9927
75.1
TWD+0.00 (0.00%)
2025.04.02收盤
泰銘-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,447,425 | 33.26% | 2,567,916 | 32.17% | 2,500,119 | 32.02% | 2,454,094 | 32.71% | 3,200,985 | 41.9% | 2,393,253 | 31.38% | 2,790,188 | 35.21% | 1,968,833 | 26.13% | 1,673,973 | 23.35% | 1,552,583 | 20.71% | 1,068,768 | 14.43% | 928,817 | 12.35% | 777,051 | 11.25% | 1,305,082 | 19.16% | 1,337,681 | 19.95% | 1,183,325 | 18.3% | 958,453 | 15.09% | 666,796 | 10.74% | 589,890 | 9.38% | 1,026,365 | 16.01% | 1,015,115 | 15.49% | 1,546,014 | 23.12% | 1,819,323 | 25.93% | 1,623,650 | 23.37% | 1,780,985 | 25.85% | 1,620,018 | 22.04% | 914,632 | 11.81% | 935,891 | 12.72% | 1,158,802 | 16.5% | 1,177,026 | 17.54% | 836,848 | 12.2% | 850,629 | 13.07% | 1,015,677 | 16.38% | 1,944,380 | 29.31% | 1,871,073 | 27.27% | 1,699,946 | 24.79% | 1,760,791 | 26.51% | 1,089,899 | 16.71% | 1,087,134 | 16.02% | 961,518 | 14.6% | 1,082,818 | 16.15% | 649,996 | 9.75% | 686,153 | 10.09% | 664,810 | 9.49% | 648,540 | 9.69% | 940,543 | 14.22% | 823,165 | 12.19% | 519,598 | 7.35% | 769,811 | 12.3% | 397,447 | 6.42% | 387,428 | 7.3% | 491,147 | 9.06% |
透過損益按公允價值衡量之金融資產-流動 | 1,111,126 | 15.1% | 1,655,242 | 20.73% | 1,198,973 | 15.36% | 1,287,403 | 17.16% | 373,846 | 4.89% | 578,353 | 7.58% | 309,644 | 3.91% | 422,571 | 5.61% | 417,889 | 5.83% | 421,515 | 5.62% | 663,248 | 8.95% | 568,060 | 7.55% | 275,607 | 3.99% | 553,288 | 8.12% | 594,342 | 8.86% | 522,769 | 8.08% | 373,080 | 5.87% | 349,767 | 5.63% | 625,716 | 9.95% | 401,710 | 6.27% | 407,214 | 6.22% | 404,616 | 6.05% | 413,163 | 5.89% | 509,841 | 7.34% | 506,565 | 7.35% | 536,904 | 7.3% | 554,037 | 7.15% | 558,704 | 7.59% | 618,220 | 8.8% | 586,112 | 8.74% | 590,125 | 8.6% | 579,868 | 8.91% | 574,708 | 9.27% | 574,106 | 8.66% | 590,043 | 8.6% | 570,260 | 8.32% | 567,470 | 8.54% | 583,641 | 8.95% | 635,922 | 9.37% | 612,335 | 9.3% | 599,184 | 8.94% | 605,179 | 9.07% | 661,642 | 9.73% | 605,851 | 8.65% | 553,874 | 8.28% | 631,592 | 9.55% | 621,864 | 9.21% | 603,974 | 8.54% | 350,642 | 5.6% | 537,772 | 8.69% | 258,339 | 4.87% | 118,451 | 2.18% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 62,496 | 0.98% | 48,767 | 0.79% | 46,314 | 0.74% | 40,017 | 0.62% | 59,647 | 0.91% | 51,590 | 0.77% | 52,682 | 0.75% | 53,657 | 0.77% | 49,930 | 0.72% | 53,590 | 0.73% | 59,051 | 0.76% | 59,374 | 0.81% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 284,199 | 3.86% | 283,173 | 3.55% | 281,640 | 3.61% | 232,279 | 3.1% | 228,230 | 2.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 4,098 | 0.06% | 4,321 | 0.05% | 4,240 | 0.05% | 5,036 | 0.07% | 2,994 | 0.04% | 8,775 | 0.12% | 5,668 | 0.07% | 5,400 | 0.07% | 5,346 | 0.07% | 5,811 | 0.08% | 10,547 | 0.14% | 11,771 | 0.16% | 9,194 | 0.13% | 9,343 | 0.14% | 6,100 | 0.09% | 16,005 | 0.25% | 12,321 | 0.19% | 8,616 | 0.14% | 8,396 | 0.13% | 7,968 | 0.12% | 5,987 | 0.09% | 10,065 | 0.15% | 13,274 | 0.19% | 10,958 | 0.16% | 12,161 | 0.18% | 12,794 | 0.17% | 11,489 | 0.15% | 12,585 | 0.17% | 10,456 | 0.15% | 12,833 | 0.19% | 12,673 | 0.18% | 13,158 | 0.2% | 17,477 | 0.28% | 9,770 | 0.15% | 10,279 | 0.15% | 6,740 | 0.1% | 12,504 | 0.19% | 11,463 | 0.18% | 18,371 | 0.27% | 13,159 | 0.2% | 12,083 | 0.18% | 26,934 | 0.4% | 14,943 | 0.22% | 12,496 | 0.18% | 21,958 | 0.33% | 18,938 | 0.29% | 14,859 | 0.22% | 10,721 | 0.15% | 27,795 | 0.44% | 31,848 | 0.51% | 15,051 | 0.28% | 8,137 | 0.15% |
應收帳款淨額 | 1,012,258 | 13.76% | 1,148,291 | 14.38% | 1,172,407 | 15.02% | 989,921 | 13.19% | 1,040,312 | 13.62% | 1,278,399 | 16.76% | 1,254,663 | 15.83% | 1,143,463 | 15.18% | 992,730 | 13.85% | 1,251,307 | 16.69% | 1,409,974 | 19.03% | 1,388,498 | 18.46% | 1,164,550 | 16.86% | 1,258,210 | 18.47% | 1,351,786 | 20.16% | 1,141,072 | 17.64% | 1,226,056 | 19.3% | 1,065,705 | 17.16% | 942,390 | 14.98% | 1,175,861 | 18.35% | 1,200,759 | 18.33% | 1,229,042 | 18.38% | 1,235,812 | 17.62% | 1,145,575 | 16.49% | 1,163,747 | 16.89% | 1,257,769 | 17.11% | 1,430,008 | 18.46% | 1,427,195 | 19.4% | 1,309,013 | 18.64% | 1,390,945 | 20.73% | 1,370,092 | 19.97% | 1,469,622 | 22.59% | 1,310,203 | 21.13% | 1,115,381 | 16.82% | 1,060,537 | 15.45% | 995,302 | 14.51% | 1,156,536 | 17.41% | 1,196,076 | 18.33% | 1,255,726 | 18.51% | 1,301,875 | 19.77% | 1,221,185 | 18.22% | 1,258,530 | 18.87% | 1,349,493 | 19.85% | 1,140,577 | 16.28% | 1,205,560 | 18.01% | 1,046,175 | 15.82% | 1,110,937 | 16.45% | 1,210,086 | 17.11% | 1,395,074 | 22.29% | 1,243,966 | 20.1% | 1,262,244 | 23.79% | 1,260,565 | 23.25% |
其他應收款 | 23,154 | 0.31% | 20,705 | 0.26% | 151,852 | 1.95% | 20,723 | 0.28% | 26,198 | 0.34% | 20,571 | 0.27% | 19,389 | 0.24% | 18,891 | 0.25% | 16,855 | 0.24% | 3,617 | 0.05% | 1,597 | 0.02% | 3,071 | 0.04% | 13,739 | 0.2% | 4,229 | 0.06% | 2,792 | 0.04% | 4,411 | 0.07% | 7,233 | 0.11% | 38,466 | 0.62% | 3,065 | 0.05% | 4,496 | 0.07% | 7,860 | 0.12% | 5,676 | 0.08% | 3,337 | 0.05% | 4,775 | 0.07% | 4,759 | 0.07% | 4,089 | 0.06% | 3,191 | 0.04% | 3,615 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,451,672 | 19.73% | 1,286,208 | 16.11% | 1,486,315 | 19.04% | 1,496,801 | 19.95% | 1,753,381 | 22.95% | 2,142,658 | 28.09% | 2,417,791 | 30.51% | 2,841,643 | 37.72% | 2,930,443 | 40.88% | 3,067,254 | 40.91% | 3,208,968 | 43.32% | 3,377,179 | 44.89% | 2,702,059 | 39.13% | 2,221,387 | 32.62% | 1,955,090 | 29.16% | 2,248,338 | 34.76% | 2,352,775 | 37.03% | 2,681,904 | 43.19% | 2,641,936 | 41.99% | 2,438,853 | 38.05% | 2,426,610 | 37.04% | 2,053,060 | 30.7% | 2,088,389 | 29.77% | 2,152,713 | 30.98% | 2,095,052 | 30.41% | 2,560,031 | 34.82% | 3,007,067 | 38.82% | 2,981,569 | 40.53% | 2,661,177 | 37.89% | 2,350,635 | 35.03% | 2,826,717 | 41.19% | 2,358,550 | 36.25% | 2,082,624 | 33.59% | 1,748,565 | 26.36% | 1,965,140 | 28.64% | 2,223,187 | 32.42% | 1,849,913 | 27.85% | 2,339,972 | 35.87% | 2,447,604 | 36.07% | 2,222,857 | 33.75% | 2,451,731 | 36.58% | 2,812,912 | 42.18% | 2,756,038 | 40.53% | 3,191,046 | 45.56% | 2,905,874 | 43.42% | 2,710,360 | 40.98% | 2,895,795 | 42.88% | 3,364,240 | 47.56% | 2,402,682 | 38.39% | 2,637,620 | 42.61% | 2,117,760 | 39.91% | 2,283,306 | 42.12% |
