8467
284.5
TWD-3.50 (-1.22%)
2024.12.27收盤
波力-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2012/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 1,228,216 | 31.32% | 1,082,550 | 29.77% | 828,104 | 24.16% | 946,568 | 27.74% | 886,517 | 26.35% | 636,120 | 18.36% | 366,952 | 11.51% | 556,545 | 17.3% | 568,535 | 18.26% | 452,266 | 14.84% | 574,235 | 18.97% | 467,318 | 16.71% | 444,473 | 15.93% | 519,730 | 19.46% | 495,144 | 19.59% | 505,183 | 21.04% | 455,467 | 19.55% | 500,169 | 19.77% | 649,817 | 26.19% | 259,571 | 11.04% | 438,181 | 19.36% | 329,965 | 14.76% | 293,517 | 13.94% | 248,140 | 351,270 | 342,796 | 382,839 | 331,299 | 472,896 | 496,135 | 360,088 | 248,429 | 249,712 | 455,288 | 349,718 | 569,535 | 488,767 | 358,978 | 481,532 | 299,009 | 389,039 | 360,866 | 495,287 | 343,500 | 248,844 | ||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 30 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 81,971 | 3.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 220,484 | 9.38% | 91,589 | 4.05% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 3,865 | 3,121 | 1,260 | 0 | 0 | 1,490 | 4,179 | 1,328 | |||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 343,465 | 8.76% | 175,388 | 4.82% | 142,282 | 4.15% | 136,660 | 4% | 125,845 | 3.74% | 121,427 | 3.51% | 130,939 | 4.11% | 132,058 | 4.1% | 123,798 | 3.98% | 115,932 | 3.8% | 124,492 | 4.11% | 123,866 | 4.43% | 108,799 | 3.9% | 108,693 | 4.07% | 111,271 | 4.4% | 111,181 | 4.63% | 113,591 | 4.88% | 115,674 | 4.57% | 117,991 | 4.76% | 117,613 | 5% | 203 | 0.01% | 121,394 | 5.43% | 120,268 | 5.71% | 123,296 | 122,551 | 122,475 | 121,753 | ||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 27 | 0% | 6 | 0% | 255 | 0.01% | 307 | 0.01% | 873 | 0.03% | 77 | 0% | 35 | 0% | 158 | 0% | 28 | 0% | 111 | 0% | 212 | 0.01% | 200 | 0.01% | 65 | 0% | 22 | 0% | 271 | 0.01% | 226 | 0.01% | 261 | 0.01% | 278 | 0.01% | 279 | 0.01% | 195 | 0.01% | 235 | 0.01% | 731 | 0.03% | 642 | 0.03% | 586 | 984 | 620 | 384 | 724 | 47 | 332 | 501 | 628 | 562 | 389 | 383 | 806 | 1,237 | 736 | 456 | 526 | 476 | 682 | 764 | 381 | 723 | ||||||||||||||||||||||
應收帳款淨額 | 459,346 | 11.71% | 547,870 | 15.07% | 370,235 | 10.8% | 351,335 | 10.29% | 338,090 | 10.05% | 375,849 | 10.85% | 314,180 | 9.86% | 263,381 | 8.19% | 373,283 | 11.99% | 402,883 | 13.22% | 217,263 | 7.18% | 241,732 | 8.64% | 306,687 | 10.99% | 244,828 | 9.16% | 272,395 | 10.78% | 121,881 | 5.08% | 165,324 | 7.1% | 347,038 | 13.72% | 143,879 | 5.8% | 177,002 | 7.53% | 253,725 | 11.21% | 232,929 | 10.42% | 146,421 | 6.95% | 71,851 | 111,155 | 193,475 | 115,447 | 125,678 | 151,951 | 152,563 | 112,544 | 279,484 | 245,176 | 187,522 | 218,138 | 242,300 | 169,761 | 319,762 | 239,966 | 329,195 | 307,619 | 272,622 | 200,507 | 178,009 | 205,868 | ||||||||||||||||||||||
其他應收款 | 186,764 | 4.76% | 163,339 | 4.49% | 390,023 | 11.38% | 378,444 | 11.09% | 396,563 | 11.79% | 660,064 | 19.06% | 643,061 | 20.17% | 568,669 | 17.67% | 417,317 | 13.4% | 288,288 | 9.46% | 241,841 | 7.99% | 287,746 | 10.29% | 330,726 | 11.86% | 169,864 | 6.36% | 134,898 | 5.34% | 131,956 | 5.5% | 151,616 | 6.51% | 152,406 | 6.02% | 173,621 | 7% | 223,528 | 9.51% | 187,949 | 8.3% | 160,243 | 7.17% | 95,835 | 4.55% | 148,064 | 144,676 | 119,452 | 105,493 | ||||||||||||||||||||||||||||||||||||||||
存貨合計 | 319,057 | 8.14% | 311,127 | 8.56% | 326,241 | 9.52% | 303,862 | 8.9% | 292,794 | 8.7% | 367,038 | 10.6% | 374,138 | 11.74% | 295,687 | 9.19% | 269,339 | 8.65% | 304,709 | 10% | 370,903 | 12.25% | 247,864 | 8.86% | 212,159 | 7.6% | 286,124 | 10.71% | 245,717 | 9.72% | 257,786 | 10.74% | 232,566 | 9.98% | 258,173 | 10.21% | 261,805 | 10.55% | 246,929 | 10.5% | 219,062 | 9.68% | 297,616 | 13.31% | 331,207 | 15.73% | 306,140 | 235,683 | 304,789 | 264,824 | 248,280 | 259,995 | 357,409 | 392,594 | 360,863 | 383,850 | 443,420 | 478,302 | 395,703 | 506,861 | 529,264 | 567,189 | 494,394 | 498,462 | 509,788 | 501,121 | 401,669 | 302,052 | ||||||||||||||||||||||
預付款項 | 47,659 | 1.22% | 47,226 | 1.3% | 51,957 | 1.52% | 37,785 | 1.11% | 30,358 | 0.9% | 35,280 | 1.02% | 44,385 | 1.39% | 81,320 | 2.53% | 38,069 | 1.22% | 52,313 | 1.72% | 42,267 | 1.4% | 40,399 | 1.44% | 35,270 | 1.26% | 33,376 | 1.25% | 36,090 | 1.43% | 35,670 | 1.49% | 34,479 | 1.48% | 29,407 | 1.16% | 38,011 | 1.53% | 46,013 | 1.96% | 33,309 | 1.47% | 28,745 | 1.29% | 33,501 | 1.59% | 40,257 | 44,699 | 40,915 | 42,971 | 41,905 | 39,803 | 33,672 | 39,396 | 39,702 | 48,762 | 49,785 | 55,639 | 34,952 | 33,787 | 52,652 | 53,714 | 60,828 | 55,895 | 50,866 | 52,320 | 34,463 | 27,430 | ||||||||||||||||||||||
其他流動資產 | 5,297 | 0.14% | 3,506 | 0.1% | 3,202 | 0.09% | 5,875 | 0.17% | 2,767 | 0.08% | 2,509 | 0.07% | 3,435 | 0.11% | 5,340 | 0.17% | 4,435 | 0.14% | 2,970 | 0.1% | 5,125 | 0.17% | 2,251 | 0.08% | 6,438 | 0.23% | 1,912 | 0.07% | 2,137 | 0.08% | 1,804 | 0.08% | 2,200 | 0.09% | 2,430 | 0.1% | 2,326 | 0.09% | 3,106 | 0.13% | 2,189 | 0.1% | 3,153 | 0.14% | 3,654 | 0.17% | 2,696 | 2,995 | 2,913 | 3,328 | 7,041 | 2,081 | 2,975 | 4,348 | 4,126 | 3,857 | 4,689 | 5,032 | 4,370 | 3,860 | 3,862 | 5,154 | 5,150 | 4,845 | 3,907 | 4,554 | 7,037 | 242 | ||||||||||||||||||||||
