8996
234
TWD+4.00 (1.74%)
2025.04.02收盤
高力-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 117,169 | 42,665 | 129,160 | 43,082 | 36,282 | 1,504 | 24,941 | 24,943 | 83,368 | 128,160 | 39,627 | 29,806 | 21,283 | |||||||||||||
本期稅前淨利(淨損) | 117,169 | 42,665 | 129,160 | 43,082 | 36,282 | 1,504 | 24,941 | 24,943 | 83,368 | 128,160 | 39,627 | 29,806 | 21,283 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 40,635 | 33,876 | 27,231 | 26,886 | 28,150 | 27,546 | 27,180 | 27,163 | 23,663 | 25,004 | 22,510 | 20,507 | 21,303 | |||||||||||||
攤銷費用 | 2,339 | 1,762 | 1,496 | 1,392 | 1,089 | 1,776 | 2,899 | 4,094 | 3,938 | 3,938 | 9,180 | 3,432 | 2,771 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (402) | (238) | 3,492 | (6,035) | (2,419) | (3,583) | 11,912 | 3,376 | (71,184) | (11,365) | 1,581 | 4,652 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 2,511 | 2,800 | (2,271) | (288) | (1,087) | 2 | 748 | (308) | 302 | (865) | (2,013) | (169) | (71) | |||||||||||||
利息費用 | 5,276 | 9,241 | 4,773 | 2,465 | 2,988 | 1,263 | 1,752 | 4,607 | 3,655 | 4,692 | 2,996 | 2,520 | 1,934 | |||||||||||||
利息收入 | (3,850) | (4,102) | (1,111) | (801) | (1,037) | (1,111) | (1,718) | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 2 | 78 | 0 | (22) | 185 | (1) | (4) | |||||||||||||||||||
非金融資產減損損失 | (6,140) | (2,467) | 242 | 3,996 | 6,813 | 3,230 | (37) | |||||||||||||||||||
收益費損項目合計 | 40,371 | 40,945 | 33,852 | 27,593 | 30,261 | 27,330 | 27,274 | 43,693 | 41,344 | (36,081) | 28,094 | 31,968 | 29,702 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | 0 | 1,512 | 11,234 | (14,230) | 37 | 0 | |||||||||||||||||||
應收票據(增加)減少 | (2,434) | (1,781) | (1,324) | 3,258 | (1,099) | (1,028) | (1,132) | (5,722) | (13,936) | (2,520) | (5,769) | 2,233 | 8,440 | |||||||||||||
應收帳款(增加)減少 | 285,866 | 311,547 | (154,630) | 105,302 | (95,809) | 139,410 | 113,510 | (101,153) | (15,344) | 549,013 | 255,075 | 128,793 | (126,077) | |||||||||||||
其他應收款(增加)減少 | 382 | (749) | (82) | (10,932) | 4,863 | (23) | 219 | 427 | ||||||||||||||||||
存貨(增加)減少 | (13,266) | 88,000 | (138,364) | (19,124) | 111,881 | (55,495) | (23,458) | 76,603 | 141,786 | 46,526 | (27,002) | 7,679 | (35,529) | |||||||||||||
其他流動資產(增加)減少 | (10,937) | 25,246 | (87,319) | (11,834) | 13,413 | 27,106 | ||||||||||||||||||||
其他營業資產(增加)減少 | (758) | (779) | (766) | (45) | ||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 258,853 | 421,484 | (380,973) | 77,859 | 19,019 | 110,007 | 101,048 | (28,059) | 144,645 | 574,052 | 227,123 | 169,087 | (137,940) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (6,981) | |||||||||||||||||||||||||
應付票據增加(減少) | 369 | 108 | 108 | 887 | 20,664 | (2,164) | (10,111) | 3,702 | (10,535) | (15,023) | 12,669 | (13,758) | 11,977 | |||||||||||||
應付帳款增加(減少) | (94,079) | (134,078) | (34,219) | (10,154) | (30,673) | (13,388) | (10,319) | (9,938) | (60,742) | (6,034) | (20,759) | (25,119) | 18,475 | |||||||||||||
其他應付款增加(減少) | 87,276 | 59,814 | 63,310 | 46,070 | 8,725 | 31,040 | 52,489 | 2,090 | 49,096 | 55,735 | 34,369 | 12,716 | 22,466 | |||||||||||||
負債準備增加(減少) | 167 | 0 | (295) | 0 | 3,000 | 14,322 | ||||||||||||||||||||
