8478
174
TWD+1.00 (0.58%)
2025.04.02收盤
東哥遊艇-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/06/30 | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,498,689 | 17.27% | 3,587,888 | 24.33% | 2,768,941 | 20.35% | 1,103,246 | 8.62% | 1,044,685 | 9.53% | 1,551,430 | 14.42% | 2,583,934 | 23.87% | 2,029,056 | 20.31% | 2,330,524 | 25.75% | 1,719,942 | 20.28% | 1,740,490 | 20.22% | 1,200,927 | 15.94% | 753,565 | 10.99% | 1,078,552 | 15.47% | 959,935 | 13.25% | 844,389 | 12.21% | 236,372 | 3.47% | 799,797 | 11.14% | 603,337 | 8.51% | 598,793 | 8.91% | 330,629 | 5.28% | 870,712 | 12.51% | 496,214 | 7.54% | 870,064 | 13.52% | 770,012 | 13.07% | 436,340 | 8.37% | 321,215 | 6.63% | 763,916 | 16.46% | 322,735 | 7.18% | 447,636 | 11.57% | 182,670 | 4.94% | 224,281 | 6.33% | 597,183 | 15.55% | 472,096 | 714,655 | 20.47% | 158,345 | 5.08% | 223,947 | 7.62% | 191,368 | 8.39% | 186,867 | 450,046 | 66,713 | ||||
透過損益按公允價值衡量之金融資產-流動 | 2,371,345 | 16.39% | 995,502 | 6.75% | 1,001,527 | 7.36% | 983,633 | 7.68% | 938,098 | 8.56% | 962,246 | 8.94% | 930,651 | 8.6% | 456,750 | 4.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 5,200 | 0.04% | 5,200 | 0.04% | 5,200 | 0.04% | 5,200 | 0.04% | 435,070 | 3.97% | 5,200 | 0.05% | 5,200 | 0.05% | 5,200 | 0.05% | 5,200 | 0.06% | 5,200 | 0.06% | 5,200 | 0.06% | 5,200 | 0.07% | 5,200 | 0.08% | 5,200 | 0.07% | 5,200 | 0.07% | 5,200 | 0.08% | 5,200 | 0.08% | 5,200 | 0.07% | 0 | 0% | 0 | 0 | 31,040 | 0.45% | 123,906 | 1.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16 | 0% | 0 | 0% | 180 | 0% | 0 | 0% | 2,910 | 0.04% | 0 | 0% | 0 | 0% | 11 | 0% | 90 | 0% | 9,138 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 11,080 | 0.38% | 105 | 0% | 56,340 | 56,970 | 58,237 | |||||||||||||||||||||||||||||||
應收帳款淨額 | 1,058,190 | 7.32% | 1,936,262 | 13.13% | 1,753,369 | 12.89% | 2,948,650 | 23.03% | 1,697,337 | 15.49% | 1,822,221 | 16.94% | 970,632 | 8.97% | 1,320,293 | 13.22% | 683,618 | 7.55% | 842,548 | 9.93% | 1,218,923 | 14.16% | 796,688 | 10.58% | 607,030 | 8.85% | 637,932 | 9.15% | 1,151,498 | 15.9% | 300,801 | 4.35% | 1,118,834 | 16.43% | 546,979 | 7.62% | 896,870 | 12.64% | 8,812 | 0.13% | 433,493 | 6.92% | 28,809 | 0.41% | 999,671 | 15.19% | 153,343 | 2.38% | 615,823 | 10.45% | 10,597 | 0.2% | 356,360 | 7.36% | 9,079 | 0.2% | 587,553 | 13.07% | 1,591 | 0.04% | 216,531 | 5.85% | 91,030 | 2.57% | 15,916 | 0.41% | 11,061 | 343,232 | 9.83% | 476,250 | 15.26% | 464,944 | 15.81% | 177,972 | 7.81% | 196,866 | 16,096 | 246 | ||||
其他應收款 | 13,726 | 0.09% | 22,788 | 0.15% | 24,113 | 0.18% | 1,792 | 0.01% | 34,744 | 0.32% | 12,896 | 0.12% | 47,867 | 0.44% | 4,451 | 0.04% | 36,140 | 0.4% | 27,844 | 0.33% | 23,231 | 0.27% | 16,343 | 0.22% | 36,651 | 0.53% | 97,553 | 1.4% | 23,579 | 0.33% | 72,859 | 1.05% | 24,688 | 0.36% | 59,108 | 0.82% | 8,288 | 0.12% | 21,493 | 0.32% | 48,033 | 0.77% | 181,853 | 2.61% | 26,584 | 0.4% | 23,113 | 0.36% | 16,885 | 0.29% | 14,816 | 0.28% | 292 | 0.01% | 30,813 | 0.66% | ||||||||||||||||||||||||||
存貨 | 4,543,001 | 31.41% | 4,150,627 | 28.15% | 3,862,694 | 28.39% | 4,016,824 | 31.38% | 4,136,491 | 37.74% | 3,861,047 | 35.89% | 3,880,125 | 35.85% | 3,635,445 | 36.39% | 3,386,004 | 37.42% | 3,222,001 | 37.98% | 2,939,927 | 34.15% | 2,935,472 | 38.97% | 2,829,801 | 41.27% | 2,685,845 | 38.51% | 2,505,801 | 34.6% | 2,971,486 | 42.96% | 2,792,771 | 41.02% | 3,059,801 | 42.6% | 3,034,222 | 42.78% | 3,617,810 | 53.81% | 3,180,777 | 50.8% | 3,454,512 | 49.65% | 2,713,607 | 41.22% | 3,122,324 | 48.51% | 2,806,557 | 47.63% | 3,419,027 | 65.6% | 2,925,330 | 60.39% | 2,671,840 | 57.57% | 2,413,731 | 53.7% | 2,256,821 | 58.32% | 2,148,915 | 58.07% | 2,049,182 | 57.8% | 1,991,662 | 51.86% | 1,923,635 | 1,486,452 | 42.58% | 1,494,104 | 47.89% | 1,265,346 | 43.03% | 991,474 | 43.48% | 845,813 | 821,879 | 535,280 | ||||
預付款項 | 454,546 | 3.14% | 545,211 | 3.7% | 637,615 | 4.69% | 401,160 | 3.13% | 339,106 | 3.09% | 366,124 | 3.4% | 365,498 | 3.38% | 392,136 | 3.93% | 437,139 | 4.83% | 453,451 | 5.35% | 460,199 | 5.35% | 345,532 | 4.59% | 381,768 | 5.57% | 229,428 | 3.29% | 340,724 | 4.7% | 414,771 | 6% | 351,080 | 5.16% | 455,840 | 6.35% | 354,254 | 4.99% | 336,913 | 5.01% | 226,691 | 3.62% | 331,524 | 4.76% | 287,372 | 4.37% | 333,882 | 5.19% | 182,630 | 3.1% | 161,768 | 3.1% | 109,930 | 2.27% | 74,504 | 1.61% | 160,528 | 3.57% | 86,474 | 2.23% | 87,792 | 2.37% | 136,707 | 3.86% | 143,024 | 3.72% | 122,840 | 80,239 | 2.3% | 106,950 | 3.43% | 77,530 | 2.64% | 184,514 | 8.09% | 206,993 | 191,765 | 217,750 | ||||