流動資產合計 | 2,589,831 | 66.04% | 2,331,012 | 64.11% | 2,112,299 | 61.62% | 2,160,836 | 63.31% | 2,073,807 | 61.65% | 2,198,364 | 63.47% | 1,877,125 | 58.88% | 1,903,188 | 59.15% | 1,794,834 | 57.65% | 1,619,472 | 53.14% | 1,582,145 | 52.26% | 1,419,509 | 50.76% | 1,450,432 | 51.99% | 1,452,336 | 54.37% | 1,311,857 | 51.9% | 1,177,927 | 49.06% | 1,161,311 | 49.85% | 1,411,385 | 55.79% | 1,397,676 | 56.33% | 1,300,251 | 55.31% | 1,231,573 | 54.4% | 1,174,776 | 52.56% | 1,025,093 | 48.68% | 941,030 | 1,014,013 | 1,127,435 | 1,037,039 | 1,033,288 | 1,190,760 | 1,301,181 | 1,168,493 | 1,237,088 | 1,218,501 | 1,428,899 | 1,399,028 | 1,534,393 | 1,495,390 | 1,555,543 | 1,476,316 | 1,443,010 | 1,506,714 | 1,436,042 | 1,373,364 | 1,141,806 | 911,428 | ||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 3,969 | 0.1% | 1,110 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30 | 0% | 180 | 0.01% | 180 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 42,056 | 1.07% | 43,128 | 1.19% | 53,762 | 1.57% | 52,609 | 1.54% | 53,226 | 1.58% | 52,043 | 1.5% | 52,313 | 1.64% | 52,594 | 1.63% | 49,527 | 1.59% | 33,424 | 1.1% | 32,974 | 1.09% | 32,604 | 1.17% | 32,881 | 1.18% | 30,508 | 1.14% | 27,126 | 1.07% | 27,275 | 1.14% | 27,744 | 1.19% | 28,171 | 1.11% | 29,356 | 1.18% | 28,988 | 1.23% | 28,530 | 1.26% | 28,658 | 1.28% | 26,820 | 1.27% | 26,450 | 13,125 | 13,050 | 12,700 | ||||||||||||||||||||||||||||||||||||||||
採用權益法之投資淨額 | 48,559 | 1.24% | 47,531 | 1.31% | 46,483 | 1.36% | 45,480 | 1.33% | 67,806 | 2.02% | 65,325 | 1.89% | 64,420 | 2.02% | 63,919 | 1.99% | 63,024 | 2.02% | 61,352 | 2.01% | 61,126 | 2.02% | 60,739 | 2.17% | 59,755 | 2.14% | 60,789 | 2.28% | 61,497 | 2.43% | 74,684 | 3.11% | 71,816 | 3.08% | 69,606 | 2.75% | 70,037 | 2.82% | 69,740 | 2.97% | 69,322 | 3.06% | 68,963 | 3.09% | 69,212 | 3.29% | 70,187 | 69,629 | 69,803 | 71,570 | 74,541 | 72,769 | 73,105 | 73,809 | 77,897 | 65,011 | 55,890 | 43,473 | 36,111 | 24,300 | 16,313 | 15,878 | 15,796 | 16,157 | 7,833 | 6,157 | 1,285 | 1,740 | ||||||||||||||||||||||
不動產、廠房及設備合計 | 979,351 | 24.97% | 930,175 | 25.58% | 924,609 | 26.97% | 889,716 | 26.07% | 897,835 | 26.69% | 879,083 | 25.38% | 920,664 | 28.88% | 936,433 | 29.1% | 936,897 | 30.09% | 934,591 | 30.67% | 931,221 | 30.76% | 887,503 | 31.74% | 871,412 | 31.24% | 868,884 | 32.53% | 876,693 | 34.68% | 864,112 | 35.99% | 814,742 | 34.97% | 781,969 | 30.91% | 809,658 | 32.63% | 837,570 | 35.63% | 830,547 | 36.69% | 849,109 | 37.99% | 870,004 | 41.31% | 859,464 | 848,858 | 868,309 | 872,727 | 876,655 | 861,197 | 847,204 | 828,963 | 857,105 | 866,609 | 846,026 | 841,734 | 849,611 | 825,598 | 756,984 | 738,073 | 740,867 | 698,441 | 665,434 | 648,442 | 632,407 | 491,757 | ||||||||||||||||||||||
使用權資產 | 79,361 | 2.02% | 80,393 | 2.21% | 81,590 | 2.38% | 82,094 | 2.41% | 84,437 | 2.51% | 84,612 | 2.44% | 87,421 | 2.74% | 82,374 | 2.56% | 84,326 | 2.71% | 85,393 | 2.8% | 86,952 | 2.87% | 86,787 | 3.1% | 88,330 | 3.17% | 90,271 | 3.38% | 92,909 | 3.68% | 95,458 | 3.98% | 96,892 | 4.16% | 98,437 | 3.89% | 53,581 | 2.16% | 53,111 | 2.26% | 54,845 | 2.42% | 52,182 | 2.33% | 52,246 | 2.48% | ||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 36,334 | 0.93% | 36,774 | 1.01% | 37,200 | 1.09% | 37,354 | 1.09% | 38,448 | 1.14% | 38,830 | 1.12% | 39,420 | 1.24% | 39,285 | 1.22% | 40,677 | 1.31% | 41,388 | 1.36% | 42,580 | 1.41% | 41,881 | 1.5% | 42,977 | 1.54% | 43,331 | 1.62% | 40,253 | 1.59% | 36,118 | 1.5% | 21,842 | 0.94% | 22,840 | 0.9% | 24,654 | 0.99% | 26,094 | 1.11% | 27,903 | 1.23% | 28,385 | 1.27% | 28,977 | 1.38% | 29,813 | 29,593 | 29,174 | 19,012 | 16,448 | 15,598 | 15,950 | 16,421 | 17,848 | 17,799 | 18,709 | 19,279 | 20,320 | 20,913 | 19,891 | 28,010 | 22,929 | 20,476 | 20,639 | 20,069 | 19,197 | 19,847 | ||||||||||||||||||||||
其他無形資產淨額 | 36,334 | 0.93% | 36,774 | 1.01% | 37,200 | 1.09% | 37,354 | 1.09% | 38,448 | 1.14% | 38,830 | 1.12% | 39,420 | 1.24% | 39,285 | 1.22% | 40,677 | 1.31% | 41,388 | 1.36% | 42,580 | 1.41% | 41,881 | 1.5% | 42,977 | 1.54% | 43,331 | 1.62% | 40,253 | 1.59% | 36,118 | 1.5% | 21,842 | 0.94% | 22,840 | 0.9% | 24,654 | 0.99% | 26,094 | 1.11% | 27,903 | 1.23% | 28,385 | 1.27% | 28,977 | 1.38% | 29,813 | 29,593 | 29,174 | 19,012 | 16,448 | 15,598 | 15,950 | 16,421 | 17,848 | 17,799 | 18,709 | 19,279 | 20,320 | 20,913 | 19,891 | 28,010 | 22,929 | 20,639 | 20,069 | 19,197 | ||||||||||||||||||||||||
其他無形資產 | 36,334 | 0.93% | 36,774 | 1.01% | 37,200 | 1.09% | 37,354 | 1.09% | 38,448 | 1.14% | 38,830 | 1.12% | 39,420 | 1.24% | 39,285 | 1.22% | 40,677 | 1.31% | 41,388 | 1.36% | 42,580 | 1.41% | 41,881 | 1.5% | 42,977 | 1.54% | 43,331 | 1.62% | 40,253 | 1.59% | 36,118 | 1.5% | 21,842 | 0.94% | 22,840 | 0.9% | 24,654 | 0.99% | 26,094 | 1.11% | 27,903 | 1.23% | 28,385 | 1.27% | 28,977 | 1.38% | 29,813 | 29,593 | 29,174 | 19,012 | 16,448 | 15,598 | 15,950 | 16,421 | 17,848 | 17,799 | 18,709 | 19,279 | 20,320 | 20,913 | 19,891 | 28,010 | 22,929 | 20,639 | 20,069 | 19,197 | ||||||||||||||||||||||||