其他流動負債增加(減少) | (256) | 3,925 | (11,010) | 6,924 | (3,377) | 668 | 7,322 | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (13,504) | (70,231) | 17,894 | 41,310 | 1,150 | 15,307 | 41,518 | 2,759 | (58,797) | 43,131 | 26,351 | (16,586) | 117,035 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 245,349 | 351,253 | (363,079) | 119,169 | 20,169 | 125,314 | 142,566 | (25,300) | 85,848 | 617,183 | 253,474 | 152,501 | (20,905) | |||||||||||||
調整項目合計 | 285,720 | 392,198 | (329,227) | 146,762 | 50,430 | 152,644 | 169,840 | 18,393 | 127,192 | 581,102 | 281,568 | 184,469 | 8,797 | |||||||||||||
營運產生之現金流入(流出) | 402,889 | 434,863 | (200,067) | 189,844 | 86,712 | 154,148 | 194,781 | 43,336 | 210,560 | 709,262 | 321,195 | 214,275 | 30,080 | |||||||||||||
支付之利息 | (2,295) | (9,056) | (4,467) | (2,382) | (3,097) | (1,244) | (1,797) | (4,881) | (3,627) | (4,723) | (2,469) | (1,256) | (1,980) | |||||||||||||
退還(支付)之所得稅 | (3,647) | (6,065) | (3,372) | (3,378) | (1,774) | (16,542) | (1,408) | (1,565) | (979) | (1,346) | (1,623) | (3,904) | (526) | |||||||||||||
營業活動之淨現金流入(流出) | 396,947 | 419,742 | (207,906) | 184,084 | 81,841 | 136,362 | 191,576 | 36,890 | 205,954 | 703,193 | 317,103 | 209,115 | 27,574 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (44,478) | (123,709) | (36,084) | (26,853) | (40,173) | (26,097) | (11,040) | (35,378) | (14,286) | (104,568) | (9,224) | (6,200) | (1,397) | |||||||||||||
處分不動產、廠房及設備 | 0 | 331 | 0 | 24 | 43 | 0 | (2) | |||||||||||||||||||
存出保證金增加 | 147 | |||||||||||||||||||||||||
取得無形資產 | (5,325) | 2,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (6) | (6,860) | (91,286) | (19,733) | (264) | 11,944 | (9,827) | 8,998 | (73,072) | (1,769) | (7,832) | (3,477) | (5,041) | |||||||||||||
收取之利息 | 3,850 | 4,103 | 1,111 | 801 | 1,037 | 1,111 | 1,718 | 3,790 | 1,505 | 1,010 | 1,039 | 206 | 142 | |||||||||||||
投資活動之淨現金流入(流出) | (45,812) | (47,304) | (61,819) | (30,970) | 76,974 | (44,029) | (18,927) | (22,067) | 30,782 | (18,822) | (36,783) | (36,974) | (7,642) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 820,000 | (500,000) | (27,983) | (90,000) | (360,000) | 434,000 | (52,187) | (20,786) | (77,743) | 86,672 | ||||||||||||||||
舉借長期借款 | 0 | 110,890 | 200,000 | 0 | 30,000 | 0 | 0 | 200,000 | 0 | 0 | 0 | |||||||||||||||
償還長期借款 | (25,241) | (303,741) | (32,341) | (2,084) | (17,469) | (17,468) | (17,468) | (17,468) | (2,083) | 0 | (1,191) | (18,723) | (34,536) | |||||||||||||
租賃本金償還 | (1,226) | (868) | (681) | (673) | (910) | (1,062) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (66,566) | |||||||||||||
籌資活動之淨現金流入(流出) | 793,737 | (310,951) | 138,995 | (203,047) | (228,631) | 221,462 | (397,295) | (69,828) | (639,558) | 3,938 | (61,947) | (224,374) | (34,433) | |||||||||||||
匯率變動對現金及約當現金之影響 | (833) | (3,943) | 4,598 | 1,075 | 5,023 | (132) | 1,015 | 484 | (3,785) | (6,465) | 5,128 | 4,252 | 780 | |||||||||||||
本期現金及約當現金增加(減少)數 | 1,144,039 | 57,544 | (126,132) | (48,858) | (64,793) | 313,663 | (223,631) | (54,521) | (406,607) | 681,844 | 223,501 | (47,981) | (13,721) | |||||||||||||
期初現金及約當現金餘額 | 0 | 10,256 | 0 | 0 | 0 | 0 | 1,198,869 | 572,856 | 845,610 | 542,095 | 333,674 | 206,908 | 167,664 | |||||||||||||
期末現金及約當現金餘額 | 1,144,039 | 67,800 | (126,132) | (48,858) | (64,793) | 313,663 | 538,529 | 1,198,869 | 572,856 | 896,060 | 542,095 | 333,674 | 206,908 | |||||||||||||
