8929
21.85
TWD+0.15 (0.69%)
2025.04.02收盤
富堡-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 479,157 | 35.23% | 491,104 | 36.11% | 436,982 | 33.08% | 420,523 | 34.03% | 440,102 | 36.01% | 452,271 | 36.22% | 436,678 | 36.03% | 392,300 | 33.49% | 393,437 | 32.65% | 447,345 | 34.72% | 452,536 | 34.87% | 467,556 | 35.13% | 417,825 | 32.06% | 448,849 | 33.81% | 500,720 | 35.35% | 562,070 | 37.32% | 569,060 | 38.05% | 547,677 | 37.95% | 555,514 | 35.79% | 570,472 | 39.72% | 418,458 | 28.6% | 359,768 | 25.07% | 493,975 | 33.17% | 509,511 | 35.47% | 490,072 | 35.48% | 571,231 | 39.52% | 608,877 | 39.41% | 635,298 | 41.88% | 687,908 | 44.91% | 639,210 | 42.73% | 672,897 | 43.27% | 526,580 | 37.2% | 544,552 | 39.05% | 549,356 | 39.3% | 534,805 | 39.94% | 479,841 | 36.5% | 470,977 | 35.94% | 461,793 | 36.49% | 519,165 | 39.36% | 472,749 | 35.67% | 485,380 | 36.66% | 431,664 | 34.02% | 493,907 | 37.68% | 456,585 | 34.36% | 317,026 | 27.52% | 259,163 | 24.83% | 288,996 | 26.28% | 275,840 | 25.4% | 265,569 | 24.49% | 288,611 | 28.25% | 306,693 | 27.47% | 310,276 | 29.41% |
透過損益按公允價值衡量之金融資產-流動 | 109,394 | 8.04% | 107,683 | 7.92% | 88,608 | 6.71% | 114,313 | 9.25% | 95,066 | 7.78% | 94,477 | 7.57% | 98,619 | 8.14% | 101,439 | 8.66% | 101,512 | 8.42% | 106,702 | 8.28% | 107,636 | 8.29% | 139,971 | 10.52% | 109,464 | 8.4% | 143,417 | 10.8% | 151,456 | 10.69% | 151,484 | 10.06% | 125,371 | 8.38% | 92,159 | 6.39% | 119,849 | 7.72% | 38,210 | 2.66% | 56,408 | 3.85% | 57,538 | 4.01% | 54,385 | 3.65% | 75,064 | 5.23% | 74,649 | 5.4% | 92,466 | 6.4% | 91,952 | 5.95% | 66,788 | 4.4% | 45,400 | 2.96% | 64,963 | 4.34% | 46,812 | 3.01% | 177,723 | 12.55% | 141,833 | 10.17% | 172,451 | 12.34% | 98,636 | 7.37% | 99,645 | 7.58% | 72,755 | 5.55% | 50,525 | 3.99% | 59,155 | 4.49% | 65,083 | 4.91% | 63,548 | 4.8% | 42,109 | 3.32% | 39,272 | 3% | 37,571 | 2.83% | 34,395 | 2.99% | 12,819 | 1.23% | 4,768 | 0.43% | 6,332 | 0.58% | 3,994 | 0.37% | 5,787 | 0.57% | 7,615 | 0.68% | 4,328 | 0.41% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||
按攤銷後成本衡量之金融資產-流動 | 99,884 | 7.34% | 91,491 | 6.73% | 82,076 | 6.21% | 86,993 | 7.04% | 86,651 | 7.09% | 86,507 | 6.93% | 84,812 | 7% | 87,157 | 7.44% | 86,310 | 7.16% | 87,125 | 6.76% | 85,301 | 6.57% | 84,804 | 6.37% | 100,131 | 7.68% | 89,308 | 6.73% | 94,684 | 6.68% | 95,488 | 6.34% | 105,816 | 7.07% | 25,287 | 1.75% | 25,180 | 1.62% | 27,034 | 1.88% | 25,487 | 1.74% | 25,741 | 1.79% | 18,089 | 1.21% | 18,319 | 1.28% | 28,468 | 2.06% | 0 | 0 | 0% | 25,567 | 1.69% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
按攤銷後成本衡量之金融資產-流動 | 99,884 | 7.34% | 91,491 | 6.73% | 82,076 | 6.21% | 86,993 | 7.04% | 86,651 | 7.09% | 86,507 | 6.93% | 84,812 | 7% | 87,157 | 7.44% | 86,310 | 7.16% | 87,125 | 6.76% | 100,131 | 7.68% | 89,308 | 6.73% | 94,684 | 6.68% | 105,816 | 7.07% | 25,287 | 1.75% | 25,180 | 1.62% | 25,487 | 1.74% | 25,741 | 1.79% | 18,089 | 1.21% | 28,468 | 2.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,078 | 0.08% | 1,075 | 0.08% | 2,281 | 0.17% | 1,803 | 0.15% | 1,665 | 0.14% | 1,252 | 0.1% | 1,711 | 0.14% | 1,285 | 0.11% | 1,857 | 0.15% | 1,309 | 0.1% | 1,237 | 0.1% | 812 | 0.06% | 2,079 | 0.16% | 597 | 0.04% | 1,293 | 0.09% | 783 | 0.05% | 1,368 | 0.09% | 611 | 0.04% | 348 | 0.02% | 6,138 | 0.43% | 498 | 0.03% | 494 | 0.03% | 1,022 | 0.07% | 1,222 | 0.09% | 2,090 | 0.15% | 2,875 | 0.2% | 627 | 0.04% | 2,001 | 0.13% | 1,114 | 0.07% | 383 | 0.03% | 1,077 | 0.07% | 4,516 | 0.32% | 3,340 | 0.24% | 3,133 | 0.22% | 4,912 | 0.37% | 3,819 | 0.29% | 3,241 | 0.25% | 4,920 | 0.39% | 4,249 | 0.32% | 4,732 | 0.36% | 2,834 | 0.21% | 1,513 | 0.12% | 3,103 | 0.24% | 15,141 | 1.14% | 2,657 | 0.23% | 5,897 | 0.56% | 13,801 | 1.26% | 4,307 | 0.4% | 4,235 | 0.39% | 12,242 | 1.2% | 4,137 | 0.37% | 3,770 | 0.36% |
應收票據 | 1,078 | 0.08% | 1,075 | 0.08% | 2,281 | 0.17% | 1,803 | 0.15% | 1,665 | 0.14% | 1,252 | 0.1% | 1,711 | 0.14% | 1,285 | 0.11% | 1,857 | 0.15% | 1,309 | 0.1% | 1,237 | 0.1% | 812 | 0.06% | 2,079 | 0.16% | 597 | 0.04% | 1,293 | 0.09% | 783 | 0.05% | 1,368 | 0.09% | 611 | 0.04% | 348 | 0.02% | 6,138 | 0.43% | 498 | 0.03% | 494 | 0.03% | 1,022 | 0.07% | 1,222 | 0.09% | 2,090 | 0.15% | 2,875 | 0.2% | 627 | 0.04% | 2,001 | 0.13% | 1,114 | 0.07% | 383 | 0.03% | 1,077 | 0.07% | 4,516 | 0.32% | 3,340 | 0.24% | 3,133 | 0.22% | 4,912 | 0.37% | 3,819 | 0.29% | 3,241 | 0.25% | 4,920 | 0.39% | 4,249 | 0.32% | 4,732 | 0.36% | 2,834 | 0.21% | 2,657 | 0.23% | 5,897 | 0.56% | 13,801 | 1.26% | 4,307 | 0.4% | 4,235 | 0.39% | 12,242 | 1.2% | 4,137 | 0.37% | 3,770 | 0.36% | ||||||
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
應收帳款淨額 | 132,901 | 9.77% | 119,960 | 8.82% | 141,493 | 10.71% | 104,970 | 8.49% | 111,689 | 9.14% | 109,767 | 8.79% | 105,883 | 8.74% | 98,808 | 8.44% | 99,076 | 8.22% | 104,256 | 8.09% | 124,416 | 9.59% | 117,411 | 8.82% | 162,488 | 12.47% | 115,451 | 8.7% | 131,902 | 9.31% | 160,296 | 10.64% | 157,048 | 10.5% | 165,971 | 11.5% | 179,775 | 11.58% | 147,613 | 10.28% | 225,739 | 15.43% | 280,439 | 19.54% | 245,387 | 16.48% | 252,674 | 17.59% | 270,558 | 19.59% | 278,353 | 19.26% | 309,185 | 20.01% | 264,999 | 17.47% | 294,521 | 19.23% | 287,637 | 19.23% | 302,387 | 19.44% | 252,671 | 17.85% | 282,335 | 20.25% | 230,489 | 16.49% | 265,911 | 19.86% | 289,972 | 22.05% | 312,108 | 23.82% | 261,767 | 20.69% | 251,316 | 19.06% | 273,150 | 20.61% | 260,768 | 19.7% | 274,643 | 21.65% | 250,840 | 19.14% | 312,616 | 23.53% | 295,109 | 25.62% | 259,757 | 24.89% | 245,511 | 22.33% | 203,401 | 18.73% | 241,459 | 22.26% | 182,570 | 17.87% | 246,979 | 22.12% | 205,937 | 19.52% |
應收帳款 | 133,882 | 9.84% | 120,615 | 8.87% | 142,233 | 10.77% | 105,380 | 8.53% | 112,137 | 9.17% | 110,110 | 8.82% | 106,069 | 8.75% | 99,011 | 8.45% | 99,565 | 8.26% | 105,234 | 8.17% | 125,387 | 9.66% | 118,248 | 8.88% | 163,032 | 12.51% | 116,027 | 8.74% | 132,784 | 9.37% | 161,356 | 10.71% | 158,638 | 10.61% | 168,448 | 11.67% | 182,124 | 11.73% | 149,749 | 10.43% | 226,570 | 15.48% | 281,305 | 19.6% | 246,321 | 16.54% | 253,365 | 17.64% | 271,894 | 19.68% | 279,465 | 19.34% | 310,137 | 20.07% | 265,990 | 17.54% | 295,245 | 19.27% | 288,835 | 19.31% | 303,367 | 19.51% | 253,916 | 17.94% | 283,097 | 20.3% | 232,795 | 16.66% | 270,009 | 20.17% | 293,445 | 22.32% | 315,340 | 24.07% | 268,155 | 21.19% | 254,199 | 19.27% | 274,195 | 20.69% | 264,001 | 19.94% | 297,948 | 25.87% | 264,557 | 25.35% | 251,079 | 22.83% | 206,701 | 19.03% | 244,702 | 22.56% | 184,124 | 18.02% | 248,536 | 22.26% | 207,493 | 19.67% | ||||||
備抵損失-應收帳款、分期帳款及租賃款 | (981) | -0.07% | (655) | -0.05% | (740) | -0.06% | (410) | -0.03% | (448) | -0.04% | (343) | -0.03% | (186) | -0.02% | (203) | -0.02% | (489) | -0.04% | (978) | -0.08% | (971) | -0.07% | (837) | -0.06% | (544) | -0.04% | (576) | -0.04% | (882) | -0.06% | (1,060) | -0.07% | (1,590) | -0.11% | (2,477) | -0.17% | (2,349) | -0.15% | (2,136) | -0.15% | (831) | -0.06% | (866) | -0.06% | (934) | -0.06% | (691) | -0.05% | 1,336 | 0.1% | 1,112 | 0.08% | 952 | 0.06% | 991 | 0.07% | 724 | 0.05% | 1,198 | 0.08% | 980 | 0.06% | 1,245 | 0.09% | 762 | 0.05% | 2,306 | 0.16% | 4,098 | 0.31% | 3,473 | 0.26% | 3,232 | 0.25% | 6,388 | 0.5% | 2,883 | 0.22% | 1,045 | 0.08% | 3,233 | 0.24% | 2,839 | 0.25% | 4,800 | 0.46% | 5,568 | 0.51% | 3,300 | 0.3% | 3,243 | 0.3% | 1,554 | 0.15% | 1,557 | 0.14% | 1,556 | 0.15% | ||||||
應收帳款-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 607 | 0.05% | 275 | 0.02% | 281 | 0.02% | 172 | 0.01% | 8 | 0% | 541 | 0.04% | 685 | 0.05% | 2,438 | 0.17% | 2,350 | 0.16% | 6,044 | 0.4% | 4,537 | 0.31% | 1,928 | 0.12% | 1,252 | 0.09% | 13,241 | 0.9% | 1,984 | 0.14% | 17,551 | 1.18% | 567 | 0.04% | 1,196 | 0.09% | 1,359 | 0.09% | 1,356 | 0.09% | 719 | 0.05% | 1,062 | 0.07% | 573 | 0.04% | 0 | 0% | 6,604 | 0.47% | 3,445 | 0.25% | 317 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 5 | 0% | 5 | 0% | 8,295 | 0.74% | 2,102 | 0.2% | ||||
應收帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 607 | 0.05% | 275 | 0.02% | 281 | 0.02% | 172 | 0.01% | 8 | 0% | 541 | 0.04% | 685 | 0.05% | 2,438 | 0.17% | 2,350 | 0.16% | 6,044 | 0.4% | 4,537 | 0.31% | 1,928 | 0.12% | 1,252 | 0.09% | 13,241 | 0.9% | 1,984 | 0.14% | 17,551 | 1.18% | 567 | 0.04% | 1,196 | 0.09% | 1,359 | 0.09% | 1,356 | 0.09% | 719 | 0.05% | 1,062 | 0.07% | 573 | 0.04% | 0 | 0% | 6,604 | 0.47% | 3,445 | 0.25% | 317 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 5 | 0% | 5 | 0% | 8,295 | 0.74% | 2,102 | 0.2% | ||||||
其他應收款 | 14,332 | 1.05% | 19,430 | 1.43% | 16,153 | 1.22% | 11,951 | 0.97% | 12,772 | 1.04% | 12,115 | 0.97% | 11,180 | 0.92% | 11,174 | 0.95% | 10,918 | 0.91% | 11,003 | 0.85% | 10,357 | 0.8% | 7,317 | 0.55% | 7,705 | 0.59% | 6,970 | 0.53% | 5,772 | 0.41% | 4,193 | 0.28% | 4,236 | 0.28% | 12,905 | 0.89% | 12,835 | 0.83% | 8,194 | 0.57% | 8,372 | 0.57% | 9,817 | 0.68% | 8,628 | 0.58% | 6,308 | 0.44% | 4,595 | 0.33% | 6,981 | 0.48% | 3,716 | 0.24% | 4,664 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 20 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 21 | 0% | 0 | 0% | 40 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 66 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50 | 0% | 27 | 0% | 35 | 0% | 26 | 0% | 26 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 3 | 0% | 4 | 0% | ||||||
其他應收款-關係人-其他 | 20 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 66 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 644 | 0.05% | 733 | 0.05% | 653 | 0.05% | 643 | 0.05% | 597 | 0.05% | 509 | 0.04% | 500 | 0.04% | 453 | 0.04% | 430 | 0.04% | 486 | 0.04% | 386 | 0.03% | 398 | 0.03% | 365 | 0.03% | 3,642 | 0.27% | 3,643 | 0.26% | 3,618 | 0.24% | 3,706 | 0.25% | 3,298 | 0.23% | 3,298 | 0.21% | 3,298 | 0.23% | 3,298 | 0.23% | 3,304 | 0.23% | 14 | 0% | 0 | 0% | 318 | 0.02% | 36 | 0% | 44 | 0% | 119 | 0.01% | 2 | 0% | 15 | 0% | 2 | 0% | 9 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 3,344 | 0.25% | 3,344 | 0.26% | 3,430 | 0.27% | 3,379 | 0.26% | 3,412 | 0.26% | 3,486 | 0.26% | 2,580 | 0.2% | 117 | 0.01% | 116 | 0.01% | 115 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收所得稅退稅款 | 644 | 0.05% | 733 | 0.05% | 653 | 0.05% | 643 | 0.05% | 597 | 0.05% | 509 | 0.04% | 500 | 0.04% | 453 | 0.04% | 430 | 0.04% | 486 | 0.04% | 386 | 0.03% | 398 | 0.03% | 365 | 0.03% | 0 | 0% | 3,643 | 0.26% | 3,618 | 0.24% | 3,706 | 0.25% | 0 | 0% | 3,298 | 0.21% | 3,298 | 0.23% | 3,298 | 0.23% | 0 | 0% | 14 | 0% | 0 | 0% | 318 | 0.02% | 36 | 0% | 44 | 0% | 119 | 0.01% | 2 | 0% | 15 | 0% | 2 | 0% | 9 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 3,344 | 0.25% | 3,344 | 0.26% | 3,430 | 0.27% | 3,379 | 0.26% | 3,412 | 0.26% | 3,486 | 0.26% | 115 | 0.01% | 0 | 0% | ||||||||||||||||||
存貨 | 90,089 | 6.62% | 83,647 | 6.15% | 93,733 | 7.1% | 79,534 | 6.44% | 80,378 | 6.58% | 88,345 | 7.07% | 94,535 | 7.8% | 93,046 | 7.94% | 119,141 | 9.89% | 111,858 | 8.68% | 100,388 | 7.73% | 84,746 | 6.37% | 94,322 | 7.24% | 107,646 | 8.11% | 102,638 | 7.25% | 105,947 | 7.04% | 123,035 | 8.23% | 121,189 | 8.4% | 143,540 | 9.25% | 92,994 | 6.47% | 101,533 | 6.94% | 98,194 | 6.84% | 94,653 | 6.36% | 96,674 | 6.73% | 103,257 | 7.47% | 107,013 | 7.4% | 127,473 | 8.25% | 110,884 | 7.31% | 103,680 | 6.77% | 136,524 | 9.13% | 160,249 | 10.3% | 85,310 | 6.03% | 73,010 | 5.24% | 74,425 | 5.32% | 80,710 | 6.03% | 82,849 | 6.3% | 91,530 | 6.99% | 107,838 | 8.52% | 114,420 | 8.68% | 123,043 | 9.28% | 110,865 | 8.37% | 109,381 | 8.62% | 112,535 | 8.58% | 105,272 | 7.92% | 101,846 | 8.84% | 105,853 | 10.14% | 116,854 | 10.63% | 127,870 | 11.77% | 111,122 | 10.25% | 99,717 | 9.76% | 108,940 | 9.76% | 86,773 | 8.22% |
存貨-買賣業 | 23,705 | 1.74% | 18,708 | 1.38% | 24,192 | 1.83% | 27,391 | 2.22% | 29,004 | 2.37% | 26,696 | 2.14% | 30,366 | 2.51% | 23,054 | 1.97% | 26,286 | 2.18% | 23,063 | 1.79% | 24,831 | 1.91% | 21,995 | 1.65% | 27,043 | 2.08% | 36,546 | 2.75% | 35,577 | 2.51% | 39,008 | 2.59% | 42,576 | 2.85% | 41,451 | 2.87% | 37,996 | 2.45% | 29,793 | 2.07% | 39,759 | 2.72% | 37,316 | 2.6% | 39,485 | 2.65% | 26,989 | 1.88% | 31,287 | 2.26% | 31,317 | 2.17% | 66,520 | 4.31% | 50,446 | 3.33% | 48,863 | 3.19% | 74,129 | 4.96% | 106,234 | 6.83% | 33,471 | 2.36% | 16,989 | 1.22% | 25,387 | 1.82% | 26,042 | 1.95% | 29,632 | 2.25% | 34,535 | 2.64% | 43,021 | 3.4% | 37,754 | 2.86% | 37,271 | 2.81% | 26,916 | 2.03% | 18,773 | 1.63% | 22,257 | 2.13% | 22,306 | 2.03% | 18,538 | 1.71% | 17,048 | 1.57% | 18,480 | 1.81% | 10,718 | 0.96% | 12,365 | 1.17% | ||||||
商品存貨 | 23,460 | 1.72% | 21,536 | 1.58% | 24,552 | 1.86% | 21,787 | 1.76% | 23,449 | 1.92% | 22,527 | 1.8% | 25,897 | 2.14% | 26,237 | 2.24% | 27,476 | 2.28% | 33,994 | 2.64% | 34,407 | 2.65% | 35,211 | 2.65% | 38,495 | 2.95% | 43,803 | 3.3% | 46,248 | 3.27% | 50,246 | 3.34% | 48,152 | 3.22% | 50,595 | 3.51% | 47,377 | 3.05% | 39,903 | 2.78% | 36,540 | 2.5% | 37,316 | 2.6% | 28,320 | 1.9% | 26,989 | 1.88% | 31,287 | 2.26% | 31,317 | 2.17% | 63,234 | 4.09% | 50,446 | 3.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
在途商品 | 4,896 | 0.36% | 1,760 | 0.13% | 3,942 | 0.3% | 9,569 | 0.77% | 9,338 | 0.76% | 4,557 | 0.36% | 10,809 | 0.89% | 5,795 | 0.49% | 9,372 | 0.78% | 2,741 | 0.21% | 5,079 | 0.39% | 3,137 | 0.24% | 5,425 | 0.42% | 8,431 | 0.64% | 4,664 | 0.33% | 3,663 | 0.24% | 3,373 | 0.23% | 2,857 | 0.2% | 0 | 0% | 0 | 0% | 3,219 | 0.22% | 11,165 | 0.75% | 3,286 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