遞延所得稅資產 | 9,399 | 0.24% | 11,026 | 0.3% | 9,117 | 0.27% | 8,645 | 0.25% | 13,890 | 0.41% | 9,881 | 0.29% | 10,212 | 0.32% | 8,885 | 0.28% | 9,636 | 0.31% | 13,546 | 0.44% | 16,434 | 0.54% | 16,778 | 0.6% | 16,254 | 0.58% | 15,825 | 0.59% | 12,707 | 0.5% | 11,371 | 0.47% | 9,559 | 0.41% | 9,360 | 0.37% | 8,994 | 0.36% | 8,864 | 0.38% | 9,497 | 0.42% | 10,507 | 0.47% | 12,948 | 0.61% | 10,922 | 13,295 | 14,519 | 18,973 | 10,290 | 10,212 | 9,624 | 10,042 | 8,756 | 8,370 | 11,159 | 9,984 | 7,820 | 11,594 | 11,661 | 12,137 | 11,490 | 11,587 | 11,569 | 12,769 | 10,947 | 25,308 | ||||||||||||||||||||||
其他非流動資產 | 132,938 | 3.39% | 154,912 | 4.26% | 162,959 | 4.75% | 136,102 | 3.99% | 134,333 | 3.99% | 135,690 | 3.92% | 136,304 | 4.28% | 130,863 | 4.07% | 134,437 | 4.32% | 257,990 | 8.47% | 273,909 | 9.05% | 250,785 | 8.97% | 227,696 | 8.16% | 109,399 | 4.1% | 104,611 | 4.14% | 114,017 | 4.75% | 125,481 | 5.39% | 107,992 | 4.27% | 87,247 | 3.52% | 26,338 | 1.12% | 11,669 | 0.52% | 22,742 | 1.02% | 20,594 | 0.98% | 63,234 | 67,295 | 68,214 | 77,357 | ||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,331,967 | 33.96% | 1,305,049 | 35.89% | 1,315,720 | 38.38% | 1,252,000 | 36.69% | 1,289,975 | 38.35% | 1,265,464 | 36.53% | 1,310,754 | 41.12% | 1,314,353 | 40.85% | 1,318,524 | 42.35% | 1,427,804 | 46.86% | 1,445,196 | 47.74% | 1,377,077 | 49.24% | 1,339,305 | 48.01% | 1,219,007 | 45.63% | 1,215,826 | 48.1% | 1,223,215 | 50.94% | 1,168,256 | 50.15% | 1,118,375 | 44.21% | 1,083,527 | 43.67% | 1,050,705 | 44.69% | 1,032,313 | 45.6% | 1,060,546 | 47.44% | 1,080,801 | 51.32% | 1,060,070 | 1,041,795 | 1,063,069 | 1,072,339 | 1,061,740 | 1,057,390 | 1,030,011 | 1,011,682 | 1,062,039 | 1,070,023 | 1,068,269 | 1,035,696 | 1,041,183 | 1,008,920 | 905,506 | 890,448 | 882,333 | 817,614 | 777,925 | 742,433 | 728,042 | 583,001 | ||||||||||||||||||||||
資產總計 | 3,921,798 | 100% | 3,636,061 | 100% | 3,428,019 | 100% | 3,412,836 | 100% | 3,363,782 | 100% | 3,463,828 | 100% | 3,187,879 | 100% | 3,217,541 | 100% | 3,113,358 | 100% | 3,047,276 | 100% | 3,027,341 | 100% | 2,796,586 | 100% | 2,789,737 | 100% | 2,671,343 | 100% | 2,527,683 | 100% | 2,401,142 | 100% | 2,329,567 | 100% | 2,529,760 | 100% | 2,481,203 | 100% | 2,350,956 | 100% | 2,263,886 | 100% | 2,235,322 | 100% | 2,105,894 | 100% | 2,001,100 | 2,055,808 | 2,190,504 | 2,109,378 | 2,095,028 | 2,248,150 | 2,331,192 | 2,180,175 | 2,299,127 | 2,288,524 | 2,497,168 | 2,434,724 | 2,575,576 | 2,504,310 | 2,461,049 | 2,366,764 | 2,325,343 | 2,324,328 | 2,213,967 | 2,115,797 | 1,869,848 | 1,494,429 | ||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 170,945 | 4.36% | 148,981 | 4.1% | 693,168 | 20.22% | 909,328 | 26.64% | 889,842 | 26.45% | 1,027,426 | 29.66% | 739,220 | 23.19% | 637,202 | 19.8% | 597,299 | 19.19% | 619,583 | 20.33% | 717,648 | 23.71% | 635,532 | 22.73% | 640,079 | 22.94% | 624,991 | 23.4% | 467,316 | 18.49% | 337,535 | 14.06% | 264,426 | 11.35% | 654,660 | 25.88% | 628,077 | 25.31% | 591,118 | 25.14% | 554,823 | 24.51% | 410,884 | 18.38% | 347,834 | 16.52% | 224,277 | 271,862 | 280,574 | 251,224 | 197,158 | 427,443 | 483,159 | 387,607 | 407,925 | 380,042 | 402,060 | 229,354 | 182,430 | 488,165 | 553,127 | 450,883 | 352,410 | 474,913 | 455,936 | 429,322 | 334,908 | 346,981 | ||||||||||||||||||||||
合約負債-流動 | 17,260 | 0.44% | 18,660 | 0.51% | 17,296 | 0.5% | 18,041 | 0.53% | 17,239 | 0.51% | 18,979 | 0.55% | 17,671 | 0.55% | 17,380 | 0.54% | 14,633 | 0.47% | 17,346 | 0.57% | 14,142 | 0.47% | 15,274 | 0.55% | 12,310 | 0.44% | 15,742 | 0.59% | 14,029 | 0.56% | 15,758 | 0.66% | 12,518 | 0.54% | 11,695 | 0.46% | 12,619 | 0.51% | 13,597 | 0.58% | 12,456 | 0.55% | 16,230 | 0.73% | 21,930 | 1.04% | 3,327 | 2,896 | 1,582 | 2,006 | ||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,908 | 0.05% | 26 | 0% | 114 | 0% | 2,031 | 0.06% | 17 | 0% | 17 | 0% | 49 | 0% | 19 | 0% | 17 | 0% | 102 | 0% | 20 | 0% | 32 | 0% | 80 | 0% | 20 | 0% | 124 | 0% | 108 | 0% | 103 | 0% | 647 | 0.03% | 115 | 0% | 113 | 0% | 128 | 0.01% | 117 | 0.01% | 114 | 0.01% | 103 | 160 | 103 | 468 | 132 | 104 | 439 | 247 | 103 | 324 | 1,925 | 4,076 | 5,362 | 1,816 | 3,052 | 3,427 | 5,820 | 3,775 | 7,178 | 5,079 | 4,230 | 5,710 | ||||||||||||||||||||||
應付帳款 | 146,461 | 3.73% | 103,660 | 2.85% | 111,889 | 3.26% | 97,903 | 2.87% | 104,135 | 3.1% | 81,556 | 2.35% | 110,639 | 3.47% | 104,375 | 3.24% | 104,558 | 3.36% | 118,594 | 3.89% | 141,596 | 4.68% | 102,858 | 3.68% | 93,288 | 3.34% | 81,905 | 3.07% | 63,125 | 2.5% | 49,502 | 2.06% | 52,344 | 2.25% | 66,127 | 2.61% | 55,330 | 2.23% | 69,705 | 2.96% | 62,112 | 2.74% | 89,750 | 4.02% | 67,437 | 3.2% | 66,901 | 69,072 | 113,323 | 75,905 | 75,207 | 80,030 | 87,523 | 85,649 | 75,517 | 72,517 | 88,154 | 86,485 | 84,291 | 113,141 | 128,166 | 134,671 | 132,684 | 117,178 | 145,750 | 140,366 | 131,012 | 76,743 | ||||||||||||||||||||||
應付帳款-關係人 | 8,705 | 0.22% | 7,987 | 0.22% | 8,998 | 0.26% | 8,789 | 0.26% | 6,367 | 0.19% | 7,405 | 0.21% | 7,313 | 0.23% | 7,476 | 0.23% | 6,428 | 0.21% | 11,280 | 0.37% | 8,562 | 0.28% | 7,060 | 0.25% | 5,853 | 0.21% | 7,180 | 0.27% | 6,443 | 0.25% | 3,757 | 0.16% | 5,287 | 0.23% | 7,623 | 0.3% | 4,926 | 0.2% | 5,806 | 0.25% | 5,813 | 0.26% | 11,898 | 0.53% | 7,763 | 0.37% | 15,126 | 21,356 | 25,654 | 20,410 | 17,803 | 15,563 | 13,991 | 12,643 | 11,726 | 11,102 | 15,061 | 12,171 | 8,546 | 14,550 | 15,426 | 17,252 | 17,095 | 19,829 | 18,838 | 17,481 | 18,579 | 35,163 | ||||||||||||||||||||||
