1336
24.65
TWD+0.35 (1.44%)
2025.04.02收盤
台翰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 319,733 | 10.32% | 267,474 | 9.32% | 330,971 | 11.91% | 429,343 | 16.05% | 594,077 | 22.55% | 563,715 | 20.87% | 662,814 | 24.41% | 669,354 | 24.79% | 679,818 | 24.51% | 627,777 | 22.31% | 626,084 | 26.09% | 541,638 | 23.91% | 537,308 | 23.71% | 471,416 | 20.5% | 586,429 | 24.01% | 590,605 | 25.64% | 623,074 | 25.4% | 601,062 | 24.58% | 564,700 | 24.21% | 394,542 | 17.46% | 340,364 | 14.47% | 345,236 | 14.41% | 421,909 | 17.16% | 359,717 | 14.72% | 297,518 | 11.86% | 263,716 | 10.41% | 230,891 | 9.53% | 317,908 | 13.69% | 311,299 | 12.86% | 296,925 | 12.77% | 281,907 | 12.85% | 342,300 | 15.55% | 256,299 | 10.52% | 301,992 | 12.21% | 296,084 | 11.98% | 362,306 | 14.19% | 385,580 | 14.19% | 288,667 | 10.55% | 312,527 | 11.77% | 304,106 | 11.38% | 295,616 | 10.8% | 293,279 | 10.61% | 259,591 | 9.92% | 181,057 | 6.86% | 174,790 | 6.64% | 179,294 | 7.39% | 240,344 | 10.11% | 289,140 | 11.92% | 209,053 | 8.8% | 165,321 | 7.27% | 297,642 | 13.19% | 246,486 | 11.02% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,015 | 1.31% | 30,099 | 1.23% | 30,093 | 1.31% | 30,099 | 1.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 243 | 0.01% | 485 | 0.02% | 685 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 123,571 | 3.99% | 155,504 | 5.42% | 201,224 | 7.24% | 184,408 | 6.89% | 1,902 | 0.07% | 1,983 | 0.07% | 1,980 | 0.07% | 1,947 | 0.07% | 1,956 | 0.07% | 2,006 | 0.07% | 1,914 | 0.08% | 1,877 | 0.08% | 1,824 | 0.08% | 1,838 | 0.08% | 1,816 | 0.07% | 1,846 | 0.08% | 1,855 | 0.08% | 1,886 | 0.08% | 1,917 | 0.08% | 1,922 | 0.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
應收票據淨額 | 585 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 254 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 109 | 0% | 0 | 0% | 0 | 0% | 551 | 0.02% | 5,512 | 0.25% | 551 | 0.03% | 5,295 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 311 | 0.01% | 561 | 0.02% | 91 | 0% | 573 | 0.02% | 733 | 0.03% | 528 | 0.02% | 1,188 | 0.05% | 76 | 0% | 319 | 0.01% | 704 | 0.03% | 471 | 0.02% | 10 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 462,439 | 14.93% | 446,783 | 15.57% | 483,024 | 17.39% | 458,592 | 17.15% | 420,554 | 15.96% | 490,811 | 18.17% | 468,973 | 17.27% | 472,723 | 17.51% | 555,767 | 20.04% | 631,624 | 22.44% | 492,564 | 20.53% | 433,029 | 19.11% | 397,554 | 17.54% | 416,640 | 18.12% | 397,881 | 16.29% | 215,007 | 9.33% | 354,665 | 14.46% | 381,437 | 15.6% | 272,713 | 11.69% | 308,024 | 13.63% | 416,794 | 17.71% | 428,562 | 17.88% | 423,537 | 17.23% | 405,559 | 16.6% | 561,335 | 22.38% | 675,027 | 26.65% | 567,243 | 23.41% | 408,431 | 17.58% | 504,038 | 20.81% | 438,364 | 18.86% | 405,695 | 18.49% | 365,105 | 16.58% | 405,679 | 16.64% | 338,964 | 13.71% | 324,600 | 13.14% | 313,778 | 12.29% | 409,970 | 15.08% | 416,275 | 15.21% | 391,685 | 14.75% | 384,069 | 14.37% | 446,452 | 16.3% | 464,581 | 16.81% | 540,603 | 20.67% | 606,909 | 23% | 629,003 | 23.89% | 537,832 | 22.18% | 484,191 | 20.38% | 480,177 | 19.8% | 562,937 | 23.7% | 574,261 | 25.25% | 501,500 | 22.23% | 479,219 | 21.43% |
應收帳款-關係人淨額 | 101,215 | 3.27% | 91,457 | 3.19% | 66,950 | 2.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 2,457 | 0.08% | 4,033 | 0.14% | 4,200 | 0.15% | 3,118 | 0.12% | 2,842 | 0.11% | 2,556 | 0.09% | 1,928 | 0.07% | 794 | 0.03% | 616 | 0.02% | 646 | 0.02% | 243 | 0.01% | 659 | 0.03% | 1,366 | 0.06% | 258 | 0.01% | 192 | 0.01% | 352 | 0.02% | 359 | 0.01% | 319 | 0.01% | 494 | 0.02% | 441 | 0.02% | 217 | 0.01% | 374 | 0.02% | 1,648 | 0.07% | 4,066 | 0.17% | 7,959 | 0.32% | 26,778 | 1.06% | 58,042 | 2.4% | 43,939 | 1.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 713 | 0.02% | 662 | 0.02% | 759 | 0.03% | 195 | 0.01% | 657 | 0.02% | 656 | 0.02% | 551 | 0.02% | 36 | 0% | 533 | 0.02% | 509 | 0.02% | 496 | 0.02% | 0 | 0% | 492 | 0.02% | 6 | 0% | 6 | 0% | 6 | 0% | 952 | 0.04% | 960 | 0.04% | 962 | 0.04% | 969 | 0.04% | 2,578 | 0.11% | 2,563 | 0.1% | 29,112 | 1.19% | 5,297 | 0.21% | 5,268 | 0.21% | 5,537 | 0.23% | 5,746 | 0.25% | 5,746 | 0.24% | 5,768 | 0.25% | 4,210 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||
存貨 | 193,272 | 6.24% | 156,564 | 5.46% | 154,365 | 5.56% | 138,522 | 5.18% | 144,137 | 5.47% | 138,477 | 5.13% | 158,308 | 5.83% | 163,576 | 6.06% | 197,551 | 7.12% | 202,590 | 7.2% | 169,122 | 7.05% | 154,202 | 6.81% | 188,201 | 8.3% | 205,411 | 8.93% | 205,950 | 8.43% | 207,384 | 9% | 155,787 | 6.35% | 124,729 | 5.1% | 145,740 | 6.25% | 152,566 | 6.75% | 176,990 | 7.52% | 143,660 | 5.99% | 142,731 | 5.81% | 157,296 | 6.44% | 185,786 | 7.41% | 211,703 | 8.36% | 209,511 | 8.65% | 203,065 | 8.74% | 242,509 | 10.01% | 217,839 | 9.37% | 210,612 | 9.6% | 191,987 | 8.72% | 202,522 | 8.31% | 198,202 | 8.01% | 203,710 | 8.24% | 189,230 | 7.41% | 197,765 | 7.28% | 240,398 | 8.78% | 202,456 | 7.63% | 171,699 | 6.43% | 171,600 | 6.27% | 168,336 | 6.09% | 178,821 | 6.84% | 204,728 | 7.76% | 219,923 | 8.35% | 221,315 | 9.13% | 191,438 | 8.06% | 173,904 | 7.17% | 177,928 | 7.49% | 174,585 | 7.68% | 131,582 | 5.83% | 160,831 | 7.19% |
預付款項 | 28,257 | 0.91% | 53,568 | 1.87% | 40,584 | 1.46% | 39,712 | 1.48% | 66,033 | 2.51% | 65,824 | 2.44% | 88,046 | 3.24% | 79,022 | 2.93% | 66,012 | 2.38% | 79,789 | 2.84% | 49,212 | 2.05% | 48,460 | 2.14% | 38,276 | 1.69% | 63,921 | 2.78% | 64,565 | 2.64% | 54,567 | 2.37% | 50,207 | 2.05% | 48,888 | 2% | 45,989 | 1.97% | 54,716 | 2.42% | 50,982 | 2.17% | 38,092 | 1.59% | 39,906 | 1.62% | 47,511 | 1.94% | 56,410 | 2.25% | 58,958 | 2.33% | 52,985 | 2.19% | 72,557 | 3.12% | 72,314 | 2.99% | 64,323 | 2.77% | 53,881 | 2.46% | 41,778 | 1.9% | 31,192 | 1.28% | 31,956 | 1.29% | 39,909 | 1.62% | 54,218 | 2.12% | 53,167 | 1.96% | 51,063 | 1.87% | 44,071 | 1.66% | 50,501 | 1.89% | 46,817 | 1.71% | 29,308 | 1.06% | 36,107 | 1.38% | 45,121 | 1.71% | 43,902 | 1.67% | 58,627 | 2.42% | 59,932 | 2.52% | 53,472 | 2.2% | 53,032 | 2.23% | 72,771 | 3.2% | 46,022 | 2.04% | 55,794 | 2.5% |