其他流動資產 | 218,337 | 1.51% | 214,223 | 1.45% | 234,944 | 1.73% | 201,714 | 1.58% | 190,763 | 1.74% | 194,048 | 1.8% | 176,854 | 1.63% | 161,810 | 1.62% | 146,588 | 1.62% | 149,836 | 1.77% | 149,606 | 1.74% | 139,551 | 1.85% | 114,774 | 1.67% | 110,352 | 1.58% | 111,336 | 1.54% | 116,211 | 1.68% | 113,897 | 1.67% | 129,306 | 1.8% | 110,454 | 1.56% | 112,519 | 1.67% | 67,303 | 1.07% | 100,932 | 1.45% | 99,090 | 1.51% | 107,292 | 1.67% | 94,373 | 1.6% | 125,220 | 2.4% | 86,251 | 1.78% | 73,426 | 1.58% | 43,571 | 0.97% | 33,972 | 0.88% | 46,612 | 1.26% | 55,562 | 1.57% | 66,684 | 1.74% | 47,285 | 7,639 | 0.22% | 15,839 | 0.51% | 16,949 | 0.58% | 16,031 | 0.7% | 17,688 | 41,217 | 15,529 | ||||
其他金融資產-流動 | 43,450 | 0.3% | 43,539 | 0.3% | 43,904 | 0.32% | 43,455 | 0.34% | 40,559 | 0.37% | 49,747 | 0.46% | 67,768 | 0.63% | 67,790 | 0.68% | 68,747 | 0.76% | 85,909 | 1.01% | 110,158 | 1.28% | 111,577 | 1.48% | 95,891 | 1.4% | 90,881 | 1.3% | 99,144 | 1.37% | 97,626 | 1.41% | 100,787 | 1.48% | 109,314 | 1.52% | 87,018 | 1.23% | 86,290 | 1.28% | 48,882 | 0.78% | 84,625 | 1.22% | 84,456 | 1.28% | 96,754 | 1.5% | 85,650 | 1.45% | 105,277 | 2.02% | 81,698 | 1.69% | 68,894 | 1.48% | 41,466 | 0.92% | 31,465 | 0.81% | 42,596 | 1.15% | 53,364 | 1.51% | 60,785 | 1.58% | 44,502 | |||||||||||||||
其他流動資產-其他 | 174,887 | 1.21% | 170,684 | 1.16% | 191,040 | 1.4% | 158,259 | 1.24% | 150,204 | 1.37% | 144,301 | 1.34% | 109,086 | 1.01% | 94,020 | 0.94% | 77,841 | 0.86% | 63,927 | 0.75% | 39,448 | 0.46% | 27,974 | 0.37% | 18,883 | 0.28% | 19,471 | 0.28% | 12,192 | 0.17% | 18,585 | 0.27% | 13,110 | 0.19% | 19,992 | 0.28% | 23,436 | 0.33% | 26,229 | 0.39% | 18,421 | 0.29% | 16,307 | 0.23% | 14,634 | 0.22% | 10,538 | 0.16% | 8,723 | 0.15% | 19,943 | 0.38% | 4,553 | 0.09% | 4,532 | 0.1% | 2,105 | 0.05% | 2,507 | 0.06% | 4,016 | 0.11% | 2,198 | 0.06% | 5,899 | 0.15% | 2,783 | 16,031 | 0.7% | 41,217 | 15,529 | |||||||||||
流動資產合計 | 11,163,034 | 77.17% | 11,457,881 | 77.7% | 10,288,403 | 75.62% | 9,662,219 | 75.48% | 8,816,345 | 80.45% | 8,775,389 | 81.57% | 8,960,761 | 82.79% | 8,232,887 | 82.41% | 7,254,600 | 80.17% | 6,656,939 | 78.48% | 6,760,717 | 78.53% | 5,655,946 | 75.09% | 4,939,076 | 72.03% | 5,072,765 | 72.74% | 5,309,660 | 73.31% | 4,973,480 | 71.91% | 4,855,486 | 71.31% | 5,225,034 | 72.75% | 5,051,663 | 71.22% | 4,696,340 | 69.85% | 4,286,937 | 68.46% | 4,999,382 | 71.85% | 4,746,534 | 72.11% | 4,610,018 | 71.62% | 4,486,280 | 76.14% | 4,167,768 | 79.96% | 3,808,516 | 78.63% | 3,623,578 | 78.07% | 3,536,480 | 78.68% | 2,855,655 | 73.79% | 2,707,665 | 73.17% | 2,557,545 | 72.14% | 2,869,104 | 74.7% | 2,596,999 | 2,632,217 | 75.39% | 2,251,488 | 72.16% | 2,059,796 | 70.04% | 1,561,464 | 68.48% | 1,510,567 | 1,577,973 | 893,755 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,592,992 | 17.93% | 2,602,987 | 17.65% | 2,489,142 | 18.3% | 2,481,613 | 19.39% | 1,288,611 | 11.76% | 1,311,222 | 12.19% | 1,323,138 | 12.22% | 1,334,845 | 13.36% | 1,347,530 | 14.89% | 1,367,415 | 16.12% | 1,385,202 | 16.09% | 1,407,719 | 18.69% | 1,424,393 | 20.77% | 1,385,371 | 19.87% | 1,370,615 | 18.92% | 1,365,901 | 19.75% | 1,347,742 | 19.79% | 1,313,397 | 18.29% | 1,361,833 | 19.2% | 1,300,063 | 19.34% | 1,235,709 | 19.73% | 1,210,869 | 17.4% | 1,145,168 | 17.4% | 1,146,849 | 17.82% | 1,112,213 | 18.88% | 740,844 | 14.21% | 738,665 | 15.25% | 701,700 | 15.12% | 706,833 | 15.73% | 682,722 | 17.64% | 689,957 | 18.64% | 697,759 | 19.68% | 732,382 | 19.07% | 746,174 | 745,443 | 21.35% | 750,279 | 24.05% | 758,197 | 25.78% | 679,538 | 29.8% | 633,438 | 561,398 | 544,108 | ||||
使用權資產 | 375,998 | 2.6% | 392,138 | 2.66% | 413,128 | 3.04% | 413,572 | 3.23% | 410,524 | 3.75% | 436,294 | 4.06% | 319,932 | 2.96% | 211,613 | 2.12% | 227,936 | 2.52% | 246,042 | 2.9% | 261,747 | 3.04% | 271,048 | 3.6% | 286,155 | 4.17% | 302,810 | 4.34% | 315,407 | 4.35% | 332,821 | 4.81% | 353,760 | 5.2% | 382,990 | 5.33% | 365,935 | 5.16% | 391,672 | 5.83% | 415,628 | 6.64% | 445,390 | 6.4% | 418,237 | 6.35% | 409,619 | 6.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
無形資產 | 36,891 | 0.26% | 36,020 | 0.24% | 37,147 | 0.27% | 37,110 | 0.29% | 34,632 | 0.32% | 32,372 | 0.3% | 31,351 | 0.29% | 30,343 | 0.3% | 31,106 | 0.34% | 33,731 | 0.4% | 33,118 | 0.38% | 32,413 | 0.43% | 32,359 | 0.47% | 33,687 | 0.48% | 35,103 | 0.48% | 37,368 | 0.54% | 38,731 | 0.57% | 40,467 | 0.56% | 54,843 | 0.77% | 51,612 | 0.77% | 53,357 | 0.85% | 57,438 | 0.83% | 58,169 | 0.88% | 59,131 | 0.92% | 60,052 | 1.02% | 59,255 | 1.14% | 61,082 | 1.26% | 59,596 | 1.28% | 8,785 | 0.2% | 5,081 | 0.13% | 3,967 | 0.11% | 4,309 | 0.12% | 4,804 | 0.13% | 4,733 | 5,134 | 0.15% | 4,641 | 0.15% | 5,016 | 0.17% | 3,645 | 0.16% | 3,605 | 1,397 | 680 | ||||