資產負債表帳列之現金及約當現金 | 1,871,305 | 30.66% | 590,937 | 12.24% | 249,034 | 5.99% | 498,574 | 14.61% | 540,562 | 15.55% | 525,810 | 18.94% | 538,529 | 19.57% | 1,198,869 | 33.41% | 572,856 | 17.76% | 896,060 | 26.87% | 542,095 | 18.93% | 333,674 | 13.11% | 206,908 | 8.87% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 749,909 | 18.73% | 729,646 | 16.87% | 389,853 | 13.71% | 195,520 | 8.76% | 154,671 | 7.45% | 199,080 | 9.56% | 283,852 | 14.7% | 73,932 | 4.16% | 360,654 | 13.32% | 215,584 | 9.9% | 238,897 | 10.23% | 185,905 | 8% | 158,702 | 8.67% |
本期稅前淨利(淨損) | 749,909 | 72.02% | 729,646 | 107.45% | 389,853 | -135.44% | 195,520 | 66.21% | 154,671 | 264.81% | 199,080 | 70.14% | 283,852 | 59.52% | 73,932 | 20.07% | 360,654 | 95.94% | 215,584 | 111.65% | 238,897 | 75.84% | 185,905 | 75.47% | 158,702 | 122.03% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 151,038 | 14.5% | 122,793 | 18.08% | 108,016 | -37.53% | 108,300 | 36.67% | 110,207 | 188.68% | 111,886 | 39.42% | 109,796 | 23.02% | 101,751 | 27.62% | 96,420 | 25.65% | 98,934 | 51.24% | 88,096 | 27.97% | 81,207 | 32.96% | 84,051 | 64.63% |
攤銷費用 | 7,905 | 0.76% | 6,371 | 0.94% | 5,826 | -2.02% | 4,333 | 1.47% | 4,874 | 8.34% | 8,578 | 3.02% | 14,606 | 3.06% | 16,467 | 4.47% | 15,310 | 4.07% | 15,765 | 8.16% | 22,478 | 7.14% | 13,405 | 5.44% | 10,762 | 8.28% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (1,548) | -0.15% | 1,821 | 0.27% | 4,027 | -1.4% | (1,074) | -0.36% | 299 | 0.11% | (42,552) | -8.92% | 25,359 | 6.88% | 19,267 | 5.13% | (939) | -0.49% | (1,970) | -0.63% | (2,266) | -0.92% | 2,418 | 1.86% | ||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (12,451) | -1.2% | 1,844 | 0.27% | 6,233 | -2.17% | (1,000) | -0.34% | (5,042) | -8.63% | (1,868) | -0.66% | 1,279 | 0.27% | (2,025) | -0.55% | 1,120 | 0.3% | (1,903) | -0.99% | (2,776) | -0.88% | 177 | 0.07% | (402) | -0.31% |
利息費用 | 22,471 | 2.16% | 33,394 | 4.92% | 13,344 | -4.64% | 10,330 | 3.5% | 8,706 | 14.91% | 4,888 | 1.72% | 12,920 | 2.71% | 14,844 | 4.03% | 13,656 | 3.63% | 14,206 | 7.36% | 10,819 | 3.43% | 9,329 | 3.79% | 8,544 | 6.57% |
利息收入 | (8,562) | -0.82% | (8,274) | -1.22% | (1,734) | 0.6% | (2,574) | -0.87% | (3,338) | -5.71% | (3,219) | -1.13% | (14,166) | -2.97% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 904 | 0.09% | (4,437) | -0.65% | 63 | -0.02% | 33 | 0.01% | 930 | 1.59% | 93 | 0.03% | 1,394 | 0.29% | ||||||||||||
非金融資產減損損失 | 13,326 | 1.28% | 4,882 | 0.72% | (1,274) | 0.44% | 3,734 | 1.26% | 0 | 0% | 11,983 | 3.19% | 1,183 | 0.61% | 12,474 | 3.96% | 21,090 | 8.56% | 6,630 | 5.1% | ||||||
其他項目 | 0 | 0% | (5) | 0% | 0 | 0% | (7) | 0% | 753 | 1.29% | 869 | 0.31% | 0 | 0% | 12,321 | 3.28% | ||||||||||
收益費損項目合計 | 173,083 | 16.62% | 158,389 | 23.33% | 134,501 | -46.73% | 122,075 | 41.34% | 117,090 | 200.47% | 121,526 | 42.82% | 83,277 | 17.46% | 147,638 | 40.07% | 151,270 | 40.24% | 139,092 | 72.03% | 133,764 | 42.46% | 128,008 | 51.96% | 109,605 | 84.28% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | 0% | 43,170 | 6.36% | (6,771) | 2.35% | 2,486 | 0.84% | (27,454) | -47% | 25,934 | 9.14% | (3,990) | -0.84% | ||||||||||||
