9937
65.4
TWD+0.70 (1.08%)
2025.07.15收盤
全國-資產負債表
合併資產負債表
(TWD千元) | 截至2019/09/30 | 截至2019/03/31 | 截至2018/09/30 | 截至2018/03/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 826,439 | 6.55% | 956,869 | 7.76% | 1,178,417 | 12.8% | 1,099,852 | 12.39% | 779,144 | 9.43% | 1,060,676 | 12.38% | 377,396 | 4.9% | 263,065 | 3.41% | 316,044 | 4.07% | 330,050 | 4.26% | 329,247 | 4.27% | 344,930 | 4.39% | 410,516 | 5.2% | 489,396 | 6.19% | 389,880 | 4.89% | 664,804 | 7.89% | 687,506 | 7.99% | 677,491 | 7.84% | 655,746 | 7.8% | 1,904,043 | 19.16% | 1,914,367 | 19.06% | 2,292,782 | 22.79% | 1,764,298 | 16.57% | 2,849,300 | 26.35% |
庫存現金 | 146,270 | 1.16% | 133,285 | 1.08% | 148,115 | 1.61% | 56,581 | 0.64% | 56,775 | 0.69% | 70,997 | 0.83% | 377,396 | 4.9% | 51,085 | 0.66% | 53,437 | 0.69% | 330,050 | 4.26% | 52,504 | 0.68% | 83,220 | 1.06% | 62,023 | 0.79% | 489,396 | 6.19% | 73,121 | 0.92% | 122,545 | 1.45% | 687,506 | 7.99% | 77,426 | 0.9% | 655,746 | 7.8% | 1,904,043 | 19.16% | 196,704 | 1.96% | 187,514 | 1.86% | 1,764,298 | 16.57% | 2,849,300 | 26.35% |
零用金/週轉金 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
銀行存款 | 680,169 | 5.39% | 823,584 | 6.68% | 1,030,302 | 11.19% | 1,043,271 | 11.75% | ||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 1,809 | 0.01% | 2,708 | 0.02% | 5,932 | 0.06% | 3,522 | 0.04% | 4,453 | 0.05% | 3,903 | 0.05% | 1,577 | 0.02% | 6,820 | 0.09% | 7,462 | 0.1% | 7,911 | 0.1% | 5,753 | 0.07% | 7,977 | 0.1% | 9,115 | 0.12% | 10,203 | 0.13% | 7,201 | 0.09% | 5,862 | 0.07% | 12,169 | 0.14% | 16,474 | 0.19% | 10,198 | 0.12% | 10,915 | 0.11% | 9,411 | 0.09% | 13,854 | 0.14% | 16,145 | 0.15% | 17,879 | 0.17% |
應收票據 | 1,963 | 0.02% | 2,877 | 0.02% | 6,139 | 0.07% | 3,522 | 0.04% | 4,669 | 0.06% | 4,045 | 0.05% | 1,577 | 0.02% | 6,970 | 0.09% | 7,641 | 0.1% | 7,911 | 0.1% | 5,922 | 0.08% | 8,200 | 0.1% | 9,140 | 0.12% | 10,203 | 0.13% | 7,354 | 0.09% | 5,994 | 0.07% | 12,169 | 0.14% | 16,660 | 0.19% | 10,198 | 0.12% | 10,915 | 0.11% | 9,569 | 0.1% | 14,043 | 0.14% | 16,145 | 0.15% | 17,879 | 0.17% |
備抵損失-應收票據 | (154) | 0% | (169) | 0% | 207 | 0% | 216 | 0% | 142 | 0% | 150 | 0% | 179 | 0% | 169 | 0% | 223 | 0% | 25 | 0% | 153 | 0% | 132 | 0% | 186 | 0% | 158 | 0% | 189 | 0% | ||||||||||||||||||
應收票據-關係人淨額 | 949 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 940 | 0.01% | 0 | 0% | 0 | 0% | 1,342 | 0.02% | 1,492 | 0.02% | ||||||||||||||||||||||||||||||
應收票據-關係人 | 949 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 949 | 0.01% | 0 | 0% | 0 | 0% | 1,491 | 0.02% | 1,492 | 0.02% | ||||||||||||||||||||||||||||||
應收帳款淨額 | 160,823 | 1.27% | 162,660 | 1.32% | 205,166 | 2.23% | 96,036 | 1.08% | 92,939 | 1.13% | 89,656 | 1.05% | 93,362 | 1.21% | 78,267 | 1.02% | 84,997 | 1.09% | 70,445 | 0.91% | 84,747 | 1.1% | 80,782 | 1.03% | 99,209 | 1.26% | 81,549 | 1.03% | 172,991 | 2.17% | 185,836 | 2.2% | 165,031 | 1.92% | 181,376 | 2.1% | 239,725 | 2.85% | 292,845 | 2.95% | 277,595 | 2.76% | 230,748 | 2.29% | 176,535 | 1.66% | 211,333 | 1.95% |
應收帳款 | 161,446 | 1.28% | 163,292 | 1.32% | 205,910 | 2.24% | 96,036 | 1.08% | 93,519 | 1.13% | 90,222 | 1.05% | 93,362 | 1.21% | 78,772 | 1.02% | 85,560 | 1.1% | 70,445 | 0.91% | 85,255 | 1.11% | 81,285 | 1.03% | 99,791 | 1.26% | 81,549 | 1.03% | 174,213 | 2.19% | 187,184 | 2.22% | 165,031 | 1.92% | 182,625 | 2.11% | 239,725 | 2.85% | 292,845 | 2.95% | 278,406 | 2.77% | 231,567 | 2.3% | 176,535 | 1.66% | 211,333 | 1.95% |
備抵損失-應收帳款、分期帳款及租賃款 | (623) | 0% | (632) | -0.01% | 744 | 0.01% | 580 | 0.01% | 566 | 0.01% | 505 | 0.01% | 563 | 0.01% | 508 | 0.01% | 503 | 0.01% | 582 | 0.01% | 1,222 | 0.02% | 1,348 | 0.02% | 1,249 | 0.01% | 811 | 0.01% | 819 | 0.01% | ||||||||||||||||||
應收帳款-關係人淨額 | 51 | 0% | 171 | 0% | 156 | 0% | 183 | 0% | 167 | 0% | 159 | 0% | 3,651 | 0.05% | 6,482 | 0.08% | 7,930 | 0.1% | 6,580 | 0.08% | 6,952 | 0.09% | 150 | 0% | 177 | 0% | 210 | 0% | 5,742 | 0.07% | 5,684 | 0.07% | 5,293 | 0.06% | 5,551 | 0.06% | 5,529 | 0.07% | 175 | 0% | 171 | 0% | 157 | 0% | 205 | 0% | 256 | 0% |
應收帳款-關係人 | 52 | 0% | 173 | 0% | 158 | 0% | 183 | 0% | 168 | 0% | 161 | 0% | 3,651 | 0.05% | 6,548 | 0.08% | 8,010 | 0.1% | 6,580 | 0.08% | 7,022 | 0.09% | 152 | 0% | 179 | 0% | 210 | 0% | 5,800 | 0.07% | 5,741 | 0.07% | 5,293 | 0.06% | 5,607 | 0.06% | 5,529 | 0.07% | 175 | 0% | 173 | 0% | 159 | 0% | 205 | 0% | 256 | 0% |
備抵損失-應收關係人帳款、分期帳款及租賃款 | (1) | 0% | (2) | 0% | 2 | 0% | 1 | 0% | 2 | 0% | 66 | 0% | 80 | 0% | 70 | 0% | 2 | 0% | 2 | 0% | 58 | 0% | 57 | 0% | 56 | 0% | 2 | 0% | 2 | 0% | ||||||||||||||||||
其他應收款 | 7,581 | 0.06% | 6,528 | 0.05% | 10,205 | 0.11% | 13,565 | 0.15% | ||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 7,581 | 0.06% | 6,528 | 0.05% | 10,205 | 0.11% | 13,565 | 0.15% | 9,142 | 0.11% | 11,150 | 0.13% | 13,306 | 0.17% | 16,127 | 0.21% | 9,194 | 0.12% | 7,360 | 0.1% | 7,817 | 0.1% | 9,825 | 0.13% | 9,311 | 0.12% | 15,111 | 0.19% | 17,613 | 0.22% | 18,254 | 0.22% | 21,206 | 0.25% | 18,706 | 0.22% | 22,308 | 0.27% | 17,796 | 0.18% | 13,659 | 0.14% | 16,226 | 0.16% | 13,778 | 0.13% | 22,834 | 0.21% |
其他應收款-關係人 | 1,579 | 0.01% | 1,055 | 0.01% | 2,076 | 0.02% | 1,055 | 0.01% | 1,021 | 0.01% | 2,494 | 0.03% | 1,055 | 0.01% | 1,021 | 0.01% | 1,415 | 0.02% | 1,503 | 0.02% | 1,564 | 0.02% | 1,581 | 0.02% | 1,603 | 0.02% | 1,659 | 0.02% | 1,607 | 0.02% | 1,604 | 0.02% | 1,654 | 0.02% | 1,653 | 0.02% | 1,629 | 0.02% | 1,688 | 0.02% | 1,677 | 0.02% | 1,620 | 0.02% | 1,606 | 0.02% | 1,644 | 0.02% |
其他應收款-關係人-其他 | 1,579 | 0.01% | 1,055 | 0.01% | 2,076 | 0.02% | 1,055 | 0.01% | 1,021 | 0.01% | 2,494 | 0.03% | 1,055 | 0.01% | 1,021 | 0.01% | 1,415 | 0.02% | 1,503 | 0.02% | 1,564 | 0.02% | 1,581 | 0.02% | 1,603 | 0.02% | 1,659 | 0.02% | 1,607 | 0.02% | 1,604 | 0.02% | 1,654 | 0.02% | 1,653 | 0.02% | 1,629 | 0.02% | 1,688 | 0.02% | 1,677 | 0.02% | 1,620 | 0.02% | 1,606 | 0.02% | 1,644 | 0.02% |
存貨 | 253,934 | 2.01% | 337,247 | 2.74% | 389,885 | 4.24% | 343,787 | 3.87% | 315,771 | 3.82% | 183,384 | 2.14% | 163,262 | 2.12% | 164,158 | 2.13% | 201,438 | 2.59% | 176,600 | 2.28% | 138,527 | 1.8% | 215,623 | 2.74% | 185,695 | 2.35% | 246,993 | 3.13% | 241,205 | 3.03% | 326,577 | 3.87% | 414,943 | 4.82% | 399,674 | 4.63% | 221,851 | 2.64% | 373,000 | 3.75% | 388,854 | 3.87% | 174,168 | 1.73% | 168,016 | 1.58% | 443,742 | 4.1% |
