 111,109 | 7.68% | 81,382 | 5.73% | 55,092 | 3.95% | 62,417 | 4.6% | 14,332 | 1.09% | 12,074 | 0.94% | 46,156 | 3.63% | 38,519 | 2.93% | 31,354 | 2.32% | 30,778 | 2.26% | 18,030 | 1.33% | 19,122 | 1.42% | 15,589 | 1.15% | 26,976 | 1.97% | 16,625 | 1.22% | 371,192 | 27.31% | 120,578 | 10.25% | 141,213 | 11.8% | 148,647 | 12.34% | 119,330 | 10.14% | 100,970 | 8.66% | 81,413 | 7.11% | 85,535 | 7.42% | 76,670 | 6.74% | 71,474 | 6.27% | 64,718 | 5.62% | 325,855 | 24.62% | 283,829 | 21.88% | 148,781 | 12.61% | 118,070 | 10.31% | 84,179 | 7.46% | 100,969 | 8.78% | 96,053 | 8.61% | 33,536 | 3.16% | 55,530 | 5.15% | 48,047 | 4.49% | 195,106 | 17.11% | 222,786 | 19.92% | 223,417 | 20.03% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 159,404 | 6.37% | 159,712 | 6.36% | 160,019 | 6.59% | 160,446 | 7.66% | 159,259 | 7.69% | 158,936 | 7.46% | 110,435 | 5.8% | 110,677 | 5.96% | 111,590 | 6.05% | 0 | 125,774 | 6.83% | 129,550 | 6.9% | 148,788 | 7.86% | 40,612 | 2.81% | 40,706 | 2.87% | 40,803 | 2.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
其他非流動負債 | 341 | 0.01% | 321 | 0.01% | 321 | 0.01% | 321 | 0.02% | 321 | 0.02% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 111,971 | 6.23% | 140 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 341 | 0.01% | 321 | 0.01% | 321 | 0.01% | 321 | 0.02% | 321 | 0.02% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 140 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0.01% | 60 | 0% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 60 | 0% | 60 | 0% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 60 | 0.01% | 100 | 0.01% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | ||||||||||
非流動負債合計 | 159,745 | 6.38% | 160,033 | 6.38% | 160,340 | 6.61% | 160,767 | 7.67% | 159,580 | 7.71% | 159,076 | 7.46% | 110,575 | 5.81% | 110,817 | 5.97% | 111,730 | 6.06% | 111,971 | 6.23% | 125,914 | 6.84% | 129,650 | 6.9% | 148,888 | 7.86% | 40,712 | 2.81% | 40,806 | 2.87% | 40,903 | 2.93% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 100 | 0.01% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 54,910 | 4.67% | 54,910 | 4.59% | 54,910 | 4.56% | 54,910 | 4.66% | 54,910 | 4.71% | 54,910 | 4.79% | 54,910 | 4.76% | 54,910 | 4.83% | 54,910 | 4.82% | 54,910 | 4.77% | 54,910 | 4.15% | 54,910 | 4.23% | 54,910 | 4.65% | 54,910 | 4.79% | 54,910 | 4.87% | 54,910 | 4.77% | 54,950 | 4.93% | 54,890 | 5.17% | 54,890 | 5.09% | 54,893 | 5.13% | 54,890 | 4.81% | 54,890 | 4.91% | 54,890 | 4.92% |
