1324
12.25
TWD+0.00 (0.00%)
2025.04.02收盤
地球-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 248,002 | 21.28% | 231,522 | 19.9% | 253,678 | 21.26% | 276,370 | 23.24% | 280,158 | 23.12% | 273,038 | 22.76% | 273,771 | 23.28% | 263,623 | 22.2% | 262,709 | 22.33% | 269,751 | 22.88% | 273,314 | 22.86% | 261,751 | 21.34% | 225,429 | 18.1% | 240,133 | 19.68% | 264,370 | 21.09% | 241,300 | 19% | 291,146 | 23.43% | 245,151 | 20.62% | 265,537 | 21.86% | 252,111 | 20.37% | 199,853 | 16.34% | 216,790 | 17.39% | 227,938 | 17.6% | 221,995 | 17.2% | 229,133 | 17.53% | 239,066 | 18.29% | 261,145 | 19.53% | 331,265 | 24.29% | 337,694 | 24.29% | 255,625 | 18.56% | 354,838 | 25.66% | 273,030 | 18.8% | 327,895 | 24.37% | 282,773 | 21.51% | 315,964 | 22.82% | 304,811 | 23.24% | 295,017 | 22.68% | 263,815 | 19.84% | 291,954 | 21.85% | 322,583 | 24.65% | 322,683 | 24.5% | 291,783 | 22.19% | 287,790 | 20.97% | 267,587 | 19.43% | 255,855 | 18.62% | 286,348 | 21.24% | 256,042 | 18.66% | 290,440 | 20.74% | 285,741 | 21.8% | 259,996 | 18.54% | 248,403 | 18.87% | 209,985 | 15.47% |
庫存現金 | 506 | 0.04% | 409 | 0.04% | 678 | 0.06% | 482 | 0.04% | 589 | 0.05% | 568 | 0.05% | 701 | 0.06% | 634 | 0.05% | 581 | 0.05% | 500 | 0.04% | 629 | 0.05% | 642 | 0.05% | 673 | 0.05% | 546 | 0.04% | 705 | 0.06% | 552 | 0.04% | 546 | 0.04% | 552 | 0.05% | 508 | 0.04% | 571 | 0.05% | 684 | 0.06% | 632 | 0.05% | 814 | 0.06% | 627 | 0.05% | 751 | 0.06% | 546 | 0.04% | 555 | 0.04% | 448 | 0.03% | 516 | 0.04% | 484 | 0.04% | 518 | 0.04% | 443 | 0.03% | 575 | 0.04% | 607 | 0.05% | 701 | 0.05% | 603 | 0.05% | 609 | 0.05% | 782 | 0.06% | 489 | 0.04% | 577 | 0.04% | 671 | 0.05% | 817 | 0.06% | 495 | 0.04% | 832 | 0.06% | 577 | 0.04% | 866 | 0.06% | 682 | 0.05% | 838 | 0.06% | 1,263 | 0.1% | 959 | 0.07% | 680 | 0.05% | 844 | 0.06% |
銀行存款 | 247,496 | 21.24% | 231,113 | 19.87% | 253,000 | 21.2% | 275,888 | 23.2% | 279,569 | 23.07% | 272,470 | 22.71% | 273,070 | 23.22% | 262,989 | 22.14% | 262,128 | 22.28% | 269,251 | 22.84% | 272,685 | 22.8% | 261,109 | 21.29% | 224,756 | 18.05% | 239,587 | 19.64% | 263,665 | 21.04% | 240,748 | 18.96% | 290,600 | 23.39% | 244,599 | 20.57% | 265,029 | 21.82% | 251,540 | 20.33% | 199,169 | 16.28% | 216,158 | 17.34% | 227,124 | 17.54% | 221,368 | 17.15% | 228,382 | 17.48% | 238,520 | 18.25% | 260,590 | 19.49% | 330,817 | 24.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 181,770 | 15.6% | 182,293 | 15.67% | 202,094 | 16.94% | 181,590 | 15.27% | 201,061 | 16.59% | 200,440 | 16.71% | 170,134 | 14.47% | 154,582 | 13.02% | 134,164 | 11.4% | 133,881 | 11.36% | 113,755 | 9.51% | 93,632 | 7.63% | 123,973 | 9.96% | 113,848 | 9.33% | 113,809 | 9.08% | 164,236 | 12.93% | 136,165 | 10.96% | 147,364 | 12.39% | 125,993 | 10.37% | 116,028 | 9.38% | 136,048 | 11.12% | 135,896 | 10.9% | 135,680 | 10.48% | 135,477 | 10.5% | 170,569 | 13.05% | 150,655 | 11.53% | 150,442 | 11.25% | 145,319 | 10.66% | 186,220 | 13.39% | 196,099 | 14.24% | 195,878 | 14.16% | 215,944 | 14.87% | 215,783 | 16.04% | 215,647 | 16.41% | 215,505 | 15.56% | 180,362 | 13.75% | 195,445 | 15.02% | 209,438 | 15.75% | 209,160 | 15.66% | 173,936 | 13.29% | 149,684 | 11.36% | 159,669 | 12.14% | 192,659 | 14.04% | 232,621 | 16.89% | 214,639 | 15.62% | 186,583 | 13.84% | 240,303 | 17.52% | 168,321 | 12.02% | 168,423 | 12.85% | 193,688 | 13.81% | 177,538 | 13.48% | 195,642 | 14.41% |
強制透過損益按公允價值衡量之金融資產-流動 | 181,770 | 15.6% | 182,293 | 15.67% | 202,094 | 16.94% | 181,590 | 15.27% | 201,061 | 16.59% | 200,440 | 16.71% | 170,134 | 14.47% | 154,582 | 13.02% | 134,164 | 11.4% | 133,881 | 11.36% | 113,755 | 9.51% | 93,632 | 7.63% | 123,973 | 9.96% | 113,848 | 9.33% | 113,809 | 9.08% | 164,236 | 12.93% | 136,165 | 10.96% | 147,364 | 12.39% | 125,993 | 10.37% | 116,028 | 9.38% | 135,896 | 10.9% | 135,477 | 10.5% | 150,655 | 11.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 17,209 | 1.48% | 21,699 | 1.87% | 24,114 | 2.02% | 20,366 | 1.71% | 25,851 | 2.13% | 24,669 | 2.06% | 26,665 | 2.27% | 22,923 | 1.93% | 32,045 | 2.72% | 25,997 | 2.21% | 30,482 | 2.55% | 24,037 | 1.96% | 40,845 | 3.28% | 27,435 | 2.25% | 29,035 | 2.32% | 29,380 | 2.31% | 29,560 | 2.38% | 26,404 | 2.22% | 28,913 | 2.38% | 27,115 | 2.19% | 32,546 | 2.66% | 32,409 | 2.6% | 32,977 | 2.55% | 33,675 | 2.61% | 44,491 | 3.4% | 47,764 | 3.65% | 41,188 | 3.08% | 29,756 | 2.18% | 37,660 | 2.71% | 37,609 | 2.73% | 36,028 | 2.61% | 29,572 | 2.04% | 39,408 | 2.93% | 33,351 | 2.54% | 25,906 | 1.87% | 27,876 | 2.13% | 33,761 | 2.59% | 38,835 | 2.92% | 30,654 | 2.29% | 28,982 | 2.21% | 26,897 | 2.04% | 37,351 | 2.84% | 37,842 | 2.76% | 37,197 | 2.7% | 36,740 | 2.67% | 42,367 | 3.14% | 38,672 | 2.82% | 33,387 | 2.38% | 31,391 | 2.4% | 38,319 | 2.73% | 35,697 | 2.71% | 42,651 | 3.14% |
應收票據 | 17,209 | 1.48% | 21,699 | 1.87% | 24,114 | 2.02% | 20,366 | 1.71% | 25,851 | 2.13% | 24,669 | 2.06% | 26,665 | 2.27% | 22,923 | 1.93% | 32,045 | 2.72% | 25,997 | 2.21% | 30,482 | 2.55% | 24,037 | 1.96% | 40,845 | 3.28% | 27,435 | 2.25% | 29,035 | 2.32% | 29,380 | 2.31% | 29,560 | 2.38% | 26,404 | 2.22% | 28,913 | 2.38% | 27,115 | 2.19% | 32,546 | 2.66% | 32,409 | 2.6% | 32,977 | 2.55% | 33,675 | 2.61% | 44,491 | 3.4% | 47,764 | 3.65% | 41,188 | 3.08% | 29,756 | 2.18% | 37,660 | 2.71% | 37,609 | 2.73% | 36,028 | 2.61% | 29,572 | 2.04% | 39,408 | 2.93% | 33,351 | 2.54% | 25,906 | 1.87% | 27,876 | 2.13% | 33,761 | 2.59% | 38,835 | 2.92% | 30,654 | 2.29% | 28,982 | 2.21% | 26,897 | 2.04% | 37,351 | 2.84% | 37,842 | 2.76% | 37,197 | 2.7% | 36,740 | 2.67% | 42,367 | 3.14% | 38,672 | 2.82% | 33,387 | 2.38% | 31,391 | 2.4% | 38,319 | 2.73% | 35,697 | 2.71% | 42,651 | 3.14% |
應收帳款淨額 | 124,082 | 10.65% | 117,162 | 10.07% | 114,062 | 9.56% | 120,936 | 10.17% | 116,134 | 9.58% | 150,481 | 12.54% | 142,619 | 12.13% | 150,638 | 12.68% | 146,188 | 12.43% | 137,683 | 11.68% | 166,802 | 13.95% | 174,829 | 14.26% | 179,512 | 14.42% | 184,612 | 15.13% | 170,002 | 13.56% | 172,971 | 13.62% | 168,176 | 13.54% | 146,483 | 12.32% | 140,632 | 11.58% | 177,477 | 14.34% | 170,330 | 13.92% | 162,218 | 13.01% | 178,225 | 13.76% | 167,312 | 12.96% | 149,584 | 11.45% | 153,874 | 11.77% | 180,407 | 13.49% | 163,452 | 11.99% | 195,360 | 14.05% | 177,632 | 12.9% | 153,653 | 11.11% | 166,158 | 11.44% | 166,631 | 12.38% | 161,287 | 12.27% | 192,349 | 13.89% | 163,784 | 12.49% | 163,618 | 12.58% | 181,895 | 13.68% | 169,591 | 12.69% | 156,848 | 11.99% | 175,574 | 13.33% | 161,907 | 12.31% | 172,931 | 12.6% | 161,327 | 11.72% | 190,072 | 13.84% | 162,254 | 12.04% | 169,320 | 12.34% | 203,898 | 14.56% | 157,052 | 11.98% | 199,576 | 14.23% | 130,627 | 9.92% | 151,150 | 11.14% |
應收帳款 | 124,299 | 10.67% | 117,433 | 10.09% | 114,346 | 9.58% | 121,169 | 10.19% | 116,333 | 9.6% | 150,675 | 12.56% | 143,095 | 12.17% | 151,125 | 12.72% | 146,694 | 12.47% | 138,383 | 11.74% | 169,973 | 14.21% | 176,558 | 14.4% | 181,539 | 14.58% | 185,546 | 15.21% | 170,843 | 13.63% | 173,812 | 13.69% | 169,017 | 13.6% | 152,401 | 12.82% | 145,341 | 11.97% | 178,998 | 14.46% | 172,086 | 14.07% | 164,351 | 13.18% | 181,153 | 13.99% | 169,770 | 13.15% | 152,101 | 11.64% | 156,414 | 11.97% | 183,369 | 13.71% | 166,184 | 12.19% | 198,322 | 14.26% | 180,677 | 13.12% | 156,456 | 11.31% | 169,302 | 11.66% | 169,675 | 12.61% | 165,838 | 12.62% | 196,566 | 14.19% | 167,569 | 12.78% | 167,150 | 12.85% | 185,802 | 13.97% | 173,492 | 12.99% | 164,366 | 12.56% | 183,141 | 13.9% | 168,963 | 12.85% | 181,383 | 13.22% | 169,490 | 12.31% | 198,290 | 14.43% | 170,787 | 12.67% | 177,862 | 12.97% | 212,053 | 15.14% | 165,200 | 12.61% | 207,138 | 14.77% | 137,391 | 10.44% | 156,190 | 11.51% |