備抵存貨跌價 | (4,651) | -0.34% | (4,588) | -0.34% | (4,302) | -0.33% | (3,965) | -0.32% | (3,783) | -0.31% | (388) | -0.03% | (6,340) | -0.52% | (8,978) | -0.77% | (10,562) | -0.88% | (13,672) | -1.06% | (14,655) | -1.13% | (16,353) | -1.23% | (16,877) | -1.3% | (15,688) | -1.18% | (15,335) | -1.08% | (14,901) | -0.99% | (8,949) | -0.6% | (12,001) | -0.83% | (9,381) | -0.6% | (10,110) | -0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨-製造業 | 66,384 | 4.88% | 64,939 | 4.77% | 69,541 | 5.27% | 52,143 | 4.22% | 51,374 | 4.2% | 61,649 | 4.94% | 64,169 | 5.29% | 69,992 | 5.98% | 92,855 | 7.71% | 88,795 | 6.89% | 75,557 | 5.82% | 62,751 | 4.71% | 67,279 | 5.16% | 71,100 | 5.36% | 67,061 | 4.73% | 66,939 | 4.44% | 80,459 | 5.38% | 79,738 | 5.53% | 105,544 | 6.8% | 63,201 | 4.4% | 61,774 | 4.22% | 60,878 | 4.24% | 55,168 | 3.71% | 69,685 | 4.85% | 71,970 | 5.21% | 75,696 | 5.24% | 60,953 | 3.95% | 60,438 | 3.98% | 54,817 | 3.58% | 62,395 | 4.17% | 54,015 | 3.47% | 51,839 | 3.66% | 56,021 | 4.02% | 49,038 | 3.51% | 54,668 | 4.08% | 53,217 | 4.05% | 56,995 | 4.35% | 64,817 | 5.12% | 76,666 | 5.81% | 85,772 | 6.47% | 83,949 | 6.34% | 83,073 | 7.21% | 83,596 | 8.01% | 94,548 | 8.6% | 109,332 | 10.07% | 94,074 | 8.67% | 81,237 | 7.95% | 98,222 | 8.8% | 74,408 | 7.05% | ||||||
製成品 | 34,231 | 2.52% | 37,790 | 2.78% | 37,657 | 2.85% | 35,971 | 2.91% | 37,627 | 3.08% | 43,922 | 3.52% | 43,709 | 3.61% | 46,015 | 3.93% | 47,697 | 3.96% | 51,388 | 3.99% | 47,444 | 3.66% | 46,654 | 3.51% | 49,195 | 3.78% | 45,967 | 3.46% | 48,970 | 3.46% | 44,067 | 2.93% | 46,742 | 3.13% | 47,775 | 3.31% | 53,638 | 3.46% | 38,802 | 2.7% | 41,621 | 2.84% | 42,472 | 2.96% | 41,814 | 2.81% | 44,200 | 3.08% | 37,146 | 2.69% | 39,326 | 2.72% | 40,141 | 2.6% | 37,117 | 2.45% | 32,265 | 2.11% | 35,388 | 2.37% | 30,335 | 1.95% | 31,395 | 2.22% | 27,960 | 2.01% | 27,636 | 1.98% | 29,118 | 2.17% | 33,052 | 2.51% | 34,329 | 2.62% | 34,133 | 2.7% | 40,406 | 3.06% | 47,035 | 3.55% | 41,872 | 3.16% | 42,279 | 3.67% | 40,252 | 3.86% | 51,633 | 4.7% | 58,195 | 5.36% | 50,454 | 4.65% | 45,129 | 4.42% | 45,639 | 4.09% | 40,465 | 3.84% | ||||||
原料 | 49,469 | 3.64% | 45,129 | 3.32% | 42,806 | 3.24% | 32,629 | 2.64% | 36,117 | 2.96% | 41,071 | 3.29% | 42,233 | 3.48% | 43,115 | 3.68% | 59,247 | 4.92% | 51,658 | 4.01% | 45,527 | 3.51% | 33,753 | 2.54% | 35,494 | 2.72% | 40,960 | 3.09% | 35,031 | 2.47% | 28,658 | 1.9% | 40,971 | 2.74% | 39,174 | 2.71% | 39,455 | 2.54% | 26,198 | 1.82% | 27,974 | 1.91% | 27,855 | 1.94% | 31,593 | 2.12% | 31,848 | 2.22% | 39,534 | 2.86% | 45,270 | 3.13% | 31,615 | 2.05% | 27,962 | 1.84% | 23,769 | 1.55% | 29,047 | 1.94% | 30,060 | 1.93% | 25,441 | 1.8% | 32,975 | 2.36% | 32,977 | 2.36% | 31,754 | 2.37% | 31,609 | 2.4% | 32,817 | 2.5% | 40,590 | 3.21% | 45,483 | 3.45% | 48,285 | 3.64% | 47,228 | 3.57% | 48,616 | 4.22% | 49,121 | 4.71% | 50,161 | 4.56% | 58,833 | 5.42% | 49,866 | 4.6% | 42,271 | 4.14% | 50,084 | 4.49% | 36,714 | 3.48% | ||||||
物料 | 7,275 | 0.53% | 7,010 | 0.52% | 7,209 | 0.55% | 6,989 | 0.57% | 7,378 | 0.6% | 6,968 | 0.56% | 6,917 | 0.57% | 7,179 | 0.61% | 6,914 | 0.57% | 7,567 | 0.59% | 7,556 | 0.58% | 8,817 | 0.66% | 9,118 | 0.7% | 8,483 | 0.64% | 8,939 | 0.63% | 9,393 | 0.62% | 9,271 | 0.62% | 9,324 | 0.65% | 10,623 | 0.68% | 8,122 | 0.57% | 8,753 | 0.6% | 8,143 | 0.57% | 9,602 | 0.64% | 8,238 | 0.57% | 8,360 | 0.61% | 8,383 | 0.58% | 7,802 | 0.51% | 7,751 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
在途原物料 | 1,366 | 0.1% | 1,430 | 0.11% | 7,078 | 0.54% | 2,970 | 0.24% | 0 | 0% | 5,502 | 0.44% | 985 | 0.08% | 5,219 | 0.45% | 9,555 | 0.79% | 9,407 | 0.73% | 6,556 | 0.51% | 5,382 | 0.4% | 3,594 | 0.28% | 2,622 | 0.2% | 0 | 0% | 4,722 | 0.31% | 3,729 | 0.25% | 1,573 | 0.11% | 19,404 | 1.25% | 8,046 | 0.56% | 12,904 | 0.88% | 11,739 | 0.82% | 6,711 | 0.47% | 8,626 | 0.62% | 3,334 | 0.23% | 3,536 | 0.23% | 4,372 | 0.29% | 4,064 | 0.27% | 2,185 | 0.14% | 4,845 | 0.34% | 4,539 | 0.33% | 675 | 0.05% | 5,200 | 0.39% | 903 | 0.07% | 4,045 | 0.31% | 2,815 | 0.22% | 1,661 | 0.13% | 1,363 | 0.1% | 2,868 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,252 | 0.65% | ||||||||||||||
備抵存貨跌價 | (25,957) | -1.91% | (26,420) | -1.94% | (25,209) | -1.91% | (26,416) | -2.14% | (29,748) | -2.43% | (35,814) | -2.87% | (29,675) | -2.45% | (31,536) | -2.69% | (30,558) | -2.54% | (31,225) | -2.42% | (31,526) | -2.43% | (31,855) | -2.39% | (30,122) | -2.31% | (26,932) | -2.03% | (25,879) | -1.83% | (19,901) | -1.32% | (20,254) | -1.35% | (18,108) | -1.25% | (17,576) | -1.13% | (17,967) | -1.25% | (29,478) | -2.01% | (29,331) | -2.04% | (27,841) | -1.87% | (21,312) | -1.48% | 21,696 | 1.57% | 20,617 | 1.43% | 18,605 | 1.2% | 15,928 | 1.05% | 13,750 | 0.9% | 13,608 | 0.91% | 16,091 | 1.03% | 16,851 | 1.19% | 16,980 | 1.22% | 18,429 | 1.32% | 18,386 | 1.37% | 18,859 | 1.43% | 21,045 | 1.61% | 19,025 | 1.5% | 17,703 | 1.34% | 18,176 | 1.37% | 14,840 | 1.12% | 14,471 | 1.26% | 13,560 | 1.3% | 15,046 | 1.37% | 16,060 | 1.48% | 14,067 | 1.3% | 13,872 | 1.36% | 13,091 | 1.17% | 11,084 | 1.05% | ||||||
預付款項 | 10,807 | 0.79% | 7,299 | 0.54% | 24,897 | 1.89% | 6,149 | 0.5% | 4,020 | 0.33% | 12,584 | 1.01% | 7,045 | 0.58% | 9,224 | 0.79% | 8,525 | 0.71% | 13,456 | 1.04% | 15,460 | 1.19% | 17,206 | 1.29% | 17,436 | 1.34% | 20,885 | 1.57% | 36,889 | 2.6% | 41,588 | 2.76% | 43,943 | 2.94% | 52,733 | 3.65% | 90,991 | 5.86% | 48,135 | 3.35% | 31,949 | 2.18% | 48,413 | 3.37% | 48,885 | 3.28% | 33,334 | 2.32% | 38,446 | 2.78% | 32,473 | 2.25% | 48,166 | 3.12% | 51,705 | 3.41% | 30,044 | 1.96% | 35,560 | 2.38% | 43,362 | 2.79% | 36,338 | 2.57% | 12,986 | 0.93% | 27,656 | 1.98% | 22,830 | 1.71% | 21,774 | 1.66% | 17,048 | 1.3% | 18,032 | 1.43% | 14,033 | 1.06% | 17,346 | 1.31% | 22,165 | 1.67% | 21,314 | 1.68% | 26,057 | 1.99% | 24,143 | 1.82% | 21,828 | 1.9% | 18,803 | 1.8% | 19,346 | 1.76% | 23,244 | 2.14% | 16,909 | 1.56% | 32,901 | 3.22% | 28,774 | 2.58% | 26,353 | 2.5% |
用品盤存 | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0% | 75 | 0.01% | 75 | 0.01% | 75 | 0% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 79 | 0.01% | 79 | 0.01% | 79 | 0.01% | 79 | 0.01% | 79 | 0.01% | 79 | 0.01% | 99 | 0.01% | 99 | 0.01% | 99 | 0.01% | 99 | 0.01% | 99 | 0.01% | 94 | 0.01% | 112 | 0.01% | 111 | 0.01% | 111 | 0.01% | 108 | 0.01% | 96 | 0.01% | 102 | 0.01% | 103 | 0.01% | 99 | 0.01% | 97 | 0.01% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | ||||||
其他預付費用 | 5,928 | 0.44% | 2,720 | 0.2% | 19,295 | 1.46% | 2,092 | 0.17% | 1,718 | 0.14% | 6,597 | 0.53% | 2,144 | 0.18% | 2,633 | 0.22% | 1,869 | 0.16% | 735 | 0.06% | 3,451 | 0.27% | 4,820 | 0.36% | 5,492 | 0.42% | 4,596 | 0.35% | 5,528 | 0.39% | 8,638 | 0.57% | 10,243 | 0.68% | 4,694 | 0.33% | 5,824 | 0.38% | 3,540 | 0.25% | 4,643 | 0.32% | 4,114 | 0.29% | 5,302 | 0.36% | 4,259 | 0.3% | 3,623 | 0.26% | 5,732 | 0.4% | 5,800 | 0.38% | 4,312 | 0.28% | 3,979 | 0.26% | 3,983 | 0.27% | 4,993 | 0.32% | 2,300 | 0.16% | 1,961 | 0.14% | 6,384 | 0.46% | 6,984 | 0.52% | 5,253 | 0.4% | 2,737 | 0.21% | 2,907 | 0.23% | 3,098 | 0.23% | 2,952 | 0.22% | 5,283 | 0.4% | 3,098 | 0.27% | 4,311 | 0.41% | 4,210 | 0.38% | 5,063 | 0.47% | 2,271 | 0.21% | 3,648 | 0.36% | 2,656 | 0.24% | 2,535 | 0.24% | ||||||
預付貨款 | 4,298 | 0.32% | 4,002 | 0.29% | 5,063 | 0.38% | 3,535 | 0.29% | 1,812 | 0.15% | 5,113 | 0.41% | 4,352 | 0.36% | 6,019 | 0.51% | 4,681 | 0.39% | 12,090 | 0.94% | 10,846 | 0.84% | 11,776 | 0.88% | 10,845 | 0.83% | 15,934 | 1.2% | 31,020 | 2.19% | 31,644 | 2.1% | 32,645 | 2.18% | 46,921 | 3.25% | 83,425 | 5.37% | 44,394 | 3.09% | 27,005 | 1.85% | 43,808 | 3.05% | 43,300 | 2.91% | 28,783 | 2% | 33,966 | 2.46% | 25,640 | 1.77% | 35,166 | 2.28% | 43,596 | 2.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
留抵稅額 | 506 | 0.04% | 502 | 0.04% | 464 | 0.04% | 447 | 0.04% | 415 | 0.03% | 799 | 0.06% | 474 | 0.04% | 497 | 0.04% | 1,900 | 0.16% | 556 | 0.04% | 1,088 | 0.08% | 535 | 0.04% | 1,024 | 0.08% | 280 | 0.02% | 266 | 0.02% | 1,231 | 0.08% | 980 | 0.07% | 1,043 | 0.07% | 1,667 | 0.11% | 126 | 0.01% | 226 | 0.02% | 416 | 0.03% | 208 | 0.01% | 217 | 0.02% | 782 | 0.06% | 1,022 | 0.07% | 7,121 | 0.46% | 3,718 | 0.25% | 2,953 | 0.19% | 8,359 | 0.56% | 16,382 | 1.05% | 915 | 0.06% | 46 | 0% | 79 | 0.01% | 78 | 0.01% | 76 | 0.01% | 76 | 0.01% | 101 | 0.01% | 118 | 0.01% | 128 | 0.01% | 40 | 0% | 18 | 0% | 894 | 0.09% | 0 | 0% | 0 | 0% | ||||||||||||||
待分配予業主之非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,712 | 1.21% | 17,985 | 1.25% | 19,591 | 1.34% | 19,799 | 1.38% | 19,721 | 1.32% | 18,897 | 1.32% | 18,493 | 1.34% | 18,402 | 1.27% | 17,921 | 1.16% | 18,206 | 1.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,712 | 1.21% | 17,985 | 1.25% | 19,591 | 1.34% | 19,799 | 1.38% | 19,721 | 1.32% | 18,897 | 1.32% | 18,493 | 1.34% | 18,402 | 1.27% | 17,921 | 1.16% | 18,206 | 1.2% | 17,803 | 1.16% | 17,709 | 1.18% | 17,465 | 1.12% | 17,187 | 1.21% | 17,558 | 1.26% | 17,628 | 1.26% | 17,900 | 1.34% | 17,820 | 1.36% | 17,744 | 1.35% | 17,655 | 1.4% | 17,826 | 1.35% | 18,751 | 1.41% | 18,761 | 1.42% | 17,723 | 1.54% | 18,396 | 1.76% | 18,893 | 1.72% | 19,861 | 1.83% | 18,499 | 1.71% | 18,565 | 1.82% | 18,315 | 1.64% | 18,687 | 1.77% | ||||||
其他流動資產 | 0 | 0% | 299 | 0.02% | 398 | 0.03% | 589 | 0.05% | 620 | 0.05% | 406 | 0.03% | 320 | 0.03% | 222 | 0.02% | 206 | 0.02% | 75 | 0.01% | 115 | 0.01% | 13 | 0% | 51 | 0% | 137 | 0.01% | 51 | 0% | 14 | 0% | 133 | 0.01% | 15 | 0% | 18 | 0% | 825 | 0.06% | 275 | 0.02% | 282 | 0.02% | 24 | 0% | 123 | 0.01% | 0 | 0% | 18 | 0% | 86 | 0.01% | 1,881 | 0.12% | 1,908 | 0.12% | 130 | 0.01% | 103 | 0.01% | 136 | 0.01% | 305 | 0.02% | 126 | 0.01% | 811 | 0.06% | 1,036 | 0.08% | 1,184 | 0.09% | 1,399 | 0.11% | 807 | 0.06% | 610 | 0.05% | 615 | 0.05% | 498 | 0.04% | 546 | 0.04% | 378 | 0.03% | 85 | 0.01% | 152 | 0.01% | 126 | 0.01% | 774 | 0.07% | 84 | 0.01% | 624 | 0.06% | 959 | 0.09% | 809 | 0.08% |
其他流動資產-其他 | 0 | 0% | 299 | 0.02% | 398 | 0.03% | 589 | 0.05% | 620 | 0.05% | 406 | 0.03% | 320 | 0.03% | 222 | 0.02% | 206 | 0.02% | 75 | 0.01% | 115 | 0.01% | 13 | 0% | 51 | 0% | 137 | 0.01% | 51 | 0% | 14 | 0% | 133 | 0.01% | 15 | 0% | 18 | 0% | 825 | 0.06% | 275 | 0.02% | 282 | 0.02% | 24 | 0% | 123 | 0.01% | 0 | 0% | 18 | 0% | 86 | 0.01% | 1,881 | 0.12% | 1,908 | 0.12% | 130 | 0.01% | 103 | 0.01% | 136 | 0.01% | 305 | 0.02% | 126 | 0.01% | 811 | 0.06% | 1,036 | 0.08% | 1,184 | 0.09% | 1,399 | 0.11% | 807 | 0.06% | 610 | 0.05% | 615 | 0.05% | 85 | 0.01% | 152 | 0.01% | 126 | 0.01% | 774 | 0.07% | 84 | 0.01% | 624 | 0.06% | 959 | 0.09% | 809 | 0.08% | ||||||
流動資產合計 | 938,306 | 68.99% | 922,721 | 67.84% | 887,294 | 67.18% | 827,468 | 66.96% | 833,560 | 68.2% | 858,236 | 68.72% | 841,283 | 69.41% | 795,715 | 67.94% | 821,687 | 68.19% | 883,904 | 68.6% | 898,025 | 69.19% | 920,242 | 69.14% | 912,407 | 70.02% | 937,627 | 70.64% | 1,031,506 | 72.83% | 1,127,831 | 74.89% | 1,139,760 | 76.2% | 1,026,382 | 71.13% | 1,151,996 | 74.21% | 962,150 | 66.99% | 904,849 | 61.83% | 905,773 | 63.12% | 1,002,334 | 67.32% | 1,012,693 | 70.49% | 1,032,150 | 74.72% | 1,111,215 | 76.88% | 1,209,403 | 78.28% | 1,182,831 | 77.98% | 1,211,577 | 79.1% | 1,187,563 | 79.39% | 1,249,839 | 80.37% | 1,111,080 | 78.48% | 1,087,002 | 77.96% | 1,083,213 | 77.5% | 1,031,747 | 77.06% | 1,002,348 | 76.24% | 992,702 | 75.76% | 943,639 | 74.57% | 990,612 | 75.11% | 984,252 | 74.27% | 975,962 | 73.72% | 909,750 | 71.7% | 953,419 | 72.73% | 977,022 | 73.52% | 798,314 | 69.31% | 686,154 | 65.74% | 733,805 | 66.73% | 709,348 | 65.32% | 710,980 | 65.55% | 644,145 | 63.05% | 736,318 | 65.94% | 665,214 | 63.05% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 7,047 | 0.53% | 6,988 | 0.57% | 6,862 | 0.56% | 6,932 | 0.56% | 6,764 | 0.56% | 10,352 | 0.88% | 10,481 | 0.87% | 10,159 | 0.79% | 9,519 | 0.73% | 9,109 | 0.68% | 8,758 | 0.67% | 8,786 | 0.66% | 9,015 | 0.64% | 9,272 | 0.62% | 9,123 | 0.61% | 9,040 | 0.63% | 9,113 | 0.59% | 8,862 | 0.62% | 9,301 | 0.64% | 9,380 | 0.65% | 9,589 | 0.64% | 9,497 | 0.66% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 137,070 | 10.08% | 162,798 | 11.97% | 143,222 | 10.84% | 114,433 | 9.26% | 103,692 | 8.48% | 101,022 | 8.09% | 86,196 | 7.11% | 86,000 | 7.34% | 82,535 | 6.85% | 83,315 | 6.47% | 87,544 | 6.75% | 99,299 | 7.46% | 96,312 | 7.39% | 90,973 | 6.85% | 90,727 | 6.41% | 97,003 | 6.44% | 82,186 | 5.49% | 62,057 | 4.3% | 51,273 | 3.3% | 47,059 | 3.28% | 54,831 | 3.75% | 34,127 | 2.38% | 31,747 | 2.13% | 33,558 | 2.34% | 29,493 | 2.14% | 33,006 | 2.28% | 35,215 | 2.28% | 32,726 | 2.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 61,985 | 4.56% | 52,663 | 3.87% | 63,110 | 4.78% | 62,301 | 5.04% | 60,262 | 4.93% | 62,707 | 5.02% | 61,295 | 5.06% | 58,451 | 4.99% | 68,896 | 5.72% | 78,334 | 6.08% | 67,375 | 5.19% | 64,945 | 4.88% | 49,230 | 3.78% | 49,520 | 3.73% | 35,324 | 2.49% | 17,694 | 1.17% | 1,010 | 0.07% | 83,758 | 5.8% | 69,582 | 4.48% | 70,919 | 4.94% | 114,705 | 7.84% | 118,231 | 8.24% | 95,906 | 6.44% | 77,161 | 5.37% | 21,831 | 1.58% | 993 | 0.07% | 966 | 0.06% | 980 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 61,985 | 4.56% | 52,663 | 3.87% | 63,110 | 4.78% | 62,301 | 5.04% | 60,262 | 4.93% | 62,707 | 5.02% | 61,295 | 5.06% | 58,451 | 4.99% | 68,896 | 5.72% | 49,230 | 3.78% | 1,010 | 0.07% | 114,705 | 7.84% | 21,831 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 55,606 | 3.87% | 69,574 | 4.75% | 70,284 | 4.9% | 46,967 | 3.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