負債總計 | 1,052,385 | 42.06% | 1,049,520 | 41.81% | 950,757 | 39.17% | 631,246 | 30.12% | 623,267 | 30.09% | 740,214 | 34.73% | 505,145 | 26.52% | 469,539 | 25.29% | 457,308 | 24.8% | 408,010 | 22.72% | 454,688 | 24.68% | 443,107 | 23.59% | 494,301 | 26.1% | 151,821 | 10.49% | 122,188 | 8.61% | 95,995 | 6.88% | 62,517 | 4.61% | 14,432 | 1.1% | 12,174 | 0.95% | 46,256 | 3.63% | 38,619 | 2.93% | 31,414 | 2.32% | 30,838 | 2.27% | 18,090 | 1.34% | 19,182 | 1.43% | 15,649 | 1.15% | 27,036 | 1.98% | 16,685 | 1.23% | 371,252 | 27.31% | 175,488 | 14.92% | 196,123 | 16.39% | 203,557 | 16.9% | 174,240 | 14.8% | 155,880 | 13.37% | 136,323 | 11.9% | 140,445 | 12.18% | 131,580 | 11.57% | 126,384 | 11.09% | 119,628 | 10.39% | 380,765 | 28.77% | 338,739 | 26.12% | 203,691 | 17.27% | 172,980 | 15.1% | 139,089 | 12.33% | 155,879 | 13.55% | 151,003 | 13.54% | 88,426 | 8.32% | 110,420 | 10.24% | 102,940 | 9.61% | 249,996 | 21.92% | 277,676 | 24.83% | 278,307 | 24.95% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,099,448 | 43.94% | 1,099,448 | 43.8% | 1,067,425 | 43.97% | 1,067,425 | 50.94% | 1,067,425 | 51.54% | 1,067,425 | 50.08% | 1,036,335 | 54.41% | 1,036,335 | 55.82% | 1,036,335 | 56.19% | 1,036,335 | 57.71% | 1,006,151 | 54.62% | 1,006,151 | 53.57% | 1,006,151 | 53.13% | 1,006,151 | 69.52% | 1,006,151 | 70.87% | 1,006,151 | 72.07% | 1,006,151 | 74.21% | 1,006,151 | 76.8% | 986,422 | 77.13% | 986,422 | 77.51% | 986,422 | 74.92% | 986,422 | 72.88% | 896,747 | 65.87% | 896,747 | 66.31% | 896,747 | 66.79% | 896,747 | 65.92% | 896,747 | 65.58% | 896,747 | 66.03% | 896,747 | 65.97% | 896,747 | 76.25% | 896,747 | 74.94% | 896,747 | 74.44% | 896,747 | 76.18% | 896,747 | 76.92% | 879,164 | 76.76% | 879,164 | 76.25% | 879,164 | 77.29% | 879,164 | 77.13% | 879,164 | 76.38% | 879,164 | 66.44% | 879,164 | 67.78% | 879,164 | 74.52% | 838,040 | 73.16% | 838,040 | 74.31% | 838,040 | 72.86% | 773,606 | 69.38% | 773,606 | 72.81% | 773,606 | 71.74% | 773,606 | 72.25% | 773,606 | 67.84% | 744,450 | 66.57% | 744,450 | 66.74% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,099,448 | 43.94% | 1,099,448 | 43.8% | 1,099,448 | 45.29% | 1,067,425 | 50.94% | 1,067,425 | 51.54% | 1,067,425 | 50.08% | 1,067,425 | 56.04% | 1,036,335 | 55.82% | 1,036,335 | 56.19% | 1,036,335 | 57.71% | 1,036,335 | 56.26% | 1,006,151 | 53.57% | 1,006,151 | 53.13% | 1,006,151 | 69.52% | 1,006,151 | 70.87% | 1,006,151 | 72.07% | 1,006,151 | 74.21% | 1,006,151 | 76.8% | 1,006,151 | 78.67% | 986,422 | 77.51% | 986,422 | 74.92% | 986,422 | 72.88% | 986,422 | 72.45% | 896,747 | 