備抵損失-應收帳款、分期帳款及租賃款 | (217) | -0.02% | (271) | -0.02% | (284) | -0.02% | (233) | -0.02% | (199) | -0.02% | (194) | -0.02% | (476) | -0.04% | (487) | -0.04% | (506) | -0.04% | (700) | -0.06% | (3,171) | -0.27% | (1,729) | -0.14% | (2,027) | -0.16% | (934) | -0.08% | (841) | -0.07% | (841) | -0.07% | (841) | -0.07% | (5,918) | -0.5% | (4,709) | -0.39% | (1,521) | -0.12% | (1,756) | -0.14% | (2,133) | -0.17% | (2,928) | -0.23% | (2,458) | -0.19% | 2,517 | 0.19% | 2,540 | 0.19% | 2,962 | 0.22% | 2,732 | 0.2% | 2,962 | 0.21% | 3,045 | 0.22% | 2,803 | 0.2% | 3,144 | 0.22% | 3,044 | 0.23% | 4,551 | 0.35% | 4,217 | 0.3% | 3,785 | 0.29% | 3,532 | 0.27% | 3,907 | 0.29% | 3,901 | 0.29% | 7,518 | 0.57% | 7,567 | 0.57% | 7,056 | 0.54% | 8,452 | 0.62% | 8,163 | 0.59% | 8,218 | 0.6% | 8,533 | 0.63% | 8,542 | 0.62% | 8,155 | 0.58% | 8,148 | 0.62% | 7,562 | 0.54% | 6,764 | 0.51% | 5,040 | 0.37% |
其他應收款 | 1,530 | 0.13% | 2,303 | 0.2% | 1,423 | 0.12% | 1,952 | 0.16% | 1,658 | 0.14% | 1,622 | 0.14% | 2,265 | 0.19% | 3,101 | 0.26% | 2,956 | 0.25% | 2,863 | 0.24% | 2,462 | 0.21% | 2,314 | 0.19% | 1,909 | 0.15% | 4,077 | 0.33% | 3,164 | 0.25% | 3,604 | 0.28% | 2,065 | 0.17% | 1,575 | 0.13% | 1,897 | 0.16% | 3,037 | 0.25% | 3,040 | 0.25% | 2,802 | 0.22% | 3,045 | 0.24% | 2,494 | 0.19% | 2,705 | 0.21% | 1,612 | 0.12% | 2,182 | 0.16% | 2,404 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 4,498 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,046 | 0.08% | 728 | 0.06% | 47 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 158,907 | 13.64% | 180,553 | 15.52% | 167,511 | 14.04% | 165,993 | 13.96% | 172,225 | 14.21% | 171,375 | 14.28% | 184,638 | 15.7% | 198,181 | 16.69% | 199,532 | 16.96% | 216,844 | 18.39% | 212,759 | 17.79% | 253,216 | 20.65% | 255,370 | 20.51% | 225,107 | 18.45% | 238,695 | 19.04% | 210,165 | 16.55% | 169,678 | 13.66% | 177,211 | 14.9% | 197,671 | 16.27% | 197,089 | 15.93% | 202,996 | 16.59% | 213,019 | 17.09% | 215,280 | 16.62% | 211,709 | 16.4% | 206,570 | 15.81% | 208,362 | 15.94% | 215,309 | 16.1% | 207,121 | 15.19% | 173,263 | 12.46% | 194,782 | 14.15% | 216,830 | 15.68% | 225,148 | 15.51% | 179,305 | 13.33% | 191,055 | 14.54% | 199,684 | 14.42% | 183,861 | 14.02% | 180,305 | 13.86% | 183,641 | 13.81% | 185,716 | 13.9% | 186,998 | 14.29% | 199,668 | 15.16% | 213,051 | 16.2% | 227,730 | 16.6% | 200,346 | 14.55% | 205,020 | 14.92% | 213,887 | 15.87% | 217,562 | 15.86% | 214,114 | 15.29% | 202,618 | 15.46% | 225,293 | 16.06% | 236,123 | 17.93% | 257,958 | 19.01% |
存貨-製造業 | 158,907 | 13.64% | 180,553 | 15.52% | 167,511 | 14.04% | 165,993 | 13.96% | 172,225 | 14.21% | 171,375 | 14.28% | 184,638 | 15.7% | 198,181 | 16.69% | 199,532 | 16.96% | 216,844 | 18.39% | 212,759 | 17.79% | 253,216 | 20.65% | 255,370 | 20.51% | 225,107 | 18.45% | 238,695 | 19.04% | 210,165 | 16.55% | 169,678 | 13.66% | 177,211 | 14.9% | 197,671 | 16.27% | 197,089 | 15.93% | 202,996 | 16.59% | 213,019 | 17.09% | 215,280 | 16.62% | 211,709 | 16.4% | 206,570 | 15.81% | 208,362 | 15.94% | 215,309 | 16.1% | 207,121 | 15.19% | 173,263 | 12.46% | 194,782 | 14.15% | 216,830 | 15.68% | 225,148 | 15.51% | 179,305 | 13.33% | 191,055 | 14.54% | 199,684 | 14.42% | 183,861 | 14.02% | 180,305 | 13.86% | 183,641 | 13.81% | 185,716 | 13.9% | 186,998 | 14.29% | 199,668 | 15.16% | 213,051 | 16.2% | 227,730 | 16.6% | 200,346 | 14.55% | 205,020 | 14.92% | 213,887 | 15.87% | 217,562 | 15.86% | 214,114 | 15.29% | 202,618 | 15.46% | 225,293 | 16.06% | 236,123 | 17.93% | 257,958 | 19.01% |
製成品 | 55,985 | 4.8% | 69,611 | 5.98% | 61,120 | 5.12% | 65,452 | 5.5% | 62,994 | 5.2% | 58,343 | 4.86% | 68,682 | 5.84% | 66,643 | 5.61% | 68,457 | 5.82% | 76,911 | 6.52% | 63,805 | 5.34% | 84,727 | 6.91% | 78,577 | 6.31% | 73,180 | 6% | 83,657 | 6.67% | 58,254 | 4.59% | 52,153 | 4.2% | 55,548 | 4.67% | 63,847 | 5.26% | 68,014 | 5.5% | 69,826 | 5.71% | 69,408 | 5.57% | 65,388 | 5.05% | 56,994 | 4.42% | 51,437 | 3.94% | 59,849 | 4.58% | 59,334 | 4.44% | 50,764 | 3.72% | 38,847 | 2.79% | 55,815 | 4.05% | 55,678 | 4.03% | 57,909 | 3.99% | 46,951 | 3.49% | 44,711 | 3.4% | 50,973 | 3.68% | 54,206 | 4.13% | 51,059 | 3.92% | 44,826 | 3.37% | 41,140 | 3.08% | 50,572 | 3.86% | 54,746 | 4.16% | 57,634 | 4.38% | 55,216 | 4.02% | 50,230 | 3.65% | 46,393 | 3.38% | 57,065 | 4.23% | 51,785 | 3.77% | 47,456 | 3.39% | 57,020 | 4.35% | 49,645 | 3.54% | 93,252 | 7.08% | 66,533 | 4.9% |
在製品 | 34,401 | 2.95% | 36,779 | 3.16% | 35,663 | 2.99% | 32,833 | 2.76% | 36,644 | 3.02% | 43,285 | 3.61% | 36,911 | 3.14% | 43,603 | 3.67% | 42,457 | 3.61% | 44,789 | 3.8% | 44,975 | 3.76% | 55,593 | 4.53% | 47,315 | 3.8% | 43,500 | 3.57% | 52,665 | 4.2% | 46,846 | 3.69% | 31,881 | 2.57% | 39,028 | 3.28% | 39,588 | 3.26% | 40,187 | 3.25% | 39,452 | 3.22% | 48,656 | 3.9% | 40,716 | 3.14% | 39,970 | 3.1% | 40,371 | 3.09% | 35,596 | 2.72% | 37,499 | 2.8% | 39,528 | 2.9% | 37,899 | 2.73% | 37,399 | 2.72% | 45,779 | 3.31% | 42,694 | 2.94% | 37,533 | 2.79% | 39,070 | 2.97% | 41,075 | 2.97% | 39,229 | 2.99% | 34,327 | 2.64% | 37,378 | 2.81% | 45,169 | 3.38% | 52,425 | 4.01% | 44,150 | 3.35% | 53,214 | 4.05% | 54,644 | 3.98% | 52,226 | 3.79% | 58,017 | 4.22% | 59,992 | 4.45% | 56,634 | 4.13% | 53,834 | 3.84% | 51,711 | 3.95% | 59,579 | 4.25% | 44,225 | 3.36% | 66,214 | 4.88% |
原料 | 65,340 | 5.61% | 70,290 | 6.04% | 66,934 | 5.61% | 63,077 | 5.3% | 67,639 | 5.58% | 64,668 | 5.39% | 74,044 | 6.3% | 82,658 | 6.96% | 84,241 | 7.16% | 90,426 | 7.67% | 99,598 | 8.33% | 108,113 | 8.82% | 124,625 | 10.01% | 104,036 | 8.53% | 96,922 | 7.73% | 100,505 | 7.92% | 81,378 | 6.55% | 78,109 | 6.57% | 89,648 | 7.38% | 84,230 | 6.81% | 89,628 | 7.33% | 90,143 | 7.23% | 104,469 | 8.07% | 109,705 | 8.5% | 110,086 | 8.42% | 108,167 | 8.28% | 113,576 | 8.49% | 111,533 | 8.18% | 92,165 | 6.63% | 96,028 | 6.97% | 109,813 | 7.94% | 119,555 | 8.23% | 90,484 | 6.72% | 101,866 | 7.75% | 102,536 | 7.4% | 84,840 | 6.47% | 90,146 | 6.93% | 96,309 | 7.24% | 94,411 | 7.07% | 93,255 | 7.13% | 110,317 | 8.38% | 111,193 | 8.46% | 124,274 | 9.06% | 109,247 | 7.93% | 112,342 | 8.18% | 108,128 | 8.02% | 117,834 | 8.59% | 115,604 | 8.26% | 104,434 | 7.97% | 125,866 | 8.97% | 109,892 | 8.35% | 134,773 | 9.93% |
物料 | 3,181 | 0.27% | 3,873 | 0.33% | 3,794 | 0.32% | 4,631 | 0.39% | 4,948 | 0.41% | 5,079 | 0.42% | 5,001 | 0.43% | 5,277 | 0.44% | 4,377 | 0.37% | 4,718 | 0.4% | 4,381 | 0.37% | 4,783 | 0.39% | 4,853 | 0.39% | 4,391 | 0.36% | 5,451 | 0.43% | 4,560 | 0.36% | 4,266 | 0.34% | 4,526 | 0.38% | 4,588 | 0.38% | 4,658 | 0.38% | 4,090 | 0.33% | 4,812 | 0.39% | 4,707 | 0.36% | 5,040 | 0.39% | 4,676 | 0.36% | 4,750 | 0.36% | 4,900 | 0.37% | 5,296 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 9,723 | 0.83% | 12,953 | 1.11% | 17,868 | 1.5% | 23,613 | 1.99% | 16,871 | 1.39% | 15,842 | 1.32% | 15,684 | 1.33% | 22,940 | 1.93% | 17,990 | 1.53% | 15,758 | 1.34% | 14,179 | 1.19% | 23,087 | 1.88% | 28,973 | 2.33% | 26,124 | 2.14% | 27,288 | 2.18% | 34,252 | 2.7% | 23,250 | 1.87% | 17,459 | 1.47% | 25,532 | 2.1% | 27,277 | 2.2% | 28,578 | 2.34% | 30,409 | 2.44% | 29,563 | 2.28% | 32,237 | 2.5% | 20,718 | 1.59% | 22,143 | 1.69% | 21,371 | 1.6% | 20,784 | 1.52% | 16,967 | 1.22% | 42,717 | 3.1% | 18,162 | 1.31% | 42,553 | 2.93% | 18,781 | 1.4% | 17,965 | 1.37% | 19,012 | 1.37% | 23,280 | 1.78% | 15,817 | 1.22% | 23,408 | 1.76% | 21,721 | 1.63% | 24,439 | 1.87% | 19,619 | 1.49% | 29,826 | 2.27% | 23,305 | 1.7% | 37,219 | 2.7% | 31,713 | 2.31% | 45,640 | 3.39% | 33,954 | 2.48% | 51,287 | 3.66% | 26,352 | 2.01% | 43,446 | 3.1% | 46,398 | 3.52% | 50,617 | 3.73% |