不動產、廠房及設備 | 184,040 | 13.53% | 183,060 | 13.46% | 178,914 | 13.55% | 180,379 | 14.6% | 181,750 | 14.87% | 182,870 | 14.64% | 184,804 | 15.25% | 188,334 | 16.08% | 189,583 | 15.73% | 189,772 | 14.73% | 193,686 | 14.92% | 199,624 | 15% | 198,579 | 15.24% | 202,762 | 15.27% | 209,353 | 14.78% | 216,992 | 14.41% | 226,051 | 15.11% | 229,741 | 15.92% | 236,990 | 15.27% | 239,241 | 16.66% | 250,959 | 17.15% | 258,038 | 17.98% | 262,538 | 17.63% | 262,794 | 18.29% | 267,248 | 19.35% | 270,374 | 18.71% | 267,623 | 17.32% | 266,117 | 17.54% | 266,387 | 17.39% | 258,985 | 17.31% | 260,694 | 16.76% | 263,523 | 18.61% | 267,098 | 19.16% | 274,389 | 19.63% | 281,852 | 21.05% | 287,089 | 21.84% | 291,438 | 22.24% | 294,006 | 23.23% | 300,575 | 22.79% | 313,915 | 23.69% | 320,447 | 24.21% | 322,322 | 25.4% | 325,375 | 24.82% | 331,885 | 24.98% | 323,681 | 28.1% | 334,890 | 32.09% | 345,069 | 31.38% | 357,584 | 32.93% | 351,137 | 32.37% | 357,368 | 34.98% | 361,855 | 32.41% | 372,569 | 35.31% |
土地淨額 | 134,035 | 9.85% | 135,260 | 9.95% | 130,255 | 9.86% | 130,120 | 10.53% | 131,005 | 10.72% | 130,030 | 10.41% | 130,000 | 10.73% | 130,785 | 11.17% | 130,625 | 10.84% | 128,180 | 9.95% | 128,265 | 9.88% | 129,175 | 9.71% | 125,328 | 9.62% | 125,013 | 9.42% | 127,313 | 8.99% | 129,338 | 8.59% | 131,373 | 8.78% | 129,803 | 9% | 131,818 | 8.49% | 129,943 | 9.05% | 134,083 | 9.16% | 134,618 | 9.38% | 134,418 | 9.03% | 132,293 | 9.21% | 131,253 | 9.5% | 131,018 | 9.07% | 129,778 | 8.4% | 130,513 | 8.6% | 129,473 | 8.45% | 129,233 | 8.64% | 128,603 | 8.27% | 127,888 | 9.03% | 128,843 | 9.24% | 129,023 | 9.23% | 129,723 | 9.69% | 129,518 | 9.85% | 129,323 | 9.87% | 129,093 | 10.2% | 129,533 | 9.82% | 131,918 | 9.95% | 131,943 | 9.97% | 129,268 | 11.22% | 131,003 | 12.55% | 132,283 | 12.03% | 134,778 | 12.41% | 131,268 | 12.1% | 131,438 | 12.87% | 130,793 | 11.71% | 131,753 | 12.49% | ||||||
土地成本 | 69,748 | 5.13% | 70,973 | 5.22% | 65,968 | 4.99% | 65,833 | 5.33% | 66,718 | 5.46% | 65,743 | 5.26% | 65,713 | 5.42% | 66,498 | 5.68% | 66,338 | 5.51% | 63,893 | 4.96% | 63,978 | 4.93% | 64,888 | 4.88% | 61,041 | 4.68% | 60,726 | 4.57% | 63,026 | 4.45% | 65,051 | 4.32% | 67,086 | 4.49% | 65,516 | 4.54% | 67,531 | 4.35% | 65,656 | 4.57% | 69,796 | 4.77% | 70,331 | 4.9% | 70,131 | 4.71% | 68,006 | 4.73% | 66,966 | 4.85% | 66,731 | 4.62% | 65,491 | 4.24% | 66,226 | 4.37% | 65,186 | 4.26% | 64,946 | 4.34% | 64,316 | 4.14% | 63,601 | 4.49% | 64,556 | 4.63% | 64,736 | 4.63% | 65,436 | 4.89% | 65,231 | 4.96% | 65,036 | 4.96% | 64,806 | 5.12% | 65,246 | 4.95% | 67,631 | 5.1% | 67,656 | 5.11% | 64,981 | 5.64% | 66,716 | 6.39% | 67,996 | 6.18% | 70,491 | 6.49% | 66,981 | 6.18% | 67,151 | 6.57% | 66,506 | 5.96% | 67,466 | 6.39% | ||||||
土地-重估增(減)值 | 64,287 | 4.73% | 64,287 | 4.73% | 64,287 | 4.87% | 64,287 | 5.2% | 64,287 | 5.26% | 64,287 | 5.15% | 64,287 | 5.3% | 64,287 | 5.49% | 64,287 | 5.34% | 64,287 | 4.99% | 64,287 | 4.95% | 64,287 | 4.83% | 64,287 | 4.93% | 64,287 | 4.84% | 64,287 | 4.54% | 64,287 | 4.27% | 64,287 | 4.3% | 64,287 | 4.46% | 64,287 | 4.14% | 64,287 | 4.48% | 64,287 | 4.39% | 64,287 | 4.48% | 64,287 | 4.32% | 64,287 | 4.48% | 64,287 | 4.65% | 64,287 | 4.45% | 64,287 | 4.16% | 64,287 | 4.24% | 64,287 | 4.2% | 64,287 | 4.3% | 64,287 | 4.13% | 64,287 | 4.54% | 64,287 | 4.61% | 64,287 | 4.6% | 64,287 | 4.8% | 64,287 | 4.89% | 64,287 | 4.91% | 64,287 | 5.08% | 64,287 | 4.87% | 64,287 | 4.85% | 64,287 | 4.86% | 64,287 | 5.58% | 64,287 | 6.16% | 64,287 | 5.85% | 64,287 | 5.92% | 64,287 | 5.93% | 64,287 | 6.29% | 64,287 | 5.76% | 64,287 | 6.09% | ||||||
房屋及建築淨額 | 36,217 | 2.66% | 36,989 | 2.72% | 37,308 | 2.82% | 38,030 | 3.08% | 37,854 | 3.1% | 38,724 | 3.1% | 39,579 | 3.27% | 40,993 | 3.5% | 41,824 | 3.47% | 42,931 | 3.33% | 44,209 | 3.41% | 46,548 | 3.5% | 47,110 | 3.62% | 49,270 | 3.71% | 51,685 | 3.65% | 54,280 | 3.6% | 56,959 | 3.81% | 58,941 | 4.08% | 60,849 | 3.92% | 62,663 | 4.36% | 63,555 | 4.34% | 65,680 | 4.58% | 67,997 | 4.57% | 69,278 | 4.82% | 71,254 | 5.16% | 61,369 | 4.25% | 62,634 | 4.05% | 64,586 | 4.26% | 65,850 | 4.3% | 67,431 | 4.51% | 68,316 | 4.39% | 69,330 | 4.9% | 71,390 | 5.12% | 74,171 | 5.31% | 75,860 | 5.67% | 77,379 | 5.89% | 78,885 | 6.02% | 79,430 | 6.28% | 81,290 | 6.16% | 84,371 | 6.37% | 86,056 | 6.5% | 91,032 | 7.9% | 94,429 | 9.05% | 96,861 | 8.81% | 100,431 | 9.25% | 98,514 | 9.08% | 100,431 | 9.83% | 101,564 | 9.1% | 104,151 | 9.87% | ||||||
房屋及建築成本 | 251,696 | 18.51% | 253,536 | 18.64% | 244,678 | 18.53% | 244,331 | 19.77% | 244,771 | 20.03% | 242,851 | 19.45% | 242,295 | 19.99% | 243,648 | 20.8% | 242,857 | 20.16% | 238,276 | 18.49% | 237,447 | 18.3% | 239,015 | 17.96% | 234,961 | 18.03% | 234,427 | 17.66% | 238,156 | 16.81% | 241,588 | 16.04% | 245,037 | 16.38% | 242,376 | 16.8% | 244,864 | 15.77% | 241,686 | 16.83% | 246,095 | 16.82% | 246,595 | 17.18% | 246,267 | 16.54% | 242,334 | 16.87% | 240,633 | 17.42% | 228,531 | 15.81% | 226,503 | 14.66% | 227,705 | 15.01% | 226,004 | 14.75% | 225,611 | 15.08% | 224,073 | 14.41% | 222,623 | 15.73% | 224,186 | 16.08% | 226,398 | 16.2% | 227,238 | 16.97% | 226,903 | 17.26% | 226,584 | 17.29% | 225,288 | 17.8% | 226,007 | 17.14% | 229,909 | 17.35% | 229,950 | 17.37% | 225,574 | 19.58% | 228,743 | 21.92% | 230,504 | 20.96% | 234,367 | 21.58% | 228,079 | 21.03% | 228,356 | 22.35% | 227,208 | 20.35% | 228,770 | 21.68% | ||||||
累計折舊-房屋及建築 | (215,479) | -15.84% | (216,547) | -15.92% | (207,370) | -15.7% | (206,301) | -16.69% | (206,917) | -16.93% | (204,127) | -16.35% | (202,716) | -16.72% | (202,655) | -17.3% | (201,033) | -16.68% | (195,345) | -15.16% | (193,238) | -14.89% | (192,467) | -14.46% | (187,851) | -14.42% | (185,157) | -13.95% | (186,471) | -13.17% | (187,308) | -12.44% | (188,078) | -12.57% | (183,435) | -12.71% | (184,015) | -11.85% | (179,023) | -12.46% | (182,540) | -12.47% | (180,915) | -12.61% | (178,270) | -11.97% | (173,056) | -12.05% | 169,379 | 12.26% | 167,162 | 11.57% | 163,869 | 10.61% | 163,119 | 10.75% | 160,154 | 10.46% | 158,180 | 10.57% | 155,757 | 10.02% | 153,293 | 10.83% | 152,796 | 10.96% | 152,227 | 10.89% | 151,378 | 11.31% | 149,524 | 11.37% | 147,699 | 11.27% | 145,858 | 11.53% | 144,717 | 10.97% | 145,538 | 10.98% | 143,894 | 10.87% | 134,542 | 11.68% | 134,314 | 12.87% | 133,643 | 12.15% | 133,936 | 12.33% | 129,565 | 11.95% | 127,925 | 12.52% | 125,644 | 11.25% | 124,619 | 11.81% | ||||||
機器設備淨額 | 3,619 | 0.27% | 206 | 0.02% | 350 | 0.03% | 649 | 0.05% | 1,153 | 0.09% | 1,725 | 0.14% | 2,142 | 0.18% | 2,841 | 0.24% | 2,993 | 0.25% | 3,696 | 0.29% | 5,621 | 0.43% | 7,333 | 0.55% | 8,773 | 0.67% | 10,425 | 0.79% | 13,021 | 0.92% | 15,102 | 1% | 18,669 | 1.25% | 20,982 | 1.45% | 22,840 | 1.47% | 24,591 | 1.71% | 29,636 | 2.03% | 33,533 | 2.34% | 36,974 | 2.48% | 39,244 | 2.73% | 42,017 | 3.04% | 45,321 | 3.14% | 46,165 | 2.99% | 50,153 | 3.31% | 52,622 | 3.44% | 55,158 | 3.69% | 56,787 | 3.65% | 59,327 | 4.19% | 63,615 | 4.56% | 67,515 | 4.83% | 72,217 | 5.39% | 75,653 | 5.75% | 78,235 | 5.97% | 79,980 | 6.32% | 83,990 | 6.37% | 91,121 | 6.88% | 95,052 | 7.18% | 94,573 | 8.21% | 101,275 | 9.7% | 106,236 | 9.66% | 112,822 | 10.39% | 111,678 | 10.3% | 115,845 | 11.34% | 119,018 | 10.66% | 125,448 | 11.89% | ||||||
機器設備成本 | 359,676 | 26.44% | 363,661 | 26.74% | 347,374 | 26.3% | 346,765 | 28.06% | 349,494 | 28.6% | 346,324 | 27.73% | 345,996 | 28.55% | 348,469 | 29.75% | 347,358 | 28.83% | 339,163 | 26.32% | 339,380 | 26.15% | 341,917 | 25.69% | 337,368 | 25.89% | 338,666 | 25.51% | 346,289 | 24.45% | 351,932 | 23.37% | 358,099 | 23.94% | 352,321 | 24.42% | 356,550 | 22.97% | 349,703 | 24.35% | 362,912 | 24.8% | 364,663 | 25.41% | 363,928 | 24.44% | 356,998 | 24.85% | 353,595 | 25.6% | 352,820 | 24.41% | 347,154 | 22.47% | 349,554 | 23.04% | 346,162 | 22.6% | 344,763 | 23.05% | 341,544 | 21.96% | 339,266 | 23.97% | 342,386 | 24.56% | 342,977 | 24.54% | 345,264 | 25.79% | 344,494 | 26.2% | 342,890 | 26.17% | 341,145 | 26.96% | 342,888 | 26% | 350,635 | 26.46% | 350,721 | 26.49% | 357,170 | 31.01% | 362,186 | 34.7% | 364,509 | 33.15% | 371,680 | 34.23% | 360,840 | 33.27% | 355,254 | 34.77% | 358,388 | 32.1% | 360,931 | 34.21% | ||||||
累計折舊-機器設備 | (356,057) | -26.18% | (359,639) | -26.44% | (343,208) | -25.98% | (342,300) | -27.7% | (344,525) | -28.19% | (340,783) | -27.29% | (340,038) | -28.05% | (341,812) | -29.18% | (340,549) | -28.26% | (331,651) | -25.74% | (329,943) | -25.42% | (330,768) | -24.85% | (324,779) | -24.92% | (324,425) | -24.44% | (329,452) | -23.26% | (333,014) | -22.11% | (335,614) | -22.44% | (327,523) | -22.7% | (329,894) | -21.25% | (321,296) | -22.37% | (329,460) | -22.51% | (327,314) | -22.81% | (323,138) | -21.7% | (313,938) | -21.85% | 307,762 | 22.28% | 303,683 | 21.01% | 297,173 | 19.24% | 295,585 | 19.49% | 289,724 | 18.91% | 285,789 | 19.11% | 280,941 | 18.06% | 276,123 | 19.5% | 274,955 | 19.72% | 271,646 | 19.43% | 269,231 | 20.11% | 265,025 | 20.16% | 260,839 | 19.91% | 257,349 | 20.34% | 255,082 | 19.34% | 255,698 | 19.29% | 251,853 | 19.02% | 258,781 | 22.47% | 257,095 | 24.63% | 254,457 | 23.14% | 258,858 | 23.84% | 249,162 | 22.97% | 235,593 | 23.06% | 239,370 | 21.44% | 235,483 | 22.32% | ||||||
累計減損-機器設備 | 0 | 0% | (3,816) | -0.28% | (3,816) | -0.29% | (3,816) | -0.31% | (3,816) | -0.31% | (3,816) | -0.31% | (3,816) | -0.31% | (3,816) | -0.33% | (3,816) | -0.32% | (3,816) | -0.3% | (3,816) | -0.29% | (3,816) | -0.29% | (3,816) | -0.29% | (3,816) | -0.29% | (3,816) | -0.27% | (3,816) | -0.25% | (3,816) | -0.26% | (3,816) | -0.26% | (3,816) | -0.25% | (3,816) | -0.27% | (3,816) | -0.26% | (3,816) | -0.27% | (3,816) | -0.26% | (3,816) | -0.27% | 3,816 | 0.28% | 3,816 | 0.26% | 3,816 | 0.25% | 3,816 | 0.25% | 3,816 | 0.25% | 3,816 | 0.26% | 3,816 | 0.25% | 3,816 | 0.27% | 3,816 | 0.27% | 3,816 | 0.27% | 3,816 | 0.29% | 3,816 | 0.29% | 3,816 | 0.29% | 3,816 | 0.3% | 3,816 | 0.29% | 3,816 | 0.29% | 3,816 | 0.29% | 3,816 | 0.33% | 3,816 | 0.37% | 3,816 | 0.35% | 0 | 0% | 3,816 | 0.37% | 0 | 0% | ||||||||||
運輸設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 16 | 0% | 84 | 0.01% | 151 | 0.01% | 218 | 0.02% | 291 | 0.02% | 358 | 0.03% | 434 | 0.03% | 535 | 0.04% | 647 | 0.05% | 720 | 0.06% | 813 | 0.06% | 962 | 0.07% | 1,113 | 0.07% | 1,273 | 0.09% | 1,395 | 0.1% | 1,623 | 0.1% | 1,727 | 0.12% | 2,040 | 0.14% | 2,236 | 0.16% | 2,403 | 0.16% | 979 | 0.07% | 1,060 | 0.08% | 1,152 | 0.08% | 1,228 | 0.08% | 1,497 | 0.1% | 1,604 | 0.1% | 228 | 0.02% | 1,023 | 0.07% | 1,097 | 0.08% | 915 | 0.07% | 1,048 | 0.07% | 1,193 | 0.09% | 1,322 | 0.1% | 1,397 | 0.11% | 1,559 | 0.12% | 1,388 | 0.11% | 1,589 | 0.12% | 2,012 | 0.15% | 1,883 | 0.16% | 2,057 | 0.2% | 2,992 | 0.27% | 2,098 | 0.19% | 2,246 | 0.21% | 2,301 | 0.23% | 2,620 | 0.23% | 2,756 | 0.26% | ||||||
運輸設備成本 | 3,501 | 0.26% | 3,559 | 0.26% | 3,324 | 0.25% | 3,318 | 0.27% | 3,359 | 0.27% | 3,314 | 0.27% | 3,312 | 0.27% | 3,349 | 0.29% | 3,342 | 0.28% | 3,227 | 0.25% | 3,231 | 0.25% | 3,274 | 0.25% | 3,202 | 0.25% | 4,096 | 0.31% | 4,871 | 0.34% | 4,966 | 0.33% | 5,061 | 0.34% | 4,987 | 0.35% | 5,082 | 0.33% | 5,028 | 0.35% | 5,225 | 0.36% | 5,251 | 0.37% | 5,241 | 0.35% | 3,651 | 0.25% | 4,605 | 0.33% | 4,596 | 0.32% | 4,550 | 0.29% | 5,280 | 0.35% | 5,226 | 0.34% | 3,804 | 0.25% | 5,522 | 0.36% | 5,416 | 0.38% | 5,152 | 0.37% | 5,164 | 0.37% | 5,211 | 0.39% | 5,197 | 0.4% | 5,130 | 0.39% | 5,272 | 0.42% | 5,195 | 0.39% | 5,343 | 0.4% | 5,949 | 0.45% | 5,132 | 0.45% | 5,222 | 0.5% | 6,637 | 0.6% | 5,671 | 0.52% | 5,499 | 0.51% | 5,533 | 0.54% | 5,493 | 0.49% | 5,541 | 0.53% | ||||||
累計折舊-運輸設備 | (3,501) | -0.26% | (3,559) | -0.26% | (3,324) | -0.25% | (3,302) | -0.27% | (3,275) | -0.27% | (3,163) | -0.25% | (3,094) | -0.26% | (3,058) | -0.26% | (2,984) | -0.25% | (2,793) | -0.22% | (2,696) | -0.21% | (2,627) | -0.2% | (2,482) | -0.19% | (3,283) | -0.25% | (3,909) | -0.28% | (3,853) | -0.26% | (3,788) | -0.25% | (3,592) | -0.25% | (3,459) | -0.22% | (3,301) | -0.23% | (3,185) | -0.22% | (3,015) | -0.21% | (2,838) | -0.19% | (2,672) | -0.19% | 3,545 | 0.26% | 3,444 | 0.24% | 3,322 | 0.22% | 3,783 | 0.25% | 3,622 | 0.24% | 3,576 | 0.24% | 4,499 | 0.29% | 4,319 | 0.31% | 4,237 | 0.3% | 4,116 | 0.29% | 4,018 | 0.3% | 3,875 | 0.29% | 3,733 | 0.28% | 3,713 | 0.29% | 3,807 | 0.29% | 3,754 | 0.28% | 3,937 | 0.3% | 3,249 | 0.28% | 3,165 | 0.3% | 3,645 | 0.33% | 3,573 | 0.33% | 3,253 | 0.3% | 3,232 | 0.32% | 2,873 | 0.26% | 2,785 | 0.26% | ||||||
辦公設備淨額 | 1,966 | 0.14% | 2,126 | 0.16% | 2,251 | 0.17% | 2,515 | 0.2% | 2,295 | 0.19% | 2,579 | 0.21% | 2,895 | 0.24% | 3,140 | 0.27% | 3,341 | 0.28% | 3,813 | 0.3% | 4,041 | 0.31% | 4,600 | 0.35% | 5,043 | 0.39% | 5,343 | 0.4% | 4,150 | 0.29% | 4,605 | 0.31% | 4,876 | 0.33% | 5,362 | 0.37% | 5,914 | 0.38% | 6,392 | 0.45% | 6,227 | 0.43% | 6,824 | 0.48% | 6,942 | 0.47% | 7,172 | 0.5% | 7,692 | 0.56% | 7,864 | 0.54% | 7,615 | 0.49% | 8,038 | 0.53% | 8,406 | 0.55% | 1,838 | 0.12% | 799 | 0.05% | 634 | 0.04% | 805 | 0.06% | 1,012 | 0.07% | 1,149 | 0.09% | 1,416 | 0.11% | 1,707 | 0.13% | 1,963 | 0.16% | 2,304 | 0.17% | 2,756 | 0.21% | 3,134 | 0.24% | 2,994 | 0.26% | 3,426 | 0.33% | 3,907 | 0.36% | 4,576 | 0.42% | 4,462 | 0.41% | 4,293 | 0.42% | 4,711 | 0.42% | 5,222 | 0.49% | ||||||
