8443
11.25
TWD+0.25 (2.27%)
2025.04.11收盤
阿瘦-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/06/30 | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 230,468 | 13.46% | 218,618 | 12.52% | 252,737 | 14.37% | 292,024 | 16.34% | 286,128 | 16.26% | 231,794 | 13.26% | 185,327 | 10.81% | 140,615 | 8.38% | 162,553 | 9.3% | 138,060 | 7.62% | 173,402 | 9.45% | 177,087 | 9.27% | 202,317 | 10.23% | 141,526 | 6.95% | 146,366 | 6.74% | 172,217 | 7.41% | 202,076 | 8.62% | 182,215 | 7.53% | 192,414 | 7.79% | 212,392 | 8.32% | 283,788 | 10.61% | 204,380 | 7.43% | 355,397 | 13.08% | 280,886 | 10.18% | 404,888 | 18.42% | 321,580 | 14% | 312,818 | 13.7% | 266,746 | 11.68% | 344,212 | 14.97% | 346,947 | 14.84% | 368,230 | 15.65% | 462,588 | 18.99% | 478,062 | 19.55% | 536,225 | 21.18% | 694,816 | 26.43% | 738,951 | 27.92% | 644,799 | 24.86% | 645,458 | 24.49% | 547,303 | 20.66% | 664,026 | 25.27% | 640,177 | 25.19% | 754,914 | 28.12% | 415,231 | 17.45% | 581,234 | 25.61% | 350,563 | 14.99% | 300,239 | 331,785 | 13.57% | 374,981 | 403,803 | 16.07% | 411,635 | 16.2% | ||
透過損益按公允價值衡量之金融資產-流動 | 39,513 | 2.31% | 39,156 | 2.24% | 35,360 | 2.01% | 32,562 | 1.82% | 30,973 | 1.76% | 31,975 | 1.83% | 32,863 | 1.92% | 32,800 | 1.95% | 30,826 | 1.76% | 28,261 | 1.56% | 31,056 | 1.69% | 37,740 | 1.97% | 41,103 | 2.08% | 37,078 | 1.82% | 76,732 | 3.53% | 76,444 | 3.29% | 93,500 | 3.99% | 103,478 | 4.28% | 102,537 | 4.15% | 95,026 | 3.72% | 92,453 | 3.46% | 115,886 | 4.21% | 145,106 | 5.34% | 124,470 | 4.51% | 175,675 | 7.99% | 187,365 | 8.16% | 185,745 | 8.13% | 185,815 | 8.13% | 187,901 | 8.17% | 217,768 | 9.31% | 216,589 | 9.2% | 256,196 | 10.51% | 255,932 | 10.47% | 255,763 | 10.1% | 354,317 | 13.48% | 483,930 | 18.29% | 539,901 | 20.82% | 671,575 | 25.48% | 838,907 | 31.67% | 648,734 | 24.69% | 466,098 | 18.34% | 414,768 | 15.45% | 413,034 | 17.35% | 358,332 | 15.79% | 358,054 | 15.31% | 386,633 | 385,391 | 15.76% | 388,014 | 257,003 | 10.23% | 437,214 | 17.21% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 68,660 | 4.01% | 78,650 | 4.5% | 78,650 | 4.47% | 78,650 | 4.4% | 48,670 | 2.77% | 39,880 | 2.28% | 30,490 | 1.78% | 17,090 | 1.02% | 9,100 | 0.52% | 9,100 | 0.5% | 9,100 | 0.5% | 9,100 | 0.48% | 9,100 | 0.46% | 9,100 | 0.45% | 9,100 | 0.42% | 14,100 | 0.61% | 14,100 | 0.6% | 24,876 | 1.03% | 24,952 | 1.01% | 42,255 | 1.65% | 36,899 | 1.38% | 41,150 | 1.5% | 8,750 | 0.32% | 104,954 | 3.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 446 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 290 | 0.01% | 434 | 0.02% | 902 | 0.04% | 695 | 0.03% | 687 | 0.03% | 1,279 | 384 | 0.02% | 144 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 35,920 | 2.1% | 30,769 | 1.76% | 27,380 | 1.56% | 26,267 | 1.47% | 24,412 | 1.39% | 29,705 | 1.7% | 21,378 | 1.25% | 17,340 | 1.03% | 26,072 | 1.49% | 26,913 | 1.49% | 33,947 | 1.85% | 48,380 | 2.53% | 47,933 | 2.42% | 27,210 | 1.34% | 25,130 | 1.16% | 43,384 | 1.87% | 60,498 | 2.58% | 39,684 | 1.64% | 28,651 | 1.16% | 24,596 | 0.96% | 64,036 | 2.39% | 52,303 | 1.9% | 39,559 | 1.46% | 40,577 | 1.47% | 46,676 | 2.12% | 38,989 | 1.7% | 36,644 | 1.6% | 28,356 | 1.24% | 43,372 | 1.89% | 28,291 | 1.21% | 25,425 | 1.08% | 27,427 | 1.13% | 37,003 | 1.51% | 43,576 | 1.72% | 42,692 | 1.62% | 36,511 | 1.38% | 51,187 | 1.97% | 57,641 | 2.19% | 37,143 | 1.4% | 38,933 | 1.48% | 37,381 | 1.47% | 59,182 | 2.2% | 55,335 | 2.33% | 51,250 | 2.26% | 70,120 | 3% | 76,559 | 78,456 | 3.21% | 69,859 | 81,144 | 3.23% | 29,549 | 1.16% | ||
其他應收款 | 391 | 0.02% | 420 | 0.02% | 723 | 0.04% | 256 | 0.01% | 730 | 0.04% | 239 | 0.01% | 591 | 0.03% | 175 | 0.01% | 496 | 0.03% | 607 | 0.03% | 478 | 0.03% | 149 | 0.01% | 1,239 | 0.06% | 6,494 | 0.32% | 2,975 | 0.14% | 18,786 | 0.81% | 3,835 | 0.16% | 3,856 | 0.16% | 15,276 | 0.62% | 2,834 | 0.11% | 2,783 | 0.1% | 5,994 | 0.22% | 7,465 | 0.27% | 68,870 | 2.5% | 9,924 | 0.45% | 4,053 | 0.18% | 343 | 0.02% | 365 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 245 | 0.01% | 162 | 0.01% | 105 | 0.01% | 60 | 0% | 51 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 249 | 0.01% | 249 | 0.01% | 245 | 0.01% | 245 | 0.01% | 466 | 0.02% | 466 | 0.02% | 434 | 0.02% | 392 | 0.01% | 487 | 0.02% | 408 | 0.02% | 352 | 0.02% | 14,341 | 0.63% | 14,276 | 0.62% | 14,228 | 0.62% | 14,148 | 0.61% | 14,116 | 0.6% | 14,055 | 0.58% | 0 | 0% | 1,609 | |||||||||||||||||||||||||||||||||
