8464
450
TWD-0.50 (-0.11%)
2025.08.28收盤
億豐-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,677,128 | 21.76% | 2,588,900 | 34.92% | 2,103,640 | 31.35% | 2,130,863 | 25.74% | 1,770,779 | 23.85% | 1,809,396 | 30.14% | 1,667,736 | 26.92% | 1,449,265 | 26.07% | 1,448,347 | 27.42% | 1,373,526 | 27.78% | ||||||
本期稅前淨利(淨損) | 1,677,128 | 2,588,900 | 2,103,640 | 2,130,863 | 1,770,779 | 1,809,396 | 1,667,736 | 1,449,265 | 1,448,347 | 1,373,526 | ||||||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 204,134 | 214,948 | 182,415 | 184,703 | 165,809 | 142,975 | 137,189 | 100,031 | 88,228 | 80,949 | 0 | 0 | ||||||||||||||
攤銷費用 | 54,031 | 48,179 | 38,796 | 56,660 | 53,992 | 40,765 | 64,218 | 96,160 | 73,498 | 73,484 | 0 | 0 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 22,122 | 0 | 728 | |||||||||||||||||||||||
利息費用 | 5,197 | 2,114 | 1,096 | 2,525 | 9,387 | 5,752 | 1,690 | 0 | 0 | 34 | 0 | 0 | ||||||||||||||
利息收入 | (162,868) | (197,916) | (125,918) | (11,741) | (5,031) | (33,778) | (27,551) | (13,761) | ||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (21,024) | 368 | 4,318 | 338 | 111 | (2,159) | 9,249 | 1,127 | ||||||||||||||||||
收益費損項目合計 | 101,592 | 67,693 | 100,707 | 333,235 | 224,268 | 153,555 | 184,795 | 183,557 | 8,818 | 168,850 | ||||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | (117,989) | (129,462) | 158,680 | (622,320) | (114,607) | (557,361) | (29,614) | (216,002) | (240,330) | (136,420) | ||||||||||||||||
其他應收款(增加)減少 | 22,595 | (6,677) | 31,077 | 4,346 | 12,310 | 74,615 | 20,295 | (47,366) | (7,104) | 4,807 | ||||||||||||||||
存貨(增加)減少 | 159,917 | 276,039 | 637,658 | (96,418) | (171,751) | 3,356 | 43,081 | (187,818) | 206,659 | 37,157 | ||||||||||||||||
預付款項(增加)減少 | 49,097 | 33,495 | (356,773) | (163,203) | (63,579) | (16,779) | 41,831 | 43,851 | (41,572) | (56,483) | ||||||||||||||||
其他流動資產(增加)減少 | (38,916) | (65,065) | (18,693) | (3,878) | (28,851) | (30,807) | (3,719) | (6,198) | ||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 74,704 | 108,330 | 451,949 | (881,473) | (366,478) | (526,976) | 71,874 | (413,533) | (73,387) | (147,437) | ||||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
持有供交易之金融負債增加(減少) | (21,420) | |||||||||||||||||||||||||
合約負債增加(減少) | (165,392) | 24,878 | (58,275) | (201,277) | (134,545) | (31,935) | 16,126 | (53,906) | ||||||||||||||||||
應付帳款增加(減少) | (49,441) | (50,356) | 32,151 | 145,165 | 91,598 | 45,988 | 20,622 | 132,621 | 93,879 | 48,098 | ||||||||||||||||
其他應付款增加(減少) | 109,516 | 126,644 | (106,192) | 841,073 | 276,925 | 319,078 | 232,595 | 201,569 | 187,034 | 102,082 | ||||||||||||||||
其他流動負債增加(減少) | 24,097 | 2,453 | 23,354 | 23,183 | 13,705 | 6,183 | 9,385 | 48,375 | ||||||||||||||||||