其他流動資產 | 2,224 | 0.19% | 1,740 | 0.15% | 1,087 | 0.09% | 4,288 | 0.36% | 2,738 | 0.23% | 2,875 | 0.24% | 2,883 | 0.25% | 1,124 | 0.09% | 763 | 0.06% | 1,528 | 0.13% | 694 | 0.06% | 1,706 | 0.14% | 1,263 | 0.1% | 1,409 | 0.12% | 1,387 | 0.11% | 1,642 | 0.13% | 875 | 0.07% | 3,082 | 0.26% | 1,516 | 0.12% | 1,107 | 0.09% | 1,738 | 0.14% | 2,614 | 0.21% | 1,612 | 0.12% | 5,180 | 0.4% | 1,466 | 0.11% | 2,106 | 0.16% | 2,987 | 0.22% | 1,695 | 0.12% | 716 | 0.05% | 2,203 | 0.16% | 1,367 | 0.1% | 2,860 | 0.2% | 2,305 | 0.17% | 6,560 | 0.5% | 2,579 | 0.19% | 4,021 | 0.31% | 1,027 | 0.08% | 1,578 | 0.12% | 734 | 0.05% | 1,257 | 0.1% | 1,033 | 0.08% | 1,321 | 0.1% | 1,601 | 0.12% | 1,591 | 0.12% | 9,662 | 0.7% | 1,370 | 0.1% | 732 | 0.05% | 8,048 | 0.57% | 8,591 | 0.66% | 3,291 | 0.23% | 3,932 | 0.3% | 2,767 | 0.2% |
流動資產合計 | 747,945 | 64.18% | 750,225 | 64.49% | 781,837 | 65.53% | 795,108 | 66.86% | 816,696 | 67.4% | 840,342 | 70.04% | 818,659 | 69.62% | 817,112 | 68.8% | 796,347 | 67.69% | 804,305 | 68.22% | 814,447 | 68.11% | 834,572 | 68.05% | 857,274 | 68.84% | 824,217 | 67.56% | 850,541 | 67.86% | 858,901 | 67.64% | 822,252 | 66.18% | 768,550 | 64.63% | 789,292 | 64.98% | 802,872 | 64.88% | 779,706 | 63.73% | 797,622 | 63.99% | 825,366 | 63.73% | 810,807 | 62.81% | 832,255 | 63.69% | 835,345 | 63.92% | 879,384 | 65.76% | 901,843 | 66.13% | 951,080 | 68.41% | 978,461 | 71.06% | 994,845 | 71.94% | 1,067,488 | 73.52% | 953,459 | 70.86% | 914,240 | 69.55% | 974,309 | 70.36% | 892,652 | 68.07% | 890,282 | 68.43% | 911,569 | 68.56% | 916,416 | 68.59% | 897,548 | 68.59% | 898,352 | 68.21% | 901,982 | 68.6% | 954,061 | 69.53% | 947,620 | 68.82% | 956,593 | 69.63% | 949,708 | 70.46% | 962,030 | 70.13% | 982,000 | 70.13% | 894,291 | 68.24% | 978,113 | 69.74% | 883,704 | 67.12% | 913,323 | 67.29% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 20,268 | 1.74% | 20,271 | 1.74% | 20,178 | 1.69% | 20,176 | 1.7% | 20,173 | 1.66% | 20,177 | 1.68% | 20,171 | 1.72% | 20,177 | 1.7% | 20,176 | 1.72% | 20,179 | 1.71% | 20,178 | 1.69% | 20,180 | 1.65% | 20,174 | 1.62% | 20,172 | 1.65% | 20,172 | 1.61% | 20,174 | 1.59% | 20,175 | 1.62% | 20,213 | 1.7% | 20,209 | 1.66% | 20,213 | 1.63% | 20,501 | 1.68% | 20,507 | 1.65% | 20,817 | 1.61% | 21,984 | 1.7% | 20,531 | 1.57% | 20,704 | 1.58% | 20,388 | 1.52% | 20,371 | 1.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 20,268 | 1.74% | 20,178 | 1.69% | 20,173 | 1.66% | 20,171 | 1.72% | 20,176 | 1.72% | 20,178 | 1.69% | 20,174 | 1.62% | 20,172 | 1.61% | 20,175 | 1.62% | 20,209 | 1.66% | 20,501 | 1.68% | 20,817 | 1.61% | 20,531 | 1.57% | 20,388 | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 364,710 | 31.29% | 361,576 | 31.08% | 361,528 | 30.3% | 348,911 | 29.34% | 349,304 | 28.83% | 322,948 | 26.92% | 320,084 | 27.22% | 332,609 | 28% | 340,111 | 28.91% | 333,425 | 28.28% | 340,685 | 28.49% | 350,763 | 28.6% | 347,047 | 27.87% | 353,207 | 28.95% | 359,649 | 28.69% | 367,598 | 28.95% | 377,637 | 30.39% | 379,520 | 31.91% | 384,096 | 31.62% | 393,341 | 31.78% | 402,294 | 32.88% | 408,805 | 32.8% | 428,428 | 33.08% | 435,871 | 33.77% | 387,959 | 29.69% | 382,543 | 29.27% | 384,582 | 28.76% | 384,075 | 28.16% | 377,135 | 27.13% | 358,293 | 26.02% | 348,365 | 25.19% | 322,161 | 22.19% | 329,669 | 24.5% | 337,738 | 25.69% | 347,426 | 25.09% | 351,816 | 26.83% | 359,646 | 27.64% | 368,979 | 27.75% | 369,140 | 27.63% | 374,663 | 28.63% | 383,134 | 29.09% | 380,345 | 28.93% | 385,229 | 28.08% | 396,479 | 28.8% | 384,223 | 27.97% | 385,478 | 28.6% | 397,294 | 28.96% | 405,159 | 28.94% | 403,781 | 30.81% | 409,765 | 29.22% | 418,711 | 31.8% | 426,517 | 31.42% |
土地淨額 | 56,074 | 4.81% | 56,074 | 4.82% | 56,074 | 4.7% | 56,074 | 4.72% | 56,074 | 4.63% | 56,074 | 4.67% | 56,074 | 4.77% | 56,074 | 4.72% | 56,074 | 4.77% | 56,074 | 4.76% | 56,074 | 4.69% | 56,074 | 4.57% | 56,074 | 4.5% | 56,074 | 4.6% | 56,074 | 4.47% | 56,074 | 4.42% | 56,074 | 4.51% | 56,074 | 4.72% | 56,074 | 4.62% | 56,074 | 4.53% | 56,074 | 4.58% | 56,074 | 4.5% | 56,074 | 4.33% | 56,074 | 4.34% | 56,074 | 4.29% | 56,074 | 4.29% | 56,074 | 4.19% | 56,074 | 4.11% | 56,074 | 4.03% | 56,074 | 4.07% | 56,074 | 4.05% | 56,074 | 3.86% | 56,074 | 4.17% | 56,074 | 4.27% | 56,074 | 4.05% | 56,074 | 4.28% | 56,074 | 4.31% | 56,074 | 4.22% | 56,074 | 4.2% | 56,074 | 4.28% | 56,074 | 4.26% | 56,074 | 4.26% | 56,074 | 4.09% | 56,074 | 4.07% | 56,074 | 4.08% | 56,074 | 4.16% | 56,074 | 4.09% | 56,074 | 4% | 56,074 | 4.28% | 56,074 | 4% | 56,074 | 4.26% | 56,074 | 4.13% |
土地成本 | 56,074 | 4.81% | 56,074 | 4.82% | 56,074 | 4.7% | 56,074 | 4.72% | 56,074 | 4.63% | 56,074 | 4.67% | 56,074 | 4.77% | 56,074 | 4.72% | 56,074 | 4.77% | 56,074 | 4.76% | 56,074 | 4.69% | 56,074 | 4.57% | 56,074 | 4.5% | 56,074 | 4.6% | 56,074 | 4.47% | 56,074 | 4.42% | 56,074 | 4.51% | 56,074 | 4.72% | 56,074 | 4.62% | 56,074 | 4.53% | 56,074 | 4.58% | 56,074 | 4.5% | 56,074 | 4.33% | 56,074 | 4.34% | 56,074 | 4.29% | 56,074 | 4.29% | 56,074 | 4.19% | 56,074 | 4.11% | 56,074 | 4.03% | 56,074 | 4.07% | 56,074 | 4.05% | 56,074 | 3.86% | 56,074 | 4.17% | 56,074 | 4.27% | 56,074 | 4.05% | 56,074 | 4.28% | 56,074 | 4.31% | 56,074 | 4.22% | 56,074 | 4.2% | 56,074 | 4.28% | 56,074 | 4.26% | 56,074 | 4.26% | 56,074 | 4.09% | 56,074 | 4.07% | 56,074 | 4.08% | 56,074 | 4.16% | 56,074 | 4.09% | 56,074 | 4% | 56,074 | 4.28% | 56,074 | 4% | 56,074 | 4.26% | 56,074 | 4.13% |
房屋及建築淨額 | 147,011 | 12.61% | 148,470 | 12.76% | 151,416 | 12.69% | 154,080 | 12.96% | 156,497 | 12.92% | 162,550 | 13.55% | 164,042 | 13.95% | 171,422 | 14.43% | 175,261 | 14.9% | 176,281 | 14.95% | 179,645 | 15.02% | 180,671 | 14.73% | 181,016 | 14.54% | 184,208 | 15.1% | 187,998 | 15% | 192,974 | 15.2% | 197,892 | 15.93% | 198,488 | 16.69% | 200,434 | 16.5% | 134,888 | 10.9% | 138,770 | 11.34% | 141,018 | 11.31% | 146,607 | 11.32% | 150,854 | 11.69% | 152,695 | 11.68% | 155,604 | 11.91% | 158,532 | 11.85% | 162,650 | 11.93% | 164,824 | 11.86% | 167,884 | 12.19% | 169,168 | 12.23% | 170,466 | 11.74% | 183,500 | 13.64% | 187,903 | 14.3% | 194,384 | 14.04% | 200,677 | 15.3% | 204,435 | 15.71% | 212,094 | 15.95% | 209,452 | 15.68% | 214,557 | 16.4% | 217,539 | 16.52% | 217,024 | 16.51% | 217,261 | 15.83% | 222,973 | 16.19% | 226,993 | 16.52% | 227,863 | 16.91% | 232,699 | 16.96% | 234,318 | 16.74% | 231,331 | 17.65% | 233,676 | 16.66% | 238,322 | 18.1% | 241,253 | 17.77% |
房屋及建築成本 | 456,609 | 39.18% | 455,278 | 39.13% | 454,604 | 38.1% | 451,622 | 37.98% | 446,931 | 36.89% | 451,740 | 37.65% | 444,472 | 37.8% | 452,476 | 38.1% | 451,254 | 38.36% | 449,988 | 38.17% | 447,948 | 37.46% | 446,646 | 36.42% | 437,970 | 35.17% | 435,881 | 35.73% | 435,635 | 34.76% | 437,425 | 34.45% | 439,002 | 35.33% | 432,563 | 36.38% | 428,385 | 35.27% | 361,199 | 29.19% | 363,043 | 29.67% | 364,018 | 29.2% | 370,325 | 28.59% | 372,648 | 28.87% | 368,628 | 28.21% | 367,521 | 28.12% | 370,549 | 27.71% | 372,356 | 27.31% | 369,627 | 26.59% | 369,000 | 26.8% | 365,592 | 26.44% | 362,024 | 24.93% | 377,833 | 28.08% | 380,250 | 28.93% | 385,938 | 27.87% | 391,007 | 29.82% | 391,664 | 30.1% | 399,231 | 30.03% | 389,472 | 29.15% | 392,163 | 29.97% | 392,296 | 29.78% | 385,712 | 29.34% | 380,584 | 27.74% | 384,067 | 27.89% | 384,802 | 28.01% | 381,384 | 28.29% | 383,280 | 27.94% | 380,417 | 27.17% | 371,016 | 28.31% | 369,821 | 26.37% | 371,407 | 28.21% | 371,015 | 27.34% |
累計折舊-房屋及建築 | (309,598) | -26.57% | (306,808) | -26.37% | (303,188) | -25.41% | (297,542) | -25.02% | (290,434) | -23.97% | (289,190) | -24.1% | (280,430) | -23.85% | (281,054) | -23.66% | (275,993) | -23.46% | (273,707) | -23.22% | (268,303) | -22.44% | (265,975) | -21.69% | (256,954) | -20.63% | (251,673) | -20.63% | (247,637) | -19.76% | (244,451) | -19.25% | (241,110) | -19.41% | (234,075) | -19.68% | (227,951) | -18.77% | (226,311) | -18.29% | (224,273) | -18.33% | (223,000) | -17.89% | (223,718) | -17.27% | (221,794) | -17.18% | 215,933 | 16.52% | 211,917 | 16.22% | 212,017 | 15.85% | 209,706 | 15.38% | 204,803 | 14.73% | 201,116 | 14.61% | 196,424 | 14.2% | 191,558 | 13.19% | 194,333 | 14.44% | 192,347 | 14.63% | 191,554 | 13.83% | 190,330 | 14.51% | 187,229 | 14.39% | 187,137 | 14.07% | 180,020 | 13.47% | 177,606 | 13.57% | 174,757 | 13.27% | 168,688 | 12.83% | 163,323 | 11.9% | 161,094 | 11.7% | 157,809 | 11.49% | 153,521 | 11.39% | 150,581 | 10.98% | 146,099 | 10.43% | 139,685 | 10.66% | 136,145 | 9.71% | 133,085 | 10.11% | 129,762 | 9.56% |