存貨 | 460,229 | 26.87% | 487,273 | 27.91% | 476,881 | 27.12% | 443,989 | 24.84% | 456,813 | 25.97% | 501,173 | 28.68% | 522,252 | 30.47% | 541,218 | 32.24% | 570,828 | 32.66% | 598,672 | 33.04% | 546,094 | 29.75% | 556,922 | 29.14% | 563,594 | 28.5% | 605,258 | 29.73% | 595,014 | 27.39% | 593,610 | 25.55% | 596,758 | 25.46% | 675,370 | 27.91% | 716,093 | 28.98% | 752,001 | 29.45% | 805,052 | 30.09% | 870,652 | 31.63% | 883,638 | 32.52% | 831,955 | 30.16% | 872,294 | 39.68% | 884,201 | 38.49% | 865,649 | 37.9% | 867,925 | 37.99% | 877,730 | 38.17% | 903,032 | 38.63% | 908,112 | 38.58% | 909,514 | 37.33% | 904,149 | 36.98% | 938,010 | 37.05% | 943,109 | 35.87% | 893,065 | 33.75% | 844,989 | 32.58% | 805,294 | 30.55% | 756,435 | 28.56% | 771,480 | 29.36% | 836,967 | 32.93% | 820,297 | 30.55% | 807,240 | 33.92% | 642,350 | 28.31% | 916,214 | 39.17% | 933,535 | 956,279 | 39.11% | 980,608 | 984,680 | 39.19% | 881,063 | 34.68% | ||
預付款項 | 19,704 | 1.15% | 22,211 | 1.27% | 32,823 | 1.87% | 35,688 | 2% | 24,987 | 1.42% | 23,102 | 1.32% | 29,437 | 1.72% | 36,178 | 2.15% | 32,260 | 1.85% | 44,542 | 2.46% | 40,456 | 2.2% | 36,486 | 1.91% | 30,840 | 1.56% | 39,501 | 1.94% | 54,197 | 2.5% | 56,432 | 2.43% | 46,052 | 1.97% | 62,019 | 2.56% | 50,546 | 2.05% | 56,328 | 2.21% | 56,050 | 2.09% | 58,936 | 2.14% | 61,962 | 2.28% | 74,276 | 2.69% | 55,352 | 2.52% | 66,431 | 2.89% | 56,765 | 2.49% | 57,110 | 2.5% | 46,621 | 2.03% | 29,235 | 1.25% | 30,701 | 1.3% | 44,481 | 1.83% | 31,964 | 1.31% | 52,370 | 2.07% | 37,038 | 1.41% | 28,118 | 1.06% | 32,035 | 1.24% | 36,322 | 1.38% | 32,712 | 1.23% | 32,263 | 1.23% | 28,838 | 1.13% | 51,293 | 1.91% | 35,638 | 1.5% | 37,196 | 1.64% | 44,202 | 1.89% | 58,206 | 69,138 | 2.83% | 66,776 | 66,294 | 2.64% | 79,324 | 3.12% | ||
流動資產合計 | 855,130 | 49.93% | 877,259 | 50.24% | 904,659 | 51.45% | 909,496 | 50.89% | 873,210 | 49.64% | 857,868 | 49.09% | 822,338 | 47.97% | 785,416 | 46.78% | 832,150 | 47.61% | 846,166 | 46.7% | 834,544 | 45.47% | 865,875 | 45.31% | 896,137 | 45.32% | 866,178 | 42.55% | 909,525 | 41.87% | 975,222 | 41.98% | 1,017,068 | 43.4% | 1,091,743 | 45.12% | 1,130,714 | 45.77% | 1,185,898 | 46.44% | 1,341,527 | 50.14% | 1,349,735 | 49.04% | 1,502,269 | 55.29% | 1,526,475 | 55.33% | 1,577,241 | 71.74% | 1,691,468 | 73.62% | 1,705,497 | 74.67% | 1,658,749 | 72.61% | 1,624,939 | 70.67% | 1,591,642 | 68.08% | 1,598,543 | 67.92% | 1,752,691 | 71.93% | 1,816,496 | 74.3% | 1,922,277 | 75.92% | 2,086,190 | 79.35% | 2,185,539 | 82.59% | 2,145,230 | 82.71% | 2,218,537 | 84.16% | 2,215,553 | 83.64% | 2,158,569 | 82.15% | 2,011,633 | 79.15% | 2,103,022 | 78.32% | 1,728,463 | 72.63% | 1,671,829 | 73.67% | 1,766,945 | 75.54% | 1,783,587 | 1,836,955 | 75.13% | 1,895,248 | 1,807,655 | 71.94% | 1,854,376 | 73% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,266 | 0.07% | 987 | 0.06% | 935 | 0.05% | 1,179 | 0.07% | 1,100 | 0.06% | 1,237 | 0.07% | 1,079 | 0.06% | 805 | 0.05% | 603 | 0.03% | 581 | 0.03% | 465 | 0.03% | 368 | 0.02% | 330 | 0.02% | 0 | 0% | 236 | 0.01% | 520 | 0.02% | 490 | 0.02% | 700 | 0.03% | 700 | 0.03% | 700 | 0.03% | 700 | 0.03% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 284,471 | 16.61% | 289,531 | 16.58% | 295,532 | 16.81% | 304,887 | 17.06% | 315,773 | 17.95% | 322,953 | 18.48% | 331,119 | 19.32% | 340,399 | 20.28% | 352,067 | 20.14% | 352,663 | 19.46% | 365,577 | 19.92% | 472,189 | 24.71% | 484,789 | 24.51% | 495,225 | 24.33% | 511,364 | 23.54% | 523,984 | 22.56% | 524,317 | 22.37% | 530,215 | 21.91% | 540,657 | 21.88% | 540,932 | 21.18% | 521,292 | 19.48% | 498,314 | 18.1% | 492,426 | 18.12% | 473,735 | 17.17% | 466,519 | 21.22% | 446,357 | 19.43% | 426,513 | 18.67% | 423,919 | 18.56% | 426,790 | 18.56% | 431,548 | 18.46% | 427,602 | 18.17% | 404,765 | 16.61% | 402,928 | 16.48% | 394,898 | 15.6% | 387,611 | 14.74% | 354,710 | 13.4% | 343,719 | 13.25% | 311,810 | 11.83% | 298,838 | 11.28% | 284,906 | 10.84% | 288,578 | 11.35% | 288,332 | 10.74% | 294,064 | 12.36% | 299,394 | 13.19% | 339,654 | 14.52% | 343,916 | 360,608 | 14.75% | 385,447 | 399,019 | 15.88% | 415,431 | 16.35% | ||