辦公設備成本 | 55,068 | 4.05% | 55,100 | 4.05% | 54,594 | 4.13% | 54,583 | 4.42% | 55,000 | 4.5% | 54,921 | 4.4% | 54,909 | 4.53% | 54,906 | 4.69% | 54,767 | 4.55% | 54,529 | 4.23% | 54,251 | 4.18% | 54,304 | 4.08% | 54,029 | 4.15% | 54,203 | 4.08% | 52,722 | 3.72% | 52,755 | 3.5% | 52,639 | 3.52% | 52,503 | 3.64% | 52,718 | 3.4% | 52,632 | 3.66% | 52,465 | 3.59% | 52,536 | 3.66% | 52,081 | 3.5% | 51,635 | 3.59% | 52,049 | 3.77% | 51,699 | 3.58% | 51,002 | 3.3% | 51,108 | 3.37% | 50,976 | 3.33% | 44,240 | 2.96% | 42,077 | 2.71% | 41,814 | 2.95% | 41,813 | 3% | 41,760 | 2.99% | 41,668 | 3.11% | 41,878 | 3.19% | 42,240 | 3.22% | 42,159 | 3.33% | 42,159 | 3.2% | 42,212 | 3.19% | 42,218 | 3.19% | 69,146 | 6% | 69,720 | 6.68% | 70,220 | 6.39% | 70,394 | 6.48% | 69,971 | 6.45% | 69,417 | 6.79% | 69,569 | 6.23% | 69,386 | 6.58% | ||||||
累計折舊-辦公設備 | (53,102) | -3.9% | (52,974) | -3.89% | (52,343) | -3.96% | (52,068) | -4.21% | (52,705) | -4.31% | (52,342) | -4.19% | (52,014) | -4.29% | (51,766) | -4.42% | (51,426) | -4.27% | (50,716) | -3.94% | (50,210) | -3.87% | (49,704) | -3.73% | (48,986) | -3.76% | (48,860) | -3.68% | (48,572) | -3.43% | (48,150) | -3.2% | (47,763) | -3.19% | (47,141) | -3.27% | (46,804) | -3.02% | (46,240) | -3.22% | (46,238) | -3.16% | (45,712) | -3.19% | (45,139) | -3.03% | (44,463) | -3.1% | 44,357 | 3.21% | 43,835 | 3.03% | 43,387 | 2.81% | 43,070 | 2.84% | 42,570 | 2.78% | 42,402 | 2.83% | 41,278 | 2.65% | 41,180 | 2.91% | 41,008 | 2.94% | 40,748 | 2.92% | 40,519 | 3.03% | 40,462 | 3.08% | 40,533 | 3.09% | 40,196 | 3.18% | 39,855 | 3.02% | 39,456 | 2.98% | 39,084 | 2.95% | 66,152 | 5.74% | 66,294 | 6.35% | 66,313 | 6.03% | 65,818 | 6.06% | 65,509 | 6.04% | 65,124 | 6.37% | 64,858 | 5.81% | 64,164 | 6.08% | ||||||
租賃改良淨額 | 126 | 0.01% | 129 | 0.01% | 133 | 0.01% | 136 | 0.01% | 140 | 0.01% | 144 | 0.01% | 147 | 0.01% | 151 | 0.01% | 155 | 0.01% | 158 | 0.01% | 162 | 0.01% | 167 | 0.01% | 171 | 0.01% | 175 | 0.01% | 184 | 0.01% | 202 | 0.01% | 233 | 0.02% | 312 | 0.02% | 391 | 0.03% | 473 | 0.03% | 556 | 0.04% | 638 | 0.04% | 721 | 0.05% | 802 | 0.06% | 884 | 0.06% | 966 | 0.07% | 1,048 | 0.07% | 1,130 | 0.07% | 1,212 | 0.08% | 1,296 | 0.09% | 1,365 | 0.09% | 1,446 | 0.1% | 1,530 | 0.11% | 1,620 | 0.12% | 1,710 | 0.13% | 1,801 | 0.14% | 1,891 | 0.14% | 1,981 | 0.16% | 2,070 | 0.16% | 2,160 | 0.16% | 2,250 | 0.17% | 2,610 | 0.23% | 2,700 | 0.26% | 2,790 | 0.25% | 2,879 | 0.27% | 2,969 | 0.27% | 3,060 | 0.3% | 3,149 | 0.28% | 3,239 | 0.31% | ||||||
租賃改良成本 | 4,571 | 0.34% | 4,571 | 0.34% | 4,571 | 0.35% | 4,571 | 0.37% | 4,571 | 0.37% | 4,571 | 0.37% | 4,571 | 0.38% | 4,572 | 0.39% | 4,571 | 0.38% | 4,570 | 0.35% | 4,570 | 0.35% | 4,571 | 0.34% | 4,571 | 0.35% | 4,636 | 0.35% | 4,639 | 0.33% | 4,639 | 0.31% | 4,639 | 0.31% | 4,639 | 0.32% | 4,638 | 0.3% | 4,638 | 0.32% | 4,638 | 0.32% | 4,639 | 0.32% | 4,639 | 0.31% | 4,638 | 0.32% | 4,638 | 0.34% | 4,637 | 0.32% | 4,637 | 0.3% | 4,636 | 0.31% | 4,638 | 0.3% | 4,640 | 0.31% | 4,627 | 0.3% | 4,627 | 0.33% | 4,628 | 0.33% | 4,628 | 0.33% | 4,629 | 0.35% | 4,630 | 0.35% | 4,630 | 0.35% | 4,630 | 0.37% | 4,629 | 0.35% | 4,630 | 0.35% | 4,630 | 0.35% | 6,493 | 0.56% | 6,493 | 0.62% | 6,494 | 0.59% | 6,494 | 0.6% | 6,494 | 0.6% | 6,494 | 0.64% | 6,494 | 0.58% | 6,493 | 0.62% | ||||||
累計折舊-租賃改良 | (4,445) | -0.33% | (4,442) | -0.33% | (4,438) | -0.34% | (4,435) | -0.36% | (4,431) | -0.36% | (4,427) | -0.35% | (4,424) | -0.36% | (4,421) | -0.38% | (4,416) | -0.37% | (4,412) | -0.34% | (4,408) | -0.34% | (4,404) | -0.33% | (4,400) | -0.34% | (4,461) | -0.34% | (4,455) | -0.31% | (4,437) | -0.29% | (4,406) | -0.29% | (4,327) | -0.3% | (4,247) | -0.27% | (4,165) | -0.29% | (4,082) | -0.28% | (4,001) | -0.28% | (3,918) | -0.26% | (3,836) | -0.27% | 3,754 | 0.27% | 3,671 | 0.25% | 3,589 | 0.23% | 3,506 | 0.23% | 3,426 | 0.22% | 3,344 | 0.22% | 3,262 | 0.21% | 3,181 | 0.22% | 3,098 | 0.22% | 3,008 | 0.22% | 2,919 | 0.22% | 2,829 | 0.22% | 2,739 | 0.21% | 2,649 | 0.21% | 2,559 | 0.19% | 2,470 | 0.19% | 2,380 | 0.18% | 3,883 | 0.34% | 3,793 | 0.36% | 3,704 | 0.34% | 3,615 | 0.33% | 3,525 | 0.33% | 3,434 | 0.34% | 3,345 | 0.3% | 3,254 | 0.31% | ||||||
其他設備淨額 | 8,077 | 0.59% | 8,350 | 0.61% | 8,617 | 0.65% | 8,913 | 0.72% | 9,219 | 0.75% | 9,517 | 0.76% | 9,823 | 0.81% | 10,133 | 0.87% | 10,287 | 0.85% | 10,560 | 0.82% | 10,853 | 0.84% | 11,154 | 0.84% | 11,434 | 0.88% | 11,723 | 0.88% | 12,038 | 0.85% | 12,352 | 0.82% | 12,668 | 0.85% | 12,946 | 0.9% | 13,263 | 0.85% | 13,452 | 0.94% | 13,557 | 0.93% | 13,190 | 0.92% | 12,795 | 0.86% | 13,026 | 0.91% | 13,088 | 0.95% | 13,311 | 0.92% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
其他設備成本 | 15,258 | 1.12% | 15,273 | 1.12% | 15,211 | 1.15% | 15,209 | 1.23% | 15,220 | 1.25% | 15,208 | 1.22% | 15,208 | 1.25% | 15,217 | 1.3% | 15,072 | 1.25% | 15,042 | 1.17% | 15,043 | 1.16% | 15,054 | 1.13% | 15,036 | 1.15% | 15,032 | 1.13% | 15,059 | 1.06% | 15,084 | 1% | 15,110 | 1.01% | 15,091 | 1.05% | 15,116 | 0.97% | 15,007 | 1.04% | 14,832 | 1.01% | 14,185 | 0.99% | 13,553 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-其他設備 | (7,181) | -0.53% | (6,923) | -0.51% | (6,594) | -0.5% | (6,296) | -0.51% | (6,001) | -0.49% | (5,691) | -0.46% | (5,385) | -0.44% | (5,084) | -0.43% | (4,785) | -0.4% | (4,482) | -0.35% | (4,190) | -0.32% | (3,900) | -0.29% | (3,602) | -0.28% | (3,309) | -0.25% | (3,021) | -0.21% | (2,732) | -0.18% | (2,442) | -0.16% | (2,145) | -0.15% | (1,853) | -0.12% | (1,555) | -0.11% | (1,275) | -0.09% | (995) | -0.07% | (758) | -0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未完工程及待驗設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 292 | 0.02% | 0 | 0% | 1,305 | 0.09% | 1,319 | 0.09% | 288 | 0.02% | 0 | 0% | 0 | 0% | 9,373 | 0.65% | 19,155 | 1.24% | 10,200 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 9,687 | 0.71% | 10,551 | 0.78% | 11,416 | 0.86% | 12,462 | 1.01% | 5,100 | 0.42% | 6,143 | 0.49% | 1,850 | 0.15% | 2,882 | 0.25% | 3,915 | 0.32% | 4,947 | 0.38% | 5,979 | 0.46% | 7,012 | 0.53% | 8,044 | 0.62% | 9,076 | 0.68% | 10,302 | 0.73% | 9,862 | 0.65% | 10,894 | 0.73% | 6,869 | 0.48% | 7,750 | 0.5% | 7,293 | 0.51% | 8,244 | 0.56% | 9,195 | 0.64% | 10,146 | 0.68% | 11,097 | 0.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 6,726 | 0.49% | 7,147 | 0.53% | 7,567 | 0.57% | 7,988 | 0.65% | 0 | 0% | 417 | 0.03% | 835 | 0.07% | 1,252 | 0.11% | 1,669 | 0.14% | 2,087 | 0.16% | 2,504 | 0.19% | 2,921 | 0.22% | 3,339 | 0.26% | 3,756 | 0.28% | 4,173 | 0.29% | 4,591 | 0.3% | 5,008 | 0.33% | 5,426 | 0.38% | 5,843 | 0.38% | 6,260 | 0.44% | 6,678 | 0.46% | 7,095 | 0.49% | 7,512 | 0.5% | 7,930 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 8,408 | 0.62% | 8,408 | 0.62% | 8,408 | 0.64% | 8,408 | 0.68% | 8,347 | 0.68% | 8,347 | 0.67% | 8,347 | 0.69% | 8,347 | 0.71% | 8,347 | 0.69% | 8,347 | 0.65% | 8,347 | 0.64% | 8,347 | 0.63% | 8,347 | 0.64% | 8,347 | 0.63% | 8,347 | 0.59% | 8,347 | 0.55% | 8,347 | 0.56% | 8,347 | 0.58% | 8,347 | 0.54% | 8,347 | 0.58% | 8,347 | 0.57% | 8,347 | 0.58% | 8,347 | 0.56% | 8,347 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 1,682 | 0.12% | 1,261 | 0.09% | 841 | 0.06% | 420 | 0.03% | 8,347 | 0.68% | 7,930 | 0.63% | 7,512 | 0.62% | 7,095 | 0.61% | 6,678 | 0.55% | 6,260 | 0.49% | 5,843 | 0.45% | 5,426 | 0.41% | 5,008 | 0.38% | 4,591 | 0.35% | 4,174 | 0.29% | 3,756 | 0.25% | 3,339 | 0.22% | 2,921 | 0.2% | 2,504 | 0.16% | 2,087 | 0.15% | 1,669 | 0.11% | 1,252 | 0.09% | 835 | 0.06% | 417 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 2,961 | 0.22% | 3,404 | 0.25% | 3,849 | 0.29% | 4,352 | 0.35% | 4,855 | 0.4% | 5,358 | 0.43% | 525 | 0.04% | 1,017 | 0.09% | 1,510 | 0.13% | 2,002 | 0.16% | 2,494 | 0.19% | 2,987 | 0.22% | 3,479 | 0.27% | 3,971 | 0.3% | 3,757 | 0.27% | 4,248 | 0.28% | 4,740 | 0.32% | 175 | 0.01% | 516 | 0.03% | 998 | 0.07% | 1,480 | 0.1% | 1,961 | 0.14% | 2,443 | 0.16% | 2,925 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 5,329 | 0.39% | 5,329 | 0.39% | 5,329 | 0.4% | 6,328 | 0.51% | 6,328 | 0.52% | 6,328 | 0.51% | 6,201 | 0.51% | 6,201 | 0.53% | 6,201 | 0.51% | 6,201 | 0.48% | 9,316 | 0.72% | 9,317 | 0.7% | 9,317 | 0.71% | 9,317 | 0.7% | 8,609 | 0.61% | 8,609 | 0.57% | 8,609 | 0.58% | 3,407 | 0.24% | 3,407 | 0.22% | 3,407 | 0.24% | 3,408 | 0.23% | 3,407 | 0.24% | 3,407 | 0.23% | 3,407 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 2,368 | 0.17% | 1,925 | 0.14% | 1,480 | 0.11% | 1,976 | 0.16% | 1,473 | 0.12% | 970 | 0.08% | 5,676 | 0.47% | 5,184 | 0.44% | 4,691 | 0.39% | 4,199 | 0.33% | 6,822 | 0.53% | 6,330 | 0.48% | 5,838 | 0.45% | 5,346 | 0.4% | 4,852 | 0.34% | 4,361 | 0.29% | 3,869 | 0.26% | 3,232 | 0.22% | 2,891 | 0.19% | 2,409 | 0.17% | 1,928 | 0.13% | 1,446 | 0.1% | 964 | 0.06% | 482 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 122 | 0.01% | 245 | 0.02% | 368 | 0.03% | 490 | 0.04% | 613 | 0.05% | 736 | 0.06% | 858 | 0.07% | 981 | 0.08% | 1,104 | 0.08% | 1,226 | 0.09% | 1,349 | 0.1% | 2,372 | 0.17% | 1,023 | 0.07% | 1,146 | 0.08% | 1,268 | 0.09% | 1,391 | 0.09% | 35 | 0% | 86 | 0.01% | 139 | 0.01% | 191 | 0.01% | 242 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備成本 | 0 | 0% | 0 | 0% | 0 | 0% | 1,471 | 0.12% | 1,471 | 0.12% | 1,471 | 0.12% | 1,471 | 0.12% | 1,471 | 0.13% | 1,471 | 0.12% | 1,471 | 0.11% | 1,471 | 0.11% | 1,471 | 0.11% | 1,471 | 0.11% | 1,471 | 0.11% | 2,945 | 0.21% | 1,473 | 0.1% | 1,473 | 0.1% | 1,473 | 0.1% | 1,472 | 0.09% | 294 | 0.02% | 293 | 0.02% | 294 | 0.02% | 294 | 0.02% | 294 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-運輸設備 | 0 | 0% | 0 | 0% | 0 | 0% | 1,349 | 0.11% | 1,226 | 0.1% | 1,103 | 0.09% | 981 | 0.08% | 858 | 0.07% | 735 | 0.06% | 613 | 0.05% | 490 | 0.04% | 367 | 0.03% | 245 | 0.02% | 122 | 0.01% | 573 | 0.04% | 450 | 0.03% | 327 | 0.02% | 205 | 0.01% | 81 | 0.01% | 259 | 0.02% | 207 | 0.01% | 155 | 0.01% | 103 | 0.01% | 52 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 6,302 | 0.46% | 6,786 | 0.5% | 7,067 | 0.54% | 7,498 | 0.61% | 7,968 | 0.65% | 8,372 | 0.67% | 8,821 | 0.73% | 9,198 | 0.79% | 9,755 | 0.81% | 10,213 | 0.79% | 10,789 | 0.83% | 11,407 | 0.86% | 11,895 | 0.91% | 12,343 | 0.93% | 11,764 | 0.83% | 12,644 | 0.84% | 13,648 | 0.91% | 14,415 | 1% | 15,328 | 0.99% | 16,062 | 1.12% | 17,167 | 1.17% | 18,124 | 1.26% | 19,069 | 1.28% | 19,827 | 1.38% | 20,128 | 1.46% | 21,089 | 1.46% | 22,179 | 1.44% | 1,490 | 0.1% | 1,451 | 0.09% | 1,764 | 0.12% | 2,107 | 0.14% | 2,269 | 0.16% | 2,552 | 0.18% | 2,850 | 0.2% | 2,995 | 0.22% | 3,329 | 0.25% | 3,663 | 0.28% | 4,282 | 0.34% | 1,896 | 0.14% | 1,700 | 0.13% | 2,038 | 0.15% | 2,359 | 0.19% | 2,272 | 0.17% | 2,234 | 0.17% | 2,573 | 0.22% | 2,128 | 0.2% | 2,416 | 0.22% | 2,705 | 0.25% | 2,994 | 0.28% | 5,155 | 0.5% | 404 | 0.04% | 445 | 0.04% |
專利權淨額 | 234 | 0.02% | 254 | 0.02% | 274 | 0.02% | 295 | 0.02% | 315 | 0.03% | 335 | 0.03% | 356 | 0.03% | 376 | 0.03% | 397 | 0.03% | 417 | 0.03% | 437 | 0.03% | 457 | 0.03% | 478 | 0.04% | 498 | 0.04% | 521 | 0.04% | 542 | 0.04% | 562 | 0.04% | 583 | 0.04% | 603 | 0.04% | 625 | 0.04% | 647 | 0.04% | 671 | 0.05% | 698 | 0.05% | 726 | 0.05% | 187 | 0.01% | 200 | 0.01% | 215 | 0.01% | 229 | 0.02% | 244 | 0.02% | 259 | 0.02% | 271 | 0.02% | 289 | 0.02% | 304 | 0.02% | 319 | 0.02% | 129 | 0.01% | 138 | 0.01% | 148 | 0.01% | 156 | 0.01% | 166 | 0.01% | 176 | 0.01% | 186 | 0.01% | 224 | 0.02% | 158 | 0.02% | 164 | 0.01% | 170 | 0.02% | 177 | 0.02% | 183 | 0.02% | 189 | 0.02% | 198 | 0.02% | ||||||
專利權 | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.1% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.09% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.07% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.08% | 1,138 | 0.08% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 581 | 0.04% | 377 | 0.03% | 377 | 0.03% | 377 | 0.03% | 377 | 0.03% | 377 | 0.03% | 377 | 0.03% | 377 | 0.03% | 399 | 0.03% | 247 | 0.02% | 247 | 0.02% | 247 | 0.02% | 247 | 0.02% | 270 | 0.03% | 270 | 0.02% | 270 | 0.03% | ||||||
累計減損-專利權 | (904) | -0.07% | (884) | -0.06% | (864) | -0.07% | (843) | -0.07% | (823) | -0.07% | (803) | -0.06% | (782) | -0.06% | (762) | -0.07% | (741) | -0.06% | (721) | -0.06% | (701) | -0.05% | (681) | -0.05% | (660) | -0.05% | (640) | -0.05% | (617) | -0.04% | (596) | -0.04% | (576) | -0.04% | (555) | -0.04% | (535) | -0.03% | (513) | -0.04% | (491) | -0.03% | (467) | -0.03% | (440) | -0.03% | (412) | -0.03% | 394 | 0.03% | 381 | 0.03% | 366 | 0.02% | 352 | 0.02% | 337 | 0.02% | 322 | 0.02% | 310 | 0.02% | 292 | 0.02% | 277 | 0.02% | 262 | 0.02% | 248 | 0.02% | 239 | 0.02% | 229 | 0.02% | 221 | 0.02% | 211 | 0.02% | 201 | 0.02% | 191 | 0.01% | 175 | 0.02% | 89 | 0.01% | 83 | 0.01% | 77 | 0.01% | 70 | 0.01% | 87 | 0.01% | 81 | 0.01% | 72 | 0.01% | ||||||