機器設備淨額 | 53,881 | 4.62% | 52,199 | 4.49% | 53,362 | 4.47% | 55,635 | 4.68% | 56,955 | 4.7% | 57,592 | 4.8% | 59,027 | 5.02% | 62,740 | 5.28% | 64,989 | 5.52% | 68,619 | 5.82% | 71,569 | 5.99% | 75,845 | 6.18% | 77,230 | 6.2% | 78,328 | 6.42% | 79,808 | 6.37% | 84,038 | 6.62% | 86,954 | 7% | 89,214 | 7.5% | 92,668 | 7.63% | 96,391 | 7.79% | 100,716 | 8.23% | 105,154 | 8.44% | 110,117 | 8.5% | 110,332 | 8.55% | 55,558 | 4.25% | 51,466 | 3.94% | 55,071 | 4.12% | 57,546 | 4.22% | 60,854 | 4.38% | 62,358 | 4.53% | 65,935 | 4.77% | 43,530 | 3% | 47,142 | 3.5% | 50,589 | 3.85% | 54,227 | 3.92% | 56,674 | 4.32% | 61,018 | 4.69% | 60,858 | 4.58% | 63,971 | 4.79% | 66,287 | 5.07% | 69,036 | 5.24% | 72,773 | 5.54% | 77,974 | 5.68% | 82,567 | 6% | 85,015 | 6.19% | 90,666 | 6.73% | 97,437 | 7.1% | 99,968 | 7.14% | 100,803 | 7.69% | 101,099 | 7.21% | 107,711 | 8.18% | 112,288 | 8.27% |
機器設備成本 | 600,477 | 51.53% | 597,392 | 51.35% | 593,082 | 49.71% | 591,071 | 49.7% | 588,453 | 48.57% | 588,032 | 49.01% | 583,612 | 49.63% | 587,668 | 49.48% | 586,694 | 49.87% | 588,385 | 49.91% | 586,971 | 49.09% | 589,204 | 48.04% | 583,232 | 46.83% | 579,730 | 47.52% | 577,498 | 46.07% | 578,661 | 45.57% | 578,501 | 46.56% | 575,046 | 48.36% | 572,458 | 47.13% | 574,016 | 46.38% | 574,769 | 46.98% | 580,118 | 46.54% | 583,432 | 45.05% | 580,054 | 44.94% | 519,207 | 39.73% | 547,696 | 41.91% | 553,501 | 41.39% | 553,885 | 40.62% | 552,416 | 39.73% | 549,959 | 39.94% | 553,951 | 40.06% | 526,656 | 36.27% | 530,604 | 39.43% | 533,379 | 40.58% | 536,038 | 38.71% | 537,096 | 40.96% | 555,399 | 42.69% | 558,593 | 42.01% | 553,873 | 41.46% | 552,747 | 42.24% | 550,959 | 41.83% | 548,497 | 41.72% | 550,155 | 40.1% | 552,128 | 40.1% | 549,175 | 39.98% | 556,032 | 41.25% | 556,712 | 40.58% | 551,535 | 39.39% | 542,789 | 41.42% | 536,673 | 38.27% | 539,443 | 40.97% | 570,656 | 42.04% |
累計折舊-機器設備 | (546,596) | -46.9% | (545,193) | -46.86% | (539,720) | -45.23% | (535,436) | -45.02% | (531,498) | -43.87% | (530,440) | -44.21% | (524,585) | -44.61% | (524,928) | -44.2% | (521,705) | -44.35% | (519,766) | -44.09% | (515,402) | -43.1% | (513,359) | -41.86% | (506,002) | -40.63% | (501,402) | -41.1% | (497,690) | -39.71% | (494,623) | -38.95% | (491,547) | -39.56% | (485,832) | -40.85% | (479,790) | -39.5% | (477,625) | -38.6% | (474,053) | -38.75% | (474,964) | -38.1% | (473,315) | -36.55% | (469,722) | -36.39% | 463,649 | 35.48% | 496,230 | 37.97% | 498,430 | 37.27% | 496,339 | 36.4% | 491,562 | 35.36% | 487,601 | 35.41% | 488,016 | 35.29% | 483,126 | 33.27% | 483,462 | 35.93% | 482,790 | 36.73% | 481,811 | 34.79% | 480,422 | 36.63% | 494,381 | 38% | 497,735 | 37.43% | 489,902 | 36.67% | 486,460 | 37.17% | 481,923 | 36.59% | 475,724 | 36.18% | 472,181 | 34.41% | 469,561 | 34.1% | 464,160 | 33.79% | 465,366 | 34.53% | 459,275 | 33.48% | 451,567 | 32.25% | 441,986 | 33.73% | 435,574 | 31.06% | 431,732 | 32.79% | 458,368 | 33.77% |
運輸設備淨額 | 1,330 | 0.11% | 1,443 | 0.12% | 1,580 | 0.13% | 1,767 | 0.15% | 1,954 | 0.16% | 2,149 | 0.18% | 2,337 | 0.2% | 2,535 | 0.21% | 2,734 | 0.23% | 2,967 | 0.25% | 2,861 | 0.24% | 3,226 | 0.26% | 3,663 | 0.29% | 4,028 | 0.33% | 4,397 | 0.35% | 4,769 | 0.38% | 5,141 | 0.41% | 5,491 | 0.46% | 5,847 | 0.48% | 6,232 | 0.5% | 6,122 | 0.5% | 5,383 | 0.43% | 5,770 | 0.45% | 6,174 | 0.48% | 6,588 | 0.5% | 6,870 | 0.53% | 4,173 | 0.31% | 4,565 | 0.33% | 4,569 | 0.33% | 3,403 | 0.25% | 3,575 | 0.26% | 3,840 | 0.26% | 4,137 | 0.31% | 2,619 | 0.2% | 2,718 | 0.2% | 3,013 | 0.23% | 3,234 | 0.25% | 3,232 | 0.24% | 3,651 | 0.27% | 4,160 | 0.32% | 4,706 | 0.36% | 5,074 | 0.39% | 5,580 | 0.41% | 5,615 | 0.41% | 4,077 | 0.3% | 4,626 | 0.34% | 4,992 | 0.36% | 5,528 | 0.39% | 6,050 | 0.46% | 6,040 | 0.43% | 6,641 | 0.5% | 7,199 | 0.53% |
運輸設備成本 | 25,761 | 2.21% | 25,801 | 2.22% | 25,732 | 2.16% | 25,699 | 2.16% | 25,628 | 2.12% | 25,706 | 2.14% | 25,589 | 2.18% | 25,720 | 2.17% | 25,700 | 2.18% | 25,757 | 2.18% | 25,727 | 2.15% | 25,786 | 2.1% | 26,368 | 2.12% | 26,327 | 2.16% | 26,331 | 2.1% | 26,368 | 2.08% | 26,403 | 2.13% | 26,290 | 2.21% | 26,208 | 2.16% | 26,275 | 2.12% | 28,050 | 2.29% | 28,171 | 2.26% | 28,353 | 2.19% | 28,419 | 2.2% | 28,304 | 2.17% | 28,112 | 2.15% | 30,148 | 2.25% | 30,201 | 2.21% | 29,789 | 2.14% | 29,264 | 2.13% | 29,102 | 2.1% | 29,028 | 2% | 29,212 | 2.17% | 27,474 | 2.09% | 28,504 | 2.06% | 28,622 | 2.18% | 28,462 | 2.19% | 28,540 | 2.15% | 28,354 | 2.12% | 28,421 | 2.17% | 28,467 | 2.16% | 28,183 | 2.14% | 28,072 | 2.05% | 29,053 | 2.11% | 27,581 | 2.01% | 27,583 | 2.05% | 27,430 | 2% | 27,357 | 1.95% | 27,160 | 2.07% | 26,553 | 1.89% | 26,593 | 2.02% | 26,616 | 1.96% |
累計折舊-運輸設備 | (24,431) | -2.1% | (24,358) | -2.09% | (24,152) | -2.02% | (23,932) | -2.01% | (23,674) | -1.95% | (23,557) | -1.96% | (23,252) | -1.98% | (23,185) | -1.95% | (22,966) | -1.95% | (22,790) | -1.93% | (22,866) | -1.91% | (22,560) | -1.84% | (22,705) | -1.82% | (22,299) | -1.83% | (21,934) | -1.75% | (21,599) | -1.7% | (21,262) | -1.71% | (20,799) | -1.75% | (20,361) | -1.68% | (20,043) | -1.62% | (21,928) | -1.79% | (22,788) | -1.83% | (22,583) | -1.74% | (22,245) | -1.72% | 21,716 | 1.66% | 21,242 | 1.63% | 25,975 | 1.94% | 25,636 | 1.88% | 25,220 | 1.81% | 25,861 | 1.88% | 25,527 | 1.85% | 25,188 | 1.73% | 25,075 | 1.86% | 24,855 | 1.89% | 25,786 | 1.86% | 25,609 | 1.95% | 25,228 | 1.94% | 25,308 | 1.9% | 24,703 | 1.85% | 24,261 | 1.85% | 23,761 | 1.8% | 23,109 | 1.76% | 22,492 | 1.64% | 23,438 | 1.7% | 23,504 | 1.71% | 22,957 | 1.7% | 22,438 | 1.64% | 21,829 | 1.56% | 21,110 | 1.61% | 20,513 | 1.46% | 19,952 | 1.52% | 19,417 | 1.43% |
辦公設備淨額 | 2,045 | 0.18% | 2,248 | 0.19% | 2,448 | 0.21% | 2,644 | 0.22% | 2,993 | 0.25% | 1,476 | 0.12% | 2,014 | 0.17% | 2,532 | 0.21% | 3,190 | 0.27% | 3,087 | 0.26% | 3,711 | 0.31% | 4,188 | 0.34% | 4,803 | 0.39% | 5,312 | 0.44% | 5,954 | 0.48% | 6,601 | 0.52% | 7,252 | 0.58% | 7,782 | 0.65% | 8,425 | 0.69% | 9,065 | 0.73% | 2,216 | 0.18% | 2,394 | 0.19% | 2,567 | 0.2% | 839 | 0.06% | 862 | 0.07% | 693 | 0.05% | 729 | 0.05% | 770 | 0.06% | 815 | 0.06% | 676 | 0.05% | 676 | 0.05% | 640 | 0.04% | 697 | 0.05% | 477 | 0.04% | 521 | 0.04% | 557 | 0.04% | 459 | 0.04% | 331 | 0.02% | 471 | 0.04% | 339 | 0.03% | 389 | 0.03% | 405 | 0.03% | 302 | 0.02% | 353 | 0.03% | 380 | 0.03% | 457 | 0.03% | 531 | 0.04% | 619 | 0.04% | 700 | 0.05% | 747 | 0.05% | 839 | 0.06% | 927 | 0.07% |
辦公設備成本 | 17,505 | 1.5% | 17,604 | 1.51% | 17,636 | 1.48% | 17,689 | 1.49% | 17,677 | 1.46% | 17,466 | 1.46% | 17,378 | 1.48% | 17,450 | 1.47% | 17,432 | 1.48% | 16,715 | 1.42% | 16,685 | 1.4% | 16,576 | 1.35% | 16,503 | 1.33% | 16,862 | 1.38% | 16,865 | 1.35% | 16,887 | 1.33% | 16,909 | 1.36% | 16,803 | 1.41% | 16,775 | 1.38% | 16,805 | 1.36% | 9,487 | 0.78% | 9,506 | 0.76% | 9,598 | 0.74% | 7,802 | 0.6% | 7,689 | 0.59% | 7,424 | 0.57% | 7,533 | 0.56% | 7,529 | 0.55% | 7,518 | 0.54% | 7,377 | 0.54% | 7,356 | 0.53% | 7,215 | 0.5% | 7,446 | 0.55% | 7,240 | 0.55% | 7,332 | 0.53% | 7,438 | 0.57% | 7,309 | 0.56% | 7,832 | 0.59% | 7,706 | 0.58% | 8,603 | 0.66% | 8,798 | 0.67% | 8,673 | 0.66% | 8,474 | 0.62% | 8,530 | 0.62% | 8,519 | 0.62% | 8,458 | 0.63% | 8,466 | 0.62% | 8,421 | 0.6% | 8,274 | 0.63% | 8,253 | 0.59% | 8,297 | 0.63% | 8,291 | 0.61% |
