8917
62.5
TWD-0.60 (-0.95%)
2025.04.02收盤
欣泰-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 87,934 | 86,695 | 84,689 | 68,721 | 66,906 | 180,200 | 48,621 | 45,147 | 34,945 | 34,122 | 31,570 | 42,117 | 56,743 | |||||||||||||
本期稅前淨利(淨損) | 87,934 | 86,695 | 84,689 | 68,721 | 66,906 | 180,200 | 48,621 | 45,147 | 34,945 | 34,122 | 31,570 | 42,117 | 56,743 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 78,896 | 75,905 | 72,876 | 66,732 | 58,568 | 49,672 | 41,380 | 37,498 | 33,225 | 29,799 | 28,453 | 27,645 | 24,617 | |||||||||||||
攤銷費用 | 828 | 877 | 924 | 1,546 | 1,624 | 1,454 | 984 | 808 | 1,086 | 665 | 1,182 | 968 | 773 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 739 | 580 | 494 | 390 | 560 | 1,210 | (24) | 324 | 157 | (190) | 428 | 803 | 421 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 177 | (3,349) | (339) | (352) | 1,126 | (1,889) | 3,066 | |||||||||||||||||||
利息費用 | 80 | 76 | 76 | 69 | 73 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
利息收入 | (5,923) | (7,093) | (5,143) | (2,220) | (2,172) | (2,867) | (2,845) | |||||||||||||||||||
股利收入 | (879) | 0 | 0 | (495) | 0 | 0 | 0 | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 2,960 | 226 | 330 | 328 | 5,316 | 1,180 | 885 | |||||||||||||||||||
非金融資產減損損失 | (875) | 29 | (177) | (109) | 177 | (97) | 211 | |||||||||||||||||||
未實現外幣兌換損失(利益) | (1,864) | 2,456 | 2,994 | (507) | ||||||||||||||||||||||
其他項目 | 6,145 | 5,626 | 2,729 | 6,398 | 5,585 | 4,505 | 5,922 | 6,371 | 3,127 | 378 | 35 | 23 | 34,026 | |||||||||||||
收益費損項目合計 | 80,284 | 75,333 | 72,325 | 71,868 | 67,232 | 56,387 | 49,403 | 39,718 | 34,731 | 28,555 | 25,683 | 27,245 | 58,621 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (1,283) | (7,815) | (36) | 4,441 | (10,540) | (9,881) | 15,650 | 24,295 | (11) | 2,305 | 1,119 | 5,572 | 6,583 | |||||||||||||
應收帳款(增加)減少 | (60,289) | (46,347) | (46,968) | (48,723) | (48,568) | (58,230) | (54,078) | (66,864) | (31,762) | (10,652) | (36,777) | (74,071) | (78,828) | |||||||||||||
存貨(增加)減少 | (33,121) | (28,329) | (24,403) | (25,840) | (24,176) | (29,123) | (34,999) | (17,373) | (21,742) | (16,876) | (8,988) | (7,998) | (1,751) | |||||||||||||
預付款項(增加)減少 | 1,050 | (1,731) | (392) | 136 | 1,949 | 50,289 | (5,520) | (6,822) | 1,432 | (7,962) | (4,854) | (10,056) | (8,638) | |||||||||||||
其他流動資產(增加)減少 | (272) | 90 | 2,328 | 3,052 | 231 | 266 | 237 | |||||||||||||||||||
其他金融資產(增加)減少 | 0 | 0 | 0 | (23,000) | 0 | |||||||||||||||||||||
其他營業資產(增加)減少 | 0 | 12 | 3 | 0 | 6 | (14) | 16 | (9) | (1) | 3 | (7) | (78) | 22 | |||||||||||||
與營業活動相關之資產之淨變動合計 | (93,915) | (84,120) | (69,468) | (66,934) | (104,098) | (46,664) | (79,590) | (66,836) | (50,399) | (32,852) | (48,765) | (86,513) | (82,623) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 54,076 | 9,886 | 22,585 | 2,777 | (154,600) | (257,645) | 31,493 | |||||||||||||||||||
應付票據增加(減少) | 5,671 | (188) | 185 | (167) | 30 | (229) | (243) | 478 | (287) | (300) | 22 | 61 | 0 | |||||||||||||
應付帳款增加(減少) | 20,882 | 40,276 | 30,020 | 89,807 | 35,467 | 59,586 | 47,249 | 53,580 | 31,570 | 39,044 | 73,968 | 79,894 | 49,809 | |||||||||||||
其他應付款增加(減少) | 35,611 | 25,956 | 27,591 | 26,261 | 23,194 | 36,200 | 35,160 | 41,088 | 26,357 | 13,952 | 10,687 | 2,941 | (6,724) | |||||||||||||
負債準備增加(減少) | (57) | (49) | (122) | (430) | (483) | (482) | (163) | (855) | ||||||||||||||||||
其他流動負債增加(減少) | (281) | (211) | (335) | (145) | 47 | 286 | (376) | |||||||||||||||||||
淨確定福利負債增加(減少) | 483 | (7,683) | (7,173) | 916 | 2,719 | 1,060 | 5,189 | 1,064 | (4,089) | 1,632 | 1,357 | 1,344 | 1,084 | |||||||||||||