存貨-買賣業 | 253,934 | 2.01% | 337,247 | 2.74% | 389,885 | 4.24% | 343,787 | 3.87% | 315,771 | 3.82% | 183,384 | 2.14% | 163,262 | 2.12% | 164,158 | 2.13% | 201,438 | 2.59% | 176,600 | 2.28% | 138,527 | 1.8% | 215,623 | 2.74% | 185,695 | 2.35% | 246,993 | 3.13% | 241,205 | 3.03% | 326,577 | 3.87% | 414,943 | 4.82% | 399,674 | 4.63% | 221,851 | 2.64% | 373,000 | 3.75% | 388,854 | 3.87% | 174,168 | 1.73% | 168,016 | 1.58% | 443,742 | 4.1% |
商品存貨 | 253,934 | 2.01% | 337,247 | 2.74% | 389,885 | 4.24% | 343,787 | 3.87% | ||||||||||||||||||||||||||||||||||||||||
預付款項 | 16,404 | 0.13% | 6,546 | 0.05% | 21,791 | 0.24% | 20,867 | 0.24% | 24,149 | 0.29% | 29,113 | 0.34% | 31,529 | 0.41% | 19,328 | 0.25% | 22,415 | 0.29% | 19,522 | 0.25% | 12,624 | 0.16% | 16,872 | 0.21% | 23,003 | 0.29% | 24,957 | 0.32% | 19,658 | 0.25% | 27,262 | 0.32% | 24,502 | 0.28% | 18,419 | 0.21% | 30,055 | 0.36% | 20,287 | 0.2% | 21,316 | 0.21% | 32,638 | 0.32% | 35,377 | 0.33% | 38,684 | 0.36% |
其他預付款 | 16,404 | 0.13% | 6,546 | 0.05% | 21,791 | 0.24% | 20,867 | 0.24% | 24,149 | 0.29% | 29,113 | 0.34% | 31,529 | 0.41% | 19,328 | 0.25% | 22,415 | 0.29% | 19,522 | 0.25% | 12,624 | 0.16% | 16,872 | 0.21% | 23,003 | 0.29% | 24,957 | 0.32% | 19,658 | 0.25% | 27,262 | 0.32% | 24,502 | 0.28% | 18,419 | 0.21% | 30,055 | 0.36% | 20,287 | 0.2% | 21,316 | 0.21% | 32,638 | 0.32% | 35,377 | 0.33% | 38,684 | 0.36% |
其他流動資產 | 136,448 | 1.08% | 56,760 | 0.46% | 20,038 | 0.22% | 18,363 | 0.21% | 18,510 | 0.22% | 18,393 | 0.21% | 18,389 | 0.24% | 28,678 | 0.37% | 18,890 | 0.24% | 18,251 | 0.24% | 19,447 | 0.25% | 19,314 | 0.25% | 19,908 | 0.25% | 20,147 | 0.25% | 21,393 | 0.27% | 18,722 | 0.22% | 18,538 | 0.22% | 18,379 | 0.21% | 19,053 | 0.23% | 12,189 | 0.12% | 75,292 | 0.75% | 288,575 | 2.87% | 1,407,857 | 13.22% | 24,540 | 0.23% |
其他金融資產-流動 | 47,802 | 0.38% | 48,135 | 0.39% | 18,151 | 0.2% | 18,008 | 0.22% | 18,133 | 0.21% | 18,190 | 0.24% | 17,835 | 0.23% | 19,316 | 0.25% | 19,095 | 0.24% | 19,788 | 0.25% | 18,786 | 0.24% | 18,539 | 0.22% | 18,073 | 0.21% | 18,852 | 0.22% | 70,647 | 0.7% | 279,985 | 2.78% | 1,402,886 | 13.17% | ||||||||||||||
工程存出保證金 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 88,646 | 0.7% | 8,625 | 0.07% | 1,887 | 0.02% | 18,363 | 0.21% | 502 | 0.01% | 260 | 0% | 18,389 | 0.24% | 10,488 | 0.14% | 1,055 | 0.01% | 18,251 | 0.24% | 131 | 0% | 219 | 0% | 120 | 0% | 20,147 | 0.25% | 2,607 | 0.03% | 183 | 0% | 18,538 | 0.22% | 306 | 0% | 201 | 0% | 12,189 | 0.12% | 4,645 | 0.05% | 8,590 | 0.09% | 4,971 | 0.05% | 24,540 | 0.23% |
流動資產合計 | 1,406,017 | 11.14% | 1,530,544 | 12.42% | 1,833,666 | 19.92% | 1,597,230 | 18% | 1,245,296 | 15.08% | 1,398,928 | 16.33% | 703,527 | 9.14% | 657,830 | 8.54% | 742,729 | 9.56% | 711,166 | 9.18% | 606,678 | 7.88% | 807,567 | 10.28% | 870,392 | 11.03% | 1,077,442 | 13.64% | 878,782 | 11.03% | 1,254,605 | 14.88% | 1,350,842 | 15.7% | 1,337,723 | 15.49% | 1,206,094 | 14.34% | 2,632,938 | 26.49% | 2,702,342 | 26.91% | 3,050,768 | 30.32% | 3,583,817 | 33.65% | 3,610,212 | 33.39% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 334,369 | 2.65% | 347,685 | 2.82% | 333,967 | 3.63% | 347,469 | 3.91% | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-非流動 | 390,486 | 3.09% | 385,514 | 3.13% | 410,738 | 4.46% | 415,323 | 4.68% | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資評價調整-非流動 | (56,117) | -0.44% | (37,829) | -0.31% | (76,771) | -0.83% | (67,854) | -0.76% | ||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 32,971 | 0.26% | 32,566 | 0.26% | 19,691 | 0.21% | 22,337 | 0.25% | 16,332 | 0.2% | 15,884 | 0.19% | 14,424 | 0.19% | 4,145 | 0.05% | 4,234 | 0.05% | 4,284 | 0.06% | ||||||||||||||||||||||||||||
採用權益法之投資 | 32,971 | 0.26% | 32,566 | 0.26% | 19,691 | 0.21% | 22,337 | 0.25% | 16,332 | 0.2% | 15,884 | 0.19% | 14,424 | 0.19% | 4,145 | 0.05% | 4,234 | 0.05% | 4,284 | 0.06% | ||||||||||||||||||||||||||||
累計減損-採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 4,742,889 | 37.59% | 4,532,473 | 36.77% | 4,122,620 | 44.78% | 4,075,787 | 45.92% | 3,889,948 | 47.1% | 3,886,438 | 45.37% | 3,895,074 | 50.58% | 3,815,664 | 49.51% | 3,777,137 | 48.64% | 3,783,808 | 48.87% | 3,875,007 | 50.31% | 3,876,633 | 49.35% | 3,836,985 | 48.61% | 3,839,825 | 48.6% | 3,853,809 | 48.35% | 3,884,710 | 46.09% | 3,897,636 | 45.31% | 3,917,325 | 45.35% | 3,965,670 | 47.14% | 3,986,813 | 40.11% | 4,011,106 | 39.94% | 4,015,646 | 39.91% | 4,057,826 | 38.1% | 4,074,555 | 37.68% |
土地淨額 | 3,897,280 | 30.89% | 3,761,133 | 30.51% | 3,429,601 | 37.25% | 3,385,101 | 38.14% | 3,231,695 | 39.13% | 3,231,695 | 37.73% | 3,231,695 | 41.97% | 3,155,915 | 40.95% | 3,116,501 | 40.13% | 3,116,501 | 40.25% | 3,189,588 | 41.41% | 3,189,588 | 40.6% | 3,149,860 | 39.91% | 3,149,860 | 39.87% | 3,149,860 | 39.52% | 3,149,860 | 37.37% | 3,149,860 | 36.62% | 3,149,860 | 36.47% | 3,149,860 | 37.45% | 3,149,860 | 31.69% | 3,149,860 | 31.37% | 3,149,860 | 31.31% | 3,149,860 | 29.58% | 3,149,860 | 29.13% |
土地成本 | 3,897,280 | 30.89% | 3,761,133 | 30.51% | 3,429,601 | 37.25% | 3,385,101 | 38.14% | 3,231,695 | 39.13% | 3,231,695 | 37.73% | 3,231,695 | 41.97% | 3,155,915 | 40.95% | 3,116,501 | 40.13% | 3,116,501 | 40.25% | 3,189,588 | 41.41% | 3,189,588 | 40.6% | 3,149,860 | 39.91% | 3,149,860 | 39.87% | 3,149,860 | 39.52% | 3,149,860 | 37.37% | 3,149,860 | 36.62% | 3,149,860 | 36.47% | 3,149,860 | 37.45% | 3,149,860 | 31.69% | 3,149,860 | 31.37% | 3,149,860 | 31.31% | 3,149,860 | 29.58% | 3,149,860 | 29.13% |
房屋及建築淨額 | 485,871 | 3.85% | 484,428 | 3.93% | 467,365 | 5.08% | 476,474 | 5.37% | 467,525 | 5.66% | 474,675 | 5.54% | 482,347 | 6.26% | 484,268 | 6.28% | 483,027 | 6.22% | 490,253 | 6.33% | 497,950 | 6.46% | 505,667 | 6.44% | 511,516 | 6.48% | 519,738 | 6.58% | 532,635 | 6.68% | 542,554 | 6.44% | 552,147 | 6.42% | 561,565 | 6.5% | 578,629 | 6.88% | 586,589 | 5.9% | 595,906 | 5.93% | 592,426 | 5.89% | 610,197 | 5.73% | 619,320 | 5.73% |
房屋及建築成本 | 994,000 | 7.88% | 980,472 | 7.95% | 954,255 | 10.37% | 946,602 | 10.66% | 922,403 | 11.17% | 921,635 | 10.76% | 921,415 | 11.97% | 907,852 | 11.78% | 898,442 | 11.57% | 898,217 | 11.6% | 898,244 | 11.66% | 898,622 | 11.44% | 896,544 | 11.36% | 896,349 | 11.34% | 890,262 | 11.17% | 890,262 | 10.56% | 890,511 | 10.35% | 890,575 | 10.31% | 887,990 | 10.56% | 886,341 | 8.92% | 885,992 | 8.82% | 874,972 | 8.7% | 888,081 | 8.34% | 887,494 | 8.21% |