淨確定福利負債增加(減少) | 285 | 163 | 354 | (8,063) | 529 | 659 | 513 | 661 | 699 | 991 | ||||||||||||||||
與營業活動相關之負債之淨變動合計 | (102,355) | 103,782 | (108,608) | 800,081 | 248,212 | 339,973 | 279,241 | 329,320 | 238,110 | 117,662 | ||||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (27,651) | 212,112 | 343,341 | (81,392) | (118,266) | (187,003) | 351,115 | (84,213) | 164,723 | (29,775) | 0 | 0 | ||||||||||||||
調整項目合計 | 73,941 | 279,805 | 444,048 | 251,843 | 106,002 | (33,448) | 535,910 | 99,344 | 173,541 | 139,075 | ||||||||||||||||
營運產生之現金流入(流出) | 1,751,069 | 2,868,705 | 2,547,688 | 2,382,706 | 1,876,781 | 1,775,948 | 2,203,646 | 1,548,609 | 1,621,888 | 1,512,601 | ||||||||||||||||
收取之利息 | 154,340 | 206,748 | 148,237 | 10,835 | 5,362 | 36,183 | 27,551 | 13,761 | 12,822 | 5,400 | ||||||||||||||||
支付之利息 | (5,342) | (2,114) | (1,096) | (3,489) | (10,534) | (5,363) | (1,535) | 0 | (34) | |||||||||||||||||
退還(支付)之所得稅 | (1,405,601) | (1,325,084) | (1,670,746) | (1,635,515) | (1,287,621) | (673,426) | (495,705) | (362,859) | (617,413) | (375,854) | ||||||||||||||||
營業活動之淨現金流入(流出) | 494,466 | 1,748,255 | 1,024,083 | 754,537 | 583,988 | 1,133,342 | 1,733,957 | 1,199,511 | 1,017,297 | 1,142,113 | ||||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (237,077) | (311,384) | (181,875) | (690,244) | (288,046) | (292,783) | (338,116) | (153,038) | (163,586) | (156,818) | 0 | 0 | ||||||||||||||
處分不動產、廠房及設備 | 42,672 | 5,211 | 2,428 | 706 | 637 | 15,265 | 2,566 | 2,391 | ||||||||||||||||||
存出保證金增加 | 3,213 | (1,326) | 0 | (212,426) | 0 | (8,157) | ||||||||||||||||||||
取得無形資產 | (19,776) | (2,180) | (3,697) | (1,544) | (26,234) | (4,031) | (2,829) | (500) | (2,635) | (1,579) | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (10,662) | (14,198) | (7,350) | (14,997) | (1,345) | (25,736) | (30,801) | (75,119) | (35,085) | (63,999) | ||||||||||||||||
投資活動之淨現金流入(流出) | (219,199) | (323,877) | 156,907 | (706,221) | (318,674) | (319,919) | (581,606) | (226,246) | (27,085) | (227,702) | ||||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
租賃本金償還 | (33,343) | (32,794) | (26,526) | (28,626) | (27,971) | (23,518) | (18,201) | |||||||||||||||||||
發放現金股利 | (4,248,793) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | (176,120) | (9,751) | 0 | 0 | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (4,458,256) | (42,545) | (26,526) | (2,845,926) | (151,988) | 596,478 | 104,509 | (404) | 8 | 3,021 | ||||||||||||||||
匯率變動對現金及約當現金之影響 | (349,222) | (36,663) | (15,178) | (132,815) | 5,487 | (23,813) | (107,044) | (171,226) | 57,351 | (77,843) | ||||||||||||||||