預付款項 | 0 | 29,271 | 0.37% | 25,922 | 0.33% | 0 | 0 | 30,633 | 0.4% | 20,286 | 0.26% | 0 | 0 | 27,219 | 0.36% | 27,239 | 0.37% | 25,459 | 0.34% | 0 | 21,221 | 0.31% | 16,677 | 0.25% | 13,615 | 0.21% | 0 | 0 | 0 | 45,569 | 0.71% | 59,463 | 0.91% | 10,430 | 0.16% | 15,696 | 0.22% | 34,729 | 0.5% | 3,489 | 0.05% | 29,192 | 0.4% | 132,926 | 1.72% | 65,296 | 0.89% | 36,234 | 0.52% | 42,408 | 0.63% | 92,708 | 1.35% | 75,945 | 1.17% | 20,056 | 0.32% | 26,485 | 0.4% | 21,961 | 0.32% | 58,141 | 0.85% | 6,759 | 0.1% | 19,169 | 0.29% | 22,757 | 0.34% | 179,791 | 2.73% | 60,286 | 0.9% | 39,259 | 0.59% | 37,716 | 0.55% | 54,355 | 0.78% | 166,511 | 2.49% | 14,947 | 0.23% | 19,966 | 0.3% | 34,512 | 0.49% | 20,323 | 0.32% | 20,598 | 0.33% | 6,580 | 0.12% | 3,777 | 0.07% | |||||||||
其他流動資產 | 44,934 | 0.61% | 4,610 | 0.06% | 5,078 | 0.07% | 36,475 | 0.49% | 31,582 | 0.41% | 236,688 | 3.1% | 182,800 | 2.31% | 215,422 | 2.86% | 225,751 | 3.15% | 253,623 | 3.38% | 211,218 | 2.85% | 220,995 | 2.94% | 253,417 | 3.67% | 236,107 | 3.47% | 224,009 | 3.34% | 224,895 | 3.48% | 236,409 | 3.72% | 274,716 | 4.42% | 300,587 | 4.78% | 208,056 | 3.25% | 216,112 | 3.3% | 228,715 | 3.42% | 213,680 | 3.05% | 220,988 | 3.18% | 128,133 | 1.86% | 94,290 | 1.28% | 102,651 | 1.33% | 98,898 | 1.34% | 109,180 | 1.55% | 88,810 | 1.32% | 93,031 | 1.36% | 88,554 | 1.36% | 86,726 | 1.4% | 84,121 | 1.27% | 81,830 | 1.19% | 49,052 | 0.72% | 24,727 | 0.37% | 45,670 | 0.7% | 42,393 | 0.62% | 46,583 | 0.71% | 14,206 | 0.21% | 21,142 | 0.32% | 29,049 | 0.43% | 15,870 | 0.23% | 8,942 | 0.13% | 51,195 | 0.77% | 34,276 | 0.51% | 58,003 | 0.82% | 51,298 | 0.82% | 154,493 | 2.5% | 49,971 | 0.94% | 79,978 | 1.48% |
其他流動資產-其他 | 44,934 | 0.61% | 4,610 | 0.06% | 5,078 | 0.07% | 36,475 | 0.49% | 31,582 | 0.41% | 4,114 | 0.05% | 4,584 | 0.06% | 40,250 | 0.53% | 23,982 | 0.33% | 7,502 | 0.1% | 13,172 | 0.18% | 14,451 | 0.19% | 28,542 | 0.41% | 9,504 | 0.14% | 32 | 0% | 8,564 | 0.13% | 20,439 | 0.32% | 79,998 | 1.29% | 102,385 | 1.63% | 14,782 | 0.23% | 14,678 | 0.22% | 7,067 | 0.1% | 15,045 | 0.22% | 2,395 | 0.03% | 9,044 | 0.12% | 16,230 | 0.21% | 15,910 | 0.22% | 23,769 | 0.34% | 2,110 | 0.03% | 19,385 | 0.28% | 15,246 | 0.23% | 8,689 | 0.14% | 6,778 | 0.1% | 2,219 | 0.03% | 12,870 | 0.19% | 2,800 | 0.04% | 14,074 | 0.22% | 11,883 | 0.18% | 15,500 | 0.24% | 4,837 | 0.07% | 3,150 | 0.05% | 6,694 | 0.1% | 10,935 | 0.16% | 8,942 | 0.13% | 51,195 | 0.77% | 34,276 | 0.51% | 58,003 | 0.82% | 37,357 | 0.6% | 46,190 | 0.75% | 35,671 | 0.67% | 16,211 | 0.3% | ||
流動資產合計 | 6,378,866 | 86.7% | 6,999,737 | 87.68% | 6,826,546 | 87.44% | 6,522,732 | 86.93% | 6,657,528 | 87.14% | 6,689,330 | 87.71% | 7,000,429 | 88.34% | 6,616,223 | 87.82% | 6,262,987 | 87.37% | 6,582,929 | 87.81% | 6,601,559 | 89.12% | 6,523,850 | 86.72% | 5,195,617 | 75.23% | 5,608,867 | 82.35% | 5,488,477 | 81.85% | 5,354,430 | 82.79% | 5,228,823 | 82.3% | 5,135,291 | 82.69% | 5,158,858 | 82% | 5,349,460 | 83.46% | 5,403,041 | 82.47% | 5,543,609 | 82.89% | 5,859,742 | 83.53% | 5,761,258 | 82.92% | 5,749,176 | 83.44% | 6,170,173 | 83.93% | 6,215,052 | 80.24% | 6,143,127 | 83.5% | 5,916,354 | 84.23% | 5,660,533 | 84.36% | 5,832,945 | 85% | 5,448,157 | 83.74% | 5,122,307 | 82.62% | 5,517,097 | 83.18% | 5,718,885 | 83.33% | 5,614,803 | 81.87% | 5,390,995 | 81.15% | 5,297,905 | 81.21% | 5,519,293 | 81.34% | 5,346,529 | 81.18% | 5,450,515 | 81.31% | 5,424,193 | 81.34% | 5,549,410 | 81.61% | 5,693,405 | 81.29% | 5,532,963 | 82.67% | 5,427,545 | 82.06% | 5,535,659 | 81.98% | 5,816,921 | 82.23% | 5,032,705 | 80.42% | 5,049,335 | 81.58% | 4,111,057 | 77.47% | 4,261,896 | 78.61% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 178,835 | 2.43% | 171,420 | 2.15% | 169,306 | 2.17% | 179,010 | 2.39% | 171,908 | 2.25% | 165,148 | 2.17% | 170,240 | 2.15% | 165,944 | 2.2% | 159,166 | 2.22% | 154,682 | 2.06% | 52,823 | 0.71% | 271,376 | 3.61% | 989,773 | 14.33% | 480,595 | 7.06% | 490,782 | 7.32% | 380,846 | 5.89% | 382,283 | 6.02% | 321,317 | 5.17% | 333,776 | 5.31% | 259,267 | 4.05% | 361,926 | 5.52% | 361,273 | 5.4% | 356,272 | 5.08% | 395,314 | 5.69% | 340,140 | 4.94% | 373,393 | 5.08% | 731,228 | 9.44% | 396,346 | 5.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 46,196 | 0.63% | 45,068 | 0.56% | 45,875 | 0.59% | 29,255 | 0.39% | 28,621 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 541,985 | 7.37% | 549,437 | 6.88% | 552,558 | 7.08% | 560,029 | 7.46% | 551,367 | 7.22% | 541,420 | 7.1% | 521,969 | 6.59% | 516,910 | 6.86% | 513,296 | 7.16% | 504,792 | 6.73% | 499,658 | 6.75% | 499,800 | 6.64% | 492,070 | 7.13% | 494,001 | 7.25% | 496,240 | 7.4% | 505,563 | 7.82% | 511,367 | 8.05% | 523,001 | 8.42% | 535,229 | 8.51% | 539,994 | 8.42% | 546,943 | 8.35% | 554,446 | 8.29% | 565,411 | 8.06% | 561,987 | 8.09% | 565,768 | 8.21% | 565,900 | 7.7% | 576,334 | 7.44% | 580,940 | 7.9% | 575,863 | 8.2% | 584,530 | 8.71% | 590,057 | 8.6% | 597,453 | 9.18% | 614,201 | 9.91% | 614,371 | 9.26% | 626,343 | 9.13% | 622,128 | 9.07% | 629,994 | 9.48% | 620,607 | 9.51% | 619,184 | 9.13% | 634,902 | 9.64% | 638,608 | 9.53% | 647,044 | 9.7% | 648,281 | 9.53% | 664,591 | 9.49% | 670,900 | 10.02% | 679,295 | 10.27% | 693,103 | 10.26% | 707,688 | 10% | 714,247 | 11.41% | 725,486 | 11.72% | 741,542 | 13.97% | 735,193 | 13.56% |