房屋及建築-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (508,129) | -4.03% | (496,044) | -4.02% | 486,890 | 5.29% | 470,128 | 5.3% | 454,878 | 5.51% | 446,960 | 5.22% | 439,068 | 5.7% | 423,584 | 5.5% | 415,415 | 5.35% | 407,964 | 5.27% | 400,294 | 5.2% | 392,955 | 5% | 385,028 | 4.88% | 376,611 | 4.77% | 357,627 | 4.49% | 347,708 | 4.12% | 338,364 | 3.93% | 329,010 | 3.81% | 309,361 | 3.68% | 299,752 | 3.02% | 290,086 | 2.89% | 282,546 | 2.81% | 277,884 | 2.61% | 268,174 | 2.48% |
累計減損-房屋及建築 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
機器設備淨額 | 198,817 | 1.58% | 160,426 | 1.3% | 126,170 | 1.37% | 110,667 | 1.25% | 103,351 | 1.25% | 96,904 | 1.13% | 93,583 | 1.22% | 94,309 | 1.22% | 96,588 | 1.24% | 98,868 | 1.28% | 105,353 | 1.37% | 107,118 | 1.36% | 104,792 | 1.33% | 96,847 | 1.23% | 92,985 | 1.17% | 106,971 | 1.27% | 107,959 | 1.26% | 115,855 | 1.34% | 140,770 | 1.67% | 149,508 | 1.5% | 159,079 | 1.58% | 161,374 | 1.6% | 174,432 | 1.64% | 176,630 | 1.63% |
機器設備成本 | 692,029 | 5.48% | 655,496 | 5.32% | 624,492 | 6.78% | 604,684 | 6.81% | 590,201 | 7.15% | 581,549 | 6.79% | 576,055 | 7.48% | 564,824 | 7.33% | 562,023 | 7.24% | 560,979 | 7.25% | 561,943 | 7.3% | 556,025 | 7.08% | 548,037 | 6.94% | 537,183 | 6.8% | 523,353 | 6.57% | 540,313 | 6.41% | 535,604 | 6.23% | 535,956 | 6.21% | 563,166 | 6.7% | 562,817 | 5.66% | 564,597 | 5.62% | 564,185 | 5.61% | 568,783 | 5.34% | 565,103 | 5.23% |
機器設備-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-機器設備 | (493,212) | -3.91% | (495,070) | -4.02% | 498,322 | 5.41% | 494,017 | 5.57% | 486,850 | 5.89% | 484,645 | 5.66% | 482,472 | 6.27% | 470,515 | 6.11% | 465,435 | 5.99% | 462,111 | 5.97% | 456,590 | 5.93% | 448,907 | 5.71% | 443,245 | 5.62% | 440,336 | 5.57% | 430,368 | 5.4% | 433,342 | 5.14% | 427,645 | 4.97% | 420,101 | 4.86% | 422,396 | 5.02% | 413,309 | 4.16% | 405,518 | 4.04% | 402,811 | 4% | 394,351 | 3.7% | 388,473 | 3.59% |
累計減損-機器設備 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
運輸設備淨額 | 1,500 | 0.01% | 1,945 | 0.02% | 2,284 | 0.02% | 2,661 | 0.03% | 1,807 | 0.02% | 1,824 | 0.02% | 1,957 | 0.03% | 2,222 | 0.03% | 2,354 | 0.03% | 2,529 | 0.03% | 1,026 | 0.01% | 1,132 | 0.01% | 1,239 | 0.02% | 1,346 | 0.02% | 1,558 | 0.02% | 1,665 | 0.02% | 1,206 | 0.01% | 1,309 | 0.02% | 1,514 | 0.02% | 1,618 | 0.02% | 1,735 | 0.02% | 1,240 | 0.01% | 1,429 | 0.01% | 1,624 | 0.02% |
運輸設備成本 | 3,487 | 0.03% | 4,463 | 0.04% | 4,463 | 0.05% | 4,463 | 0.05% | 4,309 | 0.05% | 4,189 | 0.05% | 4,189 | 0.05% | 4,190 | 0.05% | 4,190 | 0.05% | 4,190 | 0.05% | 3,915 | 0.05% | 3,915 | 0.05% | 3,915 | 0.05% | 3,915 | 0.05% | 4,305 | 0.05% | 4,305 | 0.05% | 4,608 | 0.05% | 4,608 | 0.05% | 4,607 | 0.05% | 4,608 | 0.05% | 5,508 | 0.05% | 4,819 | 0.05% | 4,819 | 0.05% | 4,819 | 0.04% |
運輸設備-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-運輸設備 | (1,987) | -0.02% | (2,518) | -0.02% | 2,179 | 0.02% | 1,802 | 0.02% | 2,502 | 0.03% | 2,365 | 0.03% | 2,232 | 0.03% | 1,968 | 0.03% | 1,836 | 0.02% | 1,661 | 0.02% | 2,889 | 0.04% | 2,783 | 0.04% | 2,676 | 0.03% | 2,569 | 0.03% | 2,747 | 0.03% | 2,640 | 0.03% | 3,402 | 0.04% | 3,299 | 0.04% | 3,093 | 0.04% | 2,990 | 0.03% | 3,773 | 0.04% | 3,579 | 0.04% | 3,390 | 0.03% | 3,195 | 0.03% |
辦公設備淨額 | 75,814 | 0.6% | 67,754 | 0.55% | 57,015 | 0.62% | 55,552 | 0.63% | 41,209 | 0.5% | 41,488 | 0.48% | 42,718 | 0.55% | 45,811 | 0.59% | 45,349 | 0.58% | 40,755 | 0.53% | 43,735 | 0.57% | 33,925 | 0.43% | 31,400 | 0.4% | 30,866 | 0.39% | 32,267 | 0.4% | 35,032 | 0.42% | 37,802 | 0.44% | 37,869 | 0.44% | 41,987 | 0.5% | 42,628 | 0.43% | 46,415 | 0.46% | 49,272 | 0.49% | 54,525 | 0.51% | 52,757 | 0.49% |
辦公設備成本 | 171,186 | 1.36% | 171,968 | 1.4% | 161,768 | 1.76% | 167,742 | 1.89% | 161,590 | 1.96% | 173,826 | 2.03% | 172,503 | 2.24% | 174,698 | 2.27% | 177,741 | 2.29% | 183,374 | 2.37% | 185,257 | 2.41% | 179,977 | 2.29% | 183,801 | 2.33% | 193,940 | 2.45% | 198,089 | 2.49% | 198,089 | 2.35% | 198,088 | 2.3% | 195,030 | 2.26% | 203,009 | 2.41% | 202,262 | 2.03% | 209,202 | 2.08% | 209,832 | 2.09% | 211,883 | 1.99% | 208,272 | 1.93% |
辦公設備-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-辦公設備 | (95,372) | -0.76% | (104,214) | -0.85% | 104,753 | 1.14% | 112,190 | 1.26% | 120,381 | 1.46% | 132,338 | 1.54% | 129,785 | 1.69% | 128,887 | 1.67% | 132,392 | 1.7% | 142,619 | 1.84% | 141,522 | 1.84% | 146,052 | 1.86% | 152,401 | 1.93% | 163,074 | 2.06% | 165,822 | 2.08% | 163,057 | 1.93% | 160,286 | 1.86% | 157,161 | 1.82% | 161,022 | 1.91% | 159,634 | 1.61% | 162,787 | 1.62% | 160,560 | 1.6% | 157,358 | 1.48% | 155,515 | 1.44% |
租賃改良淨額 | 49,839 | 0.4% | 26,814 | 0.22% | 16,769 | 0.18% | 17,815 | 0.2% | 13,642 | 0.17% | 14,139 | 0.17% | 14,943 | 0.19% | 15,891 | 0.21% | 15,745 | 0.2% | 16,612 | 0.21% | 17,487 | 0.23% | 18,226 | 0.23% | 17,253 | 0.22% | 17,910 | 0.23% | 18,372 | 0.23% | 19,564 | 0.23% | 20,591 | 0.24% | 21,602 | 0.25% | 22,792 | 0.27% | 24,034 | 0.24% | 24,731 | 0.25% | 26,294 | 0.26% | 27,790 | 0.26% | 29,314 | 0.27% |
租賃改良成本 | 183,759 | 1.46% | 157,266 | 1.28% | 144,523 | 1.57% | 143,944 | 1.62% | 148,110 | 1.79% | 148,286 | 1.73% | 148,286 | 1.93% | 149,424 | 1.94% | 149,643 | 1.93% | 149,985 | 1.94% | 149,985 | 1.95% | 149,800 | 1.91% | 147,796 | 1.87% | 147,733 | 1.87% | 145,820 | 1.83% | 146,087 | 1.73% | 145,830 | 1.7% | 145,436 | 1.68% | 156,496 | 1.86% | 156,354 | 1.57% | 155,616 | 1.55% | 161,532 | 1.61% | 176,661 | 1.66% | 177,346 | 1.64% |
租賃改良-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-租賃改良 | (133,920) | -1.06% | (130,452) | -1.06% | 127,754 | 1.39% | 126,129 | 1.42% | 134,468 | 1.63% | 134,147 | 1.57% | 133,343 | 1.73% | 133,533 | 1.73% | 133,898 | 1.72% | 133,373 | 1.72% | 132,498 | 1.72% | 131,574 | 1.67% | 130,543 | 1.65% | 129,823 | 1.64% | 127,448 | 1.6% | 126,523 | 1.5% | 125,239 | 1.46% | 123,834 | 1.43% | 133,704 | 1.59% | 132,320 | 1.33% | 130,885 | 1.3% | 135,238 | 1.34% | 148,871 | 1.4% | 148,032 | 1.37% |
累計減損-租賃改良 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
其他設備淨額 | 33,768 | 0.27% | 29,973 | 0.24% | 23,416 | 0.25% | 27,517 | 0.31% | 30,719 | 0.37% | 25,713 | 0.3% | 27,831 | 0.36% | 17,248 | 0.22% | 17,573 | 0.23% | 18,290 | 0.24% | 19,868 | 0.26% | 20,977 | 0.27% | 20,925 | 0.27% | 23,258 | 0.29% | 26,132 | 0.33% | 29,064 | 0.34% | 28,071 | 0.33% | 29,265 | 0.34% | 30,118 | 0.36% | 32,576 | 0.33% | 33,380 | 0.33% | 35,180 | 0.35% | 39,593 | 0.37% | 45,050 | 0.42% |