遞延所得稅資產 | 207,527 | 1.43% | 195,376 | 1.32% | 193,393 | 1.42% | 188,370 | 1.47% | 194,313 | 1.77% | 188,748 | 1.75% | 177,510 | 1.64% | 170,513 | 1.71% | 178,787 | 1.98% | 170,682 | 2.01% | 160,707 | 1.87% | 156,780 | 2.08% | 167,476 | 2.44% | 157,851 | 2.26% | 172,161 | 2.38% | 176,630 | 2.55% | 180,954 | 2.66% | 164,323 | 2.29% | 170,446 | 2.4% | 164,402 | 2.45% | 162,281 | 2.59% | 162,062 | 2.33% | 147,073 | 2.23% | 153,877 | 2.39% | 152,022 | 2.58% | 158,111 | 3.03% | 154,700 | 3.19% | 166,276 | 3.58% | 156,845 | 3.49% | 223,422 | 5.77% | 197,901 | 5.35% | 193,391 | 5.46% | 175,516 | 4.57% | 162,203 | 83,318 | 2.39% | 72,583 | 2.33% | 92,387 | 3.14% | 8,499 | 0.37% | 8,377 | 14,194 | 6,089 | ||||
其他非流動資產 | 88,486 | 0.61% | 61,384 | 0.42% | 184,338 | 1.35% | 18,262 | 0.14% | 215,004 | 1.96% | 13,702 | 0.13% | 10,590 | 0.1% | 10,266 | 0.1% | 9,452 | 0.1% | 7,945 | 0.09% | 7,122 | 0.08% | 8,166 | 0.11% | 7,868 | 0.11% | 21,092 | 0.3% | 39,571 | 0.55% | 30,469 | 0.44% | 32,300 | 0.47% | 55,657 | 0.77% | 88,640 | 1.25% | 118,919 | 1.77% | 107,962 | 1.72% | 82,848 | 1.19% | 67,308 | 1.02% | 57,461 | 0.89% | 81,484 | 1.38% | 63,908 | 1.23% | 58,652 | 1.21% | 68,044 | 1.47% | ||||||||||||||||||||||||||
預付設備款 | 29,635 | 0.2% | 3,162 | 0.02% | 125,674 | 0.92% | 0 | 0% | 200,000 | 1.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 58,851 | 0.41% | 58,222 | 0.39% | 58,664 | 0.43% | 18,262 | 0.14% | 15,004 | 0.14% | 13,702 | 0.13% | 10,590 | 0.1% | 10,266 | 0.1% | 9,452 | 0.1% | 7,945 | 0.09% | 7,122 | 0.08% | 8,166 | 0.11% | 7,868 | 0.11% | 21,092 | 0.3% | 39,571 | 0.55% | 30,469 | 0.44% | 32,300 | 0.47% | 26,557 | 0.37% | 59,010 | 0.83% | 88,694 | 1.32% | 77,982 | 1.25% | 51,808 | 0.74% | 36,248 | 0.55% | 26,641 | 0.41% | 50,769 | 0.86% | 33,383 | 0.64% | 28,192 | 0.58% | 38,939 | 0.84% | 34,024 | 0.76% | 50,951 | 1.32% | 48,926 | 1.32% | 38,699 | 1.09% | 3,777 | 0.1% | 3,413 | 2,384 | 0.07% | 18,277 | 0.59% | 2,702 | 0.09% | 4,357 | 0.19% | 2,258 | 2,429 | 1,643 | ||||
非流動資產合計 | 3,301,894 | 22.83% | 3,287,905 | 22.3% | 3,317,148 | 24.38% | 3,138,927 | 24.52% | 2,143,084 | 19.55% | 1,982,338 | 18.43% | 1,862,521 | 17.21% | 1,757,580 | 17.59% | 1,794,811 | 19.83% | 1,825,815 | 21.52% | 1,847,896 | 21.47% | 1,876,126 | 24.91% | 1,918,251 | 27.97% | 1,900,811 | 27.26% | 1,932,857 | 26.69% | 1,943,189 | 28.09% | 1,953,487 | 28.69% | 1,956,834 | 27.25% | 2,041,697 | 28.78% | 2,026,668 | 30.15% | 1,974,937 | 31.54% | 1,958,607 | 28.15% | 1,835,955 | 27.89% | 1,826,937 | 28.38% | 1,405,771 | 23.86% | 1,044,414 | 20.04% | 1,035,234 | 21.37% | 1,017,621 | 21.93% | 958,094 | 21.32% | 1,014,257 | 26.21% | 992,852 | 26.83% | 987,575 | 27.86% | 971,682 | 25.3% | 970,861 | 859,115 | 24.61% | 868,583 | 27.84% | 880,962 | 29.96% | 718,763 | 31.52% | 670,292 | 601,921 | 574,985 | ||||
資產總計 | 14,464,928 | 100% | 14,745,786 | 100% | 13,605,551 | 100% | 12,801,146 | 100% | 10,959,429 | 100% | 10,757,727 | 100% | 10,823,282 | 100% | 9,990,467 | 100% | 9,049,411 | 100% | 8,482,754 | 100% | 8,608,613 | 100% | 7,532,072 | 100% | 6,857,327 | 100% | 6,973,576 | 100% | 7,242,517 | 100% | 6,916,669 | 100% | 6,808,973 | 100% | 7,181,868 | 100% | 7,093,360 | 100% | 6,723,008 | 100% | 6,261,874 | 100% | 6,957,989 | 100% | 6,582,489 | 100% | 6,436,955 | 100% | 5,892,051 | 100% | 5,212,182 | 100% | 4,843,750 | 100% | 4,641,199 | 100% | 4,494,574 | 100% | 3,869,912 | 100% | 3,700,517 | 100% | 3,545,120 | 100% | 3,840,786 | 100% | 3,567,860 | 3,491,332 | 100% | 3,120,071 | 100% | 2,940,758 | 100% | 2,280,227 | 100% | 2,180,859 | 2,179,894 | 1,468,740 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 600,000 | 4.15% | 550,000 | 3.73% | 1,494,750 | 10.99% | 1,304,150 | 10.19% | 1,065,860 | 9.73% | 1,083,520 | 10.07% | 1,096,050 | 10.13% | 931,818 | 9.33% | 659,303 | 7.29% | 1,347,962 | 15.89% | 1,497,477 | 17.4% | 1,516,710 | 20.14% | 1,309,744 | 19.1% | 1,449,368 | 20.78% | 1,562,982 | 21.58% | 1,518,570 | 21.96% | 1,544,115 | 22.68% | 1,616,828 | 22.51% | 1,321,925 | 18.64% | 1,113,373 | 16.56% | 927,374 | 14.81% | 1,041,334 | 14.97% | 710,285 | 10.79% | 1,139,352 | 17.7% | 784,357 | 13.31% | 1,977,256 | 37.94% | 1,469,990 | 30.35% | 1,286,923 | 27.73% | 1,053,308 | 23.44% | 1,329,968 | 34.37% | 1,085,863 | 29.34% | 1,081,831 | 30.52% | 952,984 | 24.81% | 819,578 | 704,192 | 20.17% | 695,503 | 22.29% | 594,765 | 20.22% | 601,127 | 26.36% | 553,350 | 474,037 | 340,636 | ||||
應付短期票券 | 0 | 0% | 0 | 0% | 539,165 | 3.96% | 508,925 | 3.98% | 458,621 | 4.18% | 279,253 | 2.6% | 159,813 | 1.48% | 79,964 | 0.8% | 0 | 0% | 279,705 | 3.3% | 329,545 | 3.83% | 419,332 | 5.57% | 499,060 | 7.28% | 469,062 | 6.73% | 508,985 | 7.03% | 508,777 | 7.36% | 388,967 | 5.71% | 508,779 | 7.08% | 508,789 | 7.17% | 509,312 | 7.58% | 199,952 | 3.19% | 319,788 | 4.6% | 319,667 | 4.86% | 319,723 | 4.97% | 319,649 | 5.43% | 59,997 | 1.15% | 59,756 | 1.23% | 59,911 | 1.29% | 59,674 | 1.33% | ||||||||||||||||||||||||