其他應付款 | 101,645 | 2.59% | 86,475 | 2.38% | 86,023 | 2.51% | 97,951 | 2.87% | 75,442 | 2.24% | 73,748 | 2.13% | 87,331 | 2.74% | 246,508 | 7.66% | 82,355 | 2.65% | 184,502 | 6.05% | 97,689 | 3.23% | 96,026 | 3.43% | 80,017 | 2.87% | 102,760 | 3.85% | 79,323 | 3.14% | 86,358 | 3.6% | 76,218 | 3.27% | 191,727 | 7.58% | 115,117 | 4.64% | 142,747 | 6.07% | 160,722 | 7.1% | 299,487 | 13.4% | 169,102 | 8.03% | 197,841 | 215,280 | 285,846 | 210,441 | ||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 31,197 | 0.8% | 42,580 | 1.17% | 38,087 | 1.11% | 29,535 | 0.87% | 33,471 | 1% | 21,331 | 0.62% | 29,497 | 0.93% | 29,020 | 0.9% | 64,048 | 2.06% | 44,133 | 1.45% | 29,138 | 0.96% | 18,031 | 0.64% | 28,122 | 1.01% | 8,754 | 0.33% | 11,405 | 0.45% | 5,956 | 0.25% | 3,580 | 0.15% | 9,733 | 0.38% | 2,539 | 0.1% | 2,406 | 0.1% | 9,983 | 0.44% | 12,422 | 0.56% | 2,654 | 0.13% | 2,654 | 17,407 | 13,362 | 16,375 | 10,859 | 10,735 | 10,611 | 9,918 | 8,694 | 996 | 8,308 | 13,764 | 13,853 | 16,397 | 20,053 | 31,295 | 36,105 | 24,141 | 29,055 | 29,305 | 10,731 | 24,470 | ||||||||||||||||||||||
租賃負債-流動 | 4,414 | 0.11% | 4,430 | 0.12% | 4,443 | 0.13% | 4,409 | 0.13% | 4,400 | 0.13% | 4,372 | 0.13% | 4,356 | 0.14% | 3,339 | 0.1% | 3,589 | 0.12% | 3,832 | 0.13% | 3,911 | 0.13% | 4,216 | 0.15% | 4,623 | 0.17% | 5,117 | 0.19% | 6,055 | 0.24% | 6,820 | 0.28% | 7,170 | 0.31% | 6,678 | 0.26% | 5,171 | 0.21% | 4,093 | 0.17% | 4,065 | 0.18% | 1,331 | 0.06% | 977 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 55,368 | 1.41% | 107,898 | 2.97% | 108,973 | 3.18% | 83,112 | 2.44% | 147,824 | 4.39% | 396,459 | 11.45% | 370,369 | 11.62% | 369,750 | 11.49% | 366,712 | 11.78% | 55,555 | 1.82% | 60,759 | 2.01% | 56,048 | 2% | 55,660 | 2% | 92,496 | 3.46% | 105,310 | 4.17% | 104,026 | 4.33% | 97,508 | 4.19% | 86,439 | 3.42% | 89,651 | 3.61% | 35,831 | 1.52% | 13,719 | 0.61% | 24,672 | 1.1% | 27,889 | 1.32% | 59,006 | 53,814 | 72,866 | 77,655 | ||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 43,742 | 1.12% | 27,161 | 0.75% | 41,723 | 1.22% | 66,194 | 1.94% | 73,632 | 2.19% | 367,400 | 10.61% | 361,664 | 11.34% | 357,509 | 11.11% | 356,562 | 11.45% | 47,996 | 1.58% | 50,016 | 1.65% | 46,060 | 1.65% | 49,042 | 1.76% | 85,283 | 3.19% | 97,454 | 3.86% | 92,468 | 3.85% | 89,316 | 3.83% | 78,784 | 3.11% | 79,571 | 3.21% | 27,023 | 1.15% | 0 | 0% | 15,536 | 0.7% | 23,119 | 1.1% | 30,733 | 30,551 | 42,700 | 52,416 | 65,666 | 48,488 | 48,698 | 48,537 | 51,646 | 50,186 | 51,658 | 51,651 | 52,906 | 157,993 | 73,702 | 90,243 | 32,708 | 23,379 | ||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 43,742 | 1.12% | 27,161 | 0.75% | 41,723 | 1.22% | 66,194 | 1.94% | 73,632 | 2.19% | 67,868 | 1.96% | 62,912 | 1.97% | 59,627 | 1.85% | 59,570 | 1.91% | 47,996 | 1.58% | 50,016 | 1.65% | 46,060 | 1.65% | 49,042 | 1.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 11,626 | 0.3% | 80,737 | 2.22% | 67,250 | 1.96% | 16,918 | 0.5% | 74,192 | 2.21% | 29,059 | 0.84% | 8,705 | 0.27% | 12,241 | 0.38% | 10,150 | 0.33% | 7,559 | 0.25% | 10,743 | 0.35% | 9,988 | 0.36% | 6,618 | 0.24% | 7,213 | 0.27% | 7,856 | 0.31% | 11,558 | 0.48% | 8,192 | 0.35% | 7,655 | 0.3% | 10,080 | 0.41% | 8,808 | 0.37% | 13,719 | 0.61% | 9,136 | 0.41% | 4,770 | 0.23% | 28,273 | 23,263 | 30,166 | 25,239 | 28,465 | 27,261 | 27,760 | 20,627 | 21,358 | 19,585 | 16,923 | 19,933 | 21,613 | 22,563 | 19,250 | 23,690 | 107,217 | 88,154 | ||||||||||||||||||||||||||
流動負債合計 | 537,903 | 13.72% | 520,697 | 14.32% | 1,068,991 | 31.18% | 1,251,099 | 36.66% | 1,278,737 | 38.01% | 1,631,293 | 47.1% | 1,366,445 | 42.86% | 1,415,069 | 43.98% | 1,239,639 | 39.82% | 1,054,927 | 34.62% | 1,073,465 | 35.46% | 935,077 | 33.44% | 920,032 | 32.98% | 938,965 | 35.15% | 753,130 | 29.8% | 609,820 | 25.4% | 519,154 | 22.29% | 1,035,329 | 40.93% | 913,545 | 36.82% | 865,416 | 36.81% | 823,821 | 36.39% | 866,791 | 38.78% | 645,700 | 30.66% | 569,235 | 651,847 | 793,310 | 654,484 | 630,135 | 829,097 | 965,201 | 773,555 | 807,178 | 771,067 | 949,299 | 658,641 | 656,486 | 1,082,678 | 1,143,446 | 1,069,285 | 934,796 | 1,002,029 | 1,007,179 | 975,680 | 880,556 | 820,840 | ||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 558,885 | 14.25% | 555,098 | 15.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 296,102 | 9.72% | 295,222 | 9.75% | 294,351 | 10.53% | 293,461 | 10.52% | 292,571 | 10.95% | 291,691 | 11.54% | 290,821 | 12.11% | 289,931 | 12.45% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 199,987 | 5.1% | 122,661 | 3.37% | 165,917 | 4.84% | 79,399 | 2.33% | 90,977 | 2.7% | 108,818 | 3.14% | 126,450 | 3.97% | 145,709 | 4.53% | 64,199 | 2.06% | 69,838 | 2.29% | 67,204 | 2.22% | 78,293 | 2.8% | 95,963 | 3.44% | 50,759 | 1.9% | 67,384 | 2.67% | 94,514 | 3.94% | 122,765 | 5.27% | 152,205 | 6.02% | 182,789 | 7.37% | 88,856 | 3.78% | 57,428 | 2.54% | 0 | 0% | 0 | 0% | 0 | 7,638 | 15,250 | 21,840 | 29,848 | 0 | 12,175 | 24,269 | 38,735 | 50,186 | 64,572 | 77,477 | 92,585 | 106,010 | 79,229 | 113,044 | 123,700 | 141,624 | 147,103 | 174,642 | 36,689 | 0 | ||||||||||||||||||||||