其他營業負債增加(減少) | (41,795) | (61) | (766) | (9,942) | 149,636 | 133,211 | 39,933 | 87,384 | 40,953 | 67,279 | 13,545 | 21,866 | 263 | |||||||||||||
與營業活動相關之負債之淨變動合計 | 74,590 | 67,926 | 71,985 | 109,077 | 56,010 | (28,013) | 158,242 | 104,837 | 98,530 | 122,305 | 85,259 | 113,793 | (18,421) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (19,325) | (16,194) | 2,517 | 42,143 | (48,088) | (74,677) | 78,652 | 38,001 | 48,131 | 89,453 | 36,494 | 27,280 | (101,044) | |||||||||||||
調整項目合計 | 60,959 | 59,139 | 74,842 | 114,011 | 19,144 | (18,290) | 128,055 | 77,719 | 82,862 | 118,008 | 62,177 | 54,525 | (42,423) | |||||||||||||
營運產生之現金流入(流出) | 148,893 | 145,834 | 159,531 | 182,732 | 86,050 | 161,910 | 176,676 | 122,866 | 117,807 | 152,130 | 93,747 | 96,642 | 14,320 | |||||||||||||
收取之利息 | 10,607 | 10,806 | 2,360 | 1,702 | 1,718 | 2,520 | 2,919 | 2,812 | 3,017 | 650 | 750 | 447 | 542 | |||||||||||||
收取之股利 | 879 | 0 | 0 | 495 | 0 | 0 | 0 | 1 | (1) | 0 | 0 | 0 | 0 | |||||||||||||
支付之利息 | (80) | (76) | (76) | (69) | (73) | (74) | 0 | 0 | ||||||||||||||||||
退還(支付)之所得稅 | (1,063) | (1,909) | (214) | (135) | (161) | (188) | (219) | (671) | (282) | (66) | (74) | (133) | (54) | |||||||||||||
營業活動之淨現金流入(流出) | 159,236 | 154,655 | 161,601 | 184,725 | 87,534 | 164,168 | 179,376 | 125,008 | 120,541 | 152,714 | 94,423 | 96,956 | 14,808 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (1,011) | (21,521) | (49,972) | (6,938) | |||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 33,000 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (110,000) | (65,553) | (84,594) | (30,000) | (3,000) | 0 | 9,616 | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 120,000 | |||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (4,998) | 0 | (45,000) | 0 | 0 | 0 | ||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 43,000 | 0 | 0 | 0 | |||||||||||||||||||
取得不動產、廠房及設備 | (111,953) | (81,534) | (71,497) | (126,346) | (148,730) | (145,455) | (101,472) | (95,146) | (48,630) | (42,143) | (26,562) | (38,561) | (18,866) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
存出保證金增加 | (162) | (1,006) | (1,463) | (214) | (58) | (19) | (69) | (4) | (86) | 0 | 0 | (441) | ||||||||||||||
存出保證金減少 | 0 | (1) | 706 | 528 | 38 | 21 | 59 | 19 | 21 | 0 | 0 | 294 | 92 | |||||||||||||
取得無形資產 | (365) | (2,183) | (737) | (1,210) | (3,861) | (812) | (6,523) | (81) | (222) | 0 | (277) | (2,909) | (3,662) | |||||||||||||
取得使用權資產 | 0 | (749) | (2,319) | (435) | 116 | (612) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | (287) | 0 | 0 | 0 | ||||||||||||||||||||||
其他金融資產增加 | (501) | (557) | (348) | (169) | (168) | (234) | (20) | (40,015) | (20) | (200,029) | (21) | (21) | (10) | |||||||||||||
預付設備款增加 | (1,511) | 0 | (75) | 408 | (22,262) | 0 | 0 | (7,473) | (2,353) | 5,240 | (1,673) | |||||||||||||||
預付設備款減少 | (608) | 182 | (562) | (1,923) | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | (77,189) | (237,012) | (182,335) | (211,741) | (136,676) | (146,703) | (121,833) | (92,311) | (48,837) | (249,721) | 54,053 | (35,957) | (24,560) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
存入保證金增加 | 11,367 | 3,475 | 3,057 | 3,415 | 4,049 | 6,895 | 5,403 | 3,247 | 6,044 | 1,616 | 1,517 | 2,833 | 1,883 | |||||||||||||
存入保證金減少 | (2,610) | (2,544) | (2,769) | (4,655) | (5,163) | (7,003) | (4,254) | (1,785) | (1,369) | (561) | (1,089) | (24) | (700) | |||||||||||||
租賃本金償還 | (1,582) | (1,745) | (1,662) | (1,645) | (1,780) | (1,681) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (201,635) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | 7,175 | (814) | (1,374) | (204,520) | (2,894) | (1,789) | 1,149 | 1,462 | 4,675 | 1,055 | 428 | 2,809 | 1,183 | |||||||||||||