使用權資產 | 8,940 | 0.12% | 9,381 | 0.12% | 9,808 | 0.13% | 10,348 | 0.14% | 10,670 | 0.14% | 11,555 | 0.15% | 11,968 | 0.15% | 12,288 | 0.16% | 12,790 | 0.18% | 13,463 | 0.18% | 13,567 | 0.18% | 8,859 | 0.12% | 8,666 | 0.13% | 8,797 | 0.13% | 8,758 | 0.13% | 9,007 | 0.14% | 9,057 | 0.14% | 9,285 | 0.15% | 9,518 | 0.15% | 9,605 | 0.15% | 9,804 | 0.15% | 10,167 | 0.15% | 10,201 | 0.15% | 10,237 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 181,080 | 2.46% | 181,203 | 2.27% | 181,327 | 2.32% | 181,450 | 2.42% | 181,573 | 2.38% | 181,312 | 2.38% | 181,424 | 2.29% | 181,537 | 2.41% | 181,649 | 2.53% | 181,761 | 2.42% | 181,874 | 2.46% | 181,986 | 2.42% | 182,099 | 2.64% | 182,211 | 2.68% | 182,323 | 2.72% | 182,436 | 2.82% | 182,432 | 2.87% | 182,542 | 2.94% | 182,652 | 2.9% | 182,762 | 2.85% | 182,872 | 2.79% | 182,982 | 2.74% | 183,092 | 2.61% | 183,202 | 2.64% | 183,312 | 2.66% | 183,421 | 2.49% | 183,531 | 2.37% | 183,641 | 2.5% | 183,751 | 2.62% | 176,981 | 2.64% | 177,091 | 2.58% | 177,201 | 2.72% | 177,310 | 2.86% | 177,421 | 2.67% | 177,531 | 2.59% | 177,641 | 2.59% | 177,750 | 2.68% | 177,860 | 2.73% | 177,970 | 2.62% | 178,080 | 2.7% | 178,190 | 2.66% | 178,300 | 2.67% | 178,410 | 2.62% | 178,520 | 2.55% | 178,630 | 2.67% | 174,154 | 2.63% | 174,264 | 2.58% | 174,373 | 2.46% | 174,484 | 2.79% | 55,626 | 0.9% | 55,673 | 1.05% | 55,720 | 1.03% |
無形資產 | 11,138 | 0.15% | 10,716 | 0.13% | 10,738 | 0.14% | 10,509 | 0.14% | 10,525 | 0.14% | 10,541 | 0.14% | 10,557 | 0.13% | 10,572 | 0.14% | 10,584 | 0.15% | 10,596 | 0.14% | 10,547 | 0.14% | 10,553 | 0.14% | 10,560 | 0.15% | 10,580 | 0.16% | 10,605 | 0.16% | 10,551 | 0.16% | 10,582 | 0.17% | 10,613 | 0.17% | 10,644 | 0.17% | 174 | 0% | 205 | 0% | 236 | 0% | 267 | 0% | 297 | 0% | 328 | 0% | 115 | 0% | 127 | 0% | 0 | 0% | 0 | 0% | 58 | 0% | 153 | 0% | 247 | 0% | 342 | 0.01% | 437 | 0.01% | 531 | 0.01% | 633 | 0.01% | 735 | 0.01% | 1,007 | 0.02% | 1,363 | 0.02% | 1,720 | 0.03% | 2,077 | 0.03% | 1,241 | 0.02% | 1,504 | 0.02% | 1,766 | 0.03% | 2,028 | 0.03% | 2,291 | 0.03% | 2,465 | 0.04% | 2,720 | 0.04% | 2,975 | 0.05% | 3,230 | 0.05% | 3,485 | 0.07% | 3,740 | 0.07% |
其他無形資產淨額 | 11,138 | 0.15% | 10,716 | 0.13% | 10,738 | 0.14% | 10,509 | 0.14% | 10,525 | 0.14% | 10,541 | 0.14% | 10,557 | 0.13% | 10,572 | 0.14% | 10,584 | 0.15% | 10,596 | 0.14% | 10,547 | 0.14% | 10,553 | 0.14% | 10,560 | 0.15% | 10,551 | 0.16% | 10,582 | 0.17% | 10,613 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 7,282 | 0.1% | 13,109 | 0.16% | 7,123 | 0.09% | 7,043 | 0.09% | 24,539 | 0.32% | 7,005 | 0.09% | 7,887 | 0.1% | 11,675 | 0.15% | 10,174 | 0.14% | 30,156 | 0.4% | 29,715 | 0.4% | 9,653 | 0.13% | 10,275 | 0.15% | 9,920 | 0.15% | 12,207 | 0.18% | 10,107 | 0.16% | 13,933 | 0.22% | 13,620 | 0.22% | 28,273 | 0.45% | 35,709 | 0.56% | 28,893 | 0.44% | 17,151 | 0.26% | 22,438 | 0.32% | 18,034 | 0.26% | 20,813 | 0.3% | 33,482 | 0.46% | 13,703 | 0.18% | 27,662 | 0.38% | 13,889 | 0.2% | 10,964 | 0.16% | 12,510 | 0.18% | 14,439 | 0.22% | 12,187 | 0.2% | 24,890 | 0.38% | 22,287 | 0.32% | 30,279 | 0.44% | 25,141 | 0.38% | 27,860 | 0.43% | 27,867 | 0.41% | 29,370 | 0.45% | 26,536 | 0.4% | 18,688 | 0.28% | 20,224 | 0.3% | 18,771 | 0.27% | 18,501 | 0.28% | 18,763 | 0.28% | 21,372 | 0.32% | 20,512 | 0.29% | 19,042 | 0.3% | 17,489 | 0.28% | 24,099 | 0.45% | 18,846 | 0.35% |
其他非流動資產 | 3,399 | 0.05% | 3,389 | 0.04% | 3,564 | 0.05% | 3,249 | 0.04% | 3,722 | 0.05% | 20,204 | 0.26% | 19,907 | 0.25% | 19,053 | 0.25% | 17,353 | 0.24% | 18,745 | 0.25% | 18,036 | 0.24% | 16,533 | 0.22% | 16,848 | 0.24% | 15,883 | 0.23% | 15,808 | 0.24% | 14,657 | 0.23% | 14,518 | 0.23% | 14,517 | 0.23% | 32,308 | 0.51% | 32,561 | 0.51% | 18,008 | 0.27% | 18,017 | 0.27% | 17,772 | 0.25% | 17,830 | 0.26% | 30,778 | 0.45% | 25,432 | 0.35% | 25,887 | 0.33% | 25,318 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 469 | 0.01% | 352 | 0% | 421 | 0.01% | 0 | 0% | 0 | 0% | 3,276 | 0.04% | 2,873 | 0.04% | 1,912 | 0.03% | 105 | 0% | 1,391 | 0.02% | 575 | 0.01% | 2,250 | 0.03% | 2,565 | 0.04% | 1,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,500 | 0.02% | 4,078 | 0.06% | 3,600 | 0.05% | 3,750 | 0.06% | 150 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 2,788 | 0.04% | 2,788 | 0.03% | 2,788 | 0.04% | 2,788 | 0.04% | 3,154 | 0.04% | 3,153 | 0.04% | 3,153 | 0.04% | 3,153 | 0.04% | 3,153 | 0.04% | 3,153 | 0.04% | 3,153 | 0.04% | 1,183 | 0.02% | 1,183 | 0.02% | 1,783 | 0.03% | 1,418 | 0.02% | 1,557 | 0.02% | 1,418 | 0.02% | 1,417 | 0.02% | 19,808 | 0.31% | 20,061 | 0.31% | 5,503 | 0.08% | 5,503 | 0.08% | 5,250 | 0.07% | 5,300 | 0.08% | 6,750 | 0.1% | 2,917 | 0.04% | 3,157 | 0.04% | 2,917 | 0.04% | 4,807 | 0.07% | 4,807 | 0.07% | 4,999 | 0.07% | 5,533 | 0.09% | 5,363 | 0.09% | 4,807 | 0.07% | 4,807 | 0.07% | 4,807 | 0.07% | 3,307 | 0.05% | 3,307 | 0.05% | 3,402 | 0.05% | 1,760 | 0.03% | 1,672 | 0.02% | 1,657 | 0.02% | 1,857 | 0.03% | 1,857 | 0.03% | 2,397 | 0.04% | 2,834 | 0.04% | 3,178 | 0.05% | 2,707 | 0.04% | 2,717 | 0.04% | 2,991 | 0.05% | 2,572 | 0.05% | 2,592 | 0.05% |
其他非流動資產-其他 | 142 | 0% | 249 | 0% | 355 | 0% | 461 | 0.01% | 568 | 0.01% | 675 | 0.01% | 781 | 0.01% | 888 | 0.01% | 995 | 0.01% | 1,101 | 0.01% | 1,208 | 0.02% | 1,290 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 14 | 0% | 22 | 0% | 30 | 0% | 1,538 | 0.02% | 47 | 0% | 56 | 0% | 64 | 0% | 72 | 0% | 80 | 0% | 89 | 0% | 97 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 86 | 0% | 346 | 0.01% | 607 | 0.01% | 866 | 0.01% | 1,126 | 0.02% | 1,386 | 0.02% | 1,646 | 0.02% | 1,906 | 0.03% | 2,376 | 0.04% | 2,847 | 0.04% | 3,318 | 0.05% | 3,789 | 0.06% | 1,055 | 0.02% | 1,278 | 0.02% | ||||||||||||