合約負債-流動 | 6,596 | 0.05% | 673 | 0% | 8,179 | 0.06% | 165,179 | 1.29% | 271,016 | 2.47% | 498,392 | 4.63% | 586,443 | 5.42% | 719,916 | 7.21% | 730,772 | 8.08% | 622,091 | 7.33% | 761,722 | 8.85% | 112,672 | 1.5% | 44,751 | 0.65% | 41,099 | 0.59% | 171,596 | 2.37% | 97,347 | 1.41% | 80,516 | 1.18% | 137,471 | 1.91% | 105,893 | 1.49% | 186,540 | 2.77% | 223,678 | 3.57% | 278,820 | 4.01% | 259,966 | 3.95% | 293,194 | 4.55% | 142,155 | 2.41% | 192,563 | 3.69% | 203,049 | 4.19% | 158,375 | 3.41% | ||||||||||||||||||||||||||
應付票據 | 8,993 | 0.06% | 1,890 | 0.01% | 2,480 | 0.02% | 2,645 | 0.02% | 4,010 | 0.04% | 3,186 | 0.03% | 4,629 | 0.04% | 3,223 | 0.03% | 8,539 | 0.09% | 10,198 | 0.12% | 1,066 | 0.01% | 4,047 | 0.05% | 4,496 | 0.07% | 3,032 | 0.04% | 4,815 | 0.07% | 7,378 | 0.11% | 7,880 | 0.12% | 8,736 | 0.12% | 8,468 | 0.12% | 8,297 | 0.12% | 8,436 | 0.13% | 8,532 | 0.12% | 8,864 | 0.13% | 25,198 | 0.39% | 26,829 | 0.46% | 25,147 | 0.48% | 5,425 | 0.11% | 5,515 | 0.12% | 7,351 | 0.16% | 6,918 | 0.18% | 20,619 | 0.56% | 6,421 | 0.18% | 9,721 | 0.25% | 4,748 | 6,501 | 0.19% | 5,604 | 0.18% | 6,485 | 0.22% | 6,207 | 0.27% | 6,239 | 7,764 | 3,519 | ||||
應付帳款 | 217,274 | 1.5% | 309,074 | 2.1% | 325,544 | 2.39% | 246,881 | 1.93% | 325,359 | 2.97% | 306,187 | 2.85% | 291,402 | 2.69% | 332,789 | 3.33% | 247,599 | 2.74% | 215,145 | 2.54% | 251,532 | 2.92% | 257,218 | 3.41% | 218,523 | 3.19% | 248,483 | 3.56% | 225,138 | 3.11% | 190,966 | 2.76% | 195,199 | 2.87% | 299,194 | 4.17% | 188,323 | 2.65% | 177,742 | 2.64% | 188,904 | 3.02% | 346,612 | 4.98% | 160,404 | 2.44% | 188,177 | 2.92% | 224,064 | 3.8% | 149,628 | 2.87% | 132,714 | 2.74% | 166,079 | 3.58% | 138,150 | 3.07% | 91,782 | 2.37% | 124,297 | 3.36% | 140,783 | 3.97% | 128,278 | 3.34% | 106,123 | 94,121 | 2.7% | 88,515 | 2.84% | 100,250 | 3.41% | 96,983 | 4.25% | 71,333 | 79,702 | 43,346 | ||||
其他應付款 | 178,465 | 1.23% | 187,023 | 1.27% | 1,215,725 | 8.94% | 147,908 | 1.16% | 229,360 | 2.09% | 172,020 | 1.6% | 1,037,463 | 9.59% | 144,278 | 1.44% | 233,263 | 2.58% | 155,998 | 1.84% | 599,231 | 6.96% | 155,981 | 2.07% | 170,228 | 2.48% | 209,591 | 3.01% | 208,931 | 2.88% | 134,949 | 1.95% | 146,603 | 2.15% | 187,310 | 2.61% | 164,995 | 2.33% | 123,916 | 1.84% | 128,273 | 2.05% | 136,441 | 1.96% | 286,537 | 4.35% | 108,069 | 1.68% | 134,780 | 2.29% | 310,195 | 5.95% | 311,647 | 6.43% | 103,113 | 2.22% | ||||||||||||||||||||||||||
本期所得稅負債 | 18,028 | 0.12% | 29,054 | 0.2% | 64,750 | 0.48% | 120,040 | 0.94% | 109,655 | 1% | 80,202 | 0.75% | 76,112 | 0.7% | 83,260 | 0.83% | 75,606 | 0.84% | 31,140 | 0.37% | 33,103 | 0.38% | 7,882 | 0.1% | 7,882 | 0.11% | 0 | 0% | 3,539 | 0.05% | 18,720 | 0.27% | 18,768 | 0.28% | 11,733 | 0.16% | 37,256 | 0.53% | 41,313 | 0.61% | 10,062 | 0.16% | 25,795 | 0.37% | 25,905 | 0.39% | 3,781 | 0.06% | 642 | 0.01% | 2,332 | 0.04% | 2,332 | 0.05% | 55,252 | 1.19% | 50,830 | 1.13% | 40,740 | 1.05% | 45,676 | 1.23% | 34,204 | 0.96% | 20,107 | 0.52% | 13,851 | 23,134 | 0.66% | 31,730 | 1.02% | 31,730 | 1.08% | 16,134 | 0.71% | 15,068 | 14,051 | 4,581 | ||||
負債準備-流動 | 89,314 | 0.62% | 101,716 | 0.69% | 108,286 | 0.8% | 91,441 | 0.71% | 70,329 | 0.64% | 86,276 | 0.8% | 85,250 | 0.79% | 88,303 | 0.88% | 70,794 | 0.78% | 70,095 | 0.83% | 61,596 | 0.72% | 58,345 | 0.77% | 54,393 | 0.79% | 56,448 | 0.81% | 53,166 | 0.73% | 41,179 | 0.6% | 37,319 | 0.55% | 31,893 | 0.44% | 34,134 | 0.48% | 27,584 | 0.41% | 30,062 | 0.48% | 22,176 | 0.32% | 24,309 | 0.37% | 18,571 | 0.29% | 23,090 | 0.39% | 14,964 | 0.29% | 17,581 | 0.36% | 13,962 | 0.3% | 21,753 | 0.48% | 18,542 | 0.48% | 8,737 | |||||||||||||||||||||
租賃負債-流動 | 74,679 | 0.52% | 73,610 | 0.5% | 73,379 | 0.54% | 66,990 | 0.52% | 67,688 | 0.62% | 70,164 | 0.65% | 59,034 | 0.55% | 51,245 | 0.51% | 55,475 | 0.61% | 61,227 | 0.72% | 66,216 | 0.77% | 65,359 | 0.87% | 65,751 | 0.96% | 65,363 | 0.94% | 64,764 | 0.89% | 66,060 | 0.96% | 69,165 | 1.02% | 80,884 | 1.13% | 74,849 | 1.06% | 84,970 | 1.26% | 92,502 | 1.48% | 95,669 | 1.37% | 63,736 | 0.97% | 59,554 | 0.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動負債 | 532,291 | 3.68% | 529,081 | 3.59% | 551,453 | 4.05% | 364,508 | 2.85% | 277,465 | 2.53% | 105,894 | 0.98% | 89,244 | 0.82% | 62,184 | 0.62% | 45,605 | 0.5% | 393,324 | 4.64% | 388,036 | 4.51% | 365,993 | 4.86% | 377,767 | 5.51% | 382,007 | 5.48% | 389,720 | 5.38% | 355,365 | 5.14% | 340,835 | 5.01% | 289,280 | 4.03% | 291,503 | 4.11% | 161,733 | 2.41% | 161,398 | 2.58% | 21,569 | 0.31% | 21,137 | 0.32% | 3,772 | 0.06% | 4,040 | 0.07% | 4,166 | 0.08% | 4,786 | 0.1% | 4,330 | 0.09% | ||||||||||||||||||||||||||