使用權資產 | 397,389 | 23.21% | 403,063 | 23.08% | 380,892 | 21.66% | 394,849 | 22.09% | 393,613 | 22.37% | 393,072 | 22.49% | 387,506 | 22.61% | 378,884 | 22.57% | 388,759 | 22.24% | 398,422 | 21.99% | 390,382 | 21.27% | 396,912 | 20.77% | 420,993 | 21.29% | 474,208 | 23.3% | 550,935 | 25.36% | 597,966 | 25.74% | 575,558 | 24.56% | 574,099 | 23.73% | 579,266 | 23.45% | 632,165 | 24.75% | 626,469 | 23.42% | 672,551 | 24.43% | 546,486 | 20.11% | 595,357 | 21.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 95,159 | 5.56% | 95,262 | 5.46% | 95,365 | 5.42% | 95,468 | 5.34% | 95,571 | 5.43% | 95,674 | 5.48% | 95,778 | 5.59% | 95,880 | 5.71% | 95,984 | 5.49% | 96,087 | 5.3% | 96,190 | 5.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 21,706 | 1.27% | 22,530 | 1.29% | 23,745 | 1.35% | 24,733 | 1.38% | 20,239 | 1.15% | 21,127 | 1.21% | 20,140 | 1.17% | 21,231 | 1.26% | 22,472 | 1.29% | 18,791 | 1.04% | 19,797 | 1.08% | 19,697 | 1.03% | 20,728 | 1.05% | 21,725 | 1.07% | 11,425 | 0.53% | 12,159 | 0.52% | 11,236 | 0.48% | 5,434 | 0.22% | 5,799 | 0.23% | 4,456 | 0.17% | 4,883 | 0.18% | 5,530 | 0.2% | 6,302 | 0.23% | 2,987 | 0.11% | 3,618 | 0.16% | 4,355 | 0.19% | 5,080 | 0.22% | 5,939 | 0.26% | 6,472 | 0.28% | 7,223 | 0.31% | 6,261 | 0.27% | 6,125 | 0.25% | 6,967 | 0.28% | 4,899 | 0.19% | 4,556 | 0.17% | 5,181 | 0.2% | 4,728 | 0.18% | 4,684 | 0.18% | 5,519 | 0.21% | 6,525 | 0.25% | 7,537 | 0.3% | 8,029 | 0.3% | 8,514 | 0.36% | 10,196 | 0.45% | 7,671 | 0.33% | 8,729 | 10,040 | 0.41% | 11,153 | 12,648 | 0.5% | 8,808 | 0.35% | ||
其他非流動資產 | 57,369 | 3.35% | 57,479 | 3.29% | 57,256 | 3.26% | 56,634 | 3.17% | 59,690 | 3.39% | 55,516 | 3.18% | 56,215 | 3.28% | 56,281 | 3.35% | 55,845 | 3.2% | 55,875 | 3.08% | 56,098 | 3.06% | 69,281 | 3.63% | 55,935 | 2.83% | 57,745 | 2.84% | 61,077 | 2.81% | 62,248 | 2.68% | 64,230 | 2.74% | 64,953 | 2.68% | 71,050 | 2.88% | 74,027 | 2.9% | 62,795 | 2.35% | 64,729 | 2.35% | 64,939 | 2.39% | 62,894 | 2.28% | 109,162 | 4.97% | 104,831 | 4.56% | 98,045 | 4.29% | 144,108 | 6.31% | ||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 857,360 | 50.07% | 868,852 | 49.76% | 853,725 | 48.55% | 877,750 | 49.11% | 885,986 | 50.36% | 889,579 | 50.91% | 891,837 | 52.03% | 893,480 | 53.22% | 915,730 | 52.39% | 965,904 | 53.3% | 1,000,870 | 54.53% | 1,045,047 | 54.69% | 1,081,414 | 54.68% | 1,169,457 | 57.45% | 1,262,687 | 58.13% | 1,347,811 | 58.02% | 1,326,499 | 56.6% | 1,327,957 | 54.88% | 1,339,924 | 54.23% | 1,367,957 | 53.56% | 1,333,924 | 49.86% | 1,402,750 | 50.96% | 1,214,631 | 44.71% | 1,232,230 | 44.67% | 621,254 | 28.26% | 606,052 | 26.38% | 578,662 | 25.33% | 625,860 | 27.39% | 674,479 | 29.33% | 746,182 | 31.92% | 755,107 | 32.08% | 683,885 | 28.07% | 628,439 | 25.7% | 609,540 | 24.08% | 543,025 | 20.65% | 460,727 | 17.41% | 448,559 | 17.29% | 417,464 | 15.84% | 433,399 | 16.36% | 469,089 | 17.85% | 529,823 | 20.85% | 581,999 | 21.68% | 651,480 | 27.37% | 597,510 | 26.33% | 572,064 | 24.46% | 557,306 | 608,161 | 24.87% | 665,770 | 705,083 | 28.06% | 685,978 | 27% | ||
資產總計 | 1,712,490 | 100% | 1,746,111 | 100% | 1,758,384 | 100% | 1,787,246 | 100% | 1,759,196 | 100% | 1,747,447 | 100% | 1,714,175 | 100% | 1,678,896 | 100% | 1,747,880 | 100% | 1,812,070 | 100% | 1,835,414 | 100% | 1,910,922 | 100% | 1,977,551 | 100% | 2,035,635 | 100% | 2,172,212 | 100% | 2,323,033 | 100% | 2,343,567 | 100% | 2,419,700 | 100% | 2,470,638 | 100% | 2,553,855 | 100% | 2,675,451 | 100% | 2,752,485 | 100% | 2,716,900 | 100% | 2,758,705 | 100% | 2,198,495 | 100% | 2,297,520 | 100% | 2,284,159 | 100% | 2,284,609 | 100% | 2,299,418 | 100% | 2,337,824 | 100% | 2,353,650 | 100% | 2,436,576 | 100% | 2,444,935 | 100% | 2,531,817 | 100% | 2,629,215 | 100% | 2,646,266 | 100% | 2,593,789 | 100% | 2,636,001 | 100% | 2,648,952 | 100% | 2,627,658 | 100% | 2,541,456 | 100% | 2,685,021 | 100% | 2,379,943 | 100% | 2,269,339 | 100% | 2,339,009 | 100% | 2,340,893 | 2,445,116 | 100% | 2,561,018 | 2,512,738 | 100% | 2,540,354 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,000 | 0.16% | 4,000 | 0.16% | 4,000 | 0.15% | 4,000 | 0.15% | 4,000 | 0.15% | 1,000 | 0.04% | 10,000 | 0.45% | 10,000 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 37,000 | 1.58% | 20,000 | 22,700 | 0.93% | 5,200 | 12,000 | 0.48% | 0 | 0% | |||||||||||||||||||||||||||||