應收票據(增加)減少 | (94) | -0.01% | 6,402 | 0.94% | (4,706) | 1.63% | (2,681) | -0.91% | 313 | 0.54% | 10,913 | 3.84% | 1,415 | 0.3% | 1,812 | 0.49% | (7,865) | -2.09% | 7,584 | 3.93% | (1,785) | -0.57% | 1,131 | 0.46% | 9,781 | 7.52% |
應收帳款(增加)減少 | (22,801) | -2.19% | (225,855) | -33.26% | (227,874) | 79.17% | 32,547 | 11.02% | (93,886) | -160.74% | (42,726) | -15.05% | 186,148 | 39.03% | 209,033 | 56.74% | (168,077) | -44.71% | (27,751) | -14.37% | (45,560) | -14.46% | 112,839 | 45.81% | (28,999) | -22.3% |
其他應收款(增加)減少 | 568 | 0.05% | (726) | -0.11% | 10,844 | -3.77% | (10,815) | -3.66% | 44 | 0.08% | 206 | 0.07% | 6,340 | 1.33% | (126) | -0.03% | ||||||||||
存貨(增加)減少 | 169,129 | 16.24% | (59,738) | -8.8% | (603,032) | 209.51% | 20,195 | 6.84% | (49,728) | -85.14% | 7,414 | 2.61% | (111,801) | -23.44% | 100,503 | 27.28% | 67,253 | 17.89% | (36,574) | -18.94% | 62,698 | 19.9% | (184,614) | -74.94% | (162,905) | -125.26% |
其他流動資產(增加)減少 | (4,786) | -0.46% | 115,523 | 17.01% | (108,364) | 37.65% | (36,921) | -12.5% | (2,852) | -4.88% | 410 | 0.14% | ||||||||||||||
其他營業資產(增加)減少 | (3,077) | -0.3% | (3,267) | -0.48% | (3,053) | 1.06% | (461) | -0.16% | ||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 138,939 | 13.34% | (124,491) | -18.33% | (942,956) | 327.6% | 4,350 | 1.47% | (173,563) | -297.16% | 2,151 | 0.76% | 77,224 | 16.19% | 331,036 | 89.85% | (109,082) | -29.02% | (66,949) | -34.67% | (40,443) | -12.84% | (67,261) | -27.3% | (192,614) | -148.1% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (5,281) | -0.51% | ||||||||||||||||||||||||
應付票據增加(減少) | 190 | 0.02% | (169) | -0.02% | 342 | -0.12% | (123,915) | -41.96% | 20,283 | 34.73% | 7,977 | 2.81% | 5,860 | 1.23% | (21,663) | -5.88% | 6,169 | 1.64% | (64,300) | -33.3% | 12,795 | 4.06% | 14,891 | 6.04% | 34,993 | 26.91% |
應付帳款增加(減少) | 155,631 | 14.95% | (49,300) | -7.26% | 63,571 | -22.09% | 148,702 | 50.36% | 6,962 | 11.92% | 4,747 | 1.67% | 4,767 | 1% | (14,557) | -3.95% | 2,185 | 0.58% | (1,644) | -0.85% | (10,505) | -3.33% | (3,729) | -1.51% | 26,522 | 20.39% |
其他應付款增加(減少) | 16,896 | 1.62% | 116,481 | 17.15% | 76,866 | -26.7% | 21,414 | 7.25% | (24,586) | -42.09% | (13,041) | -4.59% | 77,783 | 16.31% | (101,446) | -27.54% | 33,553 | 8.93% | 8,065 | 4.18% | 23,772 | 7.55% | 10,918 | 4.43% | 12,650 | 9.73% |
負債準備增加(減少) | 6,852 | 0.66% | 0 | 0% | (1,248) | 0.43% | (1,752) | -0.59% | 0 | 0% | (28,079) | -5.89% | 28,079 | 7.62% | ||||||||||||
其他流動負債增加(減少) | (3,362) | -0.32% | (23,718) | -3.49% | 31,844 | -11.06% | 27,343 | 9.26% | 4,349 | 7.45% | (1,509) | -0.53% | 6,383 | 1.34% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 170,926 | 16.41% | 43,294 | 6.38% | 171,375 | -59.54% | 47,790 | 16.18% | 10,314 | 17.66% | (5,223) | -1.84% | 63,383 | 13.29% | (113,866) | -30.91% | 10,323 | 2.75% | (51,977) | -26.92% | 21,579 | 6.85% | 31,425 | 12.76% | 73,984 | 56.89% |
與營業活動相關之資產及負債之淨變動合計 | 309,865 | 29.76% | (81,197) | -11.96% | (771,581) | 268.06% | 52,140 | 17.66% | (163,249) | -279.5% | (3,072) | -1.08% | 140,607 | 29.48% | 217,170 | 58.95% | (98,759) | -26.27% | (118,926) | -61.59% | (18,864) | -5.99% | (35,836) | -14.55% | (118,630) | -91.22% |
調整項目合計 | 482,948 | 46.38% | 77,192 | 11.37% | (637,080) | 221.33% | 174,215 | 59% | (46,159) | -79.03% | 118,454 | 41.73% | 223,884 | 46.95% | 364,808 | 99.02% | 52,511 | 13.97% | 20,166 | 10.44% | 114,900 | 36.48% | 92,172 | 37.42% | (9,025) | -6.94% |