其他設備成本 | 167,398 | 1.33% | 162,142 | 1.32% | 172,681 | 1.88% | 173,223 | 1.95% | 182,689 | 2.21% | 176,888 | 2.06% | 180,438 | 2.34% | 170,616 | 2.21% | 170,647 | 2.2% | 171,381 | 2.21% | 176,329 | 2.29% | 175,513 | 2.23% | 176,894 | 2.24% | 179,484 | 2.27% | 178,633 | 2.24% | 178,729 | 2.12% | 177,301 | 2.06% | 177,883 | 2.06% | 179,497 | 2.13% | 180,208 | 1.81% | 201,296 | 2% | 199,178 | 1.98% | 198,599 | 1.86% | 199,799 | 1.85% |
其他設備-重估增(減)值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-其他設備 | (133,630) | -1.06% | (132,169) | -1.07% | 149,265 | 1.62% | 145,706 | 1.64% | 151,970 | 1.84% | 151,175 | 1.76% | 152,607 | 1.98% | 153,368 | 1.99% | 153,074 | 1.97% | 153,091 | 1.98% | 156,461 | 2.03% | 154,536 | 1.97% | 155,969 | 1.98% | 156,226 | 1.98% | 152,501 | 1.91% | 149,665 | 1.78% | 149,230 | 1.73% | 148,618 | 1.72% | 149,379 | 1.78% | 147,632 | 1.49% | 167,916 | 1.67% | 163,998 | 1.63% | 159,006 | 1.49% | 154,749 | 1.43% |
未完工程及待驗設備 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 2,172,132 | 17.22% | 2,013,133 | 16.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
投資性不動產淨額 | 1,791,803 | 14.2% | 1,798,838 | 14.59% | 786,968 | 8.55% | 789,912 | 8.9% | 814,270 | 9.86% | 815,841 | 9.52% | 817,412 | 10.62% | 820,555 | 10.65% | 822,126 | 10.59% | 823,698 | 10.64% | 826,419 | 10.73% | 832,158 | 10.59% | 837,466 | 10.61% | 608,976 | 7.71% | 734,481 | 9.21% | 739,367 | 8.77% | 815,826 | 9.48% | 820,985 | 9.51% | 705,564 | 8.39% | 710,610 | 7.15% | 715,657 | 7.13% | 720,703 | 7.16% | 725,747 | 6.81% | 730,791 | 6.76% |
投資性不動產-土地淨額 | 1,632,860 | 12.94% | 1,636,107 | 13.27% | ||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 1,632,860 | 12.94% | 1,636,107 | 13.27% | 631,207 | 6.86% | 631,207 | 7.11% | 631,207 | 7.64% | 631,207 | 7.37% | 631,207 | 8.2% | 631,207 | 8.19% | 631,207 | 8.13% | 631,207 | 8.15% | 631,207 | 8.19% | 631,207 | 8.04% | 631,207 | 8% | 512,379 | 6.48% | 628,113 | 7.88% | 628,113 | 7.45% | 699,596 | 8.13% | 699,596 | 8.1% | 587,727 | 6.99% | 587,727 | 5.91% | 587,727 | 5.85% | 587,727 | 5.84% | 587,727 | 5.52% | 587,727 | 5.44% |
投資性不動產-土地-重估增值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地-累計公允價值變動數 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計減損-投資性不動產-土地 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物淨額 | 158,943 | 1.26% | 162,731 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 410,093 | 3.25% | 410,093 | 3.33% | 399,682 | 4.34% | 399,682 | 4.5% | 399,682 | 4.84% | 399,682 | 4.67% | 399,682 | 5.19% | 399,682 | 5.19% | 399,682 | 5.15% | 399,682 | 5.16% | 399,682 | 5.19% | 399,682 | 5.09% | 399,682 | 5.06% | 284,946 | 3.61% | 284,946 | 3.57% | 284,946 | 3.38% | 284,946 | 3.31% | 284,946 | 3.3% | 271,227 | 3.22% | 271,227 | 2.73% | 271,227 | 2.7% | 271,227 | 2.7% | 271,227 | 2.55% | 271,227 | 2.51% |
投資性不動產-建築物-重估增值 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物-累計公允價值變動數 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-投資性不動產-建築物 | (251,150) | -1.99% | (247,362) | -2.01% | 243,921 | 2.65% | 240,977 | 2.71% | 216,619 | 2.62% | 215,048 | 2.51% | 213,477 | 2.77% | 210,334 | 2.73% | 208,763 | 2.69% | 207,191 | 2.68% | 204,470 | 2.65% | 198,731 | 2.53% | 193,423 | 2.45% | 188,349 | 2.38% | 178,578 | 2.24% | 173,692 | 2.06% | 168,716 | 1.96% | 163,557 | 1.89% | 153,390 | 1.82% | 148,344 | 1.49% | 143,297 | 1.43% | 138,251 | 1.37% | 133,207 | 1.25% | 128,163 | 1.19% |
無形資產 | 46,648 | 0.37% | 47,320 | 0.38% | 53,345 | 0.58% | 6,462 | 0.07% | 9,965 | 0.12% | 8,974 | 0.1% | 10,446 | 0.14% | 8,577 | 0.11% | 9,890 | 0.13% | 9,038 | 0.12% | 10,197 | 0.13% | 11,512 | 0.15% | 12,932 | 0.16% | 6,818 | 0.09% | 9,007 | 0.11% | 10,327 | 0.12% | 10,519 | 0.12% | 11,140 | 0.13% | 11,847 | 0.14% | 12,948 | 0.13% | 14,914 | 0.15% | 17,350 | 0.17% | 19,213 | 0.18% | 14,799 | 0.14% |
特許權淨額 | 0 | 0% | 248 | 0% | 743 | 0.01% | 1,239 | 0.01% | ||||||||||||||||||||||||||||||||||||||||
特許權 | 9,500 | 0.08% | 9,500 | 0.08% | 9,500 | 0.1% | 9,500 | 0.11% | 9,500 | 0.12% | 9,500 | 0.11% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.12% | 9,500 | 0.11% | 9,500 | 0.11% | 9,500 | 0.11% | 9,500 | 0.11% | 9,500 | 0.1% | 9,500 | 0.09% | 9,500 | 0.09% | 9,500 | 0.09% | 9,500 | 0.09% |
特許權重估增(減)值 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
累計減損-特許權 | (9,500) | -0.08% | (9,252) | -0.08% | 8,757 | 0.1% | 8,261 | 0.09% | 7,764 | 0.09% | 7,517 | 0.09% | 7,269 | 0.09% | 6,773 | 0.09% | 6,526 | 0.08% | 6,278 | 0.08% | 6,030 | 0.08% | 5,782 | 0.07% | 5,535 | 0.07% | 5,287 | 0.07% | 4,791 | 0.06% | 4,543 | 0.05% | 4,296 | 0.05% | 4,048 | 0.05% | 3,552 | 0.04% | 3,304 | 0.03% | 3,057 | 0.03% | 2,809 | 0.03% | 2,561 | 0.02% | 2,313 | 0.02% |
電腦軟體淨額 | 8,341 | 0.07% | 5,482 | 0.04% | 7,728 | 0.08% | 5,223 | 0.06% | 8,229 | 0.1% | 6,991 | 0.08% | 8,215 | 0.11% | 5,850 | 0.08% | 6,916 | 0.09% | 5,816 | 0.08% | 6,727 | 0.09% | 7,794 | 0.1% | 8,967 | 0.11% | 2,605 | 0.03% | 4,298 | 0.05% | 5,370 | 0.06% | 5,315 | 0.06% | 5,688 | 0.07% | 5,899 | 0.07% | 6,752 | 0.07% | 8,471 | 0.08% | 10,659 | 0.11% | 12,274 | 0.12% | 7,612 | 0.07% |
電腦軟體 | 42,523 | 0.34% | 37,174 | 0.3% | 36,793 | 0.4% | 32,033 | 0.36% | 32,032 | 0.39% | 29,407 | 0.34% | 29,407 | 0.38% | 24,575 | 0.32% | 24,575 | 0.32% | 22,345 | 0.29% | 22,345 | 0.29% | 22,345 | 0.28% | 22,344 | 0.28% | 21,090 | 0.27% | 21,566 | 0.27% | 21,566 | 0.26% | 20,380 | 0.24% | 19,684 | 0.23% | 17,637 | 0.21% | 17,421 | 0.18% | 22,102 | 0.22% | 21,971 | 0.22% | 21,258 | 0.2% | 14,710 | 0.14% |
電腦軟體重估增(減)值 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
累計減損-電腦軟體 | (34,182) | -0.27% | (31,692) | -0.26% | 29,065 | 0.32% | 26,810 | 0.3% | 23,803 | 0.29% | 22,416 | 0.26% | 21,192 | 0.28% | 18,725 | 0.24% | 17,659 | 0.23% | 16,529 | 0.21% | 15,618 | 0.2% | 14,551 | 0.19% | 13,377 | 0.17% | 18,485 | 0.23% | 17,268 | 0.22% | 16,196 | 0.19% | 15,065 | 0.18% | 13,996 | 0.16% | 11,738 | 0.14% | 10,669 | 0.11% | 13,631 | 0.14% | 11,312 | 0.11% | 8,984 | 0.08% | 7,098 | 0.07% |
其他無形資產淨額 | 38,307 | 0.3% | 41,590 | 0.34% | 44,874 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||