66.31% | 896,747 | 66.79% | 896,747 | 65.92% | 896,747 | 65.58% | 896,747 | 66.03% | 896,747 | 65.97% | 896,747 | 76.25% | 896,747 | 74.94% | 896,747 | 74.44% | 896,747 | 76.18% | 896,747 | 76.92% | 896,747 | 78.3% | 879,164 | 76.25% | 879,164 | 77.29% | 879,164 | 77.13% | 879,164 | 76.38% | 879,164 | 66.44% | 879,164 | 67.78% | 879,164 | 74.52% | 879,164 | 76.75% | 838,040 | 74.31% | 838,040 | 72.86% | 838,040 | 75.15% | 773,606 | 72.81% | 773,606 | 71.74% | 773,606 | 72.25% | 773,606 | 67.84% | 773,606 | 69.18% | 744,450 | 66.74% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,762 | 0.11% | 2,762 | 0.11% | 2,762 | 0.11% | 2,762 | 0.13% | 2,762 | 0.13% | 2,762 | 0.13% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.15% | 2,762 | 0.19% | 2,762 | 0.19% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.21% | 2,762 | 0.22% | 2,762 | 0.22% | 2,762 | 0.21% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.21% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.2% | 2,762 | 0.23% | 2,762 | 0.23% | 2,762 | 0.23% | 2,762 | 0.23% | 2,762 | 0.24% | 2,762 | 0.24% | 2,762 | 0.24% | 2,762 | 0.24% | 2,762 | 0.24% | 2,762 | 0.24% | 2,762 | 0.21% | 2,762 | 0.21% | 2,802 | 0.24% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% | 405 | 0.04% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 77,933 | 3.11% | 77,933 | 3.1% | 77,933 | 3.21% | 71,862 | 3.43% | 71,862 | 3.47% | 71,862 | 3.37% | 71,862 | 3.77% | 71,862 | 3.87% | 71,862 | 3.9% | 71,862 | 4% | 71,862 | 3.9% | 61,258 | 3.26% | 61,258 | 3.24% | 61,258 | 4.23% | 59,763 | 4.21% | 59,763 | 4.28% | 59,763 | 4.41% | 59,763 | 4.56% | 59,763 | 4.67% | 59,763 | 4.7% | 59,763 | 4.54% | 59,763 | 4.42% | 59,763 | 4.39% | 26,190 | 1.94% | 26,190 | 1.95% | 26,190 | 1.93% | 26,190 | 1.92% | 26,190 | 1.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 256,236 | 10.24% | 267,060 | 10.64% | 283,307 | 11.67% | 308,888 | 14.74% | 292,464 | 14.12% | 236,058 | 11.07% | 244,308 | 12.83% | 262,943 | 14.16% | 262,845 | 14.25% | 263,747 | 14.69% | 263,288 | 14.29% | 351,744 | 18.73% | 315,936 | 16.68% | 212,042 | 14.65% | 215,746 | 15.2% | 218,143 | 15.63% | 211,392 | 15.59% | 213,809 | 16.32% | 184,887 | 14.46% | 164,801 | 12.95% | 216,171 | 16.42% | 260,558 | 19.25% | 269,146 | 19.77% | 395,989 | 29.28% | 385,179 | 28.69% | 405,816 | 29.83% | 401,719 | 29.38% | 402,673 | 29.65% | (23,015) | -1.69% | (9,474) | -0.81% | (11,341) | -0.95% | (9,698) | -0.81% | (1,826) | -0.16% | 8,201 | 0.7% | 9,035 | 0.79% | 41,624 | 3.61% | 36,048 | 3.17% | 44,673 | 3.92% | 53,993 | 4.69% | (34,903) | -2.64% | (18,024) | -1.39% | (3,830) | -0.32% | 7,610 | 0.66% | 67,656 | 6% | 71,702 | 6.23% | 45,246 | 4.06% | 133,514 | 12.57% | 126,830 | 11.76% | 128,752 | 12.02% | 46,735 | 4.1% | 1,210 | 0.11% | 25,337 | 2.27% |