遞延所得稅負債合計 | 11,592 | 0.3% | 2,183 | 0.06% | 5,630 | 0.16% | 6,871 | 0.2% | 2,455 | 0.07% | 3,887 | 0.11% | 6,001 | 0.19% | 4,776 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 166 | 0.01% | 0 | 0% | 1,505 | 0.06% | 3,487 | 0.15% | 4,032 | 0.18% | 2,751 | 0.12% | 2,674 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 878 | 3,330 | 4,865 | 6,731 | 7,841 | 7,913 | 5,154 | 2,835 | 6,570 | 5,787 | 3,512 | 2,781 | 3,161 | 2,568 | 1,788 | 333 | ||||||||||||||||||||||||||
租賃負債-非流動 | 36,800 | 0.94% | 37,875 | 1.04% | 39,023 | 1.14% | 40,047 | 1.17% | 41,217 | 1.23% | 42,281 | 1.22% | 43,363 | 1.36% | 39,063 | 1.21% | 39,860 | 1.28% | 40,647 | 1.33% | 41,080 | 1.36% | 41,887 | 1.5% | 42,963 | 1.54% | 44,006 | 1.65% | 44,968 | 1.78% | 46,292 | 1.93% | 47,512 | 2.04% | 49,061 | 1.94% | 4,663 | 0.19% | 4,357 | 0.19% | 5,393 | 0.24% | 3,473 | 0.16% | 2,844 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 992 | 0.03% | 2,322 | 0.06% | 2,302 | 0.07% | 2,266 | 0.07% | 2,312 | 0.07% | 2,242 | 0.06% | 2,184 | 0.07% | 2,179 | 0.07% | 1,490 | 0.05% | 1,479 | 0.05% | 1,502 | 0.05% | 1,446 | 0.05% | 1,637 | 0.06% | 1,753 | 0.07% | 1,980 | 0.08% | 2,187 | 0.09% | 2,389 | 0.1% | 2,597 | 0.1% | 2,863 | 0.12% | 3,091 | 0.13% | 3,381 | 0.15% | 3,667 | 0.16% | 3,894 | 0.18% | 4,098 | 4,400 | 4,753 | 4,837 | ||||||||||||||||||||||||||||||||||||||||
存入保證金 | 992 | 0.03% | 2,322 | 0.06% | 2,302 | 0.07% | 2,266 | 0.07% | 2,312 | 0.07% | 2,242 | 0.06% | 2,184 | 0.07% | 2,179 | 0.07% | 1,490 | 0.05% | 1,479 | 0.05% | 1,502 | 0.05% | 1,446 | 0.05% | 1,436 | 0.05% | 1,351 | 0.05% | 1,362 | 0.05% | 1,364 | 0.06% | 1,338 | 0.06% | 1,313 | 0.05% | 1,335 | 0.05% | 1,353 | 0.06% | 1,365 | 0.06% | 1,425 | 0.06% | 1,447 | 0.07% | 1,437 | 1,534 | 1,672 | 1,685 | 1,664 | 0 | 1,616 | 176 | ||||||||||||||||||||||||||||||||||||
非流動負債合計 | 808,256 | 20.61% | 720,139 | 19.81% | 212,872 | 6.21% | 128,583 | 3.77% | 136,961 | 4.07% | 157,228 | 4.54% | 177,998 | 5.58% | 191,727 | 5.96% | 105,549 | 3.39% | 408,066 | 13.39% | 405,008 | 13.38% | 415,977 | 14.87% | 434,024 | 15.56% | 389,089 | 14.57% | 406,023 | 16.06% | 433,814 | 18.07% | 462,763 | 19.86% | 203,863 | 8.06% | 191,820 | 7.73% | 99,791 | 4.24% | 70,234 | 3.1% | 9,891 | 0.44% | 9,412 | 0.45% | 4,098 | 12,038 | 20,003 | 26,677 | 34,958 | 5,358 | 18,622 | 31,934 | 48,444 | 61,858 | 77,733 | 90,947 | 103,516 | 114,873 | 91,678 | 124,999 | 133,671 | 150,774 | 156,739 | 184,035 | 45,392 | 7,902 | ||||||||||||||||||||||
負債總計 | 1,346,159 | 34.33% | 1,240,836 | 34.13% | 1,281,863 | 37.39% | 1,379,682 | 40.43% | 1,415,698 | 42.09% | 1,788,521 | 51.63% | 1,544,443 | 48.45% | 1,606,796 | 49.94% | 1,345,188 | 43.21% | 1,462,993 | 48.01% | 1,478,473 | 48.84% | 1,351,054 | 48.31% | 1,354,056 | 48.54% | 1,328,054 | 49.71% | 1,159,153 | 45.86% | 1,043,634 | 43.46% | 981,917 | 42.15% | 1,239,192 | 48.98% | 1,105,365 | 44.55% | 965,207 | 41.06% | 894,055 | 39.49% | 876,682 | 39.22% | 655,112 | 31.11% | 573,333 | 663,885 | 813,313 | 681,161 | 665,093 | 834,455 | 983,823 | 805,489 | 855,622 | 832,925 | 1,027,032 | 749,588 | 760,002 | 1,197,551 | 1,235,124 | 1,194,284 | 1,068,467 | 1,152,803 | 1,163,918 | 1,159,715 | 925,948 | 828,742 | ||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 512,334 | 13.06% | 512,330 | 14.09% | 512,330 | 14.95% | 512,330 | 15.01% | 512,330 | 15.23% | 495,356 | 14.3% | 495,340 | 15.54% | 495,340 | 15.39% | 495,340 | 15.91% | 495,340 | 16.26% | 495,340 | 16.36% | 495,340 | 17.71% | 495,340 | 17.76% | 495,340 | 18.54% | 495,340 | 19.6% | 495,340 | 20.63% | 495,340 | 21.26% | 495,340 | 19.58% | 495,340 | 19.96% | 495,340 | 21.07% | 495,340 | 21.88% | 508,600 | 22.75% | 508,600 | 24.15% | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 523,600 | 523,600 | 523,600 | 462,000 | 462,000 | 462,000 | 462,000 | 330,000 | 330,000 | 330,000 | 327,252 | 195,081 | ||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
股本 | 512,334 | 13.06% | 512,330 | 14.09% | 512,330 | 14.95% | 512,330 | 15.01% | 512,330 | 15.23% | 495,356 | 14.3% | 495,340 | 15.54% | 495,340 | 15.39% | 495,340 | 15.91% | 495,340 | 16.26% | 495,340 | 16.36% | 495,340 | 17.71% | 495,340 | 17.76% | 495,340 | 18.54% | 495,340 | 19.6% | 495,340 | 20.63% | 495,340 | 21.26% | 495,340 | 19.58% | 495,340 | 19.96% | 495,340 | 21.07% | 495,340 | 21.88% | 508,600 | 22.75% | 508,600 | 24.15% | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 508,600 | 523,600 | 523,600 | 523,600 | 462,000 | 462,000 | 462,000 | 462,000 | 330,000 | 330,000 | 330,000 | 327,252 | 195,081 | ||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 849,790 | 21.67% | 849,701 | 23.37% | 777,819 | 22.69% | 777,819 | 22.79% | 777,819 | 23.12% | 688,230 | 19.87% | 688,146 | 21.59% | 688,146 | 21.39% | 688,146 | 22.1% | 688,146 | 22.58% | 688,146 | 22.73% | 688,146 | 24.61% | 688,146 | 24.67% | 688,146 | 25.76% | 688,146 | 27.22% | 688,146 | 28.66% | 688,146 | 29.54% | 683,496 | 27.02% | 733,030 | 29.54% | 733,030 | 31.18% | 733,030 | 32.38% | 752,675 | 33.67% | 836,883 | 39.74% | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 836,883 | 861,522 | 861,522 | 861,522 | 429,162 | 429,162 | 429,162 | 429,162 | 561,162 | 561,162 | 561,162 | 0 | 0 | ||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 206,037 | 5.25% | 188,209 | 5.18% | 