其他流動資產 | 3,118 | 0.1% | 828 | 0.03% | 665 | 0.02% | 450 | 0.02% | 967 | 0.04% | 1,310 | 0.05% | 1,459 | 0.05% | 611 | 0.02% | 1,465 | 0.05% | 840 | 0.03% | 981 | 0.04% | 1,059 | 0.05% | 986 | 0.04% | 491 | 0.02% | 162 | 0.01% | 352 | 0.02% | 630 | 0.03% | 489 | 0.02% | 467 | 0.02% | 779 | 0.03% | 1,095 | 0.05% | 4,427 | 0.18% | 2,514 | 0.1% | 2,328 | 0.1% | 2,466 | 0.1% | 1,046 | 0.04% | 601 | 0.02% | 508 | 0.02% | 412 | 0.02% | 489 | 0.02% | 142 | 0.01% | 115 | 0.01% | 191 | 0.01% | 167 | 0.01% | 2,283 | 0.09% | 2,285 | 0.09% | 2,544 | 0.09% | 825 | 0.03% | 716 | 0.03% | 450 | 0.02% | 621 | 0.02% | 57,070 | 2.06% | 5,526 | 0.21% | 4,773 | 0.18% | 3,379 | 0.13% | 1,873 | 0.08% | 2,325 | 0.1% | 1,431 | 0.06% | 2,109 | 0.09% | 9,167 | 0.4% | 1,339 | 0.06% | 1,380 | 0.06% |
流動資產合計 | 1,234,647 | 39.85% | 1,176,924 | 41.02% | 1,282,645 | 46.17% | 1,254,904 | 46.92% | 1,230,707 | 46.71% | 1,265,333 | 46.84% | 1,384,164 | 50.98% | 1,388,578 | 51.43% | 1,503,475 | 54.21% | 1,545,805 | 54.93% | 1,340,629 | 55.87% | 1,181,420 | 52.15% | 1,165,624 | 51.43% | 1,190,482 | 51.77% | 1,287,100 | 52.7% | 1,100,212 | 47.77% | 1,216,682 | 49.59% | 1,159,762 | 47.43% | 1,032,980 | 44.29% | 1,002,897 | 44.39% | 987,411 | 41.97% | 962,929 | 40.18% | 1,034,808 | 42.1% | 1,005,589 | 41.15% | 1,116,771 | 44.53% | 1,242,496 | 49.06% | 1,124,810 | 46.43% | 1,052,705 | 45.32% | 1,179,120 | 48.69% | 1,075,137 | 46.25% | 1,003,093 | 45.72% | 989,441 | 44.94% | 1,163,570 | 47.74% | 1,173,743 | 47.46% | 889,381 | 36% | 939,831 | 36.81% | 1,058,727 | 38.95% | 1,009,002 | 36.87% | 957,895 | 36.08% | 919,497 | 34.41% | 974,322 | 35.58% | 1,025,836 | 37.11% | 1,044,440 | 39.93% | 1,081,408 | 40.97% | 1,092,667 | 41.49% | 1,030,096 | 42.49% | 1,003,971 | 42.25% | 1,034,310 | 42.64% | 1,040,944 | 43.82% | 1,058,964 | 46.57% | 980,121 | 43.44% | 947,463 | 42.38% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,374 | 0.08% | 3,649 | 0.13% | 4,176 | 0.15% | 4,492 | 0.17% | 4,492 | 0.17% | 3,284 | 0.12% | 3,322 | 0.12% | 3,108 | 0.12% | 3,108 | 0.11% | 3,350 | 0.12% | 4,034 | 0.17% | 4,072 | 0.18% | 4,072 | 0.18% | 5,027 | 0.22% | 5,671 | 0.23% | 5,304 | 0.23% | 4,992 | 0.2% | 5,740 | 0.23% | 5,680 | 0.24% | 4,725 | 0.21% | 5,110 | 0.22% | 5,005 | 0.21% | 5,010 | 0.2% | 10,397 | 0.43% | 10,388 | 0.41% | 10,654 | 0.42% | 11,415 | 0.47% | 5,395 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,457,676 | 47.05% | 1,167,979 | 40.71% | 904,353 | 32.55% | 909,801 | 34.02% | 900,150 | 34.16% | 947,774 | 35.09% | 937,051 | 34.51% | 937,808 | 34.73% | 918,561 | 33.12% | 905,519 | 32.18% | 890,310 | 37.1% | 912,587 | 40.28% | 922,407 | 40.7% | 896,434 | 38.98% | 937,653 | 38.39% | 982,571 | 42.66% | 1,014,265 | 41.34% | 1,050,490 | 42.96% | 1,071,386 | 45.94% | 1,094,127 | 48.43% | 1,126,016 | 47.86% | 1,176,647 | 49.1% | 1,207,938 | 49.14% | 1,190,852 | 48.73% | 1,127,533 | 44.96% | 1,023,388 | 40.41% | 1,046,140 | 43.18% | 1,014,168 | 43.66% | 1,021,577 | 42.19% | 961,297 | 41.35% | 901,622 | 41.09% | 903,775 | 41.05% | 970,262 | 39.81% | 973,747 | 39.37% | 1,240,025 | 50.19% | 1,282,911 | 50.25% | 1,426,217 | 52.47% | 1,497,705 | 54.73% | 1,477,267 | 55.64% | 1,520,068 | 56.89% | 1,553,817 | 56.74% | 1,581,165 | 57.2% | 1,251,594 | 47.84% | 1,262,378 | 47.83% | 1,165,593 | 44.26% | 1,161,143 | 47.89% | 1,157,029 | 48.69% | 1,178,746 | 48.6% | 1,108,731 | 46.67% | 1,099,252 | 48.34% | 1,145,406 | 50.76% | 1,155,228 | 51.67% |
使用權資產 | 271,576 | 8.77% | 279,533 | 9.74% | 113,145 | 4.07% | 163,147 | 6.1% | 177,211 | 6.73% | 176,144 | 6.52% | 173,907 | 6.41% | 184,903 | 6.85% | 190,498 | 6.87% | 209,803 | 7.46% | 31,504 | 1.31% | 37,460 | 1.65% | 42,163 | 1.86% | 48,918 | 2.13% | 53,248 | 2.18% | 60,316 | 2.62% | 67,037 | 2.73% | 72,844 | 2.98% | 78,284 | 3.36% | 16,415 | 0.73% | 19,784 | 0.84% | 72,287 | 3.02% | 30,124 | 1.23% | 35,773 | 1.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 31,113 | 1% | 30,286 | 1.06% | 31,245 | 1.12% | 30,877 | 1.15% | 29,798 | 1.13% | 31,433 | 1.16% | 30,443 | 1.12% | 29,984 | 1.11% | 30,367 | 1.09% | 30,140 | 1.07% | 30,049 | 1.25% | 30,733 | 1.36% | 30,490 | 1.35% | 30,802 | 1.34% | 32,342 | 1.32% | 33,467 | 1.45% | 33,959 | 1.38% | 34,535 | 1.41% | 34,432 | 1.48% | 34,502 | 1.53% | 123,627 | 5.25% | 89,135 | 3.72% | 89,251 | 3.63% | 89,423 | 3.66% | 89,593 | 3.57% | 89,764 | 3.54% | 89,935 | 3.71% | 90,106 | 3.88% | 90,277 | 3.73% | 90,448 | 3.89% | 90,619 | 4.13% | 90,790 | 4.12% | 90,961 | 3.73% | 91,132 | 3.69% | 91,303 | 3.7% | 91,474 | 3.58% | ||||||||||||||||||||||||||||||||
無形資產 | 10,353 | 0.33% | 11,937 | 0.42% | 8,721 | 0.31% | 10,048 | 0.38% | 10,206 | 0.39% | 10,651 | 0.39% | 11,317 | 0.42% | 12,192 | 0.45% | 11,955 | 0.43% | 11,082 | 0.39% | 12,072 | 0.5% | 13,470 | 0.59% | 14,411 | 0.64% | 14,930 | 0.65% | 16,482 | 0.67% | 17,983 | 0.78% | 18,507 | 0.75% | 15,484 | 0.63% | 1,391 | 0.06% | 1,659 | 0.07% | 1,964 | 0.08% | 1,868 | 0.08% | 1,936 | 0.08% | 2,504 | 0.1% | 2,309 | 0.09% | 2,783 | 0.11% | 3,843 | 0.16% | 4,947 | 0.21% | 5,435 | 0.22% | 6,385 | 0.27% | 7,731 | 0.35% | 8,040 | 0.37% | 9,772 | 0.4% | 10,918 | 0.44% | 16,250 | 0.66% | 18,121 | 0.71% | 20,473 | 0.75% | 22,627 | 0.83% | 23,539 | 0.89% | 25,229 | 0.94% | 28,039 | 1.02% | 27,883 | 1.01% | 27,678 | 1.06% | 29,686 | 1.12% | 32,421 | 1.23% | 34,009 | 1.4% | 27,698 | 1.17% | 23,557 | 0.97% | 19,141 | 0.81% | 19,106 | 0.84% | 20,100 | 0.89% | 24,203 | 1.08% |