非流動資產合計 | 978,855 | 13.3% | 983,723 | 12.32% | 980,299 | 12.56% | 980,893 | 13.07% | 982,925 | 12.86% | 937,185 | 12.29% | 923,952 | 11.66% | 917,979 | 12.18% | 905,012 | 12.63% | 914,195 | 12.19% | 806,220 | 10.88% | 998,760 | 13.28% | 1,710,291 | 24.77% | 1,201,987 | 17.65% | 1,216,723 | 18.15% | 1,113,167 | 17.21% | 1,124,172 | 17.7% | 1,074,895 | 17.31% | 1,132,400 | 18% | 1,060,072 | 16.54% | 1,148,651 | 17.53% | 1,144,272 | 17.11% | 1,155,453 | 16.47% | 1,186,901 | 17.08% | 1,141,139 | 16.56% | 1,181,743 | 16.07% | 1,530,810 | 19.76% | 1,213,907 | 16.5% | 1,107,908 | 15.77% | 1,049,281 | 15.64% | 1,029,039 | 15% | 1,057,822 | 16.26% | 1,077,774 | 17.38% | 1,115,872 | 16.82% | 1,143,650 | 16.67% | 1,243,226 | 18.13% | 1,251,909 | 18.85% | 1,225,797 | 18.79% | 1,265,754 | 18.66% | 1,239,745 | 18.82% | 1,252,601 | 18.69% | 1,244,627 | 18.66% | 1,250,153 | 18.39% | 1,310,607 | 18.71% | 1,159,979 | 17.33% | 1,186,617 | 17.94% | 1,217,058 | 18.02% | 1,257,118 | 17.77% | 1,225,199 | 19.58% | 1,140,367 | 18.42% | 1,195,474 | 22.53% | 1,159,624 | 21.39% |
資產總計 | 7,357,721 | 100% | 7,983,460 | 100% | 7,806,845 | 100% | 7,503,625 | 100% | 7,640,453 | 100% | 7,626,515 | 100% | 7,924,381 | 100% | 7,534,202 | 100% | 7,167,999 | 100% | 7,497,124 | 100% | 7,407,779 | 100% | 7,522,610 | 100% | 6,905,908 | 100% | 6,810,854 | 100% | 6,705,200 | 100% | 6,467,597 | 100% | 6,352,995 | 100% | 6,210,186 | 100% | 6,291,258 | 100% | 6,409,532 | 100% | 6,551,692 | 100% | 6,687,881 | 100% | 7,015,195 | 100% | 6,948,159 | 100% | 6,890,315 | 100% | 7,351,916 | 100% | 7,745,862 | 100% | 7,357,034 | 100% | 7,024,262 | 100% | 6,709,814 | 100% | 6,861,984 | 100% | 6,505,979 | 100% | 6,200,081 | 100% | 6,632,969 | 100% | 6,862,535 | 100% | 6,858,029 | 100% | 6,642,904 | 100% | 6,523,702 | 100% | 6,785,047 | 100% | 6,586,274 | 100% | 6,703,116 | 100% | 6,668,820 | 100% | 6,799,563 | 100% | 7,004,012 | 100% | 6,692,942 | 100% | 6,614,162 | 100% | 6,752,717 | 100% | 7,074,039 | 100% | 6,257,904 | 100% | 6,189,702 | 100% | 5,306,531 | 100% | 5,421,520 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 35,000 | 0.48% | 35,000 | 0.44% | 35,000 | 0.45% | 0 | 0% | 500,000 | 6.54% | 0 | 0% | 670,000 | 8.45% | 520,000 | 6.9% | 450,000 | 6.28% | 63,486 | 0.85% | 118,904 | 1.61% | 276,979 | 3.68% | 166,140 | 2.41% | 376,526 | 5.53% | 390,180 | 5.82% | 380,903 | 5.89% | 537,620 | 8.46% | 640,268 | 10.31% | 533,880 | 8.49% | 627,775 | 9.79% | 588,472 | 8.98% | 729,240 | 10.9% | 1,004,948 | 14.33% | 1,195,094 | 17.2% | 1,223,233 | 17.75% | 1,630,923 | 22.18% | 1,044,271 | 13.48% | 1,128,619 | 15.34% | 1,029,673 | 14.66% | 1,144,135 | 17.05% | 1,088,401 | 15.86% | 813,144 | 12.5% | 772,062 | 12.45% | 1,090,766 | 16.44% | 1,471,956 | 21.45% | 1,387,945 | 20.24% | 1,494,571 | 22.5% | 1,476,761 | 22.64% | 1,363,187 | 20.09% | 1,350,075 | 20.5% | 1,461,125 | 21.8% | 1,327,264 | 19.9% | 1,661,254 | 24.43% | 1,873,913 | 26.75% | 1,956,092 | 29.23% | 1,496,591 | 22.63% | 1,882,941 | 27.88% | 2,178,556 | 30.8% | 1,781,143 | 28.46% | 1,979,403 | 31.98% | 905,742 | 17.07% | 1,079,351 | 19.91% |
合約負債-流動 | 18,375 | 0.25% | 7,490 | 0.09% | 317 | 0% | 316 | 0% | 27,621 | 0.36% | 316 | 0% | 316 | 0% | 52,068 | 0.69% | 163 | 0% | 23,538 | 0.31% | 29,378 | 0.4% | 2,125 | 0.03% | 47,747 | 0.69% | 57,127 | 0.84% | 19,823 | 0.3% | 49,985 | 0.77% | 13,339 | 0.21% | 2,285 | 0.04% | 13,106 | 0.21% | 26,753 | 0.42% | 40 | 0% | 38,618 | 0.58% | 6,692 | 0.1% | 2,237 | 0.03% | 1,436 | 0.02% | 9,873 | 0.13% | 8,304 | 0.11% | 17,241 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 67 | 0% | 227 | 0% | 141 | 0% | 29 | 0% | 114 | 0% | 9 | 0% | 79 | 0% | 38 | 0% | 0 | 0% | 88 | 0% | 198 | 0% | 86 | 0% | 1 | 0% | 29 | 0% | 69 | 0% | 29 | 0% | 19 | 0% | 5,684 | 0.09% | 131 | 0% | 105 | 0% | 67 | 0% | 57 | 0% | 0 | 0% | 38 | 0% | 152 | 0% | 115 | 0% | 46 | 0% | 105 | 0% | 67 | 0% | 48 | 0% | 210 | 0% | 76 | 0% | 594 | 0.01% | 11 | 0% | 0 | 0% | 168 | 0% | 0 | 0% | 0 | 0% | 129 | 0% | 150 | 0% | 112 | 0% | 70 | 0% | ||||||||||||||||||
應付帳款 | 183,217 | 2.49% | 193,647 | 2.43% | 177,306 | 2.27% | 140,958 | 1.88% | 149,497 | 1.96% | 144,911 | 1.9% | 133,685 | 1.69% | 170,182 | 2.26% | 139,586 | 1.95% | 192,772 | 2.57% | 228,250 | 3.08% | 363,920 | 4.84% | 187,735 | 2.72% | 205,185 | 3.01% | 177,241 | 2.64% | 188,734 | 2.92% | 186,889 | 2.94% | 212,412 | 3.42% | 183,930 | 2.92% | 251,780 | 3.93% | 250,871 | 3.83% | 293,113 | 4.38% | 304,405 | 4.34% | 121,444 | 1.75% | 155,703 | 2.26% | 188,378 | 2.56% | 144,900 | 1.87% | 183,425 | 2.49% | 164,639 | 2.34% | 164,554 | 2.45% | 129,364 | 1.89% | 199,144 | 3.06% | 155,343 | 2.51% | 127,816 | 1.93% | 130,499 | 1.9% | 324,703 | 4.73% | 120,361 | 1.81% | 236,368 | 3.62% | 143,608 | 2.12% | 123,259 | 1.87% | 166,752 | 2.49% | 115,919 | 1.74% | 116,055 | 1.71% | 177,884 | 2.54% | 100,407 | 1.5% | 133,052 | 2.01% | 84,107 | 1.25% | 209,220 | 2.96% | 151,230 | 2.42% | 175,417 | 2.83% | 109,787 | 2.07% | 101,005 | 1.86% |
其他應付款 | 117,897 | 1.6% | 1,027,525 | 12.87% | 1,002,396 | 12.84% | 982,328 | 13.09% | 132,964 | 1.74% | 799,789 | 10.49% | 781,702 | 9.86% | 760,766 | 10.1% | 97,896 | 1.37% | 878,035 | 11.71% | 864,313 | 11.67% | 846,716 | 11.26% | 98,220 | 1.42% | 539,679 | 7.92% | 311,616 | 4.65% | 284,934 | 4.41% | 95,632 | 1.51% | 90,598 | 1.46% | 496,088 | 7.89% | 487,235 | 7.6% | 84,495 | 1.29% | 104,089 | 1.56% | 374,612 | 5.34% | 64,286 | 0.93% | 87,265 | 1.27% | 117,274 | 1.6% | 742,416 | 9.58% | 93,160 | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 117,897 | 1.6% | 165,835 | 2.08% | 137,706 | 1.76% | 120,638 | 1.61% | 132,964 | 1.74% | 130,515 | 1.71% | 112,428 | 1.42% | 91,492 | 1.21% | 97,896 | 1.37% | 125,102 | 1.67% | 108,980 | 1.47% | 93,783 | 1.25% | 98,220 | 1.42% | 418,297 | 6.14% | 102,468 | 1.53% | 75,786 | 1.17% | 95,632 | 1.51% | 90,598 | 1.46% | 74,792 | 1.19% | 82,215 | 1.17% | 117,274 | 1.6% | 109,867 | 1.42% | 93,160 | 1.27% | 112,003 | 1.59% | 124,225 | 1.85% | 105,264 | 1.53% | 88,036 | 1.35% | 97,863 | 1.58% | 97,842 | 1.48% | 88,091 | 1.28% | 75,450 | 1.1% | 94,921 | 1.43% | 86,175 | 1.32% | 605,578 | 8.93% | 69,239 | 1.05% | 81,840 | 1.22% | 91,339 | 1.37% | 495,612 | 7.29% | 61,598 | 0.88% | 78,935 | 1.18% | 539,729 | 8.16% | 524,606 | 7.77% | 55,556 | 0.79% | 73,680 | 1.18% | 53,044 | 0.86% | 381,318 | 7.19% | 49,282 | 0.91% | ||||||||||