179,404 | 5.23% | 169,633 | 4.97% | 156,533 | 4.65% | 143,863 | 4.15% | 140,717 | 4.41% | 140,405 | 4.36% | 122,675 | 3.94% | 103,997 | 3.41% | 100,039 | 3.3% | 100,039 | 3.58% | 91,225 | 3.27% | 91,225 | 3.41% | 87,307 | 3.45% | 87,307 | 3.64% | 87,307 | 3.75% | 87,307 | 3.45% | 74,095 | 2.99% | 74,095 | 3.15% | 74,095 | 3.27% | 74,095 | 3.31% | 61,163 | 2.9% | 61,163 | 61,163 | 61,163 | 56,215 | ||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 214,187 | 5.46% | 213,909 | 5.88% | 238,909 | 6.97% | 233,501 | 6.84% | 233,501 | 6.94% | 233,501 | 6.74% | 233,501 | 7.32% | 233,501 | 7.26% | 233,501 | 7.5% | 233,501 | 7.66% | 233,501 | 7.71% | 233,501 | 8.35% | 233,501 | 8.37% | 233,501 | 8.74% | 233,501 | 9.24% | 233,501 | 9.72% | 233,501 | 10.02% | 233,501 | 9.23% | 183,200 | 7.38% | 183,200 | 7.79% | 183,200 | 8.09% | 183,200 | 8.2% | 126,016 | 5.98% | 126,016 | 126,016 | 126,016 | 139,250 | 139,250 | 139,250 | 139,250 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 974,801 | 24.86% | 848,408 | 23.33% | 653,937 | 19.08% | 581,065 | 17.03% | 496,458 | 14.76% | 378,129 | 10.92% | 254,569 | 7.99% | 223,425 | 6.94% | 386,636 | 12.42% | 228,022 | 7.48% | 144,267 | 4.77% | 104,683 | 3.74% | 121,122 | 4.34% | 32,986 | 1.23% | 59,725 | 2.36% | 44,270 | 1.84% | 78,358 | 3.36% | 72,418 | 2.86% | 150,790 | 6.08% | 133,585 | 5.68% | 121,399 | 5.36% | 96,514 | 4.32% | 147,042 | 6.98% | 167,611 | 141,895 | 64,864 | 72,260 | 104,309 | 105,142 | 65,229 | 272,115 | 279,631 | 251,981 | 269,519 | 360,524 | 358,253 | 300,504 | 242,572 | 176,680 | 280,545 | 222,829 | 36,149 | 563,910 | 466,341 | |||||||||||||||||||||||
保留盈餘合計 | 1,395,025 | 35.57% | 1,250,526 | 34.39% | 1,072,250 | 31.28% | 984,199 | 28.84% | 886,492 | 26.35% | 755,493 | 21.81% | 628,787 | 19.72% | 597,331 | 18.56% | 742,812 | 23.86% | 565,520 | 18.56% | 477,807 | 15.78% | 438,223 | 15.67% | 445,848 | 15.98% | 357,712 | 13.39% | 380,533 | 15.05% | 365,078 | 15.2% | 399,166 | 17.13% | 393,226 | 15.54% | 408,085 | 16.45% | 390,880 | 16.63% | 378,694 | 16.73% | 353,809 | 15.83% | 334,221 | 15.87% | 354,790 | 329,074 | 252,043 | 267,725 | 299,774 | 300,607 | 260,694 | 319,062 | 326,578 | 298,928 | 316,466 | 388,579 | 386,308 | 328,559 | 270,627 | 204,735 | 280,545 | 222,829 | 134,566 | 36,149 | 563,910 | 466,341 | ||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (178,134) | -4.54% | (215,623) | -5.93% | (225,993) | -6.59% | (249,881) | -7.32% | (238,712) | -7.1% | (273,248) | -7.89% | (178,955) | -5.61% | (180,770) | -5.62% | (167,237) | -5.37% | (157,949) | -5.18% | (105,518) | -3.49% | (169,015) | -6.04% | (186,578) | -6.69% | (188,084) | -7.04% | (182,334) | -7.21% | (178,088) | -7.42% | (222,094) | -9.53% | (269,013) | -10.63% | (249,321) | -10.05% | (221,837) | -9.44% | (225,112) | -9.94% | (155,145) | -6.94% | (125,785) | -5.97% | (168,999) | (180,806) | (118,438) | (82,748) | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 388 | 0.01% | 1,436 | 0.04% | 12,084 | 0.35% | 10,972 | 0.32% | 11,539 | 0.34% | 10,392 | 0.3% | 10,685 | 0.34% | 10,957 | 0.34% | 8,876 | 0.29% | (7,227) | -0.24% | (7,677) | -0.25% | (8,047) | -0.29% | (7,770) | -0.28% | (10,143) | -0.38% | (13,525) | -0.54% | (13,376) | -0.56% | (12,908) | -0.55% | (12,481) | -0.49% | (11,296) | -0.46% | (11,664) | -0.5% | (12,121) | -0.54% | (11,993) | -0.54% | (13,831) | -0.66% | (14,201) | (12,522) | (12,591) | (12,937) | ||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (177,746) | -4.53% | (214,187) | -5.89% | (213,909) | -6.24% | (238,909) | -7% | (227,173) | -6.75% | (262,856) | -7.59% | (168,270) | -5.28% | (169,813) | -5.28% | (158,361) | -5.09% | (165,176) | -5.42% | (113,195) | -3.74% | (177,062) | -6.33% | (194,348) | -6.97% | (198,227) | -7.42% | (195,859) | -7.75% | (191,464) | -7.97% | (235,002) | -10.09% | (281,494) | -11.13% | (260,617) | -10.5% | (233,501) | -9.93% | (237,233) | -10.48% | (167,138) | -7.48% | (139,616) | -6.63% | (183,200) | (193,328) | (131,029) | (95,685) | (126,016) | (143,089) | (169,502) | (200,553) | (139,250) | (99,506) | (54,754) | 694 | 44,144 | 87,038 | 64,136 | 76,583 | 85,169 | 57,410 | 23,535 | 31,941 | 55,881 | 12,356 | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,579,403 | 65.77% | 2,398,370 | 65.96% | 2,148,490 | 62.67% | 2,035,439 | 59.64% | 1,949,468 | 57.95% | 1,676,223 | 48.39% | 1,644,003 | 51.57% | 1,611,004 | 50.07% | 1,767,937 | 56.79% | 1,583,830 | 51.98% | 1,548,098 | 51.14% | 1,444,647 | 51.66% | 1,434,986 | 51.44% | 1,342,971 | 50.27% | 1,368,160 | 54.13% | 1,357,100 | 56.52% | 1,347,650 | 57.85% | 1,290,568 | 51.02% | 1,375,838 | 55.45% | 1,385,749 | 58.94% | 1,369,831 | 60.51% | 1,358,640 | 60.78% | 1,450,782 | 68.89% | 1,427,767 | 1,391,923 | 1,377,191 | 1,428,217 | 1,429,935 | 1,413,695 | 1,347,369 | 1,374,686 | 1,443,505 | 1,455,599 | 1,470,136 | 1,685,136 | 1,815,574 | 1,306,759 | 1,225,925 | 1,172,480 | 1,256,876 | 1,171,401 | 1,049,263 | 959,252 | 947,043 | 673,778 | ||||||||||||||||||||||
非控制權益 | (3,764) | -0.1% | (3,145) | -0.09% | (2,334) | -0.07% | (2,285) | -0.07% | (1,384) | -0.04% | (916) | -0.03% | (567) | -0.02% | (259) | -0.01% | 233 | 0.01% | 453 | 0.01% | 770 | 0.03% | 885 | 0.03% | 695 | 0.02% | 318 | 0.01% | 370 | 0.01% | 408 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 786 | (3,170) | (3,143) | (8,091) | |||||||||||||||||||||||||||||||