合約負債-流動 | 387,320 | 22.62% | 386,894 | 22.16% | 379,958 | 21.61% | 372,768 | 20.86% | 372,778 | 21.19% | 369,395 | 21.14% | 364,560 | 21.27% | 360,622 | 21.48% | 356,034 | 20.37% | 342,778 | 18.92% | 341,107 | 18.58% | 345,226 | 18.07% | 347,394 | 17.57% | 338,761 | 16.64% | 335,351 | 15.44% | 330,427 | 14.22% | 326,407 | 13.93% | 338,414 | 13.99% | 341,807 | 13.83% | 349,492 | 13.68% | 370,057 | 13.83% | 378,331 | 13.75% | 389,336 | 14.33% | 401,009 | 14.54% | 417,673 | 19% | 435,182 | 18.94% | 452,498 | 19.81% | 485,475 | 21.25% | ||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 37,967 | 2.22% | 64,729 | 3.71% | 82,763 | 4.71% | 59,828 | 3.35% | 44,097 | 2.51% | 45,676 | 2.61% | 39,921 | 2.33% | 30,197 | 1.8% | 66,564 | 3.81% | 91,907 | 5.07% | 65,560 | 3.57% | 56,064 | 2.93% | 77,623 | 3.93% | 75,935 | 3.73% | 39,082 | 1.8% | 51,164 | 2.2% | 45,352 | 1.94% | 81,933 | 3.39% | 47,678 | 1.93% | 29,235 | 1.14% | 61,476 | 2.3% | 91,621 | 3.33% | 81,205 | 2.99% | 59,719 | 2.16% | 51,769 | 2.35% | 124,172 | 5.4% | 87,151 | 3.82% | 80,976 | 3.54% | 54,086 | 2.35% | 97,160 | 4.16% | 44,484 | 1.89% | 101,219 | 4.15% | 38,170 | 1.56% | 132,761 | 5.24% | 95,166 | 3.62% | 145,675 | 5.5% | 60,378 | 2.33% | 150,027 | 5.69% | 69,248 | 2.61% | 103,221 | 3.93% | 24,208 | 0.95% | 184,789 | 6.88% | 108,976 | 4.58% | 109,495 | 4.82% | 80,071 | 3.42% | 198,435 | 85,366 | 3.49% | 217,264 | 89,302 | 3.55% | 118,526 | 4.67% | ||
應付帳款-關係人 | 8,173 | 0.48% | 3,028 | 0.17% | 2,918 | 0.17% | 6,461 | 0.36% | 7,849 | 0.45% | 6,700 | 0.38% | 8,012 | 0.47% | 10,310 | 0.61% | 6,889 | 0.39% | 6,270 | 0.35% | 2,416 | 0.13% | 1,001 | 0.05% | 3,167 | 0.16% | 654 | 0.03% | 258 | 0.01% | 0 | 0% | 1,645 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 438 | 0.02% | 1,623 | 0.06% | 1,523 | 0.06% | 1,690 | 0.06% | 618 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 13 | 0% | 70 | 152 | 0.01% | 0 | 0% | |||||||||||||||||||||||||||||||||||||
其他應付款 | 65,629 | 3.83% | 64,570 | 3.7% | 57,330 | 3.26% | 74,502 | 4.17% | 73,816 | 4.2% | 69,130 | 3.96% | 56,405 | 3.29% | 50,839 | 3.03% | 85,405 | 4.89% | 56,796 | 3.13% | 61,629 | 3.36% | 62,002 | 3.24% | 83,688 | 4.23% | 61,553 | 3.02% | 64,659 | 2.98% | 91,364 | 3.93% | 87,336 | 3.73% | 74,796 | 3.09% | 105,749 | 4.28% | 108,256 | 4.24% | 115,477 | 4.32% | 96,911 | 3.52% | 161,955 | 5.96% | 119,244 | 4.32% | 126,794 | 5.77% | 137,035 | 5.96% | 139,738 | 6.12% | 98,814 | 4.33% | ||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 164 | 0.01% | 164 | 0.01% | 247 | 0.01% | 247 | 0.01% | 1,462 | 0.08% | 220 | 0.01% | 194 | 0.01% | 190 | 0.01% | 211 | 0.01% | 196 | 0.01% | 427 | 0.02% | 163 | 0.01% | 395 | 0.02% | 390 | 0.02% | 456 | 0.02% | 454 | 0.02% | 132 | 0.01% | 408 | 0.02% | 179 | 0.01% | 151 | 0.01% | 127 | 0% | 245 | 0.01% | 115 | 0% | 0 | 0% | 1,406 | 0.06% | 1,565 | 0.07% | 1,528 | 0.07% | 1,587 | 0.07% | 0 | 0% | 723 | 0.03% | ||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 1,542 | 0.09% | 2,078 | 0.12% | 2,007 | 0.11% | 2,008 | 0.11% | 2,351 | 0.13% | 1,618 | 0.09% | 1,590 | 0.09% | 1,740 | 0.1% | 1,839 | 0.11% | 1,520 | 0.08% | 1,716 | 0.09% | 1,298 | 0.07% | 1,745 | 0.09% | 1,582 | 0.08% | 1,245 | 0.06% | 810 | 0.03% | 1,070 | 0.05% | 993 | 0.04% | 1,349 | 0.05% | 2,811 | 0.11% | 1,702 | 0.06% | 1,256 | 0.05% | 1,463 | 0.05% | 1,313 | 0.05% | 1,538 | 0.07% | 11,293 | 0.49% | 11,056 | 0.48% | 11,147 | 0.49% | 11,069 | 0.48% | 11,245 | 0.48% | 12,806 | 0.54% | 12,662 | 0.52% | 12,719 | 0.52% | 12,473 | 0.49% | 12,475 | 0.47% | 11,963 | 0.45% | 11,628 | 0.45% | 11,360 | 0.43% | 11,887 | 0.45% | 11,823 | 0.45% | 12,653 | 0.5% | 12,805 | 0.48% | 13,286 | 0.56% | 13,162 | 0.58% | 13,331 | 0.57% | 12,474 | 13,646 | 0.56% | 13,276 | 13,277 | 0.53% | 14,009 | 0.55% | ||