本期所得稅負債 | 111,533 | 1.52% | 78,553 | 0.98% | 122,996 | 1.58% | 205,268 | 2.74% | 163,527 | 2.14% | 108,794 | 1.43% | 118,825 | 1.5% | 149,502 | 1.98% | 109,287 | 1.52% | 82,092 | 1.09% | 133,502 | 1.8% | 184,275 | 2.45% | 145,595 | 2.11% | 96,355 | 1.41% | 83,807 | 1.25% | 112,281 | 1.74% | 65,847 | 1.04% | 38,881 | 0.63% | 8,765 | 0.14% | 87,604 | 1.37% | 80,170 | 1.22% | 48,271 | 0.72% | 57,441 | 0.82% | 80,106 | 1.15% | 57,066 | 0.83% | 43,033 | 0.59% | 88,556 | 1.14% | 138,546 | 1.88% | 99,528 | 1.42% | 51,062 | 0.76% | 76,386 | 1.11% | 118,083 | 1.81% | 78,040 | 1.26% | 40,179 | 0.61% | 60,880 | 0.89% | 108,555 | 1.58% | 74,415 | 1.12% | 41,858 | 0.64% | 84,094 | 1.24% | 110,182 | 1.67% | 87,621 | 1.31% | 57,167 | 0.86% | 77,807 | 1.14% | 118,458 | 1.69% | 90,726 | 1.36% | 65,884 | 1% | 71,844 | 1.06% | 88,049 | 1.24% | 37,190 | 0.59% | 14,540 | 0.23% | 19,672 | 0.37% | 26,213 | 0.48% |
租賃負債-流動 | 412 | 0.01% | 823 | 0.01% | 1,232 | 0.02% | 1,640 | 0.02% | 1,635 | 0.02% | 1,630 | 0.02% | 1,626 | 0.02% | 1,620 | 0.02% | 1,615 | 0.02% | 1,611 | 0.02% | 1,605 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 735 | 0.01% | 743 | 0.01% | 724 | 0.01% | 737 | 0.01% | 741 | 0.01% | 746 | 0.01% | 706 | 0.01% | 818 | 0.01% | 701 | 0.01% | 693 | 0.01% | 778 | 0.01% | 666 | 0.01% | 668 | 0.01% | 635 | 0.01% | 654 | 0.01% | 662 | 0.01% | 634 | 0.01% | 630 | 0.01% | 655 | 0.01% | 654 | 0.01% | 663 | 0.01% | 652 | 0.01% | 751 | 0.01% | 772 | 0.01% | 757 | 0.01% | 761 | 0.01% | 768 | 0.01% | 786 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 735 | 0.01% | 743 | 0.01% | 724 | 0.01% | 737 | 0.01% | 741 | 0.01% | 746 | 0.01% | 706 | 0.01% | 818 | 0.01% | 701 | 0.01% | 693 | 0.01% | 778 | 0.01% | 666 | 0.01% | 668 | 0.01% | 635 | 0.01% | 654 | 0.01% | 662 | 0.01% | 634 | 0.01% | 630 | 0.01% | 655 | 0.01% | 654 | 0.01% | 663 | 0.01% | 652 | 0.01% | 751 | 0.01% | 772 | 0.01% | 757 | 0.01% | 761 | 0.01% | 768 | 0.01% | 786 | 0.01% | 608 | 0.01% | 617 | 0.01% | 619 | 0.01% | 620 | 0.01% | 664 | 0.01% | 568 | 0.01% | 571 | 0.01% | 625 | 0.01% | 679 | 0.01% | 558 | 0.01% | 569 | 0.01% | 565 | 0.01% | 584 | 0.01% | 585 | 0.01% | 1,124 | 0.02% | 569 | 0.01% | 607 | 0.01% | 574 | 0.01% | 570 | 0.01% | 13,240 | 0.19% | 1,732 | 0.03% | 1,761 | 0.03% | 941 | 0.02% | 830 | 0.02% |
流動負債合計 | 467,169 | 6.35% | 1,343,848 | 16.83% | 1,340,198 | 17.17% | 1,331,388 | 17.74% | 976,014 | 12.77% | 1,056,300 | 13.85% | 1,706,869 | 21.54% | 1,655,035 | 21.97% | 799,286 | 11.15% | 1,242,227 | 16.57% | 1,376,818 | 18.59% | 1,674,879 | 22.26% | 646,191 | 9.36% | 1,275,508 | 18.73% | 983,350 | 14.67% | 1,017,568 | 15.73% | 899,990 | 14.17% | 985,093 | 15.86% | 1,242,108 | 19.74% | 1,481,932 | 23.12% | 1,004,816 | 15.34% | 1,214,050 | 18.15% | 1,748,906 | 24.93% | 1,463,939 | 21.07% | 1,525,498 | 22.14% | 1,990,394 | 27.07% | 2,029,330 | 26.2% | 1,561,823 | 21.23% | 1,441,414 | 20.52% | 1,493,312 | 22.26% | 1,933,552 | 28.18% | 1,225,566 | 18.84% | 1,104,048 | 17.81% | 1,781,611 | 26.86% | 2,174,088 | 31.68% | 1,897,278 | 27.67% | 1,786,179 | 26.89% | 1,851,897 | 28.39% | 2,197,896 | 32.39% | 1,663,847 | 25.26% | 1,811,900 | 27.03% | 2,012,002 | 30.17% | 2,380,561 | 35.01% | 2,232,700 | 31.88% | 2,233,979 | 33.38% | 2,323,449 | 35.13% | 2,636,135 | 39.04% | 2,564,072 | 36.25% | 2,074,930 | 33.16% | 2,279,333 | 36.82% | 1,442,348 | 27.18% | 1,294,039 | 23.87% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 4,273 | 0.06% | 4,393 | 0.06% | 4,322 | 0.06% | 4,251 | 0.06% | 4,177 | 0.05% | 3,909 | 0.05% | 3,847 | 0.05% | 3,784 | 0.05% | 3,721 | 0.05% | 4,305 | 0.06% | 4,227 | 0.06% | 4,149 | 0.06% | 4,071 | 0.06% | 5,215 | 0.08% | 5,091 | 0.08% | 4,967 | 0.08% | 4,843 | 0.08% | 4,605 | 0.07% | 4,500 | 0.07% | 4,395 | 0.07% | 4,287 | 0.07% | 3,757 | 0.06% | 3,669 | 0.05% | 3,581 | 0.05% | 3,488 | 0.05% | 2,949 | 0.04% | 2,879 | 0.04% | 2,808 | 0.04% | 2,732 | 0.04% | 2,127 | 0.03% | 2,075 | 0.03% | 2,022 | 0.03% | 1,970 | 0.03% | 1,865 | 0.03% | 1,816 | 0.03% | 1,766 | 0.03% | 1,717 | 0.03% | 2,038 | 0.03% | 1,991 | 0.03% | 1,944 | 0.03% | 1,897 | 0.03% | 2,176 | 0.03% | 2,123 | 0.03% | 2,071 | 0.03% | 2,017 | 0.03% | 2,363 | 0.04% | 2,307 | 0.03% | 2,251 | 0.03% | 2,196 | 0.04% | 2,887 | 0.05% | 2,824 | 0.05% | 2,761 | 0.05% |
遞延所得稅負債 | 276,986 | 3.76% | 268,211 | 3.36% | 295,098 | 3.78% | 288,061 | 3.84% | 277,237 | 3.63% | 276,022 | 3.62% | 270,756 | 3.42% | 257,385 | 3.42% | 255,493 | 3.56% | 256,300 | 3.42% | 256,540 | 3.46% | 255,154 | 3.39% | 245,347 | 3.55% | 234,908 | 3.45% | 226,909 | 3.38% | 215,533 | 3.33% | 204,283 | 3.22% | 193,102 | 3.11% | 181,479 | 2.88% | 183,846 | 2.87% | 191,040 | 2.92% | 185,659 | 2.78% | 180,497 | 2.57% | 182,354 | 2.62% | 184,898 | 2.68% | 192,794 | 2.62% | 206,911 | 2.67% | 203,458 | 2.77% | 175,496 | 2.5% | 162,527 | 2.42% | 153,135 | 2.23% | 145,877 | 2.24% | 134,122 | 2.16% | 120,625 | 1.82% | 116,998 | 1.7% | 113,458 | 1.65% | 117,654 | 1.77% | 119,596 | 1.83% | 118,313 | 1.74% | 113,859 | 1.73% | 126,983 | 1.89% | 121,261 | 1.82% | 109,584 | 1.61% | 104,989 | 1.5% | 100,578 | 1.5% | 92,620 | 1.4% | 86,549 | 1.28% | 84,921 | 1.2% | 79,474 | 1.27% | 71,031 | 1.15% | 70,345 | 1.33% | 69,486 | 1.28% |