營運產生之現金流入(流出) | 1,232,857 | 118.4% | 806,838 | 118.82% | (247,227) | 85.89% | 369,735 | 125.21% | 108,512 | 185.78% | 317,534 | 111.88% | 507,736 | 106.47% | 438,740 | 119.09% | 413,165 | 109.91% | 235,750 | 122.09% | 353,797 | 112.32% | 278,077 | 112.88% | 149,677 | 115.09% |
支付之利息 | (8,069) | -0.77% | (32,382) | -4.77% | (12,893) | 4.48% | (10,220) | -3.46% | (8,613) | -14.75% | (5,044) | -1.78% | (11,933) | -2.5% | (12,807) | -3.48% | (11,665) | -3.1% | (11,097) | -5.75% | (7,663) | -2.43% | (7,851) | -3.19% | (8,184) | -6.29% |
退還(支付)之所得稅 | (183,505) | -17.62% | (95,414) | -14.05% | (27,716) | 9.63% | (64,216) | -21.75% | (41,491) | -71.04% | (28,662) | -10.1% | (18,911) | -3.97% | (57,519) | -15.61% | (25,597) | -6.81% | (31,562) | -16.35% | (31,134) | -9.88% | (23,882) | -9.69% | (11,440) | -8.8% |
營業活動之淨現金流入(流出) | 1,041,283 | 100% | 679,042 | 100% | (287,836) | 100% | 295,299 | 100% | 58,408 | 100% | 283,828 | 100% | 476,892 | 100% | 368,414 | 100% | 375,903 | 100% | 193,091 | 100% | 315,000 | 100% | 246,344 | 100% | 130,053 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (190,252) | 97.75% | (348,854) | 100.79% | (99,245) | 59.37% | (100,621) | 76.51% | (583,622) | 132.02% | (89,846) | 60.86% | (29,915) | 52.85% | (184,703) | 96.55% | (203,967) | 106.46% | (130,491) | 73.59% | (32,433) | 17.15% | (30,418) | 23.38% | (11,657) | 16.41% |
處分不動產、廠房及設備 | 0 | 0% | 10,140 | -2.93% | 0 | 0% | 420 | -0.32% | 2,193 | -0.5% | 0 | 0% | 819 | -1.45% | ||||||||||||
存出保證金增加 | (2,394) | 1.23% | ||||||||||||||||||||||||
取得無形資產 | (8,080) | 4.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (2,474) | 1.27% | (12,520) | 3.62% | (95,213) | 56.96% | (19,960) | 15.18% | (495) | 0.11% | (3,920) | 2.66% | (41,896) | 74.02% | (16,010) | 8.37% | (85,230) | 44.49% | (14,421) | 8.13% | (24,137) | 12.76% | (18,846) | 14.48% | (14,832) | 20.88% |
收取之利息 | 8,562 | -4.4% | 8,274 | -2.39% | 1,734 | -1.04% | 2,574 | -1.96% | 3,338 | -0.76% | 3,219 | -2.18% | 14,166 | -25.03% | 8,868 | -4.64% | 2,978 | -1.55% | 2,379 | -1.34% | 2,348 | -1.24% | 1,458 | -1.12% | 993 | -1.4% |
投資活動之淨現金流入(流出) | (194,638) | 100% | (346,110) | 100% | (167,164) | 100% | (131,518) | 100% | (442,064) | 100% | (147,634) | 100% | (56,602) | 100% | (191,298) | 100% | (191,592) | 100% | (177,312) | 100% | (189,109) | 100% | (130,124) | 100% | (71,038) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 905,000 | 212.38% | 0 | 0% | 130,000 | 63.74% | 150,000 | -73.22% | 140,000 | 35.64% | 130,000 | -90.23% | 0 | 0% | 605,476 | 135.21% | 0 | 0% | 157,521 | 46.16% | 145,558 | 190.34% | 0 | 0% | 115,089 | -722.56% |
短期借款減少 | 0 | 0% | (750,000) | -33083.37% | 0 | 0% | (654,000) | 60.76% | 0 | 0% | (321,733) | 72.58% | 0 | 0% | (97,909) | -2343.44% | 0 | 0% | ||||||||
發行公司債 | 0 | 0% | 1,132,768 | 49967.71% | 0 | 0% | 97,403 | 2331.33% | 0 | 0% | ||||||||||||||||
舉借長期借款 | 137,110 | 32.18% | 110,890 | 4891.49% | 297,300 | 145.78% | 0 | 0% | 446,700 | 113.72% | 0 | 0% | 100,000 | -22.56% | 375,000 | 109.89% | 100,000 | 130.76% | 80,000 | 1914.79% | 10,000 | -62.78% | ||||