租賃負債-流動 | 126,346 | 7.38% | 126,149 | 7.22% | 121,478 | 6.91% | 125,971 | 7.05% | 126,604 | 7.2% | 127,853 | 7.32% | 128,424 | 7.49% | 126,120 | 7.51% | 128,292 | 7.34% | 101,777 | 5.62% | 134,081 | 7.31% | 135,212 | 7.08% | 134,363 | 6.79% | 141,255 | 6.94% | 156,908 | 7.22% | 166,712 | 7.18% | 164,389 | 7.01% | 162,859 | 6.73% | 160,880 | 6.51% | 180,111 | 7.05% | 197,164 | 7.37% | 201,602 | 7.32% | 172,143 | 6.34% | 185,892 | 6.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 3,329 | 0.19% | 5,216 | 0.3% | 4,013 | 0.23% | 4,122 | 0.23% | 3,047 | 0.17% | 4,458 | 0.26% | 8,181 | 0.48% | 4,486 | 0.27% | 2,874 | 0.16% | 4,392 | 0.24% | 8,993 | 0.49% | 4,831 | 0.25% | 4,266 | 0.22% | 4,557 | 0.22% | 24,805 | 1.14% | 7,158 | 0.31% | 5,008 | 0.21% | 6,440 | 0.27% | 46 | 0% | 47 | 0% | 243 | 0.01% | 252 | 0.01% | 447 | 0.02% | 278 | 0.01% | 1,711 | 0.08% | 958 | 0.04% | 1,024 | 0.04% | 1,144 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 630,470 | 36.82% | 652,828 | 37.39% | 650,714 | 37.01% | 645,907 | 36.14% | 632,004 | 35.93% | 625,411 | 35.79% | 607,648 | 35.45% | 584,898 | 34.84% | 648,108 | 37.08% | 605,636 | 33.42% | 615,929 | 33.56% | 605,797 | 31.7% | 652,645 | 33% | 624,687 | 30.69% | 623,058 | 28.68% | 648,443 | 27.91% | 632,378 | 26.98% | 667,318 | 27.58% | 664,321 | 26.89% | 674,989 | 26.43% | 752,397 | 28.12% | 778,192 | 28.27% | 813,296 | 29.93% | 771,121 | 27.95% | 610,122 | 27.75% | 720,799 | 31.37% | 693,149 | 30.35% | 679,194 | 29.73% | 703,961 | 30.61% | 764,826 | 32.72% | 768,225 | 32.64% | 795,372 | 32.64% | 759,481 | 31.06% | 859,128 | 33.93% | 938,414 | 35.69% | 856,613 | 32.37% | 816,790 | 31.49% | 895,591 | 33.98% | 927,916 | 35.03% | 806,609 | 30.7% | 737,587 | 29.02% | 917,313 | 34.16% | 891,375 | 37.45% | 719,449 | 31.7% | 741,931 | 31.72% | 806,429 | 929,224 | 38% | 853,517 | 838,357 | 33.36% | 947,180 | 37.29% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 6,369 | 0.37% | 5,905 | 0.34% | 5,937 | 0.34% | 5,948 | 0.33% | 5,659 | 0.32% | 5,838 | 0.33% | 5,865 | 0.34% | 5,750 | 0.34% | 5,703 | 0.33% | 6,038 | 0.33% | 5,969 | 0.33% | 6,382 | 0.33% | 5,904 | 0.3% | 6,384 | 0.31% | 7,181 | 0.33% | 7,755 | 0.33% | 7,434 | 0.32% | 7,730 | 0.32% | 7,594 | 0.31% | 7,732 | 0.3% | 8,766 | 0.33% | 9,186 | 0.33% | 8,992 | 0.33% | 8,858 | 0.32% | 9,194 | 0.42% | 8,833 | 0.38% | 9,147 | 0.4% | 9,189 | 0.4% | 9,356 | 0.41% | 9,487 | 0.41% | 8,334 | 0.35% | 9,401 | 0.39% | 10,632 | 0.43% | 10,896 | 0.43% | 10,747 | 0.41% | 11,085 | 0.42% | 11,244 | 0.43% | 11,357 | 0.43% | 10,870 | 0.41% | 11,027 | 0.42% | 10,328 | 0.41% | 10,358 | 0.39% | 10,742 | 0.45% | 11,233 | 0.49% | 13,781 | 0.59% | 14,529 | 15,204 | 0.62% | 15,973 | 15,973 | 0.64% | 14,674 | 0.58% | ||
租賃負債-非流動 | 293,232 | 17.12% | 298,087 | 17.07% | 278,869 | 15.86% | 287,947 | 16.11% | 284,887 | 16.19% | 281,713 | 16.12% | 274,693 | 16.02% | 267,264 | 15.92% | 274,342 | 15.7% | 310,392 | 17.13% | 268,139 | 14.61% | 273,176 | 14.3% | 297,242 | 15.03% | 339,622 | 16.68% | 397,093 | 18.28% | 432,187 | 18.6% | 410,172 | 17.5% | 407,551 | 16.84% | 414,477 | 16.78% | 446,546 | 17.49% | 423,888 | 15.84% | 464,155 | 16.86% | 366,944 | 13.51% | 400,907 | 14.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 4,706 | 0.27% | 4,716 | 0.27% | 4,736 | 0.27% | 4,910 | 0.27% | 4,761 | 0.27% | 4,775 | 0.27% | 4,795 | 0.28% | 4,795 | 0.29% | 4,817 | 0.28% | 4,888 | 0.27% | 3,372 | 0.18% | 3,408 | 0.18% | 3,480 | 0.18% | 3,429 | 0.17% | 3,609 | 0.17% | 3,251 | 0.14% | 3,715 | 0.16% | 4,270 | 0.18% | 4,132 | 0.17% | 4,120 | 0.16% | 3,923 | 0.15% | 8,460 | 0.31% | 8,991 | 0.33% | 9,232 | 0.33% | 11,189 | 0.51% | 16,863 | 0.73% | 17,374 | 0.76% | 17,818 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 304,307 | 17.77% | 308,708 | 17.68% | 289,542 | 16.47% | 298,805 | 16.72% | 295,307 | 16.79% | 292,326 | 16.73% | 285,353 | 16.65% | 277,809 | 16.55% | 284,862 | 16.3% | 321,318 | 17.73% | 277,480 | 15.12% | 282,966 | 14.81% | 306,626 | 15.51% | 349,435 | 17.17% | 407,883 | 18.78% | 443,193 | 19.08% | 421,321 | 17.98% | 419,551 | 17.34% | 426,203 | 17.25% | 458,398 | 17.95% | 436,577 | 16.32% | 481,801 | 17.5% | 384,927 | 14.17% | 418,997 | 15.19% | 20,383 | 0.93% | 25,696 | 1.12% | 26,521 | 1.16% | 27,007 | 1.18% | 27,946 | 1.22% | 59,250 | 2.53% | 58,728 | 2.5% | 60,491 | 2.48% | 62,155 | 2.54% | 66,227 | 2.62% | 65,994 | 2.51% | 66,410 | 2.51% | 66,868 | 2.58% | 80,872 | 3.07% | 79,115 | 2.99% | 78,915 | 3% | 78,435 | 3.09% | 86,176 | 3.21% | 87,292 | 3.67% | 88,990 | 3.92% | 92,613 | 3.96% | 80,004 | 82,837 | 3.39% | 83,591 | 84,934 | 3.38% | 250,149 | 9.85% | ||