租賃負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 412 | 0.01% | 823 | 0.01% | 1,232 | 0.02% | 1,641 | 0.02% | 2,048 | 0.03% | 2,453 | 0.03% | 2,858 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 11,453 | 0.16% | 16,509 | 0.21% | 16,512 | 0.21% | 15,855 | 0.21% | 15,854 | 0.21% | 15,792 | 0.21% | 16,170 | 0.2% | 16,385 | 0.22% | 16,379 | 0.23% | 28,851 | 0.38% | 28,863 | 0.39% | 28,860 | 0.38% | 28,870 | 0.42% | 30,932 | 0.45% | 30,931 | 0.46% | 30,944 | 0.48% | 30,942 | 0.49% | 32,389 | 0.52% | 32,378 | 0.51% | 32,406 | 0.51% | 42,856 | 0.65% | 39,988 | 0.6% | 39,993 | 0.57% | 39,971 | 0.58% | 41,859 | 0.61% | 45,582 | 0.62% | 45,588 | 0.59% | 67,126 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 10,543 | 0.14% | 15,599 | 0.2% | 15,602 | 0.2% | 15,605 | 0.21% | 15,604 | 0.2% | 15,542 | 0.2% | 15,541 | 0.2% | 15,535 | 0.21% | 15,529 | 0.22% | 28,051 | 0.37% | 28,063 | 0.38% | 28,060 | 0.37% | 28,070 | 0.41% | 30,132 | 0.44% | 30,131 | 0.45% | 30,144 | 0.47% | 30,142 | 0.47% | 31,589 | 0.51% | 31,578 | 0.5% | 42,056 | 0.64% | 39,188 | 0.59% | 39,193 | 0.56% | 41,059 | 0.6% | 44,782 | 0.61% | 44,788 | 0.58% | 66,326 | 0.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 910 | 0.01% | 910 | 0.01% | 910 | 0.01% | 250 | 0% | 250 | 0% | 250 | 0% | 629 | 0.01% | 850 | 0.01% | 850 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 296 | 0% | 800 | 0.01% | 800 | 0.01% | 800 | 0.01% | 600 | 0.01% | 600 | 0.01% | 600 | 0.01% | ||||
非流動負債合計 | 292,712 | 3.98% | 289,113 | 3.62% | 315,932 | 4.05% | 308,167 | 4.11% | 297,680 | 3.9% | 296,546 | 3.89% | 292,005 | 3.68% | 279,195 | 3.71% | 277,641 | 3.87% | 291,909 | 3.89% | 292,488 | 3.95% | 288,163 | 3.83% | 278,288 | 4.03% | 271,055 | 3.98% | 262,931 | 3.92% | 251,444 | 3.89% | 240,068 | 3.78% | 230,096 | 3.71% | 218,357 | 3.47% | 220,647 | 3.44% | 238,183 | 3.64% | 229,404 | 3.43% | 224,159 | 3.2% | 225,906 | 3.25% | 230,245 | 3.34% | 241,325 | 3.28% | 255,378 | 3.3% | 273,392 | 3.72% | 245,343 | 3.49% | 223,973 | 3.34% | 214,365 | 3.12% | 212,529 | 3.27% | 200,552 | 3.23% | 218,254 | 3.29% | 215,511 | 3.14% | 211,492 | 3.08% | 227,724 | 3.43% | 227,034 | 3.48% | 228,786 | 3.37% | 226,663 | 3.44% | 239,158 | 3.57% | 227,992 | 3.42% | 215,734 | 3.17% | 210,549 | 3.01% | 205,563 | 3.07% | 197,563 | 2.99% | 191,481 | 2.84% | 189,370 | 2.68% | 183,412 | 2.93% | 163,554 | 2.64% | 162,403 | 3.06% | 161,075 | 2.97% |
負債總計 | 759,881 | 10.33% | 1,632,961 | 20.45% | 1,656,130 | 21.21% | 1,639,555 | 21.85% | 1,273,694 | 16.67% | 1,352,846 | 17.74% | 1,998,874 | 25.22% | 1,934,230 | 25.67% | 1,076,927 | 15.02% | 1,534,136 | 20.46% | 1,669,306 | 22.53% | 1,963,042 | 26.1% | 924,479 | 13.39% | 1,546,563 | 22.71% | 1,246,281 | 18.59% | 1,269,012 | 19.62% | 1,140,058 | 17.95% | 1,215,189 | 19.57% | 1,460,465 | 23.21% | 1,702,579 | 26.56% | 1,242,999 | 18.97% | 1,443,454 | 21.58% | 1,973,065 | 28.13% | 1,689,845 | 24.32% | 1,755,743 | 25.48% | 2,231,719 | 30.36% | 2,284,708 | 29.5% | 1,835,215 | 24.95% | 1,686,757 | 24.01% | 1,717,285 | 25.59% | 2,147,917 | 31.3% | 1,438,095 | 22.1% | 1,304,600 | 21.04% | 1,999,865 | 30.15% | 2,389,599 | 34.82% | 2,108,770 | 30.75% | 2,013,903 | 30.32% | 2,078,931 | 31.87% | 2,426,682 | 35.77% | 1,890,510 | 28.7% | 2,051,058 | 30.6% | 2,239,994 | 33.59% | 2,596,295 | 38.18% | 2,443,249 | 34.88% | 2,439,542 | 36.45% | 2,521,012 | 38.12% | 2,827,616 | 41.87% | 2,753,442 | 38.92% | 2,258,342 | 36.09% | 2,442,887 | 39.47% | 1,604,751 | 30.24% | 1,455,114 | 26.84% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,673,185 | 22.74% | 1,673,185 | 20.96% | 1,673,185 | 21.43% | 1,673,185 | 22.3% | 1,673,185 | 21.9% | 1,673,185 | 21.94% | 1,673,185 | 21.11% | 1,673,185 | 22.21% | 1,673,185 | 23.34% | 1,673,185 | 22.32% | 1,673,185 | 22.59% | 1,673,185 | 22.24% | 1,673,185 | 24.23% | 1,673,185 | 24.57% | 2,091,482 | 31.19% | 2,091,482 | 32.34% | 2,091,482 | 32.92% | 2,091,482 | 33.68% | 2,091,482 | 33.24% | 2,091,482 | 32.63% | 2,091,482 | 31.92% | 2,091,482 | 31.27% | 2,091,482 | 29.81% | 2,091,482 | 30.1% | 2,091,482 | 30.35% | 2,091,482 | 28.45% | 2,091,482 | 27% | 2,091,482 | 28.43% | 2,091,482 | 29.78% | 2,091,482 | 31.17% | 2,091,482 | 30.48% | 2,091,482 | 32.15% | 2,091,482 | 33.73% | 2,091,482 | 31.53% | 2,091,482 | 30.48% | 2,091,482 | 30.5% | 2,091,482 | 31.48% | 2,091,482 | 32.06% | 2,091,482 | 30.82% | 2,091,482 | 31.76% | 2,091,482 | 31.2% | 2,091,482 | 31.36% | 2,091,482 | 30.76% | 2,091,482 | 29.86% | 2,091,482 | 31.25% | 2,091,482 | 31.62% | 2,040,470 | 30.22% | 2,040,470 | 28.84% | 2,040,470 | 32.61% | 2,040,470 | 32.97% | 2,040,470 | 38.45% | 2,040,470 | 37.64% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,673,185 | 22.74% | 1,673,185 | 20.96% | 1,673,185 | 21.43% | 1,673,185 | 22.3% | 1,673,185 | 21.9% | 1,673,185 | 21.94% | 1,673,185 | 21.11% | 1,673,185 | 22.21% | 1,673,185 | 23.34% | 1,673,185 | 22.32% | 1,673,185 | 22.59% | 1,673,185 | 22.24% | 1,673,185 | 24.23% | 1,673,185 | 24.57% | 2,091,482 | 31.19% | 2,091,482 | 32.34% | 2,091,482 | 32.92% | 2,091,482 | 33.68% | 2,091,482 | 33.24% | 2,091,482 | 32.63% | 2,091,482 | 31.92% | 2,091,482 | 31.27% | 2,091,482 | 29.81% | 2,091,482 | 30.1% | 2,091,482 | 30.35% | 2,091,482 | 28.45% | 2,091,482 | 27% | 2,091,482 | 28.43% | 2,091,482 | 29.78% | 2,091,482 | 31.17% | 2,091,482 | 30.48% | 2,091,482 | 32.15% | 2,091,482 | 33.73% | 2,091,482 | 31.53% | 2,091,482 | 30.48% | 2,091,482 | 30.5% | 2,091,482 | 31.48% | 2,091,482 | 32.06% | 2,091,482 | 30.82% | 2,091,482 | 31.76% | 2,091,482 | 31.2% | 2,091,482 | 31.36% | 2,091,482 | 30.76% | 2,091,482 | 29.86% | 2,091,482 | 31.25% | 2,091,482 | 31.62% | 2,091,482 | 30.97% | 2,040,470 | 28.84% | 2,040,470 | 32.61% | 2,040,470 | 32.97% | 2,040,470 | 38.45% | 2,040,470 | 37.64% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 975,330 | 13.26% | 975,330 | 12.22% | 975,330 | 12.49% | 975,330 | 13% | 975,330 | 12.77% | 975,330 | 12.79% | 975,330 | 12.31% | 975,330 | 12.95% | 975,330 | 13.61% | 975,330 | 13.01% | 975,330 | 13.17% | 975,330 | 12.97% | 975,330 | 14.12% | 975,330 | 14.32% | 975,330 | 14.55% | 975,330 | 15.08% | 975,330 | 15.35% | 975,330 | 15.71% | 975,330 | 15.5% | 975,330 | 15.22% | 975,330 | 14.89% | 975,330 | 14.58% | 