匯率變動對現金及約當現金之影響 | 119 | (81) | (24) | |||||||||||||||||||||||
本期現金及約當現金增加(減少)數 | 89,341 | (83,252) | (22,108) | (231,536) | (52,036) | 15,676 | 58,668 | 34,159 | 76,379 | (95,952) | 148,904 | 63,808 | (8,569) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 678,947 | 622,410 | 578,130 | 611,890 | 349,692 | 308,567 | 335,394 | |||||||||||||
期末現金及約當現金餘額 | 89,341 | (83,252) | (22,108) | (231,536) | (52,036) | 15,676 | 434,483 | 678,947 | 622,410 | 578,130 | 611,890 | 349,692 | 308,567 | |||||||||||||
資產負債表帳列之現金及約當現金 | 386,771 | 6.58% | 553,216 | 9.72% | 479,154 | 8.78% | 396,235 | 7.66% | 402,086 | 8.27% | 476,715 | 10.23% | 434,483 | 9.84% | 678,947 | 16.51% | 622,410 | 16.36% | 578,130 | 17.45% | 611,890 | 20.17% | 349,692 | 12.43% | 308,567 | 11.75% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 474,612 | 17.12% | 479,787 | 18.57% | 457,413 | 18.04% | 404,532 | 17.6% | 403,898 | 17.47% | 451,589 | 18.4% | 300,052 | 15.67% | 255,387 | 15.42% | 209,510 | 14.07% | 183,684 | 11.47% | 167,377 | 8.16% | 178,283 | 9.11% | 256,908 | 12.89% |
本期稅前淨利(淨損) | 474,612 | 68.88% | 479,787 | 64.67% | 457,413 | 79.98% | 404,532 | 58.88% | 403,898 | 81.23% | 451,589 | 78.9% | 300,052 | 60.75% | 255,387 | 56.16% | 209,510 | 34.56% | 183,684 | 36.41% | 167,377 | 39.07% | 178,283 | 43.16% | 256,908 | 78% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 312,122 | 45.3% | 295,245 | 39.8% | 283,327 | 49.54% | 259,714 | 37.8% | 217,203 | 43.68% | 188,053 | 32.86% | 160,122 | 32.42% | 142,699 | 31.38% | 128,777 | 21.24% | 116,618 | 23.12% | 112,842 | 26.34% | 103,497 | 25.06% | 97,969 | 29.75% |
攤銷費用 | 3,100 | 0.45% | 3,754 | 0.51% | 4,799 | 0.84% | 7,060 | 1.03% | 6,046 | 1.22% | 4,268 | 0.75% | 3,289 | 0.67% | 3,542 | 0.78% | 4,272 | 0.7% | 3,830 | 0.76% | 4,661 | 1.09% | 3,658 | 0.89% | 1,625 | 0.49% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 543 | 0.08% | 4,717 | 0.64% | 214 | 0.04% | (13) | 0% | (1,065) | -0.21% | 1,075 | 0.19% | 388 | 0.08% | 162 | 0.04% | 339 | 0.06% | (884) | -0.18% | (14) | 0% | 217 | 0.05% | (2,009) | -0.61% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (14,927) | -2.17% | (6,856) | -0.92% | (2,479) | -0.43% | (5,162) | -0.75% | 5,081 | 1.02% | (11,963) | -2.09% | 2,083 | 0.42% | ||||||||||||
利息費用 | 315 | 0.05% | 285 | 0.04% | 278 | 0.05% | 295 | 0.04% | 270 | 0.05% | 260 | 0.05% | 0 | 0 | 0 | 0 | 0% | 1 | 0% | 0 | 0 | |||||
利息收入 | (29,539) | -4.29% | (24,780) | -3.34% | (14,643) | -2.56% | (8,540) | -1.24% | (9,321) | -1.87% | (12,200) | -2.13% | (12,076) | -2.45% | ||||||||||||
股利收入 | (6,563) | -0.95% | (4,979) | -0.67% | (4,707) | -0.82% | (3,174) | -0.46% | (1,865) | -0.38% | (842) | -0.15% | (890) | -0.18% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 3,743 | 0.54% | 988 | 0.13% | 2,259 | 0.39% | 4,316 | 0.63% | 10,223 | 2.06% | 3,745 | 0.65% | 3,114 | 0.63% | ||||||||||||
非金融資產減損損失 | 342 | 0.05% | (468) | -0.06% | 668 | 0.12% | (82) | -0.02% | 278 | 0.05% | 0 | 0% | 857 | 0.26% | ||||||||||||
未實現外幣兌換損失(利益) | (3,327) | -0.48% | 51 | 0.01% | 555 | 0.1% | 1,601 | 0.28% | (2,148) | -0.43% | ||||||||||||||||
其他項目 | 16,742 | 2.43% | 16,826 | 2.27% | 15,793 | 2.76% | 13,083 | 1.9% | 18,543 | 3.73% | 8,477 | 1.48% | 11,430 | 2.31% | 12,569 | 2.76% | 7,938 | 1.31% | 686 | 0.14% | 496 | 0.12% | 694 | 0.17% | 56,401 | 17.12% |