預收款項 | 10 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 219 | 0% | 102 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延收入 | 10 | 0% | 10 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 462,000 | 3.19% | 462,000 | 3.13% | 462,000 | 3.4% | 262,000 | 2.05% | 198,000 | 1.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 347,408 | 4.1% | 347,408 | 4.04% | 329,158 | 4.37% | 347,408 | 5.07% | 347,408 | 4.98% | 347,408 | 4.8% | 312,494 | 4.52% | 312,494 | 4.59% | 259,330 | 3.61% | 277,580 | 3.91% | 155,920 | 2.32% | 155,920 | 2.49% | 18,250 | 0.26% | 18,250 | 0.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 462,000 | 3.19% | 462,000 | 3.13% | 462,000 | 3.4% | 262,000 | 2.05% | 198,000 | 1.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 347,408 | 4.1% | 347,408 | 4.04% | 329,158 | 4.37% | 347,408 | 5.07% | 347,408 | 4.98% | 347,408 | 4.8% | 312,494 | 4.52% | 312,494 | 4.59% | 259,330 | 3.61% | 277,580 | 3.91% | 155,920 | 2.32% | 155,920 | 2.49% | 18,250 | 0.26% | 18,250 | 0.28% | ||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 70,281 | 0.49% | 67,071 | 0.45% | 89,453 | 0.66% | 102,508 | 0.8% | 79,465 | 0.73% | 105,894 | 0.98% | 89,244 | 0.82% | 62,184 | 0.62% | 45,605 | 0.5% | 45,916 | 0.54% | 40,628 | 0.47% | 36,835 | 0.49% | 30,359 | 0.44% | 34,599 | 0.5% | 42,312 | 0.58% | 42,871 | 0.62% | 28,341 | 0.42% | 29,950 | 0.42% | 13,923 | 0.2% | 5,813 | 0.09% | 5,478 | 0.09% | 3,319 | 0.05% | 2,887 | 0.04% | 3,772 | 0.06% | 4,040 | 0.07% | 4,166 | 0.08% | 4,567 | 0.09% | 4,228 | 0.09% | 3,504 | 0.08% | 3,016 | 0.08% | 22,602 | 0.61% | 17,465 | 0.49% | 11,858 | 0.31% | 3,787 | 13,293 | 0.38% | 10,663 | 0.34% | 11,887 | 0.4% | 2,659 | 0.12% | 5,441 | 4,686 | 534 | ||||
流動負債合計 | 1,725,640 | 11.93% | 1,782,121 | 12.09% | 4,383,711 | 32.22% | 3,018,667 | 23.58% | 2,879,363 | 26.27% | 2,685,094 | 24.96% | 3,485,440 | 32.2% | 2,496,980 | 24.99% | 2,126,956 | 23.5% | 3,186,885 | 37.57% | 3,989,524 | 46.34% | 2,963,539 | 39.35% | 2,752,595 | 40.14% | 2,924,453 | 41.94% | 3,193,636 | 44.1% | 2,939,311 | 42.5% | 2,829,367 | 41.55% | 3,172,108 | 44.17% | 2,736,135 | 38.57% | 2,434,780 | 36.22% | 1,970,641 | 31.47% | 2,296,736 | 33.01% | 1,880,810 | 28.57% | 2,159,391 | 33.55% | 1,690,511 | 28.69% | 2,736,248 | 52.5% | 2,207,280 | 45.57% | 1,914,580 | 41.25% | 1,701,603 | 37.86% | 1,995,693 | 51.57% | 1,865,081 | 50.4% | 1,870,364 | 52.76% | 2,068,388 | 53.85% | 1,561,385 | 1,322,152 | 37.87% | 1,187,157 | 38.05% | 1,046,203 | 35.58% | 1,193,699 | 52.35% | 1,020,911 | 1,075,810 | 665,073 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,426,820 | 9.86% | 1,419,701 | 9.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,332,310 | 16.12% | 2,547,808 | 17.28% | 2,565,368 | 18.86% | 2,684,478 | 20.97% | 1,794,244 | 16.37% | 1,991,744 | 18.51% | 1,991,244 | 18.4% | 1,990,744 | 19.93% | 1,990,244 | 21.99% | 596,150 | 7.03% | 595,589 | 6.92% | 769,854 | 10.22% | 769,293 | 11.22% | 943,558 | 13.53% | 944,697 | 13.04% | 1,118,961 | 16.18% | 1,118,401 | 16.43% | 1,268,605 | 17.66% | 1,246,045 | 17.57% | 1,341,095 | 19.95% | 1,290,135 | 20.6% | 1,761,281 | 25.31% | 1,641,651 | 24.94% | 1,352,375 | 21.01% | 1,330,216 | 22.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
銀行長期借款 | 2,332,310 | 16.12% | 2,547,808 | 17.28% | 2,565,368 | 18.86% | 2,684,478 | 20.97% | 1,794,244 | 16.37% | 1,991,744 | 18.51% | 1,991,244 | 18.4% | 1,990,744 | 19.93% | 1,990,244 | 21.99% | 596,150 | 7.03% | 595,589 | 6.92% | 769,854 | 10.22% | 769,293 | 11.22% | 943,558 | 13.53% | 944,697 | 13.04% | 1,118,961 | 16.18% | 1,118,401 | 16.43% | 1,268,605 | 17.66% | 1,246,045 | 17.57% | 1,341,095 | 19.95% | 1,290,135 | 20.6% | 1,761,281 | 25.31% | 1,641,651 | 24.94% | ||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 65,484 | 0.45% | 63,644 | 0.43% | 65,347 | 0.48% | 65,265 | 0.51% | 63,468 | 0.58% | 66,062 | 0.61% | 66,289 | 0.61% | 63,468 | 0.64% | 63,468 | 0.7% | 66,215 | 0.78% | 65,376 | 0.76% | 63,468 | 0.84% | 64,195 | 0.94% | 63,665 | 0.91% | 63,468 | 0.88% | 63,468 | 0.92% | 63,468 | 0.93% | 49,638 | 0.69% | 49,638 | 0.7% | 49,637 | 0.74% | 63,468 | 1.01% | 48,265 | 0.69% | 48,265 | 0.73% | 52,421 | 0.81% | 53,393 | 0.91% | 13,034 | 0.25% | 15,438 | 0.32% | 8,411 | 0.18% | 8,411 | 0.19% | 8,411 | 0.22% | 8,411 | 0.23% | 8,411 | 0.24% | 11,730 | 0.31% | 8,411 | 8,411 | 0.24% | 41,639 | 1.33% | 38,035 | 1.29% | 10,602 | 0.46% | 9,100 | 10,277 | 8,411 | ||||