累計折舊-辦公設備 | (15,460) | -1.33% | (15,356) | -1.32% | (15,188) | -1.27% | (15,045) | -1.27% | (14,684) | -1.21% | (15,990) | -1.33% | (15,364) | -1.31% | (14,918) | -1.26% | (14,242) | -1.21% | (13,628) | -1.16% | (12,974) | -1.08% | (12,388) | -1.01% | (11,700) | -0.94% | (11,550) | -0.95% | (10,911) | -0.87% | (10,286) | -0.81% | (9,657) | -0.78% | (9,021) | -0.76% | (8,350) | -0.69% | (7,740) | -0.63% | (7,271) | -0.59% | (7,112) | -0.57% | (7,031) | -0.54% | (6,963) | -0.54% | 6,827 | 0.52% | 6,731 | 0.52% | 6,804 | 0.51% | 6,759 | 0.5% | 6,703 | 0.48% | 6,701 | 0.49% | 6,680 | 0.48% | 6,575 | 0.45% | 6,749 | 0.5% | 6,763 | 0.51% | 6,811 | 0.49% | 6,881 | 0.52% | 6,850 | 0.53% | 7,501 | 0.56% | 7,235 | 0.54% | 8,264 | 0.63% | 8,409 | 0.64% | 8,268 | 0.63% | 8,172 | 0.6% | 8,177 | 0.59% | 8,139 | 0.59% | 8,001 | 0.59% | 7,935 | 0.58% | 7,802 | 0.56% | 7,574 | 0.58% | 7,506 | 0.54% | 7,458 | 0.57% | 7,364 | 0.54% |
其他設備淨額 | 13,254 | 1.14% | 12,927 | 1.11% | 12,908 | 1.08% | 11,832 | 0.99% | 10,824 | 0.89% | 10,275 | 0.86% | 9,044 | 0.77% | 9,612 | 0.81% | 10,159 | 0.86% | 10,681 | 0.91% | 11,206 | 0.94% | 11,909 | 0.97% | 8,195 | 0.66% | 8,651 | 0.71% | 8,567 | 0.68% | 9,109 | 0.72% | 9,557 | 0.77% | 9,284 | 0.78% | 9,245 | 0.76% | 9,780 | 0.79% | 9,944 | 0.81% | 10,143 | 0.81% | 10,860 | 0.84% | 10,484 | 0.81% | 9,939 | 0.76% | 8,881 | 0.68% | 7,350 | 0.55% | 7,371 | 0.54% | 2,826 | 0.2% | 3,307 | 0.24% | 3,064 | 0.22% | 3,322 | 0.23% | 3,577 | 0.27% | 3,651 | 0.28% | 4,033 | 0.29% | 4,442 | 0.34% | 4,837 | 0.37% | 4,165 | 0.31% | 4,297 | 0.32% | 4,607 | 0.35% | 4,561 | 0.35% | 3,900 | 0.3% | 3,484 | 0.25% | 3,736 | 0.27% | 4,319 | 0.31% | 4,284 | 0.32% | 4,859 | 0.35% | 5,269 | 0.38% | 5,611 | 0.43% | 6,016 | 0.43% | 6,198 | 0.47% | 6,772 | 0.5% |
其他設備成本 | 62,211 | 5.34% | 61,460 | 5.28% | 60,675 | 5.09% | 58,902 | 4.95% | 57,086 | 4.71% | 56,302 | 4.69% | 54,733 | 4.65% | 55,116 | 4.64% | 55,096 | 4.68% | 55,176 | 4.68% | 55,051 | 4.6% | 55,297 | 4.51% | 50,779 | 4.08% | 50,671 | 4.15% | 51,569 | 4.11% | 51,666 | 4.07% | 51,662 | 4.16% | 50,825 | 4.27% | 50,145 | 4.13% | 50,278 | 4.06% | 50,040 | 4.09% | 49,809 | 4% | 50,270 | 3.88% | 49,468 | 3.83% | 48,310 | 3.7% | 47,337 | 3.62% | 45,787 | 3.42% | 45,732 | 3.35% | 40,942 | 2.94% | 43,985 | 3.19% | 43,332 | 3.13% | 43,165 | 2.97% | 43,470 | 3.23% | 43,444 | 3.31% | 43,728 | 3.16% | 43,981 | 3.35% | 44,013 | 3.38% | 44,891 | 3.38% | 44,588 | 3.34% | 45,673 | 3.49% | 45,248 | 3.44% | 43,931 | 3.34% | 44,850 | 3.27% | 44,854 | 3.26% | 45,184 | 3.29% | 44,821 | 3.33% | 44,919 | 3.27% | 44,621 | 3.19% | 43,986 | 3.36% | 43,820 | 3.12% | 43,541 | 3.31% | 43,566 | 3.21% |
累計折舊-其他設備 | (48,957) | -4.2% | (48,533) | -4.17% | (47,767) | -4% | (47,070) | -3.96% | (46,262) | -3.82% | (46,027) | -3.84% | (45,689) | -3.89% | (45,504) | -3.83% | (44,937) | -3.82% | (44,495) | -3.77% | (43,845) | -3.67% | (43,388) | -3.54% | (42,584) | -3.42% | (42,020) | -3.44% | (43,002) | -3.43% | (42,557) | -3.35% | (42,105) | -3.39% | (41,541) | -3.49% | (40,900) | -3.37% | (40,498) | -3.27% | (40,096) | -3.28% | (39,666) | -3.18% | (39,410) | -3.04% | (38,984) | -3.02% | 38,371 | 2.94% | 38,456 | 2.94% | 38,437 | 2.87% | 38,361 | 2.81% | 38,116 | 2.74% | 40,678 | 2.95% | 40,268 | 2.91% | 39,843 | 2.74% | 39,893 | 2.96% | 39,793 | 3.03% | 39,695 | 2.87% | 39,539 | 3.01% | 39,176 | 3.01% | 40,726 | 3.06% | 40,291 | 3.02% | 41,066 | 3.14% | 40,687 | 3.09% | 40,031 | 3.04% | 41,366 | 3.01% | 41,118 | 2.99% | 40,865 | 2.97% | 40,537 | 3.01% | 40,060 | 2.92% | 39,352 | 2.81% | 38,375 | 2.93% | 37,804 | 2.7% | 37,343 | 2.84% | 36,794 | 2.71% |
未完工程及待驗設備 | 91,115 | 7.82% | 88,215 | 7.58% | 83,740 | 7.02% | 66,879 | 5.62% | 64,007 | 5.28% | 32,832 | 2.74% | 27,546 | 2.34% | 27,694 | 2.33% | 27,704 | 2.35% | 15,716 | 1.33% | 15,619 | 1.31% | 18,850 | 1.54% | 16,066 | 1.29% | 16,606 | 1.36% | 16,851 | 1.34% | 14,033 | 1.11% | 14,767 | 1.19% | 13,187 | 1.11% | 11,403 | 0.94% | 80,911 | 6.54% | 88,452 | 7.23% | 88,639 | 7.11% | 96,433 | 7.45% | 101,114 | 7.83% | 106,243 | 8.13% | 102,955 | 7.88% | 102,653 | 7.68% | 95,099 | 6.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 10,774 | 0.92% | 11,113 | 0.96% | 12,031 | 1.01% | 8,891 | 0.75% | 9,605 | 0.79% | 2,301 | 0.19% | 2,979 | 0.25% | 3,677 | 0.31% | 4,362 | 0.37% | 2,351 | 0.2% | 3,036 | 0.25% | 3,611 | 0.29% | 3,464 | 0.28% | 4,145 | 0.34% | 4,832 | 0.39% | 4,608 | 0.36% | 3,420 | 0.28% | 1,429 | 0.12% | 2,112 | 0.17% | 2,855 | 0.23% | 2,740 | 0.22% | 1,076 | 0.09% | 1,456 | 0.11% | 1,827 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 3,081 | 0.26% | 3,438 | 0.3% | 3,711 | 0.31% | 666 | 0.06% | 736 | 0.06% | 497 | 0.04% | 541 | 0.05% | 595 | 0.05% | 642 | 0.05% | 693 | 0.06% | 194 | 0.02% | 255 | 0.02% | 330 | 0.03% | 436 | 0.04% | 499 | 0.04% | 707 | 0.06% | 915 | 0.07% | 1,116 | 0.09% | 1,336 | 0.11% | 1,565 | 0.13% | 1,803 | 0.15% | 2,045 | 0.16% | 2,300 | 0.18% | 1,581 | 0.12% | 1,739 | 0.13% | 1,185 | 0.09% | 504 | 0.04% | 568 | 0.04% | 655 | 0.05% | 247 | 0.02% | 312 | 0.02% | 381 | 0.03% | 291 | 0.02% | 360 | 0.03% | 349 | 0.03% | 421 | 0.03% | 490 | 0.04% | 605 | 0.05% | 709 | 0.05% | 822 | 0.06% | 370 | 0.03% | 428 | 0.03% | 487 | 0.04% | 556 | 0.04% | 622 | 0.05% | 321 | 0.02% | 262 | 0.02% | 280 | 0.02% | 288 | 0.02% | 317 | 0.02% | 233 | 0.02% | 261 | 0.02% |
遞延所得稅資產 | 3,687 | 0.32% | 2,636 | 0.23% | 4,356 | 0.37% | 4,413 | 0.37% | 5,258 | 0.43% | 4,033 | 0.34% | 3,884 | 0.33% | 4,015 | 0.34% | 4,124 | 0.35% | 7,316 | 0.62% | 6,579 | 0.55% | 6,369 | 0.52% | 6,395 | 0.51% | 7,077 | 0.58% | 7,071 | 0.56% | 7,140 | 0.56% | 7,311 | 0.59% | 8,051 | 0.68% | 8,022 | 0.66% | 7,006 | 0.57% | 6,771 | 0.55% | 6,856 | 0.55% | 7,065 | 0.55% | 7,937 | 0.61% | 8,740 | 0.67% | 9,784 | 0.75% | 9,899 | 0.74% | 14,438 | 1.06% | 11,928 | 0.86% | 10,370 | 0.75% | 9,727 | 0.7% | 9,849 | 0.68% | 10,057 | 0.75% | 9,910 | 0.75% | 10,353 | 0.75% | 10,293 | 0.78% | 9,920 | 0.76% | 8,826 | 0.66% | 10,063 | 0.75% | 10,083 | 0.77% | 9,935 | 0.75% | 6,728 | 0.51% | 7,071 | 0.52% | 6,963 | 0.51% | 6,913 | 0.5% | 6,997 | 0.52% | 6,483 | 0.47% | 6,467 | 0.46% | 6,386 | 0.49% | 6,490 | 0.46% | 5,940 | 0.45% | 5,765 | 0.42% |
其他非流動資產 | 14,941 | 1.28% | 14,126 | 1.21% | 9,513 | 0.8% | 11,081 | 0.93% | 9,877 | 0.82% | 9,576 | 0.8% | 9,495 | 0.81% | 9,494 | 0.8% | 10,647 | 0.91% | 10,676 | 0.91% | 10,666 | 0.89% | 10,672 | 0.87% | 10,629 | 0.85% | 10,635 | 0.87% | 10,636 | 0.85% | 10,648 | 0.84% | 10,779 | 0.87% | 10,291 | 0.87% | 9,641 | 0.79% | 9,654 | 0.78% | 9,641 | 0.79% | 9,621 | 0.77% | 9,641 | 0.74% | 10,795 | 0.84% | 55,600 | 4.25% | 57,325 | 4.39% | 42,537 | 3.18% | 42,378 | 3.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 417,461 | 35.82% | 413,160 | 35.51% | 411,317 | 34.47% | 394,138 | 33.14% | 394,953 | 32.6% | 359,532 | 29.96% | 357,154 | 30.38% | 370,567 | 31.2% | 380,062 | 32.31% | 374,640 | 31.78% | 381,338 | 31.89% | 391,850 | 31.95% | 388,039 | 31.16% | 395,672 | 32.44% | 402,859 | 32.14% | 410,875 | 32.36% | 420,237 | 33.82% | 420,620 | 35.37% | 425,416 | 35.02% | 434,634 | 35.12% | 443,750 | 36.27% | 448,910 | 36.01% | 469,707 | 36.27% | 479,995 | 37.19% | 474,569 | 36.31% | 471,541 | 36.08% | 457,910 | 34.24% | 461,830 | 33.87% | 439,252 | 31.59% | 398,574 | 28.94% | 388,062 | 28.06% | 384,549 | 26.48% | 392,122 | 29.14% | 400,188 | 30.45% | 410,464 | 29.64% | 418,759 | 31.93% | 410,746 | 31.57% | 418,066 | 31.44% | 419,603 | 31.41% | 411,073 | 31.41% | 418,776 | 31.79% | 412,786 | 31.4% | 418,054 | 30.47% | 429,278 | 31.18% | 417,147 | 30.37% | 398,188 | 29.54% | 409,781 | 29.87% | 418,163 | 29.87% | 416,224 | 31.76% | 424,340 | 30.26% | 432,859 | 32.88% | 443,948 | 32.71% |