遞延所得稅資產 | 72,701 | 2.35% | 72,260 | 2.52% | 69,718 | 2.51% | 87,935 | 3.29% | 103,407 | 3.92% | 85,163 | 3.15% | 95,457 | 3.52% | 101,928 | 3.77% | 55,302 | 1.99% | 54,417 | 1.93% | 63,811 | 2.66% | 64,963 | 2.87% | 71,415 | 3.15% | 69,337 | 3.02% | 65,684 | 2.69% | 58,808 | 2.55% | 56,045 | 2.28% | 62,304 | 2.55% | 68,508 | 2.94% | 66,635 | 2.95% | 67,014 | 2.85% | 67,958 | 2.84% | 71,816 | 2.92% | 81,100 | 3.32% | 83,205 | 3.32% | 92,164 | 3.64% | 99,099 | 4.09% | 114,388 | 4.92% | 91,329 | 3.77% | 96,914 | 4.17% | 105,478 | 4.81% | 114,145 | 5.18% | 106,383 | 4.36% | 126,488 | 5.11% | 111,337 | 4.51% | 101,180 | 3.96% | 89,056 | 3.28% | 79,408 | 2.9% | 68,639 | 2.59% | 49,540 | 1.85% | 43,125 | 1.57% | 29,128 | 1.05% | 31,136 | 1.19% | 26,832 | 1.02% | 28,453 | 1.08% | 33,349 | 1.38% | 25,422 | 1.07% | 22,857 | 0.94% | 29,759 | 1.25% | 27,683 | 1.22% | 20,784 | 0.92% | 16,186 | 0.72% |
其他非流動資產 | 17,477 | 0.56% | 126,796 | 4.42% | 364,319 | 13.11% | 213,399 | 7.98% | 178,774 | 6.79% | 181,435 | 6.72% | 79,313 | 2.92% | 41,675 | 1.54% | 60,217 | 2.17% | 54,058 | 1.92% | 27,181 | 1.13% | 20,815 | 0.92% | 16,028 | 0.71% | 43,549 | 1.89% | 44,159 | 1.81% | 44,619 | 1.94% | 41,908 | 1.71% | 44,199 | 1.81% | 39,480 | 1.69% | 38,428 | 1.7% | 21,862 | 0.93% | 20,806 | 0.87% | 17,173 | 0.7% | 27,950 | 1.14% | 78,075 | 3.11% | 71,354 | 2.82% | 47,591 | 1.96% | 40,911 | 1.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 0 | 0% | 113,994 | 3.97% | 187,992 | 6.77% | 36,484 | 1.36% | 2,538 | 0.1% | 4,248 | 0.16% | 17,683 | 0.65% | 13,717 | 0.51% | 32,090 | 1.16% | 35,325 | 1.26% | 15,881 | 0.66% | 9,326 | 0.41% | 4,867 | 0.21% | 32,413 | 1.41% | 30,293 | 1.24% | 30,579 | 1.33% | 27,817 | 1.13% | 30,196 | 1.23% | 25,607 | 1.1% | 29,207 | 1.29% | 12,580 | 0.53% | 8,734 | 0.36% | 7,944 | 0.32% | 18,443 | 0.75% | 54,110 | 2.16% | 38,648 | 1.53% | 16,677 | 0.69% | 11,064 | 0.48% | 1,524 | 0.06% | 7,818 | 0.34% | 1,803 | 0.08% | 11,645 | 0.53% | 11,663 | 0.48% | 12,495 | 0.51% | 6,863 | 0.28% | 2,517 | 0.1% | 4,813 | 0.18% | 7,440 | 0.27% | 9,317 | 0.35% | 37,762 | 1.41% | 21,787 | 0.8% | 27,409 | 0.99% | 185,347 | 7.09% | 166,942 | 6.33% | 238,423 | 9.05% | 29,786 | 1.25% | ||||||||||||
存出保證金 | 15,937 | 0.51% | 12,802 | 0.45% | 12,815 | 0.46% | 11,902 | 0.45% | 13,976 | 0.53% | 11,859 | 0.44% | 10,203 | 0.38% | 10,514 | 0.39% | 10,604 | 0.38% | 18,733 | 0.67% | 11,300 | 0.47% | 11,489 | 0.51% | 11,161 | 0.49% | 11,136 | 0.48% | 13,866 | 0.57% | 14,040 | 0.61% | 14,091 | 0.57% | 14,003 | 0.57% | 13,873 | 0.59% | 9,221 | 0.41% | 9,282 | 0.39% | 12,072 | 0.5% | 8,808 | 0.36% | 8,796 | 0.36% | 8,510 | 0.34% | 8,393 | 0.33% | 8,619 | 0.36% | 12,603 | 0.54% | 10,178 | 0.42% | 10,139 | 0.44% | 10,113 | 0.46% | 9,966 | 0.45% | 10,483 | 0.43% | 10,604 | 0.43% | 11,004 | 0.45% | 11,381 | 0.45% | 11,607 | 0.43% | 12,110 | 0.44% | 11,482 | 0.43% | 11,765 | 0.44% | 8,276 | 0.3% | 19,070 | 0.69% | 22,630 | 0.87% | 22,617 | 0.86% | 26,289 | 1% | 28,827 | 1.19% | 26,469 | 1.11% | 26,286 | 1.11% | 11,589 | 0.51% | 12,215 | 0.54% | ||||
其他非流動資產-其他 | 1,540 | 0.05% | 0 | 0% | 163,512 | 5.89% | 165,013 | 6.17% | 162,260 | 6.16% | 165,328 | 6.12% | 51,427 | 1.89% | 17,444 | 0.65% | 17,523 | 0.63% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 421 | 0.02% | 711 | 0.03% | 1,180 | 0.05% | 10,094 | 0.4% | 7,774 | 0.32% | 3,178 | 0.14% | 2,367 | 0.1% | 2,033 | 0.09% | 88,174 | 3.64% | 85,757 | 3.61% | 116,463 | 4.8% | 8,634 | 0.38% | 27,696 | 1.23% | 42,981 | 1.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,863,270 | 60.15% | 1,692,440 | 58.98% | 1,495,677 | 53.83% | 1,419,699 | 53.08% | 1,404,038 | 53.29% | 1,435,884 | 53.16% | 1,330,810 | 49.02% | 1,311,598 | 48.57% | 1,270,008 | 45.79% | 1,268,369 | 45.07% | 1,058,961 | 44.13% | 1,084,100 | 47.85% | 1,100,986 | 48.57% | 1,108,997 | 48.23% | 1,155,239 | 47.3% | 1,203,068 | 52.23% | 1,236,713 | 50.41% | 1,285,596 | 52.57% | 1,299,161 | 55.71% | 1,256,491 | 55.61% | 1,365,377 | 58.03% | 1,433,706 | 59.82% | 1,423,248 | 57.9% | 1,437,999 | 58.85% | 1,391,103 | 55.47% | 1,290,107 | 50.94% | 1,298,023 | 53.57% | 1,269,915 | 54.68% | 1,242,492 | 51.31% | 1,249,447 | 53.75% | 1,190,983 | 54.28% | 1,212,468 | 55.06% | 1,273,837 | 52.26% | 1,299,275 | 52.54% | 1,581,439 | 64% | 1,613,190 | 63.19% | 1,659,228 | 61.05% | 1,727,652 | 63.13% | 1,697,237 | 63.92% | 1,752,516 | 65.59% | 1,764,083 | 64.42% | 1,738,406 | 62.89% | 1,571,508 | 60.07% | 1,557,814 | 59.03% | 1,540,656 | 58.51% | 1,394,458 | 57.51% | 1,372,246 | 57.75% | 1,391,284 | 57.36% | 1,334,645 | 56.18% | 1,214,922 | 53.43% | 1,276,205 | 56.56% | 1,288,429 | 57.62% |
資產總計 | 3,097,917 | 100% | 2,869,364 | 100% | 2,778,322 | 100% | 2,674,603 | 100% | 2,634,745 | 100% | 2,701,217 | 100% | 2,714,974 | 100% | 2,700,176 | 100% | 2,773,483 | 100% | 2,814,174 | 100% | 2,399,590 | 100% | 2,265,520 | 100% | 2,266,610 | 100% | 2,299,479 | 100% | 2,442,339 | 100% | 2,303,280 | 100% | 2,453,395 | 100% | 2,445,358 | 100% | 2,332,141 | 100% | 2,259,388 | 100% | 2,352,788 | 100% | 2,396,635 | 100% | 2,458,056 | 100% | 2,443,588 | 100% | 2,507,874 | 100% | 2,532,603 | 100% | 2,422,833 | 100% | 2,322,620 | 100% | 2,421,612 | 100% | 2,324,584 | 100% | 2,194,076 | 100% | 2,201,909 | 100% | 2,437,407 | 100% | 2,473,018 | 100% | 2,470,820 | 100% | 2,553,021 | 100% | 2,717,955 | 100% | 2,736,654 | 100% | 2,655,132 | 100% | 2,672,013 | 100% | 2,738,405 | 100% | 2,764,242 | 100% | 2,615,948 | 100% | 2,639,222 | 100% | 2,633,323 | 100% | 2,424,554 | 100% | 2,376,217 | 100% | 2,425,594 | 100% | 2,375,589 | 100% | 2,273,886 | 100% | 2,256,326 | 100% | 2,235,892 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 340,868 | 11% | 189,427 | 6.6% | 132,445 | 4.77% | 124,753 | 4.66% | 119,800 | 4.55% | 141,878 | 5.25% | 198,899 | 7.33% | 173,628 | 6.43% | 159,806 | 5.76% | 140,332 | 4.99% | 108,324 | 4.51% | 118,505 | 5.23% | 127,606 | 5.63% | 164,130 | 7.14% | 165,763 | 6.79% | 121,273 | 5.27% | 149,918 | 6.11% | 166,794 | 6.82% | 224,219 | 9.61% | 341,073 | 15.1% | 205,353 | 8.73% | 213,554 | 8.91% | 254,506 | 10.35% | 282,051 | 11.54% | 288,107 | 11.49% | 281,908 | 11.13% | 222,487 | 9.18% | 272,828 | 11.75% | 208,350 | 8.6% | 195,136 | 8.39% | 177,725 | 8.1% | 207,958 | 9.44% | 306,768 | 12.59% | 317,130 | 12.82% | 257,591 | 10.43% | 321,799 | 12.6% | 341,626 | 12.57% | 283,126 | 10.35% | 220,459 | 8.3% | 188,037 | 7.04% | 216,757 | 7.92% | 241,632 | 8.74% | 423,809 | 16.2% | 398,416 | 15.1% | 316,372 | 12.01% | 247,549 | 10.21% | 207,060 | 8.71% | 244,714 | 10.09% | 217,685 | 9.16% | 190,098 | 8.36% | 266,462 | 11.81% | 268,024 | 11.99% |