收益費損項目合計 | 282,551 | 41.01% | 284,783 | 38.39% | 286,064 | 50.02% | 267,644 | 38.95% | 245,157 | 49.3% | 181,462 | 31.71% | 166,245 | 33.66% | 145,501 | 31.99% | 130,178 | 21.48% | 110,900 | 21.98% | 106,734 | 24.92% | 101,217 | 24.51% | 149,612 | 45.43% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 2,834 | 0.41% | (3,407) | -0.46% | (6,871) | -1.2% | 7,652 | 1.11% | 6,003 | 1.21% | 10,358 | 1.81% | (28,550) | -5.78% | 19,386 | 4.26% | (23,505) | -3.88% | 3,495 | 0.69% | 190 | 0.04% | 6,120 | 1.48% | 24,132 | 7.33% |
應收帳款(增加)減少 | (44,196) | -6.41% | (4,249) | -0.57% | (13,281) | -2.32% | (24,818) | -3.61% | 25,863 | 5.2% | (28,988) | -5.06% | (10,366) | -2.1% | (53,070) | -11.67% | 220 | 0.04% | 59,308 | 11.76% | 34,044 | 7.95% | 3,369 | 0.82% | (38,819) | -11.79% |
存貨(增加)減少 | (138,258) | -20.07% | (110,697) | -14.92% | (102,124) | -17.86% | (75,713) | -11.02% | (86,057) | -17.31% | (132,928) | -23.23% | (105,047) | -21.27% | (94,269) | -20.73% | (103,513) | -17.08% | (63,416) | -12.57% | (58,957) | -13.76% | (46,957) | -11.37% | (2,718) | -0.83% |
預付款項(增加)減少 | 3,055 | 0.44% | (4,208) | -0.57% | (295) | -0.05% | (183) | -0.03% | 7,797 | 1.57% | 56,863 | 9.94% | (8,206) | -1.66% | (22,288) | -4.9% | (12,730) | -2.1% | (8,980) | -1.78% | (727) | -0.17% | (23,830) | -5.77% | 988 | 0.3% |
其他流動資產(增加)減少 | (626) | -0.09% | 89 | 0.01% | (205) | -0.04% | (45) | -0.01% | 19 | 0% | 81 | 0.01% | 401 | 0.08% | ||||||||||||
其他金融資產(增加)減少 | 0 | 0% | (9,000) | -1.21% | (36,000) | -6.29% | 0 | 0% | (23,000) | -4.63% | (12,500) | -2.18% | ||||||||||||||
其他營業資產(增加)減少 | 2 | 0% | 3,416 | 0.46% | 35 | 0.01% | 1 | 0% | (86) | -0.02% | 8 | 0% | 84 | 0.02% | (90) | -0.02% | (17) | 0% | (47) | -0.01% | (73) | -0.02% | (40) | -0.01% | (11) | 0% |
與營業活動相關之資產之淨變動合計 | (177,189) | -25.72% | (128,056) | -17.26% | (158,741) | -27.76% | (93,106) | -13.55% | (69,461) | -13.97% | (107,106) | -18.71% | (155,080) | -31.4% | (150,163) | -33.02% | (140,177) | -23.13% | (9,670) | -1.92% | (25,169) | -5.88% | (61,688) | -14.94% | (13,915) | -4.22% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 227,649 | 33.04% | 149,743 | 20.19% | 19,790 | 3.46% | 37,746 | 5.49% | (161,358) | -32.45% | (103,106) | -18.02% | 81,394 | 16.48% | ||||||||||||
應付票據增加(減少) | 5,672 | 0.82% | (41) | -0.01% | 26 | 0% | (30) | 0% | 241 | 0.05% | 6 | 0% | (398) | -0.08% | 453 | 0.1% | 16 | 0% | (22) | 0% | (39) | -0.01% | 76 | 0.02% | 0 | 0% |
應付帳款增加(減少) | 9,131 | 1.33% | (6,898) | -0.93% | (24,271) | -4.24% | 40,202 | 5.85% | (42,290) | -8.5% | 43,142 | 7.54% | 18,082 | 3.66% | 21,236 | 4.67% | (7,688) | -1.27% | (60,644) | -12.02% | (1,052) | -0.25% | 29,331 | 7.1% | 16,925 | 5.14% |
其他應付款增加(減少) | 7,342 | 1.07% | 3,223 | 0.43% | 2,901 | 0.51% | 6,651 | 0.97% | 5,943 | 1.2% | 7,653 | 1.34% | (2,436) | -0.49% | 22,860 | 5.03% | 11,318 | 1.87% | 3,663 | 0.73% | (2,178) | -0.51% | 28,766 | 6.96% | (17,850) | -5.42% |
負債準備增加(減少) | 58 | 0.01% | 336 | 0.05% | 270 | 0.05% | 209 | 0.03% | (195) | -0.04% | 240 | 0.04% | 136 | 0.03% | 509 | 0.11% | 4,445 | 0.73% | ||||||||
其他流動負債增加(減少) | 127 | 0.02% | 8 | 0% | (171) | -0.03% | (67) | -0.01% | (254) | -0.05% | 655 | 0.11% | 34 | 0.01% | ||||||||||||
淨確定福利負債增加(減少) | 1,004 | 0.15% | (11,811) | -1.59% | (13,273) | -2.32% | 3,656 | 0.53% | (15,010) | -3.02% | (20,572) | -3.59% | (10,632) | -2.15% | 1,213 | 0.27% | (52,177) | -8.61% | (1,336) | -0.26% | (7,548) | -1.76% | (3,150) | -0.76% | 2,796 | 0.85% |
其他營業負債增加(減少) | (83,318) | -12.09% | 34,130 | 4.6% | 66,588 | 11.64% | 82,596 | 12.02% | 215,982 | 43.43% | 166,847 | 29.15% | 135,192 | 27.37% | 311,329 | 68.46% | 195,656 | 32.28% | 143,384 | 28.42% | 95,298 | 22.25% | 86,791 | 21.01% | 330 | 0.1% |