資產總計 | 1,165,406 | 100% | 1,163,385 | 100% | 1,193,154 | 100% | 1,189,246 | 100% | 1,211,649 | 100% | 1,199,874 | 100% | 1,175,813 | 100% | 1,187,679 | 100% | 1,176,409 | 100% | 1,178,945 | 100% | 1,195,785 | 100% | 1,226,422 | 100% | 1,245,313 | 100% | 1,219,889 | 100% | 1,253,400 | 100% | 1,269,776 | 100% | 1,242,489 | 100% | 1,189,170 | 100% | 1,214,708 | 100% | 1,237,506 | 100% | 1,223,456 | 100% | 1,246,532 | 100% | 1,295,073 | 100% | 1,290,802 | 100% | 1,306,824 | 100% | 1,306,886 | 100% | 1,337,294 | 100% | 1,363,673 | 100% | 1,390,332 | 100% | 1,377,035 | 100% | 1,382,907 | 100% | 1,452,037 | 100% | 1,345,581 | 100% | 1,314,428 | 100% | 1,384,773 | 100% | 1,311,411 | 100% | 1,301,028 | 100% | 1,329,635 | 100% | 1,336,019 | 100% | 1,308,621 | 100% | 1,317,128 | 100% | 1,314,768 | 100% | 1,372,115 | 100% | 1,376,898 | 100% | 1,373,740 | 100% | 1,347,896 | 100% | 1,371,811 | 100% | 1,400,163 | 100% | 1,310,515 | 100% | 1,402,453 | 100% | 1,316,563 | 100% | 1,357,271 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,840 | 0.45% | 5,902 | 0.42% | 5,902 | 0.45% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 60 | 0.01% | 1,145 | 0.1% | 763 | 0.06% | 371 | 0.03% | 58 | 0% | 884 | 0.07% | 147 | 0.01% | 176 | 0.01% | 68 | 0.01% | 111 | 0.01% | 348 | 0.03% | 281 | 0.02% | 59 | 0% | 58 | 0% | 252 | 0.02% | 169 | 0.01% | 257 | 0.02% | 156 | 0.01% | 98 | 0.01% | 762 | 0.06% | 328 | 0.03% | 805 | 0.06% | 666 | 0.05% | 174 | 0.01% | 575 | 0.04% | 10,693 | 0.82% | 7,942 | 0.59% | 5,266 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 66,114 | 5.67% | 72,482 | 6.23% | 82,966 | 6.95% | 70,454 | 5.92% | 88,853 | 7.33% | 81,382 | 6.78% | 79,620 | 6.77% | 75,398 | 6.35% | 85,424 | 7.26% | 88,852 | 7.54% | 99,976 | 8.36% | 99,348 | 8.1% | 130,165 | 10.45% | 104,334 | 8.55% | 131,481 | 10.49% | 109,915 | 8.66% | 101,676 | 8.18% | 78,155 | 6.57% | 86,911 | 7.15% | 93,447 | 7.55% | 90,207 | 7.37% | 104,442 | 8.38% | 112,034 | 8.65% | 118,839 | 9.21% | 140,846 | 10.78% | 133,163 | 10.19% | 113,996 | 8.52% | 120,309 | 8.82% | 129,449 | 9.31% | 108,210 | 7.86% | 100,681 | 7.28% | 149,520 | 10.3% | 106,822 | 7.94% | 115,372 | 8.78% | 129,829 | 9.38% | 97,455 | 7.43% | 114,838 | 8.83% | 106,626 | 8.02% | 119,021 | 8.91% | 104,783 | 8.01% | 121,629 | 9.23% | 129,748 | 9.87% | 112,257 | 8.18% | 111,238 | 8.08% | 131,484 | 9.57% | 117,624 | 8.73% | 122,780 | 8.95% | 134,224 | 9.59% | 104,217 | 7.95% | 144,015 | 10.27% | 103,184 | 7.84% | 104,174 | 7.68% |
應付帳款 | 34,562 | 2.97% | 33,492 | 2.88% | 28,637 | 2.4% | 35,800 | 3.01% | 29,189 | 2.41% | 37,919 | 3.16% | 29,681 | 2.52% | 52,545 | 4.42% | 31,377 | 2.67% | 34,916 | 2.96% | 36,676 | 3.07% | 63,602 | 5.19% | 54,617 | 4.39% | 58,132 | 4.77% | 45,009 | 3.59% | 79,612 | 6.27% | 54,150 | 4.36% | 43,482 | 3.66% | 56,271 | 4.63% | 66,018 | 5.33% | 57,405 | 4.69% | 57,830 | 4.64% | 68,849 | 5.32% | 68,946 | 5.34% | 57,169 | 4.37% | 51,929 | 3.97% | 75,421 | 5.64% | 82,344 | 6.04% | 62,925 | 4.53% | 71,934 | 5.22% | 66,085 | 4.78% | 87,933 | 6.06% | 70,032 | 5.2% | 54,264 | 4.13% | 79,616 | 5.75% | 57,941 | 4.42% | 48,870 | 3.76% | 67,461 | 5.07% | 71,119 | 5.32% | 85,257 | 6.52% | 74,746 | 5.67% | 86,267 | 6.56% | 92,622 | 6.75% | 103,828 | 7.54% | 85,371 | 6.21% | 90,123 | 6.69% | 77,676 | 5.66% | 119,718 | 8.55% | 78,127 | 5.96% | 80,792 | 5.76% | 68,512 | 5.2% | 103,567 | 7.63% |
其他應付款 | 58,939 | 5.06% | 59,049 | 5.08% | 73,372 | 6.15% | 67,696 | 5.69% | 65,530 | 5.41% | 62,616 | 5.22% | 71,544 | 6.08% | 64,421 | 5.42% | 59,304 | 5.04% | 57,688 | 4.89% | 66,422 | 5.55% | 46,807 | 3.82% | 53,888 | 4.33% | 63,799 | 5.23% | 54,255 | 4.33% | 51,817 | 4.08% | 57,745 | 4.65% | 55,039 | 4.63% | 71,238 | 5.86% | 44,787 | 3.62% | 52,425 | 4.28% | 60,098 | 4.82% | 77,712 | 6% | 48,008 | 3.72% | 52,350 | 4.01% | 61,133 | 4.68% | 81,622 | 6.1% | 53,733 | 3.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 2,561 | 0.22% | 9,114 | 0.76% | 14,891 | 1.25% | 14,595 | 1.2% | 12,431 | 1.04% | 14,617 | 1.24% | 20,061 | 1.69% | 17,847 | 1.52% | 15,320 | 1.3% | 13,621 | 1.14% | 18,119 | 1.48% | 15,922 | 1.28% | 12,902 | 1.06% | 11,887 | 0.95% | 15,241 | 1.2% | 14,245 | 1.15% | 13,103 | 1.1% | 10,471 | 0.86% | 12,193 | 0.99% | 11,177 | 0.91% | 8,519 | 0.68% | 9,697 | 0.75% | 12,179 | 0.94% | 11,503 | 0.88% | 10,085 | 0.77% | 10,085 | 0.75% | 34,101 | 2.5% | 33,713 | 2.42% | 32,247 | 2.34% | 34,260 | 2.48% | 38,651 | 2.66% | 14,706 | 1.09% | 11,021 | 0.84% | 16,823 | 1.21% | 19,019 | 1.45% | 14,657 | 1.13% | 9,615 | 0.72% | 10,575 | 0.79% | 10,591 | 0.81% | 6,524 | 0.5% | 4,095 | 0.31% | 7,344 | 0.54% | 10,518 | 0.76% | 7,158 | 0.52% | 5,238 | 0.39% | 6,615 | 0.48% | 4,268 | 0.3% | 1,632 | 0.12% | 0 | 0% | 4,072 | 0.31% | 12,002 | 0.88% |
租賃負債-流動 | 2,728 | 0.23% | 3,240 | 0.28% | 3,100 | 0.26% | 2,163 | 0.18% | 2,038 | 0.17% | 1,825 | 0.15% | 2,180 | 0.19% | 2,528 | 0.21% | 2,784 | 0.24% | 1,523 | 0.13% | 1,623 | 0.14% | 1,982 | 0.16% | 1,377 | 0.11% | 2,326 | 0.19% | 2,209 | 0.18% | 2,047 | 0.16% | 1,125 | 0.09% | 898 | 0.08% | 1,241 | 0.1% | 1,666 | 0.13% | 1,492 | 0.12% | 544 | 0.04% | 541 | 0.04% | 538 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 19,035 | 1.63% | 13,651 | 1.17% | 9,870 | 0.83% | 17,550 | 1.48% | 17,810 | 1.47% | 17,686 | 1.47% | 17,878 | 1.52% | 13,571 | 1.14% | 12,633 | 1.07% | 16,404 | 1.39% | 14,306 | 1.2% | 13,385 | 1.09% | 12,741 | 1.02% | 13,806 | 1.13% | 12,138 | 0.97% | 12,526 | 0.99% | 10,559 | 0.85% | 8,248 | 0.69% | 7,567 | 0.62% | 10,437 | 0.84% | 7,219 | 0.59% | 14,309 | 1.15% | 11,547 | 0.89% | 5,824 | 0.45% | 8,025 | 0.61% | 2,541 | 0.19% | 2,843 | 0.21% | 3,629 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 181,438 | 15.57% | 185,620 | 15.96% | 207,822 | 17.42% | 208,925 | 17.57% | 218,073 | 18% | 214,743 | 17.9% | 215,667 | 18.34% | 228,700 | 19.26% | 209,437 | 17.8% | 214,814 | 18.22% | 232,972 | 19.48% | 243,524 | 19.86% | 268,769 | 21.58% | 255,357 | 20.93% | 257,231 | 20.52% | 271,327 | 21.37% | 239,757 | 19.3% | 199,081 | 16.74% | 233,797 | 19.25% | 229,310 | 18.53% | 220,253 | 18% | 246,547 | 19.78% | 281,084 | 21.7% | 254,508 | 19.72% | 270,523 | 20.7% | 269,544 | 20.62% | 292,043 | 21.84% | 299,382 | 21.95% | 306,000 | 22.01% | 295,927 | 21.49% | 304,342 | 22.01% | 334,432 | 23.03% | 278,886 | 20.73% | 259,153 | 19.72% | 332,829 | 24.03% | 244,559 | 18.65% | 251,321 | 19.32% | 262,083 | 19.71% | 295,467 | 22.12% | 257,071 | 19.64% | 269,776 | 20.48% | 286,262 | 21.77% | 362,421 | 26.41% | 275,444 | 20% | 286,426 | 20.85% | 275,092 | 20.41% | 303,329 | 22.11% | 319,430 | 22.81% | 258,258 | 19.71% | 364,695 | 26% | 292,598 | 22.22% | 289,153 | 21.3% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 575 | 0.05% | 0 | 0% | 10 | 0% | 30 | 0% | 346 | 0.03% | 22 | 0% | 2 | 0% | 0 | 0% | 556 | 0.05% | 11 | 0% | 0 | 0% | 15 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 0 | 0% | 14 | 0% | 7 | 0% | 38 | 0% | 7 | 0% | 15 | 0% | 20 | 0% | 1 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 7,029 | 0.6% | 7,543 | 0.65% | 8,349 | 0.7% | 5,892 | 0.5% | 6,491 | 0.54% | 108 | 0.01% | 215 | 0.02% | 326 | 0.03% | 527 | 0.04% | 458 | 0.04% | 815 | 0.07% | 793 | 0.06% | 1,028 | 0.08% | 1,446 | 0.12% | 2,015 | 0.16% | 1,711 | 0.13% | 1,208 | 0.1% | 139 | 0.01% | 258 | 0.02% | 342 | 0.03% | 164 | 0.01% | 118 | 0.01% | 255 | 0.02% | 391 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 9,075 | 0.78% | 5,505 | 0.47% | 13,827 | 1.16% | 14,147 | 1.19% | 15,988 | 1.32% | 12,126 | 1.01% | 11,930 | 1.01% | 12,235 | 1.03% | 12,853 | 1.09% | 26,919 | 2.28% | 26,534 | 2.22% | 26,557 | 2.17% | 26,461 | 2.12% | 24,258 | 1.99% | 29,101 | 2.32% | 29,530 | 2.33% | 29,229 | 2.35% | 29,507 | 2.48% | 29,203 | 2.4% | 29,156 | 2.36% | 29,564 | 2.42% | 30,070 | 2.41% | 30,332 | 2.34% | 30,002 | 