合約負債-流動 | 8,520 | 0.28% | 1,456 | 0.05% | 3,178 | 0.11% | 2,510 | 0.09% | 202 | 0.01% | 9,768 | 0.36% | 7,385 | 0.27% | 8,980 | 0.33% | 2,970 | 0.11% | 4,188 | 0.15% | 3,219 | 0.13% | 4,680 | 0.21% | 3,092 | 0.14% | 5,442 | 0.24% | 18,499 | 0.76% | 20,163 | 0.88% | 20,106 | 0.82% | 10,394 | 0.43% | 16,518 | 0.71% | 2,964 | 0.13% | 4,243 | 0.18% | 4,785 | 0.2% | 8,153 | 0.33% | 6,099 | 0.25% | 6,107 | 0.24% | 13,960 | 0.55% | 9,297 | 0.38% | 19,581 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 301,511 | 9.73% | 250,943 | 8.75% | 267,785 | 9.64% | 182,944 | 6.84% | 222,889 | 8.46% | 206,579 | 7.65% | 212,603 | 7.83% | 204,466 | 7.57% | 279,126 | 10.06% | 309,515 | 11% | 259,905 | 10.83% | 179,367 | 7.92% | 217,461 | 9.59% | 208,526 | 9.07% | 217,779 | 8.92% | 130,348 | 5.66% | 196,023 | 7.99% | 178,520 | 7.3% | 133,510 | 5.72% | 201,762 | 8.93% | 218,831 | 9.3% | 210,284 | 8.77% | 217,845 | 8.86% | 178,944 | 7.32% | 247,321 | 9.86% | 304,946 | 12.04% | 281,735 | 11.63% | 194,031 | 8.35% | 266,881 | 11.02% | 233,590 | 10.05% | 200,506 | 9.14% | 177,815 | 8.08% | 198,321 | 8.14% | 178,780 | 7.23% | 152,919 | 6.19% | 138,262 | 5.42% | 190,400 | 7.01% | 215,931 | 7.89% | 173,554 | 6.54% | 175,780 | 6.58% | 186,495 | 6.81% | 184,525 | 6.68% | 202,351 | 7.74% | 234,528 | 8.89% | 301,448 | 11.45% | 274,683 | 11.33% | 226,838 | 9.55% | 211,976 | 8.74% | 249,887 | 10.52% | 272,430 | 11.98% | 251,883 | 11.16% | 211,405 | 9.46% |
其他應付款 | 120,137 | 3.88% | 154,933 | 5.4% | 141,078 | 5.08% | 113,742 | 4.25% | 96,008 | 3.64% | 88,921 | 3.29% | 131,403 | 4.84% | 129,585 | 4.8% | 119,678 | 4.32% | 130,733 | 4.65% | 129,436 | 5.39% | 90,087 | 3.98% | 92,751 | 4.09% | 105,826 | 4.6% | 106,515 | 4.36% | 75,547 | 3.28% | 116,636 | 4.75% | 104,072 | 4.26% | 180,801 | 7.75% | 87,046 | 3.85% | 124,640 | 5.3% | 113,694 | 4.74% | 180,842 | 7.36% | 108,502 | 4.44% | 154,481 | 6.16% | 173,241 | 6.84% | 202,505 | 8.36% | 122,564 | 5.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 87 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 40,436 | 1.31% | 32,607 | 1.14% | 24,770 | 0.89% | 21,861 | 0.82% | 40,176 | 1.52% | 30,658 | 1.13% | 26,329 | 0.97% | 13,075 | 0.48% | 50,821 | 1.83% | 44,485 | 1.58% | 25,740 | 1.07% | 15,133 | 0.67% | 9,057 | 0.4% | 25,374 | 1.1% | 22,999 | 0.94% | 14,473 | 0.63% | 16,971 | 0.69% | 21,795 | 0.89% | 12,301 | 0.53% | 8,596 | 0.38% | 32,701 | 1.39% | 22,185 | 0.93% | 13,438 | 0.55% | 33,017 | 1.35% | 26,990 | 1.08% | 18,896 | 0.75% | 11,535 | 0.48% | 12,913 | 0.56% | 19,268 | 0.8% | 2,347 | 0.1% | 3,212 | 0.15% | 1,328 | 0.06% | 326 | 0.01% | 236 | 0.01% | 4,839 | 0.2% | 18,288 | 0.72% | 12,147 | 0.45% | 5,748 | 0.21% | 6,698 | 0.25% | 4,798 | 0.18% | 6,711 | 0.25% | 3,130 | 0.11% | 7,198 | 0.28% | 12,750 | 0.48% | 8,474 | 0.32% | 2,979 | 0.12% | 2,652 | 0.11% | 3,066 | 0.13% | 2,038 | 0.09% | 0 | 0% | 921 | 0.04% | 610 | 0.03% |
負債準備-流動 | 12,794 | 0.41% | 9,318 | 0.32% | 11,249 | 0.4% | 19,233 | 0.72% | 12,634 | 0.48% | 18,786 | 0.7% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,686 | 0.11% | 6,017 | 0.25% | 9,866 | 0.42% | 7,633 | 0.32% | 8,980 | 0.39% | 9,452 | 0.43% | 9,482 | 0.43% | 10,042 | 0.41% | 9,747 | 0.39% | 8,829 | 0.36% | 11,248 | 0.44% | 13,137 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 19,393 | 0.63% | 19,304 | 0.67% | 19,046 | 0.69% | 21,753 | 0.81% | 28,772 | 1.09% | 24,922 | 0.92% | 19,395 | 0.71% | 19,706 | 0.73% | 19,417 | 0.7% | 31,252 | 1.11% | 18,546 | 0.77% | 24,796 | 1.09% | 23,723 | 1.05% | 24,254 | 1.05% | 24,206 | 0.99% | 24,735 | 1.07% | 24,945 | 1.02% | 25,081 | 1.03% | 24,412 | 1.05% | 1,582 | 0.07% | 4,249 | 0.18% | 19,086 | 0.8% | 15,383 | 0.63% | 21,295 | 0.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,426 | 0.05% | 2,488 | 0.09% | 3,756 | 0.14% | 4,551 | 0.17% | 4,298 | 0.16% | 12,028 | 0.45% | 24,818 | 0.91% | 33,598 | 1.24% | 32,043 | 1.16% | 36,399 | 1.29% | 30,514 | 1.27% | 28,832 | 1.27% | 27,900 | 1.23% | 28,243 | 1.23% | 28,713 | 1.18% | 22,806 | 0.99% | 16,041 | 0.65% | 9,358 | 0.38% | 2,388 | 0.1% | 5,289 | 0.23% | 16,114 | 0.68% | 22,213 | 0.93% | 34,528 | 1.4% | 51,457 | 2.11% | 62,287 | 2.48% | 66,408 | 2.62% | 58,637 | 2.42% | 55,924 | 2.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,486 | 0.35% | 16,414 | 0.6% | 29,243 | 1.08% | 29,258 | 1.05% | 30,737 | 1.09% | 28,486 | 1.19% | 27,390 | 1.21% | 26,541 | 1.17% | 26,704 | 1.16% | 26,717 | 1.09% | 20,521 | 0.89% | 13,659 | 0.56% | 6,977 | 0.29% | 0 | 0% | 0 | 0% | 8,277 | 0.35% | 18,104 | 0.76% | 32,489 | 1.32% | 46,482 | 1.9% | 60,556 | 2.41% | 64,198 | 2.53% | 56,402 | 2.33% | 53,917 | 2.32% | 55,182 | 2.28% | 56,213 | 2.42% | 409,392 | 18.66% | 421,391 | 19.14% | 432,531 | 17.75% | 424,019 | 17.15% | 397,898 | 16.1% | 381,218 | 14.93% | 376,839 | 13.86% | 377,701 | 13.8% | 34,049 | 1.28% | 35,947 | 1.35% | 51,915 | 1.9% | 47,991 | 1.74% | 50,509 | 1.93% | 50,753 | 1.92% | 50,480 | 1.92% | 40,210 | 1.66% | 42,319 | 1.78% | 42,221 | 1.74% | 41,845 | 1.76% | 43,183 | 1.9% | 16,084 | 0.71% | 13,357 | 0.6% |