負債總計 | 934,777 | 54.59% | 961,536 | 55.07% | 940,256 | 53.47% | 944,712 | 52.86% | 927,311 | 52.71% | 917,737 | 52.52% | 893,001 | 52.1% | 862,707 | 51.39% | 932,970 | 53.38% | 926,954 | 51.15% | 893,409 | 48.68% | 888,763 | 46.51% | 959,271 | 48.51% | 974,122 | 47.85% | 1,030,941 | 47.46% | 1,091,636 | 46.99% | 1,053,699 | 44.96% | 1,086,869 | 44.92% | 1,090,524 | 44.14% | 1,133,387 | 44.38% | 1,188,974 | 44.44% | 1,259,993 | 45.78% | 1,198,223 | 44.1% | 1,190,118 | 43.14% | 630,505 | 28.68% | 746,495 | 32.49% | 719,670 | 31.51% | 706,201 | 30.91% | 731,907 | 31.83% | 824,076 | 35.25% | 826,953 | 35.13% | 855,863 | 35.13% | 821,636 | 33.61% | 925,355 | 36.55% | 1,004,408 | 38.2% | 923,023 | 34.88% | 883,658 | 34.07% | 976,463 | 37.04% | 1,007,031 | 38.02% | 885,524 | 33.7% | 816,022 | 32.11% | 1,003,489 | 37.37% | 978,667 | 41.12% | 808,439 | 35.62% | 834,544 | 35.68% | 886,433 | 1,012,061 | 41.39% | 937,108 | 923,291 | 36.74% | 1,197,329 | 47.13% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 668,000 | 39.01% | 668,000 | 38.26% | 668,000 | 37.99% | 668,000 | 37.38% | 668,000 | 37.97% | 668,000 | 38.23% | 668,000 | 38.97% | 668,000 | 39.79% | 668,000 | 38.22% | 668,000 | 36.86% | 668,000 | 36.4% | 668,000 | 34.96% | 668,000 | 33.78% | 668,000 | 32.82% | 668,000 | 30.75% | 668,000 | 28.76% | 668,000 | 28.5% | 668,000 | 27.61% | 668,000 | 27.04% | 668,000 | 26.16% | 668,000 | 24.97% | 668,000 | 24.27% | 668,000 | 24.59% | 668,000 | 24.21% | 668,000 | 30.38% | 668,000 | 29.07% | 668,000 | 29.24% | 668,000 | 29.24% | 668,000 | 29.05% | 668,000 | 28.57% | 668,000 | 28.38% | 668,000 | 27.42% | 668,000 | 27.32% | 668,000 | 26.38% | 668,000 | 25.41% | 668,000 | 25.24% | 668,000 | 25.75% | 668,000 | 25.34% | 668,000 | 25.22% | 668,000 | 25.42% | 668,000 | 26.28% | 668,000 | 24.88% | 605,243 | 25.43% | 605,243 | 26.67% | 605,243 | 25.88% | 605,243 | 605,243 | 24.75% | 605,243 | 605,243 | 24.09% | 422,993 | 16.65% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 668,000 | 39.01% | 668,000 | 38.26% | 668,000 | 37.99% | 668,000 | 37.38% | 668,000 | 37.97% | 668,000 | 38.23% | 668,000 | 38.97% | 668,000 | 39.79% | 668,000 | 38.22% | 668,000 | 36.86% | 668,000 | 36.4% | 668,000 | 34.96% | 668,000 | 33.78% | 668,000 | 32.82% | 668,000 | 30.75% | 668,000 | 28.76% | 668,000 | 28.5% | 668,000 | 27.61% | 668,000 | 27.04% | 668,000 | 26.16% | 668,000 | 24.97% | 668,000 | 24.27% | 668,000 | 24.59% | 668,000 | 24.21% | 668,000 | 30.38% | 668,000 | 29.07% | 668,000 | 29.24% | 668,000 | 29.24% | 668,000 | 29.05% | 668,000 | 28.57% | 668,000 | 28.38% | 668,000 | 27.42% | 668,000 | 27.32% | 668,000 | 26.38% | 668,000 | 25.41% | 668,000 | 25.24% | 668,000 | 25.75% | 668,000 | 25.34% | 668,000 | 25.22% | 668,000 | 25.42% | 668,000 | 26.28% | 668,000 | 24.88% | 605,243 | 25.43% | 605,243 | 26.67% | 605,243 | 25.88% | 605,243 | 605,243 | 24.75% | 605,243 | 605,243 | 24.09% | 605,243 | 23.83% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 350,073 | 13.71% | 350,073 | 13.08% | 350,073 | 12.72% | 350,073 | 12.89% | 360,093 | 13.05% | 360,093 | 16.38% | 360,093 | 15.67% | 360,093 | 15.76% | 369,445 | 16.