本期現金及約當現金增加(減少)數 | (4,532,211) | 1,345,170 | 1,139,286 | (2,930,425) | 118,813 | 1,386,088 | 1,149,816 | 801,635 | 1,047,571 | 839,589 | ||||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,257,582 | 4,274,039 | 5,989,276 | 2,539,212 | 1,813,855 | 1,930,868 | |||||||||||||
期末現金及約當現金餘額 | (4,532,211) | 1,345,170 | 1,139,286 | (2,930,425) | 118,813 | 1,386,088 | 1,149,816 | 5,502,091 | 5,660,980 | 5,217,444 | 2,726,028 | 1,182,717 | 1,584,534 | |||||||||||||
資產負債表帳列之現金及約當現金 | 13,357,536 | 38.76% | 16,145,322 | 44.68% | 12,301,148 | 37.71% | 8,888,357 | 29.93% | 12,089,180 | 40.34% | 9,415,838 | 37.81% | 5,769,798 | 27.78% | 5,502,091 | 29.41% | 5,660,980 | 31.75% | 5,217,444 | 31.25% | 2,726,028 | 21.13% | 1,182,717 | 10.46% | 1,584,534 |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 4,033,440 | 26.93% | 4,530,773 | 33.01% | 3,558,863 | 27.86% | 4,575,478 | 30.08% | 3,528,870 | 24.83% | 2,904,887 | 27.25% | 2,662,854 | 23.42% | 2,171,107 | 21.2% | 2,413,052 | 25.13% | 2,186,370 | 24.06% | 1,491,258 | 19.52% | 1,165,185 | 17.58% | 1,013,871 | |
本期稅前淨利(淨損) | 4,033,440 | 145.01% | 4,530,773 | 112.71% | 3,558,863 | 134.93% | 4,575,478 | 186.12% | 3,528,870 | 173.48% | 2,904,887 | 121.27% | 2,662,854 | 90.31% | 2,171,107 | 123.72% | 2,413,052 | 159.09% | 2,186,370 | 100.98% | 1,491,258 | 89.68% | 1,165,185 | -52.17% | 1,013,871 | |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 417,435 | 15.01% | 418,783 | 10.42% | 369,780 | 14.02% | 363,328 | 14.78% | 325,085 | 15.98% | 280,128 | 11.69% | 266,103 | 9.03% | 197,129 | 11.23% | 167,017 | 11.01% | 161,878 | 7.48% | 156,072 | 9.39% | 154,616 | -6.92% | 136,321 | |
攤銷費用 | 109,982 | 3.95% | 94,400 | 2.35% | 84,264 | 3.19% | 111,687 | 4.54% | 111,041 | 5.46% | 79,927 | 3.34% | 137,459 | 4.66% | 176,344 | 10.05% | 147,325 | 9.71% | 149,592 | 6.91% | 117,720 | 7.08% | 88,217 | -3.95% | 65,350 | |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 30,446 | 1.09% | 0 | 0% | 542 | 0.03% | (149) | -0.01% | 20,412 | -0.91% | (22,932) | |||||||||||||||
利息費用 | 10,367 | 0.37% | 3,806 | 0.09% | 2,263 | 0.09% | 7,420 | 0.3% | 18,802 | 0.92% | 11,790 | 0.49% | 2,772 | 0.09% | 0 | 0 | 0% | 5,339 | 0.25% | 54,014 | 3.25% | 60,310 | -2.7% | 69,729 | ||
利息收入 | (314,840) | -11.32% | (327,471) | -8.15% | (205,531) | -7.79% | (21,076) | -0.86% | (15,650) | -0.77% | (61,741) | -2.58% | (52,810) | -1.79% | (24,266) | -1.38% | ||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (17,510) | -0.63% | 526 | 0.01% | 14,930 | 0.57% | (704,186) | -28.65% | 4,252 | 0.21% | 5,474 | 0.23% | 9,722 | 0.33% | 1,761 | 0.1% | ||||||||||