償還長期借款 | (254,650) | -59.76% | (354,450) | -15635.2% | (86,537) | -42.43% | (79,536) | 38.83% | (111,075) | -28.28% | (111,074) | 77.09% | (111,074) | 10.32% | (49,481) | -11.05% | (37,487) | 8.46% | (105,103) | -30.8% | (76,217) | -99.66% | (66,943) | -1602.27% | (104,379) | 655.32% |
存入保證金增加 | 150 | 0.04% | 0 | 0% | 120 | -0.08% | 0 | 0% | 124 | 0.03% | ||||||||||||||||
租賃本金償還 | (4,150) | -0.97% | (2,865) | -126.38% | (2,715) | -1.33% | (3,086) | 1.51% | (3,809) | -0.97% | (4,349) | 3.02% | ||||||||||||||
發放現金股利 | (357,536) | -83.9% | (134,076) | -5914.25% | (134,076) | -65.74% | (151,953) | 74.18% | (178,768) | -45.51% | (178,768) | 124.08% | (89,384) | 8.3% | (268,152) | -59.88% | (134,076) | 30.25% | (97,510) | -28.57% | (92,867) | -121.44% | (69,894) | -1672.91% | (66,566) | 417.92% |
其他籌資活動 | 204 | 0.05% | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 426,128 | 100% | 2,267 | 100% | 203,941 | 100% | (204,852) | 100% | 392,804 | 100% | (144,079) | 100% | (1,076,385) | 100% | 447,794 | 100% | (443,296) | 100% | 341,246 | 100% | 76,474 | 100% | 4,178 | 100% | (15,928) | 100% |
匯率變動對現金及約當現金之影響 | 7,595 | (3,552) | 1,519 | (917) | 5,604 | (4,834) | (4,245) | 1,103 | (13,769) | (3,060) | 6,056 | 6,368 | (3,843) | |||||||||||||
本期現金及約當現金增加(減少)數 | 1,280,368 | 331,647 | (249,540) | (41,988) | 14,752 | (12,719) | (660,340) | 626,013 | (272,754) | 353,965 | 208,421 | 126,766 | 39,244 | |||||||||||||
期初現金及約當現金餘額 | 590,937 | 259,290 | 498,574 | 540,562 | 525,810 | 538,529 | ||||||||||||||||||||
期末現金及約當現金餘額 | 1,871,305 | 590,937 | 249,034 | 498,574 | 540,562 | 525,810 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 1,871,305 | 590,937 | 249,034 | 498,574 | 540,562 | 525,810 | 538,529 | 1,198,869 | 572,856 | 896,060 | 542,095 | 333,674 | 206,908 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
高力(8996) 2024年第4季「營業活動之現金流」單季為NT$3.97億元、較上一季成長59.87%;而今年初至今累積為NT$10.41億元、較去年同期成長53.35%。
單季
高力(8996) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$3.97億元,較上一季成長59.87%,為過去11年同期中的第3高。
同時高力過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為29.19%、23.82%與2.27%。
其中稅前淨利為NT$1.17億元,收益費損相關之調整項目為NT$4,037萬元,所得稅/利息等之影響數為NT$-594萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$10.41億元,較去年同期成長53.35%,為過去11年同期中的第1高。
同時高力過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為52.21%、29.69%與12.7%。
其中稅前淨利為NT$7.5億元,收益費損相關之調整項目為NT$1.73億元,所得稅/利息等之影響數為NT$-1.92億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 117,169 | 42,665 | 129,160 | 43,082 | 36,282 | 1,504 | 24,941 | 24,943 | 83,368 | 128,160 | 39,627 | 29,806 | 21,283 | |||||||||||||
收益費損項目合計 | 40,371 | 40,945 | 33,852 | 27,593 | 30,261 | 27,330 | 27,274 | 43,693 | 41,344 | (36,081) | 28,094 | 31,968 | 29,702 | |||||||||||||
折舊費用 | 40,635 | 33,876 | 27,231 | 26,886 | 28,150 | 27,546 | 27,180 | 27,163 | 23,663 | 25,004 | 22,510 | 20,507 | 21,303 | |||||||||||||
攤銷費用 | 2,339 | 1,762 | 1,496 | 1,392 | 1,089 | 1,776 | 2,899 | 4,094 | 3,938 | 3,938 | 9,180 | 3,432 | 2,771 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 245,349 | 351,253 | (363,079) | 119,169 | 20,169 | 125,314 | 142,566 | (25,300) | 85,848 | 617,183 | 253,474 | 152,501 | (20,905) | |||||||||||||