其他無形資產 | 45,968 | 0.36% | 45,968 | 0.37% | 45,968 | 0.5% | ||||||||||||||||||||||||||||||||||||||||||
其他無形資產重估增(減)值 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
累計減損-其他無形資產 | (7,661) | -0.06% | (4,378) | -0.04% | 1,094 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 69,549 | 0.55% | 67,968 | 0.55% | 72,773 | 0.79% | 71,514 | 0.81% | 61,445 | 0.74% | 60,114 | 0.7% | 55,726 | 0.72% | 58,010 | 0.75% | 57,787 | 0.74% | 57,835 | 0.75% | 57,092 | 0.74% | 53,486 | 0.68% | 53,080 | 0.67% | 52,385 | 0.66% | 62,141 | 0.78% | 61,689 | 0.73% | 61,275 | 0.71% | 62,168 | 0.72% | 64,314 | 0.76% | 62,239 | 0.63% | 62,235 | 0.62% | 66,303 | 0.66% | 67,236 | 0.63% | 67,689 | 0.63% |
其他非流動資產 | 2,020,703 | 16.02% | 1,955,609 | 15.87% | 1,982,845 | 21.54% | 1,965,185 | 22.14% | ||||||||||||||||||||||||||||||||||||||||
預付設備款 | 153,315 | 1.22% | 76,283 | 0.62% | 83,970 | 0.91% | 53,292 | 0.6% | 35,450 | 0.43% | 21,899 | 0.26% | 14,960 | 0.19% | 28,740 | 0.37% | 20,152 | 0.26% | 329 | 0% | 2,739 | 0.03% | 5,717 | 0.07% | 83,447 | 1.05% | 84,201 | 1% | 10,893 | 0.13% | 7,800 | 0.09% | 4,636 | 0.05% | 20,578 | 0.2% | 18,415 | 0.17% | ||||||||||
存出保證金 | 1,439,110 | 11.41% | 1,444,707 | 11.72% | 1,443,834 | 15.68% | 1,448,528 | 16.32% | 1,448,908 | 17.54% | 1,450,553 | 16.93% | 1,450,093 | 18.83% | 1,449,114 | 18.8% | 1,449,454 | 18.66% | 1,464,473 | 19.01% | 1,464,091 | 18.64% | 1,463,549 | 18.54% | 1,465,819 | 18.39% | 1,469,898 | 17.44% | 1,473,613 | 17.06% | 1,472,596 | 17.51% | 1,471,832 | 14.66% | 1,482,653 | 14.74% | 1,491,497 | 14% | ||||||||||
長期預付租金 | 422,236 | 3.35% | 0 | 0% | 453,475 | 4.93% | 462,040 | 5.21% | ||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 6,042 | 0.05% | 434,619 | 3.53% | 1,566 | 0.02% | 1,325 | 0.01% | 922 | 0.01% | 1,089 | 0.01% | 1,259 | 0.02% | 501 | 0.01% | 524 | 0.01% | 1,959,873 | 25.31% | 807 | 0.01% | 1,010 | 0.01% | 1,267 | 0.02% | 1,984,879 | 25.12% | 2,562 | 0.03% | 2,832 | 0.03% | 2,021,781 | 23.5% | 2,848 | 0.03% | 4,334 | 0.05% | 2,042,486 | 20.55% | 4,334 | 0.04% | 2,125 | 0.02% | 2,161 | 0.02% | 2,204,590 | 20.39% |
其他非流動資產-其他 | 6,042 | 0.05% | 434,619 | 3.53% | 1,566 | 0.02% | 1,325 | 0.01% | 922 | 0.01% | 1,089 | 0.01% | 1,259 | 0.02% | 501 | 0.01% | 524 | 0.01% | 1,959,873 | 25.31% | 807 | 0.01% | 1,010 | 0.01% | 1,267 | 0.02% | 1,984,879 | 25.12% | 2,562 | 0.03% | 2,832 | 0.03% | 2,021,781 | 23.5% | 2,848 | 0.03% | 4,334 | 0.05% | 2,042,486 | 20.55% | 4,334 | 0.04% | 2,125 | 0.02% | 2,161 | 0.02% | 2,204,590 | 20.39% |
非流動資產合計 | 11,211,064 | 88.86% | 10,795,592 | 87.58% | 7,372,209 | 80.08% | 7,278,666 | 82% | 7,013,965 | 84.92% | 7,167,096 | 83.67% | 6,996,877 | 90.86% | 7,048,469 | 91.46% | 7,023,025 | 90.44% | 7,031,698 | 90.82% | 7,096,123 | 92.12% | 7,047,883 | 89.72% | 7,022,730 | 88.97% | 6,823,674 | 86.36% | 7,091,811 | 88.97% | 7,174,762 | 85.12% | 7,250,865 | 84.3% | 7,299,427 | 84.51% | 7,205,580 | 85.66% | 7,306,312 | 73.51% | 7,339,434 | 73.09% | 7,010,864 | 69.68% | 7,066,095 | 66.35% | 7,203,205 | 66.61% |
資產總計 | 12,617,081 | 100% | 12,326,136 | 100% | 9,205,875 | 100% | 8,875,896 | 100% | 8,259,261 | 100% | 8,566,024 | 100% | 7,700,404 | 100% | 7,706,299 | 100% | 7,765,754 | 100% | 7,742,864 | 100% | 7,702,801 | 100% | 7,855,450 | 100% | 7,893,122 | 100% | 7,901,116 | 100% | 7,970,593 | 100% | 8,429,367 | 100% | 8,601,707 | 100% | 8,637,150 | 100% | 8,411,674 | 100% | 9,939,250 | 100% | 10,041,776 | 100% | 10,061,632 | 100% | 10,649,912 | 100% | 10,813,417 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 380,000 | 3.01% | 300,000 | 2.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 830,000 | 10.78% | 1,340,000 | 17.39% | 910,000 | 11.72% | 1,150,000 | 14.85% | 1,300,000 | 16.88% | 1,470,000 | 18.71% | 1,010,000 | 12.8% | 1,390,000 | 17.59% | 1,200,000 | 15.06% | 900,000 | 10.68% | 1,150,000 | 13.37% | 1,200,000 | 13.89% | 950,000 | 11.29% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | ||
銀行借款 | 380,000 | 3.01% | 300,000 | 2.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 830,000 | 10.78% | 1,340,000 | 17.39% | 910,000 | 11.72% | 1,150,000 | 14.85% | 1,300,000 | 16.88% | 1,470,000 | 18.71% | 1,010,000 | 12.8% | 1,390,000 | 17.59% | 1,200,000 | 15.06% | 900,000 | 10.68% | 1,150,000 | 13.37% | 1,200,000 | 13.89% | 950,000 | 11.29% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.64% | 200,000 | 2.58% | 150,000 | 1.95% | 50,000 | 0.64% | ||||||||||||||||||||||||||
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.64% | 200,000 | 2.58% | 150,000 | 1.95% | 50,000 | 0.64% | ||||||||||||||||||||||||||
合約負債-流動 | 108,246 | 0.86% | 98,758 | 0.8% | 100,360 | 1.09% | 101,859 | 1.15% | ||||||||||||||||||||||||||||||||||||||||
預收貨款 | 84,681 | 0.67% | 78,242 | 0.63% | 80,399 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||
其他合約負債 | 23,565 | 0.19% | 20,516 | 0.17% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
應付票據 | 73 | 0% | 176 | 0% | 36 | 0% | 17,363 | 0.2% | 399 | 0% | 380 | 0% | 447 | 0.01% | 34 | 0% | 53 | 0% | 663 | 0.01% | 7,384 | 0.1% | 0 | 0% | 25 | 0% | 361 | 0% | 288 | 0% | 190 | 0% | 336 | 0% | 605 | 0.01% | 4,632 | 0.06% | 1,235 | 0.01% | 229 | 0% | 1,273 | 0.01% | 778 | 0.01% | 1,243 | 0.01% |
應付票據 | 73 | 0% | 176 | 0% | 36 | 0% | 17,363 | 0.2% | 399 | 0% | 380 | 0% | 447 | 0.01% | 34 | 0% | 53 | 0% | 663 | 0.01% | 7,384 | 0.1% | 0 | 0% | 25 | 0% | 361 | 0% | 288 | 0% | 190 | 0% | 336 | 0% | 605 | 0.01% | 4,632 | 0.06% | 1,235 | 0.01% | 229 | 0% | 1,273 | 0.01% | 778 | 0.01% | 1,243 | 0.01% |
應付票據-關係人 | 1,792,974 | 14.21% | 1,534,782 | 12.45% | 1,960,987 | 21.3% | 1,567,813 | 17.66% | 1,512,194 | 18.31% | 1,652,637 | 19.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,793 | 0.03% | 2,194,124 | 22.08% | 2,523,618 | 25.13% | 2,752,134 | 27.35% | 2,605,586 | 24.47% | 2,367,058 | 21.89% | ||||||||
應付票據-關係人 | 1,792,974 | 14.21% | 1,534,782 | 12.45% | 1,960,987 | 21.3% | 1,567,813 | 17.66% | 1,512,194 | 18.31% | 1,652,637 | 19.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,793 | 0.03% | 2,194,124 | 22.08% | 2,523,618 | 25.13% | 2,752,134 | 27.35% | 2,605,586 | 24.47% | 2,367,058 | 21.89% | ||||||||
應付帳款 | 5,101 | 0.04% | 5,599 | 0.05% | 7,873 | 0.09% | 8,686 | 0.1% | 8,767 | 0.11% | 3,701 | 0.04% | 4,038 | 0.05% | 2,330 | 0.03% | 3,268 | 0.04% | 5,605 | 0.07% | 3,617 | 0.05% | 3,343 | 0.04% | 4,685 | 0.06% | 8,486 | 0.11% | 12,459 | 0.16% | 10,306 | 0.12% | 4,909 | 0.06% | 5,325 | 0.06% | 5,367 | 0.06% | 4,769 | 0.05% | 4,010 | 0.04% | 7,519 | 0.07% | 5,423 | 0.05% | 5,810 | 0.05% |