收益費損項目合計 | 235,880 | 8.48% | 190,044 | 4.73% | 265,706 | 10.07% | (142,077) | -5.78% | 443,530 | 21.8% | 315,578 | 13.17% | 363,246 | 12.32% | 350,968 | 20% | 152,895 | 10.08% | 324,596 | 14.99% | 317,758 | 19.11% | 315,219 | -14.11% | 172,765 | |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | 63,029 | 2.27% | 169,940 | 4.23% | 258,567 | 9.8% | (478,138) | -19.45% | (274,328) | -13.49% | (231,699) | -9.67% | 275,508 | 9.34% | (432,809) | -24.66% | (249,727) | -16.46% | 110,913 | 5.12% | (67,073) | -4.03% | (10,672) | 0.48% | (442,665) | |
其他應收款(增加)減少 | 71,124 | 2.56% | 81,739 | 2.03% | 10,045 | 0.38% | 5,046 | 0.21% | (5,438) | -0.27% | 67,913 | 2.84% | 16,891 | 0.57% | (45,246) | -2.58% | 10,532 | 0.69% | 24,759 | 1.14% | 279,638 | 16.82% | 63,230 | -2.83% | (31,818) | |
存貨(增加)減少 | 59,863 | 2.15% | 285,708 | 7.11% | 1,070,403 | 40.58% | 74,397 | 3.03% | (405,510) | -19.94% | 25,489 | 1.06% | (28,568) | -0.97% | (72,484) | -4.13% | (170,977) | -11.27% | (35,627) | -1.65% | 46,570 | 2.8% | (134,189) | 6.01% | (104,795) | |
預付款項(增加)減少 | (47,612) | -1.71% | (103,853) | -2.58% | (335,635) | -12.73% | (184,526) | -7.51% | (26,172) | -1.29% | (180,801) | -7.55% | 43,744 | 1.48% | (19,509) | -1.11% | 158,202 | 10.43% | (82,810) | -3.82% | 4,174 | 0.25% | (59,047) | 2.64% | (39,335) | |
其他流動資產(增加)減少 | (69,304) | -2.49% | (73,468) | -1.83% | (20,290) | -0.77% | (16,766) | -0.68% | (9,866) | -0.49% | (22,613) | -0.94% | (369) | -0.01% | 12,421 | 0.71% | ||||||||||
與營業活動相關之資產之淨變動合計 | 77,100 | 2.77% | 360,066 | 8.96% | 983,090 | 37.27% | (599,987) | -24.41% | (721,314) | -35.46% | (341,711) | -14.26% | 307,206 | 10.42% | (557,627) | -31.78% | (257,718) | -16.99% | 45,132 | 2.08% | 256,298 | 15.41% | (239,107) | 10.71% | (680,507) | |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
持有供交易之金融負債增加(減少) | (22,993) | -0.83% | ||||||||||||||||||||||||
合約負債增加(減少) | (8,952) | -0.32% | 210,688 | 5.24% | 119,807 | 4.54% | (114,059) | -4.64% | (67,897) | -3.34% | 127,522 | 5.32% | 126,392 | 4.29% | 55,736 | 3.18% | ||||||||||
應付帳款增加(減少) | (116,080) | -4.17% | (69,318) | -1.72% | (112,748) | -4.27% | (7,067) | -0.29% | 32,118 | 1.58% | (33,377) | -1.39% | (78,012) | -2.65% | 66,716 | 3.8% | (130,140) | -8.58% | (45,346) | -2.09% | (145,866) | -8.77% | (48,701) | 2.18% | 197,617 | |
其他應付款增加(減少) | (261,339) | -9.4% | (43,782) | -1.09% | (658,697) | -24.97% | 657,338 | 26.74% | 146,971 | 7.23% | 60,095 | 2.51% | 76,539 | 2.6% | 105,327 | 6% | 27,503 | 1.81% | 64,951 | 3% | 48,579 | 2.92% | (45,146) | 2.02% | 81,341 | |
其他流動負債增加(減少) | (11,543) | -0.41% | 53,682 | 1.34% | 23,636 | 0.9% | 87,342 | 3.55% | 14,077 | 0.69% | (2,441) | -0.1% | 17,744 | 0.6% | 22,716 | 1.29% | ||||||||||
淨確定福利負債增加(減少) | 203 | 0.01% | 334 | 0.01% | 714 | 0.03% | (10,758) | -0.44% | 1,053 | 0.05% | (5,382) | -0.22% | (9,963) | -0.34% | (3,242) | -0.18% | (5,658) | -0.37% | 1,892 | 0.09% | 1,890 | 0.11% | 1,641 | -0.07% | 607 | |