營業活動之淨現金流入(流出) | 396,947 | 419,742 | (207,906) | 184,084 | 81,841 | 136,362 | 191,576 | 36,890 | 205,954 | 703,193 | 317,103 | 209,115 | 27,574 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 749,909 | 18.73% | 729,646 | 16.87% | 389,853 | 13.71% | 195,520 | 8.76% | 154,671 | 7.45% | 199,080 | 9.56% | 283,852 | 14.7% | 73,932 | 4.16% | 360,654 | 13.32% | 215,584 | 9.9% | 238,897 | 10.23% | 185,905 | 8% | 158,702 | 8.67% |
收益費損項目合計 | 173,083 | 16.62% | 158,389 | 23.33% | 134,501 | -46.73% | 122,075 | 41.34% | 117,090 | 200.47% | 121,526 | 42.82% | 83,277 | 17.46% | 147,638 | 40.07% | 151,270 | 40.24% | 139,092 | 72.03% | 133,764 | 42.46% | 128,008 | 51.96% | 109,605 | 84.28% |
折舊費用 | 151,038 | 14.5% | 122,793 | 18.08% | 108,016 | -37.53% | 108,300 | 36.67% | 110,207 | 188.68% | 111,886 | 39.42% | 109,796 | 23.02% | 101,751 | 27.62% | 96,420 | 25.65% | 98,934 | 51.24% | 88,096 | 27.97% | 81,207 | 32.96% | 84,051 | 64.63% |
攤銷費用 | 7,905 | 0.76% | 6,371 | 0.94% | 5,826 | -2.02% | 4,333 | 1.47% | 4,874 | 8.34% | 8,578 | 3.02% | 14,606 | 3.06% | 16,467 | 4.47% | 15,310 | 4.07% | 15,765 | 8.16% | 22,478 | 7.14% | 13,405 | 5.44% | 10,762 | 8.28% |
與營業活動相關之資產及負債之淨變動合計 | 309,865 | 29.76% | (81,197) | -11.96% | (771,581) | 268.06% | 52,140 | 17.66% | (163,249) | -279.5% | (3,072) | -1.08% | 140,607 | 29.48% | 217,170 | 58.95% | (98,759) | -26.27% | (118,926) | -61.59% | (18,864) | -5.99% | (35,836) | -14.55% | (118,630) | -91.22% |
營業活動之淨現金流入(流出) | 1,041,283 | 100% | 679,042 | 100% | (287,836) | 100% | 295,299 | 100% | 58,408 | 100% | 283,828 | 100% | 476,892 | 100% | 368,414 | 100% | 375,903 | 100% | 193,091 | 100% | 315,000 | 100% | 246,344 | 100% | 130,053 | 100% |
投資活動之淨現金流
高力(8996) 2024年第4季「投資活動之淨現金流」單季為NT$-4,581萬元、較上一季成長26.69%;而今年初至今累積為NT$-1.95億元、較去年同期成長43.76%。
單季
高力(8996) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-4,581萬元,較上一季成長26.69%,為過去11年同期中的第10高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.95億元,較去年同期成長43.76%,為過去11年同期中的第10高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (45,812) | (47,304) | (61,819) | (30,970) | 76,974 | (44,029) | (18,927) | (22,067) | 30,782 | (18,822) | (36,783) | (36,974) | (7,642) | |||||||||||||
取得不動產、廠房及設備 | (44,478) | (123,709) | (36,084) | (26,853) | (40,173) | (26,097) | (11,040) | (35,378) | (14,286) | (104,568) | (9,224) | (6,200) | (1,397) | |||||||||||||
處分不動產、廠房及設備 | 0 | 331 | 0 | 24 | 43 | 0 | (2) | |||||||||||||||||||
取得無形資產 | (5,325) | 2,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 112,835 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 1,853 | 14,773 | (1,152) | (1,380) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (194,638) | 100% | (346,110) | 100% | (167,164) | 100% | (131,518) | 100% | (442,064) | 100% | (147,634) | 100% | (56,602) | 100% | (191,298) | 100% | (191,592) | 100% | (177,312) | 100% | (189,109) | 100% | (130,124) | 100% | (71,038) | 100% |
取得不動產、廠房及設備 | (190,252) | 97.75% | (348,854) | 100.79% | (99,245) | 59.37% | (100,621) | 76.51% | (583,622) | 132.02% | (89,846) | 60.86% | (29,915) | 52.85% | (184,703) | 96.55% | (203,967) | 106.46% | (130,491) | 73.59% | (32,433) | 17.15% | (30,418) | 23.38% | (11,657) | 16.41% |
處分不動產、廠房及設備 | 0 | 0% | 10,140 | -2.93% | 0 | 0% | 420 | -0.32% | 2,193 | -0.5% | 0 | 0% | 819 | -1.45% | ||||||||||||