租賃負債-非流動 | 320,077 | 2.21% | 336,347 | 2.28% | 356,873 | 2.62% | 362,751 | 2.83% | 357,851 | 3.27% | 380,514 | 3.54% | 273,975 | 2.53% | 172,385 | 1.73% | 184,600 | 2.04% | 197,139 | 2.32% | 207,699 | 2.41% | 217,681 | 2.89% | 232,265 | 3.39% | 248,990 | 3.57% | 261,775 | 3.61% | 277,870 | 4.02% | 294,831 | 4.33% | 311,492 | 4.34% | 299,245 | 4.22% | 313,922 | 4.67% | 329,136 | 5.26% | 354,403 | 5.09% | 357,641 | 5.43% | 351,682 | 5.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他非流動負債 | 11,367 | 0.08% | 14,549 | 0.1% | 12,647 | 0.09% | 12,394 | 0.1% | 12,515 | 0.11% | 7,402 | 0.07% | 7,361 | 0.07% | 7,322 | 0.07% | 3,282 | 0.04% | 6,265 | 0.07% | 6,208 | 0.07% | 6,151 | 0.08% | 11,598 | 0.17% | 11,432 | 0.16% | 11,390 | 0.16% | 11,352 | 0.16% | 11,310 | 0.17% | 10,711 | 0.15% | 10,646 | 0.15% | 10,581 | 0.16% | 10,520 | 0.17% | 10,747 | 0.15% | 10,643 | 0.16% | 10,540 | 0.16% | 15,603 | 0.26% | 11,838 | 0.23% | 11,734 | 0.24% | 11,631 | 0.25% | ||||||||||||||||||||||||||
長期遞延收入 | 2,048 | 0.01% | 2,050 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 5,344 | 0.04% | 8,199 | 0.06% | 8,147 | 0.06% | 8,094 | 0.06% | 8,215 | 0.07% | 3,402 | 0.03% | 3,361 | 0.03% | 3,322 | 0.03% | 3,282 | 0.04% | 6,265 | 0.07% | 6,208 | 0.07% | 6,151 | 0.08% | 11,598 | 0.17% | 11,432 | 0.16% | 11,390 | 0.16% | 11,352 | 0.16% | 11,310 | 0.17% | 10,711 | 0.15% | 10,646 | 0.15% | 10,581 | 0.16% | 10,520 | 0.17% | 10,747 | 0.15% | 10,643 | 0.16% | 10,540 | 0.16% | 15,603 | 0.26% | 11,838 | 0.23% | 11,734 | 0.24% | 11,631 | 0.25% | ||||||||||||||||||||||||||
存入保證金 | 3,975 | 0.03% | 4,300 | 0.03% | 4,500 | 0.03% | 4,300 | 0.03% | 4,300 | 0.04% | 4,000 | 0.04% | 4,000 | 0.04% | 4,000 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 4,156,058 | 28.73% | 4,382,049 | 29.72% | 3,000,235 | 22.05% | 3,124,888 | 24.41% | 2,228,078 | 20.33% | 2,445,722 | 22.73% | 2,338,869 | 21.61% | 2,233,919 | 22.36% | 2,241,594 | 24.77% | 865,769 | 10.21% | 874,872 | 10.16% | 1,057,154 | 14.04% | 1,077,351 | 15.71% | 1,267,645 | 18.18% | 1,281,330 | 17.69% | 1,471,651 | 21.28% | 1,488,010 | 21.85% | 1,640,446 | 22.84% | 1,605,574 | 22.63% | 1,715,235 | 25.51% | 1,693,259 | 27.04% | 2,174,696 | 31.25% | 2,058,200 | 31.27% | 1,767,018 | 27.45% | 1,399,212 | 23.75% | 24,872 | 0.48% | 27,172 | 0.56% | 20,042 | 0.43% | 19,941 | 0.44% | 26,624 | 0.69% | 26,450 | 0.71% | 26,277 | 0.74% | 29,591 | 0.77% | 27,498 | 33,122 | 0.95% | 66,089 | 2.12% | 77,153 | 2.62% | 56,442 | 2.48% | 47,066 | 48,364 | 42,760 | ||||
負債總計 | 5,881,698 | 40.66% | 6,164,170 | 41.8% | 7,383,946 | 54.27% | 6,143,555 | 47.99% | 5,107,441 | 46.6% | 5,130,816 | 47.69% | 5,824,309 | 53.81% | 4,730,899 | 47.35% | 4,368,550 | 48.27% | 4,052,654 | 47.78% | 4,864,396 | 56.51% | 4,020,693 | 53.38% | 3,829,946 | 55.85% | 4,192,098 | 60.11% | 4,474,966 | 61.79% | 4,410,962 | 63.77% | 4,317,377 | 63.41% | 4,812,554 | 67.01% | 4,341,709 | 61.21% | 4,150,015 | 61.73% | 3,663,900 | 58.51% | 4,471,432 | 64.26% | 3,939,010 | 59.84% | 3,926,409 | 61% | 3,089,723 | 52.44% | 2,761,120 | 52.97% | 2,234,452 | 46.13% | 1,934,622 | 41.68% | 1,721,544 | 38.3% | 2,022,317 | 52.26% | 1,891,531 | 51.12% | 1,896,641 | 53.5% | 2,097,979 | 54.62% | 1,588,883 | 1,355,274 | 38.82% | 1,253,246 | 40.17% | 1,123,356 | 38.2% | 1,250,141 | 54.83% | 1,067,977 | 1,124,174 | 707,833 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 948,863 | 6.56% | 948,863 | 6.43% | 888,863 | 6.53% | 888,863 | 6.94% | 888,863 | 8.11% | 888,863 | 8.26% | 888,863 | 8.21% | 888,863 | 8.9% | 888,863 | 9.82% | 888,863 | 10.48% | 888,863 | 10.33% | 888,863 | 11.8% | 888,863 | 12.96% | 908,863 | 13.03% | 908,863 | 12.55% | 908,863 | 13.14% | 908,863 | 13.35% | 908,863 | 12.65% | 908,863 | 12.81% | 908,863 | 13.52% | 908,933 | 14.52% | 909,083 | 13.07% | 909,083 | 13.81% | 930,453 | 14.45% | 930,623 | 15.79% | 930,623 | 17.85% | 948,773 | 19.59% | 945,673 | 20.38% | 945,673 | 21.04% | 840,173 | 21.71% | 666,829 | 18.02% | 666,709 | 18.81% | 666,709 | 17.36% | 666,709 | 664,889 | 19.04% | 561,561 | 18% | 561,561 | 19.1% | 541,561 | 23.75% | 541,561 | 541,561 | 499,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 948,863 | 6.56% | 948,863 | 6.43% | 888,863 | 6.53% | 888,863 | 6.94% | 888,863 | 8.11% | 888,863 | 8.26% | 888,863 | 8.21% | 888,863 | 8.9% | 888,863 | 9.82% | 888,863 | 10.48% | 888,863 | 10.33% | 888,863 | 11.8% | 888,863 | 12.96% | 908,863 | 13.03% | 908,863 | 12.55% | 908,863 | 13.14% | 908,863 | 13.35% | 908,863 | 12.65% | 908,863 | 12.81% | 908,863 | 13.52% | 908,933 | 14.52% | 909,083 | 13.07% | 909,083 | 13.81% | 930,453 | 14.45% | 930,623 | 15.79% | 930,623 | 17.85% | 948,773 | 19.59% | 945,673 | 20.38% | 945,673 | 21.04% | 840,173 | 21.71% | 