與營業活動相關之負債之淨變動合計 | (420,704) | -15.12% | 151,604 | 3.77% | (627,288) | -23.78% | 612,796 | 24.93% | 126,322 | 6.21% | 146,417 | 6.11% | 132,700 | 4.5% | 247,253 | 14.09% | (129,452) | -8.53% | 103,818 | 4.8% | (34,085) | -2.05% | (2,191,059) | 98.11% | (8,755) | |
與營業活動相關之資產及負債之淨變動合計 | (343,604) | -12.35% | 511,670 | 12.73% | 355,802 | 13.49% | 12,809 | 0.52% | (594,992) | -29.25% | (195,294) | -8.15% | 439,906 | 14.92% | (310,374) | -17.69% | (387,170) | -25.53% | 148,950 | 6.88% | 222,213 | 13.36% | (2,430,166) | 108.82% | (689,262) | |
調整項目合計 | (107,724) | -3.87% | 701,714 | 17.46% | 621,508 | 23.56% | (129,268) | -5.26% | (151,462) | -7.45% | 120,284 | 5.02% | 803,152 | 27.24% | 40,594 | 2.31% | (234,275) | -15.45% | 473,546 | 21.87% | 539,971 | 32.47% | (2,114,947) | 94.7% | (516,497) | |
營運產生之現金流入(流出) | 3,925,716 | 141.13% | 5,232,487 | 130.16% | 4,180,371 | 158.49% | 4,446,210 | 180.87% | 3,377,408 | 166.04% | 3,025,171 | 126.29% | 3,466,006 | 117.55% | 2,211,701 | 126.03% | 2,178,777 | 143.64% | 2,659,916 | 122.86% | 2,031,229 | 122.15% | (949,762) | 42.53% | 497,374 | |
收取之利息 | 328,337 | 11.8% | 320,364 | 7.97% | 202,110 | 7.66% | 19,411 | 0.79% | 15,395 | 0.76% | 62,774 | 2.62% | 52,810 | 1.79% | 24,266 | 1.38% | 20,507 | 1.35% | 12,433 | 0.57% | 10,432 | 0.63% | 14,408 | -0.65% | 3,815 | |
支付之利息 | (10,355) | -0.37% | (3,806) | -0.09% | (2,263) | -0.09% | (8,527) | -0.35% | (19,937) | -0.98% | (11,211) | -0.47% | (4,137) | -0.14% | 0 | 0% | (3,806) | -0.18% | (49,838) | -3% | (57,304) | 2.57% | (43,814) | |||
退還(支付)之所得稅 | (1,462,128) | -52.56% | (1,529,030) | -38.04% | (1,742,635) | -66.07% | (1,998,802) | -81.31% | (1,338,733) | -65.81% | (681,278) | -28.44% | (566,238) | -19.2% | (481,044) | -27.41% | (682,474) | -44.99% | (503,469) | -23.25% | (328,866) | -19.78% | (602,406) | 26.97% | (252,111) | |
營業活動之淨現金流入(流出) | 2,781,570 | 100% | 4,020,015 | 100% | 2,637,583 | 100% | 2,458,292 | 100% | 2,034,133 | 100% | 2,395,456 | 100% | 2,948,441 | 100% | 1,754,923 | 100% | 1,516,810 | 100% | 2,165,074 | 100% | 1,662,957 | 100% | (2,233,285) | 100% | 205,264 | |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (486,059) | 94.24% | (545,690) | 97.19% | (389,026) | -117.97% | (1,033,363) | 97.59% | (522,084) | 93.81% | (558,944) | 59.3% | (1,161,504) | 81.03% | (292,400) | 64.75% | (323,965) | 146.88% | (365,415) | 70.39% | (274,815) | 82.62% | (303,400) | 100.02% | (71,366) | |
處分不動產、廠房及設備 | 47,516 | -9.21% | 7,632 | -1.36% | 4,181 | 1.27% | 1,321 | -0.12% | 2,093 | -0.38% | 19,002 | -2.02% | 4,681 | -0.33% | 2,474 | -0.55% | ||||||||||
存出保證金增加 | 0 | 0% | (3,062) | 0.55% | 0 | 0% | (2,505) | 0.45% | 0 | 0% | (213,092) | 14.87% | 0 | 0% | (15,333) | 2.95% | ||||||||||