權益總計 | 2,575,639 | 65.67% | 2,395,225 | 65.87% | 2,146,156 | 62.61% | 2,033,154 | 59.57% | 1,948,084 | 57.91% | 1,675,307 | 48.37% | 1,643,436 | 51.55% | 1,610,745 | 50.06% | 1,768,170 | 56.79% | 1,584,283 | 51.99% | 1,548,868 | 51.16% | 1,445,532 | 51.69% | 1,435,681 | 51.46% | 1,343,289 | 50.29% | 1,368,530 | 54.14% | 1,357,508 | 56.54% | 1,347,650 | 57.85% | 1,290,568 | 51.02% | 1,375,838 | 55.45% | 1,385,749 | 58.94% | 1,369,831 | 60.51% | 1,358,640 | 60.78% | 1,450,782 | 68.89% | 1,427,767 | 1,391,923 | 1,377,191 | 1,428,217 | 1,429,935 | 1,413,695 | 1,347,369 | 1,374,686 | 1,443,505 | 1,455,599 | 1,470,136 | 1,685,136 | 1,815,574 | 1,306,759 | 1,225,925 | 1,172,480 | 1,256,876 | 1,171,525 | 1,050,049 | 956,082 | 943,900 | 665,687 | ||||||||||||||||||||||
負債及權益總計 | 3,921,798 | 100% | 3,636,061 | 100% | 3,428,019 | 100% | 3,412,836 | 100% | 3,363,782 | 100% | 3,463,828 | 100% | 3,187,879 | 100% | 3,217,541 | 100% | 3,113,358 | 100% | 3,047,276 | 100% | 3,027,341 | 100% | 2,796,586 | 100% | 2,789,737 | 100% | 2,671,343 | 100% | 2,527,683 | 100% | 2,401,142 | 100% | 2,329,567 | 100% | 2,529,760 | 100% | 2,481,203 | 100% | 2,350,956 | 100% | 2,263,886 | 100% | 2,235,322 | 100% | 2,105,894 | 100% | 2,001,100 | 2,055,808 | 2,190,504 | 2,109,378 | 2,095,028 | 2,248,150 | 2,331,192 | 2,180,175 | 2,299,127 | 2,288,524 | 2,497,168 | 2,434,724 | 2,575,576 | 2,504,310 | 2,461,049 | 2,366,764 | ||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,326,000 | 0.06% | 1,326,000 | 0.06% | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 1,326,000 | 2,826,000 | 1,326,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
波力-KY(8467) 截至2024年第3季「資產總額」總計約為NT$39.22億元,相較上一季增加約NT$2.86億元、相較去年年末增加約NT$5.09億元
波力-KY(8467) 2024年第3季財報顯示公司「資產總額」約NT$39.22億元;負債總額約NT$13.46億元、為資產總額的34.33%;權益總額約NT$25.76億元、為資產總額的65.67%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$36.36億元;負債總額約NT$12.41億元、為資產總額的34.13%;權益總額約NT$23.95億元、為資產總額的65.87%。
今年第3季相較上一季「資產總額」增加約NT$2.86億元。
對比去年年末
去年年末的「資產總額」則為NT$34.13億元;負債總額約NT$13.8億元、為資產總額的40.43%;權益總額約NT$20.33億元、為資產總額的59.57%。
今年第3季相較去年年末「資產總額」增加約NT$5.09億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 3,921,798 | 100% | 3,636,061 | 100% | 3,428,019 | 100% | 3,412,836 | 100% | 3,363,782 | 100% | 3,463,828 | 100% | 3,187,879 | 100% | 3,217,541 | 100% | 3,113,358 | 100% | 3,047,276 | 100% | 3,027,341 | 100% | 2,796,586 | 100% | 2,789,737 | 100% | 2,671,343 | 100% | 2,527,683 | 100% | 2,401,142 | 100% | 2,329,567 | 100% | 2,529,760 | 100% | 2,481,203 | 100% | 2,350,956 | 100% | 2,263,886 | 100% | 2,235,322 | 100% | 2,105,894 | 100% | 2,001,100 | 100% | 2,055,808 | 100% | 2,190,504 | 100% | 2,109,378 | 100% | 2,095,028 | 100% | 2,248,150 | 100% | 2,331,192 | 100% | 2,180,175 | 100% | 2,299,127 | 100% | 2,288,524 | 100% | 2,497,168 | 100% | 2,434,724 | 100% | 2,575,576 | 100% | 2,504,310 | 100% | 2,461,049 | 100% | 2,366,764 | 100% | 2,325,343 | 100% |
負債總額 | 1,346,159 | 34.33% | 1,240,836 | 34.13% | 1,281,863 | 37.39% | 1,379,682 | 40.43% | 1,415,698 | 42.09% | 1,788,521 | 51.63% | 1,544,443 | 48.45% | 1,606,796 | 49.94% | 1,345,188 | 43.21% | 1,462,993 | 48.01% | 1,478,473 | 48.84% | 1,351,054 | 48.31% | 1,354,056 | 48.54% | 1,328,054 | 49.71% | 1,159,153 | 45.86% | 1,043,634 | 43.46% | 981,917 | 42.15% | 1,239,192 | 48.98% | 1,105,365 | 44.55% | 965,207 | 41.06% | 894,055 | 39.49% | 876,682 | 39.22% | 655,112 | 31.11% | 573,333 | 28.65% | 663,885 | 32.29% | 813,313 | 37.13% | 681,161 | 32.29% | 665,093 | 31.75% | 834,455 | 37.12% | 983,823 | 42.2% | 805,489 | 36.95% | 855,622 | 37.22% | 832,925 | 36.4% | 1,027,032 | 41.13% | 749,588 | 30.79% | 760,002 | 29.51% | 1,197,551 | 47.82% | 1,235,124 | 50.19% | 1,194,284 | 50.46% | 1,068,467 | 45.95% |
權益總額 | 2,575,639 | 65.67% | 2,395,225 | 65.87% | 2,146,156 | 62.61% | 2,033,154 | 59.57% | 1,948,084 | 57.91% | 1,675,307 | 48.37% | 1,643,436 | 51.55% | 1,610,745 | 50.06% | 1,768,170 | 56.79% | 1,584,283 | 51.99% | 1,548,868 | 51.16% | 1,445,532 | 51.69% | 1,435,681 | 51.46% | 1,343,289 | 50.29% | 1,368,530 | 54.14% | 1,357,508 | 56.54% | 1,347,650 | 57.85% | 1,290,568 | 51.02% | 1,375,838 | 55.45% | 1,385,749 | 58.94% | 1,369,831 | 60.51% | 1,358,640 | 60.78% | 1,450,782 | 68.89% | 1,427,767 | 71.35% | 1,391,923 | 67.71% | 1,377,191 | 62.87% | 1,428,217 | 67.71% | 1,429,935 | 68.25% | 1,413,695 | 62.88% | 1,347,369 | 57.8% | 1,374,686 | 63.05% | 1,443,505 | 62.78% | 1,455,599 | 63.6% | 1,470,136 | 58.87% | 1,685,136 | 69.21% | 1,815,574 | 70.49% | 1,306,759 | 52.18% | 1,225,925 | 49.81% | 1,172,480 | 49.54% | 1,256,876 | 54.05% |
流動資產
波力-KY(8467) 截至2024年第3季「流動資產」總計約為NT$25.9億元,相較上一季增加約NT$2.59億元、相較去年年末增加約NT$4.29億元
波力-KY(8467) 2024年第3季財報顯示公司「流動資產」總計約NT$25.9億元、約佔整體資產的66.04%。
對比上一季
上一季流動資產總計約NT$23.31億元、約佔整體資產的64.11%。今年第3季相較上一季增加約NT$2.59億元。
對比去年年末