840,173 | 22.7% | 666,709 | 18.81% | 666,709 | 17.36% | 666,709 | 664,889 | 19.04% | 561,561 | 18% | 561,561 | 19.1% | 541,561 | 23.75% | 541,561 | 541,561 | 541,561 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,336,613 | 23.07% | 3,336,613 | 22.63% | 992,905 | 7.3% | 992,905 | 7.76% | 992,905 | 9.06% | 992,905 | 9.23% | 992,588 | 9.17% | 992,588 | 9.94% | 992,588 | 10.97% | 992,588 | 11.7% | 992,588 | 11.53% | 992,588 | 13.18% | 992,588 | 14.47% | 1,015,717 | 14.57% | 1,015,717 | 14.02% | 1,015,717 | 14.69% | 1,015,717 | 14.92% | 1,014,764 | 14.13% | 1,014,764 | 14.31% | 1,014,764 | 15.09% | 1,014,961 | 16.21% | 1,015,385 | 14.59% | 1,015,385 | 15.43% | 1,040,834 | 16.17% | 1,041,318 | 17.67% | 1,041,318 | 19.98% | 1,060,612 | 21.9% | 1,053,254 | 22.69% | 1,053,254 | 23.43% | 329,571 | 8.52% | 329,571 | 8.91% | 328,309 | 9.26% | 328,309 | 8.55% | 397,247 | 380,000 | 10.88% | 380,000 | 12.18% | 380,000 | 12.92% | 0 | 0% | 0 | 0 | 0 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 628,251 | 4.34% | 628,251 | 4.26% | 628,251 | 4.62% | 420,490 | 3.28% | 420,490 | 3.84% | 420,490 | 3.91% | 420,490 | 3.89% | 244,919 | 2.45% | 244,919 | 2.71% | 244,919 | 2.89% | 244,919 | 2.85% | 171,942 | 2.28% | 171,942 | 2.51% | 171,942 | 2.47% | 171,942 | 2.37% | 162,540 | 2.35% | 162,540 | 2.39% | 162,540 | 2.26% | 162,540 | 2.29% | 157,928 | 2.35% | 157,928 | 2.52% | 157,928 | 2.27% | 157,928 | 2.4% | 122,052 | 1.9% | 122,052 | 2.07% | 122,052 | 2.34% | 122,052 | 2.52% | 94,652 | 2.04% | ||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 3,184,125 | 22.01% | 3,449,570 | 23.39% | 3,299,811 | 24.25% | 4,041,870 | 31.57% | 3,507,155 | 32% | 2,970,884 | 27.62% | 2,545,040 | 23.51% | 2,879,081 | 28.82% | 2,263,300 | 25.01% | 1,851,203 | 21.82% | 1,435,795 | 16.68% | 1,468,656 | 19.5% | 1,081,311 | 15.77% | 943,003 | 13.52% | 763,562 | 10.54% | 569,390 | 8.23% | 560,115 | 8.23% | 396,567 | 5.52% | 692,194 | 9.76% | 505,316 | 7.52% | 549,455 | 8.77% | 372,845 | 5.36% | 532,568 | 8.09% | 465,896 | 7.24% | 733,596 | 12.45% | 350,258 | 6.72% | 586,455 | 12.11% | 659,970 | 14.22% | 713,482 | 15.87% | 603,844 | 15.6% | 567,324 | 15.33% | 644,528 | 18.18% | 715,708 | 18.63% | 495,551 | 558,744 | 16% | 338,378 | 10.85% | 317,928 | 10.81% | 119,480 | 5.24% | 77,927 | 53,732 | 15,005 | ||||
保留盈餘合計 | 3,812,376 | 26.36% | 4,077,821 | 27.65% | 3,928,062 | 28.87% | 4,462,360 | 34.86% | 3,927,645 | 35.84% | 3,391,374 | 31.53% | 2,965,530 | 27.4% | 3,345,535 | 33.49% | 2,729,754 | 30.16% | 2,317,657 | 27.32% | 1,902,249 | 22.1% | 1,801,252 | 23.91% | 1,413,907 | 20.62% | 1,275,599 | 18.29% | 1,096,158 | 15.14% | 783,387 | 11.33% | 774,112 | 11.37% | 610,564 | 8.5% | 906,191 | 12.78% | 681,397 | 10.14% | 725,536 | 11.59% | 548,926 | 7.89% | 708,649 | 10.77% | 635,926 | 9.88% | 903,626 | 15.34% | 520,288 | 9.98% | 756,485 | 15.62% | 768,569 | 16.56% | 822,081 | 18.29% | 712,443 | 18.41% | 675,923 | 18.27% | 690,556 | 19.48% | 761,736 | 19.83% | 541,579 | 604,772 | 17.32% | 356,211 | 11.42% | 335,761 | 11.42% | 137,313 | 6.02% | 90,138 | 65,943 | 27,216 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 531,820 | 3.68% | 264,761 | 1.8% | 458,217 | 3.37% | 359,905 | 2.81% | 89,017 | 0.81% | 400,211 | 3.72% | 198,434 | 1.83% | 79,024 | 0.79% | 116,098 | 1.28% | 277,434 | 3.27% | 6,959 | 0.08% | (124,882) | -1.66% | (221,535) | -3.23% | (204,276) | -2.93% | (206,745) | -2.85% | (155,818) | -2.25% | (160,654) | -2.36% | (110,864) | -1.54% | (78,167) | -1.1% | (32,031) | -0.48% | (51,456) | -0.82% | 13,163 | 0.19% | 10,362 | 0.16% | (8,650) | -0.13% | (18,152) | -0.31% | (41,167) | -0.79% | (31,241) | -0.64% | (60,919) | -1.31% | (47,978) | -1.07% | (34,592) | -0.89% | (36,681) | -0.99% | (37,095) | -1.05% | (13,947) | -0.36% | (28,828) | (1,699) | -0.05% | 639 | 0.02% | 5,017 | 0.17% | (95) | 0% | 43 | 39 | 0 | ||||
庫藏股票 | (46,442) | -0.32% | (46,442) | -0.31% | (46,442) | -0.34% | (46,442) | -0.36% | (46,442) | -0.42% | (46,442) | -0.43% | (46,442) | -0.43% | (46,442) | -0.46% | (46,442) | -0.51% | (46,442) | -0.55% | (46,442) | -0.54% | (46,442) | -0.62% | (46,442) | -0.68% | (214,425) | -3.07% | (46,442) | -0.64% | (46,442) | -0.67% | (46,442) | -0.68% | (54,013) | -0.75% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (88,017) | -1.37% | 55,087 | 0.93% | 0 | 0% | 125,331 | 2.59% | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 8,583,230 | 59.34% | 8,581,616 | 58.2% | 6,221,605 | 45.73% | 6,657,591 | 52.01% | 5,851,988 | 53.4% | 5,626,911 | 52.31% | 4,998,973 | 46.19% | 5,259,568 | 52.65% | 4,680,861 | 51.73% | 4,430,100 | 52.22% | 3,744,217 | 43.49% | 3,511,379 | 46.62% | 3,027,381 | 