存出保證金減少 | 2,431 | -0.47% | 0 | 0% | 13,063 | 3.96% | 1,609 | -0.15% | 0 | 0% | 154,943 | -16.44% | 0 | 0% | 2,488 | -0.55% | 7,587 | -3.44% | 0 | 0% | 2,388 | -0.72% | ||||
取得無形資產 | (29,229) | 5.67% | (2,286) | 0.41% | (4,210) | -1.28% | (5,469) | 0.52% | (28,357) | 5.1% | (44,269) | 4.7% | (8,076) | 0.56% | (1,045) | 0.23% | (3,166) | 1.44% | (5,220) | 1.01% | (2,245) | 0.67% | (1,984) | 0.65% | (4,716) | |
取得使用權資產 | (30,582) | 5.93% | 0 | 0 | 0 | 0 | 0% | (481,328) | 51.06% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他非流動資產增加 | (19,849) | 3.85% | (18,067) | 3.22% | (24,741) | -7.5% | (22,978) | 2.17% | (5,682) | 1.02% | (32,038) | 3.4% | (55,518) | 3.87% | (163,116) | 36.12% | (70,733) | 32.07% | (136,048) | 26.21% | (61,103) | 18.37% | ||||
投資活動之淨現金流入(流出) | (515,772) | 100% | (561,473) | 100% | 329,762 | 100% | (1,058,880) | 100% | (556,535) | 100% | (942,634) | 100% | (1,433,509) | 100% | (451,599) | 100% | (220,569) | 100% | (519,165) | 100% | (332,624) | 100% | (303,327) | 100% | 51,152 | |
籌資活動之現金流量 | ||||||||||||||||||||||||||
租賃本金償還 | (66,939) | 1.49% | (62,239) | 25.17% | (58,206) | 100% | (56,562) | 1.97% | (51,864) | 29.49% | (42,497) | -7.36% | (33,658) | 11.57% | ||||||||||||
發放現金股利 | (4,248,793) | 94.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
非控制權益變動 | (176,120) | 3.92% | (184,988) | 74.83% | 0 | 0% | (123,744) | 70.36% | 0 | 0% | (51,287) | 17.63% | 0 | 0% | 14,035 | 100.1% | 2,819 | -0.12% | ||||||||
籌資活動之淨現金流入(流出) | (4,491,852) | 100% | (247,227) | 100% | (58,206) | 100% | (2,873,862) | 100% | (175,864) | 100% | 577,475 | 100% | (290,956) | 100% | (398) | 100% | 14,021 | 100% | (2,314,984) | 100% | (1,113,762) | 100% | 1,938,445 | 100% | (698,237) | |
匯率變動對現金及約當現金之影響 | (273,076) | 113,926 | 18,584 | (61,228) | 21,670 | (88,162) | (27,339) | (58,417) | 76,679 | (102,757) | (29,755) | (32,971) | 95,487 | |||||||||||||
本期現金及約當現金增加(減少)數 | (2,499,130) | 3,325,241 | 2,927,723 | (1,535,678) | 1,323,404 | 1,942,135 | 1,196,637 | 1,244,509 | 1,386,941 | (771,832) | 186,816 | (631,138) | (346,334) | |||||||||||||
期初現金及約當現金餘額 | 15,856,666 | 12,820,081 | 9,373,425 | 10,424,035 | 10,765,776 | 7,473,703 | 4,573,161 | |||||||||||||||||||
期末現金及約當現金餘額 | 13,357,536 | 16,145,322 | 12,301,148 | 8,888,357 | 12,089,180 | 9,415,838 | 5,769,798 | |||||||||||||||||||
資產負債表帳列之現金及約當現金 | 13,357,536 | 16,145,322 | 12,301,148 | 8,888,357 | 12,089,180 | 9,415,838 | 5,769,798 | 5,502,091 | 5,660,980 | 5,217,444 | 2,726,028 | 1,182,717 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
億豐(8464) 2025年第1季「營業活動之現金流」單季為NT$22.87億元、較上一季衰退-32.58%;而今年初至今累積為NT$22.87億元、較去年同期成長0.68%。
單季