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 331,289 | 19.35% | 331,289 | 18.97% | 331,289 | 18.84% | 331,289 | 18.54% | 331,289 | 18.83% | 331,289 | 18.96% | 331,289 | 19.33% | 331,289 | 19.73% | 331,289 | 18.95% | 331,289 | 18.28% | 331,289 | 18.05% | 331,289 | 17.34% | 331,289 | 16.75% | 331,289 | 16.27% | 332,732 | 15.32% | 332,732 | 14.32% | 342,752 | 14.63% | 342,752 | 14.17% | 342,752 | 13.87% | 352,772 | 13.81% | 352,772 | 13.19% | 353,330 | 12.84% | 353,330 | 13% | 363,350 | 13.17% | 363,350 | 16.53% | 363,350 | 15.81% | 363,350 | 15.91% | 372,702 | 16.31% | 372,702 | 16.21% | 372,702 | 15.94% | 372,702 | 15.84% | 372,702 | 15.3% | 372,702 | 15.24% | 372,702 | 14.72% | 372,702 | 14.18% | 372,702 | 14.08% | 372,702 | 14.37% | 372,702 | 14.14% | 372,702 | 14.07% | 372,702 | 14.18% | 372,702 | 14.66% | 372,702 | 13.88% | 184,298 | 7.74% | 184,298 | 8.12% | 184,298 | 7.88% | 181,041 | 181,041 | 7.4% | 181,041 | 181,041 | 7.2% | 181,041 | 7.13% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | (221,707) | -12.95% | (214,844) | -12.3% | (188,551) | -10.72% | (163,742) | -9.16% | (173,227) | -9.85% | (176,800) | -10.12% | (184,337) | -10.75% | (188,723) | -11.24% | (190,247) | -10.88% | (120,934) | -6.67% | (60,574) | -3.3% | 21,415 | 1.12% | 20,371 | 1.03% | 63,632 | 3.13% | 143,356 | 6.6% | 232,741 | 10.02% | 281,123 | 12% | 324,343 | 13.4% | 371,657 | 15.04% | 400,810 | 15.69% | 468,600 | 17.51% | 473,224 | 17.19% | 498,260 | 18.34% | 537,746 | 19.49% | 537,642 | 24.46% | 521,078 | 22.68% | 533,071 | 23.34% | 538,167 | 23.56% | 526,851 | 22.91% | 472,315 | 20.2% | 485,092 | 20.61% | 541,166 | 22.21% | 579,577 | 23.71% | 562,534 | 22.22% | 578,752 | 22.01% | 675,936 | 25.54% | 661,287 | 25.5% | 609,100 | 23.11% | 596,297 | 22.51% | 694,769 | 26.44% | 676,767 | 26.63% | 636,797 | 23.72% | 610,786 | 25.66% | 668,591 | 29.46% | 639,092 | 27.32% | 628,231 | 606,706 | 24.81% | 796,963 | 765,708 | 30.47% | 633,212 | 24.93% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 0 | 0% | 0 | 0% | 7,259 | 0.41% | 6,856 | 0.38% | 5,691 | 0.32% | (24) | 0% | (1,835) | -0.07% | (559) | -0.02% | 447 | 0.02% | 655 | 0.02% | (120) | -0.01% | (533) | -0.02% | 494 | 0.02% | (472) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 7,259 | 0.41% | 6,856 | 0.38% | 5,691 | 0.32% | 7,088 | 0.41% | 6,088 | 0.36% | 5,484 | 0.33% | 5,709 | 0.33% | 6,600 | 0.36% | 3,124 | 0.17% | 1,288 | 0.07% | (1,553) | -0.08% | (1,594) | -0.08% | (1,564) | -0.07% | (782) | -0.03% | (668) | -0.03% | (938) | -0.04% | (970) | -0.04% | (24) | 0% | (1,835) | -0.07% | (559) | -0.02% | 447 | 0.02% | 655 | 0.02% | (120) | -0.01% | (533) | -0.02% | 494 | 0.02% | (472) | -0.02% | (506) | -0.02% | (89) | 0% | (529) | -0.02% | (1,355) | -0.06% | 2,775 | 0.11% | 2,936 | 0.12% | 5,353 | 0.2% | 6,605 | 0.25% | 8,142 | 0.31% | 9,736 | 0.37% | 4,922 | 0.19% | 6,663 | 0.25% | 7,965 | 0.31% | 4,033 | 0.15% | 949 | 0.04% | 2,768 | 0.12% | 2,347 | 0.1% | 824 | 1,784 | 0.07% | 693 | (1,185) | -0.05% | (11,640) | -0.46% | ||
歸屬於母公司業主之權益合計 | 777,582 | 45.41% | 784,445 | 44.93% | 817,997 | 46.52% | 842,403 | 47.13% | 831,753 | 47.28% | 829,577 | 47.47% | 821,040 | 47.9% | 816,050 | 48.61% | 814,751 | 46.61% | 884,955 | 48.84% | 941,839 | 51.31% | 1,021,992 | 53.48% | 1,018,107 | 51.48% | 1,061,327 | 52.14% | 1,142,524 | 52.6% | 1,232,691 | 53.06% | 1,291,207 | 55.1% | 1,334,157 | 55.14% | 1,381,439 | 55.91% | 1,421,558 | 55.66% | 1,487,537 | 55.6% | 1,493,995 | 54.28% | 1,520,037 | 55.95% | 1,569,751 | 56.9% | 1,568,872 | 71.36% | 1,551,895 | 67.55% | 1,564,915 | 68.51% | 1,578,397 | 69.09% | 1,567,047 | 68.15% | 1,512,928 | 64.72% | 1,525,265 | 64.8% | 1,580,513 | 64.87% | 1,623,054 | 66.38% | 1,606,172 | 63.44% | 1,624,807 | 61.8% | 1,723,243 | 65.12% | 1,710,131 | 65.93% | 1,659,538 | 62.96% | 1,641,921 | 61.98% | 1,742,134 | 66.3% | 1,725,434 | 67.89% | 1,681,532 | 62.63% | 1,401,276 | 58.88% | 1,460,900 | 64.38% | 1,430,980 | 61.18% | 1,415,339 | 1,394,774 | 57.04% | 1,583,940 | 1,550,807 | 61.72% | 1,407,856 | 55.42% | ||
非控制權益 | 131 | 0.01% | 130 | 0.01% | 131 | 0.01% | 131 | 0.01% | 132 | 0.01% | 133 | 0.01% | 134 | 0.01% | 139 | 0.01% | 159 | 0.01% | 161 | 0.01% | 166 | 0.01% | 167 | 0.01% | 173 | 0.01% | 186 | 0.01% | (1,253) | -0.06% | (1,294) | -0.06% | (1,339) | -0.06% | (1,326) | -0.05% | (1,325) | -0.05% | (1,090) | -0.04% | (1,060) | -0.04% | (1,503) | -0.05% | (1,360) | -0.05% | (1,164) | -0.04% | (882) | -0.04% | (870) | -0.04% | (426) | -0.02% | 11 | 0% | 464 | 0.02% | 820 | 0.04% | 1,432 | 0.06% | 200 | 0.01% | 245 | 0.01% | 290 | 0.01% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 73,485 | 3.14% | 39,121 | 38,281 | 1.57% | 39,970 | 38,640 | 1.54% | (64,831) | -2.55% | ||||