與營業活動相關之負債之淨變動合計 | 167,665 | 24.33% | 168,690 | 22.74% | 51,860 | 9.07% | 170,963 | 24.88% | 3,059 | 0.62% | 94,865 | 16.58% | 221,372 | 44.82% | 221,266 | 48.65% | 430,291 | 70.99% | 237,583 | 47.1% | 195,847 | 45.72% | 231,218 | 55.98% | (22,541) | -6.84% |
與營業活動相關之資產及負債之淨變動合計 | (9,524) | -1.38% | 40,634 | 5.48% | (106,881) | -18.69% | 77,857 | 11.33% | (66,402) | -13.35% | (12,241) | -2.14% | 66,292 | 13.42% | 71,103 | 15.63% | 290,114 | 47.86% | 227,913 | 45.18% | 170,678 | 39.84% | 169,530 | 41.04% | (36,456) | -11.07% |
調整項目合計 | 273,027 | 39.63% | 325,417 | 43.87% | 179,183 | 31.33% | 345,501 | 50.28% | 178,755 | 35.95% | 169,221 | 29.57% | 232,537 | 47.08% | 216,604 | 47.63% | 420,292 | 69.34% | 338,813 | 67.16% | 277,412 | 64.76% | 270,747 | 65.55% | 113,156 | 34.36% |
營運產生之現金流入(流出) | 747,639 | 108.51% | 805,204 | 108.54% | 636,596 | 111.31% | 750,033 | 109.16% | 582,653 | 117.17% | 620,810 | 108.47% | 532,589 | 107.83% | 471,991 | 103.79% | 629,802 | 103.9% | 522,497 | 103.57% | 444,789 | 103.83% | 449,030 | 108.71% | 370,064 | 112.36% |
收取之利息 | 27,866 | 4.04% | 25,351 | 3.42% | 10,852 | 1.9% | 8,320 | 1.21% | 9,450 | 1.9% | 12,948 | 2.26% | 11,709 | 2.37% | 11,569 | 2.54% | 9,193 | 1.52% | 7,366 | 1.46% | 6,297 | 1.47% | 5,456 | 1.32% | 4,328 | 1.31% |
收取之股利 | 6,563 | 0.95% | 4,979 | 0.67% | 4,707 | 0.82% | 3,174 | 0.46% | 1,865 | 0.38% | 842 | 0.15% | 890 | 0.18% | 875 | 0.19% | 778 | 0.13% | 702 | 0.14% | 719 | 0.17% | 699 | 0.17% | 684 | 0.21% |
支付之利息 | (315) | -0.05% | (285) | -0.04% | (278) | -0.05% | (295) | -0.04% | (270) | -0.05% | (260) | -0.05% | 0 | 0% | (1) | 0% | ||||||||||
退還(支付)之所得稅 | (92,750) | -13.46% | (93,397) | -12.59% | (79,944) | -13.98% | (74,129) | -10.79% | (96,441) | -19.39% | (62,017) | -10.84% | (51,289) | -10.38% | (29,666) | -6.52% | (33,614) | -5.55% | (26,089) | -5.17% | (23,434) | -5.47% | (42,143) | -10.2% | (45,725) | -13.88% |
營業活動之淨現金流入(流出) | 689,003 | 100% | 741,852 | 100% | 571,933 | 100% | 687,103 | 100% | 497,257 | 100% | 572,323 | 100% | 493,899 | 100% | 454,769 | 100% | 606,159 | 100% | 504,476 | 100% | 428,370 | 100% | 413,042 | 100% | 329,351 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (57,271) | 11.33% | (6,900) | 2.04% | (21,521) | 6.56% | (69,941) | 14.26% | (61,136) | 13.87% | ||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 33,000 | -6.53% | 2,039 | -0.6% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (460,000) | 90.98% | (65,553) | 19.4% | (148,594) | 45.3% | (93,000) | 18.96% | (100,002) | 22.69% | (80,000) | 28.25% | (87,884) | 15.39% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 306,169 | -60.55% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (165,162) | 32.66% | (34,983) | 10.35% | 0 | 0% | (45,000) | 9.17% | (30,000) | 6.81% | 0 | 0% | (119,995) | 21.01% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 144,188 | -28.52% | 16,360 | -4.84% | 114,589 | -34.93% | 43,000 | -8.77% | 68,220 | -15.48% | 0 | 0% | 25,929 | -4.54% | ||||||||||||
取得不動產、廠房及設備 | (293,202) | 57.99% | (242,095) | 71.63% | (268,726) | 81.93% | (322,802) | 65.8% | (384,594) | 87.28% | (403,729) | 142.59% | (288,392) | 50.49% | (262,317) | 104.1% | (180,681) | 39.76% | (124,021) | 29.32% | (88,257) | 182.5% | (158,173) | 83.98% | (101,254) | 46.4% |
處分不動產、廠房及設備 | 10 | 0% | 0 | 0% | 43 | -0.02% | 220 | -0.04% | ||||||||||||||||||
存出保證金增加 | (425) | 0.08% | (4,402) | 1.3% | (1,476) | 0.45% | (987) | 0.2% | (2,425) | 0.55% | (3,674) | 1.3% | (1,231) | 0.22% | (69) | 0.03% | (35) | 0.01% | (1,310) | 0.31% | 0 | 0% | (297) | 0.16% | (1,535) | 0.7% |