2.32% | 33,938 | 2.6% | 39,193 | 3% | 38,669 | 2.89% | 38,149 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 7,839 | 0.67% | 4,329 | 0.37% | 12,510 | 1.05% | 13,090 | 1.1% | 14,991 | 1.24% | 11,188 | 0.93% | 11,052 | 0.94% | 11,416 | 0.96% | 12,094 | 1.03% | 26,519 | 2.25% | 26,334 | 2.2% | 26,157 | 2.13% | 26,140 | 2.1% | 24,058 | 1.97% | 28,901 | 2.31% | 29,330 | 2.31% | 26,861 | 2.16% | 29,307 | 2.46% | 29,003 | 2.39% | 28,956 | 2.34% | 27,524 | 2.25% | 29,870 | 2.4% | 30,132 | 2.33% | 29,802 | 2.31% | 32,178 | 2.46% | 38,943 | 2.98% | 38,419 | 2.87% | 37,899 | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 400 | 0.03% | 400 | 0.03% | 600 | 0.05% | 400 | 0.03% | 400 | 0.03% | 400 | 0.03% | 400 | 0.03% | 400 | 0.03% | 400 | 0.03% | 400 | 0.03% | 200 | 0.02% | 400 | 0.03% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 200 | 0.02% | 250 | 0.02% | 250 | 0.02% | 250 | 0.02% | 250 | 0.02% | 250 | 0.02% | 260 | 0.02% | 450 | 0.03% | 350 | 0.02% | 350 | 0.03% | 350 | 0.03% | 350 | 0.03% | 350 | 0.03% | 450 | 0.03% | 450 | 0.03% | 450 | 0.03% | 450 | 0.03% | 450 | 0.03% | 450 | 0.03% | 450 | 0.03% | 630 | 0.05% | 630 | 0.05% | 630 | 0.05% | 830 | 0.06% | 430 | 0.03% | 430 | 0.03% | 430 | 0.03% | 530 | 0.04% | 430 | 0.03% |
其他非流動負債-其他 | 836 | 0.07% | 776 | 0.07% | 717 | 0.06% | 657 | 0.06% | 597 | 0.05% | 538 | 0.04% | 478 | 0.04% | 419 | 0.04% | 359 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 121 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 2,168 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 1,840 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 1,510 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 1,182 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 853 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 521 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 172 | 0.01% | ||||||||||||||||||||||
非流動負債合計 | 16,679 | 1.43% | 13,048 | 1.12% | 22,186 | 1.86% | 20,069 | 1.69% | 22,479 | 1.86% | 12,580 | 1.05% | 12,167 | 1.03% | 12,563 | 1.06% | 13,380 | 1.14% | 27,933 | 2.37% | 27,360 | 2.29% | 27,350 | 2.23% | 27,504 | 2.21% | 25,704 | 2.11% | 31,116 | 2.48% | 31,245 | 2.46% | 30,437 | 2.45% | 29,660 | 2.49% | 29,468 | 2.43% | 29,536 | 2.39% | 29,735 | 2.43% | 30,203 | 2.42% | 30,607 | 2.36% | 30,394 | 2.35% | 33,938 | 2.6% | 39,193 | 3% | 38,669 | 2.89% | 38,149 | 2.8% | 58,834 | 4.23% | 54,431 | 3.95% | 54,027 | 3.91% | 53,349 | 3.67% | 65,988 | 4.9% | 63,589 | 4.84% | 62,837 | 4.54% | 62,100 | 4.74% | 61,440 | 4.72% | 83,557 | 6.28% | 89,294 | 6.68% | 88,503 | 6.76% | 87,698 | 6.66% | 70,354 | 5.35% | 69,700 | 5.08% | 68,577 | 4.98% | 68,516 | 4.99% | 70,814 | 5.25% | 71,234 | 5.19% | 70,261 | 5.02% | 69,602 | 5.31% | 56,286 | 4.01% | 55,730 | 4.23% | 54,977 | 4.05% |
負債總計 | 198,117 | 17% | 198,668 | 17.08% | 230,008 | 19.28% | 228,994 | 19.26% | 240,552 | 19.85% | 227,323 | 18.95% | 227,834 | 19.38% | 241,263 | 20.31% | 222,817 | 18.94% | 242,747 | 20.59% | 260,332 | 21.77% | 270,874 | 22.09% | 296,273 | 23.79% | 281,061 | 23.04% | 288,347 | 23.01% | 302,572 | 23.83% | 270,194 | 21.75% | 228,741 | 19.24% | 263,265 | 21.67% | 258,846 | 20.92% | 249,988 | 20.43% | 276,750 | 22.2% | 311,691 | 24.07% | 284,902 | 22.07% | 304,461 | 23.3% | 308,737 | 23.62% | 330,712 | 24.73% | 337,531 | 24.75% | 364,834 | 26.24% | 350,358 | 25.44% | 358,369 | 25.91% | 387,781 | 26.71% | 344,874 | 25.63% | 322,742 | 24.55% | 395,666 | 28.57% | 306,659 | 23.38% | 312,761 | 24.04% | 345,640 | 26% | 384,761 | 28.8% | 345,574 | 26.41% | 357,474 | 27.14% | 356,616 | 27.12% | 432,121 | 31.49% | 344,021 | 24.99% | 354,942 | 25.84% | 345,906 | 25.66% | 374,563 | 27.3% | 389,691 | 27.83% | 327,860 | 25.02% | 420,981 | 30.02% | 348,328 | 26.46% | 344,130 | 25.35% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 751,219 | 64.46% | 751,219 | 64.57% | 751,219 | 62.96% | 751,219 | 63.17% | 751,219 | 62% | 751,219 | 62.61% | 751,219 | 63.89% | 751,219 | 63.25% | 751,219 | 63.86% | 751,219 | 63.72% | 751,219 | 62.82% | 751,219 | 61.25% | 751,219 | 60.32% | 751,219 | 61.58% | 751,219 | 59.93% | 751,219 | 59.16% | 751,219 | 60.46% | 751,219 | 63.17% | 751,219 | 61.84% | 751,219 | 60.7% | 751,219 | 61.4% | 751,219 | 60.26% | 751,219 | 58.01% | 751,219 | 58.2% | 751,219 | 57.48% | 751,219 | 57.48% | 751,219 | 56.17% | 751,219 | 55.09% | 751,219 | 54.03% | 751,219 | 54.55% | 751,219 | 54.32% | 751,219 | 51.74% | 751,219 | 55.83% | 751,219 | 57.15% | 751,219 | 54.25% | 751,219 | 57.28% | 751,219 | 57.74% | 751,219 | 56.5% | 751,219 | 56.23% | 751,219 | 57.41% | 751,219 | 57.03% | 751,219 | 57.14% | 751,219 | 54.75% | 751,219 | 54.56% | 751,219 | 54.68% | 751,219 | 55.73% | 751,219 | 54.76% | 751,219 | 53.65% | 751,219 | 57.32% | 751,219 | 53.56% | 751,219 | 57.06% | 751,219 | 55.35% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 751,219 | 64.46% | 751,219 | 64.57% | 751,219 | 62.96% | 751,219 | 63.17% | 751,219 | 62% | 751,219 | 62.61% | 751,219 | 63.89% | 751,219 | 63.25% | 751,219 | 63.86% | 751,219 | 63.72% | 751,219 | 62.82% | 751,219 | 61.25% | 751,219 | 60.32% | 751,219 | 61.58% | 751,219 | 59.93% | 751,219 | 59.16% | 751,219 | 60.46% | 751,219 | 63.17% | 751,219 | 61.84% | 751,219 | 60.7% | 751,219 | 61.4% | 751,219 | 60.26% | 751,219 | 58.01% | 751,219 | 58.2% | 751,219 | 57.48% | 751,219 | 57.48% | 751,219 | 56.17% | 751,219 | 55.09% | 751,219 | 54.03% | 751,219 | 54.55% | 751,219 | 54.32% | 751,219 | 51.74% | 751,219 | 55.83% | 751,219 | 57.15% | 751,219 | 54.25% | 751,219 | 57.28% | 751,219 | 57.74% | 751,219 | 56.5% | 751,219 | 56.23% | 751,219 | 57.41% | 751,219 | 57.03% | 751,219 | 57.14% | 751,219 | 54.75% | 751,219 | 54.56% | 751,219 | 54.68% | 751,219 | 55.73% | 751,219 | 54.76% | 751,219 | 53.65% | 751,219 | 57.32% | 751,219 | 53.56% | 751,219 | 57.06% | 751,219 | 55.35% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 867 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 166,124 | 14.25% | 166,124 | 14.28% | 166,124 | 13.92% | 162,470 | 13.66% | 162,470 | 13.41% | 162,470 | 13.54% | 162,470 | 13.82% | 160,850 | 13.54% | 160,850 | 13.67% | 160,850 | 13.64% | 160,850 | 13.45% | 160,727 | 13.11% | 160,727 | 12.91% | 160,727 | 13.18% | 159,044 | 12.69% | 159,044 | 12.53% | 159,044 | 12.8% | 159,044 | 13.37% | 159,044 | 13.09% | 158,724 | 12.83% | 158,724 | 12.97% | 158,724 | 12.73% | 158,724 | 12.26% | 158,605 | 12.29% | 158,605 | 12.14% | 158,605 | 12.14% | 158,605 | 11.86% | 152,576 | 11.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 24,957 | 2.14% | 24,957 | 2.15% | 24,957 | 2.09% | 20,951 | 1.76% | 20,951 | 1.73% | 20,951 | 1.75% | 20,951 | 1.78% | 20,951 | 1.76% | 24,324 | 2.07% | 24,324 | 2.06% | 24,324 | 2.03% | 22,378 | 1.82% | 22,378 | 1.8% | 22,377 | 1.83% | 18,915 | 1.51% | 18,915 | 1.49% | 18,915 | 1.52% | 18,915 | 1.59% | 18,915 | 1.56% | 18,915 | 1.53% | 18,915 | 1.55% | 18,915 | 1.52% | 18,915 | 1.46% | 18,915 | 1.47% | 18,915 | 1.45% | 18,915 | 1.45% | 18,915 | 1.41% | 18,915 | 1.39% | 18,915 | 1.36% | 18,915 | 1.37% | 18,915 | 1.37% | 18,915 | 1.3% | 18,915 | 1.41% | 18,915 | 1.44% | 18,915 | 1.37% | 18,915 | 1.44% | 18,915 | 1.45% | 18,915 | 1.42% | 18,915 | 1.42% | 18,915 | 1.45% | 18,915 | 1.44% | 18,915 | 1.44% | 18,915 | 1.38% | 18,915 | 1.37% | 18,915 | 1.38% | 18,915 | 1.4% | 18,915 | 1.38% | 18,915 | 1.35% | 18,915 | 1.44% | 18,915 | 1.35% | 18,915 | 1.44% | 18,915 | 1.39% |