去年年末流動資產則為NT$21.61億元、約佔整體資產的63.31%。今年第3季相較去年年末增加約NT$4.29億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,589,831 | 66.04% | 2,331,012 | 64.11% | 2,112,299 | 61.62% | 2,160,836 | 63.31% | 2,073,807 | 61.65% | 2,198,364 | 63.47% | 1,877,125 | 58.88% | 1,903,188 | 59.15% | 1,794,834 | 57.65% | 1,619,472 | 53.14% | 1,582,145 | 52.26% | 1,419,509 | 50.76% | 1,450,432 | 51.99% | 1,452,336 | 54.37% | 1,311,857 | 51.9% | 1,177,927 | 49.06% | 1,161,311 | 49.85% | 1,411,385 | 55.79% | 1,397,676 | 56.33% | 1,300,251 | 55.31% | 1,231,573 | 54.4% | 1,174,776 | 52.56% | 1,025,093 | 48.68% | 941,030 | 47.03% | 1,014,013 | 49.32% | 1,127,435 | 51.47% | 1,037,039 | 49.16% | 1,033,288 | 49.32% | 1,190,760 | 52.97% | 1,301,181 | 55.82% | 1,168,493 | 53.6% | 1,237,088 | 53.81% | 1,218,501 | 53.24% | 1,428,899 | 57.22% | 1,399,028 | 57.46% | 1,534,393 | 59.57% | 1,495,390 | 59.71% | 1,555,543 | 63.21% | 1,476,316 | 62.38% | 1,443,010 | 62.06% |
非流動資產
波力-KY(8467) 截至2024年第3季「非流動資產」總計約為NT$13.32億元,相較上一季增加約NT$2,692萬元、相較去年年末增加約NT$7,997萬元
波力-KY(8467) 2024年第3季財報顯示公司「非流動資產」總計約NT$13.32億元、約佔整體資產的33.96%。
對比上一季
上一季非流動資產總計約NT$13.05億元、約佔整體資產的35.89%。今年第3季相較上一季增加約NT$2,692萬元。
對比去年年末
去年年末非流動資產則為NT$12.52億元、約佔整體資產的36.69%。今年第3季相較去年年末增加約NT$7,997萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,331,967 | 33.96% | 1,305,049 | 35.89% | 1,315,720 | 38.38% | 1,252,000 | 36.69% | 1,289,975 | 38.35% | 1,265,464 | 36.53% | 1,310,754 | 41.12% | 1,314,353 | 40.85% | 1,318,524 | 42.35% | 1,427,804 | 46.86% | 1,445,196 | 47.74% | 1,377,077 | 49.24% | 1,339,305 | 48.01% | 1,219,007 | 45.63% | 1,215,826 | 48.1% | 1,223,215 | 50.94% | 1,168,256 | 50.15% | 1,118,375 | 44.21% | 1,083,527 | 43.67% | 1,050,705 | 44.69% | 1,032,313 | 45.6% | 1,060,546 | 47.44% | 1,080,801 | 51.32% | 1,060,070 | 52.97% | 1,041,795 | 50.68% | 1,063,069 | 48.53% | 1,072,339 | 50.84% | 1,061,740 | 50.68% | 1,057,390 | 47.03% | 1,030,011 | 44.18% | 1,011,682 | 46.4% | 1,062,039 | 46.19% | 1,070,023 | 46.76% | 1,068,269 | 42.78% | 1,035,696 | 42.54% | 1,041,183 | 40.43% | 1,008,920 | 40.29% | 905,506 | 36.79% | 890,448 | 37.62% | 882,333 | 37.94% |
流動負債
波力-KY(8467) 截至2024年第3季「流動負債」總計約為NT$5.38億元,相較上一季增加約NT$1,721萬元、相較去年年末減少約NT$-7.13億元
波力-KY(8467) 2024年第3季財報顯示公司「流動負債」總計約NT$5.38億元、約佔整體資產的13.72%。
對比上一季
上一季流動負債總計約NT$5.21億元、約佔整體資產的14.32%。今年第3季相較上一季增加約NT$1,721萬元。
對比去年年末
去年年末流動負債則為NT$12.51億元、約佔整體資產的36.66%。今年第3季相較去年年末減少約NT$-7.13億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 537,903 | 13.72% | 520,697 | 14.32% | 1,068,991 | 31.18% | 1,251,099 | 36.66% | 1,278,737 | 38.01% | 1,631,293 | 47.1% | 1,366,445 | 42.86% | 1,415,069 | 43.98% | 1,239,639 | 39.82% | 1,054,927 | 34.62% | 1,073,465 | 35.46% | 935,077 | 33.44% | 920,032 | 32.98% | 938,965 | 35.15% | 753,130 | 29.8% | 609,820 | 25.4% | 519,154 | 22.29% | 1,035,329 | 40.93% | 913,545 | 36.82% | 865,416 | 36.81% | 823,821 | 36.39% | 866,791 | 38.78% | 645,700 | 30.66% | 569,235 | 28.45% | 651,847 | 31.71% | 793,310 | 36.22% | 654,484 | 31.03% | 630,135 | 30.08% | 829,097 | 36.88% | 965,201 | 41.4% | 773,555 | 35.48% | 807,178 | 35.11% | 771,067 | 33.69% | 949,299 | 38.02% | 658,641 | 27.05% | 656,486 | 25.49% | 1,082,678 | 43.23% | 1,143,446 | 46.46% | 1,069,285 | 45.18% | 934,796 | 40.2% |
非流動負債
波力-KY(8467) 截至2024年第3季「非流動負債」總計約為NT$8.08億元,相較上一季增加約NT$8,812萬元、相較去年年末增加約NT$6.8億元
波力-KY(8467) 2024年第3季財報顯示公司「非流動負債」總計約NT$8.08億元、約佔整體資產的20.61%。
對比上一季
上一季非流動負債總計約NT$7.2億元、約佔整體資產的19.81%。今年第3季相較上一季增加約NT$8,812萬元。
對比去年年末
去年年末非流動負債則為NT$1.29億元、約佔整體資產的3.77%。今年第3季相較去年年末增加約NT$6.8億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 808,256 | 20.61% | 720,139 | 19.81% | 212,872 | 6.21% | 128,583 | 3.77% | 136,961 | 4.07% | 157,228 | 4.54% | 177,998 | 5.58% | 191,727 | 5.96% | 105,549 | 3.39% | 408,066 | 13.39% | 405,008 | 13.38% | 415,977 | 14.87% | 434,024 | 15.56% | 389,089 | 14.57% | 406,023 | 16.06% | 433,814 | 18.07% | 462,763 | 19.86% | 203,863 | 8.06% | 191,820 | 7.73% | 99,791 | 4.24% | 70,234 | 3.1% | 9,891 | 0.44% | 9,412 | 0.45% | 4,098 | 0.2% | 12,038 | 0.59% | 20,003 | 0.91% | 26,677 | 1.26% | 34,958 | 1.67% | 5,358 | 0.24% | 18,622 | 0.8% | 31,934 | 1.46% | 48,444 | 2.11% | 61,858 | 2.7% | 77,733 | 3.11% | 90,947 | 3.74% | 103,516 | 4.02% | 114,873 | 4.59% | 91,678 | 3.73% | 124,999 | 5.28% | 133,671 | 5.75% |
權益
波力-KY(8467) 截至2024年第3季「權益」總計約為NT$25.76億元,相較上一季增加約NT$1.8億元、相較去年年末增加約NT$5.42億元
波力-KY(8467) 2024年第3季財報顯示公司「權益」總計約NT$25.76億元、約佔整體資產的65.67%。
對比上一季
上一季權益總計約NT$23.95億元、約佔整體資產的65.87%。今年第3季相較上一季增加約NT$1.8億元。
對比去年年末
去年年末權益則為NT$20.33億元、約佔整體資產的59.57%。今年第3季相較去年年末增加約NT$5.42億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,575,639 | 65.67% | 2,395,225 | 65.87% | 2,146,156 | 62.61% | 2,033,154 | 59.57% | 1,948,084 | 57.91% | 1,675,307 | 48.37% | 1,643,436 | 51.55% | 1,610,745 | 50.06% | 1,768,170 | 56.79% | 1,584,283 | 51.99% | 1,548,868 | 51.16% | 1,445,532 | 51.69% | 1,435,681 | 51.46% | 1,343,289 | 50.29% | 1,368,530 | 54.14% | 1,357,508 | 56.54% | 1,347,650 | 57.85% | 1,290,568 | 51.02% | 1,375,838 | 55.45% | 1,385,749 | 58.94% | 1,369,831 | 60.51% | 1,358,640 | 60.78% | 1,450,782 | 68.89% | 1,427,767 | 71.35% | 1,391,923 | 67.71% | 1,377,191 | 62.87% | 1,428,217 | 67.71% | 1,429,935 | 68.25% | 1,413,695 | 62.88% | 1,347,369 | 57.8% | 1,374,686 | 63.05% | 1,443,505 | 62.78% | 1,455,599 | 63.6% | 1,470,136 | 58.87% | 1,685,136 | 69.21% | 1,815,574 | 70.49% | 1,306,759 | 52.18% | 1,225,925 | 49.81% | 1,172,480 | 49.54% | 1,256,876 | 54.05% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。