存出保證金減少 | 945 | -0.19% | 4,168 | -1.23% | 4,470 | -1.36% | 576 | -0.12% | 46 | -0.01% | 40 | -0.01% | 1,171 | -0.21% | 19 | -0.01% | 555 | -0.12% | 0 | 0% | 387 | -0.8% | 1,094 | -0.58% | 554 | -0.25% |
取得無形資產 | (1,188) | 0.23% | (4,289) | 1.27% | (4,611) | 1.41% | (1,379) | 0.28% | (4,746) | 1.08% | (4,415) | 1.56% | (6,841) | 1.2% | (272) | 0.11% | (5,782) | 1.27% | (182) | 0.04% | (1,427) | 2.95% | (6,371) | 3.38% | (5,647) | 2.59% |
取得使用權資產 | (147) | 0.03% | (749) | 0.22% | (2,319) | 0.71% | (435) | 0.09% | 0 | 0% | (612) | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
取得投資性不動產 | (287) | 0.06% | (152) | 0.04% | 0 | 0% | (1,161) | 0.2% | ||||||||||||||||||
其他金融資產增加 | (10,948) | 2.17% | (1,600) | 0.47% | (1,034) | 0.32% | (673) | 0.14% | (732) | 0.17% | (1,004) | 0.35% | (69,778) | 12.22% | (32,329) | 12.83% | (247,722) | 54.51% | (270,481) | 63.95% | (20,044) | 41.45% | (26,053) | 13.83% | (92,810) | 42.53% |
預付設備款增加 | (1,511) | 0.3% | 0 | 0% | (1,299) | 0.29% | (616) | 0.22% | (23,225) | 4.07% | 0 | 0% | (1,123) | 0.25% | (7,291) | 1.72% | (2,363) | 4.89% | 1,183 | -0.63% | (17,515) | 8.03% | ||||
預付設備款減少 | 0 | 0% | 182 | -0.05% | 1,213 | -0.37% | 92 | -0.02% | ||||||||||||||||||
其他投資活動 | 196 | -0.04% | ||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (505,633) | 100% | (337,974) | 100% | (328,009) | 100% | (490,549) | 100% | (440,668) | 100% | (283,147) | 100% | (571,187) | 100% | (251,987) | 100% | (454,430) | 100% | (422,953) | 100% | (48,360) | 100% | (188,342) | 100% | (218,207) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
存入保證金增加 | 20,952 | -5.99% | 9,979 | -3.03% | 19,216 | -11.94% | 17,304 | -8.55% | 15,646 | -11.92% | 30,668 | -12.42% | 24,745 | -14.8% | 11,483 | -7.85% | 17,821 | -16.59% | 10,020 | -8.69% | 6,616 | -5.62% | 8,688 | -4.73% | 12,324 | -8.93% |
存入保證金減少 | (6,690) | 1.91% | (8,137) | 2.47% | (10,598) | 6.58% | (11,113) | 5.49% | (17,720) | 13.5% | (15,243) | 6.17% | (8,592) | 5.14% | (7,418) | 5.07% | (3,067) | 2.85% | (3,100) | 2.69% | (5,784) | 4.91% | (2,433) | 1.33% | (3,403) | 2.47% |
租賃本金償還 | (6,388) | 1.83% | (6,349) | 1.93% | (6,971) | 4.33% | (6,961) | 3.44% | (6,941) | 5.29% | (5,743) | 2.33% | ||||||||||||||
發放現金股利 | (357,835) | 102.25% | (325,305) | 98.63% | (162,652) | 101.02% | (201,635) | 99.62% | (122,203) | 93.13% | (256,626) | 103.92% | (183,305) | 109.66% | (150,310) | 102.78% | (122,203) | 113.73% | (122,203) | 106% | (118,644) | 100.71% | (189,830) | 103.41% | (146,892) | 106.47% |
籌資活動之淨現金流入(流出) | (349,961) | 100% | (329,812) | 100% | (161,005) | 100% | (202,405) | 100% | (131,218) | 100% | (246,944) | 100% | (167,152) | 100% | (146,245) | 100% | (107,449) | 100% | (115,283) | 100% | (117,812) | 100% | (183,575) | 100% | (137,971) | 100% |
匯率變動對現金及約當現金之影響 | 146 | (4) | 0 | (24) | ||||||||||||||||||||||
本期現金及約當現金增加(減少)數 | (166,445) | 74,062 | 82,919 | (5,851) | (74,629) | 42,232 | (244,464) | 56,537 | 44,280 | (33,760) | 262,198 | 41,125 | (26,827) | |||||||||||||
期初現金及約當現金餘額 | 553,216 | 479,154 | 396,235 | 402,086 | 476,715 | 434,483 | ||||||||||||||||||||
期末現金及約當現金餘額 | 386,771 | 553,216 | 479,154 | 396,235 | 402,086 | 476,715 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 386,771 | 553,216 | 479,154 | 396,235 | 402,086 | 476,715 | 434,483 | 678,947 | 622,410 | 578,130 | 611,890 | 349,692 | 308,567 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
欣泰(8917) 2024年第4季「營業活動之現金流」單季為NT$1.59億元、較上一季衰退-28.12%;而今年初至今累積為NT$6.89億元、較去年同期衰退-7.12%。
單季
欣泰(8917) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$1.59億元,較上一季衰退-28.12%,為過去11年同期中的第5高。
同時欣泰過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-4.83%、-0.61%與--。