保留盈餘合計 | 334,169 | 13.36% | 344,993 | 13.74% | 361,240 | 14.88% | 380,750 | 18.17% | 364,326 | 17.59% | 307,920 | 14.45% | 316,170 | 16.6% | 334,805 | 18.03% | 334,707 | 18.15% | 335,609 | 18.69% | 335,150 | 18.19% | 413,002 | 21.99% | 377,194 | 19.92% | 273,300 | 18.88% | 275,509 | 19.4% | 277,906 | 19.91% | 271,155 | 20% | 273,572 | 20.88% | 244,650 | 19.13% | 224,564 | 17.64% | 275,934 | 20.96% | 320,321 | 23.67% | 328,909 | 24.16% | 422,179 | 31.22% | 411,369 | 30.64% | 432,006 | 31.76% | 427,909 | 31.29% | 428,863 | 31.58% | 61,856 | 4.55% | 75,397 | 6.41% | 73,530 | 6.14% | 81,155 | 6.74% | 89,027 | 7.56% | 99,054 | 8.5% | 99,888 | 8.72% | 122,890 | 10.66% | 117,314 | 10.31% | 125,939 | 11.05% | 135,259 | 11.75% | 46,363 | 3.5% | 63,242 | 4.88% | 77,436 | 6.56% | 88,876 | 7.76% | 146,963 | 13.03% | 151,009 | 13.13% | 124,553 | 11.17% | 200,619 | 18.88% | 193,935 | 17.98% | 195,857 | 18.29% | 113,840 | 9.98% | 68,315 | 6.11% | 91,706 | 8.22% |
歸屬於母公司業主之權益合計 | 1,436,379 | 57.41% | 1,447,203 | 57.66% | 1,463,450 | 60.29% | 1,450,937 | 69.24% | 1,434,513 | 69.27% | 1,378,107 | 64.65% | 1,386,357 | 72.79% | 1,373,902 | 74% | 1,373,804 | 74.49% | 1,374,706 | 76.55% | 1,374,247 | 74.6% | 1,421,915 | 75.71% | 1,386,107 | 73.2% | 1,282,213 | 88.6% | 1,284,422 | 90.46% | 1,286,819 | 92.18% | 1,280,068 | 94.42% | 1,282,485 | 97.89% | 1,253,563 | 98.02% | 1,213,748 | 95.37% | 1,265,118 | 96.09% | 1,309,505 | 96.75% | 1,318,093 | 96.81% | 1,321,688 | 97.73% | 1,310,878 | 97.64% | 1,331,515 | 97.89% | 1,327,418 | 97.08% | 1,328,372 | 97.82% | 975,143 | 71.73% | 987,892 | 84% | 987,902 | 82.55% | 988,260 | 82.03% | 990,164 | 84.12% | 997,486 | 85.56% | 996,577 | 87.02% | 1,000,053 | 86.73% | 993,258 | 87.32% | 1,001,110 | 87.82% | 1,019,224 | 88.54% | 929,843 | 70.27% | 945,763 | 72.92% | 963,602 | 81.68% | 959,818 | 83.79% | 976,019 | 86.54% | 981,624 | 85.34% | 951,467 | 85.33% | 961,397 | 90.48% | 955,065 | 88.57% | 954,766 | 89.17% | 872,859 | 76.55% | 823,537 | 73.65% | 819,594 | 73.48% |