975,330 | 13.9% | 975,330 | 14.04% | 975,330 | 14.16% | 975,330 | 13.27% | 975,330 | 12.59% | 975,330 | 13.26% | 975,330 | 13.89% | 975,330 | 14.54% | 975,330 | 14.21% | 975,330 | 14.99% | 975,330 | 15.73% | 975,330 | 14.7% | 975,330 | 14.21% | 975,330 | 14.22% | 975,330 | 14.68% | 975,330 | 14.95% | 975,330 | 14.37% | 975,330 | 14.81% | 975,330 | 14.55% | 975,330 | 14.63% | 975,330 | 14.34% | 975,330 | 13.93% | 975,330 | 14.57% | 975,330 | 14.75% | 975,330 | 14.44% | 975,330 | 13.79% | 975,330 | 15.59% | 975,330 | 15.76% | 975,330 | 18.38% | 975,330 | 17.99% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,292,626 | 17.57% | 1,292,626 | 16.19% | 1,292,626 | 16.56% | 1,193,381 | 15.9% | 1,193,381 | 15.62% | 1,193,381 | 15.65% | 1,193,381 | 15.06% | 1,053,009 | 13.98% | 1,053,009 | 14.69% | 1,053,009 | 14.05% | 1,053,009 | 14.21% | 972,816 | 12.93% | 972,816 | 14.09% | 972,816 | 14.28% | 937,192 | 13.98% | 937,192 | 14.49% | 937,192 | 14.75% | 937,192 | 15.09% | 937,192 | 14.9% | 886,265 | 13.83% | 886,265 | 13.53% | 886,265 | 13.25% | 886,265 | 12.63% | 849,721 | 12.23% | 849,721 | 12.33% | 849,721 | 11.56% | 849,721 | 10.97% | 749,598 | 10.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 377,195 | 5.13% | 377,195 | 4.72% | 377,195 | 4.83% | 343,419 | 4.58% | 343,419 | 4.49% | 343,419 | 4.5% | 343,419 | 4.33% | 42,065 | 0.56% | 42,065 | 0.59% | 42,065 | 0.56% | 42,065 | 0.57% | 379,885 | 5.05% | 379,885 | 5.5% | 379,885 | 5.58% | 346,223 | 5.16% | 346,223 | 5.35% | 346,223 | 5.45% | 346,223 | 5.58% | 346,223 | 5.5% | 300,274 | 4.68% | 300,274 | 4.58% | 300,274 | 4.49% | 300,274 | 4.28% | 312,134 | 4.49% | 312,134 | 4.53% | 312,134 | 4.25% | 312,134 | 4.03% | 279,843 | 3.8% | 279,843 | 3.98% | 279,843 | 4.17% | 279,843 | 4.08% | 175,945 | 2.7% | 175,945 | 2.84% | 175,945 | 2.65% | 175,945 | 2.56% | 177,768 | 2.59% | 177,768 | 2.68% | 177,768 | 2.72% | 177,768 | 2.62% | 254,178 | 3.86% | 254,178 | 3.79% | 254,178 | 3.81% | 254,178 | 3.74% | 231,452 | 3.3% | 231,452 | 3.46% | 231,452 | 3.5% | 231,452 | 3.43% | 230,337 | 3.68% | 230,337 | 3.72% | 230,337 | 4.34% | ||||
未分配盈餘(或待彌補虧損) | 2,591,417 | 35.22% | 2,358,259 | 29.54% | 2,170,143 | 27.8% | 1,990,214 | 26.52% | 2,530,942 | 33.13% | 2,363,432 | 30.99% | 2,022,649 | 25.52% | 2,156,080 | 28.62% | 2,649,490 | 36.96% | 2,491,670 | 33.24% | 2,335,203 | 31.52% | 1,802,772 | 23.96% | 1,741,076 | 25.21% | 1,524,051 | 22.38% | 1,374,403 | 20.5% | 1,196,311 | 18.5% | 1,217,585 | 19.17% | 1,052,302 | 16.94% | 855,964 | 13.61% | 904,993 | 14.12% | 1,376,516 | 21.01% | 1,282,188 | 19.17% | 1,089,243 | 15.53% | 1,292,319 | 18.6% | 1,180,556 | 17.13% | 1,119,212 | 15.22% | 1,091,381 | 14.09% | 1,676,165 | 22.78% | 1,526,671 | 21.73% | 1,221,687 | 18.21% | 967,301 | 14.1% | 1,490,158 | 22.9% | 1,238,015 | 19.97% | 960,425 | 14.48% | 750,137 | 10.93% | 1,051,498 | 15.33% | 915,944 | 13.79% | 754,365 | 11.56% | 664,497 | 9.79% | 1,019,221 | 15.47% | 938,968 | 14.01% | 765,612 | 11.48% | 514,505 | 7.57% | 887,248 | 12.67% | 711,060 | 10.62% | 538,465 | 8.14% | 352,695 | 5.22% | 556,634 | 8.89% | 277,334 | 4.48% | 181,836 | 3.43% | ||||
保留盈餘合計 | 4,261,238 | 57.92% | 4,028,080 | 50.46% | 3,839,964 | 49.19% | 3,527,014 | 47% | 4,067,742 | 53.24% | 3,900,232 | 51.14% | 3,559,449 | 44.92% | 3,251,154 | 43.15% | 3,744,564 | 52.24% | 3,586,744 | 47.84% | 3,430,277 | 46.31% | 3,155,473 | 41.95% | 3,093,777 | 44.8% | 2,876,752 | 42.24% | 2,657,818 | 39.64% | 2,479,726 | 38.34% | 2,501,000 | 39.37% | 2,335,717 | 37.61% | 2,139,379 | 34.01% | 2,091,532 | 32.63% | 2,563,055 | 39.12% | 2,468,727 | 36.91% | 2,275,782 | 32.44% | 2,454,174 | 35.32% | 2,342,411 | 34% | 2,281,067 | 31.03% | 2,253,236 | 29.09% | 2,705,606 | 36.78% | 2,556,112 | 36.39% | 2,251,128 | 33.55% | 1,996,742 | 29.1% | 2,336,201 | 35.91% | 2,084,058 | 33.61% | 1,806,468 | 27.23% | 1,596,180 | 23.26% | 1,849,146 | 26.96% | 1,713,592 | 25.8% | 1,552,013 | 23.79% | 1,462,145 | 21.55% | 1,818,847 | 27.62% | 1,738,594 | 25.94% | 1,565,238 | 23.47% | 1,314,131 | 19.33% | 1,593,058 | 22.74% | 1,416,870 | 21.17% | 1,244,275 | 18.81% | 1,058,505 | 15.68% | 1,469,142 | 20.77% | 1,205,408 | 19.26% | 926,108 | 14.96% | 830,610 | 15.65% | 1,126,738 | 20.78% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (339,290) | -4.61% | (352,944) | -4.42% | (363,543) | -4.66% | (339,711) | -4.53% | (377,195) | -4.94% | (301,974) | -3.96% | (308,563) | -3.89% | (341,866) | -4.54% | (343,419) | -4.79% | (313,817) | -4.19% | (380,666) | -5.14% | (288,403) | -3.83% | 199,161 | 2.88% | (287,829) | -4.23% | (294,526) | -4.39% | (373,415) | -5.77% | (379,885) | -5.98% | (430,321) | -6.93% | (398,337) | -6.33% | (474,732) | -7.41% | (346,223) | -5.28% | (315,983) | -4.72% | (324,274) | -4.62% | (289,508) | -4.17% | (300,274) | -4.36% | (252,837) | -3.44% | 116,142 | 1.5% | (278,836) | -3.79% | (312,135) | -4.44% | (350,092) | -5.22% | (372,754) | -5.43% | (360,329) | -5.54% | (279,844) | -4.51% | (263,933) | -3.98% | (213,074) | -3.1% | (191,965) | -2.8% | (175,946) | -2.65% | (198,302) | -3.04% | (194,174) | -2.86% | (215,061) | -3.27% | (177,768) | -2.65% | (226,992) | -3.4% | (200,814) | -2.95% | (123,484) | -1.76% | (254,178) | -3.8% | (240,634) | -3.64% | (222,584) | -3.3% | (188,488) | -2.66% | (245,397) | -3.92% | (218,243) | -3.53% | (167,269) | -3.15% | (199,476) | -3.68% |