44.15% | 2,781,478 | 39.89% | 2,767,551 | 38.21% | 2,505,707 | 36.23% | 2,491,596 | 36.59% | 2,369,314 | 32.99% | 2,751,651 | 38.79% | 2,572,993 | 38.27% | 2,597,974 | 41.49% | 2,486,557 | 35.74% | 2,643,479 | 40.16% | 2,510,546 | 39% | 2,802,328 | 47.56% | 2,451,062 | 47.03% | 2,609,298 | 53.87% | 2,706,577 | 58.32% | 2,773,030 | 61.7% | 1,847,595 | 47.74% | 1,808,986 | 48.88% | 1,648,479 | 46.5% | 1,742,807 | 45.38% | 1,576,707 | 1,647,962 | 47.2% | 1,298,411 | 41.61% | 1,282,339 | 43.61% | 678,779 | 29.77% | 631,742 | 607,543 | 568,777 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 402,270 | 488,096 | 13.98% | 568,414 | 18.22% | 535,063 | 18.19% | 351,307 | 15.41% | 481,140 | 448,177 | 192,130 | |||||||||||||||||||||||||||||
權益總額 | 8,583,230 | 59.34% | 8,581,616 | 58.2% | 6,221,605 | 45.73% | 6,657,591 | 52.01% | 5,851,988 | 53.4% | 5,626,911 | 52.31% | 4,998,973 | 46.19% | 5,259,568 | 52.65% | 4,680,861 | 51.73% | 4,430,100 | 52.22% | 3,744,217 | 43.49% | 3,511,379 | 46.62% | 3,027,381 | 44.15% | 2,781,478 | 39.89% | 2,767,551 | 38.21% | 2,505,707 | 36.23% | 2,491,596 | 36.59% | 2,369,314 | 32.99% | 2,751,651 | 38.79% | 2,572,993 | 38.27% | 2,597,974 | 41.49% | 2,486,557 | 35.74% | 2,643,479 | 40.16% | 2,510,546 | 39% | 2,802,328 | 47.56% | 2,451,062 | 47.03% | 2,609,298 | 53.87% | 2,706,577 | 58.32% | 2,773,030 | 61.7% | 1,847,595 | 47.74% | 1,808,986 | 48.88% | 1,648,479 | 46.5% | 1,742,807 | 45.38% | 1,978,977 | 2,136,058 | 61.18% | 1,866,825 | 59.83% | 1,817,402 | 61.8% | 1,030,086 | 45.17% | 1,112,882 | 1,055,720 | 760,907 | ||||
負債及權益總計 | 14,464,928 | 100% | 14,745,786 | 100% | 13,605,551 | 100% | 12,801,146 | 100% | 10,959,429 | 100% | 10,757,727 | 100% | 10,823,282 | 100% | 9,990,467 | 100% | 9,049,411 | 100% | 8,482,754 | 100% | 8,608,613 | 100% | 7,532,072 | 100% | 6,857,327 | 100% | 6,973,576 | 100% | 7,242,517 | 100% | 6,916,669 | 100% | 6,808,973 | 100% | 7,181,868 | 100% | 7,093,360 | 100% | 6,723,008 | 100% | 6,261,874 | 100% | 6,957,989 | 100% | 6,582,489 | 100% | 6,436,955 | 100% | 5,892,051 | 100% | 5,212,182 | 100% | 4,843,750 | 100% | 4,641,199 | 100% | 4,494,574 | 100% | 3,869,912 | 100% | 3,700,517 | 100% | 3,545,120 | 100% | 3,840,786 | 100% | 3,567,860 | 3,491,332 | 100% | 3,120,071 | 100% | 2,940,758 | 100% | 2,280,227 | 100% | 2,180,859 | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 2,914,000 | 0.04% | 914,000 | 0.01% | 914,000 | 0.01% | 914,000 | 0.01% | 1,063,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,107,000 | 0.03% | 1,363,000 | 0.02% | 0 | 0% | 1,992,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
東哥遊艇(8478) 截至2024年第1季「流動資產」總計約為NT$96.62億元,相較上一季增加約NT$8.46億元、相較去年年末增加約NT$8.46億元
東哥遊艇(8478) 2024年第1季財報顯示公司「流動資產」總計約NT$96.62億元、約佔整體資產的75.48%。
對比上一季
上一季流動資產總計約NT$88.16億元、約佔整體資產的80.45%。今年第1季相較上一季增加約NT$8.46億元。
對比去年年末
去年年末流動資產則為NT$88.16億元、約佔整體資產的80.45%。今年第1季相較去年年末增加約NT$8.46億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,662,219 | 75.48% | 8,816,345 | 80.45% | 8,775,389 | 81.57% | 8,960,761 | 82.79% | 8,232,887 | 82.41% | 7,254,600 | 80.17% | 6,656,939 | 78.48% | 6,760,717 | 78.53% | 5,655,946 | 75.09% | 4,939,076 | 72.03% | 5,072,765 | 72.74% | 5,309,660 | 73.31% | 4,973,480 | 71.91% | 4,855,486 | 71.31% | 5,225,034 | 72.75% | 5,051,663 | 71.22% | 4,696,340 | 69.85% | 4,286,937 | 68.46% | 4,999,382 | 71.85% | 4,746,534 | 72.11% | 4,610,018 | 71.62% | 4,486,280 | 76.14% | 4,167,768 | 79.96% | 3,808,516 | 78.63% | 3,623,578 | 78.07% | 3,536,480 | 78.68% | 2,855,655 | 73.79% | 2,707,665 | 73.17% | 2,557,545 | 72.14% | 2,869,104 | 74.70% | 2,632,217 | 75.39% | 2,251,488 | 72.16% | 2,059,796 | 70.04% | 1,561,464 | 68.48% |
非流動資產
東哥遊艇(8478) 截至2023年第2季「非流動資產」總計約為NT$18.63億元,相較上一季增加約NT$1.05億元、相較去年年末增加約NT$6,771萬元
東哥遊艇(8478) 2023年第2季財報顯示公司「非流動資產」總計約NT$18.63億元、約佔整體資產的17.21%。
對比上一季
上一季非流動資產總計約NT$17.58億元、約佔整體資產的17.59%。今年第2季相較上一季增加約NT$1.05億元。
對比去年年末
去年年末非流動資產則為NT$17.95億元、約佔整體資產的19.83%。今年第2季相較去年年末增加約NT$6,771萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,862,521 | 17.21% | 1,757,580 | 17.59% | 1,794,811 | 19.83% | 1,825,815 | 21.52% | 1,847,896 | 21.47% | 1,876,126 | 24.91% | 1,918,251 | 27.97% | 1,900,811 | 27.26% | 1,932,857 | 26.69% | 1,943,189 | 28.09% | 1,953,487 | 28.69% | 1,956,834 | 27.25% | 2,041,697 | 28.78% | 2,026,668 | 30.15% | 1,974,937 | 31.54% | 1,958,607 | 28.15% | 1,835,955 | 27.89% | 1,826,937 | 28.38% | 1,405,771 | 23.86% | 1,044,414 | 20.04% | 1,035,234 | 21.37% | 1,017,621 | 21.93% | 958,094 | 21.32% | 1,014,257 | 26.21% | 992,852 | 26.83% | 987,575 | 27.86% | 971,682 | 25.30% | 859,115 | 24.61% | 868,583 | 27.84% | 880,962 | 29.96% | 718,763 | 31.52% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。