其他流動負債-其他 | 1,426 | 0.05% | 2,488 | 0.09% | 3,756 | 0.14% | 4,551 | 0.17% | 4,298 | 0.16% | 2,542 | 0.09% | 8,404 | 0.31% | 4,355 | 0.16% | 2,785 | 0.1% | 5,662 | 0.2% | 2,028 | 0.08% | 1,442 | 0.06% | 1,359 | 0.06% | 1,539 | 0.07% | 1,996 | 0.08% | 2,285 | 0.1% | 2,382 | 0.1% | 2,381 | 0.1% | 2,388 | 0.1% | 5,289 | 0.23% | 7,837 | 0.33% | 4,109 | 0.17% | 2,039 | 0.08% | 4,975 | 0.2% | 1,731 | 0.07% | 2,210 | 0.09% | 2,235 | 0.09% | 2,007 | 0.09% | 2,118 | 0.09% | 1,853 | 0.08% | 1,478 | 0.07% | 1,567 | 0.07% | 1,374 | 0.06% | 1,692 | 0.07% | 1,154 | 0.05% | 1,193 | 0.05% | 1,231 | 0.05% | 2,830 | 0.1% | 1,455 | 0.05% | 566 | 0.02% | 1,533 | 0.06% | 1,635 | 0.06% | 1,755 | 0.07% | 3,368 | 0.13% | 1,161 | 0.04% | 4,315 | 0.18% | 1,245 | 0.05% | 1,760 | 0.07% | 1,542 | 0.06% | 7,301 | 0.32% | 6,728 | 0.3% | 5,861 | 0.26% |
流動負債合計 | 845,172 | 27.28% | 660,476 | 23.02% | 603,307 | 21.71% | 491,347 | 18.37% | 524,779 | 19.92% | 533,540 | 19.75% | 620,832 | 22.87% | 583,049 | 21.59% | 663,872 | 23.94% | 696,952 | 24.77% | 577,542 | 24.07% | 466,979 | 20.61% | 512,580 | 22.61% | 578,620 | 25.16% | 608,390 | 24.91% | 443,689 | 19.26% | 575,424 | 23.45% | 551,730 | 22.56% | 620,738 | 26.62% | 672,289 | 29.76% | 668,866 | 28.43% | 674,761 | 28.15% | 791,227 | 32.19% | 752,447 | 30.79% | 824,574 | 32.88% | 871,001 | 34.39% | 797,658 | 32.92% | 692,467 | 29.81% | 752,559 | 31.08% | 676,684 | 29.11% | 929,633 | 42.37% | 953,197 | 43.29% | 1,130,777 | 46.39% | 1,143,629 | 46.24% | 1,024,419 | 41.46% | 1,009,596 | 39.55% | 1,103,683 | 40.61% | 1,066,969 | 38.99% | 659,314 | 24.83% | 637,621 | 23.86% | 739,685 | 27.01% | 726,189 | 26.27% | 909,276 | 34.76% | 912,090 | 34.56% | 917,770 | 34.85% | 779,607 | 32.15% | 682,379 | 28.72% | 704,621 | 29.05% | 682,295 | 28.72% | 634,164 | 27.89% | 670,939 | 29.74% | 600,122 | 26.84% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 344,743 | 12.98% | 344,146 | 12.88% | 343,556 | 12.55% | 342,953 | 12.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,817 | 0.29% | 77,971 | 2.89% | 109,709 | 3.96% | 122,938 | 4.37% | 121,056 | 5.04% | 123,256 | 5.44% | 126,071 | 5.56% | 133,519 | 5.81% | 140,263 | 5.74% | 150,485 | 6.53% | 157,075 | 6.4% | 167,443 | 6.85% | 0 | 0% | 0 | 0% | 5,518 | 0.23% | 7,824 | 0.33% | 9,967 | 0.41% | 12,006 | 0.49% | 14,084 | 0.56% | 25,515 | 1.01% | 23,501 | 0.97% | 35,945 | 1.55% | 50,583 | 2.09% | 65,582 | 2.82% | 81,965 | 3.74% | 101,456 | 4.61% | 124,805 | 5.12% | 137,693 | 5.57% | 175,457 | 7.1% | 198,538 | 7.78% | 214,576 | 7.89% | 222,711 | 8.14% | 218,734 | 8.24% | 169,094 | 6.33% | 75,838 | 2.77% | 77,601 | 2.81% | 130,546 | 4.99% | 145,760 | 5.52% | 159,283 | 6.05% | 131,878 | 5.44% | 151,499 | 6.38% | 161,295 | 6.65% | 169,608 | 7.14% | 154,180 | 6.78% | 68,294 | 3.03% | 71,704 | 3.21% |
遞延所得稅負債 | 209,800 | 6.77% | 201,216 | 7.01% | 190,734 | 6.87% | 196,825 | 7.36% | 186,719 | 7.09% | 189,335 | 7.01% | 171,958 | 6.33% | 166,130 | 6.15% | 107,212 | 3.87% | 103,603 | 3.68% | 83,745 | 3.49% | 72,189 | 3.19% | 65,476 | 2.89% | 55,908 | 2.43% | 50,216 | 2.06% | 44,981 | 1.95% | 43,390 | 1.77% | 999 | 0.04% | 969 | 0.04% | 1,478 | 0.07% | 2,241 | 0.1% | 2,163 | 0.09% | 2,206 | 0.09% | 2,671 | 0.11% | 2,449 | 0.1% | 1,970 | 0.08% | 1,912 | 0.08% | 1,912 | 0.08% | 1,637 | 0.07% | 1,469 | 0.06% | 495 | 0.02% | 270 | 0.01% | 239 | 0.01% | 667 | 0.03% | 667 | 0.03% | 3,441 | 0.13% | 9,000 | 0.33% | 13,307 | 0.49% | 4,022 | 0.15% | 9,048 | 0.34% | 12,262 | 0.45% | 368 | 0.01% | 261 | 0.01% | 0 | 0% | 1,045 | 0.04% | 0 | 0% | ||||||||||||
租賃負債-非流動 | 87,174 | 2.81% | 92,798 | 3.23% | 96,911 | 3.49% | 143,399 | 5.36% | 145,369 | 5.52% | 150,565 | 5.57% | 152,347 | 5.61% | 162,509 | 6.02% | 166,839 | 6.02% | 172,597 | 6.13% | 2,338 | 0.1% | 2,529 | 0.11% | 8,363 | 0.37% | 13,689 | 0.6% | 17,886 | 0.73% | 23,943 | 1.04% | 30,047 | 1.22% | 35,539 | 1.45% | 40,952 | 1.76% | 1,107 | 0.05% | 0 | 40,034 | 1.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他非流動負債 | 6,384 | 0.21% | 2,606 | 0.09% | 3,087 | 0.11% | 3,510 | 0.13% | 8,382 | 0.32% | 2,472 | 0.09% | 1,744 | 0.06% | 2,058 | 0.08% | 2,316 | 0.08% | 3,064 | 0.11% | 3,364 | 0.14% | 3,691 | 0.16% | 5,056 | 0.22% | 3,794 | 0.16% | 4,130 | 0.17% | 10,319 | 0.45% | 16,549 | 0.67% | 19,142 | 0.78% | 24,997 | 1.07% | 34,267 | 1.52% | 2,683 | 0.11% | 3,992 | 0.17% | 3,997 | 0.16% | 3,968 | 0.16% | 4,041 | 0.16% | 5,295 | 0.21% | 5,421 | 0.22% | 5,484 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 435 | 0.02% | 905 | 0.03% | 1,357 | 0.05% | 1,656 | 0.06% | 314 | 0.01% | 685 | 0.03% | 1,054 | 0.04% | 1,304 | 0.05% | 1,819 | 0.06% | 2,129 | 0.09% | 2,435 | 0.11% | 2,704 | 0.12% | 2,837 | 0.12% | 3,128 | 0.13% | 3,421 | 0.15% | 3,610 | 0.15% | 0 | 0% | 0 | 0% | 304 | 0.01% | 636 | 0.03% | 1,936 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 6,384 | 0.21% | 2,171 | 0.08% | 2,182 | 0.08% | 2,153 | 0.08% | 5,069 | 0.19% | 2,158 | 0.08% | 1,059 | 0.04% | 1,004 | 0.04% | 1,012 | 0.04% | 1,245 | 0.04% | 1,235 | 0.05% | 1,256 | 0.06% | 1,234 | 0.05% | 957 | 0.04% | 1,002 | 0.04% | 987 | 0.04% | 997 | 0.04% | 1,009 | 0.04% | 1,001 | 0.04% | 2,049 | 0.09% | 2,047 | 0.09% | 2,056 | 0.09% | 2,069 | 0.08% | 2,033 | 0.08% | 1,979 | 0.08% | 5,051 | 0.2% | 5,196 | 0.21% | 5,218 | 0.22% | 12,750 | 0.55% | 1,050 | 0.05% | 4,050 | 0.18% | 1,050 | 0.04% | 1,050 | 0.04% | 1,050 | 0.04% | ||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,657 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,118 | 0.05% | 0 | 0% | 0 | 0% | 1,928 | 0.08% | 1,935 | 0.08% | 2,062 | 0.08% | 244 | 0.01% | 225 | 0.01% | 266 | 0.01% | 17,142 | 0.71% | 266 | 0.01% | 266 | 0.01% | 266 | 0.01% | 1,405 | 0.06% | 266 | 0.01% | 266 | 0.01% | 266 | 0.01% | 266 | 0.01% | 266 | 0.01% | 266 | 0.01% | 8,310 | 0.3% | 31,147 | 1.13% | 15,266 | 0.58% | 18,104 | 0.69% | 20,700 | 0.79% | 18,686 | 0.77% | 21,418 | 0.9% | 30,312 | 1.25% | 39,525 | 1.66% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