未分配盈餘(或待彌補虧損) | 41,929 | 3.6% | 37,175 | 3.2% | 39,247 | 3.29% | 45,768 | 3.85% | 60,547 | 5% | 57,649 | 4.8% | 39,630 | 3.37% | 32,343 | 2.72% | 37,283 | 3.17% | 16,455 | 1.4% | 17,427 | 1.46% | 35,861 | 2.92% | 38,173 | 3.07% | 30,320 | 2.49% | 61,510 | 4.91% | 61,564 | 4.85% | 64,628 | 5.2% | 59,582 | 5.01% | 55,589 | 4.58% | 79,052 | 6.39% | 70,652 | 5.77% | 64,981 | 5.21% | 67,259 | 5.19% | 85,697 | 6.64% | 89,422 | 6.84% | 87,440 | 6.69% | 84,679 | 6.33% | 106,769 | 7.83% | 111,411 | 8.01% | 113,680 | 8.26% | 116,203 | 8.4% | 167,580 | 11.54% | 90,832 | 6.75% | 77,479 | 5.89% | 66,852 | 4.83% | 81,147 | 6.19% | 63,743 | 4.9% | 49,778 | 3.74% | 28,596 | 2.14% | 40,546 | 3.1% | 33,644 | 2.55% | 41,281 | 3.14% | 30,147 | 2.2% | 122,279 | 8.88% | 107,129 | 7.8% | 94,980 | 7.05% | 87,384 | 6.37% | 108,596 | 7.76% | 94,517 | 7.21% | 93,731 | 6.68% | 78,085 | 5.93% | 129,487 | 9.54% |
保留盈餘合計 | 233,010 | 19.99% | 228,256 | 19.62% | 230,328 | 19.3% | 229,189 | 19.27% | 243,968 | 20.14% | 241,070 | 20.09% | 223,051 | 18.97% | 214,144 | 18.03% | 222,457 | 18.91% | 201,629 | 17.1% | 202,601 | 16.94% | 218,966 | 17.85% | 221,278 | 17.77% | 213,424 | 17.5% | 239,469 | 19.11% | 239,523 | 18.86% | 242,587 | 19.52% | 237,541 | 19.98% | 233,548 | 19.23% | 256,691 | 20.74% | 248,291 | 20.29% | 242,620 | 19.46% | 244,898 | 18.91% | 263,217 | 20.39% | 266,942 | 20.43% | 264,960 | 20.27% | 262,199 | 19.61% | 278,260 | 20.41% | 282,902 | 20.35% | 285,171 | 20.71% | 287,694 | 20.8% | 332,576 | 22.9% | 255,828 | 19.01% | 242,475 | 18.45% | 231,848 | 16.74% | 240,359 | 18.33% | 222,955 | 17.14% | 208,990 | 15.72% | 187,808 | 14.06% | 195,453 | 14.94% | 188,551 | 14.32% | 196,188 | 14.92% | 185,054 | 13.49% | 272,836 | 19.82% | 257,686 | 18.76% | 245,537 | 18.22% | 237,941 | 17.35% | 255,395 | 18.24% | 241,316 | 18.41% | 240,530 | 17.15% | 224,884 | 17.08% | 269,127 | 19.83% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (17,807) | -1.53% | (15,625) | -1.34% | (19,268) | -1.61% | (21,023) | -1.77% | (24,957) | -2.06% | (20,605) | -1.72% | (27,158) | -2.31% | (19,814) | -1.67% | (20,951) | -1.78% | (17,517) | -1.49% | (19,234) | -1.61% | (15,504) | -1.26% | (24,324) | -1.95% | (26,682) | -2.19% | (26,502) | -2.11% | (24,405) | -1.92% | (22,378) | -1.8% | (29,198) | -2.46% | (34,191) | -2.81% | (30,117) | -2.43% | (26,909) | -2.2% | (24,057) | -1.93% | (12,735) | -0.98% | (8,536) | -0.66% | (15,798) | -1.21% | (18,030) | -1.38% | (6,836) | -0.51% | (3,337) | -0.24% | (8,623) | -0.62% | (9,713) | -0.71% | (14,375) | -1.04% | (19,539) | -1.35% | (6,340) | -0.47% | (2,008) | -0.15% | 6,040 | 0.44% | 13,174 | 1% | 14,093 | 1.08% | 23,786 | 1.79% | 12,231 | 0.92% | 16,375 | 1.25% | 19,884 | 1.51% | 10,745 | 0.82% | 3,721 | 0.27% | 8,822 | 0.64% | 9,893 | 0.72% | 5,234 | 0.39% | 8,088 | 0.59% | 3,858 | 0.28% | (9,880) | -0.75% | (10,277) | -0.73% | (7,868) | -0.6% | (7,205) | -0.53% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 967,289 | 83% | 964,717 | 82.92% | 963,146 | 80.72% | 960,252 | 80.74% | 971,097 | 80.15% | 972,551 | 81.05% | 947,979 | 80.62% | 946,416 | 79.69% | 953,592 | 81.06% | 936,198 | 79.41% | 935,453 | 78.23% | 955,548 | 77.91% | 949,040 | 76.21% | 938,828 | 76.96% | 965,053 | 76.99% | 967,204 | 76.17% | 972,295 | 78.25% | 960,429 | 80.76% | 951,443 | 78.33% | 978,660 | 79.08% | 973,468 | 79.57% | 969,782 | 77.8% | 983,382 | 75.93% | 1,005,900 | 77.93% | 1,002,363 | 76.7% | 998,149 | 76.38% | 1,006,582 | 75.27% | 1,026,142 | 75.25% | 1,025,498 | 73.76% | 1,026,677 | 74.56% | 1,024,538 | 74.09% | 1,064,256 | 73.29% | 1,000,707 | 74.37% | 991,686 | 75.45% | 989,107 | 71.43% | 1,004,752 | 76.62% | 988,267 | 75.96% | 983,995 | 74% | 951,258 | 71.2% | 963,047 | 73.59% | 959,654 | 72.86% | 958,152 | 72.88% | 939,994 | 68.51% | 1,032,877 | 75.01% | 1,018,798 | 74.16% | 1,001,990 | 74.34% | 997,248 | 72.7% | 1,010,472 | 72.17% | 982,655 | 74.98% | 981,472 | 69.98% | 968,235 | 73.54% | 1,013,141 | 74.65% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 967,289 | 83% | 964,717 | 82.92% | 963,146 | 80.72% | 960,252 | 80.74% | 971,097 | 80.15% | 972,551 | 81.05% | 947,979 | 80.62% | 946,416 | 79.69% | 953,592 | 81.06% | 936,198 | 79.41% | 935,453 | 78.23% | 955,548 | 77.91% | 949,040 | 76.21% | 938,828 | 76.96% | 965,053 | 76.99% | 967,204 | 76.17% | 972,295 | 78.25% | 960,429 | 80.76% | 951,443 | 78.33% | 978,660 | 79.08% | 973,468 | 79.57% | 969,782 | 77.8% | 983,382 | 75.93% | 1,005,900 | 77.93% | 1,002,363 | 76.7% | 998,149 | 76.38% | 1,006,582 | 75.27% | 1,026,142 | 75.25% | 1,025,498 | 73.76% | 1,026,677 | 74.56% | 1,024,538 | 74.09% | 1,064,256 | 73.29% | 1,000,707 | 74.37% | 991,686 | 75.45% | 989,107 | 71.43% | 1,004,752 | 76.62% | 988,267 | 75.96% | 983,995 | 74% | 951,258 | 71.2% | 963,047 | 73.59% | 959,654 | 72.86% | 958,152 | 72.88% | 939,994 | 68.51% | 1,032,877 | 75.01% | 1,018,798 | 74.16% | 1,001,990 | 74.34% | 997,248 | 72.7% | 1,010,472 | 72.17% | 982,655 | 74.98% | 981,472 | 69.98% | 968,235 | 73.54% | 1,013,141 | 74.65% |
負債及權益總計 | 1,165,406 | 100% | 1,163,385 | 100% | 1,193,154 | 100% | 1,189,246 | 100% | 1,211,649 | 100% | 1,199,874 | 100% | 1,175,813 | 100% | 1,187,679 | 100% | 1,176,409 | 100% | 1,178,945 | 100% | 1,195,785 | 100% | 1,226,422 | 100% | 1,245,313 | 100% | 1,219,889 | 100% | 1,253,400 | 100% | 1,269,776 | 100% | 1,242,489 | 100% | 1,189,170 | 100% | 1,214,708 | 100% | 1,237,506 | 100% | 1,223,456 | 100% | 1,246,532 | 100% | 1,295,073 | 100% | 1,290,802 | 100% | 1,306,824 | 100% | 1,306,886 | 100% | 1,337,294 | 100% | 1,363,673 | 100% | 1,390,332 | 100% | 1,377,035 | 100% | 1,382,907 | 100% | 1,452,037 | 100% | 1,345,581 | 100% | 1,314,428 | 100% | 1,384,773 | 100% | 1,311,411 | 100% | 1,301,028 | 100% | 1,329,635 | 100% | 1,336,019 | 100% | 1,308,621 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
地球(1324) 截至2024年第1季「流動資產」總計約為NT$7.95億元,相較上一季減少約NT$-2,159萬元、相較去年年末減少約NT$-2,159萬元
地球(1324) 2024年第1季財報顯示公司「流動資產」總計約NT$7.95億元、約佔整體資產的66.86%。
對比上一季
上一季流動資產總計約NT$8.17億元、約佔整體資產的67.40%。今年第1季相較上一季減少約NT$-2,159萬元。
對比去年年末
去年年末流動資產則為NT$8.17億元、約佔整體資產的67.40%。今年第1季相較去年年末減少約NT$-2,159萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 795,108 | 66.86% | 816,696 | 67.40% | 840,342 | 70.04% | 818,659 | 69.62% | 817,112 | 68.80% | 796,347 | 67.69% | 804,305 | 68.22% | 814,447 | 68.11% | 834,572 | 68.05% | 857,274 | 68.84% | 824,217 | 67.56% | 850,541 | 67.86% | 858,901 | 67.64% | 822,252 | 66.18% | 768,550 | 64.63% | 789,292 | 64.98% | 802,872 | 64.88% | 779,706 | 63.73% | 797,622 | 63.99% | 825,366 | 63.73% | 810,807 | 62.81% | 832,255 | 63.69% | 835,345 | 63.92% | 879,384 | 65.76% | 901,843 | 66.13% | 951,080 | 68.41% | 978,461 | 71.06% | 994,845 | 71.94% | 1,067,488 | 73.52% | 953,459 | 70.86% | 914,240 | 69.55% | 974,309 | 70.36% | 892,652 | 68.07% | 890,282 | 68.43% | 911,569 | 68.56% | 916,416 | 68.59% | 897,548 | 68.59% | 898,352 | 68.21% | 901,982 | 68.60% | 954,061 | 69.53% |
非流動資產
地球(1324) 截至2023年第3季「非流動資產」總計約為NT$3.6億元,相較上一季增加約NT$238萬元、相較去年年末減少約NT$-2,053萬元
地球(1324) 2023年第3季財報顯示公司「非流動資產」總計約NT$3.6億元、約佔整體資產的29.96%。
對比上一季
上一季非流動資產總計約NT$3.57億元、約佔整體資產的30.38%。今年第3季相較上一季增加約NT$238萬元。
對比去年年末
去年年末非流動資產則為NT$3.8億元、約佔整體資產的32.31%。今年第3季相較去年年末減少約NT$-2,053萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 359,532 | 29.96% | 357,154 | 30.38% | 370,567 | 31.20% | 380,062 | 32.31% | 374,640 | 31.78% | 381,338 | 31.89% | 391,850 | 31.95% | 388,039 | 31.16% | 395,672 | 32.44% | 402,859 | 32.14% | 410,875 | 32.36% | 420,237 | 33.82% | 420,620 | 35.37% | 425,416 | 35.02% | 434,634 | 35.12% | 443,750 | 36.27% | 448,910 | 36.01% | 469,707 | 36.27% | 479,995 | 37.19% | 474,569 | 36.31% | 471,541 | 36.08% | 457,910 | 34.24% | 461,830 | 33.87% | 439,252 | 31.59% | 398,574 | 28.94% | 388,062 | 28.06% | 384,549 | 26.48% | 392,122 | 29.14% | 400,188 | 30.45% | 410,464 | 29.64% | 418,759 | 31.93% | 410,746 | 31.57% | 418,066 | 31.44% | 419,603 | 31.41% | 411,073 | 31.41% | 418,776 | 31.79% | 412,786 | 31.40% | 418,054 | 30.47% | 429,278 | 31.18% | 417,147 | 30.37% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。