取得無形資產 | (8,080) | 4.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
處分無形資產 | (3,150) | 0.91% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (32,949) | 7.45% | (29,607) | 20.05% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 173,021 | -39.14% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 25,560 | -15.29% | (13,931) | 10.59% | (1,152) | 0.26% | (27,480) | 18.61% | ||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 224 | -0.4% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
高力(8996) 2024年第4季「籌資活動之淨現金流」單季為NT$7.94億元、較上一季成長451.7%;而今年初至今累積為NT$4.26億元、較去年同期成長18697%。
單季
高力(8996) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$7.94億元,較上一季成長451.7%,為過去11年同期中的第1高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$4.26億元,較去年同期成長18697%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 793,737 | (310,951) | 138,995 | (203,047) | (228,631) | 221,462 | (397,295) | (69,828) | (639,558) | 3,938 | (61,947) | (224,374) | (34,433) | |||||||||||||
短期借款增加 | 820,000 | (500,000) | (27,983) | (90,000) | (360,000) | 434,000 | (52,187) | (20,786) | (77,743) | 86,672 | ||||||||||||||||
短期借款減少 | 90,000 | (617,362) | ||||||||||||||||||||||||
發行公司債 | 0 | 0 | 0 | |||||||||||||||||||||||
償還公司債 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
舉借長期借款 | 0 | 110,890 | 200,000 | 0 | 30,000 | 0 | 0 | 200,000 | 0 | 0 | 0 | |||||||||||||||
償還長期借款 | (25,241) | (303,741) | (32,341) | (2,084) | (17,469) | (17,468) | (17,468) | (17,468) | (2,083) | 0 | (1,191) | (18,723) | (34,536) | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (66,566) | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 426,128 | 100% | 2,267 | 100% | 203,941 | 100% | (204,852) | 100% | 392,804 | 100% | (144,079) | 100% | (1,076,385) | 100% | 447,794 | 100% | (443,296) | 100% | 341,246 | 100% | 76,474 | 100% | 4,178 | 100% | (15,928) | 100% |
短期借款增加 | 905,000 | 212.38% | 0 | 0% | 130,000 | 63.74% | 150,000 | -73.22% | 140,000 | 35.64% | 130,000 | -90.23% | 0 | 0% | 605,476 | 135.21% | 0 | 0% | 157,521 | 46.16% | 145,558 | 190.34% | 0 | 0% | 115,089 | -722.56% |
短期借款減少 | 0 | 0% | (750,000) | -33083.37% | 0 | 0% | (654,000) | 60.76% | 0 | 0% | (321,733) | 72.58% | 0 | 0% | (97,909) | -2343.44% | 0 | 0% | ||||||||
發行公司債 | 0 | 0% | 1,132,768 | 49967.71% | 0 | 0% | 97,403 | 2331.33% | 0 | 0% | ||||||||||||||||
償還公司債 | 0 | 0% | (62,100) | 5.77% | 0 | 0% | (38,662) | -11.33% | ||||||||||||||||||
舉借長期借款 | 137,110 | 32.18% | 110,890 | 4891.49% | 297,300 | 145.78% | 0 | 0% | 446,700 | 113.72% | 0 | 0% | 100,000 | -22.56% | 375,000 | 109.89% | 100,000 | 130.76% | 80,000 | 1914.79% | 10,000 | -62.78% | ||||
償還長期借款 | (254,650) | -59.76% | (354,450) | -15635.2% | (86,537) | -42.43% | (79,536) | 38.83% | (111,075) | -28.28% | (111,074) | 77.09% | (111,074) | 10.32% | (49,481) | -11.05% | (37,487) | 8.46% | (105,103) | -30.8% | (76,217) | -99.66% | (66,943) | -1602.27% | (104,379) | 655.32% |
發放現金股利 | (357,536) | -83.9% | (134,076) | -5914.25% | (134,076) | -65.74% | (151,953) | 74.18% | (178,768) | -45.51% | (178,768) | 124.08% | (89,384) | 8.3% | (268,152) | -59.88% | (134,076) | 30.25% | (97,510) | -28.57% | (92,867) | -121.44% | (69,894) | -1672.91% | (66,566) | 417.92% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。