非流動負債合計 | 303,358 | 9.79% | 296,620 | 10.34% | 290,732 | 10.46% | 343,734 | 12.85% | 340,470 | 12.92% | 342,372 | 12.67% | 333,866 | 12.3% | 408,668 | 15.13% | 386,076 | 13.92% | 402,202 | 14.29% | 210,503 | 8.77% | 201,665 | 8.9% | 204,966 | 9.04% | 206,910 | 9% | 212,495 | 8.7% | 229,728 | 9.97% | 247,061 | 10.07% | 223,123 | 9.12% | 66,918 | 2.87% | 36,852 | 1.63% | 10,442 | 0.44% | 54,013 | 2.25% | 16,170 | 0.66% | 18,645 | 0.76% | 20,574 | 0.82% | 32,780 | 1.29% | 30,834 | 1.27% | 43,341 | 1.87% | 69,362 | 2.86% | 80,067 | 3.44% | 83,776 | 3.82% | 106,042 | 4.82% | 126,449 | 5.19% | 139,676 | 5.65% | 177,440 | 7.18% | 203,295 | 7.96% | 223,842 | 8.24% | 236,284 | 8.63% | 567,765 | 21.38% | 522,554 | 19.56% | 439,966 | 16.07% | 452,069 | 16.35% | 146,073 | 5.58% | 163,864 | 6.21% | 181,028 | 6.87% | 150,564 | 6.21% | 172,917 | 7.28% | 191,607 | 7.9% | 209,133 | 8.8% | 154,180 | 6.78% | 68,294 | 3.03% | 71,704 | 3.21% |
負債總計 | 1,148,530 | 37.07% | 957,096 | 33.36% | 894,039 | 32.18% | 835,081 | 31.22% | 865,249 | 32.84% | 875,912 | 32.43% | 954,698 | 35.16% | 991,717 | 36.73% | 1,049,948 | 37.86% | 1,099,154 | 39.06% | 788,045 | 32.84% | 668,644 | 29.51% | 717,546 | 31.66% | 785,530 | 34.16% | 820,885 | 33.61% | 673,417 | 29.24% | 822,485 | 33.52% | 774,853 | 31.69% | 687,656 | 29.49% | 709,141 | 31.39% | 679,308 | 28.87% | 728,774 | 30.41% | 807,397 | 32.85% | 771,092 | 31.56% | 845,148 | 33.7% | 903,781 | 35.69% | 828,492 | 34.2% | 735,808 | 31.68% | 821,921 | 33.94% | 756,751 | 32.55% | 1,013,409 | 46.19% | 1,059,239 | 48.11% | 1,257,226 | 51.58% | 1,283,305 | 51.89% | 1,201,859 | 48.64% | 1,212,891 | 47.51% | 1,327,525 | 48.84% | 1,303,253 | 47.62% | 1,227,079 | 46.22% | 1,160,175 | 43.42% | 1,179,651 | 43.08% | 1,178,258 | 42.62% | 1,055,349 | 40.34% | 1,075,954 | 40.77% | 1,098,798 | 41.73% | 930,171 | 38.36% | 855,296 | 35.99% | 896,228 | 36.95% | 891,428 | 37.52% | 788,344 | 34.67% | 739,233 | 32.76% | 671,826 | 30.05% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 782,864 | 25.27% | 782,864 | 27.28% | 783,024 | 28.18% | 783,024 | 29.28% | 788,184 | 29.92% | 788,184 | 29.18% | 788,184 | 29.03% | 788,184 | 29.19% | 788,184 | 28.42% | 770,984 | 27.4% | 770,984 | 32.13% | 770,984 | 34.03% | 770,984 | 34.01% | 770,984 | 33.53% | 770,984 | 31.57% | 770,984 | 33.47% | 770,984 | 31.43% | 770,984 | 31.53% | 770,984 | 33.06% | 770,984 | 34.12% | 851,484 | 36.19% | 851,484 | 35.53% | 851,484 | 34.64% | 841,154 | 34.42% | 841,524 | 33.56% | 841,524 | 33.23% | 831,934 | 34.34% | 831,934 | 35.82% | 831,934 | 34.35% | 831,934 | 35.79% | 627,532 | 28.6% | 627,532 | 28.5% | 627,532 | 25.75% | 627,532 | 25.38% | 627,532 | 25.4% | 627,532 | 24.58% | 627,532 | 23.09% | 627,532 | 22.93% | 627,532 | 23.63% | 627,532 | 23.49% | 627,532 | 22.92% | 627,532 | 22.7% | 627,532 | 23.99% | 627,532 | 23.78% | 627,532 | 23.83% | 627,532 | 25.88% | 627,532 | 26.41% | 642,532 | 26.49% | 642,532 | 27.05% | 642,532 | 28.26% | 642,532 | 28.48% | 662,532 | 29.63% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 782,864 | 25.27% | 782,864 | 27.28% | 783,024 | 28.18% | 783,024 | 29.28% | 788,184 | 29.92% | 788,184 | 29.18% | 788,184 | 29.03% | 788,184 | 29.19% | 788,184 | 28.42% | 770,984 | 27.4% | 770,984 | 32.13% | 770,984 | 34.03% | 770,984 | 34.01% | 770,984 | 33.53% | 770,984 | 31.57% | 770,984 | 33.47% | 770,984 | 31.43% | 770,984 | 31.53% | 770,984 | 33.06% | 770,984 | 34.12% | 851,484 | 36.19% | 851,484 | 35.53% | 851,484 | 34.64% | 841,154 | 34.42% | 841,524 | 33.56% | 841,524 | 33.23% | 831,934 | 34.34% | 831,934 | 35.82% | 831,934 | 34.35% | 831,934 | 35.79% | 627,532 | 28.6% | 627,532 | 28.5% | 627,532 | 25.75% | 627,532 | 25.38% | 627,532 | 25.4% | 627,532 | 24.58% | 627,532 | 23.09% | 627,532 | 22.93% | 627,532 | 23.63% | 627,532 | 23.49% | 627,532 | 22.92% | 627,532 | 22.7% | 627,532 | 23.99% | 627,532 | 23.78% | 627,532 | 23.83% | 627,532 | 25.88% | 627,532 | 26.41% | 642,532 | 26.49% | 642,532 | 27.05% | 642,532 | 28.26% | 642,532 | 28.48% | 662,532 | 29.63% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 623,055 | 20.11% | 623,055 | 21.71% | 623,055 | 22.43% | 623,055 | 23.3% | 623,055 | 23.65% | 615,083 | 22.77% | 615,083 | 22.66% | 615,083 | 22.78% | 615,083 | 22.18% | 615,083 | 27.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 53,673 | 1.73% | 53,673 | 1.87% | 53,673 | 1.93% | 53,673 | 2.01% | 53,673 | 2.04% | 53,673 | 1.99% | 53,673 | 1.98% | 53,673 | 1.99% | 53,673 | 1.94% | 53,673 | 2.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 143 | 0% | 143 | 0% | 143 | 0.01% | 143 | 0.01% | 143 | 0.01% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-限制員工權利股票 | (6,720) | -0.22% | (6,720) | -0.23% | 10,223 | 0.37% | 10,630 | 0.4% | 5,470 | 0.21% | 13,442 | 0.5% | 22,329 | 0.82% | 26,574 | 0.98% | 26,574 | 0.96% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 670,151 | 21.63% | 670,151 | 23.36% | 687,094 | 24.73% | 687,501 | 25.7% | 682,341 | 25.9% | 682,341 | 25.26% | 691,228 | 25.46% | 695,473 | 25.76% | 695,473 | 25.08% | 668,899 | 23.77% | 668,899 | 27.88% | 668,899 | 29.53% | 668,899 | 29.51% | 668,899 | 29.09% | 668,899 | 27.39% | 668,899 | 29.04% | 668,899 | 27.26% | 668,899 | 27.35% | 668,899 | 28.68% | 705,906 | 31.24% | 747,838 | 31.79% | 747,738 | 31.2% | 747,738 | 30.42% | 762,982 | 31.22% | 762,908 | 30.42% | 762,908 | 30.12% | 754,949 | 31.16% | 804,865 | 34.65% | 804,865 | 33.24% | 804,865 | 34.62% | 670,434 | 30.56% | 670,434 | 30.45% | 670,434 | 27.51% | 670,434 | 27.11% | 670,434 | 27.13% | 819,780 | 32.11% | 819,780 | 30.16% | 822,855 | 30.07% | 821,710 | 30.95% | 820,577 | 30.71% | 819,780 | 29.94% | 819,780 | 29.66% | 815,280 | 31.17% | 815,260 | 30.89% | 815,260 | 30.96% | 815,260 | 33.63% | 815,260 | 34.31% | 830,683 | 34.25% | 830,683 | 34.97% | 830,683 | 36.53% | 830,683 | 36.82% | 839,527 | 37.55% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 71,627 | 2.31% | 71,627 | 2.5% | 71,627 | 2.58% | 61,026 | 2.28% | 61,026 | 2.32% | 61,026 | 2.26% | 61,026 | 2.25% | 45,222 | 1.67% | 45,222 | 1.63% | 45,222 | 1.61% | 45,222 | 1.88% | 37,522 | 1.66% | 37,522 | 1.66% | 37,522 | 1.63% | 18,593 | 0.76% | 18,593 | 0.81% | 18,593 | 0.76% | 18,593 | 0.76% | 18,593 | 0.8% | 11,369 | 0.5% | 11,369 | 0.48% | 11,369 | 0.47% | 11,369 | 0.46% | 993 | 0.04% | 993 | 0.04% | 993 | 0.04% | 993 | 0.04% | 36,291 | 1.