權益總額 | 777,713 | 45.41% | 784,575 | 44.93% | 818,128 | 46.53% | 842,534 | 47.14% | 831,885 | 47.29% | 829,710 | 47.48% | 821,174 | 47.9% | 816,189 | 48.61% | 814,910 | 46.62% | 885,116 | 48.85% | 942,005 | 51.32% | 1,022,159 | 53.49% | 1,018,280 | 51.49% | 1,061,513 | 52.15% | 1,141,271 | 52.54% | 1,231,397 | 53.01% | 1,289,868 | 55.04% | 1,332,831 | 55.08% | 1,380,114 | 55.86% | 1,420,468 | 55.62% | 1,486,477 | 55.56% | 1,492,492 | 54.22% | 1,518,677 | 55.9% | 1,568,587 | 56.86% | 1,567,990 | 71.32% | 1,551,025 | 67.51% | 1,564,489 | 68.49% | 1,578,408 | 69.09% | 1,567,511 | 68.17% | 1,513,748 | 64.75% | 1,526,697 | 64.87% | 1,580,713 | 64.87% | 1,623,299 | 66.39% | 1,606,462 | 63.45% | 1,624,807 | 61.8% | 1,723,243 | 65.12% | 1,710,131 | 65.93% | 1,659,538 | 62.96% | 1,641,921 | 61.98% | 1,742,134 | 66.3% | 1,725,434 | 67.89% | 1,681,532 | 62.63% | 1,401,276 | 58.88% | 1,460,900 | 64.38% | 1,504,465 | 64.32% | 1,454,460 | 1,433,055 | 58.61% | 1,623,910 | 1,589,447 | 63.26% | 1,343,025 | 52.87% | ||
負債及權益總計 | 1,712,490 | 100% | 1,746,111 | 100% | 1,758,384 | 100% | 1,787,246 | 100% | 1,759,196 | 100% | 1,747,447 | 100% | 1,714,175 | 100% | 1,678,896 | 100% | 1,747,880 | 100% | 1,812,070 | 100% | 1,835,414 | 100% | 1,910,922 | 100% | 1,977,551 | 100% | 2,035,635 | 100% | 2,172,212 | 100% | 2,323,033 | 100% | 2,343,567 | 100% | 2,419,700 | 100% | 2,470,638 | 100% | 2,553,855 | 100% | 2,675,451 | 100% | 2,752,485 | 100% | 2,716,900 | 100% | 2,758,705 | 100% | 2,198,495 | 100% | 2,297,520 | 100% | 2,284,159 | 100% | 2,284,609 | 100% | 2,299,418 | 100% | 2,337,824 | 100% | 2,353,650 | 100% | 2,436,576 | 100% | 2,444,935 | 100% | 2,531,817 | 100% | 2,629,215 | 100% | 2,646,266 | 100% | 2,593,789 | 100% | 2,636,001 | 100% | 2,648,952 | 100% | 2,627,658 | 100% | ||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
阿瘦(8443) 截至2024年第1季「流動資產」總計約為NT$9.09億元,相較上一季增加約NT$3,629萬元、相較去年年末增加約NT$3,629萬元
阿瘦(8443) 2024年第1季財報顯示公司「流動資產」總計約NT$9.09億元、約佔整體資產的50.89%。
對比上一季
上一季流動資產總計約NT$8.73億元、約佔整體資產的49.64%。今年第1季相較上一季增加約NT$3,629萬元。
對比去年年末
去年年末流動資產則為NT$8.73億元、約佔整體資產的49.64%。今年第1季相較去年年末增加約NT$3,629萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 909,496 | 50.89% | 873,210 | 49.64% | 857,868 | 49.09% | 822,338 | 47.97% | 785,416 | 46.78% | 832,150 | 47.61% | 846,166 | 46.70% | 834,544 | 45.47% | 865,875 | 45.31% | 896,137 | 45.32% | 866,178 | 42.55% | 909,525 | 41.87% | 975,222 | 41.98% | 1,017,068 | 43.40% | 1,091,743 | 45.12% | 1,130,714 | 45.77% | 1,185,898 | 46.44% | 1,341,527 | 50.14% | 1,349,735 | 49.04% | 1,502,269 | 55.29% | 1,526,475 | 55.33% | 1,577,241 | 71.74% | 1,691,468 | 73.62% | 1,705,497 | 74.67% | 1,658,749 | 72.61% | 1,624,939 | 70.67% | 1,591,642 | 68.08% | 1,598,543 | 67.92% | 1,752,691 | 71.93% | 1,816,496 | 74.30% | 1,922,277 | 75.92% | 2,086,190 | 79.35% | 2,185,539 | 82.59% | 2,145,230 | 82.71% | 2,218,537 | 84.16% | 2,215,553 | 83.64% | 2,158,569 | 82.15% | 2,011,633 | 79.15% | 2,103,022 | 78.32% | 1,728,463 | 72.63% |
非流動資產
阿瘦(8443) 截至2023年第2季「非流動資產」總計約為NT$8.92億元,相較上一季減少約NT$-164萬元、相較去年年末減少約NT$-2,389萬元
阿瘦(8443) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.92億元、約佔整體資產的52.03%。
對比上一季
上一季非流動資產總計約NT$8.93億元、約佔整體資產的53.22%。今年第2季相較上一季減少約NT$-164萬元。
對比去年年末
去年年末非流動資產則為NT$9.16億元、約佔整體資產的52.39%。今年第2季相較去年年末減少約NT$-2,389萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 891,837 | 52.03% | 893,480 | 53.22% | 915,730 | 52.39% | 965,904 | 53.30% | 1,000,870 | 54.53% | 1,045,047 | 54.69% | 1,081,414 | 54.68% | 1,169,457 | 57.45% | 1,262,687 | 58.13% | 1,347,811 | 58.02% | 1,326,499 | 56.60% | 1,327,957 | 54.88% | 1,339,924 | 54.23% | 1,367,957 | 53.56% | 1,333,924 | 49.86% | 1,402,750 | 50.96% | 1,214,631 | 44.71% | 1,232,230 | 44.67% | 621,254 | 28.26% | 606,052 | 26.38% | 578,662 | 25.33% | 625,860 | 27.39% | 674,479 | 29.33% | 746,182 | 31.92% | 755,107 | 32.08% | 683,885 | 28.07% | 628,439 | 25.70% | 609,540 | 24.08% | 543,025 | 20.65% | 460,727 | 17.41% | 448,559 | 17.29% | 417,464 | 15.84% | 433,399 | 16.36% | 469,089 | 17.85% | 529,823 | 20.85% | 581,999 | 21.68% | 651,480 | 27.37% | 597,510 | 26.33% | 572,064 | 24.46% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。