電腦軟體淨額 | 6,068 | 0.45% | 6,532 | 0.48% | 6,793 | 0.51% | 7,203 | 0.58% | 7,653 | 0.63% | 8,037 | 0.64% | 8,465 | 0.7% | 8,822 | 0.75% | 9,358 | 0.78% | 9,796 | 0.76% | 10,352 | 0.8% | 10,950 | 0.82% | 11,417 | 0.88% | 11,845 | 0.89% | 11,243 | 0.79% | 12,102 | 0.8% | 13,086 | 0.87% | 13,832 | 0.96% | 14,725 | 0.95% | 15,437 | 1.07% | 16,520 | 1.13% | 17,453 | 1.22% | 18,371 | 1.23% | 19,101 | 1.33% | 19,941 | 1.44% | 20,889 | 1.45% | 21,964 | 1.42% | 1,261 | 0.08% | 1,207 | 0.08% | 1,505 | 0.1% | 1,836 | 0.12% | 1,980 | 0.14% | 2,248 | 0.16% | 2,531 | 0.18% | 2,866 | 0.21% | 3,191 | 0.24% | 3,515 | 0.27% | 4,126 | 0.33% | 1,730 | 0.13% | 1,524 | 0.11% | 1,852 | 0.14% | 2,349 | 0.2% | 1,970 | 0.19% | 2,252 | 0.2% | 2,535 | 0.23% | 2,817 | 0.26% | 4,972 | 0.49% | 215 | 0.02% | 247 | 0.02% | ||||||
電腦軟體 | 27,301 | 2.01% | 27,447 | 2.02% | 26,900 | 2.04% | 26,870 | 2.17% | 27,099 | 2.22% | 27,039 | 2.17% | 26,977 | 2.23% | 26,944 | 2.3% | 26,916 | 2.23% | 26,697 | 2.07% | 26,691 | 2.06% | 26,813 | 2.01% | 26,584 | 2.04% | 26,434 | 1.99% | 25,396 | 1.79% | 25,618 | 1.7% | 25,842 | 1.73% | 25,632 | 1.78% | 25,840 | 1.66% | 25,679 | 1.79% | 25,947 | 1.77% | 26,022 | 1.81% | 26,080 | 1.75% | 25,889 | 1.8% | 25,734 | 1.86% | 25,693 | 1.78% | 25,552 | 1.65% | 4,280 | 0.28% | 3,917 | 0.26% | 3,908 | 0.26% | 3,902 | 0.25% | 3,765 | 0.27% | 4,468 | 0.32% | 4,462 | 0.32% | 7,724 | 0.58% | 7,721 | 0.59% | 7,717 | 0.59% | 7,761 | 0.61% | 4,755 | 0.36% | 4,747 | 0.36% | 4,748 | 0.36% | 4,087 | 0.35% | 3,388 | 0.32% | 3,388 | 0.31% | 3,388 | 0.31% | 3,388 | 0.31% | 5,635 | 0.55% | 388 | 0.03% | 388 | 0.04% | ||||||
累計減損-電腦軟體 | (21,233) | -1.56% | (20,915) | -1.54% | (20,107) | -1.52% | (19,667) | -1.59% | (19,446) | -1.59% | (19,002) | -1.52% | (18,512) | -1.53% | (18,122) | -1.55% | (17,558) | -1.46% | (16,901) | -1.31% | (16,339) | -1.26% | (15,863) | -1.19% | (15,167) | -1.16% | (14,589) | -1.1% | (14,153) | -1% | (13,516) | -0.9% | (12,756) | -0.85% | (11,800) | -0.82% | (11,115) | -0.72% | (10,242) | -0.71% | (9,427) | -0.64% | (8,569) | -0.6% | (7,709) | -0.52% | (6,788) | -0.47% | 5,793 | 0.42% | 4,804 | 0.33% | 3,588 | 0.23% | 3,019 | 0.2% | 2,710 | 0.18% | 2,403 | 0.16% | 2,066 | 0.13% | 1,785 | 0.13% | 2,220 | 0.16% | 1,931 | 0.14% | 4,858 | 0.36% | 4,530 | 0.34% | 4,202 | 0.32% | 3,635 | 0.29% | 3,025 | 0.23% | 3,223 | 0.24% | 2,896 | 0.22% | 1,738 | 0.15% | 1,418 | 0.14% | 1,136 | 0.1% | 853 | 0.08% | 571 | 0.05% | 663 | 0.06% | 173 | 0.02% | 141 | 0.01% | ||||||
遞延所得稅資產 | 17,519 | 1.29% | 17,218 | 1.27% | 18,263 | 1.38% | 19,534 | 1.58% | 18,384 | 1.5% | 18,014 | 1.44% | 16,471 | 1.36% | 15,394 | 1.31% | 12,751 | 1.06% | 20,091 | 1.56% | 17,288 | 1.33% | 14,718 | 1.11% | 13,077 | 1% | 11,393 | 0.86% | 13,206 | 0.93% | 10,562 | 0.7% | 8,982 | 0.6% | 6,896 | 0.48% | 4,885 | 0.31% | 7,213 | 0.5% | 7,491 | 0.51% | 4,867 | 0.34% | 4,621 | 0.31% | 3,921 | 0.27% | 3,671 | 0.27% | 2,967 | 0.21% | 1,996 | 0.13% | 2,516 | 0.17% | 1,913 | 0.12% | 1,702 | 0.11% | 1,666 | 0.11% | 2,022 | 0.14% | 1,167 | 0.08% | 1,683 | 0.12% | 1,086 | 0.08% | 971 | 0.07% | 593 | 0.05% | 2,100 | 0.17% | 2,487 | 0.19% | 1,671 | 0.13% | 2,218 | 0.17% | 697 | 0.05% | 940 | 0.07% | 711 | 0.05% | 1,207 | 0.1% | 1,256 | 0.12% | 1,263 | 0.11% | 928 | 0.09% | 881 | 0.08% | 1,083 | 0.11% | 1,026 | 0.09% | 969 | 0.09% |
其他非流動資產 | 5,232 | 0.38% | 4,281 | 0.31% | 4,460 | 0.34% | 4,658 | 0.38% | 4,636 | 0.38% | 4,544 | 0.36% | 4,573 | 0.38% | 4,935 | 0.42% | 5,336 | 0.44% | 7,711 | 0.6% | 7,664 | 0.59% | 4,642 | 0.35% | 4,794 | 0.37% | 4,943 | 0.37% | 5,191 | 0.37% | 4,117 | 0.27% | 4,017 | 0.27% | 3,808 | 0.26% | 5,385 | 0.35% | 21,813 | 1.52% | 26,268 | 1.8% | 7,096 | 0.49% | 6,085 | 0.41% | 6,024 | 0.42% | 6,851 | 0.5% | 5,653 | 0.39% | 7,525 | 0.49% | 30,190 | 1.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 172 | 0.01% | 172 | 0.01% | 444 | 0.03% | 370 | 0.03% | 370 | 0.03% | 157 | 0.01% | 254 | 0.02% | 227 | 0.02% | 276 | 0.02% | 3,391 | 0.26% | 3,127 | 0.24% | 49 | 0% | 266 | 0.02% | 266 | 0.02% | 393 | 0.03% | 212 | 0.01% | 137 | 0.01% | 188 | 0.01% | 1,611 | 0.1% | 2,431 | 0.17% | 2,459 | 0.17% | 2,397 | 0.17% | 1,357 | 0.09% | 1,374 | 0.1% | 2,066 | 0.15% | 1,331 | 0.09% | 3,143 | 0.2% | 22,302 | 1.47% | 22,218 | 1.45% | 18,290 | 1.22% | 13,798 | 0.89% | 10,517 | 0.74% | 9,923 | 0.71% | 8,307 | 0.59% | 8,353 | 0.62% | 8,390 | 0.64% | 9,226 | 0.7% | 8,803 | 0.7% | 10,862 | 0.82% | 11,329 | 0.85% | 11,115 | 0.84% | 22,112 | 1.74% | 17,802 | 1.36% | 14,074 | 1.06% | 23,166 | 2.01% | 16,183 | 1.55% | 14,722 | 1.34% | 13,025 | 1.2% | 13,940 | 1.29% | 11,510 | 1.13% | 14,166 | 1.27% | 13,687 | 1.3% |
存出保證金 | 2,955 | 0.22% | 3,440 | 0.25% | 3,347 | 0.25% | 3,619 | 0.29% | 3,597 | 0.29% | 3,676 | 0.29% | 3,608 | 0.3% | 3,997 | 0.34% | 4,349 | 0.36% | 4,320 | 0.34% | 4,537 | 0.35% | 4,593 | 0.35% | 4,528 | 0.35% | 4,455 | 0.34% | 4,576 | 0.32% | 3,683 | 0.24% | 3,658 | 0.24% | 3,475 | 0.24% | 3,629 | 0.23% | 3,637 | 0.25% | 3,564 | 0.24% | 3,802 | 0.26% | 3,831 | 0.26% | 3,753 | 0.26% | 3,888 | 0.28% | 3,762 | 0.26% | 3,822 | 0.25% | 7,328 | 0.48% | 3,977 | 0.26% | 3,831 | 0.26% | 3,378 | 0.22% | 2,579 | 0.18% | 2,928 | 0.21% | 3,334 | 0.24% | 3,417 | 0.26% | 3,206 | 0.24% | 3,216 | 0.25% | 2,864 | 0.23% | 2,746 | 0.21% | 2,641 | 0.2% | 2,349 | 0.18% | 2,317 | 0.18% | 2,063 | 0.16% | 2,168 | 0.16% | 2,119 | 0.18% | 2,022 | 0.19% | 2,030 | 0.18% | 2,030 | 0.19% | 3,457 | 0.32% | 2,349 | 0.23% | 1,922 | 0.17% | 1,937 | 0.18% |
長期應收票據及款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
預付投資款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,600 | 1.09% | 20,100 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 2,105 | 0.15% | 669 | 0.05% | 669 | 0.05% | 669 | 0.05% | 669 | 0.05% | 711 | 0.06% | 711 | 0.06% | 711 | 0.06% | 711 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 222 | 0.02% | 222 | 0.02% | 222 | 0.01% | 222 | 0.01% | 145 | 0.01% | 145 | 0.01% | 145 | 0.01% | 145 | 0.01% | 897 | 0.06% | 897 | 0.06% | 897 | 0.06% | 897 | 0.06% | 560 | 0.04% | 560 | 0.04% | 560 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 421,835 | 31.01% | 437,357 | 32.16% | 433,499 | 32.82% | 408,253 | 33.04% | 388,654 | 31.8% | 390,604 | 31.28% | 370,774 | 30.59% | 375,546 | 32.06% | 383,252 | 31.81% | 404,542 | 31.4% | 399,844 | 30.81% | 410,756 | 30.86% | 390,689 | 29.98% | 389,796 | 29.36% | 384,882 | 27.17% | 378,146 | 25.11% | 355,911 | 23.8% | 416,584 | 28.87% | 400,306 | 25.79% | 474,068 | 33.01% | 558,540 | 38.17% | 529,342 | 36.88% | 486,668 | 32.68% | 423,879 | 29.51% | 349,222 | 25.28% | 334,082 | 23.12% | 335,504 | 21.72% | 334,019 | 22.02% | 320,213 | 20.9% | 308,272 | 20.61% | 305,329 | 19.63% | 304,580 | 21.52% | 307,356 | 22.04% | 314,515 | 22.5% | 307,168 | 22.94% | 312,444 | 23.76% | 317,590 | 24.24% | 321,722 | 25.43% | 328,240 | 24.89% | 340,976 | 25.73% | 347,885 | 26.28% | 359,018 | 28.3% | 357,456 | 27.27% | 351,838 | 26.48% | 353,484 | 30.69% | 357,566 | 34.26% | 365,825 | 33.27% | 376,597 | 34.68% | 373,615 | 34.45% | 377,474 | 36.95% | 380,260 | 34.06% | 389,832 | 36.95% |
資產總計 | 1,360,141 | 100% | 1,360,078 | 100% | 1,320,793 | 100% | 1,235,721 | 100% | 1,222,214 | 100% | 1,248,840 | 100% | 1,212,057 | 100% | 1,171,261 | 100% | 1,204,939 | 100% | 1,288,446 | 100% | 1,297,869 | 100% | 1,330,998 | 100% | 1,303,096 | 100% | 1,327,423 | 100% | 1,416,388 | 100% | 1,505,977 | 100% | 1,495,671 | 100% | 1,442,966 | 100% | 1,552,302 | 100% | 1,436,218 | 100% | 1,463,389 | 100% | 1,435,115 | 100% | 1,489,002 | 100% | 1,436,572 | 100% | 1,381,372 | 100% | 1,445,297 | 100% | 1,544,907 | 100% | 1,516,850 | 100% | 1,531,790 | 100% | 1,495,835 | 100% | 1,555,168 | 100% | 1,415,660 | 100% | 1,394,358 | 100% | 1,397,728 | 100% | 1,338,915 | 100% | 1,314,792 | 100% | 1,310,292 | 100% | 1,265,361 | 100% | 1,318,852 | 100% | 1,325,228 | 100% | 1,323,847 | 100% | 1,268,768 | 100% | 1,310,875 | 100% | 1,328,860 | 100% | 1,151,798 | 100% | 1,043,720 | 100% | 1,099,630 | 100% | 1,085,945 | 100% | 1,084,595 | 100% | 1,021,619 | 100% | 1,116,578 | 100% | 1,055,046 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 190,797 | 14.03% | 185,552 | 13.64% | 194,705 | 14.74% | 166,886 | 13.51% | 201,499 | 16.49% | 216,401 | 17.33% | 200,811 | 16.57% | 156,527 | 13.36% | 167,248 | 13.88% | 200,909 | 15.59% | 193,895 | 14.94% | 214,072 | 16.08% | 160,210 | 12.29% | 166,057 | 12.51% | 170,619 | 12.05% | 214,488 | 14.24% | 181,705 | 12.15% | 197,064 | 13.66% | 180,948 | 11.66% | 176,948 | 12.32% | 180,957 | 12.37% | 130,877 | 9.12% | 73,903 | 4.96% | 57,674 | 4.01% | 59,570 | 4.31% | 109,110 | 7.55% | 42,818 | 2.77% | 47,561 | 3.14% | 37,803 | 2.47% | 41,211 | 2.76% | 12,617 | 0.81% | 31,721 | 2.24% | 67,125 | 4.81% | 120,970 | 8.65% | 132,236 | 9.88% | 146,550 | 11.15% | 125,500 | 9.58% | 93,072 | 7.36% | 80,961 | 6.14% | 76,854 | 5.8% | 86,541 | 6.54% | 67,748 | 5.34% | 70,845 | 5.4% | 75,941 | 5.71% | 90,242 | 7.83% | 29,137 | 2.79% | 28,263 | 2.57% | 28,958 | 2.67% | 27,143 | 2.5% | 56,458 | 5.53% | 51,038 | 4.57% | 61,436 | 5.82% |
銀行借款 | 190,797 | 14.03% | 185,552 | 13.64% | 194,705 | 14.74% | 166,886 | 13.51% | 201,499 | 16.49% | 216,401 | 17.33% | 200,811 | 16.57% | 156,527 | 13.36% | 167,248 | 13.88% | 200,909 | 15.59% | 193,895 | 14.94% | 214,072 | 16.08% | 160,210 | 12.29% | 166,057 | 12.51% | 170,619 | 12.05% | 214,488 | 14.24% | 181,705 | 12.15% | 197,064 | 13.66% | 180,948 | 11.66% | 176,948 | 12.32% | 180,957 | 12.37% | 130,877 | 9.12% | 73,903 | 4.96% | 57,674 | 4.01% | 59,570 | 4.31% | 109,110 | 7.55% | 42,818 | 2.77% | 47,561 | 3.14% | 37,803 | 2.47% | 41,211 | 2.76% | 12,617 | 0.81% | 31,721 | 2.24% | 67,125 | 4.81% | 120,970 | 8.65% | 132,236 | 9.88% | 146,550 | 11.15% | 125,500 | 9.58% | 93,072 | 7.36% | 80,961 | 6.14% | 76,854 | 5.8% | 86,541 | 6.54% | 90,242 | 7.83% | 29,137 | 2.79% | 28,263 | 2.57% | 28,958 | 2.67% | 27,143 | 2.5% | 56,458 | 5.53% | 51,038 | 4.57% | 61,436 | 5.82% | ||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 125 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 929 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
持有供交易金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 1,458 | 0.11% | 998 | 0.07% | 374 | 0.03% | 450 | 0.04% | 155 | 0.01% | 737 | 0.06% | 290 | 0.02% | 102 | 0.01% | 560 | 0.05% | 10,304 | 0.8% | 12,244 | 0.94% | 9,660 | 0.73% | 13,272 | 1.02% | 12,472 | 0.94% | 12,804 | 0.9% | 14,932 | 0.99% | 26,390 | 1.76% | 39,668 | 2.75% | 27,030 | 1.74% | 55,088 | 3.84% | 1,990 | 0.14% | 3,338 | 0.23% | 7,121 | 0.48% | 5,080 | 0.35% | 4,105 | 0.3% | 8,238 | 0.57% | 13,472 | 0.87% | 19,154 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 202 | 0.01% | 691 | 0.05% | 676 | 0.05% | 74 | 0.01% | 636 | 0.05% | 828 | 0.07% | 712 | 0.06% | 992 | 0.08% | 1,193 | 0.1% | 2,025 | 0.16% | 2,125 | 0.16% | 2,805 | 0.21% | 334 | 0.03% | 1,787 | 0.13% | 1,489 | 0.11% | 943 | 0.06% | 490 | 0.03% | 2,198 | 0.15% | 3,039 | 0.2% | 1,723 | 0.12% | 0 | 0% | 3,005 | 0.21% | 1,940 | 0.13% | 2,618 | 0.18% | 209 | 0.02% | 2,287 | 0.16% | 5,491 | 0.36% | 4,360 | 0.29% | 101 | 0.01% | 4,432 | 0.3% | 2,649 | 0.17% | 4,066 | 0.29% | 978 | 0.07% | 3,389 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 1,679 | 0.13% | 3,492 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,046 | 1.57% | 31,986 | 2.95% | 31,885 | 3.12% | 32,152 | 2.88% | 22,657 | 2.15% | ||||
應付票據 | 202 | 0.01% | 691 | 0.05% | 676 | 0.05% | 74 | 0.01% | 636 | 0.05% | 828 | 0.07% | 712 | 0.06% | 992 | 0.08% | 1,193 | 0.1% | 2,025 | 0.16% | 2,125 | 0.16% | 2,805 | 0.21% | 334 | 0.03% | 1,787 | 0.13% | 1,489 | 0.11% | 943 | 0.06% | 490 | 0.03% | 2,198 | 0.15% | 3,039 | 0.2% | 1,723 | 0.12% | 0 | 0% | 3,005 | 0.21% | 1,940 | 0.13% | 2,618 | 0.18% | 209 | 0.02% | 2,287 | 0.16% | 5,491 | 0.36% | 4,360 | 0.29% | 101 | 0.01% | 4,432 | 0.3% | 2,649 | 0.17% | 4,066 | 0.29% | 978 | 0.07% | 3,389 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 1,679 | 0.13% | 3,492 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,046 | 1.57% | 31,986 | 2.95% | 31,885 | 3.12% | 32,152 | 2.88% | 22,657 | 2.15% | ||||||
應付帳款 | 62,004 | 4.56% | 43,823 | 3.22% | 69,888 | 5.29% | 57,840 | 4.68% | 56,292 | 4.61% | 64,955 | 5.2% | 63,678 | 5.25% | 55,125 | 4.71% | 52,842 | 4.39% | 47,073 | 3.65% | 60,182 | 4.64% | 48,979 | 3.68% | 74,641 | 5.73% | 68,246 | 5.14% | 78,248 | 5.52% | 87,665 | 5.82% | 89,760 | 6% | 65,531 | 4.54% | 140,415 | 9.05% | 66,821 | 4.65% | 69,347 | 4.74% | 72,043 | 5.02% | 100,576 | 6.75% | 117,690 | 8.19% | 86,881 | 6.29% | 117,792 | 8.15% | 212,107 | 13.73% | 186,928 | 12.32% | 225,066 | 14.69% | 216,003 | 14.44% | 289,727 | 18.63% | 171,556 | 12.12% | 175,039 | 12.55% | 142,371 | 10.19% | 134,900 | 10.08% | 120,902 | 9.2% | 153,282 | 11.7% | 165,141 | 13.05% | 192,456 | 14.59% | 195,022 | 14.72% | 186,787 | 14.11% | 187,468 | 14.78% | 177,812 | 13.56% | 199,666 | 15.03% | 181,750 | 15.78% | 151,772 | 14.54% | 180,708 | 16.43% | 152,781 | 14.07% | 169,172 | 15.6% | 107,308 | 10.5% | 180,172 | 16.14% | 147,273 | 13.96% |
應付帳款 | 62,004 | 4.56% | 43,823 | 3.22% | 69,888 | 5.29% | 57,840 | 4.68% | 56,292 | 4.61% | 64,955 | 5.2% | 63,678 | 5.25% | 55,125 | 4.71% | 52,842 | 4.39% | 47,073 | 3.65% | 60,182 | 4.64% | 48,979 | 3.68% | 74,641 | 5.73% | 68,246 | 5.14% | 78,248 | 5.52% | 87,665 | 5.82% | 89,760 | 6% | 65,531 | 4.54% | 140,415 | 9.05% | 66,821 | 4.65% | 69,347 | 4.74% | 72,043 | 5.02% | 100,576 | 6.75% | 117,690 | 8.19% | 86,881 | 6.29% | 117,792 | 8.15% | 212,107 | 13.73% | 186,928 | 12.32% | 225,066 | 14.69% | 216,003 | 14.44% | 289,727 | 18.63% | 171,556 | 12.12% | 175,039 | 12.55% | 142,371 | 10.19% | 134,900 | 10.08% | 120,902 | 9.2% | 153,282 | 11.7% | 165,141 | 13.05% | 192,456 | 14.59% | 195,022 | 14.72% | 186,787 | 14.11% | 181,750 | 15.78% | 151,772 | 14.54% | 180,708 | 16.43% | 152,781 | 14.07% | 169,172 | 15.6% | 107,308 | 10.5% | 180,172 | 16.14% | 147,273 | 13.96% | ||||||