應付帳款 | 5,101 | 0.04% | 5,599 | 0.05% | 7,873 | 0.09% | 8,686 | 0.1% | 8,767 | 0.11% | 3,701 | 0.04% | 4,038 | 0.05% | 2,330 | 0.03% | 3,268 | 0.04% | 5,605 | 0.07% | 3,617 | 0.05% | 3,343 | 0.04% | 4,685 | 0.06% | 8,486 | 0.11% | 12,459 | 0.16% | 10,306 | 0.12% | 4,909 | 0.06% | 5,325 | 0.06% | 5,367 | 0.06% | 4,769 | 0.05% | 4,010 | 0.04% | 7,519 | 0.07% | 5,423 | 0.05% | 5,810 | 0.05% |
應付帳款-關係人 | 1,795,832 | 14.23% | 1,815,931 | 14.73% | 1,927,534 | 20.94% | 1,723,211 | 19.41% | 1,647,495 | 19.95% | 1,378,842 | 16.1% | 1,426,151 | 18.52% | 1,272,333 | 16.51% | 1,500,990 | 19.33% | 1,311,970 | 16.94% | 1,347,802 | 17.5% | 1,619,578 | 20.62% | 1,898,408 | 24.05% | 1,766,286 | 22.35% | 2,116,748 | 26.56% | 2,562,318 | 30.4% | 2,522,310 | 29.32% | 2,534,527 | 29.34% | 2,393,372 | 28.45% | 2,681,899 | 26.98% | 2,583,290 | 25.73% | 2,472,743 | 24.58% | 2,314,057 | 21.73% | 2,690,111 | 24.88% |
應付帳款-關係人 | 1,795,832 | 14.23% | 1,815,931 | 14.73% | 1,927,534 | 20.94% | 1,723,211 | 19.41% | 1,647,495 | 19.95% | 1,378,842 | 16.1% | 1,426,151 | 18.52% | 1,272,333 | 16.51% | 1,500,990 | 19.33% | 1,311,970 | 16.94% | 1,347,802 | 17.5% | 1,619,578 | 20.62% | 1,898,408 | 24.05% | 1,766,286 | 22.35% | 2,116,748 | 26.56% | 2,562,318 | 30.4% | 2,522,310 | 29.32% | 2,534,527 | 29.34% | 2,393,372 | 28.45% | 2,681,899 | 26.98% | 2,583,290 | 25.73% | 2,472,743 | 24.58% | 2,314,057 | 21.73% | 2,690,111 | 24.88% |
其他應付款 | 377,861 | 2.99% | 258,684 | 2.1% | 299,425 | 3.25% | 291,082 | 3.28% | ||||||||||||||||||||||||||||||||||||||||
其他應付費用 | 377,861 | 2.99% | 258,684 | 2.1% | 299,425 | 3.25% | 291,082 | 3.28% | 292,115 | 3.54% | 917,850 | 10.72% | 261,931 | 3.4% | 293,479 | 3.81% | 718,793 | 9.26% | 242,375 | 3.13% | 253,254 | 3.29% | 220,779 | 2.81% | 618,251 | 7.83% | 194,858 | 2.47% | 206,554 | 2.59% | 592,408 | 7.03% | 218,691 | 2.54% | 239,923 | 2.78% | 622,092 | 7.4% | 212,153 | 2.13% | 240,643 | 2.4% | 247,558 | 2.46% | 1,241,517 | 11.66% | 314,576 | 2.91% |
本期所得稅負債 | 138,633 | 1.1% | 148,724 | 1.21% | 69,795 | 0.76% | 115,685 | 1.3% | 30,629 | 0.37% | 55,414 | 0.65% | 124,002 | 1.61% | 73,155 | 0.95% | 69,947 | 0.9% | 70,873 | 0.92% | 38,172 | 0.5% | 23,379 | 0.3% | 30,084 | 0.38% | 27,669 | 0.35% | 5,374 | 0.07% | 27,021 | 0.32% | 46,969 | 0.55% | 31,692 | 0.37% | 40,260 | 0.48% | 50,545 | 0.51% | 26,298 | 0.26% | 13,470 | 0.13% | 45,468 | 0.43% | 159,361 | 1.47% |
負債準備-流動 | 2,714 | 0.02% | 2,395 | 0.02% | 3,909 | 0.04% | 5,457 | 0.06% | 3,360 | 0.04% | 3,637 | 0.04% | 2,660 | 0.03% | 2,079 | 0.03% | 2,072 | 0.03% | 3,259 | 0.04% | 3,945 | 0.05% | 4,497 | 0.06% | 5,917 | 0.07% | 5,626 | 0.07% | 5,476 | 0.07% | 3,755 | 0.04% | 3,172 | 0.04% | 1,197 | 0.01% | 1,482 | 0.02% | 1,482 | 0.01% | 1,481 | 0.01% | 3,586 | 0.04% | 5,342 | 0.05% | 4,160 | 0.04% |
除役、復原及修復成本之短期負債準備 | 2,714 | 0.02% | 2,395 | 0.02% | 3,909 | 0.04% | 5,457 | 0.06% | 3,360 | 0.04% | 3,637 | 0.04% | 2,660 | 0.03% | 2,079 | 0.03% | 2,072 | 0.03% | 3,259 | 0.04% | 3,945 | 0.05% | 4,497 | 0.06% | 5,917 | 0.07% | 5,626 | 0.07% | 5,476 | 0.07% | 3,755 | 0.04% | 3,172 | 0.04% | 1,197 | 0.01% | 1,482 | 0.02% | 1,482 | 0.01% | 1,481 | 0.01% | 3,586 | 0.04% | 5,342 | 0.05% | 4,160 | 0.04% |
租賃負債-流動 | 399,690 | 3.17% | 372,264 | 3.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
租賃負債-非關係人 | 395,418 | 3.13% | 372,264 | 3.02% | ||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 4,272 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 206,373 | 1.64% | 200,257 | 1.62% | 76,792 | 0.83% | 70,659 | 0.8% | ||||||||||||||||||||||||||||||||||||||||
預收款項 | 9,847 | 0.08% | 10,194 | 0.08% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
遞延收入 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他預收款 | 9,847 | 0.08% | 10,194 | 0.08% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 125,858 | 1% | 125,197 | 1.02% | 915 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
一年或一營業週期內到期長期借款 | 125,858 | 1% | 125,197 | 1.02% | 915 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 70,668 | 0.56% | 64,866 | 0.53% | 75,877 | 0.82% | 70,659 | 0.8% | 153,751 | 1.86% | 148,790 | 1.74% | 152,505 | 1.98% | 151,386 | 1.96% | 114,896 | 1.48% | 112,709 | 1.46% | 123,150 | 1.6% | 115,815 | 1.47% | 96,838 | 1.23% | 101,588 | 1.29% | 93,943 | 1.18% | 96,735 | 1.15% | 99,329 | 1.15% | 107,962 | 1.25% | 106,643 | 1.27% | 102,171 | 1.03% | 96,199 | 0.96% | 94,408 | 0.94% | 98,206 | 0.92% | 96,739 | 0.89% |
流動負債合計 | 5,207,497 | 41.27% | 4,737,570 | 38.44% | 4,446,711 | 48.3% | 3,901,815 | 43.96% | 3,671,718 | 44.46% | 4,182,149 | 48.82% | 2,819,735 | 36.62% | 3,152,167 | 40.9% | 3,389,384 | 43.65% | 3,118,920 | 40.28% | 3,246,755 | 42.15% | 3,527,156 | 44.9% | 3,681,931 | 46.65% | 3,510,351 | 44.43% | 3,723,566 | 46.72% | 4,276,959 | 50.74% | 4,130,763 | 48.02% | 4,214,468 | 48.79% | 4,241,065 | 50.42% | 5,363,571 | 53.96% | 5,588,319 | 55.65% | 5,727,355 | 56.92% | 6,454,228 | 60.6% | 5,776,772 | 53.42% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
長期借款 | 702,802 | 5.57% | 765,820 | 6.21% | 11,128 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
銀行長期借款 | 702,802 | 5.57% | 765,820 | 6.21% | 11,128 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 21,674 | 0.17% | 21,534 | 0.17% | 19,639 | 0.21% | 18,902 | 0.21% | 20,866 | 0.25% | 19,704 | 0.23% | 20,385 | 0.26% | 20,810 | 0.27% | 20,264 | 0.26% | 19,080 | 0.25% | 17,896 | 0.23% | 17,793 | 0.23% | 16,538 | 0.21% | 16,779 | 0.21% | 15,280 | 0.19% | 16,855 | 0.2% | 17,405 | 0.2% | 19,576 | 0.23% | 18,784 | 0.22% | 17,557 | 0.18% | 17,096 | 0.17% | 17,692 | 0.18% | 14,398 | 0.14% | 15,118 | 0.14% |
除役、復原及修復成本之長期負債準備 | 21,674 | 0.17% | 21,534 | 0.17% | 19,639 | 0.21% | 18,902 | 0.21% | 20,866 | 0.25% | 19,704 | 0.23% | 20,385 | 0.26% | 20,810 | 0.27% | 20,264 | 0.26% | 19,080 | 0.25% | 17,896 | 0.23% | 17,793 | 0.23% | 16,538 | 0.21% | 16,779 | 0.21% | 15,280 | 0.19% | 16,855 | 0.2% | 17,405 | 0.2% | 19,576 | 0.23% | 18,784 | 0.22% | 17,557 | 0.18% | 17,096 | 0.17% | 17,692 | 0.18% | 14,398 | 0.14% | 15,118 | 0.14% |
租賃負債-非流動 | 1,799,732 | 14.26% | 1,655,313 | 13.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