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 135,699 | 4.38% | 135,699 | 4.73% | 135,699 | 4.88% | 91,596 | 3.42% | 91,596 | 3.48% | 91,596 | 3.39% | 91,596 | 3.37% | 135,531 | 5.02% | 135,531 | 4.89% | 135,531 | 4.82% | 135,531 | 5.65% | 92,332 | 4.08% | 92,332 | 4.07% | 92,332 | 4.02% | 74,925 | 3.07% | 74,925 | 3.25% | 74,925 | 3.05% | 74,925 | 3.06% | 74,925 | 3.21% | 65,155 | 2.88% | 65,155 | 2.77% | 65,155 | 2.72% | 65,155 | 2.65% | 18,853 | 0.77% | 18,853 | 0.75% | 18,853 | 0.74% | 18,853 | 0.78% | 18,853 | 0.81% | 18,853 | 0.78% | 18,853 | 0.81% | 18,853 | 0.86% | 18,853 | 0.86% | 18,853 | 0.77% | 18,853 | 0.76% | 18,853 | 0.76% | 18,853 | 0.74% | 18,853 | 0.69% | 18,853 | 0.69% | 18,853 | 0.71% | 18,853 | 0.71% | 18,853 | 0.69% | 18,853 | 0.68% | 18,853 | 0.72% | 18,853 | 0.71% | 18,853 | 0.72% | 18,852 | 0.78% | 18,852 | 0.79% | 18,852 | 0.78% | 0 | 0% | 0 | 0% | 0 | 0% | 39,508 | 1.77% |
未分配盈餘(或待彌補虧損) | 370,312 | 11.95% | 324,794 | 11.32% | 281,478 | 10.13% | 294,479 | 11.01% | 292,991 | 11.12% | 267,255 | 9.89% | 228,779 | 8.43% | 174,466 | 6.46% | 191,161 | 6.89% | 175,633 | 6.24% | 103,942 | 4.33% | 141,331 | 6.24% | 114,857 | 5.07% | 76,208 | 3.31% | 205,969 | 8.43% | 194,815 | 8.46% | 189,840 | 7.74% | 219,317 | 8.97% | 191,475 | 8.21% | 76,446 | 3.38% | 73,058 | 3.11% | 51,308 | 2.14% | 28,023 | 1.14% | 106,127 | 4.34% | 103,763 | 4.14% | 87,851 | 3.47% | 47,298 | 1.95% | (23,930) | -1.03% | (35,298) | -1.46% | (62,343) | -2.68% | (93,976) | -4.28% | (127,523) | -5.79% | (136,014) | -5.58% | (127,338) | -5.15% | (86,083) | -3.48% | (176,802) | -6.93% | (149,346) | -5.49% | (128,547) | -4.7% | (94,573) | -3.56% | (69,307) | -2.59% | (35,092) | -1.28% | 36,294 | 1.31% | 34,093 | 1.3% | 31,703 | 1.2% | 10,216 | 0.39% | (14,977) | -0.62% | (2,405) | -0.1% | 2,038 | 0.08% | 15,056 | 0.63% | 13,890 | 0.61% | 24,383 | 1.08% | 40,791 | 1.82% |
保留盈餘合計 | 577,638 | 18.65% | 532,120 | 18.54% | 488,804 | 17.59% | 447,101 | 16.72% | 445,613 | 16.91% | 419,877 | 15.54% | 381,401 | 14.05% | 355,219 | 13.16% | 371,914 | 13.41% | 356,386 | 12.66% | 284,695 | 11.86% | 271,185 | 11.97% | 244,711 | 10.8% | 206,062 | 8.96% | 299,487 | 12.26% | 288,333 | 12.52% | 283,358 | 11.55% | 312,835 | 12.79% | 284,993 | 12.22% | 152,970 | 6.77% | 149,582 | 6.36% | 127,832 | 5.33% | 104,547 | 4.25% | 125,973 | 5.16% | 123,609 | 4.93% | 107,697 | 4.25% | 67,144 | 2.77% | 31,214 | 1.34% | 19,846 | 0.82% | (7,199) | -0.31% | (38,832) | -1.77% | (72,379) | -3.29% | (80,870) | -3.32% | (72,194) | -2.92% | (30,939) | -1.25% | (121,658) | -4.77% | (94,202) | -3.47% | (73,403) | -2.68% | (39,429) | -1.49% | 20,929 | 0.78% | 55,144 | 2.01% | 126,530 | 4.58% | 124,329 | 4.75% | 121,314 | 4.6% | 99,827 | 3.79% | 74,633 | 3.08% | 87,205 | 3.67% | 99,533 | 4.1% | 93,699 | 3.94% | 92,533 | 4.07% | 103,026 | 4.57% | 158,942 | 7.11% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (81,885) | -2.64% | (74,176) | -2.59% | (68,638) | -2.47% | (70,772) | -2.65% | (137,851) | -5.23% | (51,413) | -1.9% | (73,262) | -2.7% | (96,544) | -3.58% | (91,780) | -3.31% | (81,420) | -2.89% | (113,888) | -4.75% | (115,085) | -5.08% | (136,423) | -6.02% | (133,123) | -5.79% | (119,687) | -4.9% | (99,757) | -4.33% | (93,423) | -3.81% | (82,953) | -3.39% | (81,071) | -3.48% | (79,338) | -3.51% | (72,679) | -3.09% | (54,488) | -2.27% | (46,054) | -1.87% | (54,997) | -2.25% | (59,631) | -2.38% | (75,022) | -2.96% | (60,255) | -2.49% | (81,596) | -3.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 619 | 0.02% | 1,309 | 0.05% | 1,836 | 0.07% | 2,152 | 0.08% | 2,152 | 0.08% | 360 | 0.01% | 398 | 0.01% | 184 | 0.01% | 184 | 0.01% | 171 | 0.01% | 855 | 0.04% | 893 | 0.04% | 893 | 0.04% | 1,127 | 0.05% | 1,771 | 0.07% | 1,404 | 0.06% | 1,092 | 0.04% | 740 | 0.03% | 680 | 0.03% | (275) | -0.01% | 110 | 0% | 5 | 0% | 10 | 0% | (449) | -0.02% | (458) | -0.02% | (192) | -0.01% | 569 | 0.02% | 395 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
確定福利計畫再衡量數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | (7,837) | -0.28% | (9,484) | -0.35% | (10,943) | -0.42% | (14,044) | -0.52% | (27,673) | -1.02% | (34,057) | -1.26% | (40,440) | -1.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (2,355) | -0.1% | (4,710) | -0.2% | (7,066) | -0.29% | (2,167) | -0.09% | (5,066) | -0.2% | (8,093) | -0.32% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (81,266) | -2.62% | (72,867) | -2.54% | (74,639) | -2.69% | (78,104) | -2.92% | (146,642) | -5.57% | (65,097) | -2.41% | (100,537) | -3.7% | (130,417) | -4.83% | (132,036) | -4.76% | (81,249) | -2.89% | (113,033) | -4.71% | (114,192) | -5.04% | (135,530) | -5.98% | (131,996) | -5.74% | (117,916) | -4.83% | (98,353) | -4.27% | (92,331) | -3.76% | (82,213) | -3.36% | (80,391) | -3.45% | (79,613) | -3.52% | (74,924) | -3.18% | (59,193) | -2.47% | (53,110) | -2.16% | (57,613) | -2.36% | (65,155) | -2.6% | (83,307) | -3.29% | (59,686) | -2.46% | (81,201) | -3.5% | (56,954) | -2.35% | (61,767) | -2.66% | (78,467) | -3.58% | (82,917) | -3.77% | (36,915) | -1.51% | (36,059) | -1.46% | 1,934 | 0.08% | 14,476 | 0.57% | 37,320 | 1.37% | 56,417 | 2.06% | 18,240 | 0.69% | 42,800 | 1.6% | 56,298 | 2.06% | 12,142 | 0.44% | (6,542) | -0.25% | 11,001 | 0.42% | 3,745 | 0.14% | (11,203) | -0.46% | 2,763 | 0.12% | (1,120) | -0.05% | (40,491) | -1.7% | (37,944) | -1.67% | (16,886) | -0.75% | (25,829) | -1.16% |