億豐(8464) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$22.87億元,較上一季衰退-32.58%,為過去11年同期中的第1高。
同時億豐過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為10.31%、12.63%與10.25%。
其中稅前淨利為NT$23.56億元,收益費損相關之調整項目為NT$1.34億元,所得稅/利息等之影響數為NT$1.12億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$22.87億元,較去年同期成長0.68%,為過去11年同期中的第1高。
同時億豐過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為10.31%、12.63%與10.25%。
其中稅前淨利為NT$23.56億元,收益費損相關之調整項目為NT$1.34億元,所得稅/利息等之影響數為NT$1.12億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 2,356,312 | 1,941,873 | 1,455,223 | 2,444,615 | 1,758,091 | 1,095,491 | 995,118 | 721,842 | 964,705 | 812,844 | ||||||||||||
收益費損項目合計 | 134,288 | 122,351 | 164,999 | (475,312) | 219,262 | 162,023 | 178,451 | 167,411 | 144,077 | 155,746 | ||||||||||||
折舊費用 | 213,301 | 203,835 | 187,365 | 178,625 | 159,276 | 137,153 | 128,914 | 97,098 | 78,789 | 80,929 | ||||||||||||
攤銷費用 | 55,951 | 46,221 | 45,468 | 55,027 | 57,049 | 39,162 | 73,241 | 80,184 | 73,827 | 76,108 | ||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (315,953) | 299,558 | 12,461 | 94,201 | (476,726) | (8,291) | 88,791 | (226,161) | (551,893) | 178,725 | ||||||||||||
營業活動之淨現金流入(流出) | 2,287,104 | 2,271,760 | 1,613,500 | 1,703,755 | 1,450,145 | 1,262,114 | 1,214,484 | 555,412 | 499,513 | 1,022,961 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 2,356,312 | 32.4% | 1,941,873 | 30.76% | 1,455,223 | 24% | 2,444,615 | 35.28% | 1,758,091 | 25.91% | 1,095,491 | 23.53% | 995,118 | 19.22% | 721,842 | 15.42% | 964,705 | 22.32% | 812,844 | 19.63% | 599,379 | |
收益費損項目合計 | 134,288 | 5.87% | 122,351 | 5.39% | 164,999 | 10.23% | (475,312) | -27.9% | 219,262 | 15.12% | 162,023 | 12.84% | 178,451 | 14.69% | 167,411 | 30.14% | 144,077 | 28.84% | 155,746 | 15.23% | 157,351 | |
折舊費用 | 213,301 | 9.33% | 203,835 | 8.97% | 187,365 | 11.61% | 178,625 | 10.48% | 159,276 | 10.98% | 137,153 | 10.87% | 128,914 | 10.61% | 97,098 | 17.48% | 78,789 | 15.77% | 80,929 | 7.91% | 78,594 | |
攤銷費用 | 55,951 | 2.45% | 46,221 | 2.03% | 45,468 | 2.82% | 55,027 | 3.23% | 57,049 | 3.93% | 39,162 | 3.1% | 73,241 | 6.03% | 80,184 | 14.44% | 73,827 | 14.78% | 76,108 | 7.44% | 57,461 | |
與營業活動相關之資產及負債之淨變動合計 | (315,953) | -13.81% | 299,558 | 13.19% | 12,461 | 0.77% | 94,201 | 5.53% | (476,726) | -32.87% | (8,291) | -0.66% | 88,791 | 7.31% | (226,161) | -40.72% | (551,893) | -110.49% | 178,725 | 17.47% | 189,667 | |
營業活動之淨現金流入(流出) | 2,287,104 | 100% | 2,271,760 | 100% | 1,613,500 | 100% | 1,703,755 | 100% | 1,450,145 | 100% | 1,262,114 | 100% | 1,214,484 | 100% | 555,412 | 100% | 499,513 | 100% | 1,022,961 | 100% | 862,256 |
投資活動之淨現金流
億豐(8464) 2025年第1季「投資活動之淨現金流」單季為NT$-2.97億元、較上一季成長50.42%;而今年初至今累積為NT$-2.97億元、較去年同期衰退-24.82%。
單季