租賃負債-非關係人 | 1,723,905 | 13.66% | 1,655,313 | 13.43% | ||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 75,827 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 91,417 | 0.72% | 91,276 | 0.74% | 43,373 | 0.47% | 43,818 | 0.49% | ||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 91,417 | 0.72% | 91,276 | 0.74% | 43,373 | 0.47% | 43,818 | 0.49% | 42,742 | 0.52% | 42,421 | 0.5% | 42,951 | 0.56% | 38,550 | 0.5% | 39,243 | 0.51% | 39,247 | 0.51% | 39,294 | 0.51% | 36,684 | 0.47% | 34,289 | 0.43% | 34,817 | 0.44% | 37,768 | 0.47% | 38,081 | 0.45% | 37,846 | 0.44% | 38,501 | 0.45% | 37,052 | 0.44% | 30,998 | 0.31% | 31,556 | 0.31% | 26,590 | 0.26% | 26,554 | 0.25% | 27,279 | 0.25% |
非流動負債合計 | 2,615,625 | 20.73% | 2,533,943 | 20.56% | 74,140 | 0.81% | 62,720 | 0.71% | 63,608 | 0.77% | 62,125 | 0.73% | 63,336 | 0.82% | 59,360 | 0.77% | 59,507 | 0.77% | 58,327 | 0.75% | 57,190 | 0.74% | 54,477 | 0.69% | 50,827 | 0.64% | 51,596 | 0.65% | 53,048 | 0.67% | 54,936 | 0.65% | 55,251 | 0.64% | 58,077 | 0.67% | 55,836 | 0.66% | 48,555 | 0.49% | 48,652 | 0.48% | 44,282 | 0.44% | 40,952 | 0.38% | 42,397 | 0.39% |
負債總計 | 7,823,122 | 62% | 7,271,513 | 58.99% | 4,520,851 | 49.11% | 3,964,535 | 44.67% | 3,735,326 | 45.23% | 4,244,274 | 49.55% | 2,883,071 | 37.44% | 3,211,527 | 41.67% | 3,448,891 | 44.41% | 3,177,247 | 41.03% | 3,303,945 | 42.89% | 3,581,633 | 45.59% | 3,732,758 | 47.29% | 3,561,947 | 45.08% | 3,776,614 | 47.38% | 4,331,895 | 51.39% | 4,186,014 | 48.66% | 4,272,545 | 49.47% | 4,296,901 | 51.08% | 5,412,126 | 54.45% | 5,636,971 | 56.14% | 5,771,637 | 57.36% | 6,495,180 | 60.99% | 5,819,169 | 53.81% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,090,430 | 24.49% | 3,090,430 | 25.07% | 3,090,430 | 33.57% | 3,090,430 | 34.82% | 3,090,430 | 37.42% | 3,090,430 | 36.08% | 3,090,430 | 40.13% | 3,090,430 | 40.1% | 3,090,430 | 39.8% | 3,090,430 | 39.91% | 3,090,430 | 40.12% | 3,090,430 | 39.34% | 3,090,430 | 39.15% | 3,090,430 | 39.11% | 3,090,430 | 38.77% | 3,090,430 | 36.66% | 3,090,430 | 35.93% | 3,090,430 | 35.78% | 3,090,430 | 36.74% | 3,090,430 | 31.09% | 3,090,430 | 30.78% | 3,090,430 | 30.71% | 3,090,430 | 29.02% | 3,090,430 | 28.58% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
股本合計 | 3,090,430 | 24.49% | 3,090,430 | 25.07% | 3,090,430 | 33.57% | 3,090,430 | 34.82% | 3,090,430 | 37.42% | 3,090,430 | 36.08% | 3,090,430 | 40.13% | 3,090,430 | 40.1% | 3,090,430 | 39.8% | 3,090,430 | 39.91% | 3,090,430 | 40.12% | 3,090,430 | 39.34% | 3,090,430 | 39.15% | 3,090,430 | 39.11% | 3,090,430 | 38.77% | 3,090,430 | 36.66% | 3,090,430 | 35.93% | 3,090,430 | 35.78% | 3,090,430 | 36.74% | 3,090,430 | 31.09% | 3,090,430 | 30.78% | 3,090,430 | 30.71% | 3,090,430 | 29.02% | 3,090,430 | 28.58% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 17,311 | 0.14% | 17,311 | 0.14% | 17,311 | 0.19% | 17,311 | 0.2% | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 17,311 | 0.14% | 17,311 | 0.14% | 17,311 | 0.19% | 17,311 | 0.2% | 17,311 | 0.21% | 17,311 | 0.2% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.22% | 17,311 | 0.21% | 17,311 | 0.2% | 17,311 | 0.2% | 17,311 | 0.21% | 17,311 | 0.17% | 17,311 | 0.17% | 17,311 | 0.17% | 17,311 | 0.16% | 17,311 | 0.16% |
資本公積-庫藏股票交易 | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% |
資本公積-其他 | 1,996 | 0.02% | 1,998 | 0.02% | 632 | 0.01% | 732 | 0.01% | ||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 20,965 | 0.17% | 20,967 | 0.17% | 19,601 | 0.21% | 19,701 | 0.22% | 18,969 | 0.23% | 18,969 | 0.22% | 18,969 | 0.25% | 18,969 | 0.25% | 18,969 | 0.24% | 18,969 | 0.24% | 18,969 | 0.25% | 18,969 | 0.24% | 18,969 | 0.24% | 18,969 | 0.24% | 18,969 | 0.24% | 18,969 | 0.23% | 18,969 | 0.22% | 18,969 | 0.22% | 18,969 | 0.23% | 18,969 | 0.19% | 18,969 | 0.19% | 18,969 | 0.19% | 18,969 | 0.18% | 18,969 | 0.18% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,042,293 | 8.26% | 968,745 | 7.86% | 968,745 | 10.52% | 900,008 | 10.14% | ||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 77,383 | 0.61% | 20,845 | 0.17% | 20,845 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 6,818 | 0.09% | 6,818 | 0.09% | 6,818 | 0.09% | 22,891 | 0.3% | 22,891 | 0.3% | 22,891 | 0.29% | 22,891 | 0.29% | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 619,004 | 4.91% | 991,465 | 8.04% | 662,174 | 7.19% | 969,077 | 10.92% | 541,023 | 6.55% | 333,521 | 3.89% | 859,550 | 11.16% | 545,559 | 7.08% | 362,242 | 4.66% | 645,839 | 8.34% | 493,246 | 6.4% | 390,425 | 4.97% | 287,464 | 3.64% | 411,327 | 5.21% | 259,461 | 3.26% | 156,657 | 1.86% | 495,810 | 5.76% | 412,664 | 4.78% | 229,473 | 2.73% | 602,073 | 6.06% | 480,984 | 4.79% | 407,951 | 4.05% | 282,695 | 2.65% | 1,165,292 | 10.78% |
保留盈餘合計 | 1,738,680 | 13.78% | 1,981,055 | 16.07% | 1,651,764 | 17.94% | 1,869,085 | 21.06% | 1,441,031 | 17.45% | 1,233,529 | 14.4% | 1,695,790 | 22.02% | 1,381,798 | 17.93% | 1,198,481 | 15.43% | 1,448,868 | 18.71% | 1,296,275 | 16.83% | 1,193,454 | 15.19% | 1,090,493 | 13.82% | 1,251,276 | 15.84% | 1,099,410 | 13.79% | 996,606 | 11.82% | 1,298,260 | 15.09% | 1,215,114 | 14.07% | 1,031,923 | 12.27% | 1,363,143 | 13.71% | 1,242,054 | 12.37% | 1,169,021 | 11.62% | 1,043,765 | 9.8% | 1,879,732 | 17.38% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (56,116) | -0.44% | (37,829) | -0.31% | (76,771) | -0.83% | (67,855) | -0.76% | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-母公司 | (56,116) | -0.44% | (37,829) | -0.31% | (76,771) | -0.83% | (67,855) | -0.76% | ||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (56,116) | -0.44% | (37,829) | -0.31% | (76,771) | -0.83% | (67,855) | -0.76% | (26,495) | -0.32% | (21,178) | -0.25% | 12,144 | 0.16% | 3,575 | 0.05% | 8,983 | 0.12% | 7,350 | 0.09% | (6,818) | -0.09% | (29,036) | -0.37% | (39,528) | -0.5% | (21,506) | -0.27% | (14,830) | -0.19% | (8,533) | -0.1% | 8,034 | 0.09% | 40,092 | 0.46% | (26,549) | -0.32% | 54,582 | 0.55% | 53,352 | 0.53% | 11,575 | 0.12% | 1,568 | 0.01% | 5,117 | 0.05% |
庫藏股票 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 4,793,959 | 38% | 5,054,623 | 41.01% | 4,685,024 | 50.89% | ||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