其中稅前淨利為NT$8,793萬元,收益費損相關之調整項目為NT$8,028萬元,所得稅/利息等之影響數為NT$1,034萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$6.89億元,較去年同期衰退-7.12%,為過去11年同期中的第2高。
同時欣泰過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為0.09%、3.78%與--。
其中稅前淨利為NT$4.75億元,收益費損相關之調整項目為NT$2.83億元,所得稅/利息等之影響數為NT$-5,864萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 87,934 | 86,695 | 84,689 | 68,721 | 66,906 | 180,200 | 48,621 | 45,147 | 34,945 | 34,122 | 31,570 | 42,117 | 56,743 | |||||||||||||
收益費損項目合計 | 80,284 | 75,333 | 72,325 | 71,868 | 67,232 | 56,387 | 49,403 | 39,718 | 34,731 | 28,555 | 25,683 | 27,245 | 58,621 | |||||||||||||
折舊費用 | 78,896 | 75,905 | 72,876 | 66,732 | 58,568 | 49,672 | 41,380 | 37,498 | 33,225 | 29,799 | 28,453 | 27,645 | 24,617 | |||||||||||||
攤銷費用 | 828 | 877 | 924 | 1,546 | 1,624 | 1,454 | 984 | 808 | 1,086 | 665 | 1,182 | 968 | 773 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (19,325) | (16,194) | 2,517 | 42,143 | (48,088) | (74,677) | 78,652 | 38,001 | 48,131 | 89,453 | 36,494 | 27,280 | (101,044) | |||||||||||||
營業活動之淨現金流入(流出) | 159,236 | 154,655 | 161,601 | 184,725 | 87,534 | 164,168 | 179,376 | 125,008 | 120,541 | 152,714 | 94,423 | 96,956 | 14,808 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 474,612 | 17.12% | 479,787 | 18.57% | 457,413 | 18.04% | 404,532 | 17.6% | 403,898 | 17.47% | 451,589 | 18.4% | 300,052 | 15.67% | 255,387 | 15.42% | 209,510 | 14.07% | 183,684 | 11.47% | 167,377 | 8.16% | 178,283 | 9.11% | 256,908 | 12.89% |
收益費損項目合計 | 282,551 | 41.01% | 284,783 | 38.39% | 286,064 | 50.02% | 267,644 | 38.95% | 245,157 | 49.3% | 181,462 | 31.71% | 166,245 | 33.66% | 145,501 | 31.99% | 130,178 | 21.48% | 110,900 | 21.98% | 106,734 | 24.92% | 101,217 | 24.51% | 149,612 | 45.43% |
折舊費用 | 312,122 | 45.3% | 295,245 | 39.8% | 283,327 | 49.54% | 259,714 | 37.8% | 217,203 | 43.68% | 188,053 | 32.86% | 160,122 | 32.42% | 142,699 | 31.38% | 128,777 | 21.24% | 116,618 | 23.12% | 112,842 | 26.34% | 103,497 | 25.06% | 97,969 | 29.75% |
攤銷費用 | 3,100 | 0.45% | 3,754 | 0.51% | 4,799 | 0.84% | 7,060 | 1.03% | 6,046 | 1.22% | 4,268 | 0.75% | 3,289 | 0.67% | 3,542 | 0.78% | 4,272 | 0.7% | 3,830 | 0.76% | 4,661 | 1.09% | 3,658 | 0.89% | 1,625 | 0.49% |
與營業活動相關之資產及負債之淨變動合計 | (9,524) | -1.38% | 40,634 | 5.48% | (106,881) | -18.69% | 77,857 | 11.33% | (66,402) | -13.35% | (12,241) | -2.14% | 66,292 | 13.42% | 71,103 | 15.63% | 290,114 | 47.86% | 227,913 | 45.18% | 170,678 | 39.84% | 169,530 | 41.04% | (36,456) | -11.07% |
營業活動之淨現金流入(流出) | 689,003 | 100% | 741,852 | 100% | 571,933 | 100% | 687,103 | 100% | 497,257 | 100% | 572,323 | 100% | 493,899 | 100% | 454,769 | 100% | 606,159 | 100% | 504,476 | 100% | 428,370 | 100% | 413,042 | 100% | 329,351 | 100% |
投資活動之淨現金流
欣泰(8917) 2024年第4季「投資活動之淨現金流」單季為NT$-7,719萬元、較上一季成長65.78%;而今年初至今累積為NT$-5.06億元、較去年同期衰退-49.61%。
單季
欣泰(8917) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-7,719萬元,較上一季成長65.78%,為過去11年同期中的第4高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-5.06億元,較去年同期衰退-49.61%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (77,189) | (237,012) | (182,335) | (211,741) | (136,676) | (146,703) | (121,833) | (92,311) | (48,837) | (249,721) | 54,053 | (35,957) | (24,560) | |||||||||||||
取得不動產、廠房及設備 | (111,953) | (81,534) | (71,497) | (126,346) | (148,730) | (145,455) | (101,472) | (95,146) | (48,630) | (42,143) | (26,562) | (38,561) | (18,866) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