非控制權益 | 13,333 | 0.53% | 13,312 | 0.53% | 13,292 | 0.55% | 13,273 | 0.63% | 13,256 | 0.64% | 13,240 | 0.62% | 13,224 | 0.69% | 13,209 | 0.71% | 13,196 | 0.72% | 13,187 | 0.73% | 13,183 | 0.72% | 13,181 | 0.7% | 13,182 | 0.7% | 13,189 | 0.91% | 13,190 | 0.93% | 13,191 | 0.94% | 13,191 | 0.97% | 13,153 | 1% | 13,151 | 1.03% | 12,716 | 1% | 12,840 | 0.98% | 12,602 | 0.93% | 12,553 | 0.92% | 12,548 | 0.93% | 12,496 | 0.93% | 13,101 | 0.96% | 12,956 | 0.95% | 12,983 | 0.96% | 12,994 | 0.96% | 12,735 | 1.08% | 12,643 | 1.06% | 12,869 | 1.07% | 12,685 | 1.08% | 12,493 | 1.07% | 12,391 | 1.08% | 12,536 | 1.09% | 12,655 | 1.11% | 12,412 | 1.09% | 12,254 | 1.06% | 12,694 | 0.96% | 12,493 | 0.96% | 12,469 | 1.06% | 12,641 | 1.1% | 12,660 | 1.12% | 12,721 | 1.11% | 12,615 | 1.13% | 12,749 | 1.2% | 12,856 | 1.19% | 13,001 | 1.21% | 17,457 | 1.53% | 17,002 | 1.52% | 17,548 | 1.57% |
權益總額 | 1,449,712 | 57.94% | 1,460,515 | 58.19% | 1,476,742 | 60.83% | 1,464,210 | 69.88% | 1,447,769 | 69.91% | 1,391,347 | 65.27% | 1,399,581 | 73.48% | 1,387,111 | 74.71% | 1,387,000 | 75.2% | 1,387,893 | 77.28% | 1,387,430 | 75.32% | 1,435,096 | 76.41% | 1,399,289 | 73.9% | 1,295,402 | 89.51% | 1,297,612 | 91.39% | 1,300,010 | 93.12% | 1,293,259 | 95.39% | 1,295,638 | 98.9% | 1,266,714 | 99.05% | 1,226,464 | 96.37% | 1,277,958 | 97.07% | 1,322,107 | 97.68% | 1,330,646 | 97.73% | 1,334,236 | 98.66% | 1,323,374 | 98.57% | 1,344,616 | 98.85% | 1,340,374 | 98.02% | 1,341,355 | 98.77% | 988,137 | 72.69% | 1,000,627 | 85.08% | 1,000,545 | 83.61% | 1,001,129 | 83.1% | 1,002,849 | 85.2% | 1,009,979 | 86.63% | 1,008,968 | 88.1% | 1,012,589 | 87.82% | 1,005,913 | 88.43% | 1,013,522 | 88.91% | 1,031,478 | 89.61% | 942,537 | 71.23% | 958,256 | 73.88% | 976,071 | 82.73% | 972,459 | 84.9% | 988,679 | 87.67% | 994,345 | 86.45% | 964,082 | 86.46% | 974,146 | 91.68% | 967,921 | 89.76% | 967,767 | 90.39% | 890,316 | 78.08% | 840,539 | 75.17% | 837,142 | 75.05% |
負債及權益總計 | 2,502,097 | 100% | 2,510,035 | 100% | 2,427,499 | 100% | 2,095,456 | 100% | 2,071,036 | 100% | 2,131,561 | 100% | 1,904,726 | 100% | 1,856,650 | 100% | 1,844,308 | 100% | 1,795,903 | 100% | 1,842,118 | 100% | 1,878,203 | 100% | 1,893,590 | 100% | 1,447,223 | 100% | 1,419,800 | 100% | 1,396,005 | 100% | 1,355,776 | 100% | 1,310,070 | 100% | 1,278,888 | 100% | 1,272,720 | 100% | 1,316,577 | 100% | 1,353,521 | 100% | 1,361,484 | 100% | 1,352,326 | 100% | 1,342,556 | 100% | 1,360,265 | 100% | 1,367,410 | 100% | 1,358,040 | 100% | 1,359,389 | 100% | 1,176,115 | 100% | 1,196,668 | 100% | 1,204,686 | 100% | 1,177,089 | 100% | 1,165,859 | 100% | 1,145,291 | 100% | 1,153,034 | 100% | 1,137,493 | 100% | 1,139,906 | 100% | 1,151,106 | 100% | 1,323,302 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,556,000 | 0.14% | 1,556,000 | 0.14% | 1,556,000 | 0.14% | 1,556,000 | 0.14% | 1,556,000 | 0.15% | 1,556,000 | 0.14% | 1,556,000 | 0.15% | 1,556,000 | 0.14% | 1,556,000 | 0.14% | 1,556,000 | 0.14% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大將(1453) 截至2024年第1季「流動資產」總計約為NT$19.07億元,相較上一季增加約NT$2,572萬元、相較去年年末增加約NT$2,572萬元