應付帳款-關係人 | 1,729 | 0.13% | 987 | 0.07% | 1,015 | 0.08% | 1,945 | 0.16% | 1,801 | 0.15% | 1,849 | 0.15% | 3,947 | 0.33% | 3,720 | 0.32% | 1,502 | 0.12% | 9,577 | 0.74% | 4,942 | 0.38% | 5,680 | 0.43% | 1,075 | 0.08% | 8,004 | 0.6% | 7,147 | 0.5% | 11,875 | 0.79% | 11,841 | 0.79% | 7,821 | 0.54% | 17,860 | 1.15% | 10,308 | 0.72% | 9,314 | 0.64% | 14,068 | 0.98% | 7,399 | 0.5% | 14,217 | 0.99% | 15,115 | 1.09% | 9,596 | 0.66% | 8,107 | 0.52% | 767 | 0.05% | 964 | 0.06% | 468 | 0.03% | 469 | 0.03% | 629 | 0.04% | 566 | 0.04% | 830 | 0.06% | 609 | 0.05% | 829 | 0.06% | 426 | 0.03% | 532 | 0.04% | 982 | 0.07% | 725 | 0.05% | 943 | 0.07% | 2,169 | 0.17% | 686 | 0.05% | 876 | 0.07% | 90 | 0.01% | 682 | 0.07% | 548 | 0.05% | 663 | 0.06% | 627 | 0.06% | 2,039 | 0.2% | 2,592 | 0.23% | 3,076 | 0.29% |
應付帳款-關係人 | 1,729 | 0.13% | 987 | 0.07% | 1,015 | 0.08% | 1,945 | 0.16% | 1,801 | 0.15% | 1,849 | 0.15% | 3,947 | 0.33% | 3,720 | 0.32% | 1,502 | 0.12% | 9,577 | 0.74% | 4,942 | 0.38% | 5,680 | 0.43% | 1,075 | 0.08% | 8,004 | 0.6% | 7,147 | 0.5% | 11,875 | 0.79% | 11,841 | 0.79% | 7,821 | 0.54% | 17,860 | 1.15% | 10,308 | 0.72% | 9,314 | 0.64% | 14,068 | 0.98% | 7,399 | 0.5% | 14,217 | 0.99% | 15,115 | 1.09% | 9,596 | 0.66% | 8,107 | 0.52% | 767 | 0.05% | 964 | 0.06% | 468 | 0.03% | 469 | 0.03% | 629 | 0.04% | 566 | 0.04% | 830 | 0.06% | 609 | 0.05% | 829 | 0.06% | 426 | 0.03% | 532 | 0.04% | 982 | 0.07% | 725 | 0.05% | 943 | 0.07% | 90 | 0.01% | 682 | 0.07% | 548 | 0.05% | 663 | 0.06% | 627 | 0.06% | 2,039 | 0.2% | 2,592 | 0.23% | 3,076 | 0.29% | ||||||
其他應付款 | 43,783 | 3.22% | 43,372 | 3.19% | 38,405 | 2.91% | 36,908 | 2.99% | 34,370 | 2.81% | 39,494 | 3.16% | 35,585 | 2.94% | 35,585 | 3.04% | 38,688 | 3.21% | 40,409 | 3.14% | 44,598 | 3.44% | 42,825 | 3.22% | 41,926 | 3.22% | 38,193 | 2.88% | 65,875 | 4.65% | 63,901 | 4.24% | 46,503 | 3.11% | 38,057 | 2.64% | 60,032 | 3.87% | 56,909 | 3.96% | 42,963 | 2.94% | 36,502 | 2.54% | 119,066 | 8% | 34,235 | 2.38% | 41,863 | 3.03% | 45,107 | 3.12% | 109,499 | 7.09% | 40,387 | 2.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付薪資 | 8,483 | 0.62% | 7,147 | 0.53% | 6,097 | 0.46% | 5,384 | 0.44% | 7,789 | 0.64% | 8,662 | 0.69% | 7,676 | 0.63% | 6,676 | 0.57% | 9,853 | 0.82% | 8,885 | 0.69% | 8,444 | 0.65% | 5,596 | 0.42% | 7,775 | 0.6% | 8,710 | 0.66% | 8,618 | 0.61% | 7,704 | 0.51% | 9,492 | 0.63% | 8,695 | 0.6% | 8,070 | 0.52% | 7,659 | 0.53% | 11,529 | 0.79% | 9,046 | 0.63% | 8,083 | 0.54% | 6,502 | 0.45% | 10,140 | 0.73% | 14,532 | 1.01% | 10,658 | 0.69% | 9,186 | 0.61% | 14,895 | 0.97% | 11,526 | 0.77% | 10,664 | 0.69% | 9,187 | 0.65% | 10,665 | 0.76% | 9,454 | 0.68% | 9,821 | 0.73% | 8,025 | 0.61% | 8,330 | 0.64% | 9,056 | 0.72% | 8,576 | 0.65% | 8,785 | 0.66% | 7,180 | 0.54% | 8,739 | 0.76% | 0 | 0% | 8,654 | 0.79% | 7,950 | 0.73% | 5,337 | 0.49% | 0 | 0% | 8,707 | 0.78% | 7,531 | 0.71% | ||||||
應付員工紅利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 1,182 | 0.09% | 823 | 0.06% | 1,193 | 0.08% | 1,162 | 0.08% | 491 | 0.03% | 362 | 0.02% | 531 | 0.04% | 531 | 0.04% | 1,681 | 0.12% | 2,464 | 0.17% | 2,222 | 0.15% | 1,902 | 0.14% | 4,056 | 0.28% | 5,689 | 0.37% | 4,986 | 0.33% | 4,388 | 0.29% | 6,188 | 0.41% | 7,383 | 0.47% | 7,022 | 0.5% | 4,688 | 0.34% | 6,048 | 0.43% | 3,037 | 0.23% | 2,501 | 0.19% | 1,799 | 0.14% | 1,725 | 0.14% | 2,345 | 0.18% | 2,197 | 0.17% | 1,690 | 0.13% | 2,720 | 0.24% | 3,649 | 0.35% | 4,539 | 0.41% | 3,914 | 0.36% | 3,158 | 0.29% | 3,797 | 0.37% | 4,437 | 0.4% | 3,524 | 0.33% | ||||||
應付董監事酬勞 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 823 | 0.06% | 1,193 | 0.08% | 823 | 0.05% | 823 | 0.06% | 490 | 0.03% | 362 | 0.02% | 531 | 0.04% | 531 | 0.04% | 1,681 | 0.12% | 2,464 | 0.17% | 2,222 | 0.15% | 1,902 | 0.14% | 4,057 | 0.28% | 5,689 | 0.37% | 4,986 | 0.33% | 4,388 | 0.29% | 6,188 | 0.41% | 7,383 | 0.47% | 7,022 | 0.5% | 4,688 | 0.34% | 4,249 | 0.3% | 3,037 | 0.23% | 2,501 | 0.19% | 1,799 | 0.14% | 1,726 | 0.14% | 2,345 | 0.18% | 2,197 | 0.17% | 1,690 | 0.13% | 2,720 | 0.24% | 3,650 | 0.35% | 4,539 | 0.41% | 3,914 | 0.36% | 3,158 | 0.29% | 3,797 | 0.37% | 4,437 | 0.4% | 3,524 | 0.33% | ||||||
應付設備款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,591 | 0.14% | 410 | 0.04% | 2,733 | 0.25% | 0 | 0% | 3,219 | 0.29% | 4,326 | 0.41% | ||||||
應付營業稅 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,257 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 4,755 | 0.33% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 35,300 | 2.6% | 36,225 | 2.66% | 32,308 | 2.45% | 31,524 | 2.55% | 26,581 | 2.17% | 30,832 | 2.47% | 27,909 | 2.3% | 28,909 | 2.47% | 28,835 | 2.39% | 31,494 | 2.44% | 36,144 | 2.78% | 37,229 | 2.8% | 34,151 | 2.62% | 27,478 | 2.07% | 29,950 | 2.11% | 28,890 | 1.92% | 35,026 | 2.34% | 28,381 | 1.97% | 25,948 | 1.67% | 22,898 | 1.59% | 30,372 | 2.08% | 22,837 | 1.59% | 71,679 | 4.81% | 23,289 | 1.62% | 27,919 | 2.02% | 17,707 | 1.23% | 23,410 | 1.52% | 21,229 | 1.4% | 26,163 | 1.71% | 20,059 | 1.34% | 20,092 | 1.29% | 20,724 | 1.46% | 24,921 | 1.79% | 23,821 | 1.7% | 28,690 | 2.14% | 20,029 | 1.52% | 24,085 | 1.84% | 18,793 | 1.49% | 59,710 | 4.53% | 16,532 | 1.25% | 28,931 | 2.19% | 16,777 | 1.46% | 31,256 | 2.99% | 19,842 | 1.8% | 7,356 | 0.68% | 25,361 | 2.34% | 31,292 | 3.06% | 29,956 | 2.68% | 11,368 | 1.08% | ||||||
其他應付款項-關係人 | 72 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,437 | 0.1% | 1,616 | 0.11% | 1,072 | 0.07% | 548 | 0.04% | 1,733 | 0.13% | 1,433 | 0.1% | 1,490 | 0.1% | 377 | 0.02% | 2,860 | 0.19% | 1,620 | 0.11% | 1,080 | 0.07% | 540 | 0.04% | 1,713 | 0.12% | 534 | 0.04% | 0 | 0% | 0 | 0% | 600 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 700 | 0.07% | ||||||
本期所得稅負債 | 1,118 | 0.08% | 10 | 0% | 108 | 0.01% | 682 | 0.06% | 1,339 | 0.11% | 2,039 | 0.16% | 2,747 | 0.23% | 2,702 | 0.23% | 2,718 | 0.23% | 3,230 | 0.25% | 3,655 | 0.28% | 4,372 | 0.33% | 4,317 | 0.33% | 5,735 | 0.43% | 5,250 | 0.37% | 8,794 | 0.58% | 9,818 | 0.66% | 9,494 | 0.66% | 15,099 | 0.97% | 10,457 | 0.73% | 3,268 | 0.22% | 3,083 | 0.21% | 2,192 | 0.15% | 4,850 | 0.34% | 8,050 | 0.58% | 8,351 | 0.58% | 7,580 | 0.49% | 33,887 | 2.23% | 35,258 | 2.3% | 27,337 | 1.83% | 28,364 | 1.82% | 11,772 | 0.83% | 14,474 | 1.04% | 5,524 | 0.4% | 5,516 | 0.41% | 4,115 | 0.31% | 5,525 | 0.42% | 4,376 | 0.35% | 4,505 | 0.34% | 6,221 | 0.47% | 5,683 | 0.43% | 4,660 | 0.37% | 5,452 | 0.42% | 9,003 | 0.68% | 10,008 | 0.87% | 6,344 | 0.61% | 12,706 | 1.16% | 11,635 | 1.07% | 6,960 | 0.64% | 5,197 | 0.51% | 9,969 | 0.89% | 12,303 | 1.17% |
負債準備-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,360 | 0.1% | 1,765 | 0.14% | 2,002 | 0.15% | 2,139 | 0.16% | 2,405 | 0.21% | 408 | 0.04% | 667 | 0.06% | 851 | 0.08% | 160 | 0.01% | 453 | 0.04% | 599 | 0.05% | 616 | 0.06% |
員工福利負債準備-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,360 | 0.1% | 2,405 | 0.21% | 408 | 0.04% | 667 | 0.06% | 851 | 0.08% | 160 | 0.01% | 453 | 0.04% | 599 | 0.05% | 616 | 0.06% | ||||||
租賃負債-流動 | 3,435 | 0.25% | 3,418 | 0.25% | 3,401 | 0.26% | 3,569 | 0.29% | 2,113 | 0.17% | 2,736 | 0.22% | 1,908 | 0.16% | 2,781 | 0.24% | 3,650 | 0.3% | 4,075 | 0.32% | 4,205 | 0.32% | 4,188 | 0.31% | 4,170 | 0.32% | 4,152 | 0.31% | 4,394 | 0.31% | 3,953 | 0.26% | 3,995 | 0.27% | 2,325 | 0.16% | 2,657 | 0.17% | 2,623 | 0.18% | 3,090 | 0.21% | 3,556 | 0.25% | 3,733 | 0.25% | 3,988 | 0.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 3,435 | 0.25% | 3,418 | 0.25% | 3,401 | 0.26% | 3,509 | 0.28% | 1,993 | 0.16% | 2,557 | 0.2% | 1,669 | 0.14% | 2,543 | 0.22% | 3,413 | 0.28% | 3,839 | 0.3% | 3,969 | 0.31% | 3,953 | 0.3% | 3,936 | 0.3% | 3,919 | 0.3% | 4,394 | 0.31% | 3,893 | 0.26% | 3,876 | 0.26% | 2,146 | 0.15% | 2,420 | 0.16% | 2,387 | 0.17% | 2,855 | 0.2% | 3,322 | 0.23% | 3,501 | 0.24% | 3,745 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 60 | 0% | 120 | 0.01% | 179 | 0.01% | 239 | 0.02% | 238 | 0.02% | 237 | 0.02% | 236 | 0.02% | 236 | 0.02% | 235 | 0.02% | 234 | 0.02% | 233 | 0.02% | 0 | 0% | 60 | 0% | 119 | 0.01% | 179 | 0.01% | 237 | 0.02% | 236 | 0.02% | 235 | 0.02% | 234 | 0.02% | 232 | 0.02% | 243 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 372 | 0.03% | 237 | 0.02% | 305 | 0.02% | 322 | 0.03% | 1,069 | 0.09% | 766 | 0.06% | 1,147 | 0.09% | 1,985 | 0.17% | 2,731 | 0.23% | 2,296 | 0.18% | 3,174 | 0.24% | 3,607 | 0.27% | 3,870 | 0.3% | 3,952 | 0.3% | 3,937 | 0.28% | 4,034 | 0.27% | 3,777 | 0.25% | 3,736 | 0.26% | 24,382 | 1.57% | 22,041 | 1.53% | 23,791 | 1.63% | 24,984 | 1.74% | 24,867 | 1.67% | 23,713 | 1.65% | 23,416 | 1.7% | 22,655 | 1.57% | 20,107 | 1.3% | 21,023 | 1.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,508 | 1.26% | 18,750 | 1.31% | 20,424 | 1.4% | 20,641 | 1.44% | 20,560 | 1.38% | 19,700 | 1.37% | 19,279 | 1.4% | 19,184 | 1.33% | 18,683 | 1.21% | 18,980 | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他預收款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,508 | 1.26% | 18,750 | 1.31% | 20,424 | 1.4% | 20,641 | 1.44% | 20,560 | 1.38% | 19,700 | 1.37% | 19,279 | 1.4% | 19,184 | 1.33% | 18,683 | 1.21% | 18,980 | 1.25% | 38,853 | 2.54% | 32,365 | 2.16% | 34,559 | 2.22% | 32,594 | 2.3% | 22,492 | 1.61% | 21,318 | 1.53% | 20,572 | 1.54% | 19,765 | 1.5% | 19,786 | 1.51% | 20,557 | 1.62% | 23,739 | 1.8% | 24,404 | 1.84% | 24,584 | 1.86% | 21,090 | 1.83% | 21,282 | 2.04% | 20,207 | 1.86% | 16,521 | 1.62% | ||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 367 | 0.03% | 733 | 0.06% | 1,283 | 0.11% | 2,017 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.16% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.14% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,384 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 79,038 | 7.28% | 94,501 | 8.71% | 94,507 | 9.25% | 94,020 | 8.42% | 25 | 0% | ||
一年或一營業週期內到期長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 367 | 0.03% | 733 | 0.06% | 1,283 | 0.11% | 2,017 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.17% | 2,200 | 0.16% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.14% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,200 | 0.15% | 2,384 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 372 | 0.03% | 237 | 0.02% | 305 | 0.02% | 322 | 0.03% | 1,069 | 0.09% | 399 | 0.03% | 414 | 0.03% | 702 | 0.06% | 714 | 0.06% | 96 | 0.01% | 974 | 0.08% | 1,407 | 0.11% | 1,670 | 0.13% | 1,752 | 0.13% | 1,737 | 0.12% | 1,834 | 0.12% | 1,577 | 0.11% | 1,536 | 0.11% | 2,674 | 0.17% | 1,091 | 0.08% | 1,167 | 0.08% | 2,143 | 0.15% | 2,107 | 0.14% | 1,813 | 0.13% | 1,753 | 0.13% | 3,471 | 0.24% | 1,424 | 0.09% | 2,043 | 0.13% | 1,537 | 0.1% | 539 | 0.04% | 355 | 0.02% | 554 | 0.04% | 657 | 0.05% | 237 | 0.02% | 266 | 0.02% | 275 | 0.02% | 227 | 0.02% | 248 | 0.02% | 337 | 0.03% | 1,200 | 0.09% | 501 | 0.04% | 262 | 0.02% | 262 | 0.02% | 262 | 0.02% | 278 | 0.02% | 284 | 0.03% | 4,165 | 0.38% | 1,914 | 0.18% | 408 | 0.04% | 240 | 0.02% | 4,458 | 0.4% | 1,508 | 0.14% |
流動負債合計 | 304,970 | 22.42% | 279,088 | 20.52% | 308,877 | 23.39% | 268,676 | 21.74% | 299,274 | 24.49% | 329,805 | 26.41% | 310,825 | 25.64% | 259,519 | 22.16% | 271,132 | 22.5% | 319,898 | 24.83% | 329,020 | 25.35% | 336,188 | 25.26% | 303,815 | 23.31% | 308,723 | 23.26% | 349,763 | 24.69% | 410,585 | 27.26% | 374,279 | 25.02% | 365,894 | 25.36% | 471,462 | 30.37% | 403,847 | 28.12% | 336,157 | 22.97% | 293,072 | 20.42% | 341,869 | 22.96% | 264,613 | 18.42% | 240,942 | 17.44% | 324,569 | 22.46% | 420,671 | 27.23% | 354,444 | 23.37% | 392,276 | 25.61% | 371,354 | 24.83% | 470,560 | 30.26% | 297,387 | 21.01% | 328,006 | 23.52% | 339,953 | 24.32% | 364,544 | 27.23% | 326,767 | 24.85% | 343,126 | 26.19% | 318,374 | 25.16% | 380,893 | 28.88% | 336,471 | 25.39% | 348,329 | 26.31% | 318,724 | 25.12% | 382,237 | 29.16% | 345,423 | 25.99% | 338,905 | 29.42% | 248,464 | 23.81% | 318,674 | 28.98% | 334,307 | 30.78% | 390,911 | 36.04% | 353,494 | 34.6% | 474,967 | 42.54% | 297,943 | 28.24% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 93,540 | 8.87% | |||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 95,900 | 9.09% | ||||||
應付公司債溢(折)價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (2,360) | -0.22% | ||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 183 | 0.01% | 733 | 0.06% | 1,283 | 0.1% | 2,017 | 0.15% | 2,383 | 0.18% | 2,933 | 0.21% | 3,483 | 0.23% | 4,033 | 0.27% | 4,583 | 0.32% | 5,133 | 0.33% | 5,683 | 0.4% | 6,233 | 0.43% | 6,783 | 0.47% | 7,517 | 0.5% | 8,066 | 0.56% | 8,433 | 0.61% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||
負債準備-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