取得無形資產 | (365) | (2,183) | (737) | (1,210) | (3,861) | (812) | (6,523) | (81) | (222) | 0 | (277) | (2,909) | (3,662) | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (4,998) | 0 | (45,000) | 0 | 0 | 0 | ||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 43,000 | 0 | 0 | 0 | |||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (1,011) | (21,521) | (49,972) | (6,938) | |||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 33,000 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (110,000) | (65,553) | (84,594) | (30,000) | (3,000) | 0 | 9,616 | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 120,000 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (505,633) | 100% | (337,974) | 100% | (328,009) | 100% | (490,549) | 100% | (440,668) | 100% | (283,147) | 100% | (571,187) | 100% | (251,987) | 100% | (454,430) | 100% | (422,953) | 100% | (48,360) | 100% | (188,342) | 100% | (218,207) | 100% |
取得不動產、廠房及設備 | (293,202) | 57.99% | (242,095) | 71.63% | (268,726) | 81.93% | (322,802) | 65.8% | (384,594) | 87.28% | (403,729) | 142.59% | (288,392) | 50.49% | (262,317) | 104.1% | (180,681) | 39.76% | (124,021) | 29.32% | (88,257) | 182.5% | (158,173) | 83.98% | (101,254) | 46.4% |
處分不動產、廠房及設備 | 10 | 0% | 0 | 0% | 43 | -0.02% | 220 | -0.04% | ||||||||||||||||||
取得無形資產 | (1,188) | 0.23% | (4,289) | 1.27% | (4,611) | 1.41% | (1,379) | 0.28% | (4,746) | 1.08% | (4,415) | 1.56% | (6,841) | 1.2% | (272) | 0.11% | (5,782) | 1.27% | (182) | 0.04% | (1,427) | 2.95% | (6,371) | 3.38% | (5,647) | 2.59% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (165,162) | 32.66% | (34,983) | 10.35% | 0 | 0% | (45,000) | 9.17% | (30,000) | 6.81% | 0 | 0% | (119,995) | 21.01% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 144,188 | -28.52% | 16,360 | -4.84% | 114,589 | -34.93% | 43,000 | -8.77% | 68,220 | -15.48% | 0 | 0% | 25,929 | -4.54% | ||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (57,271) | 11.33% | (6,900) | 2.04% | (21,521) | 6.56% | (69,941) | 14.26% | (61,136) | 13.87% | ||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 33,000 | -6.53% | 2,039 | -0.6% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (460,000) | 90.98% | (65,553) | 19.4% | (148,594) | 45.3% | (93,000) | 18.96% | (100,002) | 22.69% | (80,000) | 28.25% | (87,884) | 15.39% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 306,169 | -60.55% | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 | 0% | 76,000 | -17.25% | 210,820 | -74.46% |
籌資活動之淨現金流
欣泰(8917) 2024年第4季「籌資活動之淨現金流」單季為NT$718萬元、較上一季成長102.01%;而今年初至今累積為NT$-3.5億元、較去年同期衰退-6.11%。
單季
欣泰(8917) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$718萬元,較上一季成長102.01%,為過去11年同期中的第1高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-3.5億元,較去年同期衰退-6.11%,為過去11年同期中的第12高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 7,175 | (814) | (1,374) | (204,520) | (2,894) | (1,789) | 1,149 | 1,462 | 4,675 | 1,055 | 428 | 2,809 | 1,183 | |||||||||||||
短期借款增加 | ||||||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (201,635) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (349,961) | 100% | (329,812) | 100% | (161,005) | 100% | (202,405) | 100% | (131,218) | 100% | (246,944) | 100% | (167,152) | 100% | (146,245) | 100% | (107,449) | 100% | (115,283) | 100% | (117,812) | 100% | (183,575) | 100% | (137,971) | 100% |
短期借款增加 | ||||||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (357,835) | 102.25% | (325,305) | 98.63% | (162,652) | 101.02% | (201,635) | 99.62% | (122,203) | 93.13% | (256,626) | 103.92% | (183,305) | 109.66% | (150,310) | 102.78% | (122,203) | 113.73% | (122,203) | 106% | (118,644) | 100.71% | (189,830) | 103.41% | (146,892) | 106.47% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。