權益總額 | 4,793,959 | 38% | 5,054,623 | 41.01% | 4,685,024 | 50.89% | 4,911,361 | 55.33% | 4,523,935 | 54.77% | 4,321,750 | 50.45% | 4,817,333 | 62.56% | 4,494,772 | 58.33% | 4,316,863 | 55.59% | 4,565,617 | 58.97% | 4,398,856 | 57.11% | 4,273,817 | 54.41% | 4,160,364 | 52.71% | 4,339,169 | 54.92% | 4,193,979 | 52.62% | 4,097,472 | 48.61% | 4,415,693 | 51.34% | 4,364,605 | 50.53% | 4,114,773 | 48.92% | 4,527,124 | 45.55% | 4,404,805 | 43.86% | 4,289,995 | 42.64% | 4,154,732 | 39.01% | 4,994,248 | 46.19% |
負債及權益總計 | 12,617,081 | 100% | 12,326,136 | 100% | 9,205,875 | 100% | 8,875,896 | 100% | 8,259,261 | 100% | 8,566,024 | 100% | 7,700,404 | 100% | 7,706,299 | 100% | 7,765,754 | 100% | 7,742,864 | 100% | 7,702,801 | 100% | 7,855,450 | 100% | 7,893,122 | 100% | 7,901,116 | 100% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
全國(9937) 截至2023年第2季「資產總額」總計約為NT$123億元,相較上一季減少約NT$-16.2億元、相較去年年末增加約NT$3,880萬元
全國(9937) 2023年第2季財報顯示公司「資產總額」約NT$123億元;負債總額約NT$72.22億元、為資產總額的58.62%;權益總額約NT$50.99億元、為資產總額的41.38%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$139億元;負債總額約NT$83.73億元、為資產總額的60.06%;權益總額約NT$55.68億元、為資產總額的39.94%。
今年第2季相較上一季「資產總額」增加約NT$-16.2億元。
對比去年年末
去年年末的「資產總額」則為NT$123億元;負債總額約NT$69.32億元、為資產總額的56.44%;權益總額約NT$53.5億元、為資產總額的43.56%。
今年第2季相較去年年末「資產總額」增加約NT$3,880萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 12,320,943 | 100% | 13,941,017 | 100% | 12,282,148 | 100% | 11,976,528 | 100% | 12,620,551 | 100% | 14,753,962 | 100% | 12,779,731 | 100% | 12,434,129 | 100% | 12,452,774 | 100% | 14,071,191 | 100% | 12,254,438 | 100% | 12,172,920 | 100% | 12,037,660 | 100% | 13,101,533 | 100% | 13,234,046 | 100% | 12,617,081 | 100% | 12,814,367 | 100% | 12,326,136 | 100% | 10,020,258 | 100% | 9,205,875 | 100% | ||||||||||||||||||||||||||||||||||||||||
負債總額 | 7,222,168 | 58.62% | 8,372,604 | 60.06% | 6,932,240 | 56.44% | 6,812,474 | 56.88% | 7,615,902 | 60.35% | 9,197,254 | 62.34% | 7,419,301 | 58.06% | 7,280,089 | 58.55% | 6,800,658 | 54.61% | 8,591,406 | 61.06% | 7,020,786 | 57.29% | 7,152,586 | 58.76% | 7,295,584 | 60.61% | 7,996,622 | 61.04% | 8,264,192 | 62.45% | 7,823,122 | 62.00% | 8,210,562 | 64.07% | 7,271,513 | 58.99% | 5,212,244 | 52.02% | 4,520,851 | 49.11% | ||||||||||||||||||||||||||||||||||||||||
權益總額 | 5,098,775 | 41.38% | 5,568,413 | 39.94% | 5,349,908 | 43.56% | 5,164,054 | 43.12% | 5,004,649 | 39.65% | 5,556,708 | 37.66% | 5,360,430 | 41.94% | 5,154,040 | 41.45% | 5,652,116 | 45.39% | 5,479,785 | 38.94% | 5,233,652 | 42.71% | 5,020,334 | 41.24% | 4,742,076 | 39.39% | 5,104,911 | 38.96% | 4,969,854 | 37.55% | 4,793,959 | 38.00% | 4,603,805 | 35.93% | 5,054,623 | 41.01% | 4,808,014 | 47.98% | 4,685,024 | 50.89% |
流動資產
全國(9937) 截至2023年第2季「流動資產」總計約為NT$12.23億元,相較上一季減少約NT$-16.7億元、相較去年年末減少約NT$-8,349萬元
全國(9937) 2023年第2季財報顯示公司「流動資產」總計約NT$12.23億元、約佔整體資產的9.92%。
對比上一季
上一季流動資產總計約NT$28.93億元、約佔整體資產的20.75%。今年第2季相較上一季減少約NT$-16.7億元。
對比去年年末
去年年末流動資產則為NT$13.06億元、約佔整體資產的10.63%。今年第2季相較去年年末減少約NT$-8,349萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,222,597 | 9.92% | 2,892,735 | 20.75% | 1,306,088 | 10.63% | 1,212,930 | 10.13% | 1,430,046 | 11.33% | 3,540,655 | 24.00% | 1,554,120 | 12.16% | 1,325,073 | 10.66% | 1,373,487 | 11.03% | 3,124,354 | 22.20% | 1,323,643 | 10.80% | 1,311,056 | 10.77% | 1,346,292 | 11.18% | 1,166,521 | 8.90% | 1,465,736 | 11.08% | 1,406,017 | 11.14% | 1,794,570 | 14.00% | 1,530,544 | 12.42% | 1,279,421 | 12.77% | 1,833,666 | 19.92% |
非流動資產
全國(9937) 截至2023年第2季「非流動資產」總計約為NT$111億元,相較上一季增加約NT$5,006萬元、相較去年年末增加約NT$1.22億元
全國(9937) 2023年第2季財報顯示公司「非流動資產」總計約NT$111億元、約佔整體資產的90.08%。
對比上一季
上一季非流動資產總計約NT$110億元、約佔整體資產的79.25%。今年第2季相較上一季增加約NT$5,006萬元。
對比去年年末
去年年末非流動資產則為NT$110億元、約佔整體資產的89.37%。今年第2季相較去年年末增加約NT$1.22億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 11,098,346 | 90.08% | 11,048,282 | 79.25% | 10,976,060 | 89.37% | 10,763,598 | 89.87% | 11,190,505 | 88.67% | 11,213,307 | 76.00% | 11,225,611 | 87.84% | 11,109,056 | 89.34% | 11,079,287 | 88.97% | 10,946,837 | 77.80% | 10,930,795 | 89.20% | 10,861,864 | 89.23% | 10,691,368 | 88.82% | 11,935,012 | 91.10% | 11,768,310 | 88.92% | 11,211,064 | 88.86% | 11,019,797 | 86.00% | 10,795,592 | 87.58% | 8,740,837 | 87.23% | 7,372,209 | 80.08% |
流動負債
全國(9937) 截至2023年第2季「流動負債」總計約為NT$51.27億元,相較上一季減少約NT$-12.75億元、相較去年年末增加約NT$2.47億元
全國(9937) 2023年第2季財報顯示公司「流動負債」總計約NT$51.27億元、約佔整體資產的41.61%。
對比上一季
上一季流動負債總計約NT$64.02億元、約佔整體資產的45.92%。今年第2季相較上一季減少約NT$-12.75億元。
對比去年年末
去年年末流動負債則為NT$48.8億元、約佔整體資產的39.73%。今年第2季相較去年年末增加約NT$2.47億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 5,127,255 | 41.61% | 6,401,884 | 45.92% | 4,879,832 | 39.73% | 4,718,451 | 39.40% | 5,194,316 | 41.16% | 6,699,790 | 45.41% | 4,807,901 | 37.62% | 4,585,235 | 36.88% | 3,969,089 | 31.87% | 5,803,074 | 41.24% | 4,296,978 | 35.06% | 4,419,976 | 36.31% | 4,520,823 | 37.56% | 4,848,425 | 37.01% | 5,278,901 | 39.89% | 5,207,497 | 41.27% | 5,574,725 | 43.50% | 4,737,570 | 38.44% | 5,119,178 | 51.09% | 4,446,711 | 48.30% |
非流動負債
全國(9937) 截至2023年第2季「非流動負債」總計約為NT$20.95億元,相較上一季增加約NT$1.24億元、相較去年年末增加約NT$4,250萬元
全國(9937) 2023年第2季財報顯示公司「非流動負債」總計約NT$20.95億元、約佔整體資產的17.00%。
對比上一季
上一季非流動負債總計約NT$19.71億元、約佔整體資產的14.14%。今年第2季相較上一季增加約NT$1.24億元。
對比去年年末
去年年末非流動負債則為NT$20.52億元、約佔整體資產的16.71%。今年第2季相較去年年末增加約NT$4,250萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 2,094,913 | 17.00% | 1,970,720 | 14.14% | 2,052,408 | 16.71% | 2,094,023 | 17.48% | 2,421,586 | 19.19% | 2,497,464 | 16.93% | 2,611,400 | 20.43% | 2,694,854 | 21.67% | 2,831,569 | 22.74% | 2,788,332 | 19.82% | 2,723,808 | 22.23% | 2,732,610 | 22.45% | 2,774,761 | 23.05% | 3,148,197 | 24.03% | 2,985,291 | 22.56% | 2,615,625 | 20.73% | 2,635,837 | 20.57% | 2,533,943 | 20.56% | 93,066 | 0.93% | 74,140 | 0.81% |
權益
全國(9937) 截至2023年第2季「權益」總計約為NT$50.99億元,相較上一季減少約NT$-4.7億元、相較去年年末減少約NT$-2.51億元
全國(9937) 2023年第2季財報顯示公司「權益」總計約NT$50.99億元、約佔整體資產的41.38%。
對比上一季
上一季權益總計約NT$55.68億元、約佔整體資產的39.94%。今年第2季相較上一季減少約NT$-4.7億元。
對比去年年末
去年年末權益則為NT$53.5億元、約佔整體資產的43.56%。今年第2季相較去年年末減少約NT$-2.51億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 5,098,775 | 41.38% | 5,568,413 | 39.94% | 5,349,908 | 43.56% | 5,164,054 | 43.12% | 5,004,649 | 39.65% | 5,556,708 | 37.66% | 5,360,430 | 41.94% | 5,154,040 | 41.45% | 5,652,116 | 45.39% | 5,479,785 | 38.94% | 5,233,652 | 42.71% | 5,020,334 | 41.24% | 4,742,076 | 39.39% | 5,104,911 | 38.96% | 4,969,854 | 37.55% | 4,793,959 | 38.00% | 4,603,805 | 35.93% | 5,054,623 | 41.01% | 4,808,014 | 47.98% | 4,685,024 | 50.89% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。