本期所得稅負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 669 | 0.06% | 1,338 | 0.11% | 2,007 | 0.16% | 2,676 | 0.21% | 3,345 | 0.25% | 4,014 | 0.31% | 4,683 | 0.35% | 5,352 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 108,667 | 7.99% | 106,214 | 7.81% | 96,460 | 7.3% | 94,276 | 7.63% | 91,773 | 7.51% | 94,628 | 7.58% | 91,802 | 7.57% | 93,106 | 7.95% | 95,086 | 7.89% | 105,341 | 8.18% | 102,512 | 7.9% | 103,466 | 7.77% | 101,955 | 7.82% | 104,728 | 7.89% | 106,977 | 7.55% | 109,650 | 7.28% | 108,077 | 7.23% | 106,330 | 7.37% | 106,995 | 6.89% | 105,895 | 7.37% | 112,540 | 7.69% | 112,100 | 7.81% | 111,870 | 7.51% | 108,151 | 7.53% | 107,919 | 7.81% | 103,550 | 7.16% | 102,837 | 6.66% | 99,746 | 6.58% | 85,880 | 5.61% | 83,990 | 5.61% | 79,142 | 5.09% | 74,279 | 5.25% | 75,763 | 5.43% | 74,048 | 5.3% | 72,095 | 5.38% | 70,510 | 5.36% | 68,005 | 5.19% | 66,824 | 5.28% | 64,367 | 4.88% | 64,567 | 4.87% | 62,614 | 4.73% | 58,016 | 4.57% | 54,518 | 4.16% | 53,278 | 4.01% | 50,240 | 4.36% | 47,184 | 4.52% | 47,131 | 4.29% | 44,728 | 4.12% | 40,285 | 3.71% | 37,274 | 3.65% | 34,919 | 3.13% | 31,628 | 3% |
遞延所得稅負債-土地增值稅 | 24,200 | 1.78% | 24,200 | 1.78% | 24,200 | 1.83% | 24,200 | 1.96% | 24,200 | 1.98% | 24,200 | 1.94% | 24,200 | 2% | 24,200 | 2.07% | 24,200 | 2.01% | 24,200 | 1.88% | 24,200 | 1.86% | 24,200 | 1.82% | 24,200 | 1.86% | 24,200 | 1.82% | 24,200 | 1.71% | 24,200 | 1.61% | 24,200 | 1.62% | 24,200 | 1.68% | 24,200 | 1.56% | 24,200 | 1.68% | 24,200 | 1.65% | 24,200 | 1.69% | 24,200 | 1.63% | 24,200 | 1.68% | 24,200 | 1.75% | 24,200 | 1.67% | 24,200 | 1.57% | 24,200 | 1.6% | 24,200 | 1.58% | 24,200 | 1.62% | 24,200 | 1.56% | 24,200 | 1.71% | 24,200 | 1.74% | 24,200 | 1.73% | 24,200 | 1.81% | 24,200 | 1.84% | 24,200 | 1.85% | 24,200 | 1.91% | 24,200 | 1.83% | 24,200 | 1.83% | 24,200 | 1.83% | 24,200 | 1.91% | 24,200 | 1.85% | 24,200 | 1.82% | 24,200 | 2.1% | 24,200 | 2.32% | 24,200 | 2.2% | 24,200 | 2.23% | 24,200 | 2.23% | 24,200 | 2.37% | 24,200 | 2.17% | 24,200 | 2.29% |
遞延所得稅負債-所得稅 | 84,467 | 6.21% | 82,014 | 6.03% | 72,260 | 5.47% | 70,076 | 5.67% | 67,573 | 5.53% | 70,428 | 5.64% | 67,602 | 5.58% | 68,906 | 5.88% | 70,886 | 5.88% | 81,141 | 6.3% | 78,312 | 6.03% | 79,266 | 5.96% | 77,755 | 5.97% | 80,528 | 6.07% | 82,777 | 5.84% | 85,450 | 5.67% | 83,877 | 5.61% | 82,130 | 5.69% | 82,795 | 5.33% | 81,695 | 5.69% | 88,340 | 6.04% | 87,900 | 6.12% | 87,670 | 5.89% | 83,951 | 5.84% | 83,719 | 6.06% | 79,350 | 5.49% | 78,637 | 5.09% | 75,546 | 4.98% | 61,680 | 4.03% | 59,790 | 4% | 54,942 | 3.53% | 50,079 | 3.54% | 51,563 | 3.7% | 49,848 | 3.57% | 47,895 | 3.58% | 46,310 | 3.52% | 43,805 | 3.34% | 42,624 | 3.37% | 40,167 | 3.05% | 40,367 | 3.05% | 38,414 | 2.9% | 33,816 | 2.67% | 30,318 | 2.31% | 29,078 | 2.19% | 26,040 | 2.26% | 22,984 | 2.2% | 22,931 | 2.09% | 20,528 | 1.89% | 16,085 | 1.48% | 13,074 | 1.28% | 10,719 | 0.96% | 7,428 | 0.7% |
租賃負債-非流動 | 6,357 | 0.47% | 7,222 | 0.53% | 8,083 | 0.61% | 8,940 | 0.72% | 3,009 | 0.25% | 3,441 | 0.28% | 0 | 0% | 185 | 0.02% | 369 | 0.03% | 993 | 0.08% | 1,908 | 0.15% | 2,966 | 0.22% | 4,019 | 0.31% | 5,069 | 0.38% | 6,055 | 0.43% | 6,051 | 0.4% | 7,031 | 0.47% | 4,661 | 0.32% | 5,201 | 0.34% | 4,769 | 0.33% | 5,242 | 0.36% | 5,712 | 0.4% | 6,465 | 0.43% | 7,137 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 6,357 | 0.47% | 7,222 | 0.53% | 8,083 | 0.61% | 8,940 | 0.72% | 3,009 | 0.25% | 3,441 | 0.28% | 0 | 0% | 125 | 0.01% | 249 | 0.02% | 814 | 0.06% | 1,669 | 0.13% | 2,668 | 0.2% | 3,662 | 0.28% | 4,653 | 0.35% | 6,055 | 0.43% | 6,051 | 0.4% | 7,031 | 0.47% | 4,661 | 0.32% | 5,201 | 0.34% | 4,709 | 0.33% | 5,123 | 0.35% | 5,534 | 0.39% | 6,228 | 0.42% | 6,853 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60 | 0.01% | 120 | 0.01% | 179 | 0.01% | 239 | 0.02% | 298 | 0.02% | 357 | 0.03% | 416 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60 | 0% | 119 | 0.01% | 178 | 0.01% | 237 | 0.02% | 284 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 3,641 | 0.27% | 3,417 | 0.25% | 3,230 | 0.24% | 3,382 | 0.27% | 3,363 | 0.28% | 3,715 | 0.3% | 3,669 | 0.3% | 3,149 | 0.27% | 3,098 | 0.26% | 3,856 | 0.3% | 2,968 | 0.23% | 3,201 | 0.24% | 3,103 | 0.24% | 2,374 | 0.18% | 2,397 | 0.17% | 2,407 | 0.16% | 2,412 | 0.16% | 2,178 | 0.15% | 2,188 | 0.14% | 2,110 | 0.15% | 2,162 | 0.15% | 1,845 | 0.13% | 1,838 | 0.12% | 1,653 | 0.12% | 1,623 | 0.12% | 1,900 | 0.13% | 2,342 | 0.15% | 2,314 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
長期應付票據及款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 1,651 | 0.12% | 1,427 | 0.1% | 1,240 | 0.09% | 1,194 | 0.1% | 1,175 | 0.1% | 1,527 | 0.12% | 1,481 | 0.12% | 1,461 | 0.12% | 1,410 | 0.12% | 2,168 | 0.17% | 2,122 | 0.16% | 2,103 | 0.16% | 2,005 | 0.15% | 1,276 | 0.1% | 1,299 | 0.09% | 1,309 | 0.09% | 1,314 | 0.09% | 1,080 | 0.07% | 1,090 | 0.07% | 1,012 | 0.07% | 1,064 | 0.07% | 747 | 0.05% | 720 | 0.05% | 535 | 0.04% | 505 | 0.04% | 782 | 0.05% | 724 | 0.05% | 696 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,990 | 0.15% | 1,990 | 0.15% | 1,990 | 0.15% | 2,188 | 0.18% | 2,188 | 0.18% | 2,188 | 0.18% | 2,188 | 0.18% | 1,688 | 0.14% | 1,688 | 0.14% | 1,688 | 0.13% | 846 | 0.07% | 1,098 | 0.08% | 1,098 | 0.08% | 1,098 | 0.08% | 1,098 | 0.08% | 1,098 | 0.07% | 1,098 | 0.07% | 1,098 | 0.08% | 1,098 | 0.07% | 1,098 | 0.08% | 1,098 | 0.08% | 1,098 | 0.08% | 1,118 | 0.08% | 1,118 | 0.08% | 1,118 | 0.08% | 1,118 | 0.08% | 1,618 | 0.1% | 1,618 | 0.11% | 1,618 | 0.11% | 1,618 | 0.11% | 1,618 | 0.1% | 1,618 | 0.11% | 1,618 | 0.12% | 1,618 | 0.12% | 1,618 | 0.12% | 1,618 | 0.12% | 1,618 | 0.12% | 1,597 | 0.13% | 1,610 | 0.12% | 1,610 | 0.12% | 2,616 | 0.2% | 1,610 | 0.13% | 1,610 | 0.12% | 1,598 | 0.12% | 1,598 | 0.14% | 1,598 | 0.15% | 1,598 | 0.15% | 1,598 | 0.15% | 1,633 | 0.15% | 1,598 | 0.16% | 1,598 | 0.14% | 1,548 | 0.15% |
非流動負債合計 | 118,665 | 8.72% | 116,853 | 8.59% | 107,773 | 8.16% | 106,598 | 8.63% | 98,145 | 8.03% | 101,784 | 8.15% | 95,471 | 7.88% | 97,109 | 8.29% | 99,891 | 8.29% | 112,380 | 8.72% | 110,797 | 8.54% | 114,261 | 8.58% | 115,108 | 8.83% | 119,237 | 8.98% | 123,714 | 8.73% | 121,591 | 8.07% | 121,553 | 8.13% | 117,752 | 8.16% | 119,517 | 7.7% | 118,457 | 8.25% | 126,177 | 8.62% | 126,440 | 8.81% | 127,690 | 8.58% | 125,007 | 8.7% | 117,975 | 8.54% | 105,450 | 7.3% | 105,179 | 6.81% | 102,060 | 6.73% | 88,141 | 5.75% | 87,194 | 5.83% | 82,346 | 5.29% | 77,483 | 5.47% | 78,967 | 5.66% | 76,101 | 5.44% | 74,148 | 5.54% | 72,563 | 5.52% | 70,058 | 5.35% | 68,823 | 5.44% | 66,379 | 5.03% | 66,579 | 5.02% | 65,632 | 4.96% | 60,626 | 4.78% | 57,061 | 4.35% | 55,756 | 4.2% | 52,648 | 4.57% | 49,052 | 4.7% | 48,999 | 4.46% | 46,596 | 4.29% | 42,188 | 3.89% | 42,991 | 4.21% | 40,548 | 3.63% | 130,658 | 12.38% |
負債總計 | 423,635 | 31.15% | 395,941 | 29.11% | 416,650 | 31.55% | 375,274 | 30.37% | 397,419 | 32.52% | 431,589 | 34.56% | 406,296 | 33.52% | 356,628 | 30.45% | 371,023 | 30.79% | 432,278 | 33.55% | 439,817 | 33.89% | 450,449 | 33.84% | 418,923 | 32.15% | 427,960 | 32.24% | 473,477 | 33.43% | 532,176 | 35.34% | 495,832 | 33.15% | 483,646 | 33.52% | 590,979 | 38.07% | 522,304 | 36.37% | 462,334 | 31.59% | 419,512 | 29.23% | 469,559 | 31.54% | 389,620 | 27.12% | 358,917 | 25.98% | 430,019 | 29.75% | 525,850 | 34.04% | 456,504 | 30.1% | 480,417 | 31.36% | 458,548 | 30.65% | 552,906 | 35.55% | 374,870 | 26.48% | 406,973 | 29.19% | 416,054 | 29.77% | 438,692 | 32.76% | 399,330 | 30.37% | 413,184 | 31.53% | 387,197 | 30.6% | 447,272 | 33.91% | 403,050 | 30.41% | 413,961 | 31.27% | 379,350 | 29.9% | 439,298 | 33.51% | 401,179 | 30.19% | 391,553 | 33.99% | 297,516 | 28.51% | 367,673 | 33.44% | 380,903 | 35.08% | 433,099 | 39.93% | 396,485 | 38.81% | 515,515 | 46.17% | 428,601 | 40.62% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 505,809 | 37.19% | 505,809 | 37.19% | 505,809 | 38.3% | 505,809 | 40.93% | 505,809 | 41.38% | 505,809 | 40.5% | 505,809 | 41.73% | 505,809 | 43.18% | 505,809 | 41.98% | 505,809 | 39.26% | 505,809 | 38.97% | 505,809 | 38% | 505,809 | 38.82% | 505,809 | 38.1% | 505,809 | 35.71% | 505,809 | 33.59% | 505,809 | 33.82% | 505,809 | 35.05% | 505,809 | 32.58% | 505,809 | 35.22% | 505,809 | 34.56% | 505,809 | 35.25% | 491,076 | 32.98% | 491,076 | 34.18% | 491,076 | 35.55% | 491,076 | 33.98% | 427,023 | 27.64% | 427,023 | 28.15% | 427,023 | 27.88% | 427,023 | 28.55% | 368,123 | 23.67% | 368,123 | 26% | 368,123 | 26.4% | 368,123 | 26.34% | 350,594 | 26.18% | 350,594 | 26.67% | 350,594 | 26.76% | 350,594 | 27.71% | 350,594 | 26.58% | 350,594 | 26.46% | 350,594 | 26.48% | 350,594 | 27.63% | 350,594 | 26.75% | 350,594 | 26.38% | 310,594 | 26.97% | 310,594 | 29.76% | 302,312 | 27.49% | 276,067 | 25.42% | 273,561 | 25.22% | 273,392 | 26.76% | 273,392 | 24.48% | 273,392 | 25.91% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 505,809 | 37.19% | 505,809 | 37.19% | 505,809 | 38.3% | 505,809 | 40.93% | 505,809 | 41.38% | 505,809 | 40.5% | 505,809 | 41.73% | 505,809 | 43.18% | 505,809 | 41.98% | 505,809 | 39.26% | 505,809 | 38.97% | 505,809 | 38% | 505,809 | 38.82% | 505,809 | 38.1% | 505,809 | 35.71% | 505,809 | 33.59% | 505,809 | 33.82% | 505,809 | 35.05% | 505,809 | 32.58% | 505,809 | 35.22% | 505,809 | 34.56% | 505,809 | 35.25% | 505,809 | 33.97% | 491,076 | 34.18% | 491,076 | 35.55% | 491,076 | 33.98% | 491,076 | 31.79% | 427,023 | 28.15% | 427,023 | 27.88% | 427,023 | 28.55% | 427,023 | 27.46% | 368,123 | 26% | 368,123 | 26.4% | 368,123 | 26.34% | 368,124 | 27.49% | 350,594 | 26.67% | 350,594 | 26.76% | 350,594 | 27.71% | 350,594 | 26.58% | 350,594 | 26.46% | 350,594 | 26.48% | 350,594 | 27.63% | 350,594 | 26.75% | 350,594 | 26.38% | 310,594 | 26.97% | 310,594 | 29.76% | 310,594 | 28.25% | 278,979 | 25.69% | 273,561 | 25.22% | 273,392 | 26.76% | 273,392 | 24.48% | 273,392 | 25.91% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 213,288 | 15.68% | 213,288 | 15.68% | 213,288 | 16.15% | 213,288 | 17.26% | 213,288 | 17.45% | 213,288 | 17.08% | 213,288 | 17.6% | 213,288 | 18.21% | 213,288 | 17.7% | 213,288 | 16.55% | 213,288 | 16.43% | 213,288 | 16.02% | 213,288 | 16.37% | 213,288 | 16.07% | 213,288 | 15.06% | 213,288 | 14.16% | 215,520 | 14.41% | 215,520 | 14.94% | 215,520 | 13.88% | 215,520 | 15.01% | 230,603 | 15.76% | 230,603 | 16.07% | 230,603 | 15.49% | 247,394 | 17.22% | 247,394 | 17.91% | 247,394 | 17.12% | 247,394 | 16.01% | 247,394 | 16.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 114,780 | 8.44% | 114,780 | 8.44% | 114,780 | 8.69% | 114,780 | 9.29% | 114,780 | 9.39% | 114,780 | 9.19% | 114,780 | 9.47% | 114,780 | 9.8% | 114,780 | 9.53% | 114,780 | 8.91% | 114,780 | 8.84% | 114,780 | 8.62% | 114,780 | 8.81% | 114,780 | 8.65% | 114,780 | 8.1% | 114,780 | 7.62% | 117,012 | 7.82% | 117,012 | 8.11% | 117,012 | 7.54% | 117,012 | 8.15% | 132,095 | 9.03% | 132,095 | 9.2% | 132,095 | 8.87% | 148,886 | 10.36% | 148,886 | 10.78% | 148,886 | 10.3% | 148,886 | 9.64% | 148,886 | 9.82% | 148,886 | 9.72% | 148,886 | 9.95% | 148,886 | 9.57% | 148,886 | 10.52% | 148,886 | 10.68% | 148,886 | 10.65% | 148,886 | 11.12% | 148,886 | 11.32% | 148,886 | 11.36% | 148,886 | 11.77% | 148,886 | 11.29% | 148,886 | 11.23% | 148,886 | 11.25% | 39,000 | 3.39% | 39,000 | 3.74% | 39,000 | 3.55% | 39,000 | 3.59% | 39,000 | 3.6% | 39,000 | 3.82% | 39,000 | 3.49% | 39,000 | 3.7% | ||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 98,508 | 7.24% | 98,508 | 7.24% | 98,508 | 7.46% | 98,508 | 7.97% | 98,508 | 8.06% | 98,508 | 7.89% | 98,508 | 8.13% | 98,508 | 8.41% | 98,508 | 8.18% | 98,508 | 7.65% | 98,508 | 7.59% | 98,508 | 7.4% | 98,508 | 7.56% | 98,508 | 7.42% | 98,508 | 6.95% | 98,508 | 6.54% | 98,508 | 6.59% | 98,508 | 6.83% | 98,508 | 6.35% | 98,508 | 6.86% | 98,508 | 6.73% | 98,508 | 6.86% | 98,508 | 6.62% | 98,508 | 6.86% | 98,508 | 7.13% | 98,508 | 6.82% | 98,508 | 6.38% | 98,508 | 6.49% | 98,508 | 6.43% | 98,508 | 6.59% | 98,508 | 6.33% | 98,508 | 6.96% | 98,508 | 7.06% | 98,508 | 7.05% | 98,508 | 7.36% | 98,508 | 7.49% | 98,508 | 7.52% | 98,508 | 7.78% | 98,508 | 7.47% | 98,508 | 7.43% | 98,508 | 7.44% | 98,508 | 8.55% | 98,508 | 9.44% | 98,508 | 8.96% | 49,005 | 4.51% | 37,538 | 3.46% | 37,185 | 3.64% | 37,185 | 3.33% | 37,185 | 3.52% | ||||||
資本公積-員工認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,426 | 0.3% | 3,426 | 0.33% | 3,426 | 0.31% | 3,426 | 0.32% | 3,426 | 0.32% | 3,426 | 0.34% | 3,426 | 0.31% | 3,426 | 0.32% | ||||||||||||
資本公積-認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 626 | 0.05% | 626 | 0.06% | 626 | 0.06% | 4,734 | 0.44% | 5,688 | 0.52% | 5,717 | 0.56% | 5,717 | 0.51% | 5,717 | 0.54% | ||||||||||||
資本公積-其他 | 2,910 | 0.21% | 2,910 | 0.21% | 2,910 | 0.22% | 2,910 | 0.24% | 2,910 | 0.24% | 2,910 | 0.23% | 2,910 | 0.24% | 2,910 | 0.25% | 2,910 | 0.24% | 2,910 | 0.23% | 2,910 | 0.22% | 2,910 | 0.22% | 2,910 | 0.22% | 2,898 | 0.22% | 2,898 | 0.2% | 2,898 | 0.19% | 2,898 | 0.19% | 2,898 | 0.2% | 2,898 | 0.19% | 2,898 | 0.2% | 2,898 | 0.2% | 2,898 | 0.2% | 2,898 | 0.19% | 2,898 | 0.2% | 2,898 | 0.21% | 2,898 | 0.2% | 2,898 | 0.19% | 2,898 | 0.19% | 2,898 | 0.19% | 2,898 | 0.19% | 2,898 | 0.19% | 2,898 | 0.2% | 2,898 | 0.21% | 2,898 | 0.21% | 2,898 | 0.22% | 2,898 | 0.22% | 2,898 | 0.22% | 2,898 | 0.23% | 2,898 | 0.22% | 2,898 | 0.22% | 2,898 | 0.22% | 1,588 | 0.14% | 1,588 | 0.15% | 1,588 | 0.14% | 1,588 | 0.15% | 1,588 | 0.15% | 1,588 | 0.16% | 1,588 | 0.14% | 1,588 | 0.15% | ||||||