大將(1453) 2024年第1季財報顯示公司「流動資產」總計約NT$19.07億元、約佔整體資產的90.98%。
對比上一季
上一季流動資產總計約NT$18.81億元、約佔整體資產的90.81%。今年第1季相較上一季增加約NT$2,572萬元。
對比去年年末
去年年末流動資產則為NT$18.81億元、約佔整體資產的90.81%。今年第1季相較去年年末增加約NT$2,572萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,906,525 | 90.98% | 1,880,806 | 90.81% | 1,937,826 | 90.91% | 1,710,080 | 89.78% | 1,661,125 | 89.47% | 1,647,875 | 89.35% | 1,599,992 | 89.09% | 1,649,673 | 89.55% | 1,685,719 | 89.75% | 1,635,278 | 86.36% | 1,217,229 | 84.11% | 1,189,935 | 83.81% | 1,124,902 | 80.58% | 1,124,854 | 82.97% | 1,075,418 | 82.09% | 1,066,055 | 83.36% | 1,058,900 | 83.20% | 1,101,647 | 83.68% | 1,133,340 | 83.73% | 1,140,191 | 83.75% | 1,146,500 | 84.78% | 1,135,456 | 84.57% | 1,151,804 | 84.67% | 1,156,668 | 84.59% | 1,143,434 | 84.20% | 1,148,746 | 84.50% | 754,621 | 64.16% | 772,199 | 64.53% | 777,664 | 64.55% | 747,947 | 63.54% | 735,370 | 63.08% | 715,067 | 62.44% | 720,406 | 62.48% | 723,066 | 63.57% | 725,393 | 63.64% | 737,905 | 64.10% | 909,346 | 68.72% | 881,744 | 67.98% | 760,799 | 64.49% | 727,137 | 63.48% |
非流動資產
大將(1453) 截至2023年第3季「非流動資產」總計約為NT$1.94億元,相較上一季減少約NT$-91.1萬元、相較去年年末減少約NT$-270萬元
大將(1453) 2023年第3季財報顯示公司「非流動資產」總計約NT$1.94億元、約佔整體資產的9.09%。
對比上一季
上一季非流動資產總計約NT$1.95億元、約佔整體資產的10.22%。今年第3季相較上一季減少約NT$-91.1萬元。
對比去年年末
去年年末非流動資產則為NT$1.96億元、約佔整體資產的10.65%。今年第3季相較去年年末減少約NT$-270萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 193,735 | 9.09% | 194,646 | 10.22% | 195,525 | 10.53% | 196,433 | 10.65% | 195,911 | 10.91% | 192,445 | 10.45% | 192,484 | 10.25% | 258,312 | 13.64% | 229,994 | 15.89% | 229,865 | 16.19% | 271,103 | 19.42% | 230,922 | 17.03% | 234,652 | 17.91% | 212,833 | 16.64% | 213,820 | 16.80% | 214,930 | 16.32% | 220,181 | 16.27% | 221,293 | 16.25% | 205,826 | 15.22% | 207,100 | 15.43% | 208,461 | 15.33% | 210,742 | 15.41% | 214,606 | 15.80% | 210,643 | 15.50% | 421,494 | 35.84% | 424,469 | 35.47% | 427,022 | 35.45% | 429,142 | 36.46% | 430,489 | 36.92% | 430,224 | 37.56% | 432,628 | 37.52% | 414,427 | 36.43% | 414,513 | 36.36% | 413,201 | 35.90% | 413,956 | 31.28% | 415,251 | 32.02% | 418,963 | 35.51% | 418,302 | 36.52% | 419,244 | 37.17% | 418,421 | 36.38% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。