歸屬於母公司業主之權益合計 | 1,949,387 | 62.93% | 1,912,268 | 66.64% | 1,884,283 | 67.82% | 1,839,522 | 68.78% | 1,769,496 | 67.16% | 1,825,305 | 67.57% | 1,760,276 | 64.84% | 1,708,459 | 63.27% | 1,723,535 | 62.14% | 1,715,020 | 60.94% | 1,611,545 | 67.16% | 1,596,876 | 70.49% | 1,549,064 | 68.34% | 1,513,949 | 65.84% | 1,621,454 | 66.39% | 1,629,863 | 70.76% | 1,630,910 | 66.48% | 1,670,505 | 68.31% | 1,644,485 | 70.51% | 1,550,247 | 68.61% | 1,673,480 | 71.13% | 1,667,861 | 69.59% | 1,650,659 | 67.15% | 1,672,496 | 68.44% | 1,662,726 | 66.3% | 1,628,822 | 64.31% | 1,594,341 | 65.8% | 1,586,812 | 68.32% | 1,599,691 | 66.06% | 1,567,833 | 67.45% | 1,180,667 | 53.81% | 1,142,670 | 51.89% | 1,180,181 | 48.42% | 1,189,713 | 48.11% | 1,268,961 | 51.36% | 1,340,130 | 52.49% | 1,390,430 | 51.16% | 1,433,401 | 52.38% | 1,428,053 | 53.78% | 1,511,838 | 56.58% | 1,558,754 | 56.92% | 1,585,984 | 57.38% | 1,560,599 | 59.66% | 1,563,268 | 59.23% | 1,534,525 | 58.27% | 1,494,383 | 61.64% | 1,520,921 | 64.01% | 1,529,366 | 63.05% | 1,484,161 | 62.48% | 1,485,542 | 65.33% | 1,517,093 | 67.24% | 1,564,066 | 69.95% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,949,387 | 62.93% | 1,912,268 | 66.64% | 1,884,283 | 67.82% | 1,839,522 | 68.78% | 1,769,496 | 67.16% | 1,825,305 | 67.57% | 1,760,276 | 64.84% | 1,708,459 | 63.27% | 1,723,535 | 62.14% | 1,715,020 | 60.94% | 1,611,545 | 67.16% | 1,596,876 | 70.49% | 1,549,064 | 68.34% | 1,513,949 | 65.84% | 1,621,454 | 66.39% | 1,629,863 | 70.76% | 1,630,910 | 66.48% | 1,670,505 | 68.31% | 1,644,485 | 70.51% | 1,550,247 | 68.61% | 1,673,480 | 71.13% | 1,667,861 | 69.59% | 1,650,659 | 67.15% | 1,672,496 | 68.44% | 1,662,726 | 66.3% | 1,628,822 | 64.31% | 1,594,341 | 65.8% | 1,586,812 | 68.32% | 1,599,691 | 66.06% | 1,567,833 | 67.45% | 1,180,667 | 53.81% | 1,142,670 | 51.89% | 1,180,181 | 48.42% | 1,189,713 | 48.11% | 1,268,961 | 51.36% | 1,340,130 | 52.49% | 1,390,430 | 51.16% | 1,433,401 | 52.38% | 1,428,053 | 53.78% | 1,511,838 | 56.58% | 1,558,754 | 56.92% | 1,585,984 | 57.38% | 1,560,599 | 59.66% | 1,563,268 | 59.23% | 1,534,525 | 58.27% | 1,494,383 | 61.64% | 1,520,921 | 64.01% | 1,529,366 | 63.05% | 1,484,161 | 62.48% | 1,485,542 | 65.33% | 1,517,093 | 67.24% | 1,564,066 | 69.95% |
負債及權益總計 | 3,097,917 | 100% | 2,869,364 | 100% | 2,778,322 | 100% | 2,674,603 | 100% | 2,634,745 | 100% | 2,701,217 | 100% | 2,714,974 | 100% | 2,700,176 | 100% | 2,773,483 | 100% | 2,814,174 | 100% | 2,399,590 | 100% | 2,265,520 | 100% | 2,266,610 | 100% | 2,299,479 | 100% | 2,442,339 | 100% | 2,303,280 | 100% | 2,453,395 | 100% | 2,445,358 | 100% | 2,332,141 | 100% | 2,259,388 | 100% | 2,352,788 | 100% | 2,396,635 | 100% | 2,458,056 | 100% | 2,443,588 | 100% | 2,507,874 | 100% | 2,532,603 | 100% | 2,422,833 | 100% | 2,322,620 | 100% | 2,421,612 | 100% | 2,324,584 | 100% | 2,194,076 | 100% | 2,201,909 | 100% | 2,437,407 | 100% | 2,473,018 | 100% | 2,470,820 | 100% | 2,553,021 | 100% | 2,717,955 | 100% | 2,736,654 | 100% | 2,655,132 | 100% | 2,672,013 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 839,000 | 0.03% | 839,000 | 0.03% | 893,000 | 0.04% | 893,000 | 0.04% | 2,393,000 | 0.1% | 2,393,000 | 0.1% | 2,393,000 | 0.11% | 2,393,000 | 0.11% | 4,393,000 | 0.2% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台翰(1336) 截至2024年第1季「流動資產」總計約為NT$12.55億元,相較上一季增加約NT$2,420萬元、相較去年年末增加約NT$2,420萬元
台翰(1336) 2024年第1季財報顯示公司「流動資產」總計約NT$12.55億元、約佔整體資產的46.92%。
對比上一季
上一季流動資產總計約NT$12.31億元、約佔整體資產的46.71%。今年第1季相較上一季增加約NT$2,420萬元。
對比去年年末
去年年末流動資產則為NT$12.31億元、約佔整體資產的46.71%。今年第1季相較去年年末增加約NT$2,420萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,254,904 | 46.92% | 1,230,707 | 46.71% | 1,265,333 | 46.84% | 1,384,164 | 50.98% | 1,388,578 | 51.43% | 1,503,475 | 54.21% | 1,545,805 | 54.93% | 1,340,629 | 55.87% | 1,181,420 | 52.15% | 1,165,624 | 51.43% | 1,190,482 | 51.77% | 1,287,100 | 52.70% | 1,100,212 | 47.77% | 1,216,682 | 49.59% | 1,159,762 | 47.43% | 1,032,980 | 44.29% | 1,002,897 | 44.39% | 987,411 | 41.97% | 962,929 | 40.18% | 1,034,808 | 42.10% | 1,005,589 | 41.15% | 1,116,771 | 44.53% | 1,242,496 | 49.06% | 1,124,810 | 46.43% | 1,052,705 | 45.32% | 1,179,120 | 48.69% | 1,075,137 | 46.25% | 1,003,093 | 45.72% | 989,441 | 44.94% | 1,163,570 | 47.74% | 1,173,743 | 47.46% | 889,381 | 36.00% | 939,831 | 36.81% | 1,058,727 | 38.95% | 1,009,002 | 36.87% | 957,895 | 36.08% | 919,497 | 34.41% | 974,322 | 35.58% | 1,025,836 | 37.11% | 1,044,440 | 39.93% |
非流動資產
台翰(1336) 截至2023年第3季「非流動資產」總計約為NT$14.36億元,相較上一季增加約NT$1.05億元、相較去年年末增加約NT$1.66億元
台翰(1336) 2023年第3季財報顯示公司「非流動資產」總計約NT$14.36億元、約佔整體資產的53.16%。
對比上一季
上一季非流動資產總計約NT$13.31億元、約佔整體資產的49.02%。今年第3季相較上一季增加約NT$1.05億元。
對比去年年末
去年年末非流動資產則為NT$12.7億元、約佔整體資產的45.79%。今年第3季相較去年年末增加約NT$1.66億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,435,884 | 53.16% | 1,330,810 | 49.02% | 1,311,598 | 48.57% | 1,270,008 | 45.79% | 1,268,369 | 45.07% | 1,058,961 | 44.13% | 1,084,100 | 47.85% | 1,100,986 | 48.57% | 1,108,997 | 48.23% | 1,155,239 | 47.30% | 1,203,068 | 52.23% | 1,236,713 | 50.41% | 1,285,596 | 52.57% | 1,299,161 | 55.71% | 1,256,491 | 55.61% | 1,365,377 | 58.03% | 1,433,706 | 59.82% | 1,423,248 | 57.90% | 1,437,999 | 58.85% | 1,391,103 | 55.47% | 1,290,107 | 50.94% | 1,298,023 | 53.57% | 1,269,915 | 54.68% | 1,242,492 | 51.31% | 1,249,447 | 53.75% | 1,190,983 | 54.28% | 1,212,468 | 55.06% | 1,273,837 | 52.26% | 1,299,275 | 52.54% | 1,581,439 | 64.00% | 1,613,190 | 63.19% | 1,659,228 | 61.05% | 1,727,652 | 63.13% | 1,697,237 | 63.92% | 1,752,516 | 65.59% | 1,764,083 | 64.42% | 1,738,406 | 62.89% | 1,571,508 | 60.07% | 1,557,814 | 59.03% | 1,540,656 | 58.51% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。