資本公積合計 | 216,198 | 15.9% | 216,198 | 15.9% | 216,198 | 16.37% | 216,198 | 17.5% | 216,198 | 17.69% | 216,198 | 17.31% | 216,198 | 17.84% | 216,198 | 18.46% | 216,198 | 17.94% | 216,198 | 16.78% | 216,198 | 16.66% | 216,198 | 16.24% | 216,198 | 16.59% | 216,186 | 16.29% | 216,186 | 15.26% | 216,186 | 14.36% | 218,418 | 14.6% | 218,418 | 15.14% | 218,418 | 14.07% | 218,418 | 15.21% | 233,501 | 15.96% | 233,501 | 16.27% | 233,501 | 15.68% | 250,292 | 17.42% | 250,292 | 18.12% | 250,292 | 17.32% | 250,292 | 16.2% | 250,292 | 16.5% | 250,292 | 16.34% | 250,292 | 16.73% | 250,292 | 16.09% | 250,292 | 17.68% | 250,292 | 17.95% | 250,292 | 17.91% | 250,292 | 18.69% | 250,292 | 19.04% | 250,292 | 19.1% | 250,292 | 19.78% | 250,292 | 18.98% | 250,292 | 18.89% | 250,292 | 18.91% | 250,292 | 19.73% | 250,292 | 19.09% | 250,292 | 18.84% | 143,148 | 12.43% | 143,148 | 13.72% | 143,148 | 13.02% | 97,753 | 9% | 87,240 | 8.04% | 86,916 | 8.51% | 86,916 | 7.78% | 86,916 | 8.24% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 82,002 | 6.03% | 82,002 | 6.03% | 82,002 | 6.21% | 82,002 | 6.64% | 82,002 | 6.71% | 82,002 | 6.57% | 82,002 | 6.77% | 82,002 | 7% | 82,002 | 6.81% | 82,002 | 6.36% | 82,002 | 6.32% | 82,002 | 6.16% | 82,002 | 6.29% | 82,002 | 6.18% | 79,440 | 5.61% | 79,440 | 5.27% | 79,440 | 5.31% | 79,440 | 5.51% | 79,440 | 5.12% | 78,164 | 5.44% | 78,164 | 5.34% | 78,164 | 5.45% | 78,164 | 5.25% | 74,591 | 5.19% | 74,591 | 5.4% | 74,591 | 5.16% | 74,591 | 4.83% | 62,710 | 4.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 38,609 | 2.84% | 38,609 | 2.84% | 38,609 | 2.92% | 38,609 | 3.12% | 38,609 | 3.16% | 38,609 | 3.09% | 38,609 | 3.19% | 38,609 | 3.3% | 38,609 | 3.2% | 38,609 | 3% | 38,609 | 2.97% | 38,609 | 2.9% | 38,609 | 2.96% | 38,609 | 2.91% | 38,609 | 2.73% | 38,609 | 2.56% | 38,609 | 2.58% | 38,609 | 2.68% | 38,609 | 2.49% | 38,609 | 2.69% | 38,609 | 2.64% | 38,609 | 2.69% | 38,609 | 2.59% | 38,609 | 2.69% | 38,609 | 2.79% | 38,609 | 2.67% | 38,609 | 2.5% | 38,609 | 2.55% | 38,609 | 2.52% | 38,609 | 2.58% | 38,609 | 2.48% | 38,609 | 2.73% | 38,609 | 2.77% | 38,609 | 2.76% | 38,609 | 2.88% | 38,609 | 2.94% | 38,609 | 2.95% | 38,609 | 3.05% | 38,609 | 2.93% | 38,609 | 2.91% | 38,609 | 2.92% | 38,609 | 3.04% | 38,609 | 2.95% | 38,609 | 2.91% | 38,609 | 3.35% | 38,609 | 3.7% | 38,609 | 3.51% | 38,609 | 3.56% | 38,609 | 3.56% | 38,609 | 3.78% | 38,609 | 3.46% | 38,609 | 3.66% |
未分配盈餘(或待彌補虧損) | (39,450) | -2.9% | (25,615) | -1.88% | (54,209) | -4.1% | (64,311) | -5.2% | (79,018) | -6.47% | (97,185) | -7.78% | (83,992) | -6.93% | (75,525) | -6.45% | (55,848) | -4.63% | (39,890) | -3.1% | (26,293) | -2.03% | (13,718) | -1.03% | 7,564 | 0.58% | 27,638 | 2.08% | 63,770 | 4.5% | 73,658 | 4.89% | 100,904 | 6.75% | 81,232 | 5.63% | 84,521 | 5.44% | 41,465 | 2.89% | 86,766 | 5.93% | 93,813 | 6.54% | 90,496 | 6.08% | 120,653 | 8.4% | 111,173 | 8.05% | 102,764 | 7.11% | 96,209 | 6.23% | 218,191 | 14.38% | 215,270 | 14.05% | 199,993 | 13.37% | 170,797 | 10.98% | 292,471 | 20.66% | 222,590 | 15.96% | 214,673 | 15.36% | 123,939 | 9.26% | 156,747 | 11.92% | 138,493 | 10.57% | 114,801 | 9.07% | 108,948 | 8.26% | 153,232 | 11.56% | 139,152 | 10.51% | 128,788 | 10.15% | 118,580 | 9.05% | 183,115 | 13.78% | 169,021 | 14.67% | 150,974 | 14.46% | 131,826 | 11.99% | 183,968 | 16.94% | 162,966 | 15.03% | 138,072 | 13.52% | 116,855 | 10.47% | 148,490 | 14.07% |
保留盈餘合計 | 81,161 | 5.97% | 94,996 | 6.98% | 66,402 | 5.03% | 56,300 | 4.56% | 41,593 | 3.4% | 23,426 | 1.88% | 36,619 | 3.02% | 45,086 | 3.85% | 64,763 | 5.37% | 80,721 | 6.26% | 94,318 | 7.27% | 106,893 | 8.03% | 128,175 | 9.84% | 148,249 | 11.17% | 181,819 | 12.84% | 191,707 | 12.73% | 218,953 | 14.64% | 199,281 | 13.81% | 202,570 | 13.05% | 158,238 | 11.02% | 203,539 | 13.91% | 210,586 | 14.67% | 207,269 | 13.92% | 233,853 | 16.28% | 224,373 | 16.24% | 215,964 | 14.94% | 209,409 | 13.55% | 319,510 | 21.06% | 316,589 | 20.67% | 301,312 | 20.14% | 272,116 | 17.5% | 380,593 | 26.88% | 310,712 | 22.28% | 302,795 | 21.66% | 212,061 | 15.84% | 240,240 | 18.27% | 221,986 | 16.94% | 198,294 | 15.67% | 192,441 | 14.59% | 232,031 | 17.51% | 217,951 | 16.46% | 207,587 | 16.36% | 197,379 | 15.06% | 254,303 | 19.14% | 240,209 | 20.86% | 222,162 | 21.29% | 203,014 | 18.46% | 246,383 | 22.69% | 225,381 | 20.78% | 200,487 | 19.62% | 179,270 | 16.06% | 203,124 | 19.25% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 7,679 | 0.56% | (226) | -0.02% | (442) | -0.03% | (5,332) | -0.43% | (17,221) | -1.41% | (3,186) | -0.26% | (15,628) | -1.29% | (15,313) | -1.31% | (16,296) | -1.35% | (10,164) | -0.79% | (29,010) | -2.24% | (36,150) | -2.72% | (52,006) | -3.99% | (52,263) | -3.94% | (47,059) | -3.32% | (35,171) | -2.34% | (30,133) | -2.01% | (30,848) | -2.14% | (24,195) | -1.56% | (21,708) | -1.51% | (10,439) | -0.71% | (1,144) | -0.08% | 6,542 | 0.44% | 3,905 | 0.27% | (5,765) | -0.42% | (9,937) | -0.69% | (6,716) | -0.43% | (10,335) | -0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額-採用權益法之子公司 | 7,679 | 0.56% | (226) | -0.02% | (442) | -0.03% | (5,332) | -0.43% | (17,221) | -1.41% | (3,186) | -0.26% | (15,628) | -1.29% | (15,313) | -1.31% | (16,296) | -1.35% | (10,164) | -0.79% | (29,010) | -2.24% | (36,150) | -2.72% | (52,006) | -3.99% | (52,263) | -3.94% | (47,059) | -3.32% | (35,171) | -2.34% | (30,133) | -2.01% | (30,848) | -2.14% | (24,195) | -1.56% | (21,708) | -1.51% | (10,439) | -0.71% | (1,144) | -0.08% | 6,542 | 0.44% | 3,905 | 0.27% | (5,765) | -0.42% | (9,937) | -0.69% | (6,716) | -0.43% | (10,335) | -0.68% | (12,160) | -0.79% | (10,240) | -0.68% | (13,860) | -0.89% | (18,966) | -1.34% | (2,411) | -0.17% | (226) | -0.02% | 10,113 | 0.76% | 16,113 | 1.23% | 16,862 | 1.29% | 24,703 | 1.95% | 16,688 | 1.27% | 25,596 | 1.93% | 27,473 | 2.08% | 14,122 | 1.23% | 15,571 | 1.49% | 19,961 | 1.82% | 23,934 | 2.2% | 12,983 | 1.2% | 13,387 | 1.31% | 12,732 | 1.14% | 14,372 | 1.36% | ||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 86,661 | 6.37% | 104,737 | 7.7% | 86,348 | 6.54% | 57,582 | 4.66% | 47,239 | 3.87% | 44,049 | 3.53% | 29,982 | 2.47% | 29,449 | 2.51% | 25,890 | 2.15% | 26,411 | 2.05% | 31,378 | 2.42% | 43,422 | 3.26% | 40,614 | 3.12% | 33,975 | 2.56% | 33,630 | 2.37% | 39,144 | 2.6% | 27,406 | 1.83% | 7,649 | 0.53% | (3,487) | -0.22% | (7,833) | -0.55% | (697) | -0.05% | (3,636) | -0.25% | (5,651) | -0.38% | (3,454) | -0.24% | (8,061) | -0.58% | (5,006) | -0.35% | 4,850 | 0.31% | 2,700 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 94,340 | 6.94% | 104,511 | 7.68% | 85,906 | 6.5% | 52,250 | 4.23% | 30,018 | 2.46% | 40,863 | 3.27% | 14,354 | 1.18% | 14,136 | 1.21% | 9,594 | 0.8% | 16,247 | 1.26% | 2,368 | 0.18% | 7,272 | 0.55% | (11,392) | -0.87% | (18,288) | -1.38% | (13,429) | -0.95% | 3,973 | 0.26% | (2,727) | -0.18% | (23,199) | -1.61% | (27,682) | -1.78% | (29,541) | -2.06% | (11,136) | -0.76% | (4,780) | -0.33% | 891 | 0.06% | 451 | 0.03% | (13,826) | -1% | (14,943) | -1.03% | (1,866) | -0.12% | (7,635) | -0.5% | (12,160) | -0.79% | (10,240) | -0.68% | (13,860) | -0.89% | (18,966) | -1.34% | (2,411) | -0.17% | (226) | -0.02% | 10,113 | 0.76% | 16,113 | 1.23% | 16,862 | 1.29% | 24,703 | 1.95% | 16,688 | 1.27% | 25,596 | 1.93% | 27,473 | 2.08% | 18,779 | 1.48% | 12,195 | 0.93% | 17,233 | 1.3% | 14,122 | 1.23% | 15,571 | 1.49% | 19,961 | 1.82% | 23,934 | 2.2% | 12,983 | 1.2% | 13,387 | 1.31% | 12,732 | 1.14% | 14,372 | 1.36% |
歸屬於母公司業主之權益合計 | 897,508 | 65.99% | 921,514 | 67.75% | 874,315 | 66.2% | 830,557 | 67.21% | 793,618 | 64.93% | 786,296 | 62.96% | 772,980 | 63.77% | 781,229 | 66.7% | 796,364 | 66.09% | 818,975 | 63.56% | 818,693 | 63.08% | 836,172 | 62.82% | 838,790 | 64.37% | 851,956 | 64.18% | 890,385 | 62.86% | 917,675 | 60.94% | 940,453 | 62.88% | 900,309 | 62.39% | 899,115 | 57.92% | 852,924 | 59.39% | 931,713 | 63.67% | 945,116 | 65.86% | 947,470 | 63.63% | 975,672 | 67.92% | 951,915 | 68.91% | 942,389 | 65.2% | 948,911 | 61.42% | 989,190 | 65.21% | 981,744 | 64.09% | 968,387 | 64.74% | 935,571 | 60.16% | 980,042 | 69.23% | 926,716 | 66.46% | 920,984 | 65.89% | 840,590 | 62.78% | 857,239 | 65.2% | 839,734 | 64.09% | 823,883 | 65.11% | 810,015 | 61.42% | 858,513 | 64.78% | 846,310 | 63.93% | 827,252 | 65.2% | 810,460 | 61.83% | 872,422 | 65.65% | 708,073 | 61.48% | 691,475 | 66.25% | 676,717 | 61.54% | 647,049 | 59.58% | 599,165 | 55.24% | 574,182 | 56.2% | 552,310 | 49.46% | 577,804 | 54.77% |
非控制權益 | 38,998 | 2.87% | 42,623 | 3.13% | 29,828 | 2.26% | 29,890 | 2.42% | 31,177 | 2.55% | 30,955 | 2.48% | 32,781 | 2.7% | 33,404 | 2.85% | 37,552 | 3.12% | 37,193 | 2.89% | 39,359 | 3.03% | 44,377 | 3.33% | 45,383 | 3.48% | 47,507 | 3.58% | 52,526 | 3.71% | 56,126 | 3.73% | 59,386 | 3.97% | 59,011 | 4.09% | 62,208 | 4.01% | 60,990 | 4.25% | 69,342 | 4.74% | 70,487 | 4.91% | 71,973 | 4.83% | 71,280 | 4.96% | 70,540 | 5.11% | 72,889 | 5.04% | 70,146 | 4.54% | 71,156 | 4.69% | 69,629 | 4.55% | 68,900 | 4.61% | 66,691 | 4.29% | 60,748 | 4.29% | 60,669 | 4.35% | 60,690 | 4.34% | 59,633 | 4.45% | 58,223 | 4.43% | 57,374 | 4.38% | 54,281 | 4.29% | 61,565 | 4.67% | 63,665 | 4.8% | 63,576 | 4.8% | 62,166 | 4.9% | 61,117 | 4.66% | 55,259 | 4.16% | 52,172 | 4.53% | 54,729 | 5.24% | 55,240 | 5.02% | 57,993 | 5.34% | 52,331 | 4.82% | 50,952 | 4.99% | 48,753 | 4.37% | 48,641 | 4.61% |
權益總額 | 936,506 | 68.85% | 964,137 | 70.89% | 904,143 | 68.45% | 860,447 | 69.63% | 824,795 | 67.48% | 817,251 | 65.44% | 805,761 | 66.48% | 814,633 | 69.55% | 833,916 | 69.21% | 856,168 | 66.45% | 858,052 | 66.11% | 880,549 | 66.16% | 884,173 | 67.85% | 899,463 | 67.76% | 942,911 | 66.57% | 973,801 | 64.66% | 999,839 | 66.85% | 959,320 | 66.48% | 961,323 | 61.93% | 913,914 | 63.63% | 1,001,055 | 68.41% | 1,015,603 | 70.77% | 1,019,443 | 68.46% | 1,046,952 | 72.88% | 1,022,455 | 74.02% | 1,015,278 | 70.25% | 1,019,057 | 65.96% | 1,060,346 | 69.9% | 1,051,373 | 68.64% | 1,037,287 | 69.35% | 1,002,262 | 64.45% | 1,040,790 | 73.52% | 987,385 | 70.81% | 981,674 | 70.23% | 900,223 | 67.24% | 915,462 | 69.63% | 897,108 | 68.47% | 878,164 | 69.4% | 871,580 | 66.09% | 922,178 | 69.59% | 909,886 | 68.73% | 889,418 | 70.1% | 871,577 | 66.49% | 927,681 | 69.81% | 760,245 | 66.01% | 746,204 | 71.49% | 731,957 | 66.56% | 705,042 | 64.92% | 651,496 | 60.07% | 625,134 | 61.19% | 601,063 | 53.83% | 626,445 | 59.38% |
負債及權益總計 | 1,360,141 | 100% | 1,360,078 | 100% | 1,320,793 | 100% | 1,235,721 | 100% | 1,222,214 | 100% | 1,248,840 | 100% | 1,212,057 | 100% | 1,171,261 | 100% | 1,204,939 | 100% | 1,288,446 | 100% | 1,297,869 | 100% | 1,330,998 | 100% | 1,303,096 | 100% | 1,327,423 | 100% | 1,416,388 | 100% | 1,505,977 | 100% | 1,495,671 | 100% | 1,442,966 | 100% | 1,552,302 | 100% | 1,436,218 | 100% | 1,463,389 | 100% | 1,435,115 | 100% | 1,489,002 | 100% | 1,436,572 | 100% | 1,381,372 | 100% | 1,445,297 | 100% | 1,544,907 | 100% | 1,516,850 | 100% | 1,531,790 | 100% | 1,495,835 | 100% | 1,555,168 | 100% | 1,415,660 | 100% | 1,394,358 | 100% | 1,397,728 | 100% | 1,338,915 | 100% | 1,314,792 | 100% | 1,310,292 | 100% | 1,265,361 | 100% | 1,318,852 | 100% | 1,325,228 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富堡(8929) 截至2024年第1季「流動資產」總計約為NT$8.27億元,相較上一季減少約NT$-609萬元、相較去年年末減少約NT$-609萬元
富堡(8929) 2024年第1季財報顯示公司「流動資產」總計約NT$8.27億元、約佔整體資產的66.96%。
對比上一季
上一季流動資產總計約NT$8.34億元、約佔整體資產的68.20%。今年第1季相較上一季減少約NT$-609萬元。
對比去年年末
去年年末流動資產則為NT$8.34億元、約佔整體資產的68.20%。今年第1季相較去年年末減少約NT$-609萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 827,468 | 66.96% | 833,560 | 68.20% | 858,236 | 68.72% | 841,283 | 69.41% | 795,715 | 67.94% | 821,687 | 68.19% | 883,904 | 68.60% | 898,025 | 69.19% | 920,242 | 69.14% | 912,407 | 70.02% | 937,627 | 70.64% | 1,031,506 | 72.83% | 1,127,831 | 74.89% | 1,139,760 | 76.20% | 1,026,382 | 71.13% | 1,151,996 | 74.21% | 962,150 | 66.99% | 904,849 | 61.83% | 905,773 | 63.12% | 1,002,334 | 67.32% | 1,012,693 | 70.49% | 1,032,150 | 74.72% | 1,111,215 | 76.88% | 1,209,403 | 78.28% | 1,182,831 | 77.98% | 1,211,577 | 79.10% | 1,187,563 | 79.39% | 1,249,839 | 80.37% | 1,111,080 | 78.48% | 1,087,002 | 77.96% | 1,083,213 | 77.50% | 1,031,747 | 77.06% | 1,002,348 | 76.24% | 992,702 | 75.76% | 943,639 | 74.57% | 990,612 | 75.11% | 984,252 | 74.27% | 975,962 | 73.72% | 909,750 | 71.70% | 953,419 | 72.73% |
非流動資產
富堡(8929) 截至2023年第2季「非流動資產」總計約為NT$3.71億元,相較上一季減少約NT$-477萬元、相較去年年末減少約NT$-1,248萬元
富堡(8929) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.71億元、約佔整體資產的30.59%。
對比上一季
上一季非流動資產總計約NT$3.76億元、約佔整體資產的32.06%。今年第2季相較上一季減少約NT$-477萬元。
對比去年年末
去年年末非流動資產則為NT$3.83億元、約佔整體資產的31.81%。今年第2季相較去年年末減少約NT$-1,248萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 370,774 | 30.59% | 375,546 | 32.06% | 383,252 | 31.81% | 404,542 | 31.40% | 399,844 | 30.81% | 410,756 | 30.86% | 390,689 | 29.98% | 389,796 | 29.36% | 384,882 | 27.17% | 378,146 | 25.11% | 355,911 | 23.80% | 416,584 | 28.87% | 400,306 | 25.79% | 474,068 | 33.01% | 558,540 | 38.17% | 529,342 | 36.88% | 486,668 | 32.68% | 423,879 | 29.51% | 349,222 | 25.28% | 334,082 | 23.12% | 335,504 | 21.72% | 334,019 | 22.02% | 320,213 | 20.90% | 308,272 | 20.61% | 305,329 | 19.63% | 304,580 | 21.52% | 307,356 | 22.04% | 314,515 | 22.50% | 307,168 | 22.94% | 312,444 | 23.76% | 317,590 | 24.24% | 321,722 | 25.43% | 328,240 | 24.89% | 340,976 | 25.73% | 347,885 | 26.28% | 359,018 | 28.30% | 357,456 | 27.27% | 351,838 | 26.48% | 353,484 | 30.69% | 357,566 | 34.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。