歸屬於母公司業主之權益合計 | 6,570,463 | 89.3% | 6,323,651 | 79.21% | 6,124,936 | 78.46% | 5,835,818 | 77.77% | 6,339,062 | 82.97% | 6,246,773 | 81.91% | 5,899,401 | 74.45% | 5,557,803 | 73.77% | 6,049,660 | 84.4% | 5,921,442 | 78.98% | 5,698,126 | 76.92% | 5,515,585 | 73.32% | 5,941,453 | 86.03% | 5,237,438 | 76.9% | 5,430,104 | 80.98% | 5,173,123 | 79.99% | 5,187,927 | 81.66% | 4,972,208 | 80.07% | 4,807,854 | 76.42% | 4,683,612 | 73.07% | 5,283,644 | 80.65% | 5,219,556 | 78.04% | 5,018,320 | 71.54% | 5,231,478 | 75.29% | 5,108,949 | 74.15% | 5,095,042 | 69.3% | 5,436,190 | 70.18% | 5,493,582 | 74.67% | 5,310,789 | 75.61% | 4,967,848 | 74.04% | 4,690,800 | 68.36% | 5,042,684 | 77.51% | 4,871,026 | 78.56% | 4,609,347 | 69.49% | 4,449,918 | 64.84% | 4,723,993 | 68.88% | 4,604,458 | 69.31% | 4,420,523 | 67.76% | 4,334,783 | 63.89% | 4,670,598 | 70.91% | 4,627,638 | 69.04% | 4,405,058 | 66.05% | 4,180,129 | 61.48% | 4,536,386 | 64.77% | 4,229,504 | 63.19% | 4,070,453 | 61.54% | 3,902,733 | 57.8% | 4,296,454 | 60.74% | 3,975,811 | 63.53% | 3,723,665 | 60.16% | 3,679,141 | 69.33% | 3,943,062 | 72.73% |
非控制權益 | 27,377 | 0.37% | 26,848 | 0.34% | 25,779 | 0.33% | 28,252 | 0.38% | 27,697 | 0.36% | 26,896 | 0.35% | 26,106 | 0.33% | 42,169 | 0.56% | 41,412 | 0.58% | 41,546 | 0.55% | 40,347 | 0.54% | 43,983 | 0.58% | 39,976 | 0.58% | 26,853 | 0.39% | 28,815 | 0.43% | 25,462 | 0.39% | 25,010 | 0.39% | 22,789 | 0.37% | 22,939 | 0.36% | 23,341 | 0.36% | 25,049 | 0.38% | 24,871 | 0.37% | 23,810 | 0.34% | 26,836 | 0.39% | 25,623 | 0.37% | 25,155 | 0.34% | 24,964 | 0.32% | 28,237 | 0.38% | 26,716 | 0.38% | 24,681 | 0.37% | 23,267 | 0.34% | 25,200 | 0.39% | 24,455 | 0.39% | 23,757 | 0.36% | 23,018 | 0.34% | 25,266 | 0.37% | 24,543 | 0.37% | 24,248 | 0.37% | 23,582 | 0.35% | 25,166 | 0.38% | 24,420 | 0.36% | 23,768 | 0.36% | 23,139 | 0.34% | 24,377 | 0.35% | 23,896 | 0.36% | 22,697 | 0.34% | 22,368 | 0.33% | 24,143 | 0.34% | 23,751 | 0.38% | 23,150 | 0.37% | 22,639 | 0.43% | 23,344 | 0.43% |
權益總額 | 6,597,840 | 89.67% | 6,350,499 | 79.55% | 6,150,715 | 78.79% | 5,864,070 | 78.15% | 6,366,759 | 83.33% | 6,273,669 | 82.26% | 5,925,507 | 74.78% | 5,599,972 | 74.33% | 6,091,072 | 84.98% | 5,962,988 | 79.54% | 5,738,473 | 77.47% | 5,559,568 | 73.9% | 5,981,429 | 86.61% | 5,264,291 | 77.29% | 5,458,919 | 81.41% | 5,198,585 | 80.38% | 5,212,937 | 82.05% | 4,994,997 | 80.43% | 4,830,793 | 76.79% | 4,706,953 | 73.44% | 5,308,693 | 81.03% | 5,244,427 | 78.42% | 5,042,130 | 71.87% | 5,258,314 | 75.68% | 5,134,572 | 74.52% | 5,120,197 | 69.64% | 5,461,154 | 70.5% | 5,521,819 | 75.05% | 5,337,505 | 75.99% | 4,992,529 | 74.41% | 4,714,067 | 68.7% | 5,067,884 | 77.9% | 4,895,481 | 78.96% | 4,633,104 | 69.85% | 4,472,936 | 65.18% | 4,749,259 | 69.25% | 4,629,001 | 69.68% | 4,444,771 | 68.13% | 4,358,365 | 64.23% | 4,695,764 | 71.3% | 4,652,058 | 69.4% | 4,428,826 | 66.41% | 4,203,268 | 61.82% | 4,560,763 | 65.12% | 4,253,400 | 63.55% | 4,093,150 | 61.88% | 3,925,101 | 58.13% | 4,320,597 | 61.08% | 3,999,562 | 63.91% | 3,746,815 | 60.53% | 3,701,780 | 69.76% | 3,966,406 | 73.16% |
負債及權益總計 | 7,357,721 | 100% | 7,983,460 | 100% | 7,806,845 | 100% | 7,503,625 | 100% | 7,640,453 | 100% | 7,626,515 | 100% | 7,924,381 | 100% | 7,534,202 | 100% | 7,167,999 | 100% | 7,497,124 | 100% | 7,407,779 | 100% | 7,522,610 | 100% | 6,905,908 | 100% | 6,810,854 | 100% | 6,705,200 | 100% | 6,467,597 | 100% | 6,352,995 | 100% | 6,210,186 | 100% | 6,291,258 | 100% | 6,409,532 | 100% | 6,551,692 | 100% | 6,687,881 | 100% | 7,015,195 | 100% | 6,948,159 | 100% | 6,890,315 | 100% | 7,351,916 | 100% | 7,745,862 | 100% | 7,357,034 | 100% | 7,024,262 | 100% | 6,709,814 | 100% | 6,861,984 | 100% | 6,505,979 | 100% | 6,200,081 | 100% | 6,632,969 | 100% | 6,862,535 | 100% | 6,858,029 | 100% | 6,642,904 | 100% | 6,523,702 | 100% | 6,785,047 | 100% | 6,586,274 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
泰銘(9927) 截至2024年第1季「流動資產」總計約為NT$65.23億元,相較上一季減少約NT$-1.35億元、相較去年年末減少約NT$-1.35億元
泰銘(9927) 2024年第1季財報顯示公司「流動資產」總計約NT$65.23億元、約佔整體資產的86.93%。
對比上一季
上一季流動資產總計約NT$66.58億元、約佔整體資產的87.14%。今年第1季相較上一季減少約NT$-1.35億元。
對比去年年末
去年年末流動資產則為NT$66.58億元、約佔整體資產的87.14%。今年第1季相較去年年末減少約NT$-1.35億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,522,732 | 86.93% | 6,657,528 | 87.14% | 6,689,330 | 87.71% | 7,000,429 | 88.34% | 6,616,223 | 87.82% | 6,262,987 | 87.37% | 6,582,929 | 87.81% | 6,601,559 | 89.12% | 6,523,850 | 86.72% | 5,195,617 | 75.23% | 5,608,867 | 82.35% | 5,488,477 | 81.85% | 5,354,430 | 82.79% | 5,228,823 | 82.30% | 5,135,291 | 82.69% | 5,158,858 | 82.00% | 5,349,460 | 83.46% | 5,403,041 | 82.47% | 5,543,609 | 82.89% | 5,859,742 | 83.53% | 5,761,258 | 82.92% | 5,749,176 | 83.44% | 6,170,173 | 83.93% | 6,215,052 | 80.24% | 6,143,127 | 83.50% | 5,916,354 | 84.23% | 5,660,533 | 84.36% | 5,832,945 | 85.00% | 5,448,157 | 83.74% | 5,122,307 | 82.62% | 5,517,097 | 83.18% | 5,718,885 | 83.33% | 5,614,803 | 81.87% | 5,390,995 | 81.15% | 5,297,905 | 81.21% | 5,519,293 | 81.34% | 5,346,529 | 81.18% | 5,450,515 | 81.31% | 5,424,193 | 81.34% | 5,549,410 | 81.61% |
非流動資產
泰銘(9927) 截至2023年第2季「非流動資產」總計約為NT$9.24億元,相較上一季增加約NT$597萬元、相較去年年末增加約NT$1,894萬元
泰銘(9927) 2023年第2季財報顯示公司「非流動資產」總計約NT$9.24億元、約佔整體資產的11.66%。
對比上一季
上一季非流動資產總計約NT$9.18億元、約佔整體資產的12.18%。今年第2季相較上一季增加約NT$597萬元。
對比去年年末
去年年末非流動資產則為NT$9.05億元、約佔整體資產的12.63%。今年第2季相較去年年末增加約NT$1,894萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 923,952 | 11.66% | 917,979 | 12.18% | 905,012 | 12.63% | 914,195 | 12.19% | 806,220 | 10.88% | 998,760 | 13.28% | 1,710,291 | 24.77% | 1,201,987 | 17.65% | 1,216,723 | 18.15% | 1,113,167 | 17.21% | 1,124,172 | 17.70% | 1,074,895 | 17.31% | 1,132,400 | 18.00% | 1,060,072 | 16.54% | 1,148,651 | 17.53% | 1,144,272 | 17.11% | 1,155,453 | 16.47% | 1,186,901 | 17.08% | 1,141,139 | 16.56% | 1,181,743 | 16.07% | 1,530,810 | 19.76% | 1,213,907 | 16.50% | 1,107,908 | 15.77% | 1,049,281 | 15.64% | 1,029,039 | 15.00% | 1,057,822 | 16.26% | 1,077,774 | 17.38% | 1,115,872 | 16.82% | 1,143,650 | 16.67% | 1,243,226 | 18.13% | 1,251,909 | 18.85% | 1,225,797 | 18.79% | 1,265,754 | 18.66% | 1,239,745 | 18.82% | 1,252,601 | 18.69% | 1,244,627 | 18.66% | 1,250,153 | 18.39% | 1,310,607 | 18.71% | 1,159,979 | 17.33% | 1,186,617 | 17.94% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。