億豐(8464) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-2.97億元,較上一季成長50.42%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-2.97億元,較去年同期衰退-24.82%,為過去11年同期中的第8高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (296,573) | (237,596) | 172,855 | (352,659) | (237,861) | (622,715) | (851,903) | (225,353) | (193,484) | (291,463) | ||||||||||||
取得不動產、廠房及設備 | (248,982) | (234,306) | (207,151) | (343,119) | (234,038) | (266,161) | (823,388) | (139,362) | (160,379) | (208,597) | ||||||||||||
處分不動產、廠房及設備 | 4,844 | 2,421 | 1,753 | 615 | 1,456 | 3,737 | 2,115 | 83 | ||||||||||||||
取得無形資產 | (9,453) | (106) | (513) | (3,925) | (2,123) | (40,238) | (5,247) | (545) | (531) | (3,641) | ||||||||||||
處分無形資產 | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (296,573) | 100% | (237,596) | 100% | 172,855 | 100% | (352,659) | 100% | (237,861) | 100% | (622,715) | 100% | (851,903) | 100% | (225,353) | 100% | (193,484) | 100% | (291,463) | 100% | (123,532) | |
取得不動產、廠房及設備 | (248,982) | 83.95% | (234,306) | 98.62% | (207,151) | -119.84% | (343,119) | 97.29% | (234,038) | 98.39% | (266,161) | 42.74% | (823,388) | 96.65% | (139,362) | 61.84% | (160,379) | 82.89% | (208,597) | 71.57% | (109,771) | |
處分不動產、廠房及設備 | 4,844 | -1.63% | 2,421 | -1.02% | 1,753 | 1.01% | 615 | -0.17% | 1,456 | -0.61% | 3,737 | -0.6% | 2,115 | -0.25% | 83 | -0.04% | ||||||
取得無形資產 | (9,453) | 3.19% | (106) | 0.04% | (513) | -0.3% | (3,925) | 1.11% | (2,123) | 0.89% | (40,238) | 6.46% | (5,247) | 0.62% | (545) | 0.24% | (531) | 0.27% | (3,641) | 1.25% | (244) | |
處分無形資產 | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
億豐(8464) 2025年第1季「籌資活動之淨現金流」單季為NT$-3,360萬元、較上一季成長4.74%;而今年初至今累積為NT$-3,360萬元、較去年同期成長83.59%。
單季
億豐(8464) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-3,360萬元,較上一季成長4.74%,為過去11年同期中的第7高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-3,360萬元,較去年同期成長83.59%,為過去11年同期中的第7高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (33,596) | (204,682) | (31,680) | (27,936) | (23,876) | (19,003) | (395,465) | 6 | 14,013 | (2,318,005) | ||||||||||||
短期借款增加 | 0 | |||||||||||||||||||||
短期借款減少 | (380,000) | 0 | ||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||
償還長期借款 | 0 | (2,318,000) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (33,596) | 100% | (204,682) | 100% | (31,680) | 100% | (27,936) | 100% | (23,876) | 100% | (19,003) | 100% | (395,465) | 100% | 6 | 100% | 14,013 | 100% | (2,318,005) | 100% | (500,228) | |
短期借款增加 | 0 | 0% | ||||||||||||||||||||
短期借款減少 | (380,000) | 96.09% | 0 | 0% | (200,000) | |||||||||||||||||
發行公司債 | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||
償還長期借款 | 0 | 0% | (2,